株探米国株
英語
エドガーで原本を確認する
6-K 1 tm2522950d2_6k.htm FORM 6-K

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER 

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE 

SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2025

 

Commission File Number: 000-30666

 

 

 

NETEASE, INC.

 

 

 

NetEase Building, No. 599 Wangshang Road 

Binjiang District, Hangzhou, 310052 

People’s Republic of China 

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

 


 

Exhibit

 

Exhibit 99.1 - NetEase Announces Second Quarter 2025 Unaudited Financial Results

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NETEASE, INC.
 
  By: /s/ William Lei Ding
  Name: William Lei Ding
  Title: Chief Executive Officer
 
Date: August 14, 2025  

 

 

EX-99.1 2 tm2522950d2_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

Contact for Media and Investors: 

Email: ir@service.netease.com 

Tel: (+86) 571-8985-3378

 

NetEase Announces Second Quarter 2025 Unaudited Financial Results

 

Hangzhou, China, August 14, 2025 - NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, “NetEase” or the “Company”), a leading internet and game services provider, today announced its unaudited financial results for the second quarter ended June 30, 2025.

 

Second Quarter 2025 Financial Highlights

 

· Net revenues were RMB27.9 billion (US$3.9 billion), an increase of 9.4% compared with the same quarter of 2024.

 

· Games and related value-added services net revenues were RMB22.8 billion (US$3.2 billion), an increase of 13.7% compared with the same quarter of 2024.

 

· Youdao net revenues were RMB1.4 billion (US$197.9 million), an increase of 7.2% compared with the same quarter of 2024.

 

· NetEase Cloud Music net revenues were RMB2.0 billion (US$274.8 million), a decrease of 3.5% compared with the same quarter of 2024.

 

· Innovative businesses and others net revenues were RMB1.7 billion (US$237.2 million), a decrease of 17.8% compared with the same quarter of 2024.

 

· Gross profit was RMB18.1 billion (US$2.5 billion), an increase of 12.5% compared with the same quarter of 2024.

 

· Total operating expenses were RMB9.0 billion (US$1.3 billion), a decrease of 0.6% compared with the same quarter of 2024.

 

· Net income attributable to the Company’s shareholders was RMB8.6 billion (US$1.2 billion). Non-GAAP net income attributable to the Company’s shareholders was RMB9.5 billion (US$1.3 billion).[1]

 

· Basic net income per share was US$0.38 (US$1.88 per ADS). Non-GAAP basic net income per share was US$0.42 (US$2.09 per ADS).[1]

 

 

[1] As used in this announcement, non-GAAP net income attributable to the Company’s shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.

 

1


 

Second Quarter 2025 and Recent Operational Highlights

 

· Extended global traction with new launches across regions:

 

· FragPunk ranked No. 2 on PlayStation’s North America free-to-play download chart in May, following its April 29 global launch on Xbox Series X|S and PlayStation 5.

 

· Dunk City Dynasty gained substantial momentum with its May 22 global launch, topping iOS download charts in multiple regions and reaching No. 2 in the U.S.

 

· MARVEL Mystic Mayhem’s June 25 launch propelled the game to No. 1 on iOS download charts across multiple regions and No. 2 in the U.S.

 

· Sustained player momentum and operating strength across established franchises:

 

· Sword of Justice (previously Justice mobile game) hit No. 3 on China’s iOS top-grossing chart shortly after its second anniversary update on June 30.

 

· Once Human reached No. 4 on Steam’s global top sellers chart following its anniversary update on July 3.

 

· Identity V ranked No. 6 on the iOS top-grossing chart in China following its seasonal update on July 10.

 

· Naraka: Bladepoint mobile game celebrated its first anniversary with the launch of a new version on July 10, propelling it to No. 6 on China’s iOS top-grossing chart.

 

· Eggy Party reached No. 5 on China’s iOS top-grossing chart on July 11 after a series of third-anniversary events.

 

· Marvel Rivals ranked No. 2 on Steam’s global top-sellers chart and No. 1 in the U.S with its Summer Party Event unveiled on July 17.

 

· Fantasy Westward Journey Online reached a new all-time high with over 2.93 million peak concurrent players in August.

 

· Further captivated players in China with Blizzard titles. Hearthstone ranked No. 5 on China’s iOS top-grossing chart on July 9, fueled by the launch of The Lost City of Un’Goro expansion pack, while World of Warcraft’s 20th anniversary celebration in China sparked strong community engagement with the announcement of a new China-exclusive server set to launch in November.

 

· Enriched global pipeline with exciting new titles underway, including NetEase’s original ocean adventure RPG Sea of Remnants and story-driven action-adventure game Blood Message, along with plans to bring Sword of Justice and Where Winds Meet to the global market.

