株探米国株
英語
エドガーで原本を確認する
6-K 1 tm2510477d1_6k.htm FORM 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2025

 

Commission File Number: 001-40253

 

 

 

Zhihu Inc.

(Registrant’s Name)

 

 

 

18 Xueqing Road

Haidian District, Beijing 100083

People’s Republic of China

(Address of Principal Executive Offices)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x      Form 40-F ¨

 

 

 


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1   Press Release—Zhihu Inc. Reports Unaudited Fourth Quarter and Fiscal Year 2024 Financial Results
99.2   Announcement—Annual Results Announcement for the Year Ended December 31, 2024

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

  Zhihu Inc.
   
  By : /s/ Han Wang
  Name : Han Wang 
  Title : Chief Financial Officer

 

Date: March 26, 2025

 

 

 

EX-99.1 2 tm2510477d1_ex99-1.htm EXHIBIT 99.1

 

 Exhibit 99.1

 

Zhihu Inc. Reports Unaudited Fourth Quarter and Fiscal Year 2024 Financial Results

 

BEIJING, China, March 26, 2025 — Zhihu Inc. (“Zhihu” or the “Company”) (NYSE: ZH; HKEX: 2390), a leading online content community in China, today announced its unaudited financial results for the quarter and fiscal year ended December 31, 2024.

 

Fourth Quarter 2024 Highlights

 

Total revenues were RMB859.2 million (US$117.7 million) in the fourth quarter of 2024, compared with RMB1,138.3 million in the same period of 2023.

 

Gross margin expanded to 62.9% in the fourth quarter of 2024 from 59.1% in the same period of 2023.

 

Net income was RMB86.4 million (US$11.8 million) in the fourth quarter of 2024, compared with a net loss of RMB103.1 million in the same period of 2023.

 

Adjusted net income (non-GAAP)[1] was RMB97.1 million (US$13.3 million) in the fourth quarter of 2024, compared with an adjusted net loss of RMB91.3 million in the same period of 2023.

 

Average monthly active users (MAUs)[2] were 81.4 million in the fourth quarter of 2024.

 

Average monthly subscribing members[3] were 14.1 million in the fourth quarter of 2024.

 

Fiscal Year 2024 Highlights

 

Total revenues were RMB3,598.9 million (US$493.0 million) in 2024, compared with RMB4,198.9 million in 2023.

 

Gross margin expanded to 60.6% in 2024 from 54.7% in 2023.

 

Net loss was RMB169.0 million (US$23.1 million) in 2024, narrowed by 79.9% from 2023.

 

Adjusted net loss (non-GAAP)[1] was RMB96.3 million (US$13.2 million) in 2024, narrowed by 85.4% from 2023.

 

“The year of 2024 marked a significant turnaround for Zhihu, driven by the successful execution of the strategic roadmap we laid out at the beginning of the year and culminating in a profitable fourth quarter,” said Mr. Yuan Zhou, chairman and chief executive officer of Zhihu. “We optimized our ecosystem to foster greater vibrancy and trust across our community, consistently improving user metrics and deepening creator engagement throughout the year. We have consistently invested in AI applications, leveraging our premium content and strong network of trusted experts. By further integrating AI into our diverse community scenarios, we are unlocking new possibilities to redefine user interactions in the AI era while sharpening our own competitive edge.”

 

1


 

Mr. Han Wang, chief financial officer of Zhihu, added, “The fourth quarter of 2024 marked a milestone for Zhihu as we achieved a major inflection point with positive operating profit and net income on both GAAP and non-GAAP basis for the first time—a testament to our strategic focus and successful execution. Improved operating efficiency and disciplined cost management drove significant margin expansion during the quarter, with gross profit margin expanding by 3.8 percentage points year-over-year to 62.9% while operating expenses decreased by 37.9%. Going forward, we will build on this robust momentum to lay a solid foundation for sustainable long-term growth, unlocking greater value for our shareholders and users.”

 

Fourth Quarter 2024 Financial Results

 

Total revenues were RMB859.2 million (US$117.7 million), compared with RMB1,138.3 million in the same period of 2023.

 

Marketing services revenue was RMB315.9 million (US$43.3 million), compared with RMB465.2 million in the same period of 2023. The decrease was primarily due to our proactive and ongoing refinement of service offerings to strategically focus on margin improvement.

 

Paid membership revenue was RMB420.2 million (US$57.6 million), compared with RMB455.9 million in the same period of 2023. The slight decrease was primarily attributable to a marginal decline in our average revenue per subscribing member.

