株探米国株
英語
エドガーで原本を確認する
6-K 1 tm258575d1_6k.htm FORM 6-K

 

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2025

 

 

 

Commission File Number: 001-40298

 

 

 

SMART SHARE GLOBAL LIMITED

 

6th Floor, 799 Tianshan W Road

Changning District, Shanghai 200335

The People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x     Form 40-F ¨

 

 

 


 

Exhibit Index

 

Exhibit No. Description
99.1 Press Release—Smart Share Global Limited Announces Third Quarter 2024 Results

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SMART SHARE GLOBAL LIMITED
       
  By : /s/ Maria Yi Xin
  Name : Maria Yi Xin
  Title : Chief Financial Officer

 

Date: March 7, 2025

 

 

 

EX-99.1 2 tm258575d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Smart Share Global Limited Announces Third Quarter 2024 Results

POIs1 operated through network partner model reached 96.8% as of the end of the third quarter of 2024

Cumulative registered users2 reached 430.2 million as of the end of the third quarter of 2024

 

SHANGHAI, China, March 6, 2024 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced its unaudited financial results for the quarter ended September 30, 2024.

 

HIGHLIGHTS FOR THE THIRD QUARTER OF 2024

 

· As of September 30, 2024, the Company’s services were available in 1,274 thousand POIs, compared with 1,267 thousand as of June 30, 2024.

 

· As of September 30, 2024, the Company’s available-for-use power banks3 were 9.5 million.

 

· As of September 30, 2024, cumulative registered users reached 430.2 million, with 13.1 million newly registered users acquired during the quarter.

 

· Mobile device charging orders4 for the third quarter of 2024 was 148.1 million, compared with 176.5 million for the third quarter of 2023.

 

· As of September 30, 2024, 96.8% of POIs were operated under our network partner model, compared with 89.2% as of June 30, 2024.

 

· During the third quarter of 2024, the Company successfully completed its transition to the network partners model, accompanied by a retrospective review of the network partner model throughout the transition period.

 

FINANCIAL RESULTS FOR THE THIRD QUARTER OF 2024

 

Revenues were RMB490.8 million (US$69.9 million5) for the third quarter of 2024, representing a 20.0% decrease from the same period in 2023. The decrease was primarily due to the decrease in revenues generated under the direct model as part of the Company’s overall strategy of shifting towards the network partner model.

 

· Mobile device charging revenues, which consist of revenues generated under both the direct and network partner models, decreased by 34.8% to RMB367.9 million (US$52.4 million) for the third quarter of 2024, from RMB564.2 million in the same period of 2023.

 

o Revenues generated under the network partner model, comprising of (i) mobile device charging solution fees, which increased by 12.2% year-over-year to RMB65.9 million, and (ii) power bank, cabinet and other related sales, which increased by 10.3% year-over-year to RMB243.9 million, increased by 10.7% to RMB309.8 million for the third quarter of 2024, from RMB280.0 million in the same period of 2023. The increase was primarily due to the increase in the number of POIs operated under the network partner model as part of the Company’s overall strategy of shifting towards the network partner model.

 

 

1 The Company defines number of points of interests, or POIs, as of a certain date as the total number of unique locations whose proprietors (location partners) have entered into contracts with the Company or its network partners on that date and have at least one cabinet assigned to the location.

2The Company defines cumulative registered users as the total number of users who have agreed to register their mobile phone numbers with the Company via its mini programs since inception, and the number of cumulative registered users of the Company on a certain date is the number of unique mobile phone numbers that have been registered with the Company since inception on that date.

3 The Company defines available-for-use power banks as of a certain date as the number of power banks in circulation on that day.

4 The Company defines mobile device charging orders for a given period as the total number of completed orders placed by registered users of the mobile device charging business under both the direct and network partner models in that given period, without any adjustment for orders that may qualify for discounts or incentives.

5 The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of September 30, 2024, which was RMB7.0176 to US$1.0000. The percentages stated in this press release are calculated based on the RMB amounts.

 


 

o Revenues generated under the direct model, comprising of mobile device charging service fees of RMB57.1 million and power bank sales of RMB0.9 million, decreased by 79.6% to RMB58.0 million for the third quarter of 2024, from RMB284.2 million in the same period of 2023. The decrease was primarily due to the decrease in the number of POIs operated under the direct model as part of the Company’s overall strategy of shifting towards the network partner model.

 

· Other revenues, which primarily comprise of revenues from new business initiatives and advertising services, increased by 149.4% to RMB122.9 million (US$17.5 million) for the third quarter of 2024, from RMB49.3 million in the same period of 2023. The increase was primarily attributable to new business initiatives.

 

Cost of revenues increased by 38.5% to RMB298.4 million (US$42.5 million) for the third quarter of 2024, from RMB215.5 million in the same period last year. The increase was primarily due to the increase in cost in association with the increase in new business initiatives and cost of cabinet sold.

 

Research and development expenses decreased by 15.8% to RMB20.0 million (US$2.9 million) for the third quarter of 2024, from RMB23.8 million in the same period last year. The decrease was primarily due to the decrease in personnel related expenses.

 

Sales and marketing expenses decreased by 51.8% to RMB142.6 million (US$20.3 million) for the third quarter of 2024 from RMB296.0 million in the same period last year. The decrease was primarily due to the decrease in incentive fees paid to location partners under the direct model and personnel related expenses.

