UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of April, 2025
Commission File Number 001-13422
AGNICO EAGLE MINES LIMITED
(Translation of registrant’s name into English)
145 King Street East, Suite 400, Toronto, Ontario M5C 2Y7
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ¨ Form 40-F x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)( 1): ¨
Note: Regulation S-T Rule 101 (b)( 1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7): ¨
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.
EXHIBITS
Exhibit No. | Exhibit Description |
99.1 | First Quarter Report |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AGNICO EAGLE MINES LIMITED | ||
(Registrant) | ||
Date: 04/24/2025 | By: | /s/ Chris Vollmershausen |
Chris Vollmershausen | ||
Executive Vice-President, Legal, General Counsel & Corporate Secretary |
Exhibit Number 99.1 submitted with this Form 6-K is hereby incorporated by reference into Agnico Eagle Mines Limited's Registration Statements on Form F-10 (Reg. No. 333-234778), Form F-3D (Reg. No. 333-249203) and Form S-8 (Reg. Nos. 333-130339 and 333-152004)
(millions of United States dollars)
|
| |
Three Months Ended
March 31, 2025 vs. Three Months Ended March 31, 2024 |
| |||
Increase in revenues from mining operations
|
| | | $ | 638.4 | | |
Decrease in production costs due to effects of foreign currencies
|
| | | | 34.4 | | |
Increase in production costs
|
| | | | (18.5) | | |
Decrease in exploration and corporate development expenses
|
| | | | 9.4 | | |
Increase in amortization of property, plant and mine development
|
| | | | (59.6) | | |
Increase in general and administrative expenses
|
| | | | (12.6) | | |
Decrease in finance costs
|
| | | | 13.8 | | |
Change in derivative financial instruments
|
| | | | 114.8 | | |
Change in non-cash foreign currency translation
|
| | | | (4.4) | | |
Increase in care and maintenance
|
| | | | (2.9) | | |
Increase in other expenses
|
| | | | (7.3) | | |
Increase in income and mining taxes
|
| | | | (238.0) | | |
Total net income variance
|
| | | $ | 467.5 | | |
| | |
Three Months Ended
|
| |||||||||
LaRonde mine — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 371 | | | | | | 413 | | |
Tonnes of ore milled per day
|
| | | | 4,122 | | | | | | 4,538 | | |
Gold grade (g/t)
|
| | | | 6.55 | | | | | | 4.25 | | |
Gold production (ounces)
|
| | |
|
72,369
|
| | | |
|
51,815
|
| |
Production costs per tonne (C$)
|
| | | C$ | 249 | | | | | C$ | 247 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 218 | | | | | C$ | 197 | | |
Production costs per ounce
|
| | | $ | 892 | | | | | $ | 1,458 | | |
Total cash costs per ounce
|
| | | $ | 633 | | | | | $ | 1,028 | | |
| | |
Three Months Ended
|
| |||||||||
LZ5 — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 304 | | | | | | 267 | | |
Tonnes of ore milled per day
|
| | | | 3,378 | | | | | | 2,934 | | |
Gold grade (g/t)
|
| | | | 2.08 | | | | | | 2.10 | | |
Gold production (ounces)
|
| | |
|
19,122
|
| | | |
|
16,549
|
| |
Production costs per tonne (C$)
|
| | | C$ | 104 | | | | | C$ | 95 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 100 | | | | | C$ | 97 | | |
Production costs per ounce
|
| | | $ | 1,156 | | | | | $ | 1,149 | | |
Total cash costs per ounce
|
| | | $ | 1,169 | | | | | $ | 1,180 | | |
| | |
Three Months Ended
|
| |||||||||
LaRonde — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 675 | | | | | | 680 | | |
Tonnes of ore milled per day
|
| | | | 7,500 | | | | | | 7,473 | | |
Gold grade (g/t)
|
| | | | 4.53 | | | | | | 3.41 | | |
Gold production (ounces)
|
| | |
|
91,491
|
| | | |
|
68,364
|
| |
Production costs per tonne (C$)
|
| | | C$ | 183 | | | | | C$ | 187 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 165 | | | | | C$ | 158 | | |
Production costs per ounce
|
| | | $ | 947 | | | | | $ | 1,383 | | |
Total cash costs per ounce
|
| | | $ | 745 | | | | | $ | 1,065 | | |
| | |
Three Months Ended
|
| |||||||||
Canadian Malartic — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 4,865 | | | | | | 5,173 | | |
Tonnes of ore milled per day
|
| | | | 54,056 | | | | | | 56,846 | | |
Gold grade (g/t)
|
| | | | 1.10 | | | | | | 1.21 | | |
Gold production (ounces)
|
| | |
|
159,773
|
| | | |
|
186,906
|
| |
Production costs per tonne (C$)
|
| | | C$ | 35 | | | | | C$ | 33 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 44 | | | | | C$ | 42 | | |
Production costs per ounce
|
| | | $ | 747 | | | | | $ | 677 | | |
Total cash costs per ounce
|
| | | $ | 927 | | | | | $ | 850 | | |
| | |
Three Months Ended
|
| |||||||||
Goldex — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 792 | | | | | | 760 | | |
Tonnes of ore milled per day
|
| | | | 8,800 | | | | | | 8,352 | | |
Gold grade (g/t)
|
| | | | 1.41 | | | | | | 1.64 | | |
Gold production (ounces)
|
| | |
|
30,016
|
| | | |
|
34,388
|
| |
Production costs per tonne (C$)
|
| | | C$ | 63 | | | | | C$ | 59 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 63 | | | | | C$ | 60 | | |
Production costs per ounce
|
| | | $ | 1,155 | | | | | $ | 965 | | |
Total cash costs per ounce
|
| | | $ | 959 | | | | | $ | 948 | | |
| | |
Three Months Ended
|
| |||||||||
Detour Lake — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 6,630 | | | | | | 6,502 | | |
Tonnes of ore milled per day
|
| | | | 73,667 | | | | | | 71,451 | | |
Gold grade (g/t)
|
| | | | 0.81 | | | | | | 0.82 | | |
Gold production (ounces)
|
| | |
|
152,838
|
| | | |
|
150,751
|
| |
Production costs per tonne (C$)
|
| | | C$ | 29 | | | | | C$ | 27 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 31 | | | | | C$ | 27 | | |
Production costs per ounce
|
| | | $ | 883 | | | | | $ | 875 | | |
Total cash costs per ounce
|
| | | $ | 946 | | | | | $ | 871 | | |
| | |
Three Months Ended
|
| |||||||||
Macassa — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 148 | | | | | | 134 | | |
Tonnes of ore milled per day
|
| | | | 1,644 | | | | | | 1,473 | | |
Gold grade (g/t)
|
| | | | 18.50 | | | | | | 16.27 | | |
Gold production (ounces)
|
| | |
|
86,028
|
| | | |
|
68,259
|
| |
Production costs per tonne (C$)
|
| | | C$ | 483 | | | | | C$ | 483 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 536 | | | | | C$ | 493 | | |
Production costs per ounce
|
| | | $ | 579 | | | | | $ | 698 | | |
Total cash costs per ounce
|
| | | $ | 645 | | | | | $ | 711 | | |
| | |
Three Months Ended
|
| |||||||||
Meliadine — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 558 | | | | | | 496 | | |
Tonnes of ore milled per day
|
| | | | 6,200 | | | | | | 5,451 | | |
Gold grade (g/t)
|
| | | | 5.67 | | | | | | 6.24 | | |
Gold production (ounces)
|
| | |
|
98,512
|
| | | |
|
95,725
|
| |
Production costs per tonne (C$)
|
| | | C$ | 213 | | | | | C$ | 254 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 229 | | | | | C$ | 245 | | |
Production costs per ounce
|
| | | $ | 851 | | | | | $ | 976 | | |
Total cash costs per ounce
|
| | | $ | 920 | | | | | $ | 942 | | |
| | |
Three Months Ended
|
| |||||||||
Meadowbank — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 1,037 | | | | | | 1,071 | | |
Tonnes of ore milled per day
|
| | | | 11,522 | | | | | | 11,769 | | |
Gold grade (g/t)
|
| | | | 4.63 | | | | | | 4.09 | | |
Gold production (ounces)
|
| | |
|
140,126
|
| | | |
|
127,774
|
| |
Production costs per tonne (C$)
|
| | | C$ | 174 | | | | | C$ | 143 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 171 | | | | | C$ | 151 | | |
Production costs per ounce
|
| | | $ | 906 | | | | | $ | 893 | | |
Total cash costs per ounce
|
| | | $ | 897 | | | | | $ | 937 | | |
| | |
Three Months Ended
|
| |||||||||
Fosterville — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 163 | | | | | | 172 | | |
Tonnes of ore milled per day
|
| | | | 1,811 | | | | | | 1,890 | | |
Gold grade (g/t)
|
| | | | 8.63 | | | | | | 10.51 | | |
Gold production (ounces)
|
| | |
|
43,615
|
| | | |
|
56,569
|
| |
Production costs per tonne (A$)
|
| | | A$ | 319 | | | | | A$ | 301 | | |
Minesite costs per tonne (A$)
|
| | | A$ | 345 | | | | | A$ | 275 | | |
Production costs per ounce
|
| | | $ | 758 | | | | | $ | 595 | | |
Total cash costs per ounce
|
| | | $ | 813 | | | | | $ | 537 | | |
| | |
Three Months Ended
|
| |||||||||
Kittila — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 522 | | | | | | 482 | | |
Tonnes of ore milled per day
|
| | | | 5,800 | | | | | | 5,297 | | |
Gold grade (g/t)
|
| | | | 3.88 | | | | | | 4.31 | | |
Gold production (ounces)
|
