株探米国株
英語
エドガーで原本を確認する
6-K 1 tm2524497d1_6k.htm FORM 6-K

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2025

 

 

 

Commission File Number: 001-35729

 

 

 

JOYY INC.

 

30 Pasir Panjang Road #15-31A Mapletree Business City,

Singapore 117440
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit No. Description
   
Exhibit 99.1 Press Release

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  JOYY INC.
   
  By:   /s/ Ting Li
    Name: Ting Li
    Title: Chairman and Chief Executive Officer

 

Date: August 27, 2025

 

 

 

EX-99.1 2 tm2524497d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

JOYY Reports Second Quarter 2025 Unaudited Financial Results

 

Singapore, August 27, 2025 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: JOYY) (“JOYY” or the “Company”), a global technology company, today announced its unaudited financial results for the second quarter of 2025.

 

Second Quarter 2025 Financial Highlights1

 

· Net revenues were US$507.8 million, compared to US$565.1 million in the corresponding period of 2024.
· Operating income was US$5.8 million in the second quarter of 2025, compared to operating income of US$2.3 million in the corresponding period of 2024.
· Non-GAAP EBITDA2 was US$48.2  million, compared to US$38.4 million in the corresponding period of 2024.
· Net income from continuing operations attributable to controlling interest of JOYY3 was US$60.8 million, compared to net income of US$52.1 million in the corresponding period of 2024.
· Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY4 was US$77.0 million, compared to US$74.0 million in the corresponding period of 2024.

 

Second Quarter 2025 Operational Highlights

 

· Global average mobile MAUs5 was 262.5 million, compared to 275.2 million in the corresponding period of 2024, primarily due to the Company’s optimization of overall sales and marketing strategies to be more focused on return-on-investment and disciplined spending on advertising across various product lines.
· Average mobile MAUs of Bigo Live was 29.6 million, compared to 37.7 million in the corresponding period of 2024.
· Average mobile MAUs of Likee was 28.5 million, compared to 35.6 million in the corresponding period of 2024.
· Average mobile MAUs of Hago was 3.0 million, compared to 4.4 million in the corresponding period of 2024.
· Total number of paying users of BIGO (including Bigo Live, Likee and imo)6 was 1.50 million, compared to 1.66 million in the corresponding period of 2024.
· Average revenue per paying user, or ARPPU, of BIGO (including Bigo Live, Likee and imo)7 was US$215.2, compared to US$233.5 in the corresponding period of 2024.

 

Ms. Ting Li, Chairperson and Chief Executive Officer of JOYY, commented, “In the second quarter of 2025, we delivered a solid performance as our live streaming business reached a stable footing, while our non-livestreaming business achieved robust and accelerated growth. Our live streaming revenue was US$375.4 million, increasing by 1.1% quarter over quarter, while our non-livestreaming revenue was US$132.4 million, increasing by 25.6% year over year. Our operating income increased from US$2.3 million to US$5.8 million while our non-GAAP EBITDA reached US$48.2 million, growing by 25.7% year over year, due to continued disciplined execution and enhanced operating efficiency. We maintained our commitment to shareholder returns, distributing US$98.5 million in dividends and repurchasing US$36.5 million worth of shares from January 1, 2025 to June 30, 2025.”

 

“Our dual growth engine strategy yielded positive results, as evidenced by the impressive revenue growth of BIGO Ads. In the second quarter, BIGO’s non livestreaming business, primarily BIGO Ads, achieved approximately 29.0% year-over-year growth and 8.9% quarter-over-quarter growth in revenue, with our third-party ad network revenues recording year-over-year growth in mid-double digits. We are making substantial progress on all fronts of our advertising business, including expansion of our traffic and rising advertisers’ demand across channels and verticals. As we grow in scale, we are accelerating the training and optimization of our algorithms to further improve our campaign performance and return-on-investment, which we believe in turn will drive further growth in advertisers’ demand and publisher traffic, fostering a self-reinforcing strategic flywheel. With our global operational capabilities, tech infrastructure, and vibrant ecosystem, we are confident in building a meaningful and lasting presence in the advertising technology industry while delivering sustained, long-term value for our shareholders.”

 

 


 

Second Quarter 2025 Financial Results

 

NET REVENUES

 

Net revenues were US$507.8 million in the second quarter of 2025, compared to US$565.1 million in the corresponding period of 2024.

 

Live streaming revenues were US$375.4 million in the second quarter of 2025, compared to US$459.7 million in the corresponding period of 2024. The decrease was mainly due to the decline in the number of paying users and ARPPU of BIGO, as well as adjustments to the interactive features of the Company’s non-core audio livestreaming products for compliance enhancement.

 

Other revenues increased by 25.6% to US$132.4 million in the second quarter of 2025 from US105.4 million in the corresponding period of 2024, primarily due to the substantial growth of the advertising revenues.