 

2


 

“In the second quarter, we grew our player community with thrilling new content that reinforces our position as a creator of high-impact, genre-defining games,” said Mr. William Ding, Chief Executive Officer and Director of NetEase. “At the core of our expansion is product innovation, disciplined execution and deep community engagement, all capabilities we have honed over many years and powered by our strong technological foundation. We will continue to push the boundaries of player experiences, scaling original IP to build lasting franchises and growing alongside our collaborative global partners.

 

“Beyond games, we remain focused on innovation, refining our products and content to deliver long-term value for our users, partners and shareholders,” Mr. Ding concluded.

 

Second Quarter 2025 Financial Results

 

Net Revenues

 

Net revenues for the second quarter of 2025 were RMB27.9 billion (US$3.9 billion), compared with RMB28.8 billion and RMB25.5 billion for the preceding quarter and the same quarter of 2024, respectively.

 

Net revenues from games and related value-added services were RMB22.8 billion (US$3.2 billion) for the second quarter of 2025, compared with RMB24.0 billion and RMB20.1 billion for the preceding quarter and the same quarter of 2024, respectively. Net revenues from the operation of online games accounted for approximately 97.1% of the segment’s net revenues for the second quarter of 2025, compared with 97.5% and 96.1% for the preceding quarter and the same quarter of 2024, respectively. The quarter-over-quarter decrease in online games net revenues was due to certain self-developed and licensed games. The year-over-year increase was attributable to higher net revenues from Identity V, our newly launched games Where Winds Meet and Marvel Rivals and certain licensed games.

 

Net revenues from Youdao were RMB1.4 billion (US$197.9 million) for the second quarter of 2025, compared with RMB1.3 billion each for the preceding quarter and the same quarter of 2024. Net revenues from its online marketing services and learning services increased quarter-over-quarter and year-over-year, while net revenues from its smart devices decreased quarter-over-quarter and year-over-year.

 

Net revenues from NetEase Cloud Music were RMB2.0 billion (US$274.8 million) for the second quarter of 2025, compared with RMB1.9 billion and RMB2.0 billion for the preceding quarter and the same quarter of 2024, respectively. Net revenues from its online music services increased both quarter-over-quarter and year-over-year, while net revenues from its social entertainment services and others increased quarter-over-quarter but decreased year-over-year.

 

3


 

Net revenues from innovative businesses and others were RMB1.7 billion (US$237.2 million) for the second quarter of 2025, compared with RMB1.6 billion and RMB2.1 billion for the preceding quarter and the same quarter of 2024, respectively. The quarter-over-quarter increase was led by increased net revenues from Yanxuan. The year-over-year decrease was due to decreased net revenues from Yanxuan, advertising services and certain other businesses in this segment.

 

Cost of Revenues

 

Cost of revenues for the second quarter of 2025 was RMB9.8 billion (US$1.4 billion), compared with RMB10.3 billion and RMB9.4 billion for the preceding quarter and the same quarter of 2024, respectively, with revenue sharing costs related to platforms and royalties for licensed games decreasing quarter-over-quarter, while royalties for licensed games increased year-over-year.

 

Gross Profit

 

Gross profit for the second quarter of 2025 was RMB18.1 billion (US$2.5 billion), compared with RMB18.5 billion and RMB16.0 billion for the preceding quarter and the same quarter of 2024, respectively.

 

Operating Expenses

 

Total operating expenses for the second quarter of 2025 were RMB9.0 billion (US$1.3 billion), compared with RMB8.0 billion and RMB9.0 billion for the preceding quarter and the same quarter of 2024, respectively. The quarter-over-quarter increase was primarily due to increased marketing expenditures related to games and related value-added services.

 

Other Income/(Expenses)

 

Other income/(expenses) consisted of investment income, interest income, net exchange losses/(gains) and others. The quarter-over-quarter decrease was mainly due to fair value changes of equity security investments, and the year-over-year increase was primarily due to net exchange gains in the second quarter of 2025, compared with net exchange losses recorded in the same quarter of 2024.

 

Income Tax

 

The Company recorded a net income tax charge of RMB1.6 billion (US$217.9 million) for the second quarter of 2025, compared with RMB1.9 billion and RMB1.3 billion for the preceding quarter and the same quarter of 2024, respectively. The effective tax rate for the second quarter of 2025 was 14.7%, compared with 15.3% and 16.0% for the preceding quarter and the same quarter of 2024, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

 

4


 

Net Income and Non-GAAP Net Income

 

Net income attributable to the Company’s shareholders totaled RMB8.6 billion (US$1.2 billion) for the second quarter of 2025, compared with RMB10.3 billion and RMB6.8 billion for the preceding quarter and the same quarter of 2024, respectively.

