株探米国株
日本語 英語
エドガーで原本を確認する
false 0001035201 0001035201 2025-07-31 2025-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported): July 31, 2025

 

CALIFORNIA WATER SERVICE GROUP

(Exact name of Registrant as Specified in its Charter) 

 

Delaware
(State or other jurisdiction
of incorporation)
1-13883
(Commission file number)
77-0448994
(I.R.S. Employer
Identification Number)

 

1720 North First Street
San Jose, California
(Address of principal executive offices)
95112
(Zip Code)

 

(408) 367-8200

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Shares, par value $0.01   CWT   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined by Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 



 

Item 2.02. Results of Operations and Financial Condition

 

 On July 31, 2025, California Water Service Group (the “Company”) issued a press release (a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference) announcing its financial results for the second quarter of 2025, ended June 30, 2025.

 

As announced, the Company will host a conference call on Thursday, July 31, 2025, at 11:00 am EDT to discuss financial results and management’s business outlook. The financial results announcement contains information about how to access the conference call and webcast. A slide presentation, which includes supplemental information relating to the Company, will be used by management during the conference call. A copy of the slide presentation is attached hereto as Exhibit 99.2 and is incorporated by reference herein. The Exhibits will be posted on the Company’s website at www.calwatergroup.com under the “Investor Relations” tab.

 

The information furnished pursuant to Item 2.02 of this Current Report shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits.

 

We hereby furnish the following exhibits, which shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act, with this report:

 

Exhibit No.   Description
99.1   Press Release issued July 31, 2025
99.2   Slide presentation relating to conference call
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  CALIFORNIA WATER SERVICE GROUP
     
Date: July 31, 2025 By: /s/ James P. Lynch
  Name: James P. Lynch
  Title: Senior Vice President, Chief Financial Officer and Treasurer

 

 

 

EX-99.1 2 tm2522159d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

California Water Service Group Reports Second Quarter 2025 Results

 

SAN JOSE, Calif., July 31, 2025 (GLOBE NEWSWIRE) -- California Water Service Group (Group or Company, NYSE: CWT), a leading publicly traded water utility serving California, Hawaii, New Mexico, Washington, and Texas, today reported financial results for the second quarter 2025.

 

Financial highlights included:

 

· Net income of $42.2 million or diluted earnings per share of $0.71 in Q2 2025; net income of $55.5 million or $0.93 per diluted share year-to-date (YTD) in 2025

 

· $119.4 million invested in water system infrastructure during Q2 and $229.5 million YTD in 2025

 

· 2024 California general rate case (2024 CA GRC) advanced

 

· Agreement executed to own and operate Silverwood wastewater and recycled water systems

 

· First installment of PFAS litigation settlement proceeds received totaling $10.6 million, net

 

· S&P Global credit rating of A+/ Stable affirmed for California Water Service Company (Cal Water)

 

· 2024 Sustainability Report published highlighting progress on sustainability targets

 

· 322nd consecutive quarterly dividend declared in the amount of $0.30 per share

 

According to Chairman, President, and Chief Executive Officer Martin A. Kropelnicki, the Company’s solid financial performance reflects continued focus on cost management and affordability while it works through rate proceedings in many of its states.

 

“I am pleased with our results through the first half of 2025. Our team continues to make headway on our capital delivery plan while maintaining focus on delivering safe, affordable, reliable, water service to our customers,” Kropelnicki said. “I am equally pleased with the progress we are making on our 2024 California GRC, which is proceeding on schedule.”

 

Q2 2025 Financial Results

 

· Q2 2025 revenue increased $20.7 million or 8.5% to $265.0 million, compared to revenue of $244.3 million in Q2 2024. Compared to Q2 2024 non-GAAP revenue, Q2 2025 revenue increased $17.9 million or 7.2%.

 

Rate changes added $23.9 million of revenue.

 

Customer water usage increased 5.0%, contributing an additional $7.0 million of revenue.

 

 


 

These were partially offset by $9.4 million of 2021 California GRC revenue related to new rates recorded in Q2 2024 from two regulatory mechanisms [Interim Rates Memorandum Account (IRMA) and Monterey-Style Water Revenue Adjustment Mechanism (M-WRAM)].

 

· Q2 2025 operating expenses increased $17.0 million or 8.7% to $213.1 million compared to operating expenses of $196.1 million in Q2 2024.

 

Water production costs increased by $7.9 million, primarily due to an increase in wholesale water rates and increased customer usage.

 

Other operations expenses increased $6.1 million, primarily due to lower bad debt expenses in Q2 2024 from the one-time application of California state arrearage funds to eligible past due accounts.

 

Depreciation and amortization increased $3.1 million due to new capital assets placed in service.

 

· Q2 2025 net income was $42.2 million or $0.71 per diluted share, an increase of $1.6 million or 3.9% compared to Q2 2024 net income of $40.6 million or $0.70 per diluted share. Compared to Q2 2024 non-GAAP net income, Q2 2025 decreased $0.2 million or $0.02 per diluted share. The GAAP to non-GAAP difference in Q2 2024 is due to a $1.8 million finalization in Q2 2024 of amounts recorded in Q1 2024 related to 2023 interim rate relief, net of tax.

 

YTD 2025 Financial Results

 

· YTD 2025 revenue decreased $46.1 million or 9.0% to $468.9, compared to revenue of $515.0 million YTD in 2024. Compared to YTD 2024 non-GAAP revenue of $427.6 million, YTD 2025 revenue increased $41.3 million or 9.7%.

 

Rate changes added $45.5 million of revenue.

 

Customer usage increased 4.0%, contributing an additional $8.7 million of revenue.

 

These were offset by $106.4 million change in two regulatory mechanisms (IRMA and M-WRAM) from the 2021 California GRC. This included $87.5 million of interim rate relief attributable to 2023.