 

COST OF REVENUES AND GROSS PROFIT

 

Cost of revenues decreased by 11.9% to US$322.5 million in the second quarter of 2025 from US$366.2 million in the corresponding period of 2024, primarily driven by the decrease in BIGO segment. BIGO’s cost of revenues decreased by 12.8% to US$285.6 million, primarily driven by a US$36.5 million decrease in revenue-sharing fees and content costs. All other’s cost of revenues decreased by 4.1% to US$36.9 million, mainly due to a decrease in revenue-sharing fees and content costs.

 

Gross profit was US$185.2 million in the second quarter of 2025, compared to US$198.9 million in the corresponding period of 2024. Gross margin was 36.5% in the second quarter of 2025, compared to 35.2% in the corresponding period of 2024.

 

OPERATING EXPENSES AND INCOME

 

Operating expenses were US$179.8 million in the second quarter of 2025, compared to US$198.7 million in the corresponding period of 2024. Among the operating expenses, sales and marketing expenses decreased to US$71.9 million in the second quarter of 2025 from US$88.1 million in the corresponding period of 2024, as the Company optimized overall sales and marketing strategies across various social products to be more focused on return-on-investment and user acquisition effectiveness. Research and development expenses decreased to US$60.1 million in the second quarter of 2025 from US$69.9 million in the corresponding period of 2024, primarily due to decreases in salary and welfare of US$6.8 million and share-based compensation expenses of US$1.7 million. General and administrative expenses increased to US$47.9 million in the second quarter of 2025 from US$40.7 million in the corresponding period of 2024, primarily due to an increase in impairment of investments of US$5.6 million.

 

Operating income was US$5.8 million in the second quarter of 2025, compared to operating income of US$2.3 million in the corresponding period of 2024, representing a 155.4% year-over-year increase. Operating income margin was 1.1% in the second quarter of 2025, compared to operating income margin of 0.4% in the corresponding period of 2024.

 

Non-GAAP operating income8 was US$38.3 million in the second quarter of 2025, compared to US$30.0 million in the corresponding period of 2024, representing a 27.9% year-over-year increase. Non-GAAP operating income margin9 was 7.5% in the second quarter of 2025, compared to 5.3% in the corresponding period of 2024.

 

Non-GAAP EBITDA was US$48.2 million, compared to US$38.4 million in the corresponding period of 2024. Non-GAAP EBITDA margin10 was 9.5%, compared to 6.8% in the corresponding period of 2024.

 

NET INCOME

 

Net income from continuing operations attributable to controlling interest of JOYY was US$60.8 million in the second quarter of 2025, compared to US$52.1 million in the corresponding period of 2024. Net income margin was 12.0% in the second quarter of 2025, compared to net income margin of 9.2% in the corresponding period of 2024.

 

Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY was US$77.0 million in the second quarter of 2025, compared to US$74.0 million in the corresponding period of 2024. Non-GAAP net income margin11 was 15.2% in the second quarter of 2025, compared to non-GAAP net income margin of 13.1% in the corresponding period of 2024.

 

NET INCOME PER ADS

 

Diluted net income from continuing operations per ADS12 was US$1.13 in the second quarter of 2025, compared to US$0.83 in the corresponding period of 2024.

 

Non-GAAP diluted net income from continuing operations per ADS13 was US$1.44 in the second quarter of 2025, compared to US$1.17 in the corresponding period of 2024, up by 23.1% year over year.

 

 


 

BALANCE SHEET AND CASH FLOWS

 

As of June 30, 2025, the Company had net cash14 of US$3,318.8 million, compared with US$3,275.9 million as of December 31, 2024. For the second quarter of 2025, net cash from operating activities was US$57.6 million.

 

SHARES OUTSTANDING

 

As of June 30, 2025, the Company had a total of 1,027.3 million common shares outstanding, representing the equivalent of 51.4 million ADSs assuming the conversion of all common shares into ADSs.

 

Business Outlook

 

For the third quarter of 2025, the Company expects net revenues to be between US$525 million and US$539 million. This forecast reflects the Company’s current and preliminary views on the market, operational conditions and business strategies, which are subject to changes, particularly as to the potential impact from increasing macroeconomic uncertainties.

 

Share Repurchase Programs

 

Pursuant to the Company's share repurchase program authorized in March 2025, which is effective till the end of 2027, the Company had repurchased 0.83 million ADSs for an aggregate consideration of US$36.5 million on the open market as of June 30, 2025.

 

Quarterly Dividend Program

 

On March 19, 2025, the board of directors authorized a quarterly dividend program from 2025 to 2027, under which a total of approximately US$600 million in cash will be distributed on a quarterly basis over the three-year period. Pursuant to this quarterly dividend program, the board of directors has accordingly declared a dividend of US$0.95 per ADS, or US$0.0475 per common share, for the third quarter of 2025, which is expected to be paid on October 10, 2025 to shareholders of record as of the close of business on September 22, 2025. The ex-dividend date will be September 22, 2025.

