UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN
PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2025
Commission File Number: 001-33153
ENDEAVOUR SILVER
CORP.
(Translation of registrant's name into English)
#1130-609 Granville Street
Vancouver, British Columbia, Canada V7Y 1G5
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
¨ Form 20-F x Form 40-F Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGNATURES
| Endeavour Silver Corp. | ||
| (Registrant) | ||
| Date: April 1, 2025 | By: | /s/ Daniel Dickson |
| Daniel Dickson | ||
| Title: | CEO | |
EXHIBIT INDEX
Incorporated by Reference
Exhibits 99.2 and 99.3 to this Form 6-K of Endeavour Silver Corp. (the “Company”) are hereby incorporated by reference as exhibits to the Registration Statement on Form F-10 (File No. 333-286297) of the Company, as amended or supplemented.
| Exhibit Number | Description | |
| 99.1 | Press release dated April 1, 2025 | |
| 99.2 | Term Sheet dated April 1, 2025 | |
| 99.3 | Investor Presentation dated April 1, 2025 |
Exhibit 99.1

Endeavour Silver Announces Expansion into Peru with Acquisition of Minera Kolpa, Copper Stream and Bought Deal Financing
The Base Shelf Prospectus is accessible, and the Prospectus Supplement will be accessible within two business days, through SEDAR+
All dollar amounts are stated in United States (U.S.) Dollars unless otherwise noted.
Vancouver, Canada – April 1, 2025 - Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) is pleased to announce it has entered into a definitive share purchase agreement (the “Agreement”) to acquire all of the outstanding shares of Compañia Minera Kolpa S.A. (“Minera Kolpa”), and its main asset, the Huachocolpa Uno Mine (“Kolpa”), from its shareholders, which are affiliates of Arias Resource Capital Management and Grupo Raffo (collectively, the “Shareholders”), in exchange for total consideration of $145 million. The total consideration will be comprised of $80 million payable in cash and $65 million payable in common shares of Endeavour (“Shares”) upon closing (the “Transaction”). In addition, as part of the Transaction, Endeavour has agreed to pay up to an additional $10 million in contingent payments, payable in cash, upon the occurrence of certain events and will also add approximately $20 million in net debt which will remain outstanding and repayable by Minera Kolpa.
The cash consideration will be funded through a combination of net proceeds from a new copper purchase agreement on copper produced from Kolpa (the “Copper Stream”) with Versamet Royalties Corporation (“Versamet”), a bought deal financing consisting of Shares (the “Bought Deal Financing”), and cash on hand.
Endeavour will host a conference call and webcast to discuss the Transaction at 10:00 a.m. Pacific Time today. Details are provided at the end of this news release.
Minera Kolpa is a silver-focused polymetallic mining company with operations located in the districts of Huachocolpa and Santa Ana in the province and department of Huancavelica, approximately 490 km southeast of Lima, Peru. Minera Kolpa directly or indirectly holds mining rights to 143 mining concessions and claims covering 25,177 hectares and 1 beneficiation concession covering 366 hectares. Mineralization at Kolpa occurs mainly as polymetallic epithermal deposits rich in silver (Ag), lead (Pb), zinc (Zn) and copper (Cu). Mineralized material at Kolpa is mined using underground mining methods (sublevel stoping and cut and fill), followed by an 1,800 tonnes per day (“tpd”) (installed capacity) concentrator plant using a conventional selective flotation process designed to obtain a bulk concentrate with a subsequent separation of lead-silver, copper-silver and zinc concentrates. In 2024, Kolpa produced approximately 2.0 million ounces (“oz”) of silver, 19,820 tonnes of lead, 12,554 tonnes of zinc and 518 tonnes of copper, approximately 5.1 million silver equivalent ounces (“AgEq oz”). In 2024, the operating cost was approximately $133 per tonne, with cash costs on a by-product basis of $12.58/oz Ag and all in sustaining costs of $22.80/oz Ag. The land package remains underexplored with only approximately 10% of the claims worked to date with multiple targets identified for future exploration by Minera Kolpa exploration geologists.
Dan Dickson, Chief Executive Officer of Endeavour, stated: "Today marks a significant milestone in Endeavour's journey to becoming a senior silver producer. The acquisition of the Kolpa mine represents a material increase to our AgEq oz production and is a testament to our team’s dedication and vision and is not only about expanding our production portfolio; it’s a strategic step toward shaping a stronger, more dynamic future for the company. We are excited to leverage this new venture, along with Terronera, to continue to deliver exceptional results and drive continued success for our shareholders, stakeholders and employees.”
Transaction Highlights
| · | Consistent with Endeavour’s Plan to Become a Senior Silver Producer: Strategic acquisition of Endeavour’s third producing mine, and first in Peru – the world’s third largest silver producing jurisdiction. Kolpa is a fully funded operating primary silver asset that is expected to increase the Company’s production profile by approximately five million AgEq ounces (based on 2024 production). |
|
|
|
· |
Track Record of Production Growth with Near-Term Expansion: Kolpa began as a small-scale <800 tpd operation and has successfully undergone numerous expansions to reach its current installed capacity of 1,800 tpd, with permitting in progress for additional expansion to 2,500 tpd. |
| · | Underground Operation that Leverages Endeavour’s Technical Strengths: Providing an excellent fit with Endeavour’s underground operating skill set, combining strengths and experience of key operating team members with a long-term work history at the Kolpa mine. |
| · | Exploration Upside: Consistent track record of growing resources net of depletion with numerous opportunities to further define and potentially expand recent near-mine exploration discoveries and make new discoveries on an underexplored land package. |
| · | Active Silver Mining District: Providing a platform for further potential acquisitions in a country and region with numerous mining operations and prospective geology. |
Kolpa Overview
Property Location
Kolpa is located in Huachocolpa, Huancavelica Province, Peru, approximately 490 km southeast of Lima and 74 km south of Huancavelica City. Kolpa holds mining rights to 143 mining concessions and claims covering 25,177 ha, and one beneficiation concession covering 366 ha. 63 of those mining claims comprise the Administrative Economic Unit (UEA) Huachocolpa Uno. Kolpa is accessed via highway and paved road from Ayachucho, approximately 219 km east.
Geology and Mineralization
The Huachocolpa mining district is located on the eastern flank of the Western Cordillera of the Andes at an average elevation of 4,400 masl. Kolpa is situated within the Central Cordillera of Peru along the central part in the recognized Miocene Polymetallic Mineral Belt, including deposits such as Yauricocha, Corihuarmi, Marta, Pucajaja, Palkwanka, Caudalosa Grande and El Milagro.
Kolpa is a Polymetallic Epithermal Low Sulfidation deposit, vetiform style with hydrothermal solutions filling fractures. Mineralization is hosted in a volcanic rock, tuff-breccias, latites and lava flows of the Huachocolpa Group. The deposit comprises multiple veins comprised of pyrite, sphalerite, galena, argentiferous galena, chalcopyrite and gray coppers.
Local structural context includes sub-vertical structures resulting from compressive stresses relating to the Andean Orogeny. Structural controls on mineralization result in well-developed arrays of ENE to NE trending vein-sets. The structural pattern can repeat and extend over other nearby sets of differently oriented structures, resulting in adjoining sequences overlapping to produce a form of ‘structural pairing’.
|
|
Mineral Resource Estimate
As part of the Company’s evaluation of the Kolpa mine, Endeavour has filed a technical report prepared in accordance with NI 43-101 entitled, “Technical Report on the Huachocolpa Uno Mine Property, Huancavelica Province, Peru” (the “Current Technical Report”). The Current Technical Report has an effective date of December 31, 2024, and was prepared by Allan Armitage, Ph. D., P. Geo., Ben Eggers, MAIG, P.Geo., Henri Gouin, P.Eng. of SGS Geological Services, Dale Mah, P.Geo., and Donald Gray, SME-RM of Endeavour.