| | |
|
54,104
|
| | | |
|
54,581
|
| |
Production costs per tonne (€)
|
| | | € | 102 | | | | | € | 113 | | |
Minesite costs per tonne (€)
|
| | | € | 99 | | | | | € | 112 | | |
Production costs per ounce
|
| | | $ | 1,032 | | | | | $ | 1,082 | | |
Total cash costs per ounce
|
| | | $ | 1,012 | | | | | $ | 1,070 | | |
| | |
Three Months Ended
|
| |||||||||
Pinos Altos — Operating Statistics
|
| |
March 31,
2025 |
| |
March 31,
2024 |
| ||||||
Tonnes of ore milled (thousands)
|
| | | | 381 | | | | | | 426 | | |
Tonnes of ore milled per day
|
| | | | 4,233 | | | | | | 4,681 | | |
Gold grade (g/t)
|
| | | | 1.48 | | | | | | 1.89 | | |
Gold production (ounces)
|
| | |
|
17,291
|
| | | |
|
24,725
|
| |
Production costs per tonne
|
| | | $ | 112 | | | | | $ | 78 | | |
Minesite costs per tonne
|
| | | $ | 118 | | | | | $ | 94 | | |
Production costs per ounce
|
| | | $ | 2,470 | | | | | $ | 1,351 | | |
Total cash costs per ounce
|
| | | $ | 2,170 | | | | | $ | 1,348 | | |
(thousands of United States dollars)
|
| |
As at March 31,
2025 |
| |
As at December 31,
2024 |
| ||||||
Current assets
|
| | | $ | 2,932,476 | | | | | $ | 2,805,281 | | |
Non-current assets
|
| | | | 27,661,628 | | | | | | 27,181,737 | | |
Total assets
|
| | | $ | 30,594,104 | | | | | $ | 29,987,018 | | |
Current liabilities
|
| | | $ | 1,237,258 | | | | | $ | 1,511,965 | | |
Non-current liabilities
|
| | | | 7,714,994 | | | | | | 7,642,153 | | |
Total liabilities
|
| | | $ | 8,952,252 | | | | | $ | 9,154,118 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| ||||||
Net income for the period — basic
|
| | |
$
|
814,731
|
| | | |
$
|
347,192
|
| |
Dilutive impact of cash settling LTIP
|
| | | | — | | | | | | 364 | | |
Net income for the period — diluted
|
| | |
$
|
814,731
|
| | | |
$
|
347,556
|
| |
Foreign currency translation gain
|
| | | | (60) | | | | | | (4,547) | | |
Realized and unrealized (gain) loss on derivative financial instruments
|
| | | | (68,859) | | | | | | 45,935 | | |
Environmental remediation
|
| | | | 7,730 | | | | | | 1,799 | | |
Net loss on disposal of property, plant and equipment
|
| | | | 5,646 | | | | | | 3,547 | | |
Purchase price allocation to inventory
|
| | | | 1,068 | | | | | | — | | |
Impairment loss(i)
|
| | | | 10,554 | | | | | | — | | |
Income and mining taxes adjustments(ii)
|
| | | | (703) | | | | | | (16,455) | | |
Adjusted net income for the period — basic
|
| | |
$
|
770,107
|
| | | |
$
|
377,471
|
| |
Adjusted net income for the period — diluted
|
| | |
$
|
770,107
|
| | | |
$
|
377,835
|
| |
Net income per share — basic
|
| | | $ | 1.62 | | | | | $ | 0.70 | | |
Net income per share — diluted
|
| | | $ | 1.62 | | | | | $ | 0.70 | | |
Adjusted net income per share — basic
|
| | | $ | 1.53 | | | | | $ | 0.76 | | |
Adjusted net income per share — diluted
|
| | | $ | 1.53 | | | | | $ | 0.76 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| ||||||
Net income for the period
|
| | | $ | 814,731 | | | | | $ | 347,192 | | |
Finance costs
|
| | | | 22,444 | | | | | | 36,265 | | |
Amortization of property, plant and mine development
|
| | | | 416,800 | | | | | | 357,225 | | |
Income and mining tax expense
|
| | | | 379,840 | | | | | | 141,856 | | |
EBITDA
|
| | | | 1,633,815 | | | | | | 882,538 | | |
Foreign currency translation gain
|
| | | | (60) | | | | | | (4,547) | | |
Realized and unrealized (gain) loss on derivative financial instruments
|
| | | | (68,859) | | | | | | 45,935 | | |
Environmental remediation
|
| | | | 7,730 | | | | | | 1,799 | | |
Net loss on disposal of property. plant and equipment
|
| | | | 5,646 | | | | | | 3,547 | | |
Purchase price allocation to inventory
|
| | | | 1,068 | | | | | | — | | |
Impairment loss(i)
|
| | | | 10,554 | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 1,589,894 | | | | | $ | 929,272 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| ||||||
Cash provided by operating activities
|
| | | $ | 1,044,246 | | | | | $ | 783,175 | | |
Additions to property, plant and mine development
|
| | | | (450,124) | | | | | | (387,587) | | |
Free cash flow
|
| | | | 594,122 | | | | | | 395,588 | | |
Changes in income taxes
|
| | | | 176,739 | | | | | | (376) | | |
Changes in inventory
|
| | | | (30,917) | | | | | | (28,172) | | |
Changes in other current assets
|
| | | | (31,390) | | | | | | (26,618) | | |
Changes in accounts payable and accrued liabilities
|
| | | | 62,492 | | | | | | 53,990 | | |
Changes in interest payable
|
| | | | (11,780) | | | | | | (4,931) | | |
Free cash flow before changes in non-cash components of working capital
|
| | | $ | 759,266 | | | | | $ | 389,481 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| ||||||
LaRonde mine
|
| | | $ | 64,532 | | | | | $ | 75,556 | | |
LZ5
|
| | | | 22,112 | | | | | | 19,022 | | |
LaRonde
|
| | | | 86,644 | | | | | | 94,578 | | |
Canadian Malartic
|
| | | | 119,289 | | | | | | 126,576 | | |
Goldex
|
| | | | 34,656 | | | | | | 33,182 | | |
Quebec | | | | | 240,589 | | | | | | 254,336 | | |
Detour Lake
|
| | | | 134,946 | | | | | | 131,905 | | |
Macassa
|
| | | | 49,826 | | | | | | 47,648 | | |
Ontario | | | | | 184,772 | | | | | | 179,553 | | |
Meliadine
|
| | | | 83,822 | | | | | | 93,451 | | |
Meadowbank
|
| | | | 126,967 | | | | | | 114,162 | | |
Nunavut | | | | | 210,789 | | | | | | 207,613 | | |
Fosterville
|
| | | | 33,040 | | | | | | 33,654 | | |
Australia | | | | | 33,040 | | | | | | 33,654 | | |
Kittila
|
| | | | 55,833 | | | | | | 59,038 | | |
Finland | | | | | 55,833 | | | | | | 59,038 | | |
Pinos Altos
|
| | | | 42,710 | | | | | | 33,407 | | |
La India
|
| | | | — | | | | | | 15,984 | | |
Mexico | | | | | 42,710 | | | | | | 49,391 | | |
Production costs per the condensed interim consolidated statements of income
|
| | | $ | 767,733 | | | | | $ | 783,585 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
gains and losses on hedges ($) |
| |
In-kind
royalty ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 72,369 | | | | | | 64,532 | | | | | | 892 | | | | | | (3,935) | | | | | | 522 | | | | | | — | | | | | | 1,875 | | | | |
|
870
|
| | | | | (17,180) | | | | |
|
633
|
| |
|
LZ5
|
| | | | 19,122 | | | | | | 22,112 | | | | | | 1,156 | | | | | | (813) | | | | | | 191 | | | | | | — | | | | | | 904 | | | | |
|
1,171
|
| | | | | (42) | | | | |
|
1,169
|
| |
|
LaRonde
|
| | | | 91,491 | | | | | | 86,644 | | | | | | 947 | | | | | | (4,748) | | | | | | 713 | | | | | | — | | | | | | 2,779 | | | | |
|
933
|
| | | | | (17,222) | | | | |
|
745
|
| |
|
Canadian Malartic
|
| | | | 159,773 | | | | | | 119,289 | | | | | | 747 | | | | | | 5,395 | | | | | | 1,136 | | | | | | 24,588 | | | | | | 270 | | | | |
|
943
|
| | | | | (2,589) | | | | |
|
927
|
| |
|
Goldex
|
| | | | 30,016 | | | | | | 34,656 | | | | | | 1,155 | | | | | | 108 | | | | | | 301 | | | | | | — | | | | | | 967 | | | | |
|
1,200
|
| | | | | (7,249) | | | | |
|
959
|
| |
| Quebec | | | | | 281,280 | | | | | | 240,589 | | | | | | 855 | | | | | | 755 | | | | | | 2,150 | | | | | | 24,588 | | | | | | 4,016 | | | | | | 967 | | | | | | (27,060) | | | | | | 871 | | |
|
Detour Lake
|
| | | | 152,838 | | | | | | 134,946 | | | | | | 883 | | | | | | (364) | | | | | | 878 | | | | | | 8,700 | | | | | | 1,303 | | | | |
|
952
|
| | | | | (888) | | | | |
|
946
|
| |
|
Macassa
|
| | | | 86,028 | | | | | | 49,826 | | | | | | 579 | | | | | | 1,864 | | | | | | 719 | | | | | | 3,534 | | | | | | 87 | | | | |
|
651
|
| | | | | (501) | | | | |
|
645
|
| |
| Ontario | | | | | 238,866 | | | | | | 184,772 | | | | | | 774 | | | | | | 1,500 | | | | | | 1,597 | | | | | | 12,234 | | | | | | 1,390 | | | | | | 844 | | | | | | (1,389) | | | | | | 838 | | |
|
Meliadine
|
| | | | 98,512 | | | | | | 83,822 | | | | | | 851 | | | | | | 5,859 | | | | | | 892 | | | | | | — | | | | | | 84 | | | | |
|
920
|
| | | | | — | | | | |
|
920
|
| |
|
Meadowbank
|
| | | | 140,126 | | | | | | 126,967 | | | | | | 906 | | | | | | (1,663) | | | | | | 1,158 | | | | | | — | | | | | | 35 | | | | |
|
903
|
| | | | | (750) | | | | |
|
897
|
| |
| Nunavut | | | | | 238,638 | | | | | | 210,789 | | | | | | 883 | | | | | | 4,196 | | | | | | 2,050 | | | | | | — | | | | | | 119 | | | | | | 910 | | | | | | (750) | | | | | | 907 | | |
|
Fosterville
|
| | | | 43,615 | | | | | | 33,040 | | | | | | 758 | | | | | | 2,520 | | | | | | — | | | | | | — | | | | | | 16 | | | | |
|
816
|
| | | | | (114) | | | | |
|
813
|
| |
