株探米国株
英語
エドガーで原本を確認する
6-K 1 tm253315d1_6k.htm FORM 6-K

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of January, 2025

 

 

 

Commission File Number: 001-14370

 

COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.

(Exact name of registrant as specified in its charter)

 

BUENAVENTURA MINING COMPANY INC.

(Translation of registrant’s name into English)

 

LAS BEGONIAS 415 FLOOR 19

SAN ISIDRO, LIMA 27, PERU
(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-For Form 40-F:

 

Form 20-F             x Form 40-F      ¨  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ¨ No     x  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨ No     x  

 

 

 


 

BUENAVENTURA
TABLE OF CONTENTS

 

ITEM

 

   
1. Management’s Discussion and Analysis of Financial Condition and Results of Operations for the nine-month period ended September 30, 2024.
   
2. Unaudited Interim Condensed Consolidated Financial Statements as of and for the nine-month periods ended September 30, 2024 and 2023.

 

 


 

Item 1

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

 

The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including, without limitation, those set forth in “Forward-looking statements,” “Risk factors” and the other matters set forth in our Annual Report for the year ended December 31, 2023 on Form 20-F (our “Annual Report”). The following discussion of our financial condition and results of operations is based on the annual and interim financial information of Compañía de Minas Buenaventura S.A.A. and its subsidiaries (“Buenaventura”), and should be read in conjunction with our Unaudited Interim Condensed Consolidated Financial Statements as of and for the nine-month periods ended September 30, 2024 and 2023 furnished as Item 2 hereunder.

 

Overview

 

We are Peru’s largest publicly traded precious metals company in terms of market capitalization and we are engaged in the exploration, mining and processing of gold, silver, copper and (to a lesser extent) other metals in Peru. We currently operate the Orcopampa, Uchucchacua, Julcani, Tambomayo and La Zanja mines and have controlling interests in two other mining companies that operate the Colquijirca-Marcapunta and Coimolache mines. We also own an electric power transmission company, a hydroelectric plant and a processing plant, as well as non-controlling interests in several other mining companies, including a significant ownership interest in Cerro Verde, a Peruvian company that operates a copper mine located in the south of Peru. For the year ended December 31, 2023, our consolidated total operating income was US$823.8 million and our consolidated net profit was US$32.7 million. For the nine-month period ended September 30, 2024, our consolidated total operating income was US$855.0 million and our consolidated net profit was US$385.9 million.

 

During the first several decades of our operations, we focused on the exploration and development of silver mines in Peru, including our Julcani, Orcopampa and Uchucchacua mines. Beginning in the early 1980s, we began to explore for gold and other metals in Peru, in order to diversify our business and reduce our dependence on silver. We expanded our mineral reserves through property acquisition and intensive exploration programs which were designed to increase reserves and production of gold. We also conducted exploration leading to the discovery of gold mineralization and subsequent production of gold at our Orcopampa, La Zanja, Breapampa (operation sold in 2017) and Tambomayo mines. In addition, we made significant equity investments in Cerro Verde, which operates an open pit copper mine in Peru, and Coimolache, which owns the Coimolache gold mine that we operate. As a result of these initiatives, the majority of our revenues are now derived from the production of gold, silver and copper.

 

We mainly produce refined gold and silver, either as concentrates or doré bars, and other metals such as lead, zinc and copper as concentrates that we distribute and sell locally and internationally. The following table sets forth the production of the Orcopampa, Tambomayo, Uchucchacua, Julcani, La Zanja and El Brocal (Colquijirca-Marcapunta) mines by type of product for the last three years, calculated in each case on the basis of 100% of the applicable mine’s production. Production from Cerro Verde and Coimolache are not included in these production figures.

 

   

Nine-month period ended September 30

(Unaudited)(1)(2)

 

Year ended December 31
(Unaudited)(1)(2)

 
    2024   2023   2023   2022   2021  
Gold (oz.)     109,321     111,574     154,673     181,773     160,411  
Silver (oz.)     11,516,207     4,857,709     9,099,978     8,198,488     14,398,043  
Zinc (t)     22,540     10,275     25,008     36,869     55,312  
Lead (t)     14,523     5,408     11,410     17,610     24,717  
Copper (t)     42,716     44,126     57,721     47,352     37,877  

 

  (1) The amounts in this table reflect the total production of all of our consolidated subsidiaries, including El Brocal and La Zanja.
  (2) Amounts exclude production from the operating mines that are classified as discontinued operations.

 

 


 

Nine-month period ended September 30, 2024 compared to nine-month period ended September 30, 2023

 

The following table summarizes certain of our financial and operating data for the nine-month periods ended September 30, 2024 and 2023 on a consolidated basis.

 

    Nine-month period ended September 30,  
    2024     2023     Change from
prior year
    % Change from
prior year
 
                         
   

(in thousands of US$, except for percentages)

(unaudited)

 
Continuing operations                                
Operating income:                                
Sales of goods     850,235       559,489       290,746       52 %
Sales of services     4,777       10,555       (5,778 )     (55 )%
Total operating income     855,012       570,044       284,968       50 %
Costs of sales                                
Cost of sales of goods excluding depreciation and amortization     (399,725 )     (338,695 )     (61,030 )     18 %
Unabsorbed cost due to production stoppage     (1,711 )     (18,002 )     16,291       (90 )%
Cost of sales of services excluding depreciation and amortization     (2,292 )     (3,476 )     1,184       (34 )%
Depreciation and amortization     (119,717 )     (121,816 )     2,099       (2 )%
Exploration in operating units     (35,808 )     (39,051 )     3,243       (8 )%
Mining royalties     (15,017 )     (13,381 )     (1,636 )     12 %
Total costs of sales     (574,270 )     (534,421 )     (39,849 )     7 %
Gross profit     280,742       35,623       245,119       688 %
                                 
Operating expenses, net                                
Administrative expenses     (45,800 )     (54,656 )     8,856       (16 )%
Selling expenses     (18,670 )     (12,745 )     (5,925 )     46 %
Exploration in non-operating areas     (16,847 )     (8,715 )     (8,132 )     93 %
Reversal (provision) of contingents     (1,878 )     5,534       (7,412 )     (134 )%
Other, net     202,187       (4,033 )     206,220       (5113 )%
Total operating income (expenses), net     118,992       (74,615 )     193,607       (260 )%
Operating income (loss)     399,734       (38,992 )     438,726       (1126 )%
                                 