 

 


 

Conference Call Information

 

The Company will hold a conference call at 9:00 PM U.S. Eastern Time on Tuesday, August 26, 2025 (9:00 AM Singapore/Hong Kong Time on Wednesday, August 27, 2025). Details for the conference call are as follows:

 

Event Title: JOYY Inc. Second Quarter 2025 Earnings Conference Call

 

Conference ID: #10049735

 

All participants may use the link provided below to complete the online registration process in advance of the conference call. Upon registration, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique PIN by email.

 

PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10049735-yoj182.html

 

A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.joyy.com.

 

The replay will be accessible through September 4, 2025, by dialing the following numbers:

 

United States: 1-855-883-1031
Singapore: 800-101-3223
Hong Kong: 800-930-639
Conference ID: #10049735

 

About JOYY Inc.

 

JOYY is a leading global technology company with a mission to enrich lives through technology. With a diversified product portfolio spanning live streaming, short-form videos, casual games, instant messaging, and emerging initiatives like advertising, JOYY has evolved beyond social entertainment into a multifaceted ecosystem powered by AI and data-driven technologies. Headquartered in Singapore and operating across the globe, JOYY has fostered a vibrant user community through its localized strategies. JOYY’s ADSs have been listed on the NASDAQ since November 2012.

 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this press release, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the global online social entertainment and advertising market; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; JOYY’s ability to attract new advertisers and publishers; JOYY’s ability to adopt the latest technology to enhance its operations; fluctuations in global economic and business conditions; and assumptions underlying or related to any of the foregoing. A more detailed and full discussion of those risks and other potential risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

 


 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). JOYY uses non-GAAP operating (loss) income, non-GAAP operating income (loss) margin, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY, non-GAAP net income (loss) margin attributable to controlling interest of JOYY, non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY, and basic and diluted non-GAAP net income (loss) per ADS, all of which are non-GAAP financial measures adjusted from the most comparable U.S. GAAP results. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain (loss) on deconsolidation and disposal of subsidiaries and business. Non-GAAP operating income (loss) margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations is net income (loss) from continuing operations excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments (referring to share of income (loss) from equity method investments resulting from non-recurring or non-cash items of the equity method investments), gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, and income tax effects of the above non-GAAP reconciling items. Non-GAAP EBITDA is non-GAAP operating income (loss) added back depreciation and amortization (other than amortization of intangible assets resulting from assets and business acquisitions), and non-GAAP EBITDA margin is non-GAAP EBITDA as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY is net income (loss) from continuing operations attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income from continuing operations attributable to non-controlling interest shareholders. Non-GAAP net income (loss) margin is non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY is net income (loss) from continuing operations attributable to common shareholders of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders, gain on repurchase of redeemable convertible preferred shares of a subsidiary and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net income (loss) from continuing operations attributable to non-controlling interest shareholders. After the non-GAAP adjustment, non-GAAP net income (loss) from continuing operations attributable to controlling interests of JOYY is equal to the non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY. Basic and diluted non-GAAP net income (loss) from continuing operations per ADS is non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses, amortization of intangible assets from business acquisitions, gain (loss) on extinguishment of debt and derivative, and interest expenses related to the convertible bonds’ amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders and gain on repurchase of redeemable convertible preferred shares of a subsidiary which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net income (loss) from continuing operations attributable to non-controlling interest shareholders, which are affected by the above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

 


 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release.

 

Investor Relations Contact

 

JOYY Inc.

Investor Relations

Email: joyy-ir@joyy.com

 

1 The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated. For the avoidance of confusion, the continuing operations for the three months ended June 30, 2024, March 31, 2025 and June 30, 2025 and for the six months ended June 30, 2024 and June 30, 2025, as presented in this press release, primarily consisted of BIGO segment (primarily including Bigo Live, Likee and imo) and the All other segment.

 

2  Non-GAAP EBITDA is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) added back depreciation and amortization (other than amortization of intangible assets resulting from assets and business acquisitions). Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

3Net income (loss) from continuing operations attributable to controlling interest of JOYY is net income (loss) from continuing operations less net (loss) income from continuing operations attributable to the non-controlling interest shareholders and the mezzanine equity classified non-controlling interest shareholders.

 

4 Non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY is a non-GAAP financial measure, which is defined as net income (loss) from continuing operations attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to US$16.1 million and US$22.0 million in the second quarter of 2025 and 2024, respectively. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

5 Refers to average mobile monthly active users of the social entertainment platforms operated by the Company, including Bigo Live, Likee, imo and Hago. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.

 

6 The number of paying users during a given period is calculated as the cumulative number of registered user accounts that have purchased virtual items or other products and services on Bigo Live, Likee or imo at least once during the relevant period.

