株探米国株
日本語 英語
エドガーで原本を確認する
false 0001175151 0001175151 2025-05-14 2025-05-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 8-K

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of Earliest Event Reported): May 14, 2025

 

CYTOSORBENTS CORPORATION

(Exact name of registrant as specified in its charter) 

 

Delaware   001-36792   98-0373793
(State or other jurisdiction of
incorporation)
  (Commission File Number)   (I.R.S. Employer Identification No.)

 

305 College Road East

Princeton, New Jersey

08540
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (732) 329-8885

 

Not Applicable

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which
registered
Common Stock, $0.001 par value CTSO The Nasdaq Stock Market LLC (Nasdaq Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging Growth Company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 2.02 Results of Operation and Financial Condition

 

 On May 14, 2025, CytoSorbents Corporation issued a press release announcing its financial results for the quarter ended March 31, 2025. A copy of the press release is furnished herewith as Exhibit 99.1.*

 

Item 9.01 Exhibits

 

(d) Exhibits

 

Exhibit
No.
Description
99.1 Press Release of the Company, dated May 14, 2025
104 Cover Page Interactive Data File (embedded with the Inline XBRL document)

 

* The information in Item 2.02 of this Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: May 14, 2025

CYTOSORBENTS CORPORATION
     
  By: /s/ Dr. Phillip P. Chan
  Name: Dr. Phillip P. Chan
  Title: Chief Executive Officer

 

 

EX-99.1 2 tm2515144d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

CytoSorbents Reports First Quarter 2025 Financial Results and Provides Business Update

 

PRINCETON, N.J., May 14, 2025 — CytoSorbents Corporation (NASDAQ: CTSO), a leader in the treatment of life-threatening conditions in the intensive care unit and cardiac surgery using blood purification, today reported financial results for the first quarter ended March 31, 2025, and recent business highlights.

 

First Quarter 2025 Financial Results

 

· Product revenue was $8.7 million, a decrease of 3%, and flat on a constant currency basis, compared to $9.0 million in Q1 2024.

 

· Gross margin was 71% compared to 77% in Q1 2024.

 

· Operating loss improved by 17% to $3.9 million compared to $4.7 million in Q1 2024, reflecting a 12% reduction in operating expenses.

 

· Net loss was $1.5 million or $0.02 per share, compared to net loss of $6.1 million or $0.11 per share in Q1 2024.

 

· Adjusted net loss(1) was $3.7 million or $0.06 per share, compared to an adjusted net loss of $3.7 million or $0.07 per share in Q1 2024.

 

· Adjusted EBITDA(2) loss improved by 17% to $2.7 million compared to a loss of $3.3 million in Q1 2024.

 

· Total cash, cash equivalents, and restricted cash of $13.1 million at March 31, 2025, compared to $9.8 million as of December 31, 2024, reflecting proceeds from the Rights Offering of $6.8 million, net of fees, and net cash used in the quarter of approximately $3.7 million which includes disbursements unique to Q1 of approximately $0.9 million.

 

· On April 21, the Company received $1.7 million in cash proceeds from the sale of its 2023 and amended 2022 Net Operating Loss and R&D tax credits from the Technology Business Tax Certificate Transfer Program, sponsored by the New Jersey Economic Development Authority (NJEDA).

 

(1) Adjusted net income is a non-GAAP financial measure. For a reconciliation of Adjusted net income to the most comparable GAAP measure, see the reconciliation included in the financial tables. All non-GAAP adjustments are presented pre-tax.

 

(2) Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation of Adjusted EBITDA to the most comparable measure, see the reconciliation included in the financial tables.

 

 


 

“Strong revenue growth in our distributor and other direct sales territories across the E.U. helped to substantially offset a temporary disruption in direct sales in Germany during the quarter. This was primarily due to our proactive reorganization and strategic realignment of our German commercial team and sales approach that is intended to renew sales growth in the country through deeper customer engagement, more effective market development, and improved sales representative productivity,” stated Dr. Phillip Chan, Chief Executive Officer of CytoSorbents. “We are making steady progress with this important initiative and are confident it will lead to stronger execution and improved performance in Germany and our financial results overall this year, as we continue to advance our core business toward near breakeven.”