The Current Technical Report contains a historical mineral resource estimate (the “Historical Estimate”), originally disclosed in a technical report prepared for the Shareholders titled “Huachocolpa Uno Preliminary Economic Assessment” dated May 7, 2024 (the “2024 Technical Report”). The 2024 Technical Report provided a preliminary economic assessment study and also outlined a mineral resource estimate, which was updated by Minera Kolpa as of October 2024 with an effective date of August 31, 2024 (the “Kolpa Technical Report”). The economic analyses presented in the 2024 Technical Report and the Kolpa Technical Report are not considered current, are not being relied upon by Endeavour and should not be considered as representing the expected economic outcome under Endeavour’s ownership.
The Historical Estimate presented in the table below is historic, is not considered current and is not being relied upon by Endeavour. A qualified person has not done sufficient work to classify the Historical Estimate as current mineral resources. The Company is not treating the Historical Estimate as current mineral resources, has not verified this information and is not relying on it. Following closing of the Transaction, Endeavour plans to prepare a current mineral resource estimate for Kolpa, develop exploration targets and analyze the economics of various scales of production.
| Grade | Contained Metal | ||||||||
| Category | Tonnage | Ag | Pb | Zn | Cu | Ag | Pb | Zn | Cu |
| (Mt) | (oz/t) | (%) | (%) | (%) | (Moz) | (Kt) | (Kt) | (Kt) | |
| Measured | 2.8 | 4.07 | 3.99 | 3.83 | 0.33 | 11.3 | 110.8 | 106.3 | 9.2 |
| Indicated | 3.5 | 2.92 | 3.06 | 3.07 | 0.24 | 10.1 | 105.7 | 106.1 | 8.3 |
| Measured & Indicated | 6.2 | 3.43 | 3.47 | 3.41 | 0.28 | 21.4 | 216.5 | 212.4 | 17.5 |
| Inferred | 5.0 | 2.90 | 3.02 | 3.37 | 0.24 | 14.6 | 152.3 | 170.0 | 12.1 |
Infrastructure
Mining operations are supported by well-developed infrastructure which allows for responsible, safe, efficient and environmentally friendly operations. Power is supplied by high voltage transmission lines with backup generator systems. Water treatment plants are located on site to treat water for recirculation or permitted local discharge. On site camps have the capacity to house up to ~1,700 workers year-round.
Mining and Recovery Methods
The main mining methods at the Kolpa underground operations are sublevel stoping and cut and fill. The underground operations occur primarily at the Bienaventurada vein and at the parallel and tensional type structures associated with it. The Bienaventurada vein is the most important structure of Kolpa. This production is supplemented with ore from the Yen vein and orebodies, which are the second most important structures of Kolpa.
The concentrator plant processes the polymetallic ore following a conventional selective flotation process to obtain a first bulk concentrate with subsequent separation of lead-silver, zinc and copper-silver concentrates.
Operating History
Kolpa originally began as a small-scale operation and has been in continuous production for over 25 years. The operation has undergone numerous throughput expansions, more than doubling installed capacity from 800 tpd in 2016 to approximately 1,800 tpd by the end of 2024. The Kolpa mill also performs some small-scale third-party toll milling (approximately 6% of mill throughput). The following table sets forth historical performance from 2016 to 2024 at the Kolpa processing plant.
|
|
| Operating Year | |||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Tonnes Processed | 283,714 | 283,445 | 326,005 | 400,117 | 455,564 | 593,545 | 631,455 | 661,535 | 686,503 |
| Head Grade Ag (opt) | 3.39 | 3.80 | 3.99 | 3.40 | 2.26 | 2.04 | 2.66 | 3.06 | 3.30 |
| Head Grade Pb (%) | 4.21 | 3.34 | 3.07 | 3.60 | 2.92 | 2.44 | 2.85 | 2.90 | 3.08 |
| Head Grade Zn (%) | 3.91 | 3.74 | 3.04 | 2.48 | 2.87 | 2.44 | 2.02 | 2.12 | 2.13 |
| Head Grade Cu (%) | 0.45 | 0.33 | 0.26 | 0.27 | 0.27 | 0.22 | 0.18 | 0.18 | 0.18 |
| Recovery Ag (%) | 81.36 | 81.40 | 82.92 | 90.67 | 89.21 | 86.58 | 85.35 | 89.14 | 89.88 |
| Recovery Pb (%) |
85.95 | 86.15 | 90.13 | 94.53 | 91.50 | 89.60 | 89.98 | 92.82 | 93.79 |
| Recovery Zn (%) |
84.85 | 80.96 | 81.96 | 81.40 | 84.84 | 82.99 | 82.15 | 83.91 | 85.82 |
| Recovery Cu (%) | 54.05 | 52.73 | 67.98 | 63.32 | 56.23 | 47.04 | 33.01 | 44.33 | 42.54 |
| Produced Ag (oz) | 783,664 | 853,849 | 1,070,030 | 1,237,452 | 863,159 | 1,049,111 | 1,431,962 | 1,805,663 | 2,037,053 |
| Produced Pb (tonnes) | 10,255 | 8,065 | 8,998 | 13,623 | 12,158 | 12,971 | 16,202 | 17,825 | 19,820 |
| Produced Zn (tonnes) | 9,415 | 8,394 | 8,052 | 7,943 | 11,011 | 12,028 | 10,488 | 11,746 | 12,554 |
| Produced Cu (tonnes) | 688 | 492 | 602 | 95 | 690 | 608 | 379 | 522 | 518 |
| Produced AgEq (oz) | 2,812,087 | 2,536,298 | 2,827,071 | 3,153,182 | 3,206,687 | 3,532,924 | 3,916,593 | 4,599,018 | 5,066,852 |
Note: AgEq Calculated using constant pricing for comparison purposes (Pb tonnes x $1,984 + Zn tonnes x $2,755 + Cu tonnes x $9,369)/$26) + Ag oz
Environmental
Kolpa has implemented numerous environmental management programs including waste treatment and water monitoring.
Health and Safety
Mine operations have maintained and enforced a comprehensive set of policies and guidelines for the health and safety of its employees and has experienced a consistently improving safety record for numerous years.
Social Impact
Minera Kolpa has maintained a positive relationship with the local community and contributes to the local education and health systems, as well as to the local economy through employment and support for local business.
Transaction Details
Total consideration payable on closing of the Transaction is $145 million, consisting of $80 million payable in cash and $65 million payable in Shares. The number of Shares to be issued is based on a deemed price of $4.618 per Share, being the volume weighted average price of the Shares on the New York Stock Exchange (“NYSE”) for the 10 business days immediately preceding the date of signing of the Agreement.
|
|
As part of the purchase consideration, Endeavour has agreed to pay a contingent consideration of up to an additional $10 million payable in cash in increments of $500,000 for each 1 million AgEq ounce defined above 100 million AgEq ounces across proven, probable, measured, indicated and inferred categories in any National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) technical report prepared and filed by Endeavour with respect to Kolpa within 24 months of closing of the Transaction.
As part of the Transaction, Minera Kolpa’s net debt, which was approximately $20 million at the end of 2024, will remain outstanding and payable by Minera Kolpa. Minera Kolpa holds project and credit facilities with Banco Santander Peru SA and Banco BTG Pactual S.A. (collectively the “Credit Facilities”). As at December 31, 2024, the Credit Facilities are comprised of a $15 million term loan bearing interest at SOFR + 5.5% and repayable in March 2029, and a $27 million short term loan, of which $12.6 million was outstanding, bearing interest at 8.55% and repayable in May 2026.
The Transaction also includes the acquisition of certain other assets and assumption of certain other liabilities in addition to those described above and includes customary net debt and working capital adjustments which will be made within 60 days following closing of the Transaction.
The cash component of the Transaction consideration will be satisfied with the net proceeds from the Copper Stream (described below), the Bought Deal Financing (described below) and cash on hand. As at December 31, 2024, Endeavour had $106.4 million in cash and equivalents.
All Shares issued as consideration in the Transaction will be subject to a hold period under applicable Canadian securities laws, which will expire four months plus one day from closing of the Transaction.
Copper Stream Transaction Details
In order to fund a portion of the cash consideration due in the Transaction, Endeavour, through a wholly-owned subsidiary (the “Stream Seller”), and Versamet have entered into a copper purchase agreement (the “Copper Stream”) with reference to copper production from Kolpa.