| Australia | | | | | 43,615 | | | | | | 33,040 | | | | | | 758 | | | | | | 2,520 | | | | | | — | | | | | | — | | | | | | 16 | | | | | | 816 | | | | | | (114) | | | | | | 813 | | |
|
Kittila
|
| | | | 54,104 | | | | | | 55,833 | | | | | | 1,032 | | | | | | (1,106) | | | | | | 174 | | | | | | — | | | | | | (56) | | | | |
|
1,014
|
| | | | | (113) | | | | |
|
1,012
|
| |
| Finland | | | | | 54,104 | | | | | | 55,833 | | | | | | 1,032 | | | | | | (1,106) | | | | | | 174 | | | | | | — | | | | | | (56) | | | | | | 1,014 | | | | | | (113) | | | | | | 1,012 | | |
|
Pinos Altos
|
| | | | 17,291 | | | | | | 42,710 | | | | | | 2,470 | | | | | | 2,200 | | | | | | 114 | | | | | | — | | | | | | 259 | | | | |
|
2,619
|
| | | | | (7,762) | | | | |
|
2,170
|
| |
| Mexico | | | | | 17,291 | | | | | | 42,710 | | | | | | 2,470 | | | | | | 2,200 | | | | | | 114 | | | | | | — | | | | | | 259 | | | | | | 2,619 | | | | | | (7,762) | | | | | | 2,170 | | |
| Consolidated | | | | | 873,794 | | | | | | 767,733 | | | | | | 879 | | | | | | 10,065 | | | | | | 6,085 | | | | | | 36,822 | | | | | | 5,744 | | | | | | 946 | | | | | | (37,188) | | | | | | 903 | | |
|
Mine
|
| |
Payable
gold production (ounces) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(i) |
| |
Realized
gains and losses on hedges ($) |
| |
In-kind
royalty ($)(ii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 51,815 | | | | | | 75,556 | | | | | | 1,458 | | | | | | (14,711) | | | | | | 19 | | | | | | — | | | | | | 4,993 | | | | |
|
1,271
|
| | | | | (12,590) | | | | |
|
1,028
|
| |
|
LZ5
|
| | | | 16,549 | | | | | | 19,022 | | | | | | 1,149 | | | | | | 320 | | | | | | 6 | | | | | | — | | | | | | 370 | | | | |
|
1,192
|
| | | | | (187) | | | | |
|
1,180
|
| |
|
LaRonde
|
| | | | 68,364 | | | | | | 94,578 | | | | | | 1,383 | | | | | | (14,391) | | | | | | 25 | | | | | | — | | | | | | 5,363 | | | | |
|
1,252
|
| | | | | (12,777) | | | | |
|
1,065
|
| |
|
Canadian Malartic
|
| | | | 186,906 | | | | | | 126,576 | | | | | | 677 | | | | | | 14,707 | | | | | | 52 | | | | | | 19,043 | | | | | | 447 | | | | |
|
860
|
| | | | | (1,952) | | | | |
|
850
|
| |
|
Goldex
|
| | | | 34,388 | | | | | | 33,182 | | | | | | 965 | | | | | | 457 | | | | | | 11 | | | | | | — | | | | | | 370 | | | | |
|
989
|
| | | | | (1,417) | | | | |
|
948
|
| |
| Quebec | | | | | 289,658 | | | | | | 254,336 | | | | | | 878 | | | | | | 773 | | | | | | 88 | | | | | | 19,043 | | | | | | 6,180 | | | | | | 968 | | | | | | (16,146) | | | | | | 912 | | |
|
Detour Lake
|
| | | | 150,751 | | | | | | 131,905 | | | | | | 875 | | | | | | (8,186) | | | | | | 58 | | | | | | 6,578 | | | | | | 1,566 | | | | |
|
875
|
| | | | | (580) | | | | |
|
871
|
| |
|
Macassa
|
| | | | 68,259 | | | | | | 47,648 | | | | | | 698 | | | | | | (1,089) | | | | | | 23 | | | | | | 2,082 | | | | | | 75 | | | | |
|
714
|
| | | | | (220) | | | | |
|
711
|
| |
| Ontario | | | | | 219,010 | | | | | | 179,553 | | | | | | 820 | | | | | | (9,275) | | | | | | 81 | | | | | | 8,660 | | | | | | 1,641 | | | | | | 825 | | | | | | (800) | | | | | | 821 | | |
|
Meliadine
|
| | | | 95,725 | | | | | | 93,451 | | | | | | 976 | | | | | | (3,300) | | | | | | 280 | | | | | | — | | | | | | (58) | | | | |
|
944
|
| | | | | (235) | | | | |
|
942
|
| |
|
Meadowbank
|
| | | | 127,774 | | | | | | 114,162 | | | | | | 893 | | | | | | 5,905 | | | | | | 546 | | | | | | — | | | | | | (59) | | | | |
|
944
|
| | | | | (866) | | | | |
|
937
|
| |
| Nunavut | | | | | 223,499 | | | | | | 207,613 | | | | | | 929 | | | | | | 2,605 | | | | | | 826 | | | | | | — | | | | | | (117) | | | | | | 944 | | | | | | (1,101) | | | | | | 939 | | |
|
Fosterville
|
| | | | 56,569 | | | | | | 33,654 | | | | | | 595 | | | | | | (3,136) | | | | | | 18 | | | | | | — | | | | | | 17 | | | | |
|
540
|
| | | | | (160) | | | | |
|
537
|
| |
| Australia | | | | | 56,569 | | | | | | 33,654 | | | | | | 595 | | | | | | (3,136) | | | | | | 18 | | | | | | — | | | | | | 17 | | | | | | 540 | | | | | | (160) | | | | | | 537 | | |
|
Kittila
|
| | | | 54,581 | | | | | | 59,038 | | | | | | 1,082 | | | | | | (495) | | | | | | (11) | | | | | | — | | | | | | (68) | | | | |
|
1,071
|
| | | | | (89) | | | | |
|
1,070
|
| |
| Finland | | | | | 54,581 | | | | | | 59,038 | | | | | | 1,082 | | | | | | (495) | | | | | | (11) | | | | | | — | | | | | | (68) | | | | | | 1,071 | | | | | | (89) | | | | | | 1,070 | | |
|
Pinos Altos
|
| | | | 24,725 | | | | | | 33,407 | | | | | | 1,351 | | | | | | 6,655 | | | | | | — | | | | | | — | | | | | | 318 | | | | |
|
1,633
|
| | | | | (7,050) | | | | |
|
1,348
|
| |
|
Creston Mascota
|
| | | | 28 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
|
La India
|
| | | | 10,582 | | | | | | 15,984 | | | | | | 1,510 | | | | | | (234) | | | | | | — | | | | | | — | | | | | | 133 | | | | |
|
1,501
|
| | | | | (502) | | | | |
|
1,453
|
| |
| Mexico | | | | | 35,335 | | | | | | 49,391 | | | | | | 1,398 | | | | | | 6,421 | | | | | | — | | | | | | — | | | | | | 451 | | | | | | 1,592 | | | | | | (7,552) | | | | | | 1,379 | | |
| Consolidated | | | | | 878,652 | | | | | | 783,585 | | | | | | 892 | | | | | | (3,107) | | | | | | 1,002 | | | | | | 27,703 | | | | | | 8,104 | | | | | | 930 | | | | | | (25,848) | | | | | | 901 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 371 | | | | | | | 64,532 | | | | | | C$ | 92,201 | | | | | | C$ | 249 | | | | | | C$ | (5,137) | | | | | | C$ | — | | | | | | C$ | (6,147) | | | | | |
C$
|
218
|
| | |
|
LZ5
|
| | | | 304 | | | | | | | 22,112 | | | | | | C$ | 31,558 | | | | | | C$ | 104 | | | | | | C$ | (1,014) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
100
|
| | |
|
LaRonde
|
| | | | 675 | | | | | | | 86,644 | | | | | | C$ | 123,759 | | | | | | C$ | 183 | | | | | | C$ | (6,151) | | | | | | C$ | — | | | | | | C$ | (6,147) | | | | | |
C$
|
165
|
| | |
|
Canadian Malartic
|
| | | | 4,865 | | | | | | | 119,289 | | | | | | C$ | 169,263 | | | | | | C$ | 35 | | | | | | C$ | 7,950 | | | | | | C$ | 35,400 | | | | | | C$ | — | | | | | |
C$
|
44
|
| | |
|
Goldex
|
| | | | 792 | | | | | | | 34,656 | | | | | | C$ | 49,499 | | | | | | C$ | 63 | | | | | | C$ | 331 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
63
|
| | |
| Quebec | | | | | 6,332 | | | | | | | 240,589 | | | | | | C$ | 342,521 | | | | | | C$ | 54 | | | | | | C$ | 2,130 | | | | | | C$ | 35,400 | | | | | | C$ | (6,147) | | | | | | C$ | 59 | | | |
|
Detour Lake
|
| | | | 6,630 | | | | | | | 134,946 | | | | | | C$ | 191,633 | | | | | | C$ | 29 | | | | | | C$ | 13 | | | | | | C$ | 12,555 | | | | | | C$ | — | | | | | |
C$
|
31
|
| | |
|
Macassa
|
| | | | 148 | | | | | | | 49,826 | | | | | | C$ | 71,459 | | | | | | C$ | 483 | | | | | | C$ | 2,692 | | | | | | C$ | 5,108 | | | | | | C$ | — | | | | | |
C$
|
536
|
| | |
| Ontario | | | | | 6,778 | | | | | | | 184,772 | | | | | | C$ | 263,092 | | | | | | C$ | 39 | | | | | | C$ | 2,705 | | | | | | C$ | 17,663 | | | | | | C$ | — | | | | | | C$ | 42 | | | |
|
Meliadine
|
| | | | 558 | | | | | | | 83,822 | | | | | | C$ | 118,780 | | | | | | C$ | 213 | | | | | | C$ | 8,727 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
229
|
| | |
|
Meadowbank
|
| | | | 1,037 | | | | | | | 126,967 | | | | | | C$ | 179,936 | | | | | | C$ | 174 | | | | | | C$ | (2,425) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
171
|
| | |
| Nunavut | | | | | 1,595 | | | | | | | 210,789 | | | | | | C$ | 298,716 | | | | | | C$ | 187 | | | | | | C$ | 6,302 | | | | | | C$ | — | | | | | | C$ | — | | | | | | C$ | 191 | | | |
|
Fosterville
|
| | | | 163 | | | | | | | 33,040 | | | | | | A$ | 51,973 | | | | | | A$ | 319 | | | | | | A$ | 4,181 | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
345
|
| | |
| Australia | | | | | 163 | | | | | | | 33,040 | | | | | | A$ | 51,973 | | | | | | A$ | 319 | | | | | | A$ | 4,181 | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 345 | | | |
|
Kittila
|
| | | | 522 | | | | | | | 55,833 | | | | | | € | 53,143 | | | | | | € | 102 | | | | | | € | (1,362) | | | | | | € | — | | | | | | € | — | | | | | |
€
|
99
|
| | |
| Finland | | | | | 522 | | | | | | | 55,833 | | | | | | € | 53,143 | | | | | | € | 102 | | | | | | € | (1,362) | | | | | | € | — | | | | | | € | — | | | | | | € | 99 | | | |
|
Pinos Altos
|
| | | | 381 | | | | | | | 42,710 | | | | | | $ | 42,710 | | | | | | $ | 112 | | | | | | $ | 2,314 | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
118
|
| | |