 

General and administrative expenses increased by 10.0% to RMB41.6 million (US$5.9 million) for the third quarter of 2024, compared to RMB37.8 million in the same period last year. The increase was primarily due to the increase in reserve for doubtful accounts in relation to the increasing contribution of the network partner model.

 

Loss from operations for the third quarter of 2024 was RMB5.1 million (US$0.7 million), compared to an income from operations of RMB33.4 million in the same period last year.

 

Net income for the third quarter of 2024 was RMB4.2 million (US$0.6 million), compared to a net income of RMB49.0 million in the same period last year.

 

Non-GAAP adjusted net income for the third quarter of 2024 was RMB9.2 million (US$1.3 million), compared to a non-GAAP adjusted net income of RMB54.2 million in the same period last year.

 

Net income attributable to ordinary shareholders for the third quarter of 2024 was RMB4.2 million (US$0.6 million), compared to a net income attributable to ordinary shareholders of RMB49.0 million in the same period last year.

 

As of September 30, 2024, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB3.0 billion (US$432.0 million).

 


 

SUPPLEMENTAL INFORMATION

 

The table below sets forth the breakdown of mobile device charging revenue components based on the latest classification for the periods indicated:

 

    2023Q3     2024Q2     2024Q3  
    thousands RMB     thousands RMB     thousands RMB  
Mobile device charging:                  
Network Partner Model     279,960       292,505       309,837  
Mobile device charging solution     58,759       61,508       65,935  
Power bank, cabinet and other related sales     221,201       230,997       243,902  
Direct Model     284,233       118,105       58,048  
Mobile device charging service     278,099       115,863       57,113  
Power bank sales     6,134       2,242       935  
Total mobile device charging     564,193       410,610       367,885  

 

CORRECTIONS OF PREVIOUSLY ANNOUNCED INTERIM FINANCIAL INFORMATION ANDPREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

In connection with the preparation of its unaudited financial results for the three months ended September 30, 2024, the Company discovered prior period errors in the accrual for tax surcharges and related interest expenses, accruals for commissions to location partners and related balances, the impairment of prepayments to location partners and the expected credit losses on deposits to location partners and accounts receivable due from network partners. Accordingly, the Company determined to disclose the correction of previously announced interim financial information and previously issued financial statements for the related errors in this current report on Form 6-K. None of the errors had a material impact on previously issued annual financial statements filed on Form 20-F. The section “Corrections of Previously Announced Interim Financial Information and Previously Issued Financial Statements” sets forth the specific corrections made to previously announced interim financial information and previously issued financial statements.

 

ABOUT SMART SHARE GLOBAL LIMITED

 

Smart Share Global Limited (Nasdaq: EM), or Energy Monster, is a consumer tech company with the mission to energize everyday life. The Company is a leading provider of mobile device charging service in China with an extensive network of partners powered by its own advanced service platform. The Company provides mobile device charging service through its shared power banks, which are placed in POIs such as entertainment venues, restaurants, shopping centers, hotels, transportation hubs and public spaces. Users may access the service by scanning the QR codes on Energy Monster’s cabinets to release the power banks. As of September 30, 2024, the Company had 13,000 network partners and 9.5 million power banks in 1,274,000 POIs across more than 2,100 counties and county-level districts in China.

 

CONTACT US

Investor Relations

Hansen Shi

ir@enmonster.com

 

SAFE HARBOR STATEMENT

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” or other similar expressions. Among other things, the business outlook and quotations from management in this announcement, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission (“SEC”), in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Energy Monster’s strategies; its future business development, financial condition and results of operations; the impact of technological advancements on the pricing of and demand for its services; competition in the mobile device charging service industry; Chinese governmental policies and regulations affecting the mobile device charging service industry; changes in its revenues, costs or expenditures; general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

 


 

NON-GAAP FINANCIAL MEASURE

 

In evaluating its business, the Company considers and uses non-GAAP adjusted net income in reviewing and assessing its operating performance. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company presents this non-GAAP financial measure because it is used by management to evaluate operating performance and formulate business plans. The Company believes that this non-GAAP financial measure helps identify underlying trends in its business, provide further information about its results of operations, and enhance the overall understanding of its past performance and future prospects.

 

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP and have limitations as analytical tools. The Company’s non-GAAP financial measure does not reflect all items of expenses that affect its operations and does not represent the residual cash flow available for discretionary expenditures. Further, the Company’s non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. The Company compensates for these limitations by reconciling its non-GAAP financial measure to the nearest U.S. GAAP performance measure, which should be considered when evaluating performance. Investors and others are encouraged to review the Company’s financial information in its entirety and not rely on a single financial measure.

 

The Company defines non-GAAP adjusted net income as net income excluding share-based compensation expenses. For more information on the non-GAAP financial measure, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.

 


 

Smart Share Global Limited

Unaudited Consolidated Balance Sheets

(In thousands, except for share and per share data, unless otherwise noted)

  

    December 31, 2023     September 30, 2024     September 30, 2024  
    RMB     RMB     US$  
ASSETS                        
Current assets:                        
Cash and cash equivalents     588,644       256,963       36,617  
Restricted cash     173,246       114,291       16,286  
Short-term investments     2,541,889       2,640,281       376,237  
Accounts receivable, net     268,743       338,646       48,257  
Inventory     106,530       162,508       23,157  
Prepayments and other current assets     339,251       401,626       57,232  
                         
Total current assets     4,018,303       3,914,315       557,786  
                         
Non-current assets:                        
Long-term restricted cash     20,000       20,000       2,850  
Property, equipment and software, net     322,806       190,720       27,177  
Right-of-use assets, net     16,353       9,010       1,284  
Other non-current assets     20,469       6,759       963  
Deferred tax assets, net     22,165       1,252       178  
                         
