株探米国株
英語
エドガーで原本を確認する
6-K 1 tm2523257d1_6k.htm FORM 6-K

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2025

 

 

 

Commission File Number: 001-38482

 

 

 

HUYA INC.

 

Building A3, E-Park, 280 Hanxi Road

Panyu District, Guangzhou 511446

People’s Republic of China
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x   Form 40-F ¨

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit No. Description
   
Exhibit 99.1 Press Release: HUYA Inc. Reports Second Quarter 2025 Unaudited Financial Results

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

HUYA Inc.

 

  By:

/s/ Raymond Peng Lei

    Name: Raymond Peng Lei
    Title: Acting Co-Chief Executive Officer and Chief Financial Officer

 

Date: August 12, 2025

 

 

 

EX-99.1 2 tm2523257d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

HUYA Inc. Reports Second Quarter 2025 Unaudited Financial Results

 

GUANGZHOU, China, August 12, 2025 /PRNewswire/ -- HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game-related entertainment and services provider, today announced its unaudited financial results for the second quarter ended June 30, 2025.

 

Second Quarter 2025 Highlights

 

· Total net revenues were RMB1,567.1 million (US$218.8 million) for the second quarter of 2025, compared with RMB1,541.6 million for the same period of 2024.

 

· Game-related services, advertising and other revenues were RMB413.9 million (US$57.8 million) for the second quarter of 2025, compared with RMB308.5 million for the same period of 2024.

 

· Net loss attributable to HUYA Inc. was RMB5.5 million (US$0.8 million) for the second quarter of 2025, compared with net income attributable to HUYA Inc. of RMB29.6 million for the same period of 2024.

 

· Non-GAAP net income attributable to HUYA Inc.1 was RMB47.5 million (US$6.6 million) for the second quarter of 2025, compared with RMB97.0 million for the same period of 2024.

 

· Average MAUs2 for the second quarter of 2025 was 161.6 million.

 

Mr. Junhong Huang, Acting Co-Chief Executive Officer and Senior Vice President of Huya, commented, “As we mark the two-year anniversary of Huya’s strategic transformation, we are pleased to report that we are back on a growth trajectory, with topline performance showing continued progress for the second consecutive quarter. Our efforts to expand our business from a pure-play live streaming platform to an all-rounded game-related entertainment and services provider have paid off. Our game-related services, advertising, and other revenues now stand at RMB414 million, representing 26% of total net revenues this quarter.

 

“By leveraging our cross-platform strategy, we have achieved an average of 162 million monthly active users across Huya’s platforms, and extended our reach even further through the distribution of our content and services on third-party channels. This figure underscores the ecosystem we have cultivated through this strategic transformation in China and overseas. Backed by our streamer network, e-sports infrastructure, AI capabilities, and operational strength, we are unlocking monetization in games—via in-game items and distribution—and growing our global user base as a key driver of future opportunities,” Mr. Huang concluded.

 

Mr. Raymond Peng Lei, Acting Co-Chief Executive Officer and Chief Financial Officer of Huya, added, “We are pleased to see live streaming revenues beginning to stabilize, with total net revenues returning to a growth trajectory for the second consecutive quarter. Our operating performance also continued to improve, driven by cost structure optimizations and enhanced operational efficiency. As of the end of June 2025, we had repurchased approximately US$75.4 million of Huya ADSs and distributed a special dividend totaling around US$340 million during the quarter. Looking ahead, we remain focused on advancing our strategic expansion initiatives, strengthening industry partnerships, and delivering sustainable long-term value to our shareholders.”

 

 1


 

Second Quarter 2025 Financial Results

 

Total net revenues for the second quarter of 2025 were RMB1,567.1 million (US$218.8 million), compared with RMB1,541.6 million for the same period of 2024.

 

Live streaming revenues were RMB1,153.2 million (US$161.0 million) for the second quarter of 2025, compared with RMB1,233.1 million for the same period of 2024, primarily due to the continued impact of the macroeconomic and industry environment.

 

Game-related services, advertising and other revenues were RMB413.9 million (US$57.8 million) for the second quarter of 2025, compared with RMB308.5 million for the same period of 2024. The increase was primarily due to higher revenues from game-related services and advertising, which were mainly attributable to the Company’s deepened cooperation with Tencent and other game companies.