 

Dr. Chan continued, “Meanwhile, our message - Treating the right patient, at the right time, with the right dose of CytoSorb® - continues to resonate strongly with clinicians. The approach is much like using antibiotics: start early, treat aggressively, and complete the full course. When used this way, CytoSorb has been shown to disrupt the deadly cycle of inflammation, stabilize patients in shock, protect organ function, and ultimately improve clinical outcomes. Recent data confirm that early and aggressive use of CytoSorb leads to statistically significant improvements in survival and other key clinical indicators. We are now using this evidence to train our users and are confident our guidance will continue to drive broader adoption and more effective usage of this critical therapy.”

 

Additional Business Highlights

 

· Completed Shareholder Rights Offering and raised total proceeds of $6.8 million, net of fees, from the offering, and the exercise of the Series A Right Warrant. The raise also allowed for the release of $5.0 million of restricted cash on the Company’s balance sheet, and combined, provided increased liquidity of $11.8 million.

 

· Expanded our global footprint with the opening of our new regional sales subsidiary in Dubai, United Arab Emirates, providing a gateway into the Middle East and Africa.

 

· Appointed Thomas Shannon as Vice President of Marketing for North America to lead the marketing strategy and execution for DrugSorb™-ATR in the U.S. and Canada.

 

· Appointed Melanie Grossman, CPA as Vice President and Corporate Controller.

 

The Company remains deeply committed to bringing DrugSorb™-ATR, an Investigational FDA Breakthrough Designated Device, to the large and important North American market, as a critical solution to address the serious, unmet need of reducing life-threatening bleeding in patients on Brilinta® undergoing coronary artery bypass grafting (CABG) surgery. Awareness of DrugSorb-ATR’s potential to lessen bleeding severity in this high-risk population continues to grow. Compelling new real-world data from Europe on our technology, being presented and published throughout 2025, further reinforces the device’s potential clinical impact to meaningfully reduce perioperative bleeding severity and provide surgeons with an important therapy to address this ongoing challenge in cardiac surgery.

 

 


 

On April 25, 2025, the U.S. Food and Drug Administration (FDA) issued a denial letter regarding the Company’s De Novo Request for DrugSorb-ATR, citing outstanding items that must be addressed before the device can be authorized for U.S. commercialization. The Company believes these items can be most effectively and expeditiously resolved through the formal appeal process that enables direct interaction and engagement with FDA senior leadership and our external experts. Given the expedited timelines associated with the appeal process, we believe that a final regulatory decision can be achieved in 2025.

 

Dr. Efthymios N. Deliargyris, Chief Medical Officer of CytoSorbents stated, “We remain confident in the strength of our DrugSorb-ATR De Novo Request and believe the remaining issues can be successfully addressed. We are committed to working collaboratively with the FDA to secure marketing authorization for this FDA Breakthrough Designated Device, which has the potential to address a significant and routine challenge faced by cardiac surgery centers. We believe the formal appeals process offers the most efficient path forward to resolve the remaining issues and bring this important technology to patients in the U.S. Meanwhile real-world adoption continues to grow with an increasing number of heart centers around the world incorporating our technology as part of their standard care to reduce bleeding complications in patients on blood thinners undergoing cardiac surgery based on the growing evidence from our international STAR Registry showing that our device is a safe and effective strategy to address this major clinical need.”

 

Finally, CytoSorbents’ DrugSorb-ATR application with Health Canada remains under advanced review. While Health Canada has indicated that application reviews are currently delayed beyond their target Market Authorization Times (MAT) due to a backlog, Health Canada has confirmed its commitment to issuing a decision at the earliest opportunity. We remain confident in receiving a final regulatory decision in 2025.

