株探米国株
日本語 英語
エドガーで原本を確認する
false 0001307954 0001307954 2025-02-17 2025-02-17 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 17, 2025

 

 

 

Huntsman Corporation

(Exact name of registrant as specified in its charter)

 

Delaware   001-32427   42-1648585
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)

 

10003 Woodloch Forest Drive    
The Woodlands, Texas   77380
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code:

(281) 719-6000

 

Not applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities Registered pursuant to Section 12(b) of the Act:

 

Registrant   Title of each class   Trading 
Symbol
  Name of each exchange
 on which registered

Huntsman Corporation

  Common Stock, par value $0.01 per share   HUN   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On February 17, 2025, we issued a press release announcing our results for the three months and year ended December 31, 2024. The press release is furnished herewith as Exhibit 99.1.

 

We will hold a conference call to discuss our fourth quarter and full year 2024 financial results on Tuesday, February 18, 2025, at 10:00 a.m. ET.

 

Webcast link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=Hmr0Y2Vu 

Participant dial-in numbers: 

Domestic callers: (877) 402-8037
International callers: (201) 378-4913

 

The conference call will be accompanied by presentation slides that will be accessible via the webcast link and Huntsman’s investor relations website, www.huntsman.com/investors. Upon conclusion of the call, the webcast replay will be accessible via Huntsman’s website.

 

Information with respect to the conference call, together with a copy of the press release furnished herewith as Exhibit 99.1, is available on the investor relations page of our website at www.huntsman.com/investors.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)     Exhibits.

 

Number   Description of Exhibits
     
99.1   Press Release dated February 17, 2025 regarding fourth quarter and full year 2024 earnings
104   Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

 

2 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  HUNTSMAN CORPORATION
   
  /s/ IVAN MARCUSE
  Vice President, Investor Relations and Corporate Development

 

Dated: February 18, 2025

 

3 

 

EX-99.1 2 tm256878d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

News Release  

 

FOR IMMEDIATE RELEASE  Media:  Investor Relations: 
February 17, 2025  Kevin Gundersen  Ivan Marcuse 
The Woodlands, TX  (281) 719-4627  (281) 719-4637 
NYSE: HUN     

 

Huntsman Announces Fourth Quarter 2024 Earnings

 

Fourth Quarter Highlights

 

Fourth quarter 2024 net loss attributable to Huntsman of $141 million compared to net loss of $71 million in the prior year period; fourth quarter 2024 diluted loss per share of $0.82 compared to diluted loss per share $0.41 in the prior year period.

 

Fourth quarter 2024 adjusted net loss attributable to Huntsman of $43 million compared to adjusted net loss of $36 million in the prior year period; fourth quarter 2024 adjusted diluted loss per share of $0.25 compared to adjusted diluted loss per share of $0.21 in the prior year period.

 

Fourth quarter 2024 adjusted EBITDA of $71 million compared to $44 million in the prior year period.

 

Fourth quarter 2024 net cash provided by operating activities from continuing operations was $159 million. Free cash flow from continuing operations was $108 million for the fourth quarter 2024 compared to $83 million in the prior year period.

 

    Three months ended     Twelve months ended  
    December 31,     December 31,  
In millions, except per share amounts   2024     2023     2024     2023  
Revenues   $ 1,452     $ 1,403     $ 6,036     $ 6,111  
                                 
Net (loss) income attributable to Huntsman Corporation   $ (141 )   $ (71 )   $ (189 )   $ 101  
Adjusted net (loss) income(1)   $ (43 )   $ (36 )   $ (13 )   $ 67  
                                 
Diluted (loss) income per share   $ (0.82 )   $ (0.41 )   $ (1.10 )   $ 0.57  
Adjusted diluted (loss) income per share(1)   $ (0.25 )   $ (0.21 )   $ (0.08 )   $ 0.37  
                                 
Adjusted EBITDA(1)   $ 71     $ 44     $ 414     $ 472  
                                 
Net cash provided by operating activities from continuing operations   $ 159     $ 166     $ 285     $ 251  
Free cash flow from continuing operations(2)   $ 108     $ 83     $ 101     $ 21  

 

See end of press release for footnote explanations and reconciliations of non-GAAP measures.              