Share in the results of associates and joint venture, net     150,189       113,368       36,821       32 %
Finance income     7,627       6,073       1,554       26 %
Foreign currency exchange difference     (572 )     3,450       (4,022 )     (117 )%
Finance costs     (42,377 )     (43,455 )     1,078       (2 )%
                                 
Profit before income tax     514,601       40,444       474,157       1172 %
Current income tax     (90,049 )     (22,228 )     (67,821 )     305 %
Deferred income tax     (37,178 )     24,298       (61,476 )     (253 )%
      (127,227 )     2,070       (129,297 )     (6246 )%
                                 
Profit from continuing operations     387,374       42,514       344,860       811 %
                                 
Discontinued operations                                
Profit (loss) from discontinued operations     (1,521 )     439       (1,960 )     446 %
      385,853       42,953       342,900       798 %
Profit attributable to:                                
Owners of the parent     369,075       29,627       339,448       1146 %
Non-controlling interest     16,778       13,326       3,452       26 %
      385,853       42,953       342,900       798 %

 

 


 

Sales of Goods

 

For the nine-month period ended September 30, 2024, silver and copper sales were our principal source of sale of goods, with 31% and 37% of our total sales of goods before commercial deductions, respectively, as shown in the chart below.

 

    Nine-month period ended September 30,  
    2024     2023    

Change from
prior year

   

% Change from
prior year

 
                         
   

(in thousands of US$, except for percentages)

(unaudited)

 
Sales by metal:                                
Copper     363,891       364,408       (517 )     0 %
Silver     300,461       113,396       187,065       165 %
Gold     232,676       197,882       34,794       18 %
Zinc     48,213       17,916       30,297       169 %
Lead     27,288       9,742       17,546       180 %
Manganese sulfate     2,864       -       2,864       100 %
      975,393       703,344       272,049       39 %
Commercial deductions(1)     (131,352 )     (134,651 )     3,299       (2 )%
Total revenues from contracts with customers     844,041       568,693       275,348       48 %
Fair value of accounts receivables(2)     3,272       (13,746 )     17,018       (124 )%

Adjustments to prior period liquidations(3)

 

    2,922       (1,514 )     4,436       (293 )%
Hedge operations(3)     -       6,056       (6,056 )     (100 )%
Sale of goods     850,235       559,489       290,746       52 %
   
(1) The 2% decrease in commercial deductions is mainly due to the net effect of: (1) an increase in deductions from manganese sulfate sales from Yumpag mining unit; and (2) a decrease in deductions related to the reduction of silver/zinc sales, which received significant deductions in 2023, as well as updated commercial terms for copper sales in 2024. Figures correspond to adjustments in price for treatment and refining charges, and can include certain penalties that, in accordance with the applicable contract, are deducted from the international fine metal spot price and incurred after the time of sale of the applicable concentrate.
(2) The 124% increase in the fair value of accounts receivables is mainly due to higher future quotation prices of copper and silver in the nine months ended September 30, 2024 compared to September 30, 2023.
(3) The figures are derived from adjustments to final settlements of hedge operations related to open positions that were settled in 2023. Buenaventura has not entered into any hedge contracts in the current period of 2024.

 

Sales of goods increased 52%, from US$559.5 million for the nine-month period ended September 30, 2023 to US$850.2 million for the nine-month period ended September 30, 2024, primarily as a result of an increase in sales of silver, gold, zinc and lead.

 

Silver sales increased 165% from US$113.4 million for the nine-month period ended September 30, 2023 to US$300.5 million for the nine-month period ended September 30, 2024 due to the start of operations at the Yumpag mining unit, the resumption of operations at the Uchucchacua mining unit, and favorable market price improvements.

 

Gold sales increased 18% from US$197.9 million for the nine-month period ended September 30, 2023 to US$232.7 million for the nine-month period ended September 30, 2024 due to higher recoverability rates at the Río Seco, Julcani and Colquijirca mining units, and an increase in gold market prices.

 

Zinc sales increased 169% from US$17.9 million for the nine-month period ended September 30, 2023 to US$48.2 million for the nine-month period ended September 30, 2024 due to higher sales from Tambomayo and Uchucchacua mining units following the resumption of operations of Uchucchacua, partially offset by lower sales from Colquijirca mining unit as a result of the suspension of activities in the open pit operation.

 

Lead sales increased 180% from US$9.7 million for the nine-month period ended September 30, 2023 to US$27.3 million for the nine-month period ended September 30, 2024 due to higher sales from Uchucchacua mining units following the resumption of its operations, partially offset by lower sales from Colquijirca mining unit as a result of the suspension of activities in the open pit operation.

 

 


 

Manganese sulfate sales increased from no sales for the nine-month period ended September 30, 2023 to US$2.9 million for the nine-month period ended September 30, 2024 driven by production at the Rio Seco mining unit, which resumed operations in November 2023.

 

Cost of sales

 

Total cost of sales for the nine-month period ended September 30, 2024 increased by 7% compared to the nine-month period ended September 30, 2023, as indicated in the following table:

 

    Nine-month period ended September 30,  
    2024     2023     Change from
prior year
    % Change from
prior year
 
                         
   

in thousands of US$, except for percentages)

(unaudited)

 
Cost of sales                        
Cost of sales of goods excluding depreciation and amortization     (399,725 )     (338,695 )     (61,030 )     18 %
Unabsorbed cost due to production stoppage     (1,711 )     (18,002 )     16,291       (90 )%
Cost of sales of services excluding depreciation and amortization     (2,292 )     (3,476 )     1,184       (34 )%
Depreciation and amortization     (119,717 )     (121,816 )     2,099       (2 )%
Exploration in operating units     (35,808 )     (39,051 )     3,243       (8 )%
Mining royalties     (15,017 )     (13,381 )     (1,636 )     12 %
Total cost of sales     (574,270 )     (534,421 )     (39,849 )     7 %

 

Cost of sales of goods excluding depreciation and amortization

 

Cost of sales of goods without considering depreciation and amortization increased by 18%, from US$338.7 million for the nine-month period ended September 30, 2023 to US$399.7 million for the nine-month period ended September 30, 2024. This increase is mainly due to costs associated with the resumption and start of operations at the Uchucchacua and Yumpag mining units, partially offset by a cost reduction at the El Brocal mining unit due to lower extraction activities resulting from the suspension of the open pit operation.