 

First Quarter 2025 Earnings Conference Call

 

CytoSorbents’ management will host a live conference call, presentation webcast, and a question-and-answer session with the following information:

 

Date: Wednesday, May 14, 2025

Time: 4:30 PM ET

North American toll-free: 1-800-836-8184

International toll: 1-646-357-8785

Live webcast link: https://app.webinar.net/Vbq3lbYwAy5

 

 


 

It is recommended that participants dial in approximately 10 minutes prior to the start of the call.

 

An archived recording of the conference call will be available under the Investor Relations section of the Company’s website at https://ir.cytosorbents.com/

 

About Non-GAAP Financial Measures

 

To supplement our condensed consolidated financial statements, we use the non-GAAP financial measures of EBITDA, which measures earnings before interest, income taxes, depreciation and amortization, and Adjusted EBITDA which further excludes non-cash stock compensation expense, and gain or loss of foreign exchange translation. We also use the non-GAAP financial measures of Adjusted Net Income or Loss and Adjusted Net Income or Loss Per Common Share which excludes non-cash stock compensation expense and gain or loss of foreign exchange translation from Net Loss and Net Loss Per Common Share, respectively. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures should be read in conjunction with our financial statements prepared in accordance with GAAP. The reconciliations of the non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP should be carefully evaluated. We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by investors and the analyst community to help them analyze the performance of our business, the Company’s cash available for operations, and the Company’s ability to meet future capital expenditure and working capital requirements.

 

 


 

About CytoSorbents Corporation (NASDAQ: CTSO)

 

CytoSorbents Corporation is a leader in the treatment of life-threatening conditions in the intensive care unit and cardiac surgery through blood purification. CytoSorbents’ proprietary blood purification technologies are based on biocompatible, highly porous polymer beads that can actively remove toxic substances from blood and other bodily fluids by pore capture and surface adsorption. Cartridges filled with these beads can be used with standard blood pumps already in the hospital (e.g. dialysis, continuous renal replacement therapy or CRRT, extracorporeal membrane oxygenation or ECMO, and heart-lung machines), where blood is repeatedly recirculated outside the body, through our cartridges where toxic substances are removed, and then back into the body. CytoSorbents’ technologies are used in a number of broad applications. Specifically, two important applications are 1) the removal of blood thinners during and after cardiothoracic surgery to reduce the risk of severe bleeding, and 2) the removal of inflammatory agents and toxins in common critical illnesses that can lead to massive inflammation, organ failure and patient death. The breadth of these critical illnesses includes, for example, sepsis, burn injury, trauma, lung injury, liver failure, cytokine release syndrome, and pancreatitis as well as the removal of liver toxins that accumulate in acute liver dysfunction or failure the removal of myoglobin in severe rhabdomyolysis that can otherwise lead to renal failure. In these diseases, the risk of death can be extremely high, and there are few, if any, effective treatments.

 

CytoSorbents’ lead product, CytoSorb®, is approved in the European Union and distributed in over 70 countries worldwide, with more than a quarter million devices used cumulatively to date. CytoSorb was originally launched in the European Union under CE mark as the first cytokine adsorber. Additional CE mark extensions were granted for bilirubin and myoglobin removal in clinical conditions such as liver disease and trauma, respectively, and for ticagrelor and rivaroxaban removal in cardiothoracic surgery procedures. CytoSorb has also received FDA Emergency Use Authorization in the United States for use in adult critically ill COVID-19 patients with impending or confirmed respiratory failure. CytoSorb is not yet approved or cleared in the United States.

 