 

Basic net income was US$0.38 per share (US$1.88 per ADS) for the second quarter of 2025, compared with US$0.45 per share (US$2.27 per ADS) and US$0.29 per share (US$1.47 per ADS) for the preceding quarter and the same quarter of 2024, respectively.

 

Non-GAAP net income attributable to the Company’s shareholders totaled RMB9.5 billion (US$1.3 billion) for the second quarter of 2025, compared with RMB11.2 billion and RMB7.8 billion for the preceding quarter and the same quarter of 2024, respectively.

 

Non-GAAP basic net income was US$0.42 per share (US$2.09 per ADS) for the second quarter of 2025, compared with US$0.49 per share (US$2.47 per ADS) and US$0.34 per share (US$1.70 per ADS) for the preceding quarter and the same quarter of 2024, respectively.

 

Other Financial Information

 

As of June 30, 2025, the Company’s net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB142.1 billion (US$19.8 billion), compared with RMB131.5 billion as of December 31, 2024. Net cash provided by operating activities was RMB10.9 billion (US$1.5 billion) for the second quarter of 2025, compared with RMB12.1 billion and RMB6.5 billion for the preceding quarter and the second quarter of 2024, respectively.

 

Quarterly Dividend

 

The board of directors approved a dividend of US$0.1140 per share (US$0.5700 per ADS) for the second quarter of 2025 to holders of ordinary shares and holders of ADSs as of the close of business on August 28, 2025, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong, no later than 4:30 p.m. on August 28, 2025 (Beijing/Hong Kong Time). The payment date is expected to be September 8, 2025 for holders of ordinary shares and on or around September 11, 2025, for holders of ADSs.

 

NetEase paid a dividend of US$0.1350 per share (US$0.6750 per ADS) for the first quarter of 2025 in June 2025.

 

5


 

Under the Company’s current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company’s operations and earnings, cash flow, financial condition and other relevant factors.

 

Share Repurchase Program

 

On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company’s ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023, and will be in effect for a period not to exceed 36 months from such date. As of June 30, 2025, approximately 22.1 million ADSs had been repurchased under this program for a total cost of US$2.0 billion.

 

The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

 

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB.

 

Conference Call

 

NetEase’s management team will host a teleconference call with a simultaneous webcast at 8:00 a.m. Eastern Time on Thursday, August 14, 2025 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, August 14, 2025). NetEase’s management will be on the call to discuss the quarterly results and answer questions.

 

Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10049137, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10049137. The replay will be available through August 21, 2025.

 

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase’s Investor Relations website at http://ir.netease.com/.

 

About NetEase, Inc.

 

NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, “NetEase”) is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest-running mobile and PC games available in China and globally.

 

6


 

Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.

 

Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning and advertising solutions provider, and NetEase Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase’s private label consumer lifestyle brand.

 

For more information, please visit: http://ir.netease.com/.

 

Forward Looking Statements

 

This announcement contains statements of a forward-looking nature. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar expressions. In addition, statements that are not historical facts, including statements about NetEase’s strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase’s business and operating strategies and its ability to implement such strategies; NetEase’s ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in regulation environment in the markets where NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to evolving economic cycles and geopolitical tensions, including the direct or indirect impacts of national trade, investment, protectionist, tax or other laws or policies as well as export controls and economic or trade sanctions; risks related to the expansion of NetEase’s businesses and operations internationally; risks associated with cybersecurity threats or incidents; and fluctuations in foreign currency exchange rates that could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase’s filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.

 

7


 

Non-GAAP Financial Measures

 

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company’s shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

NetEase defines non-GAAP net income attributable to the Company’s shareholders as net income attributable to the Company’s shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company’s shareholders enables NetEase’s management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provides useful information to investors in understanding and evaluating the Company’s current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors’ assessment of its operating performance.

 

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company’s shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase’s business and are not reflected in the presentation of non-GAAP net income attributable to the Company’s shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

 

NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company’s shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company’s performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

 

8


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)          

 

    December 31,     June 30,     June 30,  
    2024     2025     2025  
      RMB       RMB       USD (Note 1)  
Assets                        
Current assets:                        
Cash and cash equivalents     51,383,310       54,430,728       7,598,237  
Time deposits     75,441,355       75,277,705       10,508,362  
Restricted cash     3,086,405       3,731,100       520,841  
Accounts receivable, net     5,669,027       5,776,412       806,356  
Inventories     571,548       591,756       82,606  
Prepayments and other current assets, net     6,416,868       6,161,982       860,179  
Short-term investments     10,756,143       16,980,429       2,370,376  
Total current assets     153,324,656       162,950,112       22,746,957  
                         