 

Unabsorbed cost due to production stoppage

 

Unabsorbed cost due to production stoppage decreased by 90%, from US$18.0 million for the nine-month period ended September 30, 2023 to US$1.7 million for the nine-month period ended September 30, 2024. This decrease is mainly due to the resumption of operations at the Uchucchacua mining unit.

 

Depreciation and amortization

 

Depreciation and amortization charges related to cost of sales decreased by 2% from US$121.8 million loss for the nine-month period ended September 30, 2023 to US$119.7 million loss for the nine-month period ended September 30, 2024 mainly due to slightly lower production at the El Brocal mining unit resulting from the suspension of open pit operations, partially offset by higher charges at the Uchucchacua mining unit as a result of the resumption of its operation, and the start of production at the Yumpag mining unit.

 

Exploration in operating units

 

Exploration costs in operational mining sites decreased by 8% from US$39.1 million loss for the nine-month period ended September 30, 2023 to US$35.8 million loss for the nine-month period ended September 30, 2024, mainly due to reduced exploration activities at the Uchucchacua and Yumpag mining units, totaling US$9.6 million, partially offset by increases of US$3.7 million, US$1.2 million and US$1.0 million at the Julcani, Orcopampa and Tambomayo mining units, respectively.

 

 


 

Operating expenses, net

 

Total operating expenses, net for the nine-month period ended September 30, 2024 decreased by 259% compared to the nine-month period ended September 30, 2023, as indicated in the following table:

 

   

Nine-month period ended September 30,

 
    2024     2023     Change from
prior year
    % Change from
prior year
 
                         
   

(in thousands of US$, except for percentages)

(unaudited)

 
Operating expenses, net                                
Administrative expenses (1)     (45,800 )     (54,656 )     8,856       (16 )%
Selling expenses (2)     (18,670 )     (12,745 )     (5,925 )     46 %
Exploration in non-operating areas (3)     (16,847 )     (8,715 )     (8,132 )     93 %
Reversal (provision) of contingents(4)     (1,878 )     5,534       (7,412 )     (134 )%
Other, net(5)     202,187       (4,033 )     206,220       (5113 )%
Total operating income (expenses), net     118,992       (74,615 )     193,607       (259 )%

  

(1) Administrative expenses decreased from US$54.7 million for the nine-month period ended September 30, 2023 to US$45.8 million for the nine-month period ended September 30, 2024 mainly due to the consolidation of expenses from Contacto Corredores de Seguros S.A. which was part of Buenaventura until November 2023, after which its expenses were no longer included in the consolidated financials.
(2) Selling expenses increased from US$12.7 million for the nine-month period ended September 30, 2023 to US$18.7 million for the nine-month period ended September 30, 2024 mainly due to increased transport expenses from higher sales following the resumption of operations at the Uchucchacua mining unit, and higher copper transport fares at the Colquijirca mining unit.
(3) Exploration in non-operating areas increased from US$8.7 million for the nine-month period ended September 30, 2023 to US$16.8 million for the nine-month period ended September 30, 2024 mainly due to higher expenses in the Don Jorge and El Faique projects, along with the reclassification of open-pit exploration expenses at the Colquijirca mining unit due to the suspension of open-pit activities during the nine-month period ended September 30, 2024.
(4) Reversal (provision) of contingents changed from an income of US$5.5 million for the nine-month period ended September 30, 2023 to an expense of US$1.9 million for the nine-month period ended September 30, 2024 mainly due to the reversal of provisions recognized in the prior period related to safety, labor, and tax processes, whereas the current period’s provision mainly includes inspections from regulatory entities.
(5) Other net expenses changed from an expense of US$4.0 million for the nine-month period ended September 30, 2023 to an income of US$202.2 million for the nine-month period ended September 30, 2024 mainly due to the sale of the investment in the subsidiary Chaupiloma Dos de Cajamarca S.A.C.
   

 

Other incomes (loss)

 

The following table summarizes certain other incomes (loss) for the nine-month periods ended September 30, 2024 and 2023.

 

    Nine-month period ended September 30,  
    2024     2023     Change from
prior year
    % Change from
prior year
 
                         
   

(in thousands of US$, except for percentages)

(unaudited)

 
Share in the results of associates and joint venture, net (1)     150,189       113,368       36,821       32 %
Finance income     7,627       6,073       1,554       26 %
Foreign currency exchange difference(2)     (572 )     3,450       (4,022 )     (117 )%
Finance costs     (42,377 )     (43,455 )     1,078       (2 )%
      114,867       79,436       35,431       45 %

  

(1) Share in the results of associates and joint ventures increased from an income of US$113.4 million for the nine-month period ended September 30, 2023 to an income US$150.2 million for the nine-month period ended September 30, 2024 mainly due to an increase in the value of shares owned by Sociedad Minera Cerro Verde S.A.A. and Compañía Minera Coimolache S.A., driven by their higher profits.
(2) The US$4.0 million decrease of the foreign currency exchange difference from an income of US$3.5 million for the nine-month period ended September 30, 2023 to an expense of US$0.6 million for the nine-month period ended September 30, 2024 is mainly explained by exchange rate fluctuations resulting from macroeconomic and domestic market factors that weakened the Sol currency compared to the U.S. dollar (exchanges rates were 3.790 SOL/US$ and 3.703 SOL/US$ as of September 30, 2023 and 2024; respectively). Furthermore, Buenaventura holds significant receivables in Soles related to tax claims with the tax administration (SUNAT) amounting to S/420,231,000. As of September 30, 2023 and 2024, Buenaventura had no liabilities associated with tax claims.

 

 


 

Current and deferred income tax expenses

 

The effective tax rate was 25% for the nine-month period ended September 30, 2024 compared to 5% for the nine-month period ended September 30, 2023. Changes in the effective tax rate are related to changes in our projections for the years ended December 31, 2024 and 2023. Our projections for the years 2024 and 2023 differ mainly as a result of the deferred stripping costs, which were fully amortized in the previous period, forecasted income before taxes, and anticipated exchange differences arising from carried-forward tax losses.