 

 


 

THE WOODLANDS, Texas – Huntsman Corporation (NYSE: HUN) today reported fourth quarter 2024 results with revenues of $1,452 million, net loss attributable to Huntsman of $141 million, adjusted net loss attributable to Huntsman of $43 million and adjusted EBITDA of $71 million.

 

Peter R. Huntsman, Chairman, President, and CEO, commented:

 

“The fourth quarter was within our expectations as trough conditions continued in our core markets. Despite quarterly volume improvement year-on-year of 5% for the Company leading to full year volume growth of 6%, we are yet to see that growth translate into needed margin improvement. As we begin 2025, construction and automotive markets, which represents approximately two-thirds of our portfolio, remain subdued. China faces economic challenges, but we expect the automotive sector to still show modest growth and overall profitability in that region to be relatively stable. European industry conditions are highly compromised from a combination of high energy costs, overburdening regulation, and excess capacity. We do not intend to sit idly by, waiting for markets to improve, and will remain aggressive in costs which will include announced workforce reductions in our Polyurethanes segment. Additionally, we will start assessing strategic options for our European maleic anhydride business as well as closing downstream Polyurethanes facilities. We will remain diligent in protecting our balance sheet, focusing on cash, and creating a leaner Company that will have substantial operating leverage when demand begins to meaningfully improve.”

 

Segment Analysis for 4Q24 Compared to 4Q23

 

Polyurethanes

 

The increase in revenues in our Polyurethanes segment for the three months ended December 31, 2024 compared to the same period of 2023 was primarily due to higher sales volumes. Sales volumes increased primarily due to improved demand and share gains in the insulation and composite wood panels markets. The increase in segment adjusted EBITDA was primarily due to higher sales volumes, improved margins, and lower fixed and variable costs, partially offset with lower equity earnings from our minority-owned joint venture in China.

 

Performance Products

 

The decrease in revenues in our Performance Products segment for the three months ended December 31, 2024 compared to the same period of 2023 was primarily due to lower sales volumes, partially offset by higher average selling prices. Sales volumes decreased primarily due to extended Maleic Anhydride outages during the quarter and slow construction activity and weak demand in industrial markets, partially offset by modest improvements in fuels and lubes. The decrease in segment adjusted EBITDA was primarily due to lower sales volumes, partially offset by improved mix and lower fixed costs.

 

Advanced Materials

 

The increase in revenues in our Advanced Materials segment for the three months ended December 31, 2024 compared to the same period of 2023 was primarily due to higher sales volumes, partially offset by lower average selling prices. Sales volumes increased in our infrastructure and general industry segments. Average selling prices decreased primarily due to unfavorable sales mix. Segment adjusted EBITDA was relatively flat due to higher sales volumes offset by increased fixed costs.

 

Corporate, LIFO and other

 

For the three months ended December 31, 2024, adjusted EBITDA from Corporate and other was a loss of $39 million as compared to a loss of $35 million for the same period of 2023 due to a negative impact from LIFO valuation losses and higher legal expenses.

 

- 2 -


 

Liquidity and Capital Resources

 

During the three months ended December 31, 2024, our free cash flow from continuing operations was $108 million as compared to $83 million in the same period of 2023. As of December 31, 2024, we had approximately $1.7 billion of combined cash and unused borrowing capacity.

 

During the three months ended December 31, 2024, we spent $51 million on capital expenditures from continuing operations as compared to $83 million in the same period of 2023. During 2025, we expect to spend between approximately $180 million to $190 million on capital expenditures.

 

Income Taxes

 

In the fourth quarter of 2024, our effective tax rate loss was 36% and our adjusted effective tax rate was not meaningful. We expect our 2025 adjusted effective tax rate to be approximately 35%.

 

Earnings Conference Call Information

 

We will hold a conference call to discuss our fourth quarter 2024 financial results on Tuesday, February 18, 2025, at 10:00 a.m. ET.

 

Webcast link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=Hmr0Y2Vu

 

Participant dial-in numbers: 

Domestic callers: (877) 402-8037
International callers: (201) 378-4913

 

The conference call will be accompanied by presentation slides that will be accessible via the webcast link and Huntsman’s investor relations website, www.huntsman.com/investors. Upon conclusion of the call, the webcast replay will be accessible via Huntsman’s website.