Pursuant to the terms of the Copper Stream, Versamet will provide a deposit of $35 million (the “Deposit”) as prepayment to Endeavour, concurrent with closing of the Transaction. Following the closing date, Versamet agrees to purchase from the Stream Seller, by way of refined copper warrants (“LME Warrants”), the greater of: i) refined copper equal to 95.8% of produced copper (irrespective of the copper payable under the relevant offtake agreement), and ii) refined copper equal to 0.03 pounds per pound of produced lead. Once 6,000 tonnes of refined copper have been delivered, Versamet agrees to purchase 71.85% of produced copper from the Stream Seller. Once 10,500 tonnes of refined copper have been delivered, Versamet agrees to purchase from the Stream Seller 47.9% of produced copper.
Versamet will purchase refined copper at a purchase price equal to the spot price of refined copper for each metric tonne delivered. For each purchase, Versamet will pay 10% of the spot price of refined copper in cash, and the Deposit will be reduced by 90% of the spot price. Once the balance of the Deposit is reduced to zero, Versamet will pay the Stream Seller 10% of the spot price for LME Warrants.
Endeavour has provided Versamet with a right of first refusal in respect of the sale or transfer of any royalty, stream or similar interest in respect of minerals from Kolpa. The Copper Stream will be secured by an equity pledge of the Stream Seller in Kolpa, which Versamet has agreed to subordinate in favor of future financiers of Kolpa.
The Copper Stream also provides Versamet with a right to purchase an additional stream interest equivalent to up to 2.2% of the total revenue in future discoveries of mineral deposits at Kolpa that are processed through a new mineral processing facility with nameplate capacity of not less than 15,000 tonnes per day.
Payment of the Deposit and the obligation to deliver LME Warrants is subject to the satisfaction of customary conditions.
|
|
Bought Deal Financing Details
The Company has entered into an agreement with a syndicate of underwriters (the “Underwriters”) led by BMO Capital Markets (“BMO”), pursuant to which the Underwriters have agreed to purchase, on a bought-deal basis, 10,320,000 Shares, at a price of US$3.88 per Share for aggregate gross proceeds of approximately US$40 million (the “Offering”). The Company has granted the Underwriters an option, exercisable in whole or in part at any time up to 30 days following the closing of the Offering, to purchase up to an additional 15% of the number of Shares issued pursuant to the Offering to cover over-allotments, if any (the “Over-Allotment Option”).
The net proceeds of the Offering will be used to fund a portion of the cash component of the Transaction consideration. In the event the Transaction is not completed for any reason, the Company will have discretion with respect to the use of net proceeds from the Offering.
The Shares will be offered in all provinces of Canada (except Quebec) pursuant to a short form base shelf prospectus (the “Base Shelf Prospectus”) as accompanied by a prospectus supplement (the “Prospectus Supplement”) and will be offered in the United States pursuant to a prospectus supplement to a base shelf prospectus forming part of the Company’s registration statement on Form F-10 (together with any amendments thereto, the “Registration Statement”) registering the Shares under the United States Securities Act of 1933, as amended, pursuant to the Multi-Jurisdictional Disclosure System adopted by the United States and Canada.
The Shares may also be offered on a private placement basis in certain jurisdictions outside of Canada and the United States pursuant to applicable prospectus exemptions. However, there will not be any sale of Shares in any province, state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the applicable securities laws of such province, state or jurisdiction.
The Base Shelf Prospectus is, and the Prospectus Supplement will be (within two business days from the date hereof) accessible on Endeavour’s issuer profile on SEDAR+ at www.sedarplus.ca and a copy of the Registration Statement and the Prospectus Supplement can be, once filed, found on EDGAR at www.sec.gov. A preliminary prospectus supplement has been filed to the Registration Statement with the United States Securities and Exchange Commission (“SEC”), accessible through EDGAR at www.sec.gov. This press release does not provide full disclosure of all material facts relating to the securities offered. Prospective investors should read the preliminary prospectus supplement and the other documents that the Company has filed with the SEC for more complete information about the issuer and the offering, especially risk factors relating to the securities offered. The Company, any underwriter or any dealer participating in the offering will arrange to send you the prospectus (as supplemented by the prospectus supplement) if requested. Copies of the Base Shelf Prospectus, Registration Statement and prospectus supplements relating to the Offering, when available, may be obtained upon request in Canada by contacting BMO Nesbitt Burns Inc. by mail at Brampton Distribution Centre c/o The Data Group of Companies, 9195 Torbram Road, Brampton, ON, L6S 6H2, by telephone at 905-791-3151 Ext 4312, or by email at torbramwarehouse@datagroup.ca and in the United States from BMO Capital Markets Corp., Attn: Equity Syndicate Department, 151 W 42nd Street, 32nd Floor, New York, NY 10036, or by email at bmoprospectus@bmo.com by providing BMO Nesbitt Burns Inc. or BMO Capital Markets Corp. with an email address or mailing address, as applicable. Before investing, prospective investors should read the Base Shelf Prospectus, the prospectus supplements, when available, the Registration Statement and the documents incorporated by reference therein.
|
|

Approvals and Timing
The Transaction and the Offering have been approved by the board of directors of Endeavour.
Closing of the Transaction remains subject to TSX and NYSE regulatory approvals, as well as customary closing conditions for a transaction of this kind and is expected to occur within 60 days.
The Offering is expected to close on or about April 8, 2025 and is subject to Endeavour receiving all necessary regulatory approvals, including the approval of the TSX and the NYSE.
Advisors and Counsel
Accelera Capital Inc. acted as Endeavour’s financial advisor. Blake, Cassels and Graydon LLP acted as Endeavour’s Canadian legal counsel and Philippi Prietocarrizosa Ferraro DU & Uria acted as Endeavour’s Peruvian legal counsel.
Conference Call and Webcast
Management will host a conference call and audio webcast on April 1st, 2025 at 10:00 a.m. PT / 1:00 p.m. ET to discuss the Transaction.
| Date: | April 1st, 2025 |
| Time: | 10:00am PT / 1:00pm ET |
| Telephone: | Canada & US +1-833-752-3348 |
| International +1-647-846-2804 | |
| Replay: | Canada & US +1- 855-669-9658 |
| International +1-412-317-0088 | |
| Access code is 7472008; audio replay will be available on Company’s website | |
| Webcast: | https://bit.ly/426gLzG |
Technical Information
As part of the Company’s evaluation of the Kolpa mine, Endeavour has filed the Current Technical Report. The Current Technical Report includes the Historical Estimate, which is a historical mineral resource estimate as defined by NI 43-101. A qualified person has not completed sufficient work to classify the Historical Estimate as current mineral resources or mineral reserves. The Company is not treating the Historical Estimate as a current resource, and it should not be relied upon as such. There are numerous uncertainties inherent in the Historical Estimate, which is subject to all of the assumptions, parameters, and methods used to prepare such Historical Estimate.
Additional work, including but not limited to verification drilling, sampling, and a new resource estimate in accordance with NI 43-101 guidelines, will be required to classify the mineral resource in the Historical Estimate as current. Investors are cautioned not to place undue reliance on the Historical Estimate.
The Historical Estimate was conducted using MineSight and Leapfrog Geo. 3D vein models were built based on geological, assay, and structural data. Composite sample lengths were determined statistically, and outliers were corrected using Cumulative Probability Plot analysis.
Rotated block models (1x3x3m) were used for most veins, while a 1x1x1m unrotated model was applied to Yen Open Cast. Grades for Ag, Cu, Pb, and Zn were estimated using Ordinary Kriging, with validation through Inverse Distance Weighting and Nearest Neighbor methods. High-grade assays were capped to limit outlier influence.
Density values were assigned using interpolation or averaged from available data (2.90–3.00 g/cm³). The Historical Estimate included both mineralized and waste material, classified by mining method, with NSR cut-offs of $34.20/t for underground and $23.30/t for open-pit mining. Price assumptions were based on metals markets, and recoveries were derived from historical data.