 

Liquidity and capital resources

 

Capital expenditures

 

For the nine-month period ended September 30, 2024 our total capital expenditures were US$236.8 million.

 

As of September 30, 2024, we had cash on hand of US$457.9 million. We believe that our current operations and planned capital expenditures can be funded from cash flows from existing operations and cash on hand. However, should our operating cash flows decline due to unforeseen events, including delivery restrictions or a protracted downturn in the prices of our goods, we would examine measures such as further capital expenditure program reductions, pre-sale agreements, asset dispositions or equity issuances, among other financial alternatives.

 

We will also use cash flows to service current and expected debt levels. For the nine months ended September 30, 2024, Buenaventura received US$924.8 million from proceeds primarily from sales of goods and services, dividends from associates, and US$210.0 million from the sale of shares of the subsidiary Chaupiloma Dos de Cajamarca S.A.C. For the nine months ended September 30, 2023, Buenaventura received US$686.7 from proceeds primarily from sales of goods and services, and dividends from associates.

 

Cash flows

 

The following table sets forth our cash flows for the periods indicated:

 

    Nine-month period ended September 30,  
    2024     2023     % Change from
prior year
 
                   
   

(in thousands of US$, except for percentages)

(unaudited)

 
Operating activities                        
Proceeds from sales of good and services     834,635       588,376       42 %
Dividends received from associates     90,169       98,323       (8 )%
Recovery from value added tax     32,101       42,971       (25 )%
Interest received     2,397       4,314       (44 )%
Dividends received from investments     1,150       150       667 %
Payments to suppliers and third-parties, and others net     (419,396 )     (379,544 )     10 %
Payments to employees     (115,268 )     (100,969 )     14 %
Interest paid     (35,713 )     (37,590 )     (5 )%
Short-term and low value lease payments     (32,807 )     (28,159 )     17 %
Income tax and royalties paid to the Peruvian State     (43,632 )     (19,393 )     125 %
Payment of royalties     (6,751 )     (9,446 )     (29 )%
Payments for tax litigation     -       (3,569 )     (100 )%
Others minor     1,083       -       100 %
Net cash flows from operating activities     307,968       155,464       98 %
                         
Investing activities                        
Collection from sale of subsidiary Chaupiloma Dos de Cajamarca S.A.C. Shares     210,000       -       100 %
Proceeds from sale of property, plant and equipment     9,587       6,485       48 %
Proceeds from the sale of Contacto Corredores de Seguros S.A. to Howden Hodcco Perú S.A.C.     1,060       -       100 %
Proceeds from sale of investments     -       245       (100 )%
Payments for acquisition of property, plant and equipment     (236,769 )     (145,659 )     63 %
Payments for acquisitions of other assets     (1,524 )     (1,772 )     (14 )%
Net cash flows from (used in) investing activities     (17,646 )     (140,701 )     (87 )%
                         
Financing activities                        
Increase of bank loans     -       49,000       (100 )%
Decrease (increase) of bank accounts in trust     (1,040 )     17       (6218 )%
Payments of bank loans     -       (49,000 )     (100 )%
Payments of financial obligations     (23,276 )     (23,276 )     0 %
Dividends paid to controlling interest     (18,441 )     (18,542 )     (1 )%
Lease payments     (3,575 )     (3,430 )     4 %
Dividends paid to non-controlling interest     (5,888 )     (1,641 )     259 %
Net cash flows used in financing activities     (52,220 )     (46,872 )     11 %
Increase (decrease) in cash and cash equivalents during the period, net     238,102       (32,109 )     842 %
Cash and cash equivalents at beginning of period     219,790       253,918       (13 )%
Cash and cash equivalents at period-end     457,892       221,809       106 %

 

 


 

Cash flows provided by operating activities

 

For the nine-month period ended September 30, 2024, cash provided by operating activities was US$308.0 million, representing an increase of 98%, from US$155.5 million for the nine-month period ended September 30, 2023.

 

This increase was mainly due to proceeds from higher sales and production by Buenaventura in the current period, the resumption of activities at the Uchucchacua mining unit, and the start of production at the Yumpag mining unit on April 1, 2024. This was partially offset by payments of mining royalties, income taxes and suppliers.

 

Cash flows used in investing activities

 

For the nine-month period ended September 30, 2024, cash used in investing activities was US$17.6 million, representing a decrease of 87%, from US$140.7 million for the nine-month period ended September 30, 2023.

 

This decrease was mainly due to the cash received from the sale of shares of the subsidiary Chaupiloma Dos de Cajamarca S.A.C. for US$210.0 million, which offset the cash outflows related to purchases of property, plant and equipment amounting to US$236.8 million.

 

Cash flows used in financing activities

 

Cash used in financing activities was US$52.2 million and US$46.9 million for the nine-month period ended September 30, 2024 and for the nine-month period ended September 30, 2023, respectively. The increase in payments is mainly explained by dividends paid to non-controlling interests.

 

Contractual Obligations

 

As of September 30, 2024, there was no material change to the amount or timing of payments related to our outstanding contractual obligations as set forth in “Item 5. F. Tabular disclosure of contractual obligations” in our Annual Report.

 

Financial Obligations

 

As of September 30, 2024 and December 31, 2023, we had total outstanding financial obligations of US$682.6 million and US$706.6 million, respectively, as set forth in the table below.

 

 


 

   

As of

September 30,

   

As of

December 31,

 
    2024     2023  
             
    (in thousands of US$)  
    (unaudited)     (audited)  
Compañía de Minas Buenaventura S.A.A.                
Bonds                
Senior Notes at 5.50% due 2026
    545,684       544,062  
Empresa de Generación Huanza S.A.                
Banco de Crédito del Perú – Finance lease     74,812       79,436  
Sociedad Minera El Brocal S.A.A.                
Banco de Crédito del Perú – Financial obligation     54,591       72,762  
                 
Lease liabilities     7,485       10,320  
Total financial obligations     682,572       706,580  
                 
Classification by maturity:                
Current portion     35,889       34,219  
Non-current portion     646,683       672,361  
Total financial obligations     682,572       706,580  

 

Off-balance sheet arrangements

 

There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

 


 

Item 2

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2024 AND 2023 Unaudited interim condensed consolidated financial statements as of September 30, 2024 and 2023 and for the three-month and nine-month periods then ended