 

Upcoming Conferences

 

During the first quarter 2025, a member of management is expected to present at: 

Bank of America Securities 2025 Global Agriculture and Materials Conference, February 26, 2025 

Alembic Materials and Industrials Conference, March 6-7, 2025 

 

A webcast of the presentation, if applicable, along with accompanying materials will be available at www.huntsman.com/investors.

 

- 3 -


 

Table 1 – Results of Operations

 

    Three months ended     Twelve months ended  
    December 31,     December 31,  
In millions, except per share amounts   2024     2023     2024     2023  
Revenues   $ 1,452     $ 1,403     $ 6,036     $ 6,111  
Cost of goods sold     1,264       1,251       5,170       5,205  
Gross profit     188       152       866       906  
Operating expenses, net     193       195       793       804  
Restructuring, impairment and plant closing costs     19       11       39       18  
Gain on acquisition of assets, net     -       -       (51 )     -  
Prepaid asset write-off     -       -       71       -  
Loss on dissolution of subsidiaries     39       -       39       -  
Operating (loss) income     (63 )     (54 )     (25 )     84  
Interest expense, net     (19 )     (17 )     (79 )     (65 )
Equity in income of investment in unconsolidated affiliates     2       13       44       83  
Other (expense) income, net     (1 )     (1 )     21       (3 )
(Loss) income from continuing operations before income taxes     (81 )     (59 )     (39 )     99  
Income tax (expense) benefit     (29 )     2       (61 )     (64 )
(Loss) income from continuing operations     (110 )     (57 )     (100 )     35  
(Loss) income from discontinued operations, net of tax(3)     (15 )     (2 )     (27 )     118  
Net (loss) income     (125 )     (59 )     (127 )     153  
Net income attributable to noncontrolling interests     (16 )     (12 )     (62 )     (52 )
Net (loss) income attributable to Huntsman Corporation   $ (141 )   $ (71 )   $ (189 )   $ 101  
                                 
Adjusted EBITDA(1)   $ 71     $ 44     $ 414     $ 472  
Adjusted net (loss) income (1)   $ (43 )   $ (36 )   $ (13 )   $ 67  
                                 
Basic (loss) income per share   $ (0.82 )   $ (0.41 )   $ (1.10 )   $ 0.57  
Diluted (loss) income per share   $ (0.82 )   $ (0.41 )   $ (1.10 )   $ 0.57  
Adjusted diluted (loss) income per share(1)   $ (0.25 )   $ (0.21 )   $ (0.08 )   $ 0.37  
                                 
Common share information:                                
Basic weighted average shares     172       172       172       177  
Diluted weighted average shares     172       172       172       177  
Diluted shares for adjusted diluted (loss) income per share     172       172       172       179  

 

See end of press release for footnote explanations.                

 

- 4 -


 

Table 2 – Results of Operations by Segment

 

    Three months ended           Twelve months ended        
    December 31,     Better /     December 31,     Better /  
In millions   2024     2023     (Worse)     2024     2023     (Worse)  
Segment Revenues:                                            
Polyurethanes   $ 970     $ 895     8 %   $ 3,900     $ 3,865     1 %
Performance Products     239       260     (8 )%     1,109       1,178     (6 )%
Advanced Materials     254       251     1 %     1,055       1,092     (3 )%
Total Reportable Segments' Revenues     1,463       1,406     4 %     6,064       6,135     (1 )%
                                             
Intersegment Eliminations     (11 )     (3 )   n/m       (28 )     (24 )   n/m  
                                             
Total Revenues   $ 1,452     $ 1,403     3 %   $ 6,036     $ 6,111     (1 )%
                                             
Segment Adjusted EBITDA(1):                                            
Polyurethanes   $ 50     $ 13     285 %   $ 245     $ 248     (1 )%
Performance Products     23       28     (18 )%     153       201     (24 )%
Advanced Materials     37       38     (3 )%     179       186     (4 )%
Total Reportable Segments' Adjusted EBITDA(1)     110       79     39 %     577       635     (9 )%
                                             
Corporate, LIFO and other     (39 )     (35 )   (11 )%     (163 )     (163 )   0 %
                                             
Total Adjusted EBITDA(1)   $ 71     $ 44     61 %   $ 414     $ 472     (12 )%
n/m = not meaningful                                            

 

See end of press release for footnote explanations.                        