 

7 Average revenue per user is calculated by dividing the Company’s total revenues from live streaming on Bigo Live, Likee and imo during a given period by the number of paying users for the Company’s live streaming services on these platforms for that period.

 

 


 

8 Non-GAAP operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain (loss) on deconsolidation and disposal of subsidiaries and business. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

9 Non-GAAP operating income (loss) margin is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

10 Non-GAAP EBITDA margin is a non-GAAP financial measure, which is defined as non-GAAP EBITDA as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

11 Non-GAAP net income (loss) margin is non-GAAP net income from continuing operations attributable to controlling interest of JOYY as a percentage of net revenues.

 

12 ADS refers to American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income (loss) per ADS is net income (loss) attributable to common shareholders of JOYY divided by weighted average number of diluted ADS.

 

13 Non-GAAP diluted net income (loss) from continuing operations per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of diluted net income (loss) per ADS. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

14 Net cash is calculated as the sum of cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits, short-term investments, long-term deposits and held-to-maturity investments, less convertible bonds and short-term and long-term loans.

 

 


 

 

JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share, ADS and per ADS data)  

 

      December 31,       June 30,  
      2024       2025  
      US$       US$  
Assets            
Current assets                
Cash and cash equivalents     444,761       400,965  
Restricted cash and cash equivalents     371,332       25,265  
Short-term deposits     1,061,011       672,024  
Restricted short-term deposits     20,722       18,588  
Short-term investments     288,589       537,080  
Accounts receivable, net     121,861       132,915  
Amounts due from related parties     467       162  
Prepayments and other current assets(1)     247,538       223,197  
Assets held for sale     -       10,489  
                 
Total current assets     2,556,281       2,020,685  
                 
Non-current assets                
Long-term deposits and held-to-maturity investments     1,124,308       1,681,649  
Deferred tax assets     2,563       2,740  
Investments     530,685       526,241  
Property and equipment, net     499,723       515,875  
Land use rights, net     303,115       300,080  
Intangible assets, net     277,257       249,465  
Right-of-use assets, net     20,457       16,705  
Goodwill     2,194,324       2,194,330  
Other non-current assets     19,084       10,475  
                 
Total non-current assets     4,971,516       5,497,560  
                 
Total assets     7,527,797       7,518,245  
                 
Liabilities, mezzanine equity and shareholders’ equity                
Current liabilities                
Short-term loans     34,853       16,744  
Accounts payable     84,015       76,165  
Deferred revenue     66,813       63,509  
Advances from customers     4,031       7,147  
Income taxes payable     78,304       72,219  
Accrued liabilities and other current liabilities(1)     2,393,923       533,762  
Amounts due to related parties     1,378       23,085  
Lease liabilities due within one year     10,775       9,015  
                 
Total current liabilities     2,674,092       801,646  
                 
Non-current liabilities                
Lease liabilities     9,948       7,828  
Deferred revenue     12,635       11,550  
Deferred tax liabilities     47,631       51,009  
                 
Total non-current liabilities     70,214       70,387  
                 
Total liabilities     2,744,306       872,033  

 

 


 

JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All amounts in thousands, except share, ADS and per ADS data)  

 

      December 31,       June 30,  
      2024       2025  
      US$       US$  
Mezzanine equity     23,733       24,533  
                 
Shareholders’ equity                
Class A common shares (US$0.00001 par value; 10,000,000,000 and 10,000,000,000 shares authorized, 1,317,840,464 shares issued and 714,663,197 shares outstanding as of December 31, 2024; 1,306,734,444 shares issued and 700,748,911 shares outstanding as of June 30, 2025, respectively)     7       7  
Class B common shares (US$0.00001 par value; 1,000,000,000 and 1,000,000,000 shares authorized, 326,509,555 and 326,509,555 shares issued and outstanding as of December 31, 2024 and June 30, 2025, respectively)     3       3  
Treasury shares (US$0.00001 par value; 603,177,267 and 605,985,533 shares held as of December 31, 2024 and June 30, 2025, respectively)     (1,223,186 )     (1,212,328 )
Additional paid-in capital     3,345,536       3,307,423  
Statutory reserves     40,500       36,148  
Retained earnings     2,796,745       4,684,101  
Accumulated other comprehensive loss     (247,615 )     (234,053 )
                 
Total JOYY Inc.’s shareholders’ equity     4,711,990       6,581,301  
                 
Non-controlling interests     47,768       40,378  
                 
Total shareholders’ equity     4,759,758       6,621,679  
                 
Total liabilities, mezzanine equity and shareholders’ equity     7,527,797       7,518,245  

 

(1) JOYY has ceased consolidation of YY Live business since February 8, 2021 and classified and presented all the related assets and liabilities related to YY Live business on a net basis within prepayments and other current assets. The consideration received by the Company to date remains within cash and cash equivalents, restricted cash and cash equivalents, and short-term deposits. Correspondingly, the advanced payments received were recorded as accrued liabilities and other current liabilities on our consolidated balance sheet as of December 31, 2024. On February 25, 2025, the Company entered into agreements with Baidu and closed the sale of YY Live to Baidu.  