 

 


 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

 

 

 


 

 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Interim condensed consolidated statements of financial position

As of September 30, 2024 (unaudited) and December 31, 2023 (audited)

 

    Notes   2024     2023  
        US$(000)     US$(000)  
Assets                    
Current assets                    
Cash and cash equivalents   3     457,892       219,790  
Trade and other receivables   4(a)     248,982       240,319  
Inventories   5(a)     79,620       76,527  
Current income tax         6,016       15,150  
Prepaid expenses         13,373       25,976  
          805,883       577,762  
Non-current assets                    
Trade and other receivables   4(a)     602,012       612,880  
Investments in associates and joint venture   6(a)     1,587,033       1,527,123  
Property, plant, equipment and development cost   7(a)     1,778,027       1,600,295  
Deferred income tax asset         99,001       131,863  
Prepaid expenses         21,484       22,148  
Current income tax assets         1,668       1,909  
Other non-financial assets         58,734       59,819  
          4,147,959       3,956,037  
Total assets         4,953,842       4,533,799  
                     
Liabilities and equity                    
Current liabilities                    
Trade and other payables   8     266,935       293,621  
Financial obligations   9(a)     35,889       34,219  
Provisions         87,738       107,491  
Income tax payable         53,414       6,274  
          443,976       441,605  
Non-current liabilities                    
Trade and other payables   8     9,290       5,385  
Financial obligations   9(a)     646,683       672,361  
Provisions         262,048       193,209  
Contingent consideration liability   20(a)     26,224       21,614  
Deferred income tax liabilities         34,518       30,414  
          978,763       922,983  
Total liabilities         1,422,739       1,364,588  
                     
Equity   11                
Capital stock         750,497       750,497  
Investment shares         791       791  
Additional paid-in capital         218,450       218,450  
Legal reserve         163,539       163,372  
Other reserves         31,897       31,897  
Other reserves of equity         (96 )     (96 )
Retained earnings         2,192,001       1,841,549  
Shareholders’ equity attributable to owners of the parent         3,357,079       3,006,460  
Non-controlling interest   12(a)     174,024       162,751  
Total equity         3,531,103       3,169,211  
Total liabilities and equity         4,953,842       4,533,799  

 

 


 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Interim condensed consolidated statements of profit or loss (unaudited)

For the three-month and nine-month periods ended September 30, 2024 and 2023  

 

        For the three-month periods     For the nine-month periods  
        ended September 30,     ended September 30,  
    Notes   2024     2023     2024     2023  
        US$(000)     US$(000)     US$(000)     US$(000)  
Continuing operations                                    
Operating income                                    
Sales of goods   13     329,017       207,705       850,235       559,489  
Sales of services         2,089       3,588       4,777       10,555  
Total operating income         331,106       211,293       855,012       570,044  
                                     
Cost of sales                                    
Cost of sales of goods, excluding depreciation and amortization   14     (153,640 )     (134,863 )     (399,725 )     (338,695 )
Unabsorbed cost due to production stoppage         (271 )     (7,467 )     (1,711 )     (18,002 )
Cost of sales of services, excluding depreciation and amortization         (759 )     (1,332 )     (2,292 )     (3,476 )
Depreciation and amortization         (43,815 )     (51,264 )     (119,717 )     (121,816 )
Exploration in operating units         (13,703 )     (12,418 )     (35,808 )     (39,051 )
Mining royalties         (5,866 )     (4,439 )     (15,017 )     (13,381 )
Total cost of sales         (218,054 )     (211,783 )     (574,270 )     (534,421 )
Gross profit (loss)         113,052       (490 )     280,742       35,623  
                                     
Operating income (expenses), net                                    
Administrative expenses         (16,950 )     (17,536 )     (45,800 )     (54,656 )
Selling expenses         (7,003 )     (4,277 )     (18,670 )     (12,745 )
Exploration in non-operating areas         (6,297 )     (4,553 )     (16,847 )     (8,715 )
Reversal (provision) of contingencies         (1,245 )     240       (1,878 )     5,534  
Other, net   15     204,751       (2,919 )     202,187       (4,033 )
Total operating income (expenses), net         173,256       (29,045 )     118,992       (74,615 )
                                     
Operating income (loss)         286,308       (29,535 )     399,734       (38,992 )
                                     
Share in the results of associates and joint venture   6(b)     48,664       46,375       150,189       113,368  
Finance income         3,654       2,122       7,627       6,073  
Foreign currency exchange difference         18,369       (31,176 )     (572 )     3,450  
Finance costs         (12,969 )     (13,381 )     (42,377 )     (43,455 )
                                     
Profit (loss) before income tax         344,026       (25,595 )     514,601       40,444  
                                     
Current income tax   18(a)     (67,756 )     (11,925 )     (90,049 )     (22,228 )
Deferred income tax   18(a)     (30,385 )     13,189       (37,178 )     24,298  
          (98,141 )     1,264       (127,227 )     2,070  
Profit (loss) from continuing operations         245,885       (24,331 )     387,374       42,514  
Discontinued operations                                    
Profit (loss) from discontinued operations   1(e)     (1,459 )     (167 )     (1,521 )     439  
Net profit (loss)         244,426       (24,498 )     385,853       42,953  
                                     
Profit (loss) attributable to:                                    
Owners of the parent         236,927       (28,032 )     369,075       29,627  
Non-controlling interest   12(a)     7,499       3,534       16,778       13,326  
          244,426       (24,498 )     385,853       42,953  
                                     
Basic and diluted profit (loss) per share, stated in U.S. dollars                                    
Attributable to owners of parent         0.93       (0.11 )     1.45       0.12  
Attributable to owners of the parent for continuing operations         0.93       (0.11 )     1.45       0.12  

 

 


 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Interim condensed consolidated statements of other comprehensive income (unaudited)

For the three-month and nine-month periods ended September 30, 2024 and 2023

 

   

For the three-month periods

ended September 30,

   

For the nine-month periods

ended September 30,

 
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Net profit (loss)     244,426       (24,498 )     385,853       42,953  
                                 
Other comprehensive income (loss) to be reclassified to profit or loss, net of income tax                                
Net change in unrealized gain (loss) on copper and zinc prices hedge, net of income tax, note 17     -       -       -       (6,232 )
Translation loss from associate     (182 )     -       (182 )     -  
Share of other comprehensive income of associates accounted for using equity method, net of income tax     -       3       -       3  
                                 