 

· YTD 2025 operating expenses increased $5.8 million or 1.5% to $394.8 million compared to operating expenses of $389.0 YTD in 2024.

 

Water production costs increased by $6.7 million, primarily due to an increase in wholesale water rates and increased customer usage.

 

Other operations expenses increased $8.0 million, primarily due to higher labor costs YTD 2025 and lower bad debt expenses in Q2 2024 from the one-time application of California state arrearage funds in 2024.

 

Depreciation and amortization increased $6.2 million due to new capital assets placed in service.

 

Operating expense increases were offset by $16.3 million in lower income taxes due to lower anticipated pre-tax earnings in 2025 compared to 2024 as a result of the March 2024 decision in the 2021 California GRC.

 

 


 

· YTD 2025 net income was $55.5 million or $0.93 per diluted share, a decrease of 49.8% and $55.0 million or $0.97 per diluted share compared to YTD 2024 net income of $110.5 million or $1.90 per diluted share. Compared to YTD 2024 non-GAAP net income, YTD 2025 net income increased 19.4% or $9.0 million and $0.12 per diluted share. The GAAP to non-GAAP difference in YTD 2024 is due to $64.0 million, net of tax, of 2023 interim rate relief related to the 2021 California GRC recorded YTD in 2024.

 

Non-GAAP Financial Information

 

As a result of the delayed 2021 California GRC decision, interim rate relief related to 2023, including revenue of $87.5 million and net income of $64.0 million, or $1.09 per share, was recorded in Q1 2024 and finalized in Q2 2024. Non-GAAP financial measures adjust for the impact of 2023 interim rate relief on 2024 results. For more information on these non-GAAP financial measures, see the reconciliation of results and related explanations under “Non-GAAP Financial Measures” below.

 

Liquidity, Financing, and Capital Investment

 

As of June 30, 2025, Group’s cash and cash equivalents totaled $96.1 million, of which $45.6 million was restricted. Group had an additional short-term borrowing capacity of $240 million, subject to meeting the borrowing conditions on its Group and Group subsidiary, Cal Water, lines of credit.

 

On May 14, 2025, Group entered into an equity distribution agreement to sell shares of its common stock having an aggregate gross sales price of up to $350.0 million from time to time over the next three years under an at-the-market (ATM) equity program. Group did not utilize the ATM during Q2 2025.

 

On July 10, 2025, Group received a report from S&P Global Ratings in which Cal Water retained its A+/Stable rating. In the S&P report, Cal Water received a business risk rating of “Excellent” and a financial risk rating of “Intermediate.”

 

Group capital investments for the six months ending June 30, 2025, were $229.5 million, up 7.0% compared to June 30, 2024 YTD investments of $214.4 million.

 

California 2024 General Rate Case and Infrastructure Improvement Plan

 

On July 8, 2024, Cal Water submitted the 2024 CA GRC that included Infrastructure Improvement Plans for 2025-2027. Cal Water proposes to invest more than $1.6 billion in its districts from 2025-2027 to support its ability to provide a reliable supply of high-quality water and enhance system sustainability. In its application, Cal Water proposes to adjust rates to increase total revenue by $140.6 million, or 17.1%, in 2026; $74.2 million, or 7.7%, in 2027; and $83.6 million, or 8.1%, in 2028. Importantly, the application also proposes a Low-Use Water Equity Program that would decouple revenue from water sales to assist low-water-using, lower-income customers.

 

 


 

The triennial rate filing, which was initiated in July 2024, is now in an approximately 18-month long review process leading to a final California Public Utilities Commission (CPUC) decision and is progressing on schedule. Settlement discussions took place during April 2025, and hearings before the Administrative Law Judge (ALJ) occurred in May 2025. After the hearings, the ALJ requested additional information that parties to the proceedings responded to in June 2025. Opening briefs were filed on July 7, 2025, and reply briefs were filed on July 28, 2025. A final law and motion hearing is scheduled for August 5, 2025, at which point the case will be submitted to the ALJ to draft a proposed decision.

 

Silverwood Development

 

On June 24, 2025, Cal Water signed an agreement with an affiliate of DMB Development to own and operate the wastewater and recycled water systems of Silverwood, a new master-planned, mixed-use community currently under construction in San Bernardino County, California.

 

Under the agreement, upon completion of the community’s wastewater treatment plant, Cal Water will begin serving approximately 500 wastewater connections that will initially be served by the City of Hesperia. At full development buildout, Silverwood is expected to have more than 15,000 customer connections. Cal Water will build and own the wastewater treatment plant and take ownership of the wastewater collection system and recycled water distribution system in phases as they are completed and ready to accommodate new connections. Construction of the wastewater treatment facility for phase one is expected to range between $60.0 million and $70.0 million.

 

PFAS Settlement

 

The Company is a party to four separate class-action settlements with the following companies: 3M Company; E.I. Du Pont de Nemours and Company (n/k/a EIDP, Inc.), DuPont de Nemours, Inc., The Chemours Company, The Chemours Company FC, LLC, and Corteva, Inc. (collectively, DuPont); Tyco Fire Products LP; and BASF Corporation. These settlements are designed to resolve certain claims for PFAS contamination of drinking water in active public water systems. The Company plans to use settlement proceeds received, net of fees and expenses, to offset capital expenditures required to comply with PFAS drinking water regulations. In May of 2025, the Company received $10.6 million of proceeds, net of legal fees and expenses, from a settlement with 3M Company. This was the first of ten unequal settlement installments that the Company expects to receive from 3M Company. This was the first of ten unequal settlement installments that the Company expects to receive from 3M Company. The second installment is expected to be received from 3M Company in late 2025 and the remaining installments are expected to be received annually thereafter. Proceeds from settlements with DuPont, Tyco Fire Products LP, and BASF Corporation are expected to be received beginning in late 2025.