 

 


 

  JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  
(All amounts in thousands, except share, ADS and per ADS data)

 

      Three Months Ended       Six Months Ended  
      June 30,     March 31,     June 30,       June 30,     June 30,  
      2024     2025     2025       2024     2025  
      US$     US$     US$       US$     US$  
Net revenues                                        
Live streaming     459,730       371,348       375,409       926,121       746,757  
Others     105,398       123,003       132,351       203,567       255,354  
                                         
Total net revenues(1)     565,128       494,351       507,760       1,129,688       1,002,111  
                                         
Cost of revenues(2)     (366,189 )     (315,736 )     (322,515 )     (735,386 )     (638,251 )
                                         
Gross profit     198,939       178,615       185,245       394,302       363,860  
                                         
Operating expenses(2)                                        
Research and development expenses     (69,856 )     (62,426 )     (60,075 )     (138,895 )     (122,501 )
Sales and marketing expenses     (88,132 )     (72,131 )     (71,852 )     (182,770 )     (143,983 )
General and administrative expenses     (40,686 )     (32,690 )     (47,922 )     (72,429 )     (80,612 )
                                         
Total operating expenses     (198,674 )     (167,247 )     (179,849 )     (394,094 )     (347,096 )
                                         
Gain on disposal of subsidiary     1,643       -       -       1,643       -  
Other income     361       839       400       3,961       1,239  
                                         
Operating income     2,269       12,207       5,796       5,812       18,003  
                                         
Interest expenses     (1,864 )     (106 )     (151 )     (4,000 )     (257 )
Interest income and investment income     46,702       39,387       40,799       95,629       80,186  
Foreign currency exchange gains (losses), net     1,125       (761 )     1,191       1,893       430  
(Loss) gain on fair value change of investments     (619 )     705       17,633       366       18,338  
                                         
Income before income tax expenses     47,613       51,432       65,268       99,700       116,700  
                                         
Income tax expenses     (2,628 )     (5,211 )     (6,066 )     (7,165 )     (11,277 )
                                         
Income before share of income (loss) in equity method investments, net of income taxes     44,985       46,221       59,202       92,535       105,423  
                                         
Share of income (loss) in equity method investments, net of income taxes     2,805       (3,318 )     (1,176 )     (4,590 )     (4,494 )
                                         
Net income from continuing operations     47,790       42,903       58,026       87,945       100,929  
                                         
Gain on disposal of YY (3)      -       1,875,921       -       -       1,875,921  
                                         
Net income     47,790       1,918,824       58,026       87,945       1,976,850  
                                         
Net loss attributable to the non-controlling interest shareholders and the mezzanine equity classified non-controlling interest shareholders     4,276       2,499       2,799       9,407       5,298  
                                         
Net income attributable to controlling interest of JOYY Inc.     52,066       1,921,323       60,825       97,352       1,982,148  
                                         
Including:                                        
Net income from continuing operations attributable to controlling interest of JOYY Inc.     52,066       45,402       60,825       97,352       106,227  
Gain on disposal of YY (3)     -       1,875,921       -       -       1,875,921  
Accretion of subsidiaries’ redeemable convertible preferred shares to redemption value     (347 )     (347 )     (347 )     (694 )     (694 )
Net income attributable to common shareholders of JOYY Inc.     51,719       1,920,976       60,478       96,658       1,981,454  
                                         
Including:                                        
Net income from continuing operations  attributable to common shareholders of JOYY Inc.     51,719       45,055       60,478       96,658       105,533  
                                         
                                         
Gain on disposal of YY (3)     -       1,875,921       -       -       1,875,921  

 

 


 

JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,     June 30,     June 30,  
    2024     2025     2025     2024     2025  
    US$     US$     US$     US$     US$  
Net income per ADS                                        
-Basic     0.87       36.09       1.15       1.59       37.36  
 Continuing operations     0.87       0.85       1.15       1.59       1.99  
 Discontinued operations     -       35.24       -       -       35.37  
-Diluted     0.83       35.72       1.13       1.52       36.97  
 Continuing operations     0.83       0.84       1.13       1.52       1.97  
 Discontinued operations     -       34.88       -       -       35.00  
                                         
Weighted average number of ADS used in calculating net income per ADS                                        
-Basic     59,537,049       53,237,127       52,788,040       60,660,104       53,040,855  
-Diluted     64,101,951       53,780,111       53,353,026       65,625,455       53,593,910  

 

(1) Revenues by geographical areas were as follows:

 

      Three Months Ended       Six Months Ended  
      June 30,       March 31,       June 30,       June 30,       June 30,  
      2024       2025       2025       2024       2025  
      US$       US$       US$       US$       US$  
Developed countries and regions     306,099       277,615       291,145       597,135       568,760  
Middle East     75,530       66,651       61,268       162,988       127,919  
Mainland China     62,604       48,385       51,291       122,405       99,676  
Southeast Asia and others     120,895       101,700       104,056       247,160       205,756  

 

Note: Developed countries and region mainly included the United States of America, Singapore, Japan, South Korea and Great Britain.Middle East mainly included Saudi Arabia and other countries located in the region. Southeast Asia and others mainly included Indonesia, Vietnam and rest of the world.