Total non-current assets     401,793       227,741       32,452  
                         
Total assets     4,420,096       4,142,056       590,238  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY                        
Current liabilities:                        
Accounts and notes payable     767,669       577,508       82,295  
Salary and welfare payable     143,653       133,204       18,981  
Taxes payable     230,763       207,414       29,556  
Current portion of lease liabilities     7,399       3,585       511  
Accruals and other current liabilities     336,959       352,341       50,209  
                         
Total current liabilities     1,486,443       1,274,052       181,552  
                         
Non-current liabilities:                        
Non-current lease liabilities     7,641       5,090       725  
Amounts due to related parties-non-current     1,000       1,000       142  
Other non-current liabilities     195,585       215,780       30,748  
                         
Total non-current liabilities     204,226       221,870       31,615  
                         
Total liabilities     1,690,669       1,495,922       213,167  
                         
SHAREHOLDERS' EQUITY                        
Ordinary shares     347       347       49  
Treasury stock     (5,549 )     (45,964 )     (6,549 )
Additional paid-in capital     11,791,570       11,748,257       1,674,113  
Statutory reserves     16,593       16,593       2,364  
Accumulated other comprehensive income     182,824       168,951       24,075  
Accumulated deficit     (9,256,358 )     (9,242,050 )     (1,316,981 )
                         
Total shareholders' equity     2,729,427       2,646,134       377,071  
                         
Total liabilities and shareholders' equity     4,420,096       4,142,056       590,238  

 


 

Smart Share Global Limited

Unaudited Consolidated Statements of Comprehensive Income/ (Loss)

(In thousands, except for share and per share data, unless otherwise noted)

 

    Three months ended September 30,     Nine months ended September 30,  
    2023     2024     2023     2024  
    RMB     RMB     US$     RMB     RMB     US$  
                                     
    As corrected*  
Revenues:                                    
Mobile device charging     564,193       367,885       52,423       2,403,516       1,156,571       164,810  
Others     49,273       122,898       17,513       68,511       194,341       27,693  
                                                 
Total revenues     613,466       490,783       69,936       2,472,027       1,350,912       192,503  
                                                 
Cost of revenues     (215,461 )     (298,396 )     (42,521 )     (1,014,390 )     (685,733 )     (97,716 )
Research and development expenses     (23,799 )     (20,042 )     (2,856 )     (63,894 )     (60,528 )     (8,625 )
Sales and marketing expenses     (295,990 )     (142,614 )     (20,322 )     (1,258,883 )     (523,545 )     (74,605 )
General and administrative expenses     (37,777 )     (41,563 )     (5,923 )     (96,535 )     (108,511 )     (15,463 )
Other operating (loss)/income     (7,023 )     6,763       964       (17,033 )     (4,030 )     (574 )
                                                 
Income/(loss) from operations     33,416       (5,069 )     (722 )     21,292       (31,435 )     (4,480 )
                                                 
Interest and investment income     32,160       27,919       3,978       86,450       87,262       12,435  
Interest expense to third parties     -       -       -       (4,228 )     -       -  
Foreign exchange loss, net     4,299       5,700       812       (8,210 )     2,597       370  
Other (loss)/income, net     (16 )     19       3       (27 )     87       12  
                                                 
Income before income tax expense     69,859       28,569       4,071       95,277       58,511       8,337  
                                                 
Income tax expense     (20,849 )     (24,323 )     (3,466 )     (20,231 )     (44,203 )     (6,299 )
                                                 
Net income     49,010       4,246       605       75,046       14,308       2,038  
                                                 
Net income attributable to ordinary shareholders of Smart Share Global Limited     49,010       4,246       605       75,046       14,308       2,038  
                                                 
Other comprehensive (loss)/income                                                
Foreign currency translation adjustments, net of nil tax     (12,332 )     (22,136 )     (3,154 )     38,090       (13,873 )     (1,977 )
                                                 
Total comprehensive income/(loss)     36,678       (17,890 )     (2,549 )     113,136       435       61  
                                                 
Comprehensive income/(loss) attributable to ordinary shareholders of Smart Share Global Limited     36,678       (17,890 )     (2,549 )     113,136       435       61  
                                                 
Weighted average number of ordinary shares used in computing net income per share                                                
- basic     520,075,932       507,084,501       507,084,501       519,795,778       512,825,904       512,825,904  
- diluted     520,075,932       512,101,780       512,101,780       519,795,778       517,894,151       517,894,151  
                                                 
Net income per share attributable to ordinary shareholders                                                
- basic     0.09       0.01       0.00       0.14       0.03       0.00  
- diluted     0.09       0.01       0.00       0.14       0.03       0.00  
                                                 
Net income per ADS attributable to ordinary shareholders                                                
- basic     0.19       0.02       0.00       0.29       0.06       0.01  
- diluted     0.19       0.02       0.00       0.29       0.06       0.01  

 

  *The corrections as detailed in the section “Corrections of Previously Announced Interim Financial Information and Previously Issued Financial Statements” were material to the previously announced unaudited consolidated financial information of the Company for the nine months ended September 30, 2023.