Non-current assets:                        
Property, equipment and software, net     8,520,101       8,447,022       1,179,159  
Land use rights, net     4,172,465       4,111,093       573,886  
Deferred tax assets     1,113,435       2,190,156       305,734  
Time deposits     3,025,000       2,935,000       409,710  
Restricted cash     5,208       5,266       735  
Other long-term assets     25,830,685       27,860,004       3,889,107  
Total non-current assets     42,666,894       45,548,541       6,358,331  
Total assets     195,991,550       208,498,653       29,105,288  
                         
Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Equity                        
Current liabilities:                        
Accounts payable     720,549       695,414       97,076  
Salary and welfare payables     4,683,009       3,560,061       496,965  
Taxes payable     2,759,185       3,796,135       529,920  
Short-term loans     11,805,051       11,276,303       1,574,111  
Contract liabilities     15,299,222       16,966,562       2,368,441  
Accrued liabilities and other payables     14,400,641       14,157,432       1,976,301  
Total current liabilities     49,667,657       50,451,907       7,042,814  
                         
Non-current liabilities:                        
Deferred tax liabilities     2,173,117       2,724,485       380,323  
Long-term loans     427,997       -       -  
Other long-term liabilities     1,228,641       1,218,109       170,041  
Total non-current liabilities     3,829,755       3,942,594       550,364  
Total liabilities     53,497,412       54,394,501       7,593,178  
                         
Redeemable noncontrolling interests     84,272       87,741       12,248  
                         
NetEase, Inc.’s shareholders’ equity     138,685,606       149,587,316       20,881,584  
Noncontrolling interests     3,724,260       4,429,095       618,278  
Total equity     142,409,866       154,016,411       21,499,862  
                         
Total liabilities, redeemable noncontrolling interests and shareholders’ equity     195,991,550       208,498,653       29,105,288  

 

The accompanying notes are an integral part of this announcement.

 

9


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data or per ADS data)        

 

    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2024     2025     2025     2025     2024     2025     2025  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Net revenues     25,485,805       28,828,545       27,891,664       3,893,526       52,337,546       56,720,209       7,917,836  
Cost of revenues     (9,443,587 )     (10,349,139 )     (9,839,182 )     (1,373,497 )     (19,279,408 )     (20,188,321 )     (2,818,181 )
Gross profit     16,042,218       18,479,406       18,052,482       2,520,029       33,058,138       36,531,888       5,099,655  
                                                         
Operating expenses:                                                        
Selling and marketing expenses     (3,501,737 )     (2,695,597 )     (3,578,174 )     (499,494 )     (7,523,941 )     (6,273,771 )     (875,785 )
General and administrative expenses     (1,091,441 )     (956,337 )     (1,056,578 )     (147,493 )     (2,287,916 )     (2,012,915 )     (280,992 )
Research and development expenses     (4,455,717 )     (4,386,313 )     (4,356,646 )     (608,164 )     (8,630,475 )     (8,742,959 )     (1,220,470 )
Total operating expenses     (9,048,895 )     (8,038,247 )     (8,991,398 )     (1,255,151 )     (18,442,332 )     (17,029,645 )     (2,377,247 )
Operating profit     6,993,323       10,441,159       9,061,084       1,264,878       14,615,806       19,502,243       2,722,408  
                                                         
Other income/(expenses):                                                        
Investment income, net     103,674       692,751       328,444       45,849       282,965       1,021,195       142,553  
Interest income, net     1,186,219       1,060,886       953,490       133,102       2,463,816       2,014,376       281,196  
Exchange (losses)/gains, net     (239,375 )     1,803       114,037       15,919       (224,364 )     115,840       16,171  
Other, net     85,694       255,315       192,167       26,825       279,582       447,482       62,466  
Income before tax     8,129,535       12,451,914       10,649,222       1,486,573       17,417,805       23,101,136       3,224,794  
Income tax     (1,300,939 )     (1,905,143 )     (1,560,757 )     (217,873 )     (2,786,849 )     (3,465,900 )     (483,821 )
Net income     6,828,596       10,546,771       9,088,465       1,268,700       14,630,956       19,635,236       2,740,973  
                                                         
Accretion of redeemable noncontrolling interests     (960 )     (1,049 )     (1,051 )     (147 )     (1,918 )     (2,100 )     (293 )
Net income attributable to noncontrolling interests and redeemable noncontrolling interests     (68,887 )     (244,565 )     (486,404 )     (67,899 )     (236,343 )     (730,969 )     (102,039 )
Net income attributable to the Company’s shareholders     6,758,749       10,301,157       8,601,010       1,200,654       14,392,695       18,902,167       2,638,641  
                                                         
Net income per share *                                                        
Basic     2.10       3.25       2.70       0.38       4.48       5.94       0.83  
Diluted     2.08       3.21       2.67       0.37       4.43       5.88       0.82  
                                                         
Net income per ADS *                                                        
Basic     10.50       16.23       13.49       1.88       22.39       29.71       4.15  
Diluted     10.42       16.06       13.36       1.87       22.17       29.41       4.11  
                                                         
Weighted average number of ordinary shares used in calculating net income per share *                                                        
Basic     3,217,699       3,173,899       3,188,634       3,188,634       3,214,682       3,181,307       3,181,307  
Diluted     3,243,056       3,206,362       3,214,681       3,214,681       3,246,254       3,210,563       3,210,563  

 

*  Each ADS represents five ordinary shares.