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

      Three Months Ended       Six Months Ended  
      June 30,       March 31,       June 30,       June 30,       June 30,  
      2024       2025       2025       2024       2025  
      US$       US$       US$       US$       US$  
Cost of revenues     778       635       677       1,441       1,312  
Research and development expenses     3,282       2,138       1,605       6,674       3,743  
Sales and marketing expenses     108       229       255       239       484  
General and administrative expenses     2,183       2,235       1,430       4,125       3,665  

 

(3)   Gain from disposal of YY Live amounted to approximately US$ 1.9 billion was reported as part of the net income from discontinued operations in the first quarter of 2025.

 

 


JOYY INC.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except share, ADS and per ADS data)

 

      Three Months Ended       Six Months Ended  
      June 30,     March 31,     June 30,       June 30,     June 30,  
      2024     2025     2025       2024     2025  
    US$     US$     US$     US$     US$  
Operating income     2,269       12,207       5,796       5,812       18,003  
Share-based compensation expenses     6,351       5,237       3,967       12,479       9,204  
Amortization of intangible assets from business acquisitions     13,590       13,540       13,540       28,722       27,080  
Impairment of investments     9,386       -       15,000       9,386       15,000  
Gain on disposal of subsidiary     (1,643 )     -       -       (1,643 )     -  
Non-GAAP operating income     29,953       30,984       38,303       54,756       69,287  
Depreciation and other amortization     8,402       9,402       9,891       17,388       19,293  
Non-GAAP EBITDA     38,355       40,386       48,194       72,144       88,580  
                                         
Net income from continuing operations     47,790       42,903       58,026       87,945       100,929  
Share-based compensation expenses     6,351       5,237       3,967       12,479       9,204  
Amortization of intangible assets from business acquisitions     13,590       13,540       13,540       28,722       27,080  
Impairment of investments     9,386       -       15,000       9,386       15,000  
Gain on disposal of subsidiary     (1,643 )     -       -       (1,643 )     -  
Loss (gain) on fair value change of investments     619       (705 )     (17,633 )     (366 )     (18,338 )
Interest expenses related to the convertible bonds’ amortization to face value     198       -       -       435       -  
Income tax effects on non-GAAP adjustments     (1,883 )     (1,404 )     913       (4,105 )     (491 )
Reconciling items on the share of equity method investments     (3,700 )     1,887       1,034       734       2,921  
Non-GAAP net income from continuing operations     70,708       61,458       74,847       133,587       136,305  
                                         
Net income from continuing operations attributable to common shareholders of JOYY Inc.     51,719       45,055       60,478       96,658       105,533  
Share-based compensation expenses     6,351       5,237       3,967       12,479       9,204  
Amortization of intangible assets from business acquisitions     13,590       13,540       13,540       28,722       27,080  
Impairment of investments     9,386       -       15,000       9,386       15,000  
Gain on disposal of subsidiary     (1,643 )     -       -       (1,643 )     -  
Loss (gain) on fair value change of investments     619       (705 )     (17,633 )     (366 )     (18,338 )
Interest expenses related to the convertible bonds’ amortization to face value     198       -       -       435       -  
Accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders     347       347       347       694       694  
Income tax effects on non-GAAP adjustments     (1,883 )     (1,404 )     913       (4,105 )     (491 )
Reconciling items on the share of equity method investments     (3,700 )     1,887       1,034       734       2,921  
Non-GAAP adjustments for net loss attributable to the non-controlling interest shareholders     (949 )     (761 )     (690 )     (1,755 )     (1,451 )
Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc.     74,035       63,196       76,956       141,239       140,152  
                                         
Non-GAAP net income from continuing operations per ADS                                        
-Basic     1.24       1.19       1.46       2.33       2.64  
-Diluted     1.17       1.18       1.44       2.19       2.62  
                                         
Weighted average number of ADS used in calculating Non-GAAP net income from continuing operations per ADS                                        
-Basic     59,537,049       53,237,127       52,788,040       60,660,104       53,040,855  
-Diluted     64,101,951       53,780,111       53,353,026       65,625,455       53,593,910  

 


 

JOYY INC.  
UNAUDITED SEGMENT REPORT
  (All amounts in thousands, except share, ADS and per ADS data)  

 

