株探米国株
日本語 英語
エドガーで原本を確認する
false 0001746109 0001746109 2025-04-15 2025-04-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)     April 15, 2025

 

Bank First Corporation

(Exact name of registrant as specified in its charter)

 

Wisconsin 001-38676 39-1435359
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)

 

402 North 8th Street, Manitowoc, WI   54220
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code   (920) 652-3100

 

N/A

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Ticker symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BFC The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for company with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On April 15, 2025, Bank First Corporation (the “Company”) announced its earnings for the quarter ended March 31, 2025. A copy of the press release is attached as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.

 

Pursuant to General Instruction B.2 of Form 8-K, the information in this Item 2.02 and Exhibit 99.1 is being furnished to the Securities and Exchange Commission and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities under that Section. Furthermore, the information in this Item 2.02 and Exhibit 99.1 shall not be deemed to be incorporated by reference into the filings of the Registrant under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01 Financial Statements and Exhibits.

 

(d)                 Exhibits

 

Exhibit
Number
  Description of Exhibit
     
   
99.1   Press Release, dated April 15, 2025
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  BANK FIRST CORPORATION
   
   
Date:      April 15, 2025 By: /s/ Kevin M. LeMahieu
    Kevin M. LeMahieu
    Chief Financial Officer

 

 

 

EX-99.1 2 tm2512325d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

NEWS

RELEASE

 

 

P.O. Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3200 / klemahieu@bankfirst.com

 

FOR IMMEDIATE RELEASE

 

Bank First Announces Net Income for the First Quarter of 2025

 

· Net income of $18.2 million and earnings per common share of $1.82 for the three months ended March 31, 2025
· Earnings per common share 20.53% higher than the prior-year first quarter
· Annualized return on average assets of 1.64% for the three months ended March 31, 2025
· Quarterly cash dividend of $0.45 per share declared, matching the prior-quarter and 28.6% higher than the prior-year first quarter

 

MANITOWOC, WI, April 15, 2025 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Bank”), the holding company for Bank First, N.A., reported net income of $18.2 million, or $1.82 per share, for the first quarter of 2025, compared with net income of $15.4 million, or $1.51 per share, for the prior-year first quarter.

 

“We are delighted to announce that our team of relationship-focused bankers achieved significant financial returns in the first quarter of 2025,” stated CEO Mike Molepske. “These results were driven by an increase in core loan and deposit growth that started late last year and continued into early 2025.”

 

Operating Results

 

Net interest income (“NII”) during the first quarter of 2025 was $36.5 million, up $1.0 million from the previous quarter and up $3.2 million from the first quarter of 2024. The impact of net accretion and amortization of purchase accounting related to interest-bearing assets and liabilities from past acquisitions (“purchase accounting”) increased NII by $1.0 million, or $0.08 per share after tax, during the first quarter of 2025, compared to $0.8 million, or $0.06 per share after tax, during the previous quarter and $1.2 million, or $0.09 per share after tax, during the first quarter of 2024.

 

 


 

Net interest margin (“NIM”) was 3.65% for the first quarter of 2025, compared to 3.61% for the previous quarter and 3.62% for the first quarter of 2024. NII from purchase accounting increased NIM by 0.10%, 0.08% and 0.13% for each period, respectively. The Bank’s cost of funds declined 0.08% quarter-over-quarter despite persistent elevated levels of interest-bearing demand and savings deposits in accounts that garner some of the highest yielding rates in the Bank’s deposit portfolio. The average rate paid on the Bank’s non-brokered certificates of deposit declined by 0.18% compared to the prior quarter.

 

Bank First recorded a provision for credit losses of $0.4 million during the first quarter of 2025, compared to $0.2 million during the first quarter of 2024. Net loan charge-offs totaled $0.8 million during the most recent quarter, comparing unfavorably to net loan recoveries totaling $0.6 million during the first quarter of 2024. The Bank charged off $0.8 million in loan balances related to one customer during the first quarter of 2025. This customer was a part of the Hometown Bancorporation, Ltd. acquisition during 2023, and the charged-off balances have had a specific allowance related to them since the initial recording of this acquisition.