   


 

Corrections of Previously Announced Interim Financial Information and Previously Issued Financial Statements

 

In connection with the preparation of its unaudited financial results for the three months ended September 30, 2024, the Company discovered prior period errors in the accrual for tax surcharges and related interest expenses, accruals for commissions to location partners and related balances, the impairment of prepayments to location partners and the expected credit losses on deposits to location partners and accounts receivable due from network partners. Accordingly, the Company determined to disclose the correction of previously announced interim financial information and previously issued financial statements for the related errors in this current report on Form 6-K. None of the errors had a material impact on previously issued annual financial statements filed on Form 20-F.

 

The Company is still in the process of assessing the control implications in connection with the identified errors. The Company has previously concluded that it had two material weaknesses in internal control over financial reporting, including (i) the Company’s lack of sufficient competent financial reporting and accounting personnel with appropriate understanding of accounting principles generally accepted in the United States of America, or U.S. GAAP, to address complex U.S. GAAP technical accounting issues and to prepare and review its consolidated financial statements, including disclosure notes, in accordance with U.S. GAAP and financial reporting requirements set forth by the SEC, and (ii) the Company’s lack of period end financial closing policies and procedures for preparation of consolidated financial statements, including disclosure notes, which are in compliance with U.S. GAAP and the SEC’s reporting and disclosure requirements. As a result of the errors identified, the Company could identify additional material weaknesses as part of finalizing its analysis related to its annual report process.

 

The Company assessed the effects of the corrections in previously announced interim financial information and previously issued financial statements for the prior periods affected and determined that they were material to the unaudited consolidated balance sheets as of March 31, 2023, June 30, 2023, September 30, 2023, March 31, 2024 and June 30, 2024 and the unaudited consolidated statements of comprehensive income/(loss) for the three months ended March 31, 2023, June 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, for the six months ended June 30, 2023 and June 30, 2024 and for the nine months ended September 30, 2023, where the corrected amounts are labelled as “As corrected” in the following tables, but are not material to any of the other prior interim financial information or annual financial statements of the Company, where the corrected amounts are labelled as “As revised” in the following tables.

 

The following tables present the aggregated impact of the corrections to the financial information for the prior periods. The previously issued consolidated financial statements as of December 31, 2022 and 2023 and for the years then ended will be revised when they are presented in the Company’s Form 20-F for the year ended December 31, 2024.

 


 

    Year ended December 31, 2021      
    As Previously
Reported
    Corrections     As revised     Error #
                       
    (Amounts in thousands of RMB)      
Sales and marketing expenses     (2,950,972 )     (3,457 )     (2,954,429 )   2>, 3>
General and administrative expenses     (118,973 )     (1,847 )     (120,820 )   3>
Loss from operations     (108,999 )     (5,304 )     (114,303 )    
Loss before income tax expense     (124,615 )     (5,304 )     (129,919 )    
Net loss     (124,615 )     (5,304 )     (129,919 )    
Net loss attributable to ordinary shareholders     (4,958,370 )     (5,304 )     (4,963,674 )    
Total comprehensive loss     (274,882 )     (5,304 )     (280,186 )    
Net loss per share attributable to ordinary shareholders                            
- basic and diluted     (12.20 )     (0.01 )     (12.21 )    
Net loss per ADS attributable to ordinary shareholders                            
- basic and diluted     (24.40 )     (0.02 )     (24.42 )    
Adjusted net loss (non-GAAP)     (93,904 )     (5,304 )     (99,208 )    

  

    Three months ended March 31, 2022     Three months ended June 30, 2022     Three months ended September 30, 2022     Three months ended December 31, 2022        
    As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     Error #  
                                                                               
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Cost of revenues     (127,553 )     (398 )     (127,951 )     (162,869 )     (3,885 )     (166,754 )     (125,548 )     (6,545 )     (132,093 )     (140,953 )     (5,484 )     (146,437 )   1>  
Sales and marketing expenses     (659,679 )     (919 )     (660,598 )     (664,918 )     (2,318 )     (667,236 )     (752,534 )     (325 )     (752,859 )     (635,199 )     760       (634,439 )   2>, 3>  
General and administrative expenses     (27,376 )     (145 )     (27,521 )     (28,458 )     (199 )     (28,657 )     (29,421 )     (212 )     (29,633 )     (27,148 )     (812 )     (27,960 )   3>  
Other operating income/(loss)     5,277       -       5,277       (1,565 )     (821 )     (2,386 )     19,846       (1,287 )     18,559       (10,682 )     (796 )     (11,478 )   1>  
Loss from operations     (99,316 )     (1,462 )     (100,778 )     (191,028 )     (7,223 )     (198,251 )     (96,974 )     (8,369 )     (105,343 )     (233,927 )     (6,332 )     (240,259 )      
Loss before income tax expense     (96,411 )     (1,462 )     (97,873 )     (184,527 )     (7,223 )     (191,750 )     (95,754 )     (8,369 )     (104,123 )     (220,072 )     (6,332 )     (226,404 )      
Income tax expense     -       365       365       -       1,131       1,131       -       1,372       1,372       (114,476 )     1,005       (113,471 )   All  
Net loss     (96,411 )     (1,097 )     (97,508 )     (184,527 )     (6,092 )     (190,619 )     (95,754 )     (6,997 )     (102,751 )     (334,548 )     (5,327 )     (339,875 )      
Net loss attributable to ordinary shareholders     (96,411 )     (1,097 )     (97,508 )     (184,527 )     (6,092 )     (190,619 )     (95,754 )     (6,997 )     (102,751 )     (334,548 )     (5,327 )     (339,875 )      
Total comprehensive loss     (102,246 )     (1,097 )     (103,343 )     (108,881 )     (6,092 )     (114,973 )     (21,459 )     (6,997 )     (28,456 )     (366,282 )     (5,327 )     (371,609 )      
Net loss per share attributable to ordinary shareholders                                                                                                      
- basic and diluted     (0.20 )     0.01       (0.19 )     (0.36 )     (0.01 )     (0.37 )     (0.18 )     (0.02 )     (0.20 )     (0.64 )     (0.02 )     (0.66 )      
Net loss per ADS attributable to ordinary shareholders                                                                                                      
- basic and diluted     (0.40 )     0.02       (0.38 )     (0.72 )     (0.02 )     (0.74 )     (0.36 )     (0.04 )     (0.40 )     (1.28 )     (0.03 )     (1.31 )      
Adjusted net loss (non-GAAP)     (89,695 )     (1,097 )     (90,792 )     (177,491 )     (6,092 )     (183,583 )     (88,638 )     (6,997 )     (95,635 )     (327,171 )     (5,327 )     (332,498 )      