      Three Months Ended  
      June 30, 2025  
      BIGO       All other       Elimination(1)       Total  
      US$       US$       US$       US$  
Net revenues                                
Live streaming     355,318       20,091       -       375,409  
Others     87,415       45,233       (297 )     132,351  
                                 
Total net revenues     442,733       65,324       (297 )     507,760  
                                 
Cost of revenues(2)     (285,645 )     (36,933 )     63       (322,515 )
                                 
Gross profit     157,088       28,391       (234 )     185,245  
                                 
Operating expenses(2)                                
Research and development expenses     (37,427 )     (22,825 )     177       (60,075 )
Sales and marketing expenses     (51,990 )     (19,883 )     21       (71,852 )
General and administrative expenses     (16,057 )     (31,901 )     36       (47,922 )
                                 
Total operating expenses     (105,474 )     (74,609 )     234       (179,849 )
                                 
Other income     56       344       -       400  
                                 
Operating income (loss)     51,670       (45,874 )     -       5,796  
                                 
Interest expenses     (821 )     (77 )     747       (151 )
Interest income and investment income     14,220       27,326       (747 )     40,799  
Foreign currency exchange gains, net     947       244       -       1,191  
Gain on fair value change of investments     822       16,811       -       17,633  
                                 
Income (loss) before income tax expenses     66,838       (1,570 )     -       65,268  
                                 
Income tax expenses     (5,124 )     (942 )     -       (6,066 )
                                 
Income (loss) before share of loss in equity method investments, net of income taxes     61,714       (2,512 )     -       59,202  
                                 
Share of loss in equity method investments, net of income taxes     -       (1,176 )     -       (1,176 )
                                 
Net income (loss) from continuing operations     61,714       (3,688 )     -       58,026  

 

 


 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended  
    June 30, 2025  
    BIGO     All other     Total  
    US$     US$     US$  
Cost of revenues     440       237       677  
Research and development expenses     520       1,085       1,605  
Sales and marketing expenses     95       160       255  
General and administrative expenses     289       1,141       1,430  

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    June 30, 2025  
    BIGO     All other     Total  
    US$     US$     US$  
Operating income (loss)     51,670       (45,874 )     5,796  
Share-based compensation expenses     1,344       2,623       3,967  
Amortization of intangible assets from business acquisitions     8,950       4,590       13,540  
Impairment of investments     -       15,000       15,000  
Non-GAAP operating income (loss)     61,964       (23,661 )     38,303  
Depreciation and other amortization     4,629       5,262       9,891  
Non-GAAP EBITDA     66,593       (18,399 )     48,194  
                         
Net income (loss) from continuing operations     61,714       (3,688 )     58,026  
Share-based compensation expenses     1,344       2,623       3,967  
Amortization of intangible assets from business acquisitions     8,950       4,590       13,540  
Impairment of investments     -       15,000       15,000  
Gain on fair value change of investments     (822 )     (16,811 )     (17,633 )
Income tax effects on non-GAAP adjustments     (638 )     1,551       913  
Reconciling items on the share of equity method investments     -       1,034       1,034  
Non-GAAP net income from continuing operations     70,548       4,299       74,847  

 

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    March 31, 2025  
    BIGO     All other     Elimination(1)     Total  
    US$     US$     US$     US$  
Net revenues                        
Live streaming   351,598     19,750     -     371,348  
Others   80,263     43,185     (445 )   123,003  
                         
Total net revenues   431,861     62,935     (445 )   494,351  
                         
Cost of revenues(2)   (279,100 )   (36,720 )   84     (315,736 )
                         
Gross profit   152,761     26,215     (361 )   178,615  
                         
Operating expenses(2)                        
Research and development expenses   (40,380 )   (22,310 )   264     (62,426 )
Sales and marketing expenses   (52,113 )   (20,047 )   29     (72,131 )
General and administrative expenses   (13,886 )   (18,872 )   68     (32,690 )
                         
Total operating expenses   (106,379 )   (61,229 )   361     (167,247 )
                         
Other income   431     408     -     839  
                         
Operating income (loss)   46,813     (34,606 )   -     12,207  
                         
Interest expenses   (799 )   (33 )   726     (106 )
Interest income and investment income   12,917     27,196     (726 )   39,387  
Foreign currency exchange losses, net   (522 )   (239 )   -     (761 )
Gain (loss) on fair value change of investments   753     (48 )   -     705  
                         
Income (loss) before income tax (expenses) benefits   59,162     (7,730 )   -     51,432  
                         
Income tax (expenses) benefits   (5,956 )   745     -     (5,211 )
                         
Income (loss) before share of loss in equity method investments, net of income taxes   53,206     (6,985 )   -     46,221  
                         
Share of loss in equity method investments, net of income taxes   -     (3,318 )   -     (3,318 )
                         
Net income (loss) from continuing operations   53,206     (10,303 )   -     42,903  

 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.
   