 

Vocational training revenue was RMB84.0 million (US$11.5 million), compared with RMB169.3 million in the same period of 2023. The decrease was primarily driven by lower revenue contribution from our acquired businesses.

 

Other revenues were RMB39.1 million (US$5.4 million), compared with RMB48.0 million in the same period of 2023.

 

Cost of revenues decreased by 31.5% to RMB318.5 million (US$43.6 million) from RMB465.2 million in the same period of 2023. The decrease was primarily due to reduced content and operating costs associated with the decline in our revenues and a decrease in cloud services and bandwidth costs resulting from our improved technological efficiency.

 

Gross profit was RMB540.7 million (US$74.1 million), compared with RMB673.1 million in the same period of 2023. Gross margin expanded to 62.9% from 59.1% in the same period of 2023, primarily attributable to our monetization enhancements and improvements in our operating efficiency.

 

Total operating expenses decreased by 37.9% to RMB528.8 million (US$72.4 million) from RMB851.3 million in the same period of 2023.

 

Selling and marketing expenses decreased by 40.1% to RMB316.2 million (US$43.3 million) from RMB527.6 million in the same period of 2023. The decrease was primarily due to more disciplined promotional spending and a decrease in personnel-related expenses.

 

2


 

Research and development expenses decreased by 37.0% to RMB146.6 million (US$20.1 million) from RMB232.6 million in the same period of 2023. The decrease was primarily attributable to more efficient spending on technological innovation and a decrease in personnel-related expenses.

 

General and administrative expenses decreased by 27.5% to RMB66.0 million (US$9.0 million) from RMB91.1 million in the same period of 2023. The decrease was primarily attributable to a decline in the allowance for expected credit losses on trade receivables.

 

Income from operations was RMB11.9 million (US$1.6 million), compared with a loss from operations of RMB178.2 million in the same period of 2023.

 

Adjusted income from operations (non-GAAP)[1] was RMB23.1 million (US$3.2 million), compared with an adjusted loss from operations of RMB165.3 million in the same period of 2023.

 

Net income was RMB86.4 million (US$11.8 million), compared with a net loss of RMB103.1 million in the same period of 2023.

 

Adjusted net income (non-GAAP)[1] was RMB97.1 million (US$13.3 million), compared with an adjusted net loss of RMB91.3 million in the same period of 2023.

 

Diluted net income per American depositary share (“ADS”) [4] was RMB1.00 (US$0.14), compared with a diluted net loss per ADS of RMB1.07 in the same period of 2023.

 

Cash and cash equivalents, term deposits, restricted cash and short-term investments

As of December 31, 2024, the Company had cash and cash equivalents, term deposits, restricted cash and short-term investments of RMB4,859.0 million (US$665.7 million), compared with RMB5,462.9 million as of December 31, 2023.

 

Fiscal Year 2024 Financial Results

 

Total revenues were RMB3,598.9 million (US$493.0 million), compared with RMB4,198.9 million in 2023.

 

Marketing services revenue was RMB1,247.1 million (US$170.9 million), compared with RMB1,653.0 million in 2023. The decrease was primarily due to our proactive and ongoing refinement of service offerings to strategically focus on margin improvement.

 

Paid membership revenue was RMB1,762.0 million (US$241.4 million), compared with RMB1,826.6 million in 2023. The slight decrease was primarily attributable to a marginal decline in our average revenue per subscribing member.

 

Vocational training revenue was RMB468.1 million (US$64.1 million), compared with RMB565.6 million in 2023. The decrease was primarily driven by lower revenue contribution from our acquired businesses, partially offset by the growth of our self-operated course offerings.

 

3


 

Other revenues were RMB121.7 million (US$16.7 million), compared with RMB153.8 million in 2023.

 

Cost of revenues decreased by 25.5% to RMB1,418.1 million (US$194.3 million) from RMB1,903.0 million in 2023. The decrease was primarily due to reduced content and operating costs associated with the decline in our revenues and a decrease in cloud services and bandwidth costs resulting from our improved technological efficiency.

 

Gross profit was RMB2,180.8 million (US$298.8 million), compared with RMB2,295.8 million in 2023. Gross margin expanded to 60.6% from 54.7% in 2023, primarily attributable to our monetization enhancements and improvements in our operating efficiency.

 

Total operating expenses decreased by 21.0% to RMB2,661.9 million (US$364.7 million) from RMB3,368.1 million in 2023.

 

Selling and marketing expenses decreased by 21.9% to RMB1,599.2 million (US$219.1 million) from RMB2,048.1 million in 2023. The decrease was primarily due to more disciplined promotional spending and a decrease in personnel-related expenses.