In the U.S. and Canada, CytoSorbents is developing the DrugSorb™-ATR antithrombotic removal system, an investigational device based on an equivalent polymer technology to CytoSorb, to reduce the severity of perioperative bleeding in high-risk surgery due to blood thinning drugs. It has received two FDA Breakthrough Device Designations: one for the removal of ticagrelor and another for the removal of the direct oral anticoagulants (DOAC) apixaban and rivaroxaban in a cardiopulmonary bypass circuit during urgent cardiothoracic procedures. In September 2024, the Company submitted a De Novo Request to the U.S. FDA requesting marketing approval to reduce the severity of perioperative bleeding in CABG patients on the antithrombotic drug ticagrelor, which was accepted for substantive review in October 2024. On April 25, 2025, the FDA issued a denial letter regarding the Company’s De Novo Request for DrugSorb-ATR, identifying remaining deficiencies that must be addressed before the De Novo Request can be granted, and the device can be authorized for commercialization in the U.S. The Company believes these items can be most effectively and expeditiously resolved through the formal appeal process, which facilitates engagement with FDA senior leadership and our external surgical experts. Given the expedited timelines associated with the appeal process, the Company believes that a final regulatory decision can be achieved in 2025. In November 2024, the Company received its MDSAP certification and submitted its Medical Device License (MDL) application to Health Canada. CytoSorbents’ DrugSorb-ATR application with Health Canada remains under advanced review. While Health Canada has indicated that application reviews are currently delayed beyond their target Market Authorization Times (MAT) due to a backlog, they have reaffirmed their commitment to issuing a decision at the earliest opportunity. The Company remains confident in receiving a final regulatory decision in 2025. DrugSorb-ATR is not yet granted or approved in the United States and Canada, respectively.

 

 


 

The Company has numerous marketed products and products under development based upon this unique blood purification technology protected by many issued U.S. and international patents and registered trademarks, and multiple patent applications pending, including ECOS-300CY®, CytoSorb-XL™, HemoDefend-RBC™, HemoDefend-BGA™, VetResQ®, K+ontrol™, DrugSorb™, ContrastSorb, and others. For more information, please visit the Company’s website at https://ir.cytosorbents.com/ or follow us on Facebook and X.

 

Forward-Looking Statements

 

This press release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about our plans, objectives, future targets and outlooks for our business, representations and contentions, and the outcome of our regulatory submissions, and are not historical facts and typically are identified by use of terms such as “may,” “should,” “could,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue” and similar words, although some forward-looking statements are expressed differently. You should be aware that the forward-looking statements in this press release represent management’s current judgment and expectations, but our actual results, events and performance could differ materially from those in the forward-looking statements. Factors which could cause or contribute to such differences include, but are not limited to, our restructuring of our direct sales team and strategy in Germany, our ability to resolve deficiencies in the FDA denial letter through a successfully appeal the FDA’s decision, and the risks discussed in our Annual Report on Form 10-K, filed with the SEC on March 31, 2025, as updated by the risks reported in our Quarterly Reports on Form 10-Q, and in the press releases and other communications to shareholders issued by us from time to time which attempt to advise interested parties of the risks and factors which may affect our business. We caution you not to place undue reliance upon any such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, other than as required under the Federal securities laws.

 

Please Click to Follow Us on Facebook and X

 

U.S. Company Contact:
Peter J. Mariani, Chief Financial Officer

305 College Road East

Princeton, NJ 08540

pmariani@cytosorbents.com

 

Investor Relations Contact:

Aman Patel, CFA & Adanna G. Alexander, PhD See accompanying notes to condensed consolidated financial statements

ICR Healthcare

ir@cytosorbents.com

 

 


 

CYTOSORBENTS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    March 31,     December 31,  
    2025     2024  
      (unaudited)          
ASSETS                
Current Assets:                
Cash and cash equivalents   $ 11,587,275     $ 3,279,926  
Restricted cash, current           5,000,000  
Grants and accounts receivable, net of allowances of $173,356 and $157,701   as of March 31, 2025 and December 31, 2024, respectively     7,670,399       7,319,597  
Inventories     3,018,524       2,732,907  
Prepaid expenses and other current assets     3,136,706       3,270,812  
Total current assets     25,412,904       21,603,242  
                 
Property and equipment - net     8,722,953       9,002,383  
Restricted cash     1,522,458       1,483,958  
Right-of-use asset     11,368,340       11,511,236  
Other assets     3,755,029       3,770,681  
Total assets   $ 50,781,684     $ 47,371,500  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current Liabilities:                
Accounts payable   $ 3,325,386     $ 3,339,885  
Accrued expenses and other current liabilities     5,936,791       6,031,670  
Lease liability – current portion     473,889       452,688  
Total current liabilities     9,736,066       9,824,243  
Lease liability, net of current portion     12,316,119       12,443,971  
Long-term debt     14,186,715       13,996,350  
Total liabilities     36,238,900       36,264,564  
                 