The accompanying notes are an integral part of this announcement.

 

10


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2024     2025     2025     2025     2024     2025     2025  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Cash flows from operating activities:                                                        
Net income     6,828,596       10,546,771       9,088,465       1,268,700       14,630,956       19,635,236       2,740,973  
Adjustments to reconcile net income to net cash provided by operating activities:                                                        
Depreciation and amortization     631,957       480,761       428,427       59,806       1,199,880       909,188       126,918  
Fair value changes of equity security and other investments     (7,887 )     (558,499 )     55,715       7,778       (376,145 )     (502,784 )     (70,186 )
Impairment losses on investments     210,741       89,071       161,463       22,539       339,158       250,534       34,973  
Fair value changes of short-term investments     (128,295 )     (201,609 )     (344,604 )     (48,105 )     (189,105 )     (546,213 )     (76,248 )
Share-based compensation cost     1,079,056       951,872       946,395       132,112       1,973,356       1,898,267       264,988  
Allowance for expected credit losses     9,281       16,771       153,179       21,383       20,881       169,950       23,724  
(Gains)/losses on disposal of property, equipment and software     (326 )     20,293       (30,920 )     (4,316 )     1,806       (10,627 )     (1,484 )
Unrealized exchange gains     (209,311 )     (28,453 )     (165,662 )     (23,126 )     (226,820 )     (194,115 )     (27,097 )
(Gains)/losses on disposal of long-term investments, business and subsidiaries     (141,114 )     11,675       (141,078 )     (19,694 )     (154,601 )     (129,403 )     (18,064 )
Deferred income taxes     (1,280,076 )     328,272       (853,764 )     (119,181 )     (795,022 )     (525,492 )     (73,356 )
Share of results on equity method investees     39,200       (18,668 )     13,479       1,882       203,471       (5,189 )     (724 )
Changes in operating assets and liabilities:                                                        
Accounts receivable     1,410,478       (1,088,960 )     953,295       133,075       51,767       (135,665 )     (18,938 )
Inventories     29,552       53,773       (73,944 )     (10,322 )     120,930       (20,171 )     (2,816 )
Prepayments and other assets     530,856       (295,178 )     583,484       81,451       856,996       288,306       40,246  
Accounts payable     (126,862 )     (148,076 )     119,644       16,702       (133,863 )     (28,432 )     (3,969 )
Salary and welfare payables     879,058       (2,085,111 )     920,662       128,520       (1,299,550 )     (1,164,449 )     (162,551 )
Taxes payable     (1,462,700 )     1,796,123       (764,372 )     (106,702 )     (190,878 )     1,031,751       144,027  
Contract liabilities     (1,270,324 )     2,526,198       (718,719 )     (100,329 )     303,762       1,807,479       252,314  
Accrued liabilities and other payables     (490,048 )     (290,374 )     530,718       74,085       (247,978 )     240,344       33,551  
Net cash provided by operating activities     6,531,832       12,106,652       10,861,863       1,516,258       16,089,001       22,968,515       3,206,281  
                                                         
Cash flows from investing activities:                                                        
Purchase of property, equipment and software     (168,880 )     (454,071 )     (189,842 )     (26,501 )     (583,898 )     (643,913 )     (89,887 )
Proceeds from sale of property, equipment and software     660       1,336       21,499       3,001       4,166       22,835       3,188  
Purchase of intangible assets, content and licensed copyrights     (399,533 )     (298,771 )     (313,349 )     (43,742 )     (588,354 )     (612,120 )     (85,449 )
Net changes of short-term investments with terms of three months or less     (8,194,289 )     (6,138,556 )     776,428       108,385       (5,792,640 )     (5,362,128 )     (748,524 )
Purchase of short-term investments with terms over three months     -       (2,970,000 )     (5,800,000 )     (809,649 )     -       (8,770,000 )     (1,224,245 )
Proceeds from maturities of short-term investments with terms over three months     -       2,708,601       5,745,454       802,034       -       8,454,055       1,180,141  
Investment in long-term investments and acquisition of subsidiaries     (193,450 )     (90,966 )     (2,741,641 )     (382,718 )     (675,254 )     (2,832,607 )     (395,417 )
Proceeds from disposal of long-term investments, businesses, subsidiaries and other financial instruments     840,649       77,428       784,855       109,562       926,105       862,283       120,370  
Placement/rollover of matured time deposits     (61,775,606 )     (49,601,807 )     (27,980,605 )     (3,905,942 )     (96,334,442 )     (77,582,412 )     (10,830,087 )
Proceeds from maturities of time deposits     55,211,839       43,926,482       33,617,510       4,692,823       101,260,221       77,543,992       10,824,724  
Change in other long-term assets     (172,543 )     (678 )     (27,367 )     (3,820 )     (207,168 )     (28,045 )     (3,915 )
Net cash (used in)/provided by investing activities     (14,851,153 )     (12,841,002 )     3,892,942       543,433       (1,991,264 )     (8,948,060 )     (1,249,101 )
                                                         