 

 


 

2024 Sustainability Report

 

In June, Group published its 2024 Sustainability Report, highlighting continued progress across its four key focus areas: protecting the planet, serving customers, engaging the workforce, and governing with integrity. Among the highlights were:

 

· Reduction of Scope 1 and 2 greenhouse gas emissions by 23.5% from the Company’s 2021 baseline and investment of nearly $3.0 million in energy efficiency upgrades.

 

· 100% compliance with water quality standards and more than 615,000 water tests conducted.

 

· Donation of more than $1.1 million to community organizations.

 

· Expansion of employee training by 17%, new Career Pathways program introduced, and expanded supplier oversight and diversity efforts.

 

Dividend

 

The Group Board of Directors has declared the 322nd consecutive quarterly dividend in the amount of $0.30 per common share, which is expected to yield an annual dividend of $1.20 per common share. In addition, in January, the Group Board of Directors declared a one-time special dividend in the amount of $0.04 per common share. The Company has increased its dividend for 58 consecutive years and has a five-year compound annual dividend growth rate of 7.7%.

 

For additional details, please see Form 10-Q which will be available at:

 

https://www.calwatergroup.com/investors/financials-filings-reports/sec-filings

 

Quarterly Earnings Teleconference

 

All stockholders and interested investors are invited to attend the conference call on Thursday, July 31, 2025, at 8 a.m. PT/11 a.m. ET by dialing 1-800-715-9871 or 1-646-307-1963 and keying in ID# 4275238, or accessing the live audio webcast at https://edge.media-server.com/mmc/p/skfes8tg. Please join at least 15 minutes in advance to ensure a timely connection to the call. A replay of the call will be available from 2 p.m. ET on Thursday, July 31, 2025, through Monday, September 29, 2025, at 1-800-770-2030 or 1-609-800-9909 and by keying in ID# 4275238, or by accessing the webcast above. The call will be hosted by Chairman, President and Chief Executive Officer Martin A. Kropelnicki, Senior Vice President, Chief Financial Officer and Treasurer James P. Lynch, and Chief Business Development Officer and Vice President, TWSC, Inc., Shilen M. Patel. Prior to the call, Group will furnish a slide presentation on its website.

 

About California Water Service Group

 

California Water Service Group is the parent company of regulated utilities California Water Service, Hawaii Water Service, New Mexico Water Service, and Washington Water Service, as well as Texas Water Service, a utility holding company. Together, these companies provide regulated and non-regulated water and wastewater service to more than 2.1 million people in California, Hawaii, New Mexico, Washington, and Texas. California Water Service Group’s common stock trades on the New York Stock Exchange under the symbol “CWT.” Additional information is available online at www.calwatergroup.com.

 

 


 

This news release contains forward-looking statements within the meaning established by the Private Securities Litigation Reform Act of 1995 (“PSLRA”). The forward-looking statements are intended to qualify under provisions of the federal securities laws for “safe harbor” treatment established by the PSLRA. Forward-looking statements in this news release are based on currently available information, expectations, estimates, assumptions and projections, and our management’s beliefs, assumptions, judgments and expectations about us, the water utility industry and general economic conditions. These statements are not statements of historical fact. When used in our documents, statements that are not historical in nature, including words like will, would, expects, intends, plans, believes, may, could, estimates, assumes, anticipates, projects, progress, predicts, hopes, targets, forecasts, should, seeks or variations of these words or similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements in this news release include, but are not limited to, statements describing Group’s expected financial performance, investments in infrastructure projects, the anticipated transfer of ownership pursuant to and expected benefits resulting from the Silverwood agreement, and expectations regarding Group’s plans and proposals pursuant to and progress of the 2024 CA GRC, and annual dividend yield. Forward-looking statements are not guarantees of future performance. They are based on numerous assumptions that we believe are reasonable, but they are open to a wide range of uncertainties and business risks. Consequently, actual results or outcomes may vary materially from what is contained in a forward-looking statement. Factors that may cause actual results or outcomes to be different than those expected or anticipated include, but are not limited to: the outcome and timeliness of regulatory commissions’ actions concerning rate relief and other matters, including with respect to the 2024 CA GRC; the impact of opposition to rate increases; our ability to recover costs; federal governmental and state regulatory commissions’ decisions, including decisions on proper disposition of property; changes in state regulatory commissions’ policies and procedures, such as the CPUC’s decision in 2020 to preclude companies from proposing full decoupling, which impacted the 2021 California GRC Filing; changes in California State Water Resources Control Board water quality standards; changes in environmental compliance and water quality requirements, such as the United States Environmental Protection Agency’s (EPA) finalization of a National Primary Drinking Water Regulation establishing legally enforceable maximum contaminant levels (MCL) for PFAS in drinking water in 2024 as well as legal challenges to such MCLs; the impact of weather, climate change, natural disasters, including wildfires and landslides, and actual or threatened public health emergencies, including disease outbreaks, on our operations, water quality, water availability, water sales, and operating results and the adequacy of our emergency preparedness; electric power interruptions, especially as a result of public safety power shutoff programs; availability of water supplies; our ability to invest or apply the proceeds from the issuance of common stock in an accretive manner; consequences of eminent domain actions relating to our water systems; increased risk of inverse condemnation losses as a result of the impact of weather, climate change, and natural disasters, including wildfires and landslides; housing and customer growth; issues with the implementation, maintenance or security of our information technology systems; our ability to renew leases to operate water systems owned by others on beneficial terms; civil disturbances or terrorist threats or acts; the adequacy of our efforts to mitigate physical and cyber security risks and threats; the ability of our enterprise risk management processes to identify or address risks adequately; labor relations matters as we negotiate with the unions; changes in customer water use patterns and the effects of conservation, including as a result of drought conditions; our ability to complete, in a timely manner or at all, successfully integrate and achieve anticipated benefits from announced acquisitions; restrictive covenants in or changes to the credit ratings on our current or future debt that could increase our financing costs or affect our ability to borrow, make payments on debt or pay dividends; risks associated with expanding our business and operations geographically; the impact of stagnating or worsening business and economic conditions, including inflationary pressures, general economic slowdown or a recession, changes in tariff policy and uncertainty regarding tariffs and other retaliatory trade measures, the interest rate environment, changes in monetary policy, adverse capital markets activity or macroeconomic conditions as a result of geopolitical conflicts; the impact of market conditions and volatility on unrealized gains or losses on our non-qualified benefit plan investments and our operating results; the impact of weather and timing of meter reads on our accrued unbilled revenue; the impact of evolving legal and regulatory requirements, including emerging environmental, social and governance requirements; the impact of the evolving U.S. political environment that has led to, in some cases, legal challenges and uncertainty around the funding, functioning, and policy priorities of the U.S. federal regulatory agencies and the status of current and future regulations; and other risks and unforeseen events described in our Securities and Exchange Commission (“SEC”) filings. In light of these risks, uncertainties and assumptions, investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this news release. When considering forward-looking statements, you should keep in mind the cautionary statements included in this paragraph, as well as the Annual Report on Form 10-K, Quarterly 10-Q, and other reports filed from time-to-time with the SEC. We are not under any obligation, and we expressly disclaim any obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise. A credit rating is not a recommendation to buy, sell or hold any securities, may be changed at any time by the applicable ratings agency and should be evaluated independently of any other information.