 

Research and development expenses decreased by 18.7% to RMB732.6 million (US$100.4 million) from RMB901.5 million in 2023. The decrease was primarily attributable to more efficient spending on technological innovation and a decrease in personnel-related expenses.

 

General and administrative expenses decreased by 21.1% to RMB330.2 million (US$45.2 million) from RMB418.5 million in 2023. The decrease was primarily attributable to lower share-based compensation expenses.

 

Loss from operations narrowed by 55.1% to RMB481.1 million (US$65.9 million) from RMB1,072.2 million in 2023.

 

Adjusted loss from operations (non-GAAP)[1] narrowed by 54.4% to RMB405.4 million (US$55.5 million) from RMB888.0 million in 2023.

 

Net loss narrowed by 79.9% to RMB169.0 million (US$23.1 million) from RMB839.5 million in 2023.

 

Adjusted net loss (non-GAAP)[1] narrowed by 85.4% to RMB96.3 million (US$13.2 million) from RMB659.1 million in 2023.

 

Diluted net loss per ADS[4] was RMB1.88 (US$0.26), compared with RMB8.46 in 2023.

 

Share Repurchase Programs

 

As of December 31, 2024, the Company had repurchased 31.1 million Class A ordinary shares (including Class A ordinary shares underlying the ADSs) for a total price of US$66.5 million on both the New York Stock Exchange and The Stock Exchange of Hong Kong Limited under the Company’s existing US$100 million share repurchase program (the “2022 Repurchase Program”), established in May 2022 and extended until June 26, 2025. In addition, a concurrent share repurchase program (the “2024 Repurchase Program”) was established in June 2024 and will remain effective until June 26, 2025. The maximum number of shares (including shares underlying the ADSs) that can be repurchased under the 2024 Repurchase Program, together with the remaining number of shares (including shares underlying the ADSs) that can be repurchased under the 2022 Repurchase Program, will not exceed 10% of the total number of issued shares of the Company (excluding any treasury shares) as of June 26, 2024, the date of the resolution granting the general unconditional mandate to purchase the Company’s own shares approved by shareholders.

 

4


 

In addition, as previously announced, the Company conducted an all cash tender offer and repurchased a total of 33,016,016 Class A ordinary shares tendered (including 19,877,118 Class A ordinary shares in the form of 6,625,706 ADSs) for a total consideration of approximately HK$300 million. These shares were repurchased and canceled on November 8, 2024.

 

[1] Adjusted income/(loss) from operations and adjusted net income/(loss) are non-GAAP financial measures. For more information on the non-GAAP financial measures, please see the section “Use of Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

[2] MAUs refers to the sum of the number of mobile devices that launch our mobile apps at least once in a given month, or mobile MAUs, and the number of logged-in users who visit our PC or mobile website at least once in a given month, after eliminating duplicates.

 

[3] Monthly subscribing members refers to the number of members who subscribed for our membership packages in a specified month. Average monthly subscribing members for a period is calculated by dividing the sum of monthly subscribing members for each month during the specified period by the number of months in such period.

 

[4] On May 10, 2024, we effected a change in the ratio of our ADSs to Class A ordinary shares from two ADSs representing one Class A ordinary share to a new ratio of one ADS representing three Class A ordinary shares. Basic and diluted net loss per ADS have been retrospectively adjusted to reflect this ADS ratio change for all periods presented.

 

Conference Call

 

The Company’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on March 26, 2025 (7:00 p.m. Beijing/Hong Kong time on March 26, 2025).

 

All participants wishing to join the conference call must pre-register online using the link provided below. Once the pre-registration has been completed, each participant will receive a set of dial-in numbers and a unique access PIN which can be used to join the conference call.

 

Registration Link: https://register-conf.media-server.com/register/BI822b4edc673942e382e2354f17702df3

 

5


 

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.zhihu.com.

  

About Zhihu Inc.

 

Zhihu Inc. (NYSE: ZH; HKEX: 2390) is a leading online content community in China where people come to find solutions, make decisions, seek inspiration, and have fun. Since the initial launch in 2010, we have grown from a Q&A community into one of the top comprehensive online content communities and the largest Q&A-inspired online content community in China. For more information, please visit https://ir.zhihu.com. 