Cash flows from financing activities:                                                        
Net changes from loans with terms of three months or less     (2,085,053 )     (2,254,415 )     2,017,570       281,642       (2,484,779 )     (236,845 )     (33,062 )
Proceeds of loans with terms over three months     1,069,020       2,747,550       1,231,000       171,841       8,067,270       3,978,550       555,384  
Payment of loans with terms over three months     (10,681,827 )     (2,935,677 )     (1,804,730 )     (251,930 )     (11,638,827 )     (4,740,407 )     (661,735 )
Net amounts received related to capital contribution from of noncontrolling interests shareholders     50,572       42,517       42,400       5,919       92,786       84,917       11,854  
Cash paid for repurchase of NetEase’s ADSs/purchase of subsidiaries’ ADSs and shares     (2,007,030 )     (303,601 )     (355,563 )     (49,635 )     (3,240,810 )     (659,164 )     (92,016 )
Dividends paid to NetEase’s shareholders     (2,264,799 )     (5,584,532 )     (3,082,122 )     (430,248 )     (7,209,815 )     (8,666,654 )     (1,209,818 )
Net cash used in financing activities     (15,919,117 )     (8,288,158 )     (1,951,445 )     (272,411 )     (16,414,175 )     (10,239,603 )     (1,429,393 )
                                                         
Effect of exchange rate changes on cash, cash equivalents and restricted cash held in foreign currencies     8,234       (56,932 )     (31,749 )     (4,432 )     (34,904 )     (88,681 )     (12,380 )
Net(decrease)/ increase in cash, cash equivalents and restricted cash     (24,230,204 )     (9,079,440 )     12,771,611       1,782,848       (2,351,342 )     3,692,171       515,407  
Cash, cash equivalents and restricted cash, at the beginning of the period     46,085,520       54,474,923       45,395,483       6,336,965       24,206,658       54,474,923       7,604,406  
Cash, cash equivalents and restricted cash, at end of the period     21,855,316       45,395,483       58,167,094       8,119,813       21,855,316       58,167,094       8,119,813  
                                                         
Supplemental disclosures of cash flow information:                                                        
Cash paid for income taxes, net     2,848,493       1,206,555       2,184,556       304,952       4,031,204       3,391,111       473,381  
Cash paid for interest expenses     152,943       97,424       64,366       8,985       299,398       161,790       22,585  

 

The accompanying notes are an integral part of this announcement.                            

 

11


 

NETEASE, INC.

UNAUDITED SEGMENT INFORMATION

(in thousands)

 

    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2024     2025     2025     2025     2024     2025     2025  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Net revenues:                                                        
Games and related value-added services     20,055,819       24,048,007       22,806,459       3,183,659       41,516,197       46,854,466       6,540,631  
Youdao     1,321,721       1,298,262       1,417,541       197,881       2,713,580       2,715,803       379,111  
NetEase Cloud Music     2,040,952       1,858,388       1,968,729       274,824       4,070,493       3,827,117       534,245  
Innovative businesses and others     2,067,313       1,623,888       1,698,935       237,162       4,037,276       3,322,823       463,849  
Total net revenues     25,485,805       28,828,545       27,891,664       3,893,526       52,337,546       56,720,209       7,917,836  
                                                         
Cost of revenues:                                                        
Games and related value-added services     (6,008,604 )     (7,495,262 )     (6,792,240 )     (948,161 )     (12,563,915 )     (14,287,502 )     (1,994,458 )
Youdao     (684,942 )     (684,035 )     (808,181 )     (112,817 )     (1,395,298 )     (1,492,216 )     (208,305 )
NetEase Cloud Music     (1,385,756 )     (1,175,777 )     (1,258,855 )     (175,729 )     (2,644,762 )     (2,434,632 )     (339,862 )
Innovative businesses and others     (1,364,285 )     (994,065 )     (979,906 )     (136,790 )     (2,675,433 )     (1,973,971 )     (275,556 )
Total cost of revenues     (9,443,587 )     (10,349,139 )     (9,839,182 )     (1,373,497 )     (19,279,408 )     (20,188,321 )     (2,818,181 )
                                                         