Total other comprehensive income that will be reclassified to profit or loss, net of tax     (182 )     3       (182 )     (6,229 )
                                 
Total other comprehensive profit (loss) net of income tax     244,244       (24,495 )     385,671       36,724  
                                 
Comprehensive income (loss) attributable to:                                
Equity holders of the parent     236,745       (28,029 )     368,893       25,955  
Non-controlling interests     7,499       3,534       16,778       10,769  
                                 
      244,244       (24,495 )     385,671       36,724  

 

 


 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Interim condensed consolidated statements of changes in shareholders’ equity (unaudited)

For the nine-month periods ended September 30, 2024 and 2023

 

    Attributable to equity holders of the parent        
                                              Other reserves                          
    Capital stock and investment shares                         of equity                          
                                        Share of other                          
                                        comprehensive                          
                                        income of                          
                                        associates and                          
                                        joint venture                          
    Number of                 Additional                 accounted for                          
    shares     Common     Investment     paid-in     Legal     Other     using equity     Retained           Non-controlling        
    Outstanding     Shares     shares      capital     reserve     reserves     method     earnings     Sub total     interest     Total equity  
        US$(000)     US$(000)     US$(000)     US$(000)     US$(000)     US$(000)     US$(000)     US$(000)     US$(000)     US$(000)  
As of January 1, 2023     253,715,190       750,497       791       218,450       163,270       31,897       2,184       1,841,761       3,008,850       154,091       3,162,941  
Net profit     -       -       -       -       -       -       -       29,627       29,627       13,326       42,953  
Other comprehensive loss     -       -       -       -       -       -       (3,672 )     -       (3,672 )     (2,557 )     (6,229 )
                                                                                         
Total other comprehensive income (loss)     -       -       -       -       -       -       (3,672 )     29,627       25,955       10,769       36,724  
Dividends declared and paid, note 11(c)     -       -       -       -       -       -       -       (18,542 )     (18,542 )     (1,641 )     (20,183 )
Expired dividends, note 11(e)     -       -       -       -       102       -       -       -       102       -       102  
Other changes in equity     -       -       -       -       -       -       1,389       (1,401 )     (12 )     -       (12 )
                                                                                         
As of September 30, 2023     253,715,190       750,497       791       218,450       163,372       31,897       (99 )     1,851,445       3,016,353       163,219       3,179,572  
                                                                                         
As of January 1, 2024     253,715,190       750,497       791       218,450       163,372       31,897       (96 )     1,841,549       3,006,460       162,751       3,169,211  
Net profit     -       -       -       -       -       -       -       369,075       369,075       16,778       385,853  
Other comprehensive income     -       -       -       -       -       -       -       (182 )     (182 )     -       (182 )
                                                                                         
Total other comprehensive income (loss)     -       -       -       -       -       -       -       368,893       368,893       16,778       385,671  
Dividends declared and paid, note 11(c)     -       -       -       -       -       -       -       (18,441 )     (18,441 )     (5,535 )     (23,976 )
Other changes in equity, note 11(e)     -       -       -       -       167       -       -       -       167       30       197  
                                                                                         
As of September 30, 2024     253,715,190       750,497       791       218,450       163,539       31,897       (96 )     2,192,001       3,357,079       174,024       3,531,103  

 

 


 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Interim condensed consolidated statements of cash flows (unaudited)

For the three-month and nine-month periods ended September 30, 2024 and 2023

 

        For the three-month periods     For the nine-month periods  
        ended September 30,     ended September 30,  
    Notes   2024     2023     2024     2023  
          US$(000)       US$(000)       US$(000)       US$(000)  
Cash flows from operating activities                                    
Proceeds from sales of goods and services         318,002       206,711       834,635       588,376  
Dividends received from associates   16(a)     59,902       48,961       90,169       98,323  
Recovery from value added tax         9,141       9,631       32,101       42,971  
Interest received         1,609       1,639       2,397       4,314  
Dividends received from investments         -       -       1,150       150  
Payments to suppliers and third parties, and others net         (105,890 )     (104,989 )     (419,396 )     (379,544 )
Payments to employees         (55,682 )     (33,962 )     (115,268 )     (100,969 )
Interest paid         (16,862 )     (16,081 )     (35,713 )     (37,590 )
Short-term and low value lease payments         (12,355 )     (9,884 )     (32,807 )     (28,159 )
Income tax and royalties paid to the Peruvian State         (17,546 )     (7,293 )     (43,632 )     (19,393 )
Payment of royalties         -       (3,235 )     (6,751 )     (9,446 )
Payments for tax litigation         (542 )     (3,331 )     -       (3,569 )
Others minor         1,083       -       1,083       -  
Net cash flows from operating activities         180,860       88,167       307,968       155,464  
                                     
Cash flows from (used in) of investing activities                                    
Collection from the sale of shares of the subsidiary Chaupiloma Dos de Cajamarca S.C.R.L.         210,000       -       210,000       -  
Proceeds from sale of property, plant and equipment         3,387       2,455       9,587       6,485  
Proceeds from the sale Contacto Corredores de Seguros S.A. shares to Howden         -       -       1,060       -  
Proceeds from sale of investments         -       245       -       245  
Payments for acquisition of property, plant and equipment         (95,448 )     (59,786 )     (236,769 )     (145,659 )
Payments for acquisition of other assets         (155 )     (1,052 )     (1,524 )     (1,772 )
Net cash flows from (used in) investing activities         117,784       (58,138 )     (17,646 )     (140,701 )
                                     
Cash flows from (used in) financing activities                                    
Increase of bank loans         -       -       -       49,000  
Decrease (increase) of bank accounts in trust   4(a)     (970 )     -       (1,040 )     17  
Payments of bank loans         -       -       -       (49,000 )
Payments of financial obligations   9(d)     (7,759 )     (7,758 )     (23,276 )     (23,276 )
Dividends paid to controlling interest   11(c)     -       -       (18,441 )     (18,542 )
Lease payments   9(d)     (1,782 )     (1,181 )     (3,575 )     (3,430 )
Dividends paid to non-controlling interest         (1,787 )     (1,641 )     (5,888 )     (1,641 )
Net cash flows used in financing activities         (12,298 )     (10,580 )     (52,220 )     (46,872 )
Increase (decrease) in cash and cash equivalents during the period, net         286,346       19,449       238,102       (32,109 )
Cash and cash equivalents at beginning of period   3     171,546       202,360       219,790       253,918  
Cash and cash equivalents at the end of the period   3     457,892       221,809       457,892       221,809  
                                     