 

Use of Non-GAAP Financial Measures

 

In evaluating the business, the Company considers and uses non-GAAP financial measures, such as adjusted income/(loss) from operations and adjusted net income/(loss), to supplement the review and assessment of its operating performance. The Company defines non-GAAP financial measures by excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisitions and the tax effects of the non-GAAP adjustments, which are non-cash expenses. The Company believes that the non-GAAP financial measures facilitate comparisons of operating performance from period to period and company to company by adjusting for potential impacts of items, which the Company’s management considers to be indicative of its operating performance. The Company believes that the non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s consolidated results of operations in the same manner as they help the Company’s management.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The presentation of the non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. The use of the non-GAAP financial measures has limitations as an analytical tool, and investors should not consider them in isolation from or as a substitute for analysis of our results of operations or financial condition as reported under U.S. GAAP. For more information on the non-GAAP financial measures, please see the tables captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

Exchange Rate Information

 

This announcement contains translations of certain Renminbi amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at a rate of RMB7.2993 to US$1.00, the exchange rate in effect as of December 31, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

6


 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

 

For investor and media inquiries, please contact:

 

Zhihu Inc.

Email: ir@zhihu.com

 

Christensen Advisory

Roger Hu

Tel: +86-10-5900-1548

Email: zhihu@christensencomms.com

 

7


 

ZHIHU INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    For the Three Months Ended   For the Year Ended  
   

December 31,

2023

   

September 30,

2024

   

December 31,

2024

 

December 31,

2023

   

December 31,

2024

 
    RMB     RMB     RMB     US$   RMB     RMB     US$  
Revenues:                                        
Marketing services   465,153     256,631     315,940     43,284   1,652,992     1,247,092     170,851  
Paid membership   455,906     459,387     420,215     57,569   1,826,557     1,761,978     241,390  
Vocational training   169,272     105,058     83,984     11,506   565,585     468,111     64,131  
Others   47,966     23,944     39,073     5,353   153,755     121,724     16,676  
Total revenues   1,138,297     845,020     859,212     117,712   4,198,889     3,598,905     493,048  
Cost of revenues   (465,197 )   (304,879 )   (318,547 )   (43,641 ) (1,903,041 )   (1,418,076 )   (194,276 )
Gross profit   673,100     540,141     540,665     74,071   2,295,848     2,180,829     298,772  
                                         
Selling and marketing expenses   (527,604 )   (388,049 )   (316,198 )   (43,319 ) (2,048,090 )   (1,599,186 )   (219,088 )
Research and development expenses   (232,585 )   (179,261 )   (146,613 )   (20,086 ) (901,452 )   (732,553 )   (100,359 )
General and administrative expenses   (91,069 )   (57,161 )   (65,988 )   (9,040 ) (418,531 )   (330,173 )   (45,234 )
Total operating expenses   (851,258 )   (624,471 )   (528,799 )   (72,445 ) (3,368,073 )   (2,661,912 )   (364,681 )
                                         
(Loss)/Income from operations   (178,158 )   (84,330 )   11,866     1,626   (1,072,225 )   (481,083 )   (65,909 )
                                         
Other income/(expenses):                                        
Investment income   12,279     13,679     13,049     1,788   41,695     65,441     8,965  
Interest income   38,828     31,136     26,311     3,605   158,671     114,964     15,750  
Fair value change of financial instruments   14,780     6,887     30,698     4,206   (5,170 )   78,405     10,741  
Exchange (losses)/gains   (937 )   (1,097 )   1,701     233   97     1,013     139  
Others, net   15,032     23,799     113     15   49,236     42,902     5,878  
                                         
(Loss)/Income before income tax   (98,176 )   (9,926 )   83,738     11,473   (827,696 )   (178,358 )   (24,436 )
Income tax (expenses)/benefits   (4,929 )   949     2,663     365   (11,832 )   9,391     1,287  
Net (loss)/income   (103,105 )   (8,977 )   86,401     11,838   (839,528 )   (168,967 )   (23,149 )
Net income attributable to noncontrolling interests   (666 )   (1,514 )   (127 )   (17 ) (4,113 )   (2,835 )   (388 )
Net (loss)/income attributable to Zhihu Inc.’s shareholders   (103,771 )   (10,491 )   86,274     11,821   (843,641 )   (171,802 )   (23,537 )
                                         
Net (loss)/income per share                                        
Basic   (0.36 )   (0.04 )   0.34     0.05   (2.82 )   (0.63 )   (0.09 )
Diluted   (0.36 )   (0.04 )   0.33     0.05   (2.82 )   (0.63 )   (0.09 )
                                         
Net (loss)/income per ADS (One ADS represents three Class A ordinary shares)                                        
Basic   (1.07 )   (0.11 )   1.01     0.14   (8.46 )   (1.88 )   (0.26 )
Diluted   (1.07 )   (0.11 )   1.00     0.14   (8.46 )   (1.88 )   (0.26 )
                                         