 

Noninterest income was $6.6 million for the first quarter of 2025, compared to $4.4 million for the first quarter of 2024. Service charges increased $0.4 million, or 23.1%, over the prior-year first quarter, as the Bank continues to benefit from a renegotiated vendor incentive program related to the Bank’s credit and debit card payments processing. Ansay & Associates, LLC, in which the Bank has a 40.0% interest, had a strong first quarter of 2025 with income provided to the Bank up $0.2 million, or 20.6%, from the prior year first quarter. The Bank experienced a positive valuation adjustment to its mortgage servicing rights totaling $0.2 million during the first quarter of 2025, which compared favorably to a negative valuation adjustment of $0.3 million during the first quarter of 2024. Finally, the Bank received a $2.3 million death benefit related to its bank-owned life insurance portfolio. The underlying policies had a cash value of $1.3 million, leading to a gain of $1.0 million which is recorded in other noninterest income.

 

Noninterest expense was $20.6 million in the first quarter of 2025, compared to $20.3 million during the first quarter of 2024. Personnel expense, which is typically elevated in the first quarter of each year, was relatively consistent year-over-year as continued efficiency improvements in some of the Bank’s newer markets offset inflationary impacts to overall wages. While data processing and outside service fee expenses were also consistent year-over-year, they declined from the previous several quarters as costs related to special projects in those quarters have mostly been completed. Finally, amortization of the Bank’s core deposit intangible assets continue to decline as time elapses from the Bank’s most recent acquisition. These intangible assets are amortized by an accelerated method which creates the most expense in years immediately following the transaction date.

 

 


 

The comparability of year-over-year income tax expense was affected by a provision enacted in the Bank’s home state during 2023 which offered an income tax exclusion on certain commercial and agricultural loans to borrowers who reside or are located in the state of Wisconsin. While Wisconsin’s governor signed this provision on July 5, 2023, rules related to qualifying loans under it were not finalized until the first quarter of 2024. Based on these final rules, a benefit of $1.3 million was recorded to income tax expense during the first quarter of 2024 as a refinement to provisions for income taxes from 2023, reducing the Bank’s effective tax rate to 10.5% for that quarter. For the final three quarters of 2024 the Bank’s effective tax rate fluctuated between 19.0% and 20.0%. For the first quarter of 2025 the Bank’s effective rate, which came in at 17.5%, benefited from the aforementioned death benefit related to bank-owned life insurance, which was exempt from taxation.

 

Balance Sheet

 

Total assets were $4.51 billion at March 31, 2025, an increase of $11.4 million from December 31, 2024, and $406.6 million higher than March 31, 2024.

 

Total loans were $3.55 billion at March 31, 2025, up $30.9 million from December 31, 2024, and up $164.7 million from March 31, 2024. Loans grew by an annualized rate of 3.6% during the first quarter, a seasonally low loan growth quarter in most years.

 

Total deposits, nearly all of which remain core deposits, were $3.67 billion at March 31, 2025, up $13.1 million from December 31, 2024, and up $258.2 million from March 31, 2024. Noninterest-bearing demand deposits comprised 27.4% of the Bank’s total deposits at March 31, 2025, compared to 29.0% at March 31, 2024, as the Bank continues to see a shift in its deposit portfolio toward pre-2020 levels of noninterest-bearing balances, prior to the influx of liquidity into financial markets during 2020 and 2021.

 

Asset Quality

 

Nonperforming assets at March 31, 2025 totaled $7.6 million, down from $9.2 million and $12.5 million at the end of the fourth and first quarters of 2024, respectively. Over half of the decline in nonperforming assets during the most recent quarter related to the aforementioned $0.8 million loan charge-off. Nonperforming assets to total assets ended the first quarter of 2025 at 0.17%, down from 0.21% at the end of the prior quarter and 0.31% at the end of the prior-year first quarter.