 


 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended  
    March 31, 2025  
    BIGO     All other     Total  
    US$     US$     US$  
Cost of revenues     363       272       635  
Research and development expenses     852       1,286       2,138  
Sales and marketing expenses     80       149       229  
General and administrative expenses     441       1,794       2,235  

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    March 31, 2025  
    BIGO     All other     Total  
    US$     US$     US$  
Operating income (loss)   46,813     (34,606 )   12,207  
Share-based compensation expenses   1,736     3,501     5,237  
Amortization of intangible assets from business acquisitions   8,950     4,590     13,540  
Non-GAAP operating income (loss)   57,499     (26,515 )   30,984  
Depreciation and other amortization   4,237     5,165     9,402  
Non-GAAP EBITDA   61,736     (21,350 )   40,386  
                   
Net income (loss) from continuing operations   53,206     (10,303 )   42,903  
Share-based compensation expenses   1,736     3,501     5,237  
Amortization of intangible assets from business acquisitions   8,950     4,590     13,540  
(Gain) loss on fair value change of investments   (753 )   48     (705 )
Income tax effects on non-GAAP adjustments   (650 )   (754 )   (1,404 )
Reconciling items on the share of equity method investments   -     1,887     1,887  
Non-GAAP net income (loss) from continuing operations   62,489     (1,031 )   61,458  

 

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    June 30, 2024  
    BIGO     All other     Elimination(1)     Total  
    US$     US$     US$     US$  
Net revenues                        
Live streaming   439,394     20,336     -     459,730  
Others   67,760     38,024     (386 )   105,398  
                         
Total net revenues   507,154     58,360     (386 )   565,128  
                         
Cost of revenues(2)   (327,735 )   (38,530 )   76     (366,189 )
                         
Gross profit   179,419     19,830     (310 )   198,939  
                         
Operating expenses(2)                        
Research and development expenses   (42,715 )   (27,370 )   229     (69,856 )
Sales and marketing expenses   (66,720 )   (21,435 )   23     (88,132 )
General and administrative expenses   (12,180 )   (28,564 )   58     (40,686 )
                         
Total operating expenses   (121,615 )   (77,369 )   310     (198,674 )
                         
Gain on disposal of subsidiary   -     1,643     -     1,643  
Other income   177     184     -     361  
                         
Operating income (loss)   57,981     (55,712 )   -     2,269  
                         
Interest expenses   (1,475 )   (1,400 )   1,011     (1,864 )
Interest income and investment income   15,256     32,457     (1,011 )   46,702  
Foreign currency exchange gains, net   1,005     120     -     1,125  
(Loss) gain on fair value change of investments   (2,610 )   1,991     -     (619 )
                         
Income (loss) before income tax (expenses) benefits   70,157     (22,544 )   -     47,613  
                         
Income tax (expenses) benefits   (5,575 )   2,947     -     (2,628 )
                         
Income (loss) before share of income in equity method investments, net of income taxes   64,582     (19,597 )   -     44,985  
                         
Share of income in equity method investments, net of income taxes   -     2,805     -     2,805  
                         
Net income (loss) from continuing operations   64,582     (16,792 )   -     47,790  

 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.
   

 


 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended  
    June 30, 2024  
    BIGO     All other     Total  
    US$     US$     US$  
Cost of revenues     446       332       778  
Research and development expenses     1,543       1,739       3,282  
Sales and marketing expenses     45       63       108  
General and administrative expenses     408       1,775       2,183  

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    June 30, 2024  
    BIGO     All other     Total  
    US$     US$     US$  
Operating income (loss)   57,981     (55,712 )   2,269  
Share-based compensation expenses   2,442     3,909     6,351  
Amortization of intangible assets from business acquisitions   8,950     4,640     13,590  
Impairment of investments   -     9,386     9,386  
Gain on disposal of subsidiary   -     (1,643 )   (1,643 )
Non-GAAP operating income (loss)   69,373     (39,420 )   29,953  
Depreciation and other amortization   3,068     5,334     8,402  
Non-GAAP EBITDA   72,441     (34,086 )   38,355  
                   
Net income (loss) from continuing operations   64,582     (16,792 )   47,790  
Share-based compensation expenses   2,442     3,909     6,351  
Amortization of intangible assets from business acquisitions   8,950     4,640     13,590  
Impairment of investments   -     9,386     9,386  
Gain on disposal of subsidiary   -     (1,643 )   (1,643 )
Loss (gain) on fair value change of investments   2,610     (1,991 )   619  
Interest expenses related to the convertible bonds’ amortization to face value   -     198     198  
Income tax effects on non-GAAP adjustments   (778 )   (1,105 )   (1,883 )
Reconciling items on the share of equity method investments   -     (3,700 )   (3,700 )
Non-GAAP net income (loss) from continuing operations   77,806     (7,098 )   70,708