Resource classification followed CIM 2014 standards. Measured, Indicated, and Inferred categories were based on drilling patterns, channel sampling, and search distances. Bienaventurada and Escondida relied on drill data, while Chonta, Escopeta, and Rublo were primarily classified using development and channel sampling.
The Current Technical Report can be found under the Company’s profile on SEDAR+ (www.sedarplus.ca) and on EDGAR (www.sec.gov).
|
|
Qualified Person
Certain technical information contained in this presentation was approved by, or based upon information prepared by, Allan Armitage, Ph. D., P. Geo., Ben Eggers, MAIG, P.Geo., and Henri Gouin, P.Eng. of SGS Geological Services, Dale Mah, P.Geo., and Donald Gray, SME-RM of Endeavour, each a qualified person under NI 43-101. See the Current Technical Report available on SEDAR+ under Endeavour’s profile at www.sedarplus.ca and on EDGAR at www.sec.gov. Dale Mah, P.Geo., Vice President Corporate Development of Endeavour, a qualified person under NI 43-101, has reviewed and approved the remaining scientific and technical information contained in this news release.
About Endeavour Silver
Endeavour is a mid-tier precious metals company with a strong commitment to sustainable and responsible mining practices. With operations in Mexico and the development of the new cornerstone mine in Jalisco state, the company aims to contribute positively to the mining industry and the communities in which it operates. In addition, Endeavour has a portfolio of exploration projects in Mexico, Chile and the United States to facilitate its goal to become a premier senior silver producer.
Contact Information
Allison Pettit
Director, Investor Relations
Email: apettit@edrsilver.com
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding the Transaction, including the terms of the Transaction, the expected closing date, the Company’s receipt of required regulatory approvals, the satisfaction of closing conditions, potential synergies and risks, integration of the Kolpa mine, and the expected benefits to the Company; the Company’s receipt of the Deposit; future payments under the Copper Stream; satisfaction of closing conditions of the Copper Stream; the Offering, the Company’s use of proceeds, the Company’s receipt of all required regulatory approvals, and the timing of closing; the Company’s forecasted production, operations, costs and expenditures; production capacity and annual production of Kolpa mine, and the timing and results of various related activities. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such forward-looking statements. Such factors include but are not limited to the timing of, and ability to obtain, regulatory approvals; changes in production and costs guidance; the ongoing effects of inflation and supply chain issues on mine economics ability to continue to comply with the terms of the project debt facility;; national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada, Chile, the USA and Mexico; timing and content of work programs; results of exploration activities and development of mineral properties; financial risks due to precious metals prices; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and development; risks in obtaining necessary licenses and permits; fluctuations in the prices of silver and gold, fluctuations in the currency markets (particularly the Mexican peso, Chilean peso, Canadian dollar and U.S. dollar); and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information Form and the Prospectus Supplement filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the forecasted capacity and production estimates for the Kolpa mine, and the reliability of mineral resource estimates. The continuation of exploration and mining operations, the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, forecast mine economics, mining operations will function and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
|
|

Non-IFRS Measures
The Company has included certain performance measures that are not defined under International Financial Reporting Standards (IFRS). The Company believes that these measures, in addition to conventional measures prepared in accordance with IFRS, provide investors an improved ability to evaluate the underlying performance of Kolpa. The non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS as an indicator of performance. These measures do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers with similar descriptions. These have been prepared by the Company using information provided by Kolpa during the due diligence process. Kolpa financial information is prepared in accordance with IFRS. Certain financial information of Kolpa presented herein is sourced from the historical audited financial statements of Kolpa for the years ended December 31, 2024 and 2023.
Net Debt
Net Debt is the total debt obligations of the organization less cash and cash equivalents.
| Expressed in thousands of US dollars | 2024 | 2023 | |
| Financial Obligations – current | $8,621 | $9,589 | |
| Lease Liability Obligations – current | 2,337 | 853 | |
| Financial Obligations – non-current | 19,102 | 12,273 | |
| Lease Liability Obligations – non-current | 351 | 699 | |
| Less: Cash and Cash Equivalents | (10,082) | (3,702) | |
| Net Debt | $20,329 | $19,712 | |
Operating cost per tonne and Cash cost per ounce
Operating costs include mining, processing (including smelting, refining, transportation and selling costs) and direct overhead at the operation sites. Cash costs include direct costs (including smelting, refining, transportation and selling costs), royalties and special mining duty and changes in finished goods inventory net of gold credits. Cash costs per ounce is based on ounces of silver produced and is calculated by dividing cash costs by the number of ounces of silver produced.
| Expressed in thousands of US dollars | 2024 | 2023 |
| Direct production costs (Cost of Sales & Services excluding depreciation) | $76,060 | $61,513 |
| Smelting and refining costs | 8,567 | 13,199 |
| Administration expenses | 6,094 | 4,803 |
| Sales expenses | 322 | 299 |
| Direct operating costs | $91,043 | $79,814 |
| Royalties | 2,247 | 1,788 |
| Direct costs | $93,290 | $81,601 |
| By-product sales | (69,043) | (58,897) |
| Cash costs net of by-product | $24,248 | $22,704 |
| 2024 | 2023 | |
| Throughput tonnes | 686,503 | 661,535 |
| Payable silver ounces | 1,927,005 | 1,736,417 |
| Cash costs per silver ounce | $12.58 | $13.08 |
| Direct operating costs per tonne | $132.62 | $120.65 |
All-in sustaining costs (AISC)
This measure is intended to assist readers in evaluating the total cost of producing silver from operations. While there is no standardized meaning across the industry for AISC measures, the definition used herein conforms to the definition of AISC as set out by the World Gold Council and used as a standard of the Silver Institute. As used herein, AISC is defined as the cash costs (as defined above), plus reclamation cost accretion, mine site expensed exploration, corporate general and administration costs and sustaining capital expenditures. AISC per ounce is based on ounces of silver produced and is calculated by dividing AISC by the number of ounces of silver produced.
| Expressed in thousands of US dollars | 2024 | 2023 |
| Cash costs net of by-product | $24,248 | $22,704 |
| Reclamation – accretion | 317 | 327 |
| Mine site expensed exploration | 9,583 | 7,391 |
| Capital expenditures - sustaining | 9,779 | 7,776 |
| All-In-Sustaining Costs | $43,927 | $38,199 |
| 2024 | 2023 | |
| Throughput tonnes | 686,503 | 661,535 |
| Payable silver ounces | 1,927,005 | 1,736,417 |
| Silver equivalent production (ounces) | 5,066,852 | 4,599,018 |
| All-In-Sustaining cost per ounce | $22.80 | $22.00 |
|
|
Exhibit 99.2
|
Endeavour Silver Corp. Treasury Offering of Common Shares April 1, 2025 |
|
|
The Common Shares will be offered by way of a prospectus supplement in each of the provinces of Canada, except Quebec, and in the United States. A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces of Canada, except Quebec, and a corresponding registration statement on Form F-10 has been filed with the U.S. Securities and Exchange Commission (the “SEC”). A copy of the final base shelf prospectus, any applicable shelf prospectus supplement and any amendment to the documents are accessible through SEDAR+. Copies of the final base shelf prospectus, any applicable shelf prospectus supplement, the registration statement and any amendment to the documents may be obtained from BMO Nesbitt Burns Inc. in Canada from BMO Nesbitt Burns Inc. by mail at Brampton Distribution Centre c/o The Data Group of Companies, 9195 Torbram Road, Brampton, ON, L6S 6H2, by telephone at 905-791-3151 Ext 4312, or by email at torbramwarehouse@datagroup.ca and in the United States from BMO Capital Markets Corp., Attn: Equity Syndicate Department, 151 W 42nd Street, 32nd Floor, New York, NY 10036, or by email at bmoprospectus@bmo.com. You may also get these documents for free by visiting SEDAR+ at www.sedarplus.ca or EDGAR on the SEC website at www.sec.gov.