 

Cost of revenues increased by 2.1% to RMB1,354.8 million (US$189.1 million) for the second quarter of 2025 from RMB1,326.7 million for the same period of 2024, primarily due to increased revenue sharing fees and content costs, partially offset by decreased bandwidth and server custody fees. Revenue sharing fees and content costs, a key component of cost of revenues, increased by 2.6% to RMB1,201.0 million (US$167.7 million) for the second quarter of 2025 from RMB1,170.2 million for the same period of 2024, primarily due to increased broadcaster-related costs, partially offset by lower costs related to licensed e-sports content.

 

Gross profit was RMB212.3 million (US$29.6 million) for the second quarter of 2025, compared with RMB214.9 million for the same period of 2024. Gross margin was 13.5% for the second quarter of 2025, compared with 13.9% for the same period of 2024, primarily attributable to increased revenue sharing fees and content costs as a percentage of total net revenues.

 

Research and development expenses decreased by 5.1% to RMB122.2 million (US$17.1 million) for the second quarter of 2025 from RMB128.7 million for the same period of 2024, primarily due to decreased personnel-related expenses and share-based compensation expenses.

 

Sales and marketing expenses decreased by 6.5% to RMB57.7 million (US$8.1 million) for the second quarter of 2025 from RMB61.7 million for the same period of 2024, primarily due to decreased channel promotion fees.

 

General and administrative expenses remained flat year-over-year at RMB63.7 million (US$8.9 million) for the second quarter of 2025.

 

Other income was RMB7.6 million (US$1.1 million) for the second quarter of 2025, compared with RMB13.2 million for the same period of 2024, primarily attributable to a notable settlement income from disputes in the second quarter of 2024 and lower government subsidies.

 

Operating loss was RMB23.7 million (US$3.3 million) for the second quarter of 2025, compared with RMB26.0 million for the same period of 2024.

 

Non-GAAP operating income was RMB0.4 million (US$0.1 million) for the second quarter of 2025, compared with non-GAAP operating loss of RMB2.7 million for the same period of 2024.

 

 2


 

Interest income was RMB59.1 million (US$8.2 million) for the second quarter of 2025, compared with RMB102.5 million for the same period of 2024, primarily due to a lower time deposit balance, which was mainly attributable to the special cash dividends paid.

 

Net loss attributable to HUYA Inc. was RMB5.5 million (US$0.8 million) for the second quarter of 2025, compared with net income attributable to HUYA Inc. of RMB29.6 million for the same period of 2024.

 

Non-GAAP net income attributable to HUYA Inc. was RMB47.5million (US$6.6 million) for the second quarter of 2025, compared with RMB97.0 million for the same period of 2024.

 

Basic and diluted net loss per American depositary share (“ADS”) were each RMB0.02 (US$0.00) for the second quarter of 2025. Basic and diluted net income per ADS were each RMB0.13 for the second quarter of 2024. Each ADS represents one Class A ordinary share of the Company.

 

Non-GAAP basic and diluted net income per ADS were each RMB0.21 (US$0.03) for the second quarter of 2025. Non-GAAP basic and diluted net income per ADS were RMB0.42 and RMB0.41, respectively, for the second quarter of 2024.

 

As of June 30, 2025, the Company had cash and cash equivalents, short-term deposits and long-term deposits of RMB3,766.4 million (US$525.8 million), compared with RMB6,254.6 million as of March 31, 2025.

 

Share Repurchase Program

 

Pursuant to the Company’s up-to-US$100 million share repurchase program authorized in August 2023, which has an extended expiration date of March 31, 2026, the Company had repurchased 22.8 million ADSs as of June 30, 2025, with a total aggregate consideration of US$75.4 million.

 

Earnings Webinar

 

The Company’s management will host a Tencent Meeting Webinar at 6:00 a.m. U.S. Eastern Time on August 12, 2025 (6:00 p.m. Beijing/Hong Kong time on August 12, 2025), to review and discuss the Company’s business and financial performance.

 

For participants who wish to join the webinar, please complete the online registration in advance using the links provided below. Upon registration, participants will receive an email with webinar access information, including meeting ID, meeting link, dial-in numbers, and a unique attendee ID to join the webinar.

 

Participant Online Registration:

 

Chinese Mainland3: https://meeting.tencent.com/dw/bqbrXw5NuYDH
International: https://voovmeeting.com/dw/bqbrXw5NuYDH

 

 3


 

A live webcast of the webinar will be accessible at https://ir.huya.com, and a replay of the webcast will be available following the session.