 

Contacts:

 

James P. Lynch (408) 367-8200 (analysts)

Shannon Dean (408) 367-8243 (media)

 

 


 

CALIFORNIA WATER SERVICE GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

 

(In thousands, except per share data)   June 30,
2025
    December 31,
2024
 
ASSETS                
Utility plant:                
Utility plant   $ 5,627,888     $ 5,400,489  
Less accumulated depreciation and amortization     (1,293,277 )     (1,241,785 )
Net utility plant     4,334,611       4,158,704  
Current assets:                
Cash and cash equivalents     50,539       50,121  
Restricted cash     45,617       45,566  
Receivables:                
Customers, net     75,437       58,585  
Regulatory balancing accounts     63,169       55,917  
Other, net     28,109       33,976  
Accrued and unbilled revenue, net     52,802       39,718  
Materials and supplies     19,879       20,511  
Taxes, prepaid expenses, and other assets     26,029       19,742  
Total current assets     361,581       324,136  
Other assets:                
Regulatory assets     359,919       357,406  
Goodwill     37,063       37,063  
Other assets     306,755       302,974  
Total other assets     703,737       697,443  
TOTAL ASSETS   $ 5,399,929     $ 5,180,283  
CAPITALIZATION AND LIABILITIES                
Capitalization:                
Common stock, $0.01 par value; 136,000 shares authorized, 59,581 and 59,484 outstanding on June 30, 2025 and December 31, 2024, respectively   $ 596     $ 595  
Additional paid-in capital     968,820       966,975  
Retained earnings     692,319       674,918  
Accumulated other comprehensive loss     (6,909 )     (7,217 )
Noncontrolling interests     2,443       3,015  
Total equity     1,657,269       1,638,286  
Long-term debt, net     1,104,046       1,104,571  
Total capitalization     2,761,315       2,742,857  
Current liabilities:                
Current maturities of long-term debt, net     72,467       72,422  
Short-term borrowings     360,000       205,000  
Accounts payable     166,958       167,533  
Regulatory balancing accounts     17,641       22,648  
Accrued other taxes     3,065       6,084  
Accrued interest     8,980       8,406  
Other accrued liabilities     56,969       56,271  
Total current liabilities     686,080       538,364  
Deferred income taxes     422,779       411,083  
Regulatory liabilities     845,657       814,551  
Pension     82,166       81,665  
Advances for construction     207,730       202,614  
Contributions in aid of construction     294,867       294,970  
Other     99,335       94,179  
Commitments and contingencies                
TOTAL CAPITALIZATION AND LIABILITIES   $ 5,399,929     $ 5,180,283  

 

 


 

CALIFORNIA WATER SERVICE GROUP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

 

    Three Months Ended June 30,     Six Months Ended June 30,  
(In thousands, except per share data)   2025     2024     2025     2024  
Operating revenue   $ 264,954     $ 244,299     $ 468,927     $ 515,048  
Operating expenses:                                
Operations:                                
Water production costs     85,503       77,644       148,494       141,829  
Administrative and general     33,317       32,042       67,491       67,638  
Other operations     31,695       25,626       60,531       52,551  
Maintenance     9,043       8,790       16,711       16,800  
Depreciation and amortization     36,029       32,978       71,985       65,822  
Income tax expense     6,915       8,689       7,950       24,227  
Property and other taxes     10,643       10,364       21,611       20,121  
Total operating expenses     213,145       196,133       394,773       388,988  
Net operating income     51,809       48,166       74,154       126,060  
Other income and expenses:                                
Non-regulated revenue     4,911       5,513       9,992       10,611  
Non-regulated expenses     (2,868 )     (4,125 )     (6,334 )     (6,079 )
Other components of net periodic benefit credit     4,589       4,338       9,389       7,611  
Allowance for equity funds used during construction     1,898       1,819       3,695       3,561  
Income tax expense on other income and expenses     (1,752 )     (1,306 )     (3,455 )     (2,627 )
Net other income     6,778       6,239       13,287       13,077  
Interest expense:                                
Interest expense     17,464       14,840       33,973       30,640  
Allowance for borrowed funds used during construction     (927 )     (812 )     (1,784 )     (1,570 )
Net interest expense     16,537       14,028       32,189       29,070  
Net income     42,050       40,377       55,252       110,067  
Net loss attributable to noncontrolling interests     (118 )     (174 )     (247 )     (401 )
Net income attributable to California Water Service Group   $ 42,168     $ 40,551     $ 55,499     $ 110,468  
Earnings per share of common stock:                                
Basic   $ 0.71     $ 0.70     $ 0.93     $ 1.90  
Diluted   $ 0.71     $ 0.70     $ 0.93     $ 1.90  
Weighted average shares outstanding:                                
Basic     59,574       58,292       59,542       58,013  
Diluted     59,629       58,325       59,590       58,046  
Dividends per share of common stock   $ 0.30     $ 0.28     $ 0.64     $ 0.56  