 

- 5 -


 

Table 3 – Factors Impacting Sales Revenue

 

    Three months ended  
    December 31, 2024 vs. 2023  
    Average Selling Price(a)              
    Local     Exchange     Sales        
    Currency & Mix     Rate     Volume(b)     Total  
Polyurethanes     (1 )%     0 %     9 %     8 %
                                 
Performance Products     3 %     0 %     (11 )%     (8 )%
                                 
Advanced Materials     (5 )%     0 %     6 %     1 %

 

    Twelve months ended  
    December 31, 2024 vs. 2023  
    Average Selling Price(a)              
    Local     Exchange     Sales        
    Currency & Mix     Rate     Volume(b)     Total  
Polyurethanes     (7 )%     0 %     8 %     1 %
                                 
Performance Products     (7 )%     0 %     1 %     (6 )%
                                 
Advanced Materials     (8 )%     0 %     5 %     (3 )%

 

(a) Excludes sales from tolling arrangements, by-products and raw materials.

(b) Excludes sales from by-products and raw materials.            

 

- 6 -


 

Table 4 – Reconciliation of U.S. GAAP to Non-GAAP Measures

 

                Income Tax                 Diluted (Loss) Income  
    EBITDA     and Other Expense     Net Loss     Per Share  
    Three months ended     Three months ended     Three months ended     Three months ended  
    December 31,     December 31,     December 31,     December 31,  
In millions, except per share amounts   2024     2023     2024     2023     2024     2023     2024     2023  
Net loss   $ (125 )   $ (59 )                   $ (125 )   $ (59 )   $ (0.73 )   $ (0.34 )
Net income attributable to noncontrolling interests     (16 )     (12 )                     (16 )     (12 )     (0.09 )     (0.07 )
Net loss attributable to Huntsman Corporation     (141 )     (71 )                     (141 )     (71 )     (0.82 )     (0.41 )
Interest expense, net from continuing operations     19       17                                                  
Income tax expense (benefit) from continuing operations     29       (2 )   $ (29 )   $ 2                                  
Income tax (benefit) expense from discontinued operations(3)     (3 )     3                                                  
Depreciation and amortization from continuing operations     75       70                                                  
Business acquisition and integration expenses and purchase accounting inventory adjustments     -       1       (1 )     (1 )     (1 )     -       (0.01 )     -  
EBITDA / Loss (income) from discontinued operations(3)     18       (1 )     N/A       N/A       15       2       0.09       0.01  
Establishment of significant deferred tax asset valuation allowances     -       -       23       14       23       14       0.13       0.08  
Loss on sale of business/assets     -       1       (3 )     -       (3 )     1       (0.02 )     0.01  
Loss on dissolution of subsidiaries     39       -       -       -       39       -       0.23       -  
Fair value adjustments to Venator investment, net and other tax matter adjustments     -       -       1       -       1       -       0.01       -  
Certain legal and other settlements and related expenses     -       2       (4 )     (1 )     (4 )     1       (0.02 )     0.01  
Certain non-recurring information technology project implementation costs     -       -       -       (1 )     -       (1 )     -       (0.01 )
Amortization of pension and postretirement actuarial losses     14       12       (4 )     (4 )     10       8       0.06       0.05  
Restructuring, impairment and plant closing and transition costs     21       12       (3 )     (2 )     18       10       0.10       0.06  
                                                                 
Adjusted(1)   $ 71     $ 44     $ (20 )   $ 7       (43 )     (36 )   $ (0.25 )   $ (0.21 )
                                                                 
Adjusted income tax expense (benefit)(1)                                     20       (7 )                
Net income attributable to noncontrolling interests                                     16       12                  
                                                                 
Adjusted pre-tax loss(1)                                   $ (7 )   $ (31 )                
                                                                 
Adjusted effective tax rate(4)                                     N/M       23 %                
                                                                 
Effective tax rate                                     (36 )%     3 %                

 