 

1 “Non-GAAP net income attributable to HUYA Inc.” is defined as net (loss) income attributable to HUYA Inc. excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. For more information, please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

 

2 Refers to the average total monthly active users who accessed the Company’s domestic and overseas platforms and services (primarily the domestic Huya Live platform, its global mobile application service platform, its overseas game live streaming platform, and related services), inclusive of users across all devices (mobile, PC and web). Average MAUs for any period is calculated by dividing (i) the sum of total active users for each month during such relevant period, by (ii) the number of months during such relevant period. The Company shifted to total MAU reporting starting from the second quarter of 2025 to provide a more comprehensive view of user activity, in line with its business expansion, cross-platform strategy, and overseas initiatives.

 

3 For the purpose of this announcement only, Chinese Mainland excludes the Hong Kong Special Administrative Region, the Macao Special Administrative Region of the People’s Republic of China, and Taiwan.

 

About HUYA Inc.

 

HUYA Inc. is a leading game-related entertainment and services provider. Huya delivers dynamic live streaming and video content and a rich array of services spanning games, e-sports, and other interactive entertainment genres to a large, highly engaged community of game enthusiasts. Huya has cultivated a robust entertainment ecosystem powered by AI and other advanced technologies, serving users and partners across the gaming universe, including game companies, e-sports tournament organizers, broadcasters and talent agencies. Leveraging this strong foundation, Huya has also expanded into innovative game-related services, such as game distribution, in-game item sales, advertising and more. Huya continues to extend its footprint in China and abroad, meeting the evolving needs of gamers, content creators, and industry partners worldwide.

 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net income per ordinary share, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income (loss) is operating loss excluding share-based compensation expenses and amortization of intangible assets from business acquisitions. Non-GAAP net income attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. Non-GAAP net income attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. Non-GAAP basic and diluted net income per ordinary share and per ADS is non-GAAP net income attributable to ordinary shareholders divided by the weighted average number of ordinary shares and ADS used in the calculation of non-GAAP basic and diluted net income per ordinary share and per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, (ii) impairment loss of investments, and (iii) amortization of intangible assets from business acquisitions (net of income taxes), add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures represent useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, and (ii) amortization of intangible assets from business acquisitions (net of income taxes), which have been and will continue to be significant recurring expenses in its business, and (iii) impairment loss of investments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider a non-GAAP financial measure in isolation from or as an alternative to the financial measures prepared in accordance with U.S. GAAP.

 

 4


 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this announcement.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1636 to US$1.00, the noon buying rate in effect on June 30, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollar amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the live streaming market and game market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; Huya’s efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the economy in China and elsewhere generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

 5


 

For investor and media inquiries, please contact:

 

In China:

 

HUYA Inc.

Investor Relations

Tel: +86-20-2290-7829

E-mail: ir@huya.com

 

Piacente Financial Communications

Jenny Cai

Tel: +86-10-6508-0677

E-mail: huya@tpg-ir.com

 

In the United States:

 

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

E-mail: huya@tpg-ir.com

 

 6


 

 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    As of December 31,     As of June 30,  
    2024     2025     2025  
    RMB     RMB     US$  
Assets                        
Current assets                        
Cash and cash equivalents     1,188,911       499,305       69,700  
Restricted cash     17,031       9,201       1,284  
Short-term deposits     4,075,048       3,007,072       419,771  
Accounts receivable, net     76,044       128,448       17,931  
Prepaid assets and amounts due from related parties, net     207,565       324,577       45,309  
Prepayments and other current assets, net     523,674       546,239       76,252  
                         
Total current assets     6,088,273       4,514,842       630,247  
                         
Non-current assets                        
Long-term deposits     1,470,000       260,000       36,295  
Investments     440,790       405,157       56,558  
Goodwill     463,796       461,873       64,475  
Property and equipment, net     484,008       517,539       72,246  
Intangible assets, net     153,190       142,843       19,940  
Right-of-use assets, net     339,492       318,876       44,513  
Prepayments and other non-current assets     128,262       26,411       3,687  
                         
Total non-current assets     3,479,538       2,132,699       297,714  
                         
Total assets     9,567,811       6,647,541       927,961  
                         
Liabilities and shareholders’ equity                        
Current liabilities                        
Accounts payable     66,613       47,121       6,578  
Advances from customers and deferred revenue     265,628       242,925       33,911  
Income taxes payable     54,594       58,104       8,111  
Accrued liabilities and other current liabilities     1,360,949       1,018,664       142,200  
Amounts due to related parties     161,529       149,151       20,821  
Lease liabilities due within one year     28,581       21,800       3,043  
                         