| Mexico | | | | | 381 | | | | | | | 42,710 | | | | | | $ | 42,710 | | | | | | $ | 112 | | | | | | $ | 2,314 | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 118 | | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 413 | | | | | | | 75,556 | | | | | | C$ | 102,025 | | | | | | C$ | 247 | | | | | | C$ | (20,314) | | | | | | C$ | — | | | | | | C$ | (336) | | | | | |
C$
|
197
|
| | |
|
LZ5
|
| | | | 267 | | | | | | | 19,022 | | | | | | C$ | 25,514 | | | | | | C$ | 95 | | | | | | C$ | 432 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
97
|
| | |
|
LaRonde
|
| | | | 680 | | | | | | | 94,578 | | | | | | C$ | 127,539 | | | | | | C$ | 187 | | | | | | C$ | (19,882) | | | | | | C$ | — | | | | | | C$ | (336) | | | | | |
C$
|
158
|
| | |
|
Canadian Malartic
|
| | | | 5,173 | | | | | | | 126,576 | | | | | | C$ | 170,853 | | | | | | C$ | 33 | | | | | | C$ | 20,002 | | | | | | C$ | 25,637 | | | | | | C$ | — | | | | | |
C$
|
42
|
| | |
|
Goldex
|
| | | | 760 | | | | | | | 33,182 | | | | | | C$ | 44,745 | | | | | | C$ | 59 | | | | | | C$ | 649 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
60
|
| | |
| Quebec | | | | | 6,613 | | | | | | | 254,336 | | | | | | C$ | 343,137 | | | | | | C$ | 52 | | | | | | C$ | 769 | | | | | | C$ | 25,637 | | | | | | C$ | (336) | | | | | | C$ | 56 | | | |
|
Detour Lake
|
| | | | 6,502 | | | | | | | 131,905 | | | | | | C$ | 178,209 | | | | | | C$ | 27 | | | | | | C$ | (10,940) | | | | | | C$ | 8,876 | | | | | | C$ | — | | | | | |
C$
|
27
|
| | |
|
Macassa
|
| | | | 134 | | | | | | | 47,648 | | | | | | C$ | 64,672 | | | | | | C$ | 483 | | | | | | C$ | (1,416) | | | | | | C$ | 2,815 | | | | | | C$ | — | | | | | |
C$
|
493
|
| | |
| Ontario | | | | | 6,636 | | | | | | | 179,553 | | | | | | C$ | 242,881 | | | | | | C$ | 37 | | | | | | C$ | (12,356) | | | | | | C$ | 11,691 | | | | | | C$ | — | | | | | | C$ | 36 | | | |
|
Meliadine
|
| | | | 496 | | | | | | | 93,451 | | | | | | C$ | 125,926 | | | | | | C$ | 254 | | | | | | C$ | (4,395) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
245
|
| | |
|
Meadowbank
|
| | | | 1,071 | | | | | | | 114,162 | | | | | | C$ | 153,594 | | | | | | C$ | 143 | | | | | | C$ | 8,002 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
151
|
| | |
| Nunavut | | | | | 1,567 | | | | | | | 207,613 | | | | | | C$ | 279,520 | | | | | | C$ | 178 | | | | | | C$ | 3,607 | | | | | | C$ | — | | | | | | C$ | — | | | | | | C$ | 181 | | | |
|
Fosterville
|
| | | | 172 | | | | | | | 33,654 | | | | | | A$ | 51,849 | | | | | | A$ | 301 | | | | | | A$ | (4,630) | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
275
|
| | |
| Australia | | | | | 172 | | | | | | | 33,654 | | | | | | A$ | 51,849 | | | | | | A$ | 301 | | | | | | A$ | (4,630) | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 275 | | | |
|
Kittila
|
| | | | 482 | | | | | | | 59,038 | | | | | | € | 54,479 | | | | | | € | 113 | | | | | | € | (370) | | | | | | € | — | | | | | | € | — | | | | | |
€
|
112
|
| | |
| Finland | | | | | 482 | | | | | | | 59,038 | | | | | | € | 54,479 | | | | | | € | 113 | | | | | | € | (370) | | | | | | € | — | | | | | | € | — | | | | | | € | 112 | | | |
|
Pinos Altos
|
| | | | 426 | | | | | | | 33,407 | | | | | | $ | 33,407 | | | | | | $ | 78 | | | | | | $ | 6,655 | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
94
|
| | |
|
La India(iii)
|
| | | | — | | | | | | | 15,984 | | | | | | $ | 15,984 | | | | | | $ | — | | | | | | $ | (15,984) | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
—
|
| | |
| Mexico | | | | | 426 | | | | | | | 49,391 | | | | | | $ | 49,391 | | | | | | $ | 116 | | | | | | $ | (9,329) | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 94 | | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(United States dollars per ounce, except where noted)
|
| |
2025
|
| |
2024
|
| ||||||
Production costs per the condensed interim consolidated statements of income
(thousands of United States dollars) |
| | | $ | 767,733 | | | | | $ | 783,585 | | |
Gold production (ounces)(i)
|
| | | | 873,794 | | | | | | 878,652 | | |
Production costs per ounce
|
| | | $ | 879 | | | | | $ | 892 | | |
Adjustments: | | | | | | | | | | | | | |
Inventory adjustments(ii)
|
| | | | 11 | | | | | | (4) | | |
In-kind royalty(iii)
|
| | | | 42 | | | | | | 32 | | |
Realized gains and losses on hedges of production costs
|
| | | | 7 | | | | | | 1 | | |
Other(iv)
|
| | | | 7 | | | | | | 9 | | |
Total cash costs per ounce (co-product basis)
|
| | | $ | 946 | | | | | $ | 930 | | |
By-product metal revenues
|
| | | | (43) | | | | | | (29) | | |
Total cash costs per ounce (by-product basis)
|
| | | $ | 903 | | | | | $ | 901 | | |
Adjustments: | | | | | | | | | | | | | |
Sustaining capital expenditures (including capitalized exploration)
|
| | | | 196 | | | | | | 216 | | |
General and administrative expenses (including stock option expense)
|
| | | | 69 | | | | | | 55 | | |
Non-cash reclamation provision and sustaining leases(v)
|
| | | | 15 | | | | | | 18 | | |
All-in sustaining costs per ounce (by-product basis)
|
| | | $ | 1,183 | | | | | $ | 1,190 | | |
By-product metal revenues
|
| | | | 43 | | | | | | 29 | | |
All-in sustaining costs per ounce (co-product basis)
|
| | | $ | 1,226 | | | | | $ | 1,219 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| ||||||
Sustaining capital expenditures
|
| | | $ | 168,076 | | | | | $ | 186,485 | | |
Sustaining capitalized exploration
|
| | | | 4,448 | | | | | | 4,122 | | |
Development capital expenditures
|
| | | | 186,224 | | | | | | 154,378 | | |
Development capitalized exploration
|
| | | | 60,504 | | | | | | 27,033 | | |
Total Capital Expenditures
|
| | | $ | 419,252 | | | | | $ | 372,018 | | |
Working capital adjustments
|
| | | | 30,872 | | | | | | 15,569 | | |
Additions to property, plant and mine development per the condensed interim consolidated statements of cash flows
|
| | | $ | 450,124 | | | | | $ | 387,587 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| ||||||
LaRonde mine
|
| | | $ | 14,749 | | | | | $ | 20,331 | | |
LZ5
|
| | | | 3,648 | | | | | | 2,912 | | |
LaRonde
|
| | | | 18,397 | | | | | | 23,243 | | |
Canadian Malartic
|
| | | | 25,161 | | | | | | 27,045 | | |
Goldex
|
| | | | 14,233 | | | | | | 12,791 | | |
Quebec | | | | | 57,791 | | | | | | 63,079 | | |
Detour Lake
|
| | | | 35,858 | | | | | | 49,638 | | |
Macassa
|
| | | | 8,947 | | | | | | 10,531 | | |
Ontario | | | | | 44,805 | | | | | | 60,169 | | |
Meliadine
|
| | | | 15,249 | | | | | | 19,202 | | |
Meadowbank
|
| | | | 23,368 | | | | | | 19,942 | | |
Nunavut | | | | | 38,617 | | | | | | 39,144 | | |
Fosterville
|
| | | | 12,630 | | | | | | 5,483 | | |
Australia | | | | | 12,630 | | | | | | 5,483 | | |
Kittila
|
| | | | 10,156 | | | | | | 16,514 | | |
Finland | | | | | 10,156 | | | | | | 16,514 | | |
Pinos Altos
|
| | | | 6,650 | | | | | | 5,292 | | |
La India
|
| | | | — | | | | | | 22 | | |
Mexico | | | | | 6,650 | | | | | | 5,314 | | |
Other(i) | | | | | 1,875 | | | | | | 904 | | |
Sustaining capital expenditures
|
| | | $ | 172,524 | | | | | $ | 190,607 | | |
LaRonde mine
|
| | | $ | 12,136 | | | | | $ | 11,390 | | |
LZ5
|
| | | | 4,807 | | | | | | 12,699 | | |
LaRonde
|
| | | | 16,943 | | | | | | 24,089 | | |
Canadian Malartic
|
| | | | 56,704 | | | | | | 37,323 | | |
Goldex
|
| | | | 2,478 | | | | | | 4,131 | | |
Quebec | | | | | 76,125 | | | | | | 65,543 | | |
Detour Lake
|
| | | | 62,700 | | | | | | 45,311 | | |
Macassa
|
| | | | 32,291 | | | | | | 20,464 | | |
Ontario | | | | | 94,991 | | | | | | 65,775 | | |
Meliadine
|
| | | | 16,091 | | | | | | 22,331 | | |
Meadowbank
|
| | | | 1,325 | | | | | | (27) | | |
Nunavut | | | | | 17,416 | | | | | | 22,304 | | |
Fosterville
|
| | | | 9,845 | | | | | | 13,052 | | |
Australia | | | | | 9,845 | | | | | | 13,052 | | |
Kittila
|
| | | | 2,132 | | | | | | 3,039 | | |
Finland | | | | | 2,132 | | | | | | 3,039 | | |
Pinos Altos
|
| | | | 2,923 | | | | | | 650 | | |
San Nicolás
|
| | | | 2,085 | | | | | | 5,371 | | |
Mexico | | | | | 5,008 | | | | | | 6,021 | | |
Other(i) | | | | | 41,211 | | | | | | 5,677 | | |
Development capital expenditures
|
| | | $ | 246,728 | | | | | $ | 181,411 | | |
Total capital expenditures
|
| | | $ | 419,252 | | | | | $ | 372,018 | | |
Working capital adjustments
|
| | | | 30,872 | | | | | | 15,569 | | |
Additions to property, plant and mine development per the condensed interim consolidated
statements of cash flow |
| | | $ | 450,124 | | | | | $ | 387,587 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Net income — key line items: | | | | | | | | | | | | | |