 

    Six months ended June 30, 2022     Nine months ended September 30, 2022     Year ended December 31, 2022        
    As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     Error #  
                                                             
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Cost of revenues     (290,422 )     (4,283 )     (294,705 )     (415,970 )     (10,828 )     (426,798 )     (556,923 )     (16,312 )     (573,235 )   1>  
Sales and marketing expenses     (1,324,597 )     (3,237 )     (1,327,834 )     (2,077,131 )     (3,562 )     (2,080,693 )     (2,712,330 )     (2,802 )     (2,715,132 )   2>, 3>  
General and administrative expenses     (55,834 )     (344 )     (56,178 )     (85,255 )     (556 )     (85,811 )     (112,403 )     (1,368 )     (113,771 )   3>  
Other operating income     3,712       (821 )     2,891       23,558       (2,108 )     21,450       12,876       (2,904 )     9,972     1>  
Loss from operations     (290,344 )     (8,685 )     (299,029 )     (387,318 )     (17,054 )     (404,372 )     (621,245 )     (23,386 )     (644,631 )      
Loss before income tax expense     (280,938 )     (8,685 )     (289,623 )     (376,692 )     (17,054 )     (393,746 )     (596,764 )     (23,386 )     (620,150 )      
Income tax expense     -       1,496       1,496       -       2,868       2,868       (114,476 )     3,873       (110,603 )   All  
Net loss     (280,938 )     (7,189 )     (288,127 )     (376,692 )     (14,186 )     (390,878 )     (711,240 )     (19,513 )     (730,753 )      
Net loss attributable to ordinary shareholders     (280,938 )     (7,189 )     (288,127 )     (376,692 )     (14,186 )     (390,878 )     (711,240 )     (19,513 )     (730,753 )      
Total comprehensive loss     (211,127 )     (7,189 )     (218,316 )     (232,586 )     (14,186 )     (246,772 )     (598,868 )     (19,513 )     (618,381 )      
Net loss per share attributable to ordinary shareholders                                                                              
- basic and diluted     (0.54 )     (0.02 )     (0.56 )     (0.73 )     (0.02 )     (0.75 )     (1.37 )     (0.04 )     (1.41 )      
Net loss per ADS attributable to ordinary shareholders                                                                              
- basic and diluted     (1.08 )     (0.04 )     (1.12 )     (1.46 )     (0.04 )     (1.50 )     (2.74 )     (0.08 )     (2.82 )      
Adjusted net loss (non-GAAP)     (267,186 )     (7,189 )     (274,375 )     (355,824 )     (14,186 )     (370,010 )     (682,995 )     (19,513 )     (702,508 )      

 

    Three months ended March 31, 2023     Three months ended June 30, 2023     Three months ended September 30, 2023     Three months ended December 31, 2023        
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As revised     As
Previously
Reported
    Corrections     As corrected*     Error #  
                                                                               
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Cost of revenues     (127,389 )     (1,355 )     (128,744 )     (668,547 )     (1,638 )     (670,185 )     (214,817 )     (644 )     (215,461 )     (198,711 )     6,910       (191,801 )   1>  
Sales and marketing expenses     (665,274 )     (1,253 )     (666,527 )     (295,150 )     (1,216 )     (296,366 )     (298,216 )     2,226       (295,990 )     (248,792 )     1,075       (247,717 )   2>, 3>  
General and administrative expenses     (26,771 )     (450 )     (27,221 )     (31,117 )     (420 )     (31,537 )     (37,094 )     (683 )     (37,777 )     (30,546 )     (955 )     (31,501 )   3>  
Other operating income/(loss)     2,268       (2,305 )     (37 )     (8,703 )     (1,270 )     (9,973 )     (5,532 )     (1,491 )     (7,023 )     (13,860 )     4,985       (8,875 )   1>  
(Loss)/income from operations     (15,775 )     (5,363 )     (21,138 )     13,558       (4,544 )     9,014       34,008       (592 )     33,416       (32,856 )     12,015       (20,841 )      
Income before income tax expense     10,810       (5,363 )     5,447       24,515       (4,544 )     19,971       70,451       (592 )     69,859       2,986       12,015       15,001        
Income tax expense     -       227       227       -       391       391       (20,442 )     (407 )     (20,849 )     (579 )     (724 )     (1,303 )   All  
Net income     10,810       (5,136 )     5,674       24,515       (4,153 )     20,362       50,009       (999 )     49,010       2,407       11,291       13,698        
Net income attributable to ordinary shareholders     10,810       (5,136 )     5,674       24,515       (4,153 )     20,362       50,009       (999 )     49,010       2,407       11,291       13,698        
Total comprehensive (loss)/income     (7,257 )     (5,136 )     (12,393 )     93,004       (4,153 )     88,851       37,677       (999 )     36,678       (16,787 )     11,291       (5,496 )      
Net income per share attributable to ordinary shareholders                                                                                                      
- basic and diluted     0.02       (0.01 )     0.01       0.05       (0.01 )     0.04       0.10       (0.01 )     0.09       0.00       0.03       0.03        
Net income per ADS attributable to ordinary shareholders                                                                                                      
- basic and diluted     0.04       (0.02 )     0.02       0.10       (0.02 )     0.08       0.20       (0.01 )     0.19       0.00       0.05       0.05        
Adjusted net income (non-GAAP)     17,095       (5,136 )     11,959       30,055       (4,153 )     25,902       55,214       (999 )     54,215       5,716       11,291       17,007        