 

 


 

Non-GAAP Financial Measures

 

The Company’s revenue, net income, and diluted earnings per share are prepared in accordance with GAAP and represent amounts reported on filings with the Securities and Exchange Commission. Adjusted revenue, net income, and diluted earnings per share are non-GAAP financial measures representing GAAP balances that, in this earnings release, are adjusted to exclude the effects of 2023 interim rate relief related to the delayed 2021 California GRC decision recorded by the Company in March 2024 and finalized in the second quarter of 2024. These non-GAAP financial measures are provided as additional information for investors and analysts to better assess the Company’s 2025 financial performance as compared to 2024 without the impact of the 2023 interim rate relief on 2024 results. Management also uses these non-GAAP financial measures in evaluating the Company’s performance. These non-GAAP financial measures may be different from non-GAAP financial measures used by other companies, even when the same or similarly titled terms are used to identify such measures, limiting their usefulness for comparative purposes. Further, these non-GAAP financial measures should be considered as a supplement to the financial information prepared on a GAAP basis rather than an alternative to the respective GAAP measures.

 

Reconciliation of Non-GAAP Financial Measures

 

    Three Months Ended June 30,     Six Months Ended June 30,  
(in millions, except per share amounts)   2025     2024     2025     2024  
Reported GAAP Revenue   $ 264,954     $ 244,299     $ 468,927     $ 515,048  
Adjustments:                                
2023 interim rate relief related to the 2021 California General Rate Case recorded in 2024           2,784             (87,482 )
Adjusted Revenue (non-GAAP)   $ 264,954     $ 247,083     $ 468,927     $ 427,566  
                                 
Reported GAAP Net Income   $ 42,168     $ 40,551     $ 55,499     $ 110,468  
Adjustments:                                
2023 interim rate relief related to the 2021 California General Rate Case recorded in 2024           1,833             (63,980 )
Adjusted Net Income (non-GAAP)   $ 42,168     $ 42,384     $ 55,499     $ 46,488  
                                 
Reported GAAP Diluted Earnings Per Share   $ 0.71     $ 0.70     $ 0.93     $ 1.90  
Adjustments:                                
2023 interim rate relief related to the 2021 California General Rate Case recorded in 2024           0.03             (1.09 )
Adjusted Diluted Earnings Per Share (non-GAAP)   $ 0.71     $ 0.73     $ 0.93     $ 0.81  

 

 

 

EX-99.2 3 tm2522159d1_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

Second Quarter 2025 Earnings Presentation July 31, 2025

 


2 Today’s Speakers Marty Kropelnicki Chairman & CEO James Lynch Sr. Vice President, CFO & Treasurer Shilen Patel Chief Business Development Officer and Vice President, TWSC, Inc.

 


3 This presentation contains forward - looking statements within the meaning established by the Private Securities Litigation Reform Act of 1995 (“PSLRA”). The forward - looking statements are intended to qualify under provisions of the federal securities laws for “safe harbor” treatment established by the PSLRA. Forward - looking statements in th is presentation are based on currently available information, expectations, estimates, assumptions and projections, and our management’s beliefs, assumptions, judgments and expectations about us, the water utilit y i ndustry and general economic conditions. These statements are not statements of historical fact. When used in our documents, statements that are not historical in nature, including words like will, would, exp ects, intends, plans, believes, may, could, estimates, assumes, anticipates, projects, progress, predicts, hopes, targets, forecasts, should, seeks or variations of these words or similar expressions are intended to identify forward - looking statements. Examples of forward - looking statements in this presentation include, but are not limited to, statements describing expectations regarding financial performance, operating p lan s, capital investments and expenditures, depreciation, expectations regarding California Water Service Group’s (Group or Company) plans and proposals pursuant to and progress of the California Water Service Company ’s (Cal Water) 2024 General Rate Case, the anticipated transfer of ownership pursuant to and expected benefits resulting from the Silverwood agreement, PFAS - related investments and receipt of PFAS settleme nt proceeds, rate base growth, customer growth potential, compound annual growth rate, sufficiency of cash and liquidity to support capital investment and growth, and annual dividend yield. Forward - look ing statements are not guarantees of future performance. They are based on numerous assumptions that we believe are reasonable, but they are open to a wide range of uncertainties and business risks. Consequent ly, actual results or outcomes may vary materially from what is contained in a forward - looking statement. Factors that may cause actual results or outcomes to be different than those expected or anticipated inclu de, but are not limited to: the outcome and timeliness of regulatory commissions’ actions concerning rate relief and other matters, including with respect to the 2024 GRC; the impact of opposition to rate increases; ou r ability to recover costs; Federal governmental and state regulatory commissions’ decisions, including decisions on proper disposition of property; changes in state regulatory commissions’ policies and proce dur es, such as the CPUC’s decision in 2020 to preclude companies from proposing fully decoupled WRAMs, which impacted the 2021 GRC Filing; changes in California State Water Resources Control Board water quality sta ndards; changes in environmental compliance and water quality requirements, such as the United States Environmental Protection Agency’s (EPA) finalization of a National Primary Drinking Water Regulatio n e stablishing legally enforceable maximum contaminant levels (MCL) for six PFAS in drinking water in 2024; the impact of weather, climate change, natural disasters, including wildfires and landslides, and act ual or threatened public health emergencies, including disease outbreaks, on our operations, water quality, water availability, water sales and operating results and the adequacy of our emergency preparedness; electric po wer interruptions, especially as a result of public safety power shutoff programs; availability of water supplies; our ability to invest or apply the proceeds from the issuance of common stock in an accretive ma nner; consequences of eminent domain actions relating to our water systems; our ability to renew leases to operate water systems owned by others on beneficial terms; increased risk of inverse condemnation losses a s a result of the impact of weather, climate change, and natural disasters, including wildfires and landslides; housing and customer growth; issues with the implementation, maintenance or security of our informa tio n technology systems; civil disturbances or terrorist threats or acts; the adequacy of our efforts to mitigate physical and cyber security risks and threats; the ability of our enterprise risk management processe s t o identify or address risks adequately; labor relations matters as we negotiate with the unions; changes in customer water use patterns and the effects of conservation, including as a result of drought conditions; our ability to complete, in a timely manner or at all, successfully integrate and achieve anticipated benefits from announced acquisitions; restrictive covenants in or changes to the credit ratings on our current or fu ture debt that could increase our financing costs or affect our ability to borrow, make payments on debt or pay dividends; risks associated with expanding our business and operations geographically; the impact of sta gnating or worsening business and economic conditions, including inflationary pressures, general economic slowdown or a recession, changes in tariff policy and uncertainty regarding tariffs and other retal iatory trade measures, the interest rate environment, changes in monetary policy, adverse capital markets activity or macroeconomic conditions as a result of geopolitical conflicts; the impact of market cond iti ons and volatility on unrealized gains or losses on our non - qualified benefit plan investments and our operating results; the impact of weather and timing of meter reads on our accrued unbilled revenue; the i mpa ct of evolving legal and regulatory requirements, including emerging environmental, social and governance requirements; the impact of the evolving U.S. political environment that has led to, in some cases, leg al challenges and uncertainty around the funding, functioning and policy priorities of U.S. federal regulatory agencies and the status of current and future regulations; and other risks and unforeseen events described in our Securities and Exchange Commission (“SEC”) filings. In light of these risks, uncertainties and assumptions, investors are cautioned not to place undue reliance on forward - looking statements, which speak on ly as of the date of this presentation. When considering forward - looking statements, you should keep in mind the cautionary statements included in this paragraph, as well as the Annual Report on Form 10 - K, Quarter ly 10 - Q, and other reports filed from time - to - time with the SEC. We are not under any obligation, and we expressly disclaim any obligation to update or alter any forward - looking statements, whether as a result of n ew information, future events or otherwise. A credit rating is not a recommendation to buy, sell, or hold any securities, and may be changed at any time by the applicable ratings agency and should be evaluated in dep endently of any other information. Forward - Looking Statements and Other Important Information 4 Recent Highlights *As a result of the delayed 2021 California GRC decision, interim rate relief related to 2023 was recorded in Q1 2024 and fin ali zed in Q2 2024.