                Income Tax     Net (Loss)     Diluted (Loss) Income  
    EBITDA     and Other Expense     Income     Per Share  
    Twelve months ended     Twelve months ended     Twelve months ended     Twelve months ended  
    December 31,     December 31,     December 31,     December 31,  
In millions, except per share amounts   2024     2023     2024     2023     2024     2023     2024     2023  
Net (loss) income   $ (127 )   $ 153                     $ (127 )   $ 153     $ (0.74 )   $ 0.86  
Net income attributable to noncontrolling interests     (62 )     (52 )                     (62 )     (52 )     (0.36 )     (0.29 )
                                                                 
Net (loss) income attributable to Huntsman Corporation     (189 )     101                       (189 )     101       (1.10 )     0.57  
Interest expense, net from continuing operations     79       65                                                  
Income tax expense from continuing operations     61       64     $ (61 )   $ (64 )                                
Income tax (benefit) expense from discontinued operations(3)     (11 )     17                                                  
Depreciation and amortization from continuing operations     289       278                                                  
Business acquisition and integration expenses and purchase accounting inventory adjustments     21       4       (17 )     (1 )     4       3       0.02       0.02  
Income tax settlement related to U.S. Tax Reform Act     -       -       5       -       5       -       0.03       -  
EBITDA / Loss (income) from discontinued operations(3)     38       (135 )     N/A       N/A       27       (118 )     0.16       (0.66 )
Establishment of significant deferred tax asset valuation allowances     -       -       23       14       23       14       0.13       0.08  
Loss on sale of business/assets     1       -       -       -       1       -       0.01       -  
Loss on dissolution of subsidiaries     39       -       -       -       39       -       0.23       -  
Fair value adjustments to Venator investment, net and other tax matter adjustments     (12 )     5       3       -       (9 )     5       (0.05 )     0.03  
Certain legal and other settlements and related expenses(6)     13       6       (3 )     (1 )     10       5       0.06       0.03  
Certain non-recurring information technology project implementation costs     -       5       -       (1 )     -       4       -       0.02  
Amortization of pension and postretirement actuarial losses     39       37       (3 )     (6 )     36       31       0.21       0.17  
Restructuring, impairment and plant closing and transition costs     46       25       (6 )     (3 )     40       22       0.23       0.12  
                                                                 
Adjusted(1)   $ 414     $ 472     $ (59 )   $ (62 )     (13 )     67     $ (0.08 )   $ 0.37  
                                                                 
Adjusted income tax expense(1)                                     59       62                  
Net income attributable to noncontrolling interests                                     62       52                  
                                                                 
Adjusted pre-tax income(1)                                   $ 108     $ 181                  
                                                                 
Adjusted effective tax rate(4)                                     55 %     34 %                
                                                                 
Effective tax rate                                     (156 )%     65 %                

 

N/M = not meaningful                                

See end of press release for footnote explanations.

 

- 7 -


 

Table 5 – Balance Sheets

 

    December 31,     December 31,  
In millions   2024     2023  
Cash   $ 340     $ 540  
Accounts and notes receivable, net     725       753  
Inventories     917       867  
Prepaid expenses     114       92  
Other current assets     29       62  
Property, plant and equipment, net     2,493       2,376  
Other noncurrent assets     2,496       2,558  
Total assets   $ 7,114     $ 7,248  
                 
Accounts payable   $ 770     $ 719  
Other current liabilities     470       441  
Current portion of debt     325       12  
Long-term debt     1,510       1,676  
Other noncurrent liabilities     876       922  
Huntsman Corporation stockholders’ equity     2,959       3,251  
Noncontrolling interests in subsidiaries     204       227  
Total liabilities and equity   $ 7,114     $ 7,248  

 

Table 6 – Outstanding Debt

 

    December 31,     December 31,  
In millions   2024     2023  
Debt:                
Revolving credit facility   $ -     $ -  
Senior notes     1,799       1,471  
Accounts receivable programs     -       169  
Variable interest entities     16       26  
Other debt     20       22  
                 
Total debt - excluding affiliates     1,835       1,688  
                 
Total cash     340       540  
Net debt - excluding affiliates(5)   $ 1,495     $ 1,148  

 

See end of press release for footnote explanations.        