Weighted average number of ordinary shares outstanding                                        
Basic   291,056,615     277,309,431     256,257,971     256,257,971   299,132,894     273,560,865     273,560,865  
Diluted   291,056,615     277,309,431     259,990,323     259,990,323   299,132,894     273,560,865     273,560,865  

 

8


 

ZHIHU INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

 

    For the Three Months Ended     For the Year Ended  
   

December 31,

2023

   

September 30,

2024

   

December 31,

2024

   

December 31,

2023

   

December 31,

2024

 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Share-based compensation expenses included in:                                            
Cost of revenues   1,575     1,016     (314 )   (43 )     9,751     3,949     542  
Selling and marketing expenses   (7,001 )   547     269     37       13,882     (1,975 )   (271 )
Research and development expenses   (57 )   6,233     (6,436 )   (882 )     49,847     7,916     1,084  
General and administrative expenses   12,983     (14,767 )   14,261     1,954       91,176     49,372     6,764  

 

 

9


 

ZHIHU INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands)

 

   

As of December 31,

2023

   

As of December 31,

2024

 
    RMB     RMB     US$  
ASSETS                  
Current assets:                        
Cash and cash equivalents     2,106,639       3,999,160       547,883  
Term deposits     1,586,469       320,088       43,852  
Short-term investments     1,769,822       538,816       73,817  
Restricted cash     -       900       123  
Trade receivables     664,615       420,636       57,627  
Amounts due from related parties     18,319       41,588       5,698  
Prepayments and other current assets     232,016       163,446       22,392  
Total current assets     6,377,880       5,484,634       751,392  
Non-current assets:                        
Property and equipment, net     10,849       8,490       1,163  
Intangible assets, net     122,645       54,534       7,471  
Goodwill     191,077       126,344       17,309  
Long-term investments, net     44,621       51,176       7,011  
Right-of-use assets     40,211       7,151       980  
Other non-current assets     7,989       623       85  
Total non-current assets     417,392       248,318       34,019  
Total assets     6,795,272       5,732,952       785,411  
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
Current liabilities                        
Accounts payable and accrued liabilities     1,038,531       835,688       114,489  
Salary and welfare payables     342,125       275,260       37,710  
Taxes payables     21,394       22,081       3,025  
Contract liabilities     303,574       235,539       32,269  
Amounts due to related parties     26,032       6,825       935  
Short term lease liabilities     42,089       17,308       2,371  
Other current liabilities     171,743       131,955       18,078  
Total current liabilities     1,945,488       1,524,656       208,877  
Non-current liabilities                        
Long term lease liabilities     3,642       1,823       250  
Deferred tax liabilities     22,574       6,830       936  
Other non-current liabilities     121,958       3,957       541  
Total non-current liabilities     148,174       12,610       1,727  
Total liabilities     2,093,662       1,537,266       210,604  
                         
Total Zhihu Inc.’s shareholders’ equity     4,599,810       4,136,123       566,647  
Noncontrolling interests     101,800       59,563       8,160  
Total shareholders’ equity     4,701,610       4,195,686       574,807  
                         
Total liabilities and shareholders’ equity     6,795,272       5,732,952       785,411  

 

10


 

ZHIHU INC.

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands)

 

    For the Three Months Ended     For the Year Ended  
   

December 31,

2023

   

September 30,

2024

   

December 31,

2024

   

December 31,

2023

   

December 31,

2024

 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
(Loss)/Income from operations   (178,158 )     (84,330 )   11,866     1,626       (1,072,225 )   (481,083 )   (65,909 )
Add:                                              
Share-based compensation expenses   7,500       (6,971 )   7,780     1,066       164,656     59,262     8,119  
Amortization of intangible assets resulting from business acquisitions   5,365       3,490     3,490     478       19,585     16,460     2,255  
Adjusted (loss)/income from operations   (165,293 )     (87,811 )   23,136     3,170       (887,984 )   (405,361 )   (55,535 )
                                               
Net (loss)/income   (103,105 )     (8,977 )   86,401     11,838       (839,528 )   (168,967 )   (23,149 )
Add:                                              
Share-based compensation expenses   7,500       (6,971 )   7,780     1,066       164,656     59,262     8,119  
Amortization of intangible assets resulting from business acquisitions   5,365       3,490     3,490     478       19,585     16,460     2,255  
Tax effects on non-GAAP adjustments   (1,069 )     (600 )   (600 )   (82 )     (3,806 )   (3,025 )   (414 )
Adjusted net (loss)/income   (91,309 )     (13,058 )   97,071     13,300       (659,093 )   (96,270 )   (13,189 )

 

11