 

 


 

Capital Position

 

Stockholders’ equity totaled $648.4 million at March 31, 2025, an increase of $8.7 million from December 31, 2024, and up $39.1 million from March 31, 2024. Dividends totaling $4.5 million and repurchases of BFC common stock totaling $6.4 million were more than offset by earnings of $18.2 million during the quarter. The Bank’s book value per common share totaled $65.02 at March 31, 2025 compared to $63.89 at December 31, 2024 and $60.16 at March 31, 2024. Tangible book value per common share (non-GAAP) totaled $45.46 at March 31, 2025 compared to $44.28 at December 31, 2024 and $40.35 at March 31, 2024.

 

Dividend Declaration

 

Bank First’s Board of Directors approved a quarterly cash dividend of $0.45 per common share, payable on July 9, 2025, to shareholders of record as of June 25, 2025.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, N.A., which was incorporated in 1894. Bank First offers loan, deposit, and treasury management products at its 26 banking locations in Wisconsin. The Bank has grown through both acquisitions and de novo branch expansion. The Bank employs approximately 362 full-time equivalent staff and has assets of approximately $4.5 billion. Insurance services are available through its bond with Ansay & Associates, LLC. Trust, investment advisory, and other financial services are offered in collaboration with several regional partners. Further information about Bank First Corporation is available by clicking the Shareholder Services tab at www.bankfirst.com.

 

# # #

 

Forward-Looking Statements: Certain statements contained in this press release and in other recent filings may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, without limitation, statements relating to the timing, benefits, costs, and synergies of the merger with Hometown, statements relating to our projected growth, anticipated future financial performance, financial condition, credit quality, and management’s long-term performance goals, and statements relating to the anticipated effects on our business, financial condition and results of operations from expected developments or events, our business, growth and strategies. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “projection,” and other variations of such words and phrases and similar expressions.

 

 


 

These forward-looking statements are not historical facts and are based upon current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond Bank First’s control. The inclusion of these forward-looking statements should not be regarded as a representation by Bank First or any other person that such expectations, estimates, and projections will be achieved. Accordingly, Bank First cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) business and economic conditions nationally, regionally and in our target markets, particularly in Wisconsin and the geographic areas in which we operate, (2) changes in government interest rate policies, (3) our ability to effectively manage problem credits, (4) the risks associated with Bank First’s pursuit of future acquisitions, (5) Bank First’s ability to successful execute its various business strategies, including its ability to execute on potential acquisition opportunities, and (6) general competitive, economic, political, and market conditions.

 

This communication contains non-GAAP financial measures, such as tangible book value per common share and tangible common equity to tangible assets. Management believes such measures to be helpful to management, investors and others in understanding Bank First's results of operations or financial position. When non-GAAP financial measures are used, the comparable GAAP financial measures, as well as the reconciliation of the non-GAAP measures to the GAAP financial measures, are provided.  See " Non-GAAP Financial Measures" below. Management considers non-GAAP financial ratios to be critical metrics with which to analyze and evaluate financial condition and capital strengths. While non-GAAP financial measures are frequently used by stakeholders in the evaluation of a corporation, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

 

Further information regarding Bank First and factors which could affect the forward-looking statements contained herein can be found in Bank First's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and its other filings with the Securities and Exchange Commission (the “SEC”). Many of these factors are beyond Bank First’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this press release, and Bank First undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for Bank First to predict their occurrence or how they will affect the company.

 

 


 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

  At or for the Three Months Ended  
(In thousands, except share and per share data)   3/31/2025     12/31/2024     9/30/2024     6/30/2024     3/31/2024  
Results of Operations:                                        
Interest income   $ 55,048     $ 53,754     $ 54,032     $ 49,347     $ 49,272  
Interest expense     18,511       18,193       18,149       16,340       15,923  
Net interest income     36,537       35,561       35,883       33,007       33,349  
Provision for credit losses     400       (1,000 )     -       -       200  
Net interest income after provision for credit losses     36,137       36,561       35,883       33,007       33,149  
Noninterest income     6,588       4,513       4,893       5,877       4,397  
Noninterest expense     20,604       19,286       20,100       19,057       20,324  
Income before income tax expense     22,121       21,788       20,676       19,827       17,222  
Income tax expense     3,880       4,248       4,124       3,768       1,810  
Net income   $ 18,241     $ 17,540     $ 16,552     $ 16,059     $ 15,412  
                                         