Commitments and Contingencies                
                 
Stockholders’ equity                
Preferred Stock, par value $0.001, 5,000,000 shares authorized; no shares issued and outstanding as of March 31, 2025 and December 31, 2024            
Common Stock, par value $0.001, 100,000,000 shares authorized as of March 31, 2025 and December 31, 2024; and 62,529,466 and 54,830,146 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively     62,529       54,830  
Additional paid-in capital     318,451,572       310,808,711  
Accumulated other comprehensive income     1,515,656       4,252,013  
Accumulated deficit     (305,486,973 )     (304,008,618 )
Total stockholders’ equity     14,542,784       11,106,936  
Total liabilities and stockholders’ equity   $ 50,781,684     $ 47,371,500  

 

 

 


 

CYTOSORBENTS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

 

    Three Months Ended March 31,  
    2025     2024  
Product revenue   $ 8,727,238     $ 8,989,520  
Cost of goods sold     2,519,641       2,115,910  
Gross profit     6,207,597       6,873,610  
Operating expenses                
Research and development, net of grant income     1,662,925       2,246,911  
Selling, general and administrative     8,431,877       9,283,067  
Total operating expenses     10,094,802       11,529,978  
Loss from operations     (3,887,205 )     (4,656,368 )
Other income (expense)                
Interest expense, net     (605,134 )     (6,653 )
Gain (loss) on foreign currency transactions     3,013,984       (1,425,690 )
Total other income (expense), net     2,408,850       (1,432,343 )
Loss before benefit from income taxes     (1,478,355 )     (6,088,711 )
Benefit from income taxes            
Net loss attributable to common stockholders   $ (1,478,355 )   $ (6,088,711 )
Basic and diluted net loss per common share   $ (0.02 )   $ (0.11 )
Weighted average number of shares of common stock outstanding     60,731,929       54,434,609  
Comprehensive loss:                
Net loss attributable to common stockholders   $ (1,478,355 )   $ (6,088,711 )
Other comprehensive income (loss):                
Foreign currency translation adjustment     (2,736,356 )     1,223,175  
Comprehensive loss   $ (4,214,711 )   $ (4,865,536 )

 

See accompanying notes to condensed consolidated financial statements.

 

 


 

CYTOSORBENTS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

                      Accumulated              
                Additional     Other              
    Common Stock     Paid-In     Comprehensive     Accumulated     Stockholders’  
    Shares     Par value     Capital     Income (Loss)     Deficit     Equity  
Balance as of December31, 2024     54,830,146     $ 54,830     $ 310,808,711     $ 4,252,013     $ (304,008,618 )   $ 11,106,936  
Stock-based compensation     32,321       32       818,394                   818,426  
Issuance of common stock from exercise of warrants     1,417,208       1,417       1,438,411                   1,439,828  
Issuance of common stock and warrants from Rights Offering, net of fees incurred     6,249,791       6,250        5, 386,056                   5,392,306  
Other comprehensive loss, foreign currency translation adjustment                       (2,736,357 )           (2,736,357 )
Net loss                             (1,478,355 )     (1,478,355 )
Balance as of March 31, 2025     62,529,466     $ 62,529     $ 318,451,572     $ 1,515,656     $ (305,486,973 )   $ 14,542,784  

 

                      Accumulated              
                Additional     Other              
    Common Stock     Paid-In     Comprehensive     Accumulated     Stockholders’  
    Shares     Par value     Capital     Income (Loss)     Deficit     Equity  
Balance as of December31, 2023     54,240,265     $ 54,240     $ 306,187,314     $ 529,321     $ (283,289,661 )   $ 23,481,214  
Stock-based compensation                 959,465                   959,465  
Issuance of common stock offerings, net of fees incurred     53,290       54       53,185                   53,239  
Other comprehensive income, foreign currency translation adjustment                       1,223,175             1,223,175  
Net loss                             (6,088,711 )     (6,088,711 )
Balance as of March 31, 2024     54,293,555     $ 54,294     $ 307,199,964     $ 1,752,496     $ (289,378,372 )   $ 19,628,382  

 

See accompanying notes to condensed consolidated financial statements.