Revenue from operations
|
| | | | | | | | | | | | |
LaRonde mine
|
| | | $ | 219,366 | | | | | $ | 143,617 | | |
LZ5
|
| | | | 59,717 | | | | | | 42,615 | | |
LaRonde
|
| | | | 279,083 | | | | | | 186,232 | | |
Canadian Malartic
|
| | | | 422,047 | | | | | | 328,117 | | |
Goldex
|
| | | | 95,969 | | | | | | 72,384 | | |
Quebec
|
| | | | 797,099 | | | | | | 586,733 | | |
Detour Lake
|
| | | | 443,886 | | | | | | 342,957 | | |
Macassa
|
| | | | 235,662 | | | | | | 139,393 | | |
Ontario
|
| | | | 679,548 | | | | | | 482,350 | | |
Meliadine
|
| | | | 258,289 | | | | | | 202,239 | | |
Meadowbank
|
| | | | 405,085 | | | | | | 249,385 | | |
Nunavut
|
| | | | 663,374 | | | | | | 451,624 | | |
Fosterville
|
| | | | 109,829 | | | | | | 121,035 | | |
Australia
|
| | | | 109,829 | | | | | | 121,035 | | |
Kittila
|
| | | | 161,088 | | | | | | 114,063 | | |
Finland
|
| | | | 161,088 | | | | | | 114,063 | | |
Pinos Altos
|
| | | | 57,310 | | | | | | 48,400 | | |
La India
|
| | | | — | | | | | | 25,618 | | |
Mexico
|
| | | | 57,310 | | | | | | 74,018 | | |
Revenues from mining operations
|
| | | | 2,468,248 | | | | | | 1,829,823 | | |
Production costs
|
| | | | 767,733 | | | | | | 783,585 | | |
Total operating margin(i)
|
| | | | 1,700,515 | | | | | | 1,046,238 | | |
Amortization of property, plant and mine development
|
| | | | 416,800 | | | | | | 357,225 | | |
Exploration, corporate and other
|
| | | | 89,144 | | | | | | 199,965 | | |
Income before income and mining taxes
|
| | | | 1,194,571 | | | | | | 489,048 | | |
Income and mining taxes expense
|
| | | | 379,840 | | | | | | 141,856 | | |
Net income for the period
|
| | | $ | 814,731 | | | | | $ | 347,192 | | |
Net income per share — basic
|
| | | $ | 1.62 | | | | | $ | 0.70 | | |
Net income per share — diluted
|
| | | $ | 1.62 | | | | | $ | 0.70 | | |
Cash flows: | | | | | | | | | | | | | |
Cash provided by operating activities
|
| | | $ | 1,044,246 | | | | | $ | 783,175 | | |
Cash used in investing activities
|
| | | $ | (649,940) | | | | | $ | (413,048) | | |
Cash used in financing activities
|
| | | $ | (182,966) | | | | | $ | (183,034) | | |
Realized prices: | | | | | | | | | | | | | |
Gold (per ounce)
|
| | | $ | 2,891 | | | | | $ | 2,062 | | |
Silver (per ounce)
|
| | | $ | 33.07 | | | | | $ | 23.80 | | |
Zinc (per tonne)
|
| | | $ | 2,964 | | | | | $ | 2,453 | | |
Copper (per tonne)
|
| | | $ | 9,179 | | | | | $ | 8,731 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Payable production(ii): | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | |
LaRonde mine
|
| | | | 72,369 | | | | | | 51,815 | | |
LZ5
|
| | | | 19,122 | | | | | | 16,549 | | |
LaRonde
|
| | | | 91,491 | | | | | | 68,364 | | |
Canadian Malartic
|
| | | | 159,773 | | | | | | 186,906 | | |
Goldex
|
| | | | 30,016 | | | | | | 34,388 | | |
Quebec
|
| | | | 281,280 | | | | | | 289,658 | | |
Detour Lake
|
| | | | 152,838 | | | | | | 150,751 | | |
Macassa
|
| | | | 86,028 | | | | | | 68,259 | | |
Ontario
|
| | | | 238,866 | | | | | | 219,010 | | |
Meliadine
|
| | | | 98,512 | | | | | | 95,725 | | |
Meadowbank
|
| | | | 140,126 | | | | | | 127,774 | | |
Nunavut
|
| | | | 238,638 | | | | | | 223,499 | | |
Fosterville
|
| | | | 43,615 | | | | | | 56,569 | | |
Australia
|
| | | | 43,615 | | | | | | 56,569 | | |
Kittila
|
| | | | 54,104 | | | | | | 54,581 | | |
Finland
|
| | | | 54,104 | | | | | | 54,581 | | |
Pinos Altos
|
| | | | 17,291 | | | | | | 24,725 | | |
Creston Mascota
|
| | | | — | | | | | | 28 | | |
La India
|
| | | | — | | | | | | 10,582 | | |
Mexico
|
| | | | 17,291 | | | | | | 35,335 | | |
Total gold (ounces)
|
| | | | 873,794 | | | | | | 878,652 | | |
Silver (thousands of ounces)
|
| | | | 602 | | | | | | 615 | | |
Zinc (tonnes)
|
| | | | 1,742 | | | | | | 1,682 | | |
Copper (tonnes)
|
| | | | 1,384 | | | | | | 804 | | |
Payable metal sold(iii): | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | |
LaRonde mine
|
| | | | 69,618 | | | | | | 65,164 | | |
LZ5
|
| | | | 20,891 | | | | | | 20,251 | | |
LaRonde
|
| | | | 90,509 | | | | | | 85,415 | | |
Canadian Malartic
|
| | | | 144,663 | | | | | | 159,548 | | |
Goldex
|
| | | | 30,693 | | | | | | 34,442 | | |
Quebec
|
| | | | 265,865 | | | | | | 279,405 | | |
Detour Lake
|
| | | | 155,480 | | | | | | 167,008 | | |
Macassa
|
| | | | 81,000 | | | | | | 67,500 | | |
Ontario
|
| | | | 236,480 | | | | | | 234,508 | | |
Meliadine
|
| | | | 89,270 | | | | | | 98,540 | | |
Meadowbank
|
| | | | 140,350 | | | | | | 121,110 | | |
Nunavut
|
| | | | 229,620 | | | | | | 219,650 | | |
Fosterville
|
| | | | 38,000 | | | | | | 58,000 | | |
Australia
|
| | | | 38,000 | | | | | | 58,000 | | |
Kittila
|
| | | | 56,000 | | | | | | 55,000 | | |
Finland
|
| | | | 56,000 | | | | | | 55,000 | | |
Pinos Altos
|
| | | | 17,000 | | | | | | 20,300 | | |
La India
|
| | | | — | | | | | | 12,200 | | |
Mexico
|
| | | | 17,000 | | | | | | 32,500 | | |
Total gold (ounces)
|
| | | | 842,965 | | | | | | 879,063 | | |
Silver (thousands of ounces)
|
| | | | 527 | | | | | | 604 | | |
Zinc (tonnes)
|
| | | | 1,812 | | | | | | 1,507 | | |
Copper (tonnes)
|
| | | | 1,398 | | | | | | 762 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
June 30,
2023(i) |
| |
September 30,
2023(i) |
| |
December 31,
2023(i) |
| |
March 31,
2024 |
| |
June 30,
2024 |
| |
September 30,
2024 |
| |
December 31,
2024 |
| |
March 31,
2025 |
| ||||||||||||||||||||||||
Operating margin(ii): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from mining operations
|
| | | $ | 1,718,197 | | | | | $ | 1,642,411 | | | | | $ | 1,756,640 | | | | | $ | 1,829,823 | | | | | $ | 2,076,621 | | | | | $ | 2,155,609 | | | | | $ | 2,223,700 | | | | | $ | 2,468,248 | | |
Production costs
|
| | | | 743,253 | | | | | | 759,411 | | | | | | 777,455 | | | | | | 783,585 | | | | | | 771,984 | | | | | | 783,653 | | | | | | 746,858 | | | | | | 767,733 | | |
Total operating margin(ii)
|
| | | | 974,944 | | | | | | 883,000 | | | | | | 979,185 | | | | | | 1,046,238 | | | | | | 1,304,637 | | | | | | 1,371,956 | | | | | | 1,476,842 | | | | | | 1,700,515 | | |
Impairment loss
|
| | | | — | | | | | | — | | | | | | 787,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Amortization of property, plant and mine development
|
| | | | 386,314 | | | | | | 421,090 | | | | | | 380,407 | | | | | | 357,225 | | | | | | 378,389 | | | | | | 390,245 | | | | | | 388,217 | | | | | | 416,800 | | |
Exploration, corporate and
other |
| | | | 127,342 | | | | | | 196,694 | | | | | | 124,711 | | | | | | 199,965 | | | | | | 216,042 | | | | | | 141,921 | | | | | | 306,114 | | | | | | 89,144 | | |
Income (loss) before income
and mining taxes |
| | | | 461,288 | | | | | | 265,216 | | | | | | (312,933) | | | | | | 489,048 | | | | | | 710,206 | | | | | | 839,790 | | | | | | 782,511 | | | | | | 1,194,571 | | |
Income and mining taxes expense
|
| | | | 137,618 | | | | | | 90,412 | | | | | | 61,124 | | | | | | 141,856 | | | | | | 238,190 | | | | | | 272,672 | | | | | | 273,256 | | | | | | 379,840 | | |
Net income (loss) for the period
|
| | | $ | 323,670 | | | | | $ | 174,804 | | | | | $ | (374,057) | | | | | $ | 347,192 | | | | | $ | 472,016 | | | | | $ | 567,118 | | | | | $ | 509,255 | | | | | $ | 814,731 | | |
Net income (loss) per share — basic
|
| | | $ | 0.66 | | | | | $ | 0.35 | | | | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.95 | | | | | $ | 1.13 | | | | | $ | 1.02 | | | | | $ | 1.62 | | |
Net income (loss) per share — diluted
|
| | | $ | 0.65 | | | | | $ | 0.35 | | | | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.94 | | | | | $ | 1.13 | | | | | $ | 1.01 | | | | | $ | 1.62 | | |
Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by operating
activities |
| | | $ | 722,000 | | | | | $ | 502,088 | | | | | $ | 727,861 | | | | | $ | 783,175 | | | | | $ | 961,336 | | | | | $ | 1,084,532 | | | | | $ | 1,131,849 | | | | | $ | 1,044,246 | | |
| | |
As at
March 31, 2025 |
| |
As at
December 31, 2024 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | |
$
|
1,138,312
|
| | | | $ | 926,431 | | |
Inventories
|
| | |
|
1,446,605
|
| | | | | 1,510,716 | | |
Income taxes recoverable
|
| | |
|
32,267
|
| | | | | 26,432 | | |
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
4,599
|
| | | | | 1,348 | | |
Other current assets (Note 7A)
|
| | |
|
310,693
|
| | | | | 340,354 | | |
Total current assets
|
| | |
|
2,932,476
|
| | | | | 2,805,281 | | |
Non-current assets: | | | | | | | | | | | | | |