 

- 8 -


 

Table 7 – Summarized Statements of Cash Flows

 

    Three months ended     Twelve months ended  
    December 31,     December 31,  
In millions   2024     2023     2024     2023  
Total cash at beginning of period   $ 330     $ 496     $ 540     $ 654  
                                 
Net cash provided by operating activities from continuing operations     159       166       285       251  
Net cash used in operating activities from discontinued operations(3)     (6 )     (2 )     (22 )     (42 )
Net cash (used in) provided by investing activities from continuing operations     (39 )     (86 )     (126 )     309  
Net cash used in investing activities from discontinued operations(3)     -       -       -       (4 )
Net cash used in financing activities     (95 )     (39 )     (326 )     (620 )
Effect of exchange rate changes on cash     (9 )     5       (11 )     (8 )
                                 
Total cash at end of period   $ 340     $ 540     $ 340     $ 540  
                                 
Free cash flow from continuing operations(2):                                
Net cash provided by operating activities from continuing operations   $ 159     $ 166     $ 285     $ 251  
Capital expenditures     (51 )     (83 )     (184 )     (230 )
                                 
Free cash flow from continuing operations(2)   $ 108     $ 83     $ 101     $ 21  
                                 
Supplemental cash flow information:                                
Cash paid for interest   $ (22 )   $ (25 )   $ (77 )   $ (68 )
Cash paid for income taxes     (30 )     (15 )     (90 )     (97 )
Cash paid for restructuring and integration     (3 )     (8 )     (29 )     (59 )
Cash paid for pensions     (9 )     (9 )     (35 )     (50 )
Depreciation and amortization from continuing operations     75       70       289       278  
                                 
Change in primary working capital:                                
Accounts and notes receivable   $ 79     $ 86     $ 7     $ 103  
Inventories     60       92       (77 )     125  
Accounts payable     48       (15 )     69       (224 )
Total change in primary working capital   $ 187     $ 163     $ (1 )   $ 4  

 

See end of press release for footnote explanations.                

 

- 9 -


 

Footnotes

 

(1) We use adjusted EBITDA to measure the operating performance of our business and for planning and evaluating the performance of our business segments. We provide adjusted net income (loss) because we feel it provides meaningful insight for the investment community into the performance of our business. We believe that net income (loss) is the performance measure calculated and presented in accordance with generally accepted accounting principles in the U.S. (“GAAP”) that is most directly comparable to adjusted EBITDA and adjusted net income (loss). Additional information with respect to our use of each of these financial measures follows:

 

Adjusted EBITDA, adjusted net income (loss) and adjusted diluted income (loss) per share, as used herein, are not necessarily comparable to other similarly titled measures of other companies.

 

Adjusted EBITDA is computed by eliminating the following from net income (loss): (a) net income attributable to noncontrolling interests; (b) interest expense, net; (c) income taxes; (d) depreciation and amortization; (e) amortization of pension and postretirement actuarial losses; (f) restructuring, impairment and plant closing and transition costs; and further adjusted for certain other items set forth in the reconciliation of net income (loss) to adjusted EBITDA in Table 4 above.

 

Adjusted net income (loss) and adjusted diluted income (loss) per share are computed by eliminating the after tax impact of the following items from net income (loss): (a) net income attributable to noncontrolling interests; (b) amortization of pension and postretirement actuarial losses; (c) restructuring, impairment and plant closing and transition costs; and further adjusted for certain other items set forth in the reconciliation of net income (loss) to adjusted net income (loss) in Table 4 above. The income tax impacts, if any, of each adjusting item represent a ratable allocation of the total difference between the unadjusted tax expense and the total adjusted tax expense, computed without consideration of any adjusting items using a with and without approach.

 

We may disclose forward-looking adjusted EBITDA because we cannot adequately forecast certain items and events that may or may not impact us in the near future, such as business acquisition and integration expenses and purchase accounting inventory adjustments, net, certain legal and other settlements and related expenses, gains on sale of businesses/assets and certain tax only items, including tax law changes not yet enacted. Each of such adjustment has not yet occurred, is out of our control and/or cannot be reasonably predicted. In our view, our forward-looking adjusted EBITDA represents the forecast net income on our underlying business operations but does not reflect any adjustments related to the items noted above that may occur and can cause our adjusted EBITDA to differ.