 


 

    Six months ended June 30, 2023     Nine months ended September 30, 2023     Year ended December 31, 2023        
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As revised     Error #  
                                                             
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Cost of revenues     (795,936 )     (2,993 )     (798,929 )     (1,010,753 )     (3,637 )     (1,014,390 )     (1,209,464 )     3,273       (1,206,191 )   1>  
Sales and marketing expenses     (960,424 )     (2,469 )     (962,893 )     (1,258,640 )     (243 )     (1,258,883 )     (1,507,432 )     832       (1,506,600 )   2>, 3>  
General and administrative expenses     (57,888 )     (870 )     (58,758 )     (94,982 )     (1,553 )     (96,535 )     (125,528 )     (2,508 )     (128,036 )   3>  
Other operating loss     (6,435 )     (3,575 )     (10,010 )     (11,967 )     (5,066 )     (17,033 )     (25,827 )     (81 )     (25,908 )   1>  
(Loss)/income from operations     (2,217 )     (9,907 )     (12,124 )     31,791       (10,499 )     21,292       (1,065 )     1,516       451        
Income before income tax expense     35,325       (9,907 )     25,418       105,776       (10,499 )     95,277       108,762       1,516       110,278        
Income tax expense     -       618       618       (20,442 )     211       (20,231 )     (21,021 )     (513 )     (21,534 )   All  
Net income     35,325       (9,289 )     26,036       85,334       (10,288 )     75,046       87,741       1,003       88,744        
Net income attributable to ordinary shareholders     35,325       (9,289 )     26,036       85,334       (10,288 )     75,046       87,741       1,003       88,744        
Total comprehensive income     85,747       (9,289 )     76,458       123,424       (10,288 )     113,136       106,637       1,003       107,640        
Net income per share attributable to ordinary shareholders                                                                              
- basic and diluted     0.07       (0.02 )     0.05       0.16       (0.02 )     0.14       0.17       0.00       0.17        
Net income per ADS attributable to ordinary shareholders                                                                              
- basic and diluted     0.14       (0.04 )     0.10       0.32       (0.03 )     0.29       0.34       0.00       0.34        
Adjusted net income (non-GAAP)     47,150       (9,289 )     37,861       102,364       (10,288 )     92,076       108,080       1,003       109,083        

 

    Three months ended March 31, 2024     Three months ended June 30, 2024     Six months ended June 30, 2024        
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As corrected*     Error #  
                                                             
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Cost of revenues     (167,737 )     -       (167,737 )     (219,600 )     -       (219,600 )     (387,337 )     -       (387,337 )   1>  
Sales and marketing expenses     (204,494 )     2,082       (202,412 )     (180,949 )     2,430       (178,519 )     (385,443 )     4,512       (380,931 )   2>, 3>  
General and administrative expenses     (26,584 )     (986 )     (27,570 )     (39,450 )     72       (39,378 )     (66,034 )     (914 )     (66,948 )   3>  
Other operating loss     (1,474 )     (593 )     (2,067 )     (8,133 )     (593 )     (8,726 )     (9,607 )     (1,186 )     (10,793 )   1>  
Loss from operations     (22,757 )     503       (22,254 )     (6,021 )     1,909       (4,112 )     (28,778 )     2,412       (26,366 )      
Income before income tax expense     7,339       503       7,842       20,191       1,909       22,100       27,530       2,412       29,942        
Income tax expense     (7,688 )     (354 )     (8,042 )     (11,013 )     (825 )     (11,838 )     (18,701 )     (1,179 )     (19,880 )   All  
Net (loss)/income     (349 )     149       (200 )     9,178       1,084       10,262       8,829       1,233       10,062        
Net (loss)/income attributable to ordinary shareholders     (349 )     149       (200 )     9,178       1,084       10,262       8,829       1,233       10,062        
Total comprehensive income     2,013       149       2,162       15,079       1,084       16,163       17,092       1,233       18,325        
Net (loss)/ income per share attributable to ordinary shareholders                                                                              
- basic and diluted     (0.00 )     0.00       (0.00 )     0.02       0.00       0.02       0.02       0.00       0.02        
Net (loss)/ income per ADS attributable to ordinary shareholders                                                                              
- basic and diluted     (0.00 )     0.00       (0.00 )     0.04       0.00       0.04       0.03       0.01       0.04        
Adjusted net income (non-GAAP)     3,834       149       3,983       15,212       1,084       16,296       19,046       1,233       20,279        

 

    As of March 31, 2022     As of June 30, 2022     As of September 30, 2022        
    As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     Error #  
                                                             