Earnings per Common Share (Basic and Diluted)   $ 1.82     $ 1.75     $ 1.65     $ 1.59     $ 1.51  
                                         
Common Shares:                                        
Outstanding     9,973,276       10,012,088       10,011,428       10,031,350       10,129,190  
Weighted average outstanding for the period     10,001,009       10,012,013       10,012,190       10,078,611       10,233,347  
                                         
Noninterest Income / Noninterest Expense:                                        
Service charges   $ 2,011     $ 2,119     $ 2,189     $ 2,101     $ 1,634  
Income from Ansay     1,181       82       1,062       1,379       979  
Loan servicing income     732       744       733       735       726  
Valuation adjustment on mortgage servicing rights     175       18       (344 )     339       (312 )
Net gain on sales of mortgage loans     334       424       377       277       219  
Other noninterest income     2,155       1,126       876       1,046       1,151  
Total noninterest income   $ 6,588     $ 4,513     $ 4,893     $ 5,877     $ 4,397  
                                         
Personnel expense   $ 10,985     $ 9,886     $ 10,118     $ 10,004     $ 10,893  
Occupancy, equipment and office     1,591       1,445       1,598       1,330       1,584  
Data processing     2,444       2,687       2,502       2,114       2,389  
Postage, stationery and supplies     240       229       213       205       238  
Advertising     65       78       61       79       95  
Charitable contributions     476       200       183       234       176  
Outside service fees     788       1,135       1,103       1,446       876  
Federal deposit insurance     630       495       495       443       417  
Net loss (gain) on other real estate owned     -       (186 )     -       (461 )     (47 )
Net loss on sales of securities     -       -       -       -       34  
Amortization of intangibles     1,298       1,389       1,429       1,475       1,500  
Other noninterest expense     2,087       1,928       2,398       2,188       2,169  
Total noninterest expense   $ 20,604     $ 19,286     $ 20,100     $ 19,057     $ 20,324  
                                         
Period-end Balances:                                        
Cash and cash equivalents   $ 300,865     $ 261,332     $ 204,427     $ 98,950     $ 83,374  
Investment securities available-for-sale, at fair value     163,743       223,061       128,438       127,977       138,420  
Investment securities held-to-maturity, at cost     110,241       110,756       109,236       110,648       111,732  
Loans     3,548,070       3,517,168       3,470,920       3,428,635       3,383,395  
Allowance for credit losses - loans     (43,749 )     (44,151 )     (45,212 )     (45,118 )     (44,378 )
Premises and equipment     72,670       71,108       69,710       68,633       69,621  
Goodwill and core deposit intangible, net     195,011       196,309       197,698       199,127       200,602  
Mortgage servicing rights     13,544       13,369       13,351       13,694       13,356  
Other assets     146,112       146,108       145,930       143,274       143,802  
Total assets     4,506,507       4,495,060       4,294,498       4,145,820       4,099,924  
                                         
Deposits                                        
Interest-bearing     2,666,693       2,636,193       2,463,083       2,424,096       2,425,550  
Noninterest-bearing     1,007,525       1,024,880       1,021,658       975,845       990,489  
Borrowings     146,890       147,372       147,346       102,321       47,295  
Other liabilities     36,985       46,932       33,516       28,979       27,260  
Total liabilities     3,858,093       3,855,377       3,665,603       3,531,241       3,490,594  
                                         
Stockholders' equity     648,414       639,683       628,895       614,579       609,330  
                                         
Book value per common share   $ 65.02     $ 63.89     $ 62.82     $ 61.27     $ 60.16  
Tangible book value per common share (non-GAAP)   $ 45.46     $ 44.28     $ 43.07     $ 41.42     $ 40.35  
                                         