 


Non - GAAP measures adjust for the impact of 2023 interim rate relief on 2024 results. For more information, see the reconciliation of results and related explanations in the Appendi x. Strong performance through first half of 2025; while diluted EPS decreased 51% from YTD 2024 GAAP EPS, diluted EPS exceeded YTD 2024 non - GAAP EPS by 15%* Invested $119.4M in Q2 2024 in new utility plant, bringing total YTD investments to $229.5M, 7% ahead of 2024 YTD record amount Signed agreements to add up to 15,000+ new wastewater connections through a master planned community in Silverwood, California 1 2 3 4 Advanced the 2024 California General Rate Case (“GRC”); proceeding remains on schedule Received first PFAS settlement payment for California, Washington, and New Mexico 5 Maintained industry leading credit rating for Cal Water of A+/stable from S&P Global 6 Consistent Financial Results in Q2 2025 $244.3 $40.6 $0 $50 $100 $150 $200 $250 $300 Operating Revenue Net Income $0.70 $0.00 $0.20 $0.40 $0.60 $0.80 EPS $265.0 $247.1 $0 $50 $100 $150 $200 $250 $300 Operating Revenue (in millions, except EPS) $42.2 $42.4 $0 $10 $20 $30 $40 $50 Net Income $0.71 $0.73 $0.00 $0.20 $0.40 $0.60 $0.80 $1.00 EPS Q2 2025 vs. Q2 2024 Non - GAAP* *As a result of the delayed 2021 California GRC decision, interim rate relief related to 2023 was recorded in Q1 2024 and finalized in Q2 2024. Non - GAAP measures adjust for the impact of 2023 interim rate relief on 2024 results. For more information, see the reconciliation of results and related explanations in the Appendix. Q2 2024 Non - GAAP Q2 2025 Q2 2024 GAAP Q2 2024 Non - GAAP Q2 2025 Q2 2024 Non - GAAP Q2 2025 5

 


 


Diluted EPS Q2 2024 to Q2 2025 6 $0.70 $0.71 $0.00 $0.20 $0.40 $0.60 $0.80 $1.00 Diluted EPS Q2 2024 GAAP vs. Q2 2025 Q2 2024 GAAP Q2 2025 Non - GAAP Q 2 2024 to Q2 2025 EPS Bridge *As a result of the delayed 2021 California GRC decision, interim rate relief related to 2023 was recorded in Q1 2024 and finalized in Q2 2024. Non - GAAP measures adjust for the impact of 2023 interim rate relief on 2024 results. For more information, see the reconciliation of results and related explanations in the Appendix.

 


Strong Financial Results YTD 2025 $515.0 $110.5 $0 $100 $200 $300 $400 $500 $600 Operating Revenue Net Income $1.90 $0.00 $0.50 $1.00 $1.50 $2.00 $2.50 EPS $468.9 $427.6 $0 $100 $200 $300 $400 $500 Operating Revenue (in millions, except EPS) $55.5 $46.5 $0 $10 $20 $30 $40 $50 $60 Net Income $0.93 $0.81 $0.00 $0.20 $0.40 $0.60 $0.80 $1.00 EPS YTD 2025 vs. YTD 2024 Non - GAAP* *As a result of the delayed 2021 California GRC decision, interim rate relief related to 2023 was recorded in Q1 2024 and finalized in Q2 2024. Non - GAAP measures adjust for the impact of 2023 interim rate relief on 2024 results. For more information, see the reconciliation of results and related explanations in the Appendix.