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Accounts receivable, net     11,616       -       11,616       16,729       -       16,729       13,862       -       13,862     3>  
Prepayments and other current assets     396,431       5,399       401,830       408,906       2,406       411,312       365,891       (51 )     365,840     2>, 3>  
Total current assets     3,158,544       5,399       3,163,943       3,296,072       2,406       3,298,478       3,473,368       (51 )     3,473,317        
Deferred tax assets     -       -       -       -       -       -       -       -       -        
Other non-current assets     143,384       (317 )     143,067       114,696       (317 )     114,379       75,356       (319 )     75,037     3>   
Total non-current assets     1,085,178       (317 )     1,084,861       1,011,567       (317 )     1,011,250       970,140       (319 )     969,821        
Total assets     4,243,722       5,082       4,248,804       4,307,639       2,089       4,309,728       4,443,508       (370 )     4,443,138        
Accounts and notes payable     533,924       11,866       545,790       691,115       11,391       702,506       796,380       9,469       805,849     2>  
Tax payable     8,373       33       8,406       33,048       3,607       36,655       93,077       10,067       103,144     All  
Current Liabilities     992,753       11,899       1,004,652       1,176,270       14,998       1,191,268       1,336,208       19,536       1,355,744        
Total liabilities     1,120,470       11,899       1,132,369       1,290,251       14,998       1,305,249       1,441,126       19,536       1,460,662        
Accumulated deficit     (8,704,399 )     (6,817 )     (8,711,216 )     (8,888,927 )     (12,909 )     (8,901,836 )     (8,984,680 )     (19,906 )     (9,004,586 )   All  
Total shareholders' equity     3,123,252       (6,817 )     3,116,435       3,017,388       (12,909 )     3,004,479       3,002,382       (19,906 )     2,982,476        
Total liabilities and shareholders' equity     4,243,722       5,082       4,248,804       4,307,639       2,089       4,309,728       4,443,508       (370 )     4,443,138        

 


 

    As of March 31, 2023     As of June 30, 2023     As of September 30, 2023        
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As
corrected*
    As Previously
Reported
    Corrections     As corrected*     Error #  
                                                             
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Accounts receivable, net     17,203       -       17,203       243,068       (29 )     243,039       243,771       (524 )     243,247     3>  
Prepayments and other current assets     302,793       (4,234 )     298,559       401,716       (6,548 )     395,168       349,793       (4,368 )     345,425     2>, 3>  
Total current assets     3,420,919       (4,234 )     3,416,685       3,916,080       (6,577 )     3,909,503       3,991,784       (4,892 )     3,986,892        
Deferred tax assets     30,986       3,873       34,859       30,986       3,873       34,859       23,070       3,873       26,943     All  
Other non-current assets     28,683       (703 )     27,980       19,402       (1,058 )     18,344       19,630       (1,150 )     18,480     3>  
Total non-current assets     978,630       3,170       981,800       391,352       2,815       394,167       419,466       2,723       422,189        
Total assets     4,399,549       (1,064 )     4,398,485       4,307,432       (3,762 )     4,303,670       4,411,250       (2,169 )     4,409,081        
Accounts and notes payable     909,320       6,656       915,976       688,213       5,594       693,807       794,811       5,644       800,455     2>  
Tax payable     169,452       22,649       192,101       262,152       25,166       287,318       215,253       27,708       242,961     All  
Current Liabilities     1,543,809       29,305       1,573,114       1,382,863       30,760       1,413,623       1,444,630       33,352       1,477,982        
Total liabilities     1,766,006       29,305       1,795,311       1,579,012       30,760       1,609,772       1,642,733       33,352       1,676,085        
Accumulated deficit     (9,309,059 )     (30,369 )     (9,339,428 )     (9,284,544 )     (34,522 )     (9,319,066 )     (9,234,535 )     (35,521 )     (9,270,056 )   All  
Total shareholders' equity     2,633,543       (30,369 )     2,603,174       2,728,420       (34,522 )     2,693,898       2,768,517       (35,521 )     2,732,996        
Total liabilities and shareholders' equity     4,399,549       (1,064 )     4,398,485       4,307,432       (3,762 )     4,303,670       4,411,250       (2,169 )     4,409,081        

 

    As of December 31, 2021     As of December 31, 2022     As of December 31, 2023        
    As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     As Previously
Reported
    Corrections     As revised     Error #  
                                                             
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Accounts receivable, net     14,881       -       14,881       16,482       -       16,482       269,736       (993 )     268,743     3>  
Prepayments and other current assets     487,540       11,180       498,720       228,672       (2,209 )     226,463       345,744       (6,493 )     339,251     2>, 3>  
Total current assets     3,247,732       11,180       3,258,912       3,300,784       (2,209 )     3,298,575       4,025,789       (7,486 )     4,018,303        
Deferred tax assets     -       -       -       30,986       3,873       34,859       18,804       3,361       22,165     All  
Other non-current assets     164,986       (317 )     164,669       35,898       (634 )     35,264       21,621       (1,152 )     20,469     3>  
Total non-current assets     1,150,249       (317 )     1,149,932       986,857       3,239       990,096       399,584       2,209       401,793        
Total assets     4,397,981       10,863       4,408,844       4,287,641       1,030       4,288,671       4,425,373       (5,277 )     4,420,096        
Accounts and notes payable     551,751       16,583       568,334       810,197       7,048       817,245       764,741       2,928       767,669     2>  
Tax payable     10,195       -       10,195       147,367       19,215       166,582       214,738       16,025       230,763     All  
Current Liabilities     1,028,365       16,583       1,044,948       1,422,878       26,263       1,449,141       1,467,490       18,953       1,486,443        
Total liabilities     1,165,957       16,583       1,182,540       1,646,336       26,263       1,672,599       1,671,716       18,953       1,690,669        
Accumulated deficit     (8,607,989 )     (5,720 )     (8,613,709 )     (9,319,229 )     (25,233 )     (9,344,462 )     (9,232,128 )     (24,230 )     (9,256,358 )   All  
Total shareholders' equity     3,232,024       (5,720 )     3,226,304       2,641,305       (25,233 )     2,616,072       2,753,657       (24,230 )     2,729,427        
Total liabilities and shareholders' equity     4,397,981       10,863       4,408,844       4,287,641       1,030       4,288,671       4,425,373       (5,277 )     4,420,096        