 

 


 

CYTOSORBENTS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

    Three     Three  
    Months Ended     Months Ended  
    March 31,     March 31,  
    2025     2024  
Cash flows from operating activities                
Net loss attributable to common stockholders   $ (1,478,358 )   $ (6,088,711 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Amortization of debt discount     190,365        
Depreciation and amortization     368,503       397,286  
Amortization of right-of-use asset     36,245       45,927  
Bad debt expense     1,890       29,240  
Impairment of patents           64,296  
Foreign currency transaction (gains) losses     (3,013,984 )     1,425,690  
Debt costs           10,713  
Stock-based compensation     818,426       959,465  
Changes in operating assets and liabilities                
Grants and accounts receivable     (79,889 )     (848,330 )
Inventories     (198,802 )     (429,869 )
Prepaid expenses and other current assets     257,931       886,258  
Accounts payable and accrued expenses     (367,282 )     (1,281,724 )
Net cash used in operating activities     (3,464,955 )     (4,829,759 )
Cash flows from investing activities                
Purchases of property and equipment     (2,121 )     (45,191 )
Patent costs     (45,121 )     (81,827 )
Net cash used in investing activities     (47,242 )     (127,018 )
Cash flows from financing activities                
Repayment of long-term debt           (625,000 )
Proceeds from exercise of common stock warrants     1,439,828       53,238  
Proceeds from rights offering, net of fees incurred     5,392,306        
Net cash provided by (used in) financing activities     6,832,134       (571,762 )
Effect of exchange rates on cash     25,912       5,782  
Net change in cash, cash equivalents, and restricted cash     3,345,849       (5,522,757 )
                 
Cash, cash equivalents, and restricted cash at beginning of year     9,763,884       15,615,095  
Cash, cash equivalents, and restricted cash – end of period   $ 13,109,733     $ 10,092,338  
                 
Supplemental disclosure of cash flow information                
Cash paid for interest   $ 506,250     $ 199,418  
                 
Supplemental disclosure of non-cash financing activities                
Fair value of common stock warrants issued in connection with the rights offering   $ 555,988     $  
Offering fees included in accounts payable   $ 252,783     $  

 

    March 31,  
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets   2025     2024  
Cash and cash equivalents   $ 11,587,275     $ 8,608,380  
Restricted cash     1,522,458       1,483,958  
Total cash, cash equivalents, and restricted cash   $ 13,109,733     $ 10,092,338  

 

 


 

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

 

    Quarter and Year to Date  
    Mar 31,     Mar 31,  
(In thousands, except per share amounts)   2025     2024  
Net loss   $ (1,478 )   $ (6,089 )
Depreciation and amortization expense     369       397  
Income tax expense (benefit)     --       --  
Interest expense (income)     605       7  
EBITDA - non GAAP   $ (505 )   $ (5,685 )
Non cash stock-based compensation expense     818       959  
(Gain)/Loss  on foreign currency translation     (3,014 )     1,426  
Adjusted EBITDA - non GAAP   $ (2,700 )   $ (3,300 )
                 
Net loss   $ (1,478 )   $ (6,089 )
Non cash stock-based compensation expense     818       959  
(Gain)/Loss  on foreign currency translation     (3,014 )     1,426  
Adjusted net income (loss) - non GAAP   $ (3,674 )   $ (3,703 )
Weighted average common shares outstanding basic and diluted     60,731,929       54,262,790  
Loss per common share — basic and diluted   $ (0.02 )   $ (0.11 )
Non cash stock-based compensation expense   $ 0.01     $ 0.02  
(Gain)/Loss  on foreign currency translation   $ (0.05 )   $ 0.03  
Adjusted net income (loss) per common share - basis and diluted - non GAAP   $ (0.06 )   $ (0.07 )