This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final base shelf prospectus, any applicable shelf prospectus supplement and any amendment to the documents for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision.
|
|
| Terms and Conditions | |
|
Issuer: |
Endeavour Silver Corp. (“Endeavour Silver” or the “Company”). |
| Offering: |
Treasury offering of 10,320,000 common shares (“Common Shares”) |
| Offering Price: |
US$3.88 per Common Share |
| Issue Amount: |
US$40,041,600 |
|
Over-Allotment Option: |
The Company has granted the underwriters an option, exercisable, in whole or in part, at any time until and including 30 days following the closing of the Offering, to purchase up to an additional 15% of the Offering at the Offering Price to cover over-allotments, if any. |
| Use of Proceeds: |
The net proceeds of the offering will be used to fund a portion of the cash consideration for the Acquisition (as defined below). In the event the Acquisition is not completed for any reason, the Company will have discretion with respect to the use of net proceeds from the Offering. |
| Acquisition: |
Endeavour Silver has entered into a definitive share purchase agreement to acquire all of the outstanding shares of Compañia Minera Kolpa S.A. (“Kolpa”) from its shareholders, which are affiliates of Arias Resource Capital Management and Grupo Raffo, in exchange for total consideration of US$145 million (the “Acquisition”). Kolpa’s main asset is the Huachocolpa Uno mine. The total consideration will be comprised of US$80 million payable in cash and $65 million payable in common shares of Endeavour upon closing of the Acquisition. |
| Form of Offering: |
Bought deal by way of prospectus supplement in each of the provinces of Canada, except Quebec. Registered public offering pursuant to the multijurisdictional disclosure system in the United States. |
| Form of Underwriting: |
Bought deal, subject to a mutually acceptable underwriting agreement between the Company and the underwriters containing “disaster out”, “regulatory out”, “material adverse change out” and “breach out” clauses running to Closing. |
| Listing: |
An application will be made to list the Common Shares on the Toronto Stock Exchange (the “TSX”) and on the New York Stock Exchange (the “NYSE”). The existing common shares are listed on the TSX under the symbol “EDR” and on the NYSE under the symbol “EXK”. |
| Eligibility: |
Eligible for RRSPs, RRIFs, RESPs, TFSAs, RDSPs, FHSAs, and DPSPs. |
| Sole Bookrunner: |
BMO Capital Markets |
|
Commission: |
5.0% |
|
Closing: |
April 8, 2025 |
Exhibit 99.3
|
TSE: EDR | NYSE: EXK www.edrsilver.com TSX: EDR | NYSE: EXK April 1, 2025 Acquisition of Huachocolpa (Kolpa) |
|
TSE: EDR | NYSE: EXK Cautionary Note 2 Cautionary Note This presentation is dated April 1,2025. A preliminary prospectus supplement dated April 1,2025 (the “preliminary prospectus supplement”) containing important information relating to the securities described in this presentation has been filed with the securities regulatory authorities in each of the provinces of Canada (except Quebec), accessible through SEDAR+ and a preliminary prospectus supplement has been filed to the Company’s registration statement on Form F-10 with the United States Securities and Exchange Commission (“SEC”), accessible through EDGAR at www.sec.gov. This presentation does not provide full disclosure of all material facts relating to the securities offered. Prospective investors should read the preliminary prospectus supplement and the other documents that the Company has filed with the SEC for more complete information about the issuer and the offering, especially risk factors relating to the securities offered. The Company, any underwriter or any dealer participating in the offering will arrange to send you the prospectus (as supplemented by the prospectus supplement) if requested. Copies of the preliminary prospectus supplement, registration statement on Form F-10, and the applicable prospectus supplement may be obtained from BMO Capital Markets by mail at Brampton Distribution Centre c/o The Data Group of Companies, 9195 Torbram Road, Brampton, ON, L6S 6H2, by telephone at 905-791-3151 Ext 4312, or by email at torbramwarehouse@datagroup.ca. A copy of the preliminary prospectus supplement, and any amendment, is required to be delivered with this presentation. The preliminary prospectus supplement is still subject to completion. There will not be any sale or any acceptance of an offer to buy the securities until the final prospectus supplement has been filed. . None of Endeavour Silver Corp. or any of its affiliates (collectively, “Endeavour”), nor BMO Capital Markets has authorized anyone to provide prospective purchasers with different or additional information from the information contained in the preliminary prospectus supplement. Endeavour or BMO Capital Markets take no responsibility for, and provide no assurance as to the reliability of, any other information that others may provide to you. Forward Looking Statements This presentation contains “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding the Endeavour’s acquisition (the “Transaction”)_of all of the issued and outstanding shares of Compañía Minera Kolpa S.A. (“Kolpa”) and its main asset the Huachocolpa Uno Mine (“Kolpa Mine”), including the completion, size, expenses, expected closing date, receipt of regulatory approvals, including approval of the TSX and NYSE, the satisfaction of closing conditions, and expected benefits, potential synergies and risks with respect to the Transaction; satisfaction of the conditions to the copper purchase agreement between Endeavour and Versamet Royalties Corporation (the “Stream Agreement”); entry into the Stream Agreement; future payments under the Stream Agreement; production capacity and annual production of the Kolpa Mine; integration of the Kolpa assets in Endeavour’s existing operations; the development and financing of the Terronera Project; the anticipated timing of the Terronera Project construction and commissioning; Endeavour’s forecasted production, operations, costs and expenditures; and the timing and results of various related activities. The Company does not intend to and does not assume any obligation to update forward-looking statements or information other than as required by applicable law. Forward-looking statements or information involve known and unknown risks, uncertainties, and other factors that may cause Endeavor's actual results, level of activity, production levels, performance, or achievements, and its operations to be materially different from those expressed or implied by such forward-looking statements. Such factors include but are not limited changes in production and costs guidance; the timing of, and ability to obtain, regulatory approvals; the ongoing effects of inflation and supply chain issues on mine economics; national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada, Chile, the USA and Mexico; financial risks due to precious metals prices; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and development; risks in obtaining necessary licenses and permits; continued compliance with the project loan debt facility; the ongoing effects of inflation and supply chain issues on the Terronera Project economics; fluctuations in the prices of silver and gold, fluctuations in the currency markets (particularly the Mexican peso, Chilean peso, Canadian dollar and US dollar); and challenges to the Company's title to properties; as well as those factors described in the section "risk factors" contained in the Company's most recent form 40F/Annual Information Form filed with the SEC and Canadian securities regulatory authorities. Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to the continued operation of the Company's mining operations, no material adverse change in the market price of commodities forecasted Terronera mine economics as of 2024, mining operations will operate, forecasted capacity and production estimates for the Kolpa mine, the reliability of mineral resource estimates, expected revenues derived from the Chonta Mine rights and Yen Mine rights, and the mining products will be completed under management's expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, other factors may cause results to be materially different from those anticipated, described, estimated, assessed, or intended. There can be no assurance that any forward-looking statements or information will be accurate, as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information. |