Goodwill
|
| | |
|
4,157,672
|
| | | | | 4,157,672 | | |
Property, plant and mine development (Note 8)
|
| | |
|
21,652,900
|
| | | | | 21,466,499 | | |
Investments (Notes 6, 9 and 15)
|
| | |
|
899,902
|
| | | | | 612,889 | | |
Deferred income and mining tax asset
|
| | |
|
24,672
|
| | | | | 29,198 | | |
Other assets (Note 7B)
|
| | |
|
926,482
|
| | | | | 915,479 | | |
Total assets
|
| | |
$
|
30,594,104
|
| | | | $ | 29,987,018 | | |
LIABILITIES | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | |
$
|
731,290
|
| | | | $ | 817,649 | | |
Share based liabilities
|
| | |
|
21,012
|
| | | | | 27,290 | | |
Interest payable
|
| | |
|
18,266
|
| | | | | 5,763 | | |
Income taxes payable
|
| | |
|
203,793
|
| | | | | 372,197 | | |
Current portion of long-term debt (Note 10)
|
| | |
|
90,000
|
| | | | | 90,000 | | |
Reclamation provision
|
| | |
|
60,564
|
| | | | | 58,579 | | |
Lease obligations
|
| | |
|
40,021
|
| | | | | 40,305 | | |
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
72,312
|
| | | | | 100,182 | | |
Total current liabilities
|
| | |
|
1,237,258
|
| | | | | 1,511,965 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Long-term debt (Note 10)
|
| | |
|
1,053,388
|
| | | | | 1,052,956 | | |
Reclamation provision
|
| | |
|
1,069,584
|
| | | | | 1,026,628 | | |
Lease obligations
|
| | |
|
97,327
|
| | | | | 98,921 | | |
Share based liabilities
|
| | |
|
7,789
|
| | | | | 12,505 | | |
Deferred income and mining tax liabilities
|
| | |
|
5,195,892
|
| | | | | 5,162,249 | | |
Other liabilities
|
| | |
|
291,014
|
| | | | | 288,894 | | |
Total liabilities
|
| | |
|
8,952,252
|
| | | | | 9,154,118 | | |
EQUITY | | | | | | | | | | | | | |
Common shares (Note 11):
|
| | | | | | | | | | | | |
Outstanding — 503,404,786 common shares issued, less 690,366 shares held in trust
|
| | |
|
18,772,313
|
| | | | | 18,675,660 | | |
Stock options (Notes 11 and 12)
|
| | |
|
165,525
|
| | | | | 172,145 | | |
Retained earnings
|
| | |
|
2,604,517
|
| | | | | 2,026,242 | | |
Other reserves (Note 13)
|
| | |
|
99,497
|
| | | | | (41,147) | | |
Total equity
|
| | |
|
21,641,852
|
| | | | | 20,832,900 | | |
Total liabilities and equity
|
| | |
$
|
30,594,104
|
| | | | $ | 29,987,018 | | |
Commitments and contingencies (Note 18) | | | | | | | | | | | | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
REVENUES | | | | | | | | | | | | | |
Revenues from mining operations (Note 14)
|
| | |
$
|
2,468,248
|
| | | | $ | 1,829,823 | | |
COSTS, INCOME AND EXPENSES | | | | | | | | | | | | | |
Production(i) | | | |
|
767,733
|
| | | | | 783,585 | | |
Exploration and corporate development
|
| | |
|
41,805
|
| | | | | 51,206 | | |
Amortization of property, plant and mine development
|
| | |
|
416,800
|
| | | | | 357,225 | | |
General and administrative
|
| | |
|
60,709
|
| | | | | 48,117 | | |
Finance costs
|
| | |
|
22,444
|
| | | | | 36,265 | | |
(Gain) loss on derivative financial instruments (Note 15)
|
| | |
|
(68,859)
|
| | | | | 45,935 | | |
Foreign currency translation gain
|
| | |
|
(60)
|
| | | | | (4,547) | | |
Care and maintenance
|
| | |
|
13,901
|
| | | | | 11,042 | | |
Other expenses (Note 16)
|
| | |
|
19,204
|
| | | | | 11,947 | | |
Income before income and mining taxes
|
| | |
|
1,194,571
|
| | | | | 489,048 | | |
Income and mining taxes expense
|
| | |
|
379,840
|
| | | | | 141,856 | | |
Net income for the period
|
| | |
$
|
814,731
|
| | | | $ | 347,192 | | |
Net income per share — basic (Note 11)
|
| | |
$
|
1.62
|
| | | | $ | 0.70 | | |
Net income per share — diluted (Note 11)
|
| | |
$
|
1.62
|
| | | | $ | 0.70 | | |
Cash dividends declared per common share
|
| | |
$
|
0.40
|
| | | | $ | 0.40 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Net income for the period
|
| | |
$
|
814,731
|
| | | | $ | 347,192 | | |
Other comprehensive income: | | | | | | | | | | | | | |
Items that may be subsequently reclassified to net income: | | | | | | | | | | | | | |
Derivative financial instruments:
|
| | | | | | | | | | | | |
Reclassified from the cash flow hedge reserve to net income
|
| | |
|
294
|
| | | | | 294 | | |
| | | |
|
294
|
| | | | | 294 | | |
Items that will not be subsequently reclassified to net income: | | | | | | | | | | | | | |
Pension benefit obligations:
|
| | | | | | | | | | | | |
Remeasurement loss on pension benefit obligations
|
| | |
|
(42)
|
| | | | | (161) | | |
Income tax impact
|
| | |
|
11
|
| | | | | 41 | | |
Equity securities:
|
| | | | | | | | | | | | |
Net change in fair value of equity securities
|
| | |
|
160,036
|
| | | | | 12,836 | | |
Income tax impact
|
| | |
|
(19,686)
|
| | | | | (1,680) | | |
| | | |
|
140,319
|
| | | | | 11,036 | | |
Other comprehensive income for the period
|
| | |
|
140,613
|
| | | | | 11,330 | | |
Comprehensive income for the period
|
| | |
$
|
955,344
|
| | | | $ | 358,522 | | |
| | |
Common Shares
Outstanding |
| |
Stock
Options |
| |
Contributed
Surplus |
| |
Retained
Earnings |
| |
Other
Reserves |
| |
Total
Equity |
| ||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023
|
| | | | 497,299,441 | | | | | $ | 18,334,869 | | | | | $ | 201,755 | | | | | $ | 22,074 | | | | | $ | 963,172 | | | | | $ | (98,955) | | | | | $ | 19,422,915 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 347,192 | | | | | | — | | | | | | 347,192 | | |
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (120) | | | | | | 11,450 | | | | | | 11,330 | | |
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 347,072 | | | | | | 11,450 | | | | | | 358,522 | | |
Transfer of loss on disposal of equity securities to retained earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (964) | | | | | | 964 | | | | | | — | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock option
plan (Notes 11 and 12) |
| | | | 150,846 | | | | | | 8,672 | | | | | | (1,294) | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,378 | | |
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 4,160 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,160 | | |
Shares issued under incentive share purchase plan
|
| | | | 250,074 | | | | | | 14,156 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,156 | | |
Shares issued under dividend reinvestment
plan |
| | | | 858,710 | | | | | | 41,985 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 41,985 | | |
Normal Course Issuer Bid (“NCIB”) (Note 11)
|
| | | | (375,000) | | | | | | (13,856) | | | | | | — | | | | | | (6,015) | | | | | | — | | | | | | — | | | | | | (19,871) | | |
Dividends declared ($0.40 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (199,233) | | | | | | — | | | | | | (199,233) | | |
Restricted Share Unit plan (“RSU”),
Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 11 and 12) |
| | | | 8,944 | | | | | | 12,358 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,358 | | |
Balance at March 31, 2024
|
| | | | 498,193,015 | | | | | $ | 18,398,184 | | | | | $ | 204,621 | | | | | $ | 16,059 | | | | | $ | 1,110,047 | | | | | $ | (86,541) | | | | | $ | 19,642,370 | | |
Balance at December 31, 2024
|
| | | | 501,729,505 | | | | | $ | 18,675,660 | | | | | $ | 172,145 | | | | | $ | — | | | | | $ | 2,026,242 | | | | | $ | (41,147) | | | | | $ | 20,832,900 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 814,731 | | | | | | — | | | | | | 814,731 | | |
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31) | | | | | | 140,644 | | | | | | 140,613 | | |
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 814,700 | | | | | | 140,644 | | | | | | 955,344 | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock option
plan (Notes 11 and 12) |
| | | | 962,426 | | | | | | 62,918 | | | | | | (10,892) | | | | | | — | | | | | | — | | | | | | — | | | | | | 52,026 | | |
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 4,272 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,272 | | |
Shares issued under incentive share purchase plan
|
| | | | 139,184 | | | | | | 14,695 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,695 | | |
Shares issued under dividend reinvestment
plan |
| | | | 258,900 | | | | | | 25,667 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,667 | | |
NCIB (Note 11)
|
| | | | (396,060) | | | | | | (14,796) | | | | | | — | | | | | | — | | | | | | (35,200) | | | | | | — | | | | | | (49,996) | | |
Dividends declared ($0.40 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (201,225) | | | | | | — | | | | | | (201,225) | | |
RSU, PSU and LTIP (Notes 11 and 12)