Total current liabilities     1,937,894       1,537,765       214,664  
                         
Non-current liabilities                        
Lease liabilities     20,047       8,939       1,248  
Deferred tax liabilities     23,405       21,248       2,966  
Deferred revenue     35,786       34,278       4,785  
                         
Total non-current liabilities     79,238       64,465       8,999  
                         
Total liabilities     2,017,132       1,602,230       223,663  

 

7


 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    As of December 31,     As of June 30,  
    2024     2025     2025  
    RMB     RMB     US$  
Shareholders’ equity                        
Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2024 and June 30, 2025, respectively; 74,845,398 and 71,968,306 shares issued and outstanding as of December 31, 2024 and June 30, 2025, respectively)     52       53       7  
Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2024 and June 30, 2025, respectively; 150,386,517 and 150,386,517 shares issued and outstanding as of December 31, 2024 and June 30, 2025, respectively)     98       98       14  
Treasury shares     (108,101 )     (145,158 )     (20,263 )
Additional paid-in capital     8,866,492       6,440,422       899,048  
Statutory reserves     122,429       122,429       17,090  
Accumulated deficit     (2,100,291 )     (2,104,905 )     (293,833 )
Accumulated other comprehensive income     770,000       732,372       102,235  
                         
Total shareholders’ equity     7,550,679       5,045,311       704,298  
                         
Total liabilities and shareholders’ equity     9,567,811       6,647,541       927,961  

 

8


 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Six Months Ended  
    June 30,
2024
    March 31,
2025
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Net revenues                                                        
Live streaming     1,233,064       1,138,151       1,153,232       160,985       2,493,508       2,291,383       319,865  
Game-related services, advertising and others     308,518       370,434       413,857       57,772       552,121       784,291       109,483  
                                                         
Total net revenues     1,541,582       1,508,585       1,567,089       218,757       3,045,629       3,075,674       429,348  
                                                         
Cost of revenues(1)     (1,326,710 )     (1,320,102 )     (1,354,771 )     (189,119 )     (2,610,212 )     (2,674,873 )     (373,398 )
                                                         
Gross profit     214,872       188,483       212,318       29,638       435,417       400,801       55,950  
                                                         
Operating expenses(1)                                                        
Research and development expenses     (128,710 )     (129,525 )     (122,156 )     (17,052 )     (263,816 )     (251,681 )     (35,133 )
Sales and marketing expenses     (61,689 )     (60,695 )     (57,699 )     (8,054 )     (137,921 )     (118,394 )     (16,527 )
General and administrative expenses     (63,729 )     (61,445 )     (63,743 )     (8,898 )     (123,761 )     (125,188 )     (17,476 )
                                                         
Total operating expenses     (254,128 )     (251,665 )     (243,598 )     (34,004 )     (525,498 )     (495,263 )     (69,136 )
                                                         
Other income, net     13,219       3,534       7,577       1,058       25,528       11,111       1,551  
                                                         
Operating loss     (26,037 )     (59,648 )     (23,703 )     (3,308 )     (64,553 )     (83,351 )     (11,635 )
                                                         
Interest income     102,523       64,916       59,074       8,246       219,575       123,990       17,308  
Impairment loss of investments     (45,079 )     -       (30,000 )     (4,188 )     (45,079 )     (30,000 )     (4,188 )
Foreign currency exchange gains (losses), net     364       (416 )     (2,112 )     (295 )     (2,055 )     (2,528 )     (353 )
                                                         
Income before income tax expenses     31,771       4,852       3,259       455       107,888       8,111       1,132  
                                                         
Income tax expenses     (2,169 )     (3,248 )     (7,388 )     (1,031 )     (7,253 )     (10,636 )     (1,485 )
                                                         
Income (loss) before loss in equity method investments, net of income taxes     29,602       1,604       (4,129 )     (576 )     100,635       (2,525 )     (353 )
                                                         
Loss in equity method investments, net of income taxes     -       (677 )     (1,362 )     (190 )     -       (2,039 )     (285 )
                                                         
Net income (loss) attributable to HUYA Inc.     29,602       927       (5,491 )     (766 )     100,635       (4,564 )     (638 )
                                                         
Net income (loss) attributable to ordinary shareholders     29,602       927       (5,491 )     (766 )     100,635       (4,564 )     (638 )

 

9


 