Gross profit:                                                        
Games and related value-added services     14,047,215       16,552,745       16,014,219       2,235,498       28,952,282       32,566,964       4,546,173  
Youdao     636,779       614,227       609,360       85,064       1,318,282       1,223,587       170,806  
NetEase Cloud Music     655,196       682,611       709,874       99,095       1,425,731       1,392,485       194,383  
Innovative businesses and others     703,028       629,823       719,029       100,372       1,361,843       1,348,852       188,293  
Total gross profit     16,042,218       18,479,406       18,052,482       2,520,029       33,058,138       36,531,888       5,099,655  

 

The accompanying notes are an integral part of this announcement.

 

12


 

NETEASE, INC.

 

NOTES TO UNAUDITED FINANCIAL INFORMATION

 

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.1636 on the last trading day of June 2025 (June 30, 2025) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 30, 2025, or at any other certain date.

 

Note 2: Share-based compensation cost reported in the Company’s unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):

 

    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2024     2025     2025     2025     2024     2025     2025  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Share-based compensation cost included in:                                                        
Cost of revenues     319,949       233,711       291,326       40,668       574,884       525,037       73,292  
Operating expenses                                                        
Selling and marketing expenses     42,865       32,578       37,300       5,207       60,734       69,878       9,755  
General and administrative expenses     286,350       261,259       207,202       28,924       575,986       468,461       65,395  
Research and development expenses     429,892       424,324       410,567       57,313       761,752       834,891       116,546  

 

The accompanying notes are an integral part of this announcement.                    

 

Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase’s listed subsidiary to meet the disclosure requirements under different accounting standards requirements.

 

Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):

 

    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2024     2025     2025     2025     2024     2025     2025  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Net income attributable to the Company’s shareholders     6,758,749       10,301,157       8,601,010       1,200,654       14,392,695       18,902,167       2,638,641  
Add: Share-based compensation     1,059,939       935,570       930,921       129,952       1,936,837       1,866,491       260,552  
Non-GAAP net income attributable to the Company’s shareholders     7,818,688       11,236,727       9,531,931       1,330,606       16,329,532       20,768,658       2,899,193  
                                                         
Non-GAAP net income per share *                                                        
Basic     2.43       3.54       2.99       0.42       5.08       6.53       0.91  
Diluted     2.41       3.50       2.96       0.41       5.03       6.46       0.90  
                                                         
Non-GAAP net income per ADS *                                                        
Basic     12.15       17.70       14.95       2.09       25.40       32.64       4.56  
Diluted     12.05       17.51       14.81       2.07       25.15       32.32       4.51  

 

*  Each ADS represents five ordinary shares. 

The accompanying notes are an integral part of this announcement.

 

Note 5: Reconciliation between U.S. GAAP and IFRS Accounting Standards

 

The unaudited condensed consolidated financial information is prepared in accordance with U.S. GAAP, which differ in certain respects from IFRS Accounting Standards. The effects of material differences between the unaudited condensed consolidated financial information prepared under U.S. GAAP and IFRS Accounting Standards (“Reconciliation Statement”) are as follows in RMB (in thousands).

 

13


 

PricewaterhouseCoopers, the auditor of the Company in Hong Kong, has performed a limited assurance engagement on the Reconciliation Statement in accordance with International Standard on Assurance Engagements 3000 (Revised) “Assurance Engagements Other Than Audits or Reviews of Historical Financial Information”.

 

Reconciliation of unaudited condensed consolidated statements of income (Extract):

 

          For the Six Months Ended June 30, 2024        
    Amounts as reported
under U.S. GAAP
    Investments
measured at
fair value
(Note (a))
    Redeemable
noncontrolling
interests
(Note (b))
    Amounts as
reported under
IFRS Accounting
Standards
 
Fair value changes of redeemable noncontrolling interests     -       -       (571 )     (571 )
Investment income, net     282,965       (108,548 )     -       174,417  
Income before tax     17,417,805       (108,548 )     (571 )     17,308,686  
Income tax     (2,786,849 )     7,127       -       (2,779,722 )
Net income     14,630,956       (101,421 )     (571 )     14,528,964  
Accretion of redeemable noncontrolling interests     (1,918 )     -       1,918       -  
Net income attributable to noncontrolling interests and redeemable noncontrolling interests     (236,343 )     -       571       (235,772 )
Net income attributable to the Company’s shareholders     14,392,695       (101,421 )     1,918       14,293,192  

 