|
| | | | 20,465 | | | | | | 8,169 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,169 | | |
Balance at March 31, 2025
|
| | | | 502,714,420 | | | | | $ | 18,772,313 | | | | | $ | 165,525 | | | | | $ | — | | | | | $ | 2,604,517 | | | | | $ | 99,497 | | | | | $ | 21,641,852 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net income for the period
|
| | |
$
|
814,731
|
| | | | $ | 347,192 | | |
Add (deduct) adjusting items: | | | | | | | | | | | | | |
Amortization of property, plant and mine development
|
| | |
|
416,800
|
| | | | | 357,225 | | |
Deferred income and mining taxes
|
| | |
|
18,491
|
| | | | | 12,924 | | |
Unrealized (gain) loss on currency and commodity derivatives (Note 15)
|
| | |
|
(31,120)
|
| | | | | 52,484 | | |
Unrealized gain on warrants (Note 15)
|
| | |
|
(54,168)
|
| | | | | (6,877) | | |
Stock-based compensation (Note 12)
|
| | |
|
27,393
|
| | | | | 18,857 | | |
Foreign currency translation gain
|
| | |
|
(60)
|
| | | | | (4,547) | | |
Other
|
| | |
|
17,323
|
| | | | | (190) | | |
Changes in non-cash working capital balances: | | | | | | | | | | | | | |
Income taxes
|
| | |
|
(176,739)
|
| | | | | 376 | | |
Inventories
|
| | |
|
30,917
|
| | | | | 28,172 | | |
Other current assets
|
| | |
|
31,390
|
| | | | | 26,618 | | |
Accounts payable and accrued liabilities
|
| | |
|
(62,492)
|
| | | | | (53,990) | | |
Interest payable
|
| | |
|
11,780
|
| | | | | 4,931 | | |
Cash provided by operating activities
|
| | |
|
1,044,246
|
| | | | | 783,175 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | |
Additions to property, plant and mine development (Note 8)
|
| | |
|
(450,124)
|
| | | | | (387,587) | | |
Purchase of O3 Mining, net of cash and cash equivalents acquired (Note 5)
|
| | |
|
(121,960)
|
| | | |
|
—
|
| |
Contributions for acquisition of mineral assets
|
| | |
|
(3,825)
|
| | | | | (3,924) | | |
Purchase of equity securities and other investments
|
| | |
|
(68,057)
|
| | | | | (24,007) | | |
Other investing activities
|
| | |
|
(5,974)
|
| | | | | 2,470 | | |
Cash used in investing activities
|
| | |
|
(649,940)
|
| | | | | (413,048) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | |
Proceeds from Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | 600,000 | | |
Repayment of Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | (600,000) | | |
Long-term debt financing costs (Note 10)
|
| | |
|
—
|
| | | | | (3,544) | | |
Repayment of lease obligations
|
| | |
|
(9,178)
|
| | | | | (13,015) | | |
Dividends paid
|
| | |
|
(175,567)
|
| | | | | (157,260) | | |
Repurchase of common shares (Notes 11 and 12)
|
| | |
|
(60,050)
|
| | | | | (26,041) | | |
Proceeds on exercise of stock options (Note 12)
|
| | |
|
52,026
|
| | | | | 7,378 | | |
Common shares issued
|
| | |
|
9,803
|
| | | | | 9,448 | | |
Cash used in financing activities
|
| | |
|
(182,966)
|
| | | | | (183,034) | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | |
|
541
|
| | | | | (1,116) | | |
Net increase in cash and cash equivalents during the period
|
| | |
|
211,881
|
| | | | | 185,977 | | |
Cash and cash equivalents, beginning of period
|
| | |
|
926,431
|
| | | | | 338,648 | | |
Cash and cash equivalents, end of period
|
| | |
$
|
1,138,312
|
| | | | $ | 524,625 | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | |
Interest paid
|
| | |
$
|
1,185
|
| | | | $ | 25,252 | | |
Income and mining taxes paid
|
| | |
$
|
536,602
|
| | | | $ | 130,777 | | |
|
Cash paid for acquisition
|
| | | $ | 138,272 | | |
|
Total purchase price to allocate
|
| | | $ | 138,272 | | |
|
Cash and cash equivalents
|
| | | $ | 16,312 | | |
|
Other current assets
|
| | | | 1,213 | | |
|
Property, plant and mine development
|
| | | | 123,810 | | |
|
Investments
|
| | | | 11,597 | | |
|
Accounts payable, accruals and other liabilities
|
| | | | (8,767) | | |
|
Long-term debt
|
| | | | (4,760) | | |
|
Lease obligations
|
| | | | (1,069) | | |
|
Other liabilities
|
| | | | (64) | | |
|
Total assets acquired, net of liabilities assumed
|
| | | $ | 138,272 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade receivables (Note 7A)
|
| | | $ | — | | | | | $ | 14,887 | | | | | $ | — | | | | | $ | 14,887 | | |
Equity securities (FVOCI) (Note 9)
|
| | | | 768,390 | | | | | | 37,767 | | | | | | — | | | | | | 806,157 | | |
Share purchase warrants (FVPL) (Note 9)
|
| | | | — | | | | | | 93,745 | | | | | | — | | | | | | 93,745 | | |
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 4,599 | | | | | | — | | | | | | 4,599 | | |
Total financial assets
|
| | | $ | 768,390 | | | | | $ | 150,998 | | | | | $ | — | | | | | $ | 919,388 | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 72,312 | | | | | | — | | | | | | 72,312 | | |
Total financial liabilities
|
| | | $ | — | | | | | $ | 72,312 | | | | | $ | — | | | | | $ | 72,312 | | |
| | |
As at March 31,
2025 |
| |
As at December 31,
2024 |
| ||||||
Federal, provincial and other sales taxes receivable
|
| | | $ | 120,417 | | | | | $ | 155,548 | | |
Prepaid expenses
|
| | | | 124,394 | | | | | | 124,566 | | |
Trade receivables
|
| | | | 14,887 | | | | | | 7,646 | | |
Short term investments
|
| | | | 14,019 | | | | | | 7,306 | | |
Other
|
| | | | 36,976 | | | | | | 45,288 | | |
Total other current assets
|
| | | $ | 310,693 | | | | | $ | 340,354 | | |
| | |
As at March 31,
2025 |
| |
As at December 31,
2024 |
| ||||||
Non-current ore in stockpiles and on leach pads
|
| | | $ | 863,477 | | | | | $ | 819,294 | | |
Non-current prepaid expenses
|
| | | | 35,862 | | | | | | 58,438 | | |
Non-current loans receivable
|
| | | | 8,617 | | | | | | 12,039 | | |
Investment in associate
|
| | | | 6,660 | | | | | | 12,361 | | |
Other
|
| | | | 11,866 | | | | | | 13,347 | | |
Total other assets
|
| | | $ | 926,482 | | | | | $ | 915,479 | | |
| | |
As at March 31,
2025 |
| |
As at December 31,
2024 |
| ||||||
Equity securities
|
| | | $ | 806,157 | | | | | $ | 559,165 | | |
Share purchase warrants
|
| | | | 93,745 | | | | | | 53,724 | | |
Total investments
|
| | | $ | 899,902 | | | | | $ | 612,889 | | |
| | | | | |
As at March 31,
2025 |
| |
As at December 31,
2024 |
| ||||||||||||||||||||||||||||||
| | |
Interest Rates
|
| |
Principal
Amount |
| |
Deferred
Financing Costs |
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||
Senior Notes
|
| |
2.78% – 4.94%
|
| | | $ | 1,150,000 | | | | | $ | (2,923) | | | | | $ | 1,147,077 | | | | | $ | 1,111,969 | | | | | $ | 1,146,886 | | | | | $ | 1,101,168 | | |
Credit Facility
|
| |
Variable
|
| | | | — | | | | | | (3,689) | | | | | | (3,689) | | | | | | (3,689) | | | | | | (3,930) | | | | | | (3,930) | | |
Total long-term debt
|
| | | | | | $ | 1,150,000 | | | | | $ | (6,612) | | | | | $ | 1,143,388 | | | | | $ | 1,108,280 | | | | | $ | 1,142,956 | | | | | $ | 1,097,238 | | |
| | |
As at March 31,
2025 |
| |
As at December 31,
2024 |
| ||||||
Current portion of long-term debt
|
| | | $ | 90,000 | | | | | $ | 90,000 | | |
Non-current portion of long-term debt
|
| | | | 1,053,388 | | | | | | 1,052,956 | | |
Total long-term debt
|
| | | $ | 1,143,388 | | | | | $ | 1,142,956 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Net income for the period — basic
|
| | |
$
|
814,731
|
| | | |
$
|
347,192
|
| |
Add: Dilutive impact of cash settling LTIP
|
| | | | — | | | | | | 364 | | |
Net income for the period — diluted
|
| | |
|
814,731
|
| | | |
|
347,556
|
| |
Weighted average number of common shares outstanding — basic (in thousands)
|
| | | | 502,410 | | | | | | 497,619 | | |
Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIP
|
| | | | 701 | | | | | | 1,170 | | |
Add: Dilutive impact of employee stock options
|
| | | | 662 | | | | | | 18 | | |
Weighted average number of common shares outstanding — diluted (in thousands)
|
| | | | 503,773 | | | | | | 498,807 | | |
Net income per share — basic
|
| | | $ | 1.62 | | | | | $ | 0.70 | | |
Net income per share — diluted
|
| | | $ | 1.62 | | | | | $ | 0.70 | | |
| | |
Three Months Ended
March 31, 2025 |
| |
Three Months Ended
March 31, 2024 |
| ||||||||||||||||||
| | |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| ||||||||||||
Outstanding, beginning of period
|
| | | | 2,125,773 | | | | | C$ | 72.37 | | | | | | 4,646,412 | | | | | C$ | 77.54 | | |
Granted
|
| | | | 873,464 | | | | | | 112.46 | | | | | | 1,021,400 | | | | | | 72.65 | | |
Exercised
|
| | | | (962,426) | | | | | | 76.68 | | | | | | (150,846) | | | | | | 66.00 | | |
Forfeited
|