Financing and investing activities not affecting cash flows:                                    
Changes in estimates of mine closure plans         (1,674 )     (4,271 )     55,158       2,190  
Leases additions         2,501       -       3,364       -  
Due from for sales of properties and concessions         -       (704 )     -       1,832  

 

 


 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

 

Notes to the interim condensed consolidated financial statements (unaudited)

For the three-month and nine-month periods ended September 30, 2024 and 2023

 

1. Identification and business activity

 

(a) Identification -

 

Compañía de Minas Buenaventura S.A.A. (hereafter “the Company” or “Buenaventura”) is a publicly traded corporation incorporated in Peru in 1953. The Company stock is traded on the Lima and New York Stock Exchanges through American Depositary Receipts (ADRs), which represent the Company’s shares deposited in the Bank of New York. The Company’s legal domicile is at Las Begonias Street N°415, San Isidro, Lima, Peru. The Company is the ultimate controlling party.

 

(b) Business activity -

 

The Company and its subsidiaries (hereinafter “the Group") are principally engaged in the exploration, mining, concentration, smelting and marketing of polymetallic ores and metals.

 

As of September 30, 2024, the Group operates directly fiveoperating mining units in Peru (Orcopampa, Julcani, Uchucchacua, Tambomayo and Yumpag), two discontinued mining units (Poracota and Shila-Paula), and one mining unit under development stage (San Gabriel). In addition, the Company has a controlling interest in (i) Sociedad Minera El Brocal S.A.A. (hereinafter “El Brocal”), which operates the Colquijirca mining unit; (ii) Minera La Zanja S.R.L. (hereinafter “La Zanja”), which operates La Zanja mining unit; (iii) El Molle Verde S.A.C. (hereinafter “Molle Verde”) which operates Trapiche, a mining unit at the development stage; and (iv) other entities dedicated to energy generation and transmission services, and other activities. All these activities are carried out in Peru.

 

The legal domicile of the subsidiaries and associates is the same as that of the Company, except for:

 

- Sociedad Minera Cerro Verde S.A.A. whose legal domicile is located at Calle Jacinto Ibáñez 315, Urb. Parque Industrial, Cercado de Arequipa, Arequipa.

 

- Tinka Resources Ltd. whose legal domicile is located at #1305 - 1090 West Georgia Street, Vancouver, British Columbia, V6E 3V7 Canada.

 

Restart of activities at the Uchucchacua mining unit -

 

Due to operational problems that were aggravated by the COVID-19 pandemic (delays in mine preparation and exploration), on October 15, 2021, the Company requested from the Ministry of Energy and Mines, the temporary suspension of activities in the Uchucchacua unit, specifically those related to mining exploitation and benefit.

 

As a result of said stoppage, the industrial activities in the subsidiary Procesadora Industrial Río Seco S.A. (which receives raw materials from the Uchucchacua mining unit) were suspended until operations resume in Uchucchacua.

 

 


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

On August 28, 2023, the Company presented the Mining Plan Update to the Ministry of Energy and Mines, thus completing the procedures required for the restart of the activities of the Uchucchacua mining unit, as of September 1 of 2023.

 

As of September 1, 2023, the maintenance and start-up work commenced. Likewise, starting in the second half of September, mineral processing began at the Uchucchacua concentrator plant with the objective of achieving a stable production between 2,600 tons and 2,800 tons per day, which will be maintained for the following years.

 

Approval of the environmental impact study of the Yumpag project -

 

The Detailed Environmental Impact Study of the Yumpag Project (EIA) was approved in September 2023. After that the Company prepared and presented all the required procedures before the Ministry of Energy and Mines to obtain the necessary authorizations to initiate the project’s exploitation phase.

 

On March 18, 2024, the Company received the final authorizations from the Ministry of Energy and Mines to begin production of Yumpaq mine project. The production started on April 1, 2024.

 

(c) Approval of interim condensed consolidated financial statements -

 

The interim condensed consolidated financial statements as of September 30, 2024 were approved and authorized for issue by the Board of Directors on October 30, 2024 and subsequent events have been considered through that date.

 

2


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(d) The interim condensed consolidated financial statements include the financial statements of the Company and the following subsidiaries:

 

 

    Country of   Ownership as of  
    incorporation
and business
  September 30,
2024
    December 31,
2023
 
        Direct     Indirect     Direct     Indirect  
          %       %       %       %  
Mining activities:                                    
Compañía Minera Condesa S.A.   Peru     100.00       -       100.00       -  
Compañía Minera Colquirrumi S.A.   Peru     100.00       -       100.00       -  
Sociedad Minera El Brocal S.A.A (i)   Peru     3.19       58.24       3.19       58.24  
Inversiones Colquijirca S.A. (i)   Peru     89.76       10.24       89.76       10.24  
S.M.R.L. Chaupiloma Dos de Cajamarca (ii)   Peru     -       -       33.00       67.00  
Minera La Zanja S.R.L.   Peru     100.00       -       100.00       -  
El Molle Verde S.A.C.   Peru     99.98       0.02       99.98       0.02  
Apu Coropuna S.R.L.   Peru     70.00       -       70.00       -  
Cerro Hablador S.A.C.   Peru     99.00       1.00       99.00       1.00  
Minera Azola S.A.C.   Peru     99.00       1.00       99.00       1.00  
                                     
Energy generation and transmission services:                                    
Consorcio Energético de Huancavelica S.A.   Peru     100.00       -       100.00       -  
Empresa de Generación Huanza S.A.   Peru     -       100.00       -       100.00  
                                     
Industrial activities:                                    
Procesadora Industrial Río Seco S.A.   Peru     100.00       -       100.00       -  

 

 

(i) As of September 30, 2024 and December 31, 2023 includes the participation of the Company in the voting rights of El Brocal of 61.43% through its participation in Inversiones Colquijirca S.A. (hereinafter “Colquijirca”), a subsidiary of the Company (100% of the participation in its voting rights as September 30, 2024 and December 31, 2023), which has an investment over the voting rights of El Brocal, representing an indirect ownership of the Company in El Brocal of 58.24% as September 30, 2024 and December 31, 2023.