 

    As of March 31, 2024     As of June 30, 2024        
    As Previously
Reported
    Corrections     As corrected*     As Previously
Reported
    Corrections     As corrected*     Error #  
                                           
    (Amounts in thousands of RMB)     (Amounts in thousands of RMB)        
Accounts receivable, net     278,690       (1,626 )     277,064       300,853       (1,292 )     299,561     3>  
Prepayments and other current assets     380,314       (8,120 )     372,194       327,539       (10,115 )     317,424     2>,3>  
Total current assets     4,047,143       (9,746 )     4,037,397       3,968,175       (11,407 )     3,956,768        
Deferred tax assets     18,804       3,360       22,164       18,804       3,360       22,164     All  
Other non-current assets     20,081       (1,368 )     18,713       16,592       (1,391 )     15,201     3>  
Total non-current assets     354,770       1,992       356,762       304,324       1,969       306,293        
Total assets     4,401,913       (7,754 )     4,394,159       4,272,499       (9,438 )     4,263,061        
Accounts and notes payable     726,011       (644 )     725,367       699,504       (4,830 )     694,674     2>  
Tax payable     213,999       16,971       230,970       213,000       18,389       231,389     All  
Current Liabilities     1,494,455       16,327       1,510,782       1,374,535       13,559       1,388,094        
Total liabilities     1,702,971       16,327       1,719,298       1,588,426       13,559       1,601,985        
Accumulated deficit     (9,232,477 )     (24,081 )     (9,256,558 )     (9,223,299 )     (22,997 )     (9,246,296 )   All  
Total shareholders' equity     2,698,942       (24,081 )     2,674,861       2,684,073       (22,997 )     2,661,076        
Total liabilities and shareholders' equity     4,401,913       (7,754 )     4,394,159       4,272,499       (9,438 )     4,263,061        

 

* The corrections were material to the unaudited consolidated balance sheets as of March 31, 2023, June 30, 2023, September 30, 2023, March 31, 2024 and June 30, 2024 and the unaudited consolidated statements of comprehensive income/(loss) for the three months ended March 31, 2023, June 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, for the six months ended June 30, 2023 and June 30, 2024 and for the nine months ended September 30, 2023.

 

Note:

 

1> Understatements of accrual for tax surcharges and related interest expenses

 

Upon the final settlement of the Company’s underpaid VAT, which was recorded in prior periods, and surcharges, which was not recorded in prior periods, with the relevant tax authorities for its mobile device charging revenue in 2024, the Company determined that the unrecorded surcharges and interest expenses related to the surcharges should have been recorded in the same prior periods that the provision for underpaid VAT was recorded. As a result, the Company has determined to correct the accrual for tax surcharges and related interest expenses in prior periods such that cost of revenues, other operating loss, tax payable and accumulated deficit are corrected.

 


 

2> Misstatements of accruals for commissions to location partners and related balances

 

The accounts payable balances due to location partners under the direct model contained certain entries in relation to the commissions to location partners that were duplicative or incomplete in prior periods. Certain debit balances in accounts payable should have been reclassified to prepayments and subjected to impairment as of prior period ends. In connection therewith, the Company has determined to correct the commissions paid to locations partners and related balances for certain prior periods such that sales and marketing expenses, accounts and notes payable, prepayments and other current assets and accumulated deficit are corrected.

 

3> Understatements of impairment of prepayments to location partners and expected credit losses of deposits to location partners and accounts receivable due from network partners

 

The different risk characteristics of the prepayments to location partners with invalid or expired contracts, the deposits to location partners under the direct model with expired or invalid contracts and the accounts receivable due from network partners that were deregistered or dissolved were inadequately considered in the impairment assessments of such assets as of prior period ends. In connection therewith, the Company has determined to correct the impairment of prepayments to locations partners and the provision for the expected credit losses of deposits to location partners and accounts receivable due from network partners in prior periods such that sales and marketing expenses, general and administrative expenses, accounts receivable, net, prepayments and other current assets, other non-current assets and accumulated deficit are corrected.

 


 

Smart Share Global Limited

Unaudited Reconciliation of  GAAP and Non-GAAP Results

(In thousands, except for share and per share data, unless otherwise noted)

 

    Three months ended September 30,     Nine months ended September 30,  
    2023     2024     2023     2024  
    RMB     RMB     US$     RMB     RMB     US$  
    As corrected*  
Net income     49,010       4,246       605       75,046       14,308       2,038  
Add:                                                
Share-based compensation     5,205       4,979       710       17,030       15,196       2,165  
Less:                                                
Adjusted for tax effects     -       -       -       -       -       -  
                                                 
Adjusted net income (non-GAAP)     54,215       9,225       1,315       92,076       29,504       4,203