 


YTD 2024 Non - GAAP YTD 2025 YTD 2024 GAAP YTD 2024 Non - GAAP YTD 2025 YTD 2024 Non - GAAP YTD 2025 7 Diluted EPS YTD 2024 to YTD 2025 8 $1.90 $0.93 $0.00 $0.20 $0.40 $0.60 $0.80 $1.00 $1.20 $1.40 $1.60 $1.80 $2.00 Diluted EPS YTD 2024 GAAP vs. YTD 2025 YTD 2024 GAAP YTD 2025 Non - GAAP YTD 2024 to YTD 2025 EPS Bridge *As a result of the delayed 2021 California GRC decision, interim rate relief related to 2023 was recorded in Q1 2024 and finalized in Q2 2024. Non - GAAP measures adjust for the impact of 2023 interim rate relief on 2024 results. For more information, see the reconciliation of results and related explanations in the Appendix.

 


9 Growth in capital investment outpaces depreciation (in millions) 2025 - 2027 TOTAL Cap - Ex 4x DEPRECIATION *Estimates for 2025 - 2027 are based on amounts requested in the 2024 California GRC application plus estimated capital expenditur es in other states; these capital expenditures are subject to review and approval by the CPUC and other regulators. Note: Estimates for 2025 - 2027 exclude anticipated PFAS - related capital investments. Remaining estimated PFAS program expenditure s of $220M (before potential offsets) representing $163M in treatment and $57M in well replacement costs. The PFAS expenditures ar e e xpected to be incurred over multiple years. $272 $274 $299 $293 $328 $384 $471 $610 $760 $690 $84 $89 $99 $109 $115 $121 $132 $133 $136 $158 $0 $100 $200 $300 $400 $500 $600 $700 $800 2018 2019 2020 2021 2022 2023 2024 2025* 2026* 2027* Capital Investment Depreciation Capital Investment & Depreciation Q2 2025 $119.4M $36.0M Depreciation YTD 2025 $ 229.5M $72.0M Depreciation Cap - Ex 10 Estimated to achieve over $3.3 billion by 2027 * 2025 - 2027 rate base estimates include amounts requested in the 2024 California GRC plus estimated rate base in other states; the se values are not yet adopted and are subject to review and approval by the CPUC and other regulators.

 


Note: Estimates for 2025 - 2027 exclude anticipated PFAS related capital investments. Remaining estimated PFAS program expenditure s of $220M (before potential offsets) representing $163M in treatment and $57M in well replacement costs. The PFAS expenditures ar e e xpected to be incurred over multiple years. Regulated Rate Base Growth $1.24 $1.26 $1.61 $1.87 $2.01 $2.20 $2.34 $2.58 $2.93 $3.35 $0.00 $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 2018 2019 2020 2021 2022 2023 2024 2025* 2026* 2027* (in billions)

 


Liquidity Profile Group maintains strong liquidity profile to execute capital plan and strategic M&A investments • Expect to have adequate resources to support capital investment and growth • Credit facilities of $600M that can be expanded up to $800M; facilities mature in March 2028 • Renewed ATM in May 2025 with $350M shelf.

 


No program sales occurred in Q2 2025 • Cal Water’s credit rating A+/stable affirmed at S&P Global • Authorized Cal Water capital structure of 53.4 % equity and 46.6 % debt supports future growth As of June 30,, 2025 11 (in millions) $50.5 $45.6 $240.0 $0 $50 $100 $150 $200 $250 $300 $350 $400 $450 $500 Unrestricted cash Restricted cash Available credit 12 Dividend Program Strong history of returning cash to shareholders $0.92 $1.00 $1.04 $1.12 $1.24 $0.00 $0.20 $0.40 $0.60 $0.80 $1.00 $1.20 $1.40 2021 2022 2023 2024 2025* *Anticipated 2025 annual dividend includes one - time $0.04 special dividend 322 nd $0.30 Consecutive Quarterly Dividend in Amount of 58 th $1.20 Announced Annual Increase Expected to Yield 2025 Annual Dividend of $0.04 $1.24 One - Time Special Dividend Brings Anticipated 2025 Dividend to 10.71% Announced 2025 Dividend Increase (Reflects One - Time Special Dividend) 7.7% Anticipated Five - Year Dividend CAGR 13 2024 California General Rate Case Key updates since filing : • Settlement discussions took place during the month of April.

 


• Hearings before the Administrative Law Judge (“ALJ”) occurred in May 2025. • After the hearings, the ALJ requested additional information that parties to the proceeding responded to in June 2025. • Briefs were filed on July 7, 2025, and reply briefs were filed on July 28, 2025. A final law and motion hearing is scheduled on August 5, 2025, with the case then considered submitted to the ALJ to draft a Proposed Decision. 13 Investment proposed in Cal Water from 2025 - 2027 $1.6B Application proposes Low - Use Water Equity Program that would decouple revenue from water sales to enhance affordability LUWEP Month - long process begun for triennial rate case filing before CPUC 18 (anticipated ) Requests rate adjustments necessary to generate total revenue increases of: • $140.6M , or 17.1%, for 2026 • $74.2M , or 7.7%, for 2027 • $83.6M , or 8.1%, for 2028 14 PFAS Update: Regulatory EPA will keep MCLs for PFOA and PFOS at 4 ppt while reconsidering standards for other PFAS compounds.

 


EPA maintains PFOA/PFOS limits A rule expected this fall would extend PFOA/PFOS compliance deadline from 2029 to 2031 , with finalization in 2026.