          For the Six Months Ended June 30, 2025        
    Amounts as reported
under U.S. GAAP
    Investments
measured at
fair value
(Note (a))
    Redeemable
noncontrolling
interests
(Note (b))
    Amounts as
reported under
IFRS Accounting
Standards
 
Investment income, net     1,021,195       (167,094 )     -       854,101  
Income before tax     23,101,136       (167,094 )     -       22,934,042  
Income tax     (3,465,900 )     7,924       -       (3,457,976 )
Net income     19,635,236       (159,170 )     -       19,476,066  
Accretion of redeemable noncontrolling interests     (2,100 )     -       2,100       -  
Net income attributable to noncontrolling interests and redeemable noncontrolling interests     (730,969 )     -       -       (730,969 )
Net income attributable to the Company’s shareholders     18,902,167       (159,170 )     2,100       18,745,097  

 

Reconciliation of unaudited condensed consolidated balance sheets (Extract):

 

          As of December 31, 2024        
    Amounts as reported
under U.S. GAAP
    Investments
measured at
fair value
(Note (a))
    Redeemable
noncontrolling
interests
(Note (b))
    Amounts as
reported under
IFRS Accounting
Standards
 
Other long-term assets     25,830,685       (13,800,189 )     -       12,030,496  
Financial assets at fair value through profit or loss     -       15,682,924       -       15,682,924  
Total Assets     195,991,550       1,882,735       -       197,874,285  
Deferred tax liabilities     2,173,117       26,600       -       2,199,717  
Total Liabilities     53,497,412       26,600       -       53,524,012  
Redeemable noncontrolling interests     84,272       -       (84,272 )     -  
Total equity     142,409,866       1,856,135       84,272       144,350,273  
Total liabilities, redeemable noncontrolling interests and shareholders’ equity     195,991,550       1,882,735       -       197,874,285  

 

          As of June 30, 2025        
    Amounts as reported
under U.S. GAAP
    Investments
measured at
fair value
(Note (a))
    Redeemable
noncontrolling
interests
(Note (b))
    Amounts as
reported under
IFRS Accounting
Standards
 
Other long-term assets     27,860,004       (15,990,681 )     -       11,869,323  
Financial assets at fair value through profit or loss     -       17,706,322       -       17,706,322  
Total Assets     208,498,653       1,715,641       -       210,214,294  
Deferred tax liabilities     2,724,485       18,676       -       2,743,161  
Total Liabilities     54,394,501       18,676       -       54,413,177  
Redeemable noncontrolling interests     87,741       -       (87,741 )     -  
Total equity     154,016,411       1,696,965       87,741       155,801,117  
Total liabilities, redeemable noncontrolling interests and shareholders' equity     208,498,653       1,715,641       -       210,214,294  

 

14


 

Notes:

 

Basis of Preparation

 

The Company is responsible for preparation of the Reconciliation Statement in accordance with the relevant requirements of the Hong Kong Listing Rules and relevant guidance in HKEX-GL111-22. The Reconciliation Statement was prepared based on the Company’s unaudited condensed consolidated financial information for the six months ended June 30, 2025 prepared under U.S. GAAP, with material adjustments made (if any) thereto in arriving at the unaudited financial information of the Company prepared under IFRS Accounting Standards. The adjustments reflect the material differences between the Company’s accounting policies under U.S. GAAP and IFRS Accounting Standards.

 

Note a. Investments measured at fair value

 

Under U.S. GAAP, NetEase applied the measurement alternative to record the investments in equity securities (including preferred shares and ordinary shares without significant influence) without readily determinable fair values at cost, less impairment, and plus or minus subsequent adjustments for observable price changes recognized in the consolidated income statements.

 

Under IFRS Accounting Standards, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss.

 

Note b. Redeemable noncontrolling interests

 

Under U.S. GAAP, SEC guidance provides for mezzanine-equity (temporary equity) category in addition to the financial liability and permanent equity categories. The purpose of this “in-between” category is to indicate that a security whose redemption is outside the control of the issuer may not be classified as a permanent part of equity. NetEase classified the redeemable preferred shares issued by certain subsidiaries as redeemable noncontrolling interests in the condensed consolidated balance sheets and recorded them initially at fair value, net of issuance costs. NetEase recognized accretion to the respective redemption value of the redeemable preferred shares over the period starting from issuance date to the earliest redemption date.

 

Under IFRS Accounting Standards, there is no concept of mezzanine or temporary equity classification. NetEase designated the redeemable preferred shares as financial liabilities at fair value through profit or loss which are measured at fair value. Subsequent to initial recognition, the amounts of changes in fair value that were attributed to changes in credit risk of the issuer were recognized in other comprehensive income, and the remaining amounts of changes in fair value were recognized in the profit or loss.

 

15