Average Balances:                                        
Loans   $ 3,541,995     $ 3,482,974     $ 3,450,423     $ 3,399,906     $ 3,355,142  
Interest-earning assets     4,100,846       3,962,690       3,833,968       3,696,099       3,741,498  
Total assets     4,498,891       4,360,469       4,231,112       4,094,542       4,144,896  
Deposits     3,672,039       3,545,694       3,435,172       3,401,828       3,446,145  
Interest-bearing liabilities     2,837,182       2,655,609       2,583,382       2,466,726       2,512,304  
Goodwill and other intangibles, net     195,752       196,966       198,493       199,959       201,408  
Stockholders' equity     645,708       634,137       620,821       610,818       613,190  
                                         
Financial Ratios:                                        
Return on average assets *     1.64 %     1.60 %     1.56 %     1.58 %     1.50 %
Return on average common equity *     11.46 %     11.00 %     10.61 %     10.57 %     10.11 %
Average equity to average assets     14.35 %     14.54 %     14.67 %     14.92 %     14.79 %
Stockholders' equity to assets     14.39 %     14.23 %     14.64 %     14.82 %     14.86 %
Tangible equity to tangible assets (non-GAAP)     10.52 %     10.31 %     10.53 %     10.53 %     10.48 %
Loan yield *     5.68 %     5.56 %     5.73 %     5.51 %     5.41 %
Earning asset yield *     5.49 %     5.44 %     5.64 %     5.40 %     5.33 %
Cost of funds *     2.65 %     2.73 %     2.79 %     2.66 %     2.55 %
Net interest margin, taxable equivalent *     3.65 %     3.61 %     3.76 %     3.63 %     3.62 %
Net loan charge-offs (recoveries) to average loans *     0.09 %     0.01 %     0.04 %     -0.05 %     -0.07 %
Nonperforming loans to total loans     0.19 %     0.24 %     0.32 %     0.31 %     0.29 %
Nonperforming assets to total assets     0.17 %     0.21 %     0.28 %     0.27 %     0.31 %
Allowance for credit losses - loans to total loans     1.23 %     1.26 %     1.30 %     1.32 %     1.31 %
                                         
Loan Portfolio Composition:                                        
Comercial/industrial   $ 507,850     $ 500,352     $ 517,816     $ 507,406     $ 510,396  
Commercial real estate - owner occupied     973,578       968,837       938,730       920,521       892,275  
Commercial real estate - non-owner occupied     460,077       459,431       463,323       472,272       502,429  
Multi-family     355,003       326,408       329,458       333,461       323,047  
Construction and development     278,475       277,971       246,445       229,934       207,866  
Residential 1-4 family     903,280       913,187       904,273       897,087       880,241  
Consumer and other     69,807       70,982       70,875       67,954       67,141  
Total   $ 3,548,070     $ 3,517,168     $ 3,470,920     $ 3,428,635     $ 3,383,395  
                                         
Share Repurchases:                                        
Total number of shares repurchased     61,882       -       20,748       98,623       261,193  
Total dollar of shares repurchased   $ 6,380,519     $ -     $ 1,701,336     $ 7,948,028     $ 22,271,927  
                                         
Non-GAAP Financial Measures:                                        
Tangible assets reconciliation                                        
Total assets (GAAP)   $ 4,506,507     $ 4,495,060     $ 4,294,498     $ 4,145,820     $ 4,099,924  
Goodwill     (175,106 )     (175,106 )     (175,106 )     (175,106 )     (175,106 )
Core deposit intangible, net of amortization     (19,905 )     (21,203 )     (22,592 )     (24,021 )     (25,496 )
Tangible assets (non-GAAP)   $ 4,311,496     $ 4,298,751     $ 4,096,800     $ 3,946,693     $ 3,899,322  
                                         
Tangible common equity reconciliation                                        
Total stockholders’ equity (GAAP)   $ 648,414     $ 639,683     $ 628,895     $ 614,579     $ 609,330  
Goodwill     (175,106 )     (175,106 )     (175,106 )     (175,106 )     (175,106 )
Core deposit intangible, net of amortization     (19,905 )     (21,203 )     (22,592 )     (24,021 )     (25,496 )
Tangible common equity (non-GAAP)   $ 453,403     $ 443,374     $ 431,197     $ 415,452     $ 408,728  
                                         