|
TSE: EDR | NYSE: EXK Cautionary Note 3 Cautionary Note to U.S. Investors concerning Estimates of Mineral Reserves and Measured, Indicated and Inferred Mineral Resources This presentation has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. As a result, Endeavour reports the mineral reserves and resources of the projects it has an interest in according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum – CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (“CIM Standards”). NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. These standards differ from the requirements of the United States Securities and Exchange Commission (“SEC”) that are applicable to domestic United States reporting companies under subpart 1300 of Regulation S-K (“S K 1300”) under the Exchange Act. As an issuer that prepares and files its reports with the SEC pursuant to the MJDS, Endeavour is not subject to the requirements of S K 1300. Any mineral reserves and mineral resources reported by Endeavour in accordance with NI 43-101 may not qualify as such under or differ from those prepared in accordance with S K 1300. Accordingly, information included or incorporated by reference in this presentation concerning descriptions of mineralization and estimates of mineral reserves and resources under Canadian standards may not be comparable to similar information made public by United States companies subject to the reporting and disclosure requirements of S K 1300. Technical Information Certain technical information contained in this presentation was approved by, or based upon disclosure prepared by, Allan Armitage, Ph. D., P. Geo., Ben Eggers, MAIG, P.Geo., and Henri Gouin, P.Eng. of SGS Geological Services, Dale Mah, P.Geo., and Donald Gray, SME-RM of Endeavour Silver, each a “Qualified Person” as defined in NI 43-101. See the corresponding technical report entitled “Technical Report on the Huachocolpa Uno Mine Property, Huancavelica Province Peru” with an effective date of December 31, 2024 and available on SEDAR+ under Endeavour’s profile at www.sedarplus.ca and on EDGAR at www.sec.gov (the “Kolpa Technical Report”). The remaining technical information contained in this presentation has been reviewed and approved by Dale Mah, P.Geo., Vice President Corporate Development of Endeavour Silver, a qualified person under NI 43-101. Historical Estimate In this presentation, the Company has disclosed a historical mineral resource estimate (the “Historical Estimate”) as defined by NI 43-101, included in the Technical Report. A qualified person has not completed sufficient work to classify the Historical Estimate as current mineral resources or mineral reserves. The Company is not treating the Historical Estimate as a current resource, and it should not be relied upon as such. There are numerous uncertainties inherent in the Historical Estimate, which is subject to all of the assumptions, parameters, and methods used to prepare such Historical Estimate. The Historical Estimate does not conform to current NI 43-101 standards, and may vary significantly from actual amounts, grade, and quality of minerals recovered from the property. Additional work, including but not limited to verification drilling, sampling, and a new resource estimate in accordance with NI 43-101 guidelines, will be required to classify the mineral resource in the Historical Estimate as current. Investors are cautioned not to place undue reliance on the Historical Estimate. The Historical Estimate was conducted using MineSight and Leapfrog Geo. 3D vein models were built based on geological, assay, and structural data. Composite sample lengths were determined statistically, and outliers were corrected using Cumulative Probability Plot analysis. Rotated block models (1x3x3m) were used for most veins, while a 1x1x1m unrotated model was applied to Yen Open Cast. Grades for Ag, Cu, Pb, and Zn were estimated using Ordinary Kriging, with validation through Inverse Distance Weighting and Nearest Neighbor methods. High-grade assays were capped to limit outlier influence. Density values were assigned using interpolation or averaged from available data (2.90–3.00 g/cm³). The Historical Estimate included both mineralized and waste material, classified by mining method, with NSR cut-offs of $34.20/t for underground and $23.30/t for open-pit mining. Price assumptions were based on metals markets, and recoveries were derived from historical data. Resource classification followed CIM 2014 standards. Measured, Indicated, and Inferred categories were based on drilling patterns, channel sampling, and search distances. Bienaventurada and Escondida relied on drill data, while Chonta, Escopeta, and Rublo were primarily classified using development and channel sampling. |
|
TSE: EDR | NYSE: EXK Non-IFRS Financial Measures 4 The Company has included certain performance measures that are not defined under International Financial Reporting Standards (IFRS). The Company believes that these measures, in addition to conventional measures prepared in accordance with IFRS, provide investors an improved ability to evaluate the underlying performance of Kolpa. The non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS as an indicator of performance. These measures do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers with similar descriptions. These have been prepared by the Company using information provided by Kolpa during the due diligence process. Kolpa financial information is prepared using IFRS. Certain financial information of Kolpa presented herein is sourced from the historical audited financial statements of Kolpa for the years ended December 31, 2024 and 2023. |
|
TSX: EDR | NYSE: EXK 5 Kolpa Project Overview (1) • Huachocolpa District, Huancavelica, Peru • 490 km SE of Lima • Avg elevation: 4,400 metres above sea level Location • 143 mining rights covering 25,177 ha of effective area and one beneficiation concession covering 366 ha Land Package • Silver polymetallic mineralization rich in zinc, lead and copper, in production for 20+ years Geology • Lead-silver concentrate, zinc-silver concentrate, copper-silver concentrate Concentrates Produced • Primary Deposits: Bienventurada (underground) and Yen (open pit) • Other Deposits: Chonta, Escopeta, Escondida, Teresita, Rublo Deposits Mining Method • Sub-level stoping and cut-and-fill Processing Method • Conventional flotation • 2.0 Moz Ag, 19.8 kt Pb, 12.6 kt Zn, 0.5 kt Cu (5.1 Moz AgEq) 2024 Production 2024 AISC on by product basis • $22.80/oz (2) 2024 Operating Cost per Tonne (t) • $133/tonne processed (2) (1) Please see the Kolpa Technical Report for more information. (2) Refer to “Non-IFRS Financial Measures” on slide 17 and 18. |
|
TSX: EDR | NYSE: EXK 6 Transaction Summary FUNDING • Cash on hand • Concurrent $35 million streaming agreement with Versamet Royalties on copper produced at Kolpa • Concurrent bought deal financing of $40 million with up to 15% over-allotment option TRANSACTION • Endeavour has entered into an agreement to purchase the Kolpa mine in Huancavelica Province, Peru • Acquiring shares of Compañia Minera Kolpa from subsidiaries of Arias Resource Capital Management and Grupo Raffo LLC CONSIDERATION • Total consideration of $145 million, consisting of $80 million in cash, $65 million in shares • Contingent consideration up to $10 million to be paid in cash based on NI 43-101 resource estimate above 100 M AgEq • Kolpa's ~$20 million of net debt as at December 31, 2024 will remain outstanding and payable YTD 2024 Revenue By Metal TIMELINE & NEXT STEPS • Transaction expected to close in Q2 2025 • Subject to TSX and NYSE regulatory approvals, as well as customary closing conditions |