 


Extended compliance timeline proposed 15 PFAS Update: Group Group continues investing in treatment across California, Washington and New Mexico, including well replacements to address PFAS Remains committed to investment Some well replacements will shift portion of planned $226.0M in PFAS investments from 2025 – 2027 to later years PFAS project timeline shifts Cal Water phased investment strategy supports compliance with evolving EPA guidance while minimizing customer impact Aligned with regulatory approach Group is party to four separate class - action settlements designed to resolve certain drinking water PFAS claims In May 2025, Group received $10.6M of proceeds, net of legal fees and expenses, from settlement with 3M Company; this was first of 10 unequal settlement installments Group expects to receive from 3M Proceeds from settlements with other three responsible parties are expected to be received beginning late 2025 Settlement reached with groundwater responsible party Silverwood Development 16 Agreement: Cal Water signed agreements in June 2025 with affiliate of DMB Development to own/operate wastewater and recycled water systems of new master - planned, mixed - use community currently under construction in San Bernardino County.

 


Beginning: Upon completion of the wastewater treatment plant, Cal Water will begin serving approximately 500 initial wastewater connections being served by City of Hesperia. Buildout: At full buildout of development, Silverwood is expected to have 15,000+ customer connections. Ownership: Cal Water will take ownership of wastewater collection system and recycled water distribution system in phases as they are completed and ready to accommodate new connections. Phase - 1 investment is expected to range between $60.0M and $70.0M.

 


9,000+ Acres 15,000+ Connections 17 Group & BVRT Water Resources Strategic expansion into high - growth areas leveraging Group’s deep experience Group invested in BVRT Water Resources, a privately owned regional water & sewer utility Majority shareholder of BVRT Group brings New utility incubator for Group, investing in & growing greenfield water & sewer utilities BVRT - owned regulated utilities in high - growth areas near Austin, TX 7 2021 Experience Strong national brand Capital BVRT BVRT Update 18 19,000+ Total connected & committed customers in 2025 20,000+ Additional likely customers in existing service areas 100,000+ Additional potential customers near existing service areas Growth • In June 2024, BVRT filed rate case for 5 utilities with Public Utility Commission of Texas (PUCT) • During the second quarter of 2025, settlement was reached with Consumer Advocate • PUCT approval is pending Regulatory Update 2,000 2,000 2,800 4,200 5,000 2,000 3,000 8,500 10,000 14,000 0 5,000 10,000 15,000 20,000 2021 2022 2023 2024 2025 Connected and Committed Customers Connected Committed

 


 


2024 Sustainability Report 19 Protecting the Planet • Reduced Scope 1 and 2 greenhouse gas emissions by 23.5% over base year 2021. • Invested nearly $3 million on emissions - reducing energy solutions, such as LED lighting retrofits, EV charger installations, and new HVAC controls. • Achieved a B - on both its second annual CDP Climate Questionnaire and first annual Water Questionnaire. Serving Customers • Conducted more than 615,000 water quality tests and achieved 100% compliance. • Donated over $1.1 million to local community organizations, including annual Firefighter Grant Program. • Proactive investment in wildfire - hardening projects, such as additional pipelines, pumps, and emergency generators, to better position the company during fires. Governing with Integrity Refining supplier risk management program designed to maintain a strong, principled supply chain. Discussing environmental, social, and governance - related matters throughout the year with the Board of Directors (Board) at Board committee meetings. Sourcing high - quality products and services through its Supplier Diversity Program. Engaging the Workforce • Invested more than $815K in employee training and continuing education. • Launched Group’s Career Pathways program, which outlines specific training, experience, and education recommended for advancement within the company. • Conducting CEO town halls and quarterly leadership visits to all subsidiaries.

 


Appendix

 


21 The Company’s revenue, net income, and diluted earnings per share are prepared in accordance with Generally Accepted Accounti ng Principles (GAAP) and represent amounts reported on filings with the Securities and Exchange Commission. Adjusted revenue, ne t income, and diluted earnings per share are non - GAAP financial measures representing GAAP balances that, in this earnings presentation , are adjusted to exclude the effects of 2023 interim rate relief related to the delayed 2021 California GRC decision recorded by the Company in March 2024 and finalized in the second quarter of 2024. These non - GAAP financial measures are provided as additional information for investors and analysts to better assess the Company’s 2025 financial performance as compared to 20 24 without the impact of the 2023 interim rate relief on 2024 results. Management also uses these non - GAAP financial measures in evaluating the Company’s performance. These non - GAAP financial measures may be different from non - GAAP financial measures used by other companies, even when the same or similarly titled terms are used to identify such measures, limiting their usefulnes s f or comparative purposes. Further, these non - GAAP financial measures should be considered as a supplement to the financial informati on prepared on a GAAP basis rather than an alternative to the respective GAAP measures.

 


Non - GAAP Financial Measures Reconciliation of Non - GAAP Financial Measures 22 YTD Ended June 30, 3 Months Ended June 30, (in millions, except per share amounts) 2024 2025 2024 2025 $515,048 $468,927 $244,299 $264,954 Reported GAAP Operating Revenue Adjustments: (87,482) — 2,784 — 2023 interim rate relief related to the 2021 California GRC recorded in 2024 $427,566 $468,927 $247,083 $264,954 Adjusted Operating Revenue (non - GAAP) $110,468 $55,499 $40,551 $42,168 Reported GAAP Net Income Adjustments: (63,980) — 1,833 — 2023 interim rate relief related to the 2021 California GRC recorded in 2024 $46,488 $55,499 $42,384 $42,168 Adjusted Net Income attributable to California Water Service Group (non - GAAP) $1.90 $0.93 $0.70 $0.71 Reported GAAP Diluted Earnings Per Share Adjustments: (1.09) — 0.03 — 2023 interim rate relief related to the 2021 California GRC recorded in 2024 $0.81 $0.93 $0.73 $0.71 Adjusted Diluted Earnings Per Share (non - GAAP)