HUYA INC. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED) 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Six Months Ended  
    June 30,
2024
    March 31,
2025
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Net income (loss) per ordinary share                                                        
—Basic     0.13       0.00       (0.02 )     (0.00 )     0.43       (0.02 )     (0.00 )
—Diluted     0.13       0.00       (0.02 )     (0.00 )     0.43       (0.02 )     (0.00 )
Net income (loss) per ADS*                                                        
—Basic     0.13       0.00       (0.02 )     (0.00 )     0.43       (0.02 )     (0.00 )
—Diluted     0.13       0.00       (0.02 )     (0.00 )     0.43       (0.02 )     (0.00 )
                                                         
Weighted average number of ADS used in calculating net income (loss) per ADS                                                        
—Basic     231,022,644       229,451,944       227,675,862       227,675,862       232,098,893       228,554,238       228,554,238  
—Diluted     234,167,978       231,527,507       227,675,862       227,675,862       235,275,697       228,554,238       228,554,238  

 

* Each ADS represents one Class A ordinary share.

 

(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended     Six Months Ended  
    June 30,
2024
    March 31,
2025
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Cost of revenues     4,492       3,383       3,707       517       8,777       7,090       990  
Research and development expenses     7,873       6,313       6,563       916       15,489       12,876       1,797  
Sales and marketing expenses     446       320       394       55       812       714       100  
General and administrative expenses     4,573       8,048       7,385       1,031       8,841       15,433       2,154  

 

10


 

HUYA INC. 

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS 

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Six Months Ended  
    June 30,
2024
    March 31,
2025
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Gross profit     214,872       188,483       212,318       29,638       435,417       400,801       55,950  
Share-based compensation expenses allocated in cost of revenues     4,492       3,383       3,707       517       8,777       7,090       990  
                                                         
Non-GAAP gross profit     219,364       191,866       216,025       30,155       444,194       407,891       56,940  
                                                         
Operating loss     (26,037 )     (59,648 )     (23,703 )     (3,308 )     (64,553 )     (83,351 )     (11,635 )
Share-based compensation expenses     17,384       18,064       18,049       2,519       33,919       36,113       5,041  
Amortization of intangible assets from business acquisitions     5,941       5,996       6,005       838       11,871       12,001       1,675  
                                                         
Non-GAAP operating (loss) income     (2,712 )     (35,588 )     351       49       (18,763 )     (35,237 )     (4,919 )
                                                         
Net income (loss) attributable to HUYA Inc.     29,602       927       (5,491 )     (766 )     100,635       (4,564 )     (638 )
Impairment loss of investments     45,079       -       30,000       4,188       45,079       30,000       4,188  
Share-based compensation expenses     17,384       18,064       18,049       2,519       33,919       36,113       5,041  
Amortization of intangible assets from business acquisitions, net of income taxes     4,931       4,977       4,984       696       9,853       9,961       1,391  
                                                         
Non-GAAP net income attributable to HUYA Inc.     96,996       23,968       47,542       6,637       189,486       71,510       9,982  
                                                         
Net income (loss) attributable to ordinary shareholders     29,602       927       (5,491 )     (766 )     100,635       (4,564 )     (638 )
Impairment loss of investments     45,079       -       30,000       4,188       45,079       30,000       4,188  
Share-based compensation expenses     17,384       18,064       18,049       2,519       33,919       36,113       5,041  
Amortization of intangible assets from business acquisitions, net of income taxes     4,931       4,977       4,984       696       9,853       9,961       1,391  
                                                         
Non-GAAP net income attributable to ordinary shareholders     96,996       23,968       47,542       6,637       189,486       71,510       9,982  
                                                         
Non-GAAP net income per ordinary share                                                        
—Basic     0.42       0.10       0.21       0.03       0.82       0.31       0.04  
—Diluted     0.41       0.10       0.21       0.03       0.81       0.31       0.04  
                                                         
Non-GAAP net income per ADS                                                        
—Basic     0.42       0.10       0.21       0.03       0.82       0.31       0.04  
—Diluted     0.41       0.10       0.21       0.03       0.81       0.31       0.04  
                                                         
Weighted average number of ADS used in calculating Non-GAAP net income per ADS                                                        
—Basic     231,022,644       229,451,944       227,675,862       227,675,862       232,098,893       228,554,238       228,554,238  
—Diluted     234,167,978       231,527,507       230,562,291       230,562,291       235,275,697       231,018,054       231,018,054  

 

11