|
TSX: EDR | NYSE: EXK 7 Strategic Acquisition to Enhance Operating Footprint CONSISTENT WITH PLAN TO BECOME SENIOR SILVER PRODUCER • Fully funded operating silver asset, expected to increase Endeavour’s production profile by up to 5.1 Moz AgEq, assuming continued production at Kolpa is consistent with 2024 production • Strategic acquisition of Endeavour’s third producing mine and first in Peru LEVERAGING ENDEAVOUR’S TECHNICAL STRENGTHS • Strong synergies with Endeavour’s underground operating skill set • Combining strengths and experience of key operating team members with a long-term work history at the Kolpa mine TRACK RECORD OF PRODUCTION GROWTH • Kolpa began as small-scale 800 tpd operation and has successfully undergone numerous expansions. Currently has 1,800 tpd plant capacity, with expansion plans to reach 2,500 tpd • The operation has produced approximately 31.6 Moz AgEq since 2016 EXPLORATION UPSIDE • Consistent track record of growing resources net of depletion • Opportunities to further define and potentially expand recent near-mine exploration discoveries and make new discoveries on an underexplored land package ACTIVE MINING DISTRICT • Providing a platform for further growth in a country and region with numerous mining operations and prospective geology |
|
TSX: EDR | NYSE: EXK Acquisition Rationale and Benefits 8 Strategic Rationale • Adds a third producing underground mine with significant exploration potential • Adds up to approximately 5.1 Moz AgEq to annual production profile, assuming continued production at Kolpa consistent with 2024 production • Shares expected to retain high leverage to silver prices and optionality in a rising silver price environment • Contemplated mill expansion could increase throughput to 2,500 tpd • Platform for further growth in a very active mining district • Fully funded operating mine with positive cash flow Other Considerations • Expanding footprint into a new country • Long operating history • Existing infrastructure, fully staffed mine • Timing of Terronera construction • On track for wet commissioning in early Q2 2025 • Fully funded through to commercial production • Additional cash flow from existing assets |
|
TSX: EDR | NYSE: EXK Historical Production 9 2.0 Moz Silver Production (3) 19,820 t Lead Production (3) 5.1 Moz Silver Equivalent Production (1) (3) $12.58/oz Cash Costs (2) $22.80/oz All-in Sustaining Costs (AISC) (2) $9.8M Sustaining Capital (2) $9.6M Exploration Budget 518 t 12,554 t Zinc Production (3) Copper Production (3) 4.6 Moz 2024 2023 Silver Equivalent Production (1) (3) 1.8 Moz Silver Production (3) 17,825 t Lead Production (3) 11,746 t Zinc Production (3) 522 t Copper Production (3) $22.00/oz All-in Sustaining Costs (AISC) (2) $7.8M Sustaining Capital (2) $7.4M Exploration Budget $13.08/oz Cash Costs (2) 1. Silver equivalent at $27.03 Ag, $4.21 Cu, $0.98 Pb and $1.23 Zn 2. Refer to “Non-IFRS Financial Measures” on slides 17 and 18. 3. Please see the Kolpa Technical Report for more information. 1. Silver equivalent at $27.03 Ag, $4.21 Cu, $0.98 Pb and $1.23 Zn 2. Refer to “Non-IFRS Financial Measures” on slides 17 and 18. 3. Please see the Kolpa Technical Report for more information. |
|
TSX: EDR | NYSE: EXK 10 Kolpa Geology Overview • Huachocolpa mining district located on the eastern flank of Western Cordillera of the Andes (Ag-Pb-Zn-Cu) • 25+ years production, anticipated expansion to 2,500 tpd from 1,800 tpd • Consistent track record of growing resource base net of depletion Regional Geological Map Historic Resources1 • Hosts deposits such as Yauricocha, Corihuarmi, Marta and others • 16 km infill drilling program ongoing – Defining and expanding known resources • Additional 18.3 km brownfield program aiming to increase resource base • Numerous in-mine/near mine vein discoveries expected to contribute to mine life extension • Polymetallic Epithermal Low Sulfidation deposit, vertiform style with hydrothermal solutions filling fractures • Multiple veins comprised of pyrite, sphalerite, galena, argentiferous galena, chalcopyrite and tennantite Grade Contained Metal Category Tonnage Ag Pb Zn Cu Ag Pb Zn Cu (Mt) (oz/t) (%) (%) (%) (Moz) (Kt) (Kt) (Kt) Measured 2.8 4.07 3.99 3.83 0.33 11.3 110.8 106.3 9.2 Indicated 3.5 2.92 3.06 3.07 0.24 10.1 105.7 106.1 8.3 6.2 3.43 3.47 3.41 0.28 21.4 216.5 212.4 17.5 Measured & Indicated Inferred 5.0 2.90 3.02 3.37 0.24 14.6 152.3 170.0 12.1 1 The mineral resources estimates presented above are historical estimates included in the Kolpa Technical Report, originally disclosed in a technical report titled “Huachocolpa Uno Preliminary Economic Assessment” with an effective date of May 7, 2024, as updated by Kolpa with an effective date of August 31, 2024. See “Historical Estimates” in the “Cautionary Notes” on slide 3. Please see the Kolpa Technical Report for more information. |
|
TSX: EDR | NYSE: EXK 11 Kolpa Project Overview Production History (Moz AgEq) OPERATIONS • In 2024, the plant processed approximately 686,500t, producing 2.0 Moz of silver, 19,820t of lead, 12,554t of zinc and 518t of copper (5.1 Moz AgEq)(1) • Doubling throughput from 800 tpd in 2016 to approximately 1,800 tpd at the end of 2024 • Mill performs some small-scale third-party toll-milling (~6% of mill throughput) IMPROVEMENTS • Recent improvements to mining infrastructure (crusher, paste plant, tailings facility) ESG • Strong environmental, health and safety and social impact track record • Community support, with significant local workforce representation (43% of workforce) 2.8 2.5 2.8 3.2 3.2 3.5 3.9 4.6 5.1 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 Please see the Kolpa Technical Report for more information. |
|
TSX: EDR | NYSE: EXK Kolpa Mining Concessions 12 Total:143 Rights ( 25,177 Ha) • Kolpa holds mining rights to 143 mining concessions and claims covering 25,177 ha, and one beneficiation concession covering 366 ha. 63 of those mining claims comprise the Administrative Economic Unit (UEA) Huachocolpa Uno • 23 mining concessions (1,679 Has) in contract option buy to S.M. Chonta • Kolpa’s primary focus of operations |
|
TSX: EDR | NYSE: EXK District Structural Interpretation 13 • Mineralization continues outside of established deposits in many areas, and remains open along strike and at depth providing the opportunity to significantly grow known deposits • Focus on numerous in-mine and near-mine targets • Additional work on greenfield targets have identified additional prospective zones Significant Exploration Potential |
|
TSX: EDR | NYSE: EXK District Cross-Section 14 Fault Projected Veins. Recognized Veins Volcanic, pyroclastic, lavas, volcanic breccias Limestone - group Pucará Formation Excelsior (Phyllite) Known Mineralization (exploited) Potential Extension Possible Mineralized Mantle • Recent high-grade tensional vein structures discovered parallel to main vein systems (e.g. Gladys and Jessica) may indicate existence of “third corridor” parallel to Bienaventurada • Land package remains underexplored with only approximately 12% of the claims worked to date, multiple identified targets by the Kolpa team • Gold mineralization identified across several veins that has not been included in historic mineral resource estimate provides further upside through enhanced recovery efforts |
|
TSX: EDR | NYSE: EXK Versamet Royalties Copper Stream 15 • Copper Stream – US$35M • Refined copper in concentrates produced by Kolpa for a 10-year term, subject to 10-year extensions in certain circumstances • Receive 10% of spot price of copper streamed until deposit is reduced to zero • Deliver refined copper warrants equal to the greater of (i) 95.8% of produced copper, and (ii) 0.03 pounds per pound of produced lead • Stream to be reduced to 71.85% after delivery of 6,000t • Stream to be reduced to 47.9% after delivery of 10,500t • Applies to copper from current and future processing plants, other than processing plants with capacity of at least 15,000 tonnes per day • Endeavour has provided Versamet with: • A right of first refusal in respect of the sale or transfer of any royalty, stream or similar interest in respect of Kolpa • A right to purchase an additional stream of 2.2% of total revenue in future mineral deposit discoveries at Kolpa, processed through a new facility with capacity of at least 15,000 tonnes per day • Secured by an equity pledge, to be subordinated by Versamet in favor of future Kolpa financiers • Customary covenants, representations, warranties and events of default for a transaction of this nature |