 

(2) Management internally uses free cash flow measure: (a) to evaluate our liquidity, (b) evaluate strategic investments, (c) plan stock buyback and dividend levels and (d) evaluate our ability to incur and service debt. Free cash flow is defined as net cash provided by operating activities less capital expenditures. Free cash flow is not a defined term under U.S. GAAP, and it should not be inferred that the entire free cash flow amount is available for discretionary expenditures.

 

(3) During the first quarter 2023, we completed the divestiture of our Textile Effects business, which is reported as discontinued operations on the income and cash flow statements.

 

(4) We believe the adjusted effective tax rate provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the businesses’ operational profitability and that may obscure underlying business results and trends. In our view, effective tax rate is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to adjusted effective tax rate. The reconciliation of historical adjusted effective tax rate and effective tax rate is set forth in Table 4 above. Please see the reconciliation of our net income to adjusted net income in Table 4 for details regarding the tax impacts of our non-GAAP adjustments.

 

Our forward-looking adjusted effective tax rate is calculated based on our forecast effective tax rate, and the range of our forward-looking adjusted effective tax rate equals the range of our forecast effective tax rate. We disclose forward-looking adjusted effective tax rate because we cannot adequately forecast certain items and events that may or may not impact us in the near future, such as business acquisition and integration expenses and purchase accounting inventory adjustments, certain legal and other settlements and related expenses, gains on sale of businesses/assets and certain tax only items, including tax law changes not yet enacted. Each of such adjustment has not yet occurred, is out of our control and/or cannot be reasonably predicted. In our view, our forward-looking adjusted effective tax rate represents the forecast effective tax rate on our underlying business operations but does not reflect any adjustments related to the items noted above that may occur and can cause our effective tax rate to differ.

 

(5) Net debt is a measure we use to monitor how much debt we have after taking into account our total cash. We use it as an indicator of our overall financial position, and calculate it by taking our total debt, including the current portion, and subtracting total cash.

 

(6) Certain legal and other settlements and related expenses for the twelve months ended December 31, 2024 includes approximately $10 million related to the settlement of a claim in connection with a commercial dispute.

 

- 10 -


 

About Huntsman:

 

Huntsman Corporation is a publicly traded global manufacturer and marketer of differentiated and specialty chemicals with 2024 revenues of approximately $6 billion from our continuing operations. Our chemical products number in the thousands and are sold worldwide to manufacturers serving a broad and diverse range of consumer and industrial end markets. We operate more than 60 manufacturing, R&D and operations facilities in approximately 25 countries and employ approximately 6,300 associates within our continuing operations. For more information about Huntsman, please visit the company's website at www.huntsman.com.

 

Social Media:

 

Twitter: www.twitter.com/Huntsman_Corp
Facebook: www.facebook.com/huntsmancorp
LinkedIn: www.linkedin.com/company/huntsman

 

Forward-Looking Statements:

 

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions, divestitures or strategic transactions, business trends and any other information that is not historical information. When used in this press release, the words "estimates," "expects," "anticipates," "likely," "projects," "outlook," "plans," "intends," "believes," "forecasts," or future or conditional verbs, such as "will," "should," "could" or "may," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements, including, without limitation, management's examination of historical operating trends and data, are based upon our current expectations and various assumptions and beliefs. In particular, such forward-looking statements are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the Company's operations, markets, products, prices and other factors as discussed in the Company's filings with the Securities and Exchange Commission (the "SEC"). Significant risks and uncertainties may relate to, but are not limited to, high energy costs in Europe, inflation and high capital costs, geopolitical instability, volatile global economic conditions, cyclical and volatile product markets, disruptions in production at manufacturing facilities, reorganization or restructuring of the Company's operations, including any delay of, or other negative developments affecting the ability to implement cost reductions and manufacturing optimization improvements in the Company's businesses and to realize anticipated cost savings, and other financial, operational, economic, competitive, environmental, political, legal, regulatory and technological factors. Any forward-looking statement should be considered in light of the risks set forth under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2024, which may be supplemented by other risks and uncertainties disclosed in any subsequent reports filed or furnished by the Company from time to time. All forward-looking statements apply only as of the date made. Except as required by law, the Company undertakes no obligation to update or revise forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events.

 

- 11 -