Tangible book value per common share calculation                                        
Tangible common equity (non-GAAP)   $ 453,403     $ 443,374     $ 431,197     $ 415,452     $ 408,728  
Common shares outstanding at the end of the period     9,973,276       10,012,088       10,011,428       10,031,350       10,129,190  
Tangible book value per common share (non-GAAP)   $ 45.46     $ 44.28     $ 43.07     $ 41.42     $ 40.35  
                                         
Tangible equity to tangible assets calculation                                        
Tangible common equity (non-GAAP)   $ 453,403     $ 443,374     $ 431,197     $ 415,452     $ 408,728  
Tangible assets (non-GAAP)   $ 4,311,496     $ 4,298,751     $ 4,096,800     $ 3,946,693     $ 3,899,322  
Tangible equity to tangible assets (non-GAAP)     10.52 %     10.31 %     10.53 %     10.53 %     10.48 %

 

* Components of the quarterly ratios were annualized.

 

 


 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

    Three Months Ended  
    March 31, 2025     March 31, 2024  
    Average
Balance
    Interest
Income/
Expenses
(1)
    Rate Earned/
Paid
(1)
    Average
Balance
    Interest
Income/
Expenses
(1)
    Rate Earned/
Paid
(1)
 
    (dollars in thousands)  
ASSETS                                                
Interest-earning assets                                                
Loans (2)                                                
Taxable   $ 3,410,262       194,219       5.70 %   $ 3,246,962     $ 176,655       5.44 %
Tax-exempt     131,733       6,887       5.23 %     108,180       4,852       4.49 %
Securities                                                
Taxable (available for sale)     180,322       7,963       4.42 %     162,353       7,423       4.57 %
Tax-exempt (available for sale)     32,697       1,149       3.51 %     33,931       1,141       3.36 %
Taxable (held to maturity)     107,641       4,267       3.96 %     106,349       4,250       4.00 %
Tax-exempt (held to maturity)     3,196       85       2.66 %     4,136       107       2.59 %
Cash and due from banks     234,995       10,386       4.42 %     79,587       5,024       6.31 %
Total interest-earning assets     4,100,846       224,956       5.49 %     3,741,498       199,452       5.33 %
Noninterest-earning assets     442,262                       447,093                  
Allowance for credit losses - loans     (44,217 )                     (43,695 )                
Total assets   $ 4,498,891                     $ 4,144,896                  
LIABILITIES AND SHAREHOLDERS' EQUITY                                                
Interest-bearing deposits                                                
Checking accounts   $ 516,658     $ 12,760       2.47 %   $ 421,776     $ 11,513       2.73 %
Savings accounts     831,083       12,066       1.45 %     812,947       11,879       1.46 %
Money market accounts     683,446       16,685       2.44 %     637,454       15,156       2.38 %
Certificates of deposit     638,937       26,019       4.07 %     590,116       23,344       3.96 %
Brokered Deposits     20,092       815       4.06 %     748       17       2.27 %
Total interest-bearing deposits     2,690,216       68,345       2.54 %     2,463,041       61,909       2.51 %
Other borrowed funds     146,966       6,729       4.58 %     49,263       2,135       4.33 %
Total interest-bearing liabilities     2,837,182       75,074       2.65 %     2,512,304       64,044       2.55 %
Noninterest-bearing liabilities                                                
Demand Deposits     981,823                       983,104                  
Other liabilities     34,178                       36,298                  
Total Liabilities     3,853,183                       3,531,706                  
Shareholders' equity     645,708                       613,190                  
Total liabilities & shareholders' equity   $ 4,498,891                     $ 4,144,896                  
Net interest income on a fully taxable equivalent basis             149,882                       135,408          
Less taxable equivalent adjustment             (1,705 )                     (1,281 )        
Net interest income           $ 148,177                     $ 134,127          
Net interest spread (3)                     2.84 %                     2.78 %
Net interest margin (4)                     3.65 %                     3.62 %

 

(1) Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2) Nonaccrual loans are included in average amounts outstanding.
(3) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4) Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.