|
TSX: EDR | NYSE: EXK Appendix 16 TSX: EDR | NYSE: EX K Endeavour Silver Suite 1130-609 Granville St. Vancouver, BC Canada V7Y 1G5 TF: 1 877 685 9775 P: 604 685 9775 info@edrsilver.com Allison Pettit Director, Investor Relations apettit@edrsilver.com |
|
TSX: EDR | NYSE: EXK Non-IFRS Financial Measures Consolidated Production - Cash Costs, AISC and Direct Costs 1. Please see the Kolpa Technical Report for more information. 17 |
|
TSX: EDR | NYSE: EXK Non-IFRS Financial Measures Income Statement, Revenue & Cost Reconciliation 18 2024 2023 Sales & Services 119,845 96,616 Cost of sales & services (88,413) (72,787) Gross Profit $ 31,432 $ 23,829 2024 2023 Direct Production Costs (Cost of Sales & Services less Depreciation) $ 76,060 $ 61,513 Smelting and Refining Costs 8,567 13,199 Administrative expenses 6,094 4,803 Sales expenses 322 299 Direct operating costs $ 91,043 $ 79,814 Royalties 2,247 1,788 Direct costs $ 93,290 $ 81,601 By-product Lead (Pb) sales (39,489) (33,941) By-product Zinc (Zn) sales (25,167) (20,975) By-product Copper (Cu) sales (4,386) (3,981) Cash costs net of by-product $ 24,248 $ 22,704 CASH COSTS & DIRECT COSTS 2024 2023 Throughput tonnes 686,503 661,535 Payable Silver (Ag) ounces 1,927,005 1,736,417 Cash Costs per Silver (Ag) oz - Payable $ 12.58 $ 13.08 Direct Operating Costs per Tonne Processed $ 132.62 $ 120.65 (1) GROSS REVENUE RECONCILIATION Expressed in thousands US dollars 2024 2023 Gross Revenue $ 128,413 $ 109,815 Smelting and Refining Costs (8,567) (13,199) Sales & Services (Revenue) $ 119,845 $ 96,616 INCOME STATEMENT EXTRACTS Expressed in thousands US dollars Twelve Months Ended December 31, Twelve Months Ended December 31, COST RECONCILIATION Twelve Months Ended December 31, Expressed in thousands US dollars Twelve Months Ended December 31, (2) REVENUE BY METAL TYPE Expressed in thousands US dollars 2024 2023 Silver (Ag) Sales $ 50,802 $ 37,719 By-product sales 69,043 58,897 Sales & Services (Revenue) $ 119,845 $ 96,616 All-In Costs Expressed in thousands US dollars 2024 2023 Cash costs net of by-product $ 24,248 $ 22,704 Reclamation obligation (Accretion) 317 327 Mine site expensed exploration 9,583 7,391 Capital expenditures - sustaining 9,779 7,776 All-In-Sustaining Costs $ 43,927 $ 38,199 All-In Sustaining Costs 2024 2023 Throughput tonnes 686,503 661,535 Payable Silver (Ag) ounces 1,927,005 1,736,417 Silver Equivalent Production (Ag Eq ounces) 5,066,852 4,599,018 All-In-Sustaining cost per ounce $ 22.80 $ 22.00 Capital Expenditure Expressed in thousands US dollars 2024 2023 Capital expenditure - sustaining 9,779 7,776 Capital expenditure - expansionary 7,708 1,261 Purchase of PP&E (Capital Expenditure) $ 17,487 $ 9,037 Net Debt Expressed in thousands US dollars 2024 2023 Financial Obligations - current 8,621 9,589 Lease Liability Obligations - current 2,337 853 Financial Obligations - non-current 19,102 12,273 Lease Liability Obligations - non-current 351 699 Less: Cash & Cash Equivalents (10,082) (3,702) Net Debt $ 20,329 $ 19,712 Twelve Months Ended December 31, Twelve Months Ended December 31, Twelve Months Ended December 31, Twelve Months Ended December 31, Twelve Months Ended December 31, These reconciliations and related financial information of Kolpa have been prepared by the Company using information provided by Kolpa during the due diligence process. Kolpa financial information is prepared using IFRS. Certain financial information of Kolpa presented herein is sourced from the historical audited financial statements of Kolpa for the years ended December 31, 2024 and 2023. |
|
TSX: EDR | NYSE: EXK Historical Mine Production (1) 19 * Producción al 31 diciembre 2024 Ag (opt) Cu (%) Pb (%) Zn (%) Mine Production (Tonnes) Year 2012 325,143 2.60 0.38 4.27 3.7 2013 356,090 2.62 0.44 4.98 4.42 2014 393,415 2.14 0.43 3.79 3.99 2015 318,439 2.48 0.44 4.06 4.35 2016 283,962 3.83 0.42 4.22 3.97 2017 337,768 4.37 0.34 3.52 3.8 2018 353,035 4.01 0.29 3.41 3.29 2019 401,657 3.57 0.30 3.58 2.6 2020 461,721 2.11 0.28 2.83 2.95 2021 597,953 2.13 0.24 2.59 2.55 2022 632,139 2.73 0.19 2.97 2.16 2023 672,341 3.00 0.19 2.95 2.21 2024 690,363 3.34 0.21 3.17 2.28 Total 5,824,026 2.94 0.29 3.41 3.03 2022 2023 2024 Mine Production 458,242 72% 497,027 74% 515,086 75% Mina UG (Bnv+Ten+Jess+Steph) Poderosa 0 0% 7,923 1% 29,820 4% Yen 147,515 23% 143,171 21% 104,862 15% Terceros 26,382 4% 24,219 4% 40,595 6% Total 632,139 100% 672,340 100% 690,363 100% (1) Please see the Kolpa Technical Report for more information. |
|
TSX: EDR | NYSE: EXK Processing Plant Historical Performance (1) 20 Concept. 2016 2017 2018 2019 2020 2021 2022 2023 2024 TMS - Ore Processing. 283,714 283,445 326,005 400,117 455,564 593,545 631,455 661,535 686,503 Head grade Ag (Oz/TM) 3.39 3.80 3.99 3.40 2.26 2.04 2.66 3.06 3.30 Head grade Pb (%) 4.21 3.34 3.07 3.60 2.92 2.44 2.85 2.90 3.08 Head grade Zn (%) 3.91 3.74 3.04 2.48 2.87 2.44 2.02 2.12 2.13 Head grade Cu (%) 0.45 0.33 0.26 0.27 0.27 0.22 0.18 0.18 0.18 Average day. 806 805 926 1,137 1,294 1,686 1,794 1,879 1,950 Production of Concentrates (TMS) 35,376 32,524 33,177 37,068 42,660 46,360 46,591 51,886 56,300 Lead Concentrate : 14,148 13,105 16,821 22,741 20,255 22,009 25,253 27,679 30,807 Silver ( oz/TM) 28.15 27.70 66.02 51.74 29.26 31.18 44.07 46.45 52.46 Lead (%) 72.49 62.24 59.86 59.97 60.15 58.93 64.16 64.40 64.34 Zinc Concentrate. : 18,023 16,842 16,135 14,598 19,467 21,762 19,747 22,146 23,489 Zinc (%) 52.24 50.77 55.86 55.56 56.88 55.27 53.11 53.04 53.44 Copper Concentrate: 3,206 2,578 222 398 2,938 2,589 1,590 2,061 2,004 Silver ( oz/TM) 120.24 200.40 266.67 131.36 111.27 140.15 200.63 252.27 210.15 Copper (%) 21.47 18.96 17.70 23.31 23.76 23.47 23.85 25.34 25.86 Recovery : Silver (%) 81.36 81.40 82.92 90.67 89.21 86.58 85.35 89.14 89.88 Lead (%) 85.95 86.15 90.13 94.53 91.50 89.60 89.98 92.82 93.79 Zinc (%) 84.85 80.96 81.96 81.40 84.84 82.99 82.15 83.91 85.82 Copper (%) 54.05 52.73 67.98 63.32 56.23 47.04 33.01 44.33 42.54 Metal Produced: Silver (Oz) 783,664 853,849 1,070,030 1,237,452 863,159 1,049,111 1,431,962 1,805,663 2,037,053 Lead (TMF) 10,255 8,065 8,998 13,623 12,158 12,971 16,202 17,825 19,820 Zinc (TMF) 9,415 8,394 8,052 7,943 11,011 12,028 10,488 11,746 12,554 Copper (TMF) 688 492 602 95 690 608 379 522 518 (1) Please see the Kolpa Technical Report for more information. |
|
TSX: EDR | NYSE: EXK • Port of Callao, Lima (~490km NW of Kolpa mine) • ~93% of Kolpa production sold locally here Port • 2x per week • 15-20 30t trucks per trip Trucking • Impala and Logisminsa warehouses (located east of Port of Callao) Storage Material Exchange • Exchanged using front loader trucks • 24-48 hours from plant loading to warehouse (including rest time) • 3-5 days for 90% payment advance Cycle Time Kolpa 21 • Current contracts with main traders in the market • Transportation companies bring concentrates in trucks from mine to port, where product is sold locally • Contracts in place with insurers of concentrate Concentrate Overview • Three types of concentrate are produced by Kolpa: • Zinc-silver concentrate • Lead-silver concentrate • Copper-silver concentrate • Tender process on yearly basis; 2024 and 2025 contracts in place Logistics Copper-Silver1 Concentrate Lead-Silver1 Concentrate Zinc-Silver1 Concentrate Revenue Split 31.1% 59.6% 9.3% Recoveries 85.8% 93.4% 45.0% 51.97% 62.9% 21.74% Primary Metal Grade in Concentrate - 42 oz per tonne 170 oz per tonne Silver Grade in Concentrate Base TC’s US $150/t US $101/t US $108/t - - US $55/t Base Metal Refining Costs Silver Refining Costs - US $32/t US $101/t (1) Please see the Kolpa Technical Report for more information. |
|
TSX: EDR | NYSE: EXK 22 |