| | | | (21,805) | | | | | | 87.58 | | | | | | (48,600) | | | | | | 79.09 | | |
Expired
|
| | | | (4,725) | | | | | | 73.23 | | | | | | (12,925) | | | | | | 74.90 | | |
Outstanding, end of period
|
| | | | 2,010,281 | | | | | C$ | 87.56 | | | | | | 5,455,441 | | | | | C$ | 76.93 | | |
Options exercisable, end of period
|
| | | | 683,378 | | | | | C$ | 79.48 | | | | | | 3,926,929 | | | | | C$ | 79.34 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Risk-free interest rate
|
| | | | 2.75% | | | | | | 4.11% | | |
Expected life of stock options (in years)
|
| | | | 2.1 | | | | | | 2.4 | | |
Expected volatility of Agnico Eagle’s share price
|
| | | | 29.0% | | | | | | 32.0% | | |
Expected dividend yield
|
| | | | 2.1% | | | | | | 3.0% | | |
| | |
Equity
securities reserve |
| |
Cash flow
hedge reserve |
| |
Total
|
| |||||||||
Balance at December 31, 2023
|
| | | $ | (91,643) | | | | | $ | (7,312) | | | | | $ | (98,955) | | |
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 294 | | | | | | 294 | | |
Transfer of net loss on disposal of equity securities to retained earnings
|
| | | | 964 | | | | | | — | | | | | | 964 | | |
Net change in fair value of equity securities
|
| | | | 11,156 | | | | | | — | | | | | | 11,156 | | |
Balance at March 31, 2024
|
| | | $ | (79,523) | | | | | $ | (7,018) | | | | | $ | (86,541) | | |
Balance at December 31, 2024
|
| | | $ | (35,011) | | | | | $ | (6,136) | | | | | $ | (41,147) | | |
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 294 | | | | | | 294 | | |
Net change in fair value of equity securities
|
| | | | 140,350 | | | | | | — | | | | | | 140,350 | | |
Balance at March 31, 2025
|
| | | $ | 105,339 | | | | | $ | (5,842) | | | | | $ | 99,497 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Revenues from contracts with customers
|
| | | $ | 2,466,455 | | | | | $ | 1,831,864 | | |
Provisional pricing adjustments on concentrate sales
|
| | | | 1,793 | | | | | | (2,041) | | |
Total revenues from mining operations
|
| | | $ | 2,468,248 | | | | | $ | 1,829,823 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Revenues from contracts with customers: | | | | | | | | | | | | | |
Gold
|
| | | $ | 2,434,579 | | | | | $ | 1,809,513 | | |
Silver
|
| | | | 17,361 | | | | | | 16,553 | | |
Zinc
|
| | | | 2,291 | | | | | | 14 | | |
Copper
|
| | | | 12,224 | | | | | | 5,784 | | |
Total revenues from contracts with customers
|
| | | $ | 2,466,455 | | | | | $ | 1,831,864 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Premiums realized on written foreign exchange call options
|
| | | $ | (831) | | | | | $ | (311) | | |
Unrealized gain on warrants
|
| | | | (54,168) | | | | | | (6,877) | | |
Realized loss on currency and commodity derivatives
|
| | | | 17,260 | | | | | | 639 | | |
Unrealized (gain) loss on currency and commodity derivatives
|
| | | | (31,120) | | | | | | 52,484 | | |
(Gain) loss on derivative financial instruments
|
| | | $ | (68,859) | | | | | $ | 45,935 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Loss on disposal of property, plant and mine development (Note 8)
|
| | | $ | 5,646 | | | | | $ | 3,547 | | |
Interest income
|
| | | | (7,380) | | | | | | (3,048) | | |
Environmental remediation
|
| | | | 7,730 | | | | | | 1,799 | | |
Other costs
|
| | | | 13,208 | | | | | | 9,649 | | |
Total other expenses
|
| | | $ | 19,204 | | | | | $ | 11,947 | | |
| | |
Three Months Ended March 31, 2025
|
| |||||||||||||||||||||
| | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
LaRonde mine
|
| | | $ | 219,366 | | | | | $ | (64,532) | | | | | $ | — | | | | | $ | 154,834 | | |
LZ5
|
| | | | 59,717 | | | | | | (22,112) | | | | | | — | | | | | | 37,605 | | |
Canadian Malartic
|
| | | | 422,047 | | | | | | (119,289) | | | | | | — | | | | | | 302,758 | | |
Goldex
|
| | | | 95,969 | | | | | | (34,656) | | | | | | — | | | | | | 61,313 | | |
Meliadine
|
| | | | 258,289 | | | | | | (83,822) | | | | | | — | | | | | | 174,467 | | |
Meadowbank
|
| | | | 405,085 | | | | | | (126,967) | | | | | | — | | | | | | 278,118 | | |
Kittila
|
| | | | 161,088 | | | | | | (55,833) | | | | | | — | | | | | | 105,255 | | |
Detour Lake
|
| | | | 443,886 | | | | | | (134,946) | | | | | | — | | | | | | 308,940 | | |
Macassa
|
| | | | 235,662 | | | | | | (49,826) | | | | | | — | | | | | | 185,836 | | |
Fosterville
|
| | | | 109,829 | | | | | | (33,040) | | | | | | — | | | | | | 76,789 | | |
Pinos Altos
|
| | | | 57,310 | | | | | | (42,710) | | | | | | — | | | | | | 14,600 | | |
Exploration
|
| | | | — | | | | | | — | | | | | | (41,805) | | | | | | (41,805) | | |
Segment totals
|
| | | $ | 2,468,248 | | | | | $ | (767,733) | | | | | $ | (41,805) | | | | | $ | 1,658,710 | | |
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 1,658,710 | | |
Corporate and other: | | | |||||||||||||||||||||||
Amortization of property, plant and mine development
|
| | | | (416,800) | | | ||||||||||||||||||
General and administrative
|
| | | | (60,709) | | | ||||||||||||||||||
Finance costs
|
| | | | (22,444) | | | ||||||||||||||||||
Gain on derivative financial instruments
|
| | | | 68,859 | | | ||||||||||||||||||
Foreign currency translation gain
|
| | | | 60 | | | ||||||||||||||||||
Care and maintenance
|
| | | | (13,901) | | | ||||||||||||||||||
Other expenses
|
| | | | (19,204) | | | ||||||||||||||||||
Income before income and mining taxes | | | | $ | 1,194,571 | | |
| | |
Three Months Ended March 31, 2024
|
| |||||||||||||||||||||
| | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
LaRonde mine
|
| | | $ | 143,617 | | | | | $ | (75,556) | | | | | $ | — | | | | | $ | 68,061 | | |
LZ5
|
| | | | 42,615 | | | | | | (19,022) | | | | | | — | | | | | | 23,593 | | |
Canadian Malartic
|
| | | | 328,117 | | | | | | (126,576) | | | | | | — | | | | | | 201,541 | | |
Goldex
|
| | | | 72,384 | | | | | | (33,182) | | | | | | — | | | | | | 39,202 | | |
Meliadine
|
| | | | 202,239 | | | | | | (93,451) | | | | | | — | | | | | | 108,788 | | |
Meadowbank
|
| | | | 249,385 | | | | | | (114,162) | | | | | | — | | | | | | 135,223 | | |
Kittila
|
| | | | 114,063 | | | | | | (59,038) | | | | | | — | | | | | | 55,025 | | |
Detour Lake
|
| | | | 342,957 | | | | | | (131,905) | | | | | | — | | | | | | 211,052 | | |
Macassa
|
| | | | 139,393 | | | | | | (47,648) | | | | | | — | | | | | | 91,745 | | |
Fosterville
|
| | | | 121,035 | | | | | | (33,654) | | | | | | — | | | | | | 87,381 | | |
Pinos Altos
|
| | | | 48,400 | | | | | | (33,407) | | | | | | — | | | | | | 14,993 | | |
La India
|
| | | | 25,618 | | | | | | (15,984) | | | | | | — | | | | | | 9,634 | | |
Exploration
|
| | | | — | | | | | | — | | | | | | (51,206) | | | | | | (51,206) | | |
Segment totals
|
| | | $ | 1,829,823 | | | | | $ | (783,585) | | | | | $ | (51,206) | | | | | $ | 995,032 | | |
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 995,032 | | |
Corporate and other: | | | |||||||||||||||||||||||
Amortization of property, plant and mine development
|
| | | | (357,225) | | | ||||||||||||||||||
General and administrative
|
| | | | (48,117) | | | ||||||||||||||||||
Finance costs
|
| | | | (36,265) | | | ||||||||||||||||||
Loss on derivative financial instruments
|
| | | | (45,935) | | | ||||||||||||||||||
Foreign currency translation gain
|
| | | | 4,547 | | | ||||||||||||||||||
Care and maintenance
|
| | | | (11,042) | | | ||||||||||||||||||
Other expenses
|
| | | | (11,947) | | | ||||||||||||||||||
Income before income and mining taxes | | | | $ | 489,048 | | |
| | |
Total Assets as at
|
| |||||||||
| | |
March 31,
2025 |
| |
December 31,
2024 |
| ||||||
LaRonde mine
|
| | | $ | 1,058,924 | | | | | $ | 1,064,726 | | |
LZ5
|
| | | | 169,580 | | | | | | 166,484 | | |
Canadian Malartic
|
| | | | 6,793,542 | | | | | | 6,833,320 | | |
Goldex
|
| | | | 458,219 | | | | | | 457,204 | | |
Meliadine
|
| | | | 2,327,120 | | | | | | 2,344,399 | | |
Meadowbank
|
| | | | 1,287,004 | | | | | | 1,343,936 | | |
Kittila
|
| | | | 1,599,407 | | | | | | 1,559,735 | | |
Detour Lake
|
| | | | 9,923,248 | | | | | | 9,730,258 | | |
Macassa
|
| | | | 1,592,507 | | | | | | 1,774,106 | | |
Fosterville
|
| | | | 1,161,308 | | | | | | 1,044,241 | | |
Pinos Altos
|
| | | | 390,855 | | | | | | 392,480 | | |
La India
|
| | | | 92,297 | | | | | | 94,806 | | |
Exploration
|
| | | | 1,612,057 | | | | | | 1,418,441 | | |
Corporate and other
|
| | | | 2,128,036 | | | | | | 1,762,882 | | |
Total assets
|
| | | $ | 30,594,104 | | | | | $ | 29,987,018 | | |