 

(ii) On August 13, 2024, the Company, Compañia Minera Condesa S.A., and Compañía de Regalias del Perú S.A. signed a contract for the sale of its shares of its subsidiary SMRL Chaupiloma Dos de Cajamarca for US$210 million, paid in cash. The net cost of sale of the investment was US$1,100,000. The income and its net disposal cost were recognized in the caption Others, net.

 

3


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(e) Discontinued operations

 

As of September 30, 2024 and 2023, the mining units with discontinued operations were Poracota and Shila-Paula. Information of income, expenses and results of discontinued mining units are presented below:

 

In addition, during the three-month and nine-month periods ended September 30, 2024 and 2023, there were no net cash flows generated by the discontinued mining units.

 

    For the three-month periods
ended September 30,
    For the nine-month periods
ended September 30,
 
    2024     2023     2024     2023  
      US$(000)       US$(000)       US$(000)       US$(000)  
Operating income (expenses), net                                
Reversal (provision) of contingents     -       79       404       1,735  
Administrative expenses     (2,324 )     (219 )     (2,627 )     (471 )
Other, net     835       -       791       (726 )
Total operating income (loss), net     (1,489 )     (140 )     (1,432 )     538  
Operating profit (loss)     (1,489 )     (140 )     (1,432 )     538  
Financial costs     47       (30 )     (144 )     (98 )
Exchange difference net     (17 )     3       55       (1 )
Profit (loss) before income tax     (1,459 )     (167 )     (1,521 )     439  
Current income tax     -       -       -       -  
Deferred income tax     -       -       -       -  
Profit (loss) from continuing operations     (1,459 )     (167 )     (1,521 )     439  

 

2. Basis for preparation, consolidation and changes in accounting policies

 

2.1. Basis of preparation and presentation -

 

The unaudited interim condensed consolidated financial statements have been prepared and presented in accordance with IAS 34 - “Interim Financial Reporting” performed in compliance with the rules of the Superintendence of the Securities Market (SMV by its acronym in Spanish). Likewise, the Group uses the same accounting policies applied in preparing the annual financial statements, except for the income tax expense that is recognized, according to IAS 34, for each interim period based on the best estimate of the weighted average annual income effective tax rate expected for the full financial year.

 

The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis, from the accounting records of the Group, except for financial the derivative financial instruments and financial assets and liabilities that have been measured at fair value through profit or loss and discontinued operations that have been valued at the lower of (i) their carrying amount and (ii) its fair value less cost to sell.

 

The Group has prepared the interim condensed consolidated financial statements on the basis that it will continue to operate as a going concern. Management considers that there are no material uncertainties that may cast significant doubt over this assumption.

 

4


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

The unaudited interim condensed consolidated financial statements are stated in U.S. dollars and all values have been rounded to the nearest thousands, except when otherwise indicated.

 

The unaudited interim condensed consolidated financial statements provide comparative information for prior periods, however, do not include all information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Group’s audited consolidated financial statements as of December 31, 2023.

 

2.2. New standards and interpretations adopted by the Group -

 

The accounting policies used by the Group for the preparation of the interim condensed consolidated financial statements are consistent with those used in the preparation of the annual consolidated financial statements as of December 31, 2023, except for the adoption of the new standards effective from January 1, 2024. The Group has not early adopted any standard, interpretation or modification issued and not yet effective.

 

Certain standards and amendments apply from January 1, 2024; however, they do not impact the unaudited interim condensed consolidated financial statements of the Group as of September 30, 2024 and, therefore, they have not been disclosed.

 

Amendments to IFRS 16: Lease Liability in a Sale and Leaseback -

 

In September 2022, the IASB issued amendments to IFRS 16 to specify the requirements that a seller-lessee uses in measuring the lease liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognize any amount of the gain or loss that relates to the right of use it retains. The amendments didn’t have an impact on the Group’s interim condensed consolidated financial statements.

 

Amendments to IAS 1: Classification of Liabilities as Current or Non-current -

 

In January 2020 and October 2022, the IASB issued amendments to paragraphs 69 to 76 of IAS 1 to specify the requirements for classifying liabilities as current or non-current. The amendments clarify:

 

· What is meant by a right to defer settlement.
· That a right to defer must exist at the end of the reporting period.
· That classification is unaffected by the likelihood that an entity will exercise its deferral right.
· That only if an embedded derivative in a convertible liability is itself an equity instrument would the terms of a liability not impact its classification.

 

In addition, a requirement has been introduced to require disclosure when a liability arising from a loan agreement is classified as non-current and the entity’s right to defer settlement is contingent on compliance with future covenants within twelve months.

 

The amendments didn’t have an impact on the Group’s interim condensed consolidated financial statements.

 

5


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

Supplier Finance Arrangements - Amendments to IAS 7 and IFRS 7 -

 

In May 2023, the IASB issued amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures to clarify the characteristics of supplier finance arrangements and require additional disclosure of such arrangements. The disclosure requirements in the amendments are intended to assist users of financial statements in understanding the effects of supplier finance arrangements on an entity’s liabilities, cash flows and exposure to liquidity risk.

 

The transition rules clarify that one entity is not required to present information in any interim period during the amendment’s year of initial application. Therefore, the amendments did not have an impact in the interim condensed consolidated financial statements.

 

3. Cash and cash equivalents

 

This caption is made up as follow:

 

    As of
September 30,
    As of
December 31,
 
    2024     2023  
    US$(000)     US$(000)  
Cash on hand     84       122  
Balances with banks (i)     49,153       63,979  
Short-term deposits (ii)     408,655       155,689  
      457,892       219,790  

 

(i) Banks accounts are freely available and earn interest at floating rates based on market rates.

 

(ii) As of September 30, 2024 and December 31, 2023, time deposits were kept in prime financial institutions, which generated interest at annual market rates and have original current maturities, lower than 90 days, according to the immediate cash needs of the Group.

 

6


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

4. Trade and other receivables

 

(a) This caption is made up as follows:

 

   

As of

September
 30, 2024

   

As of

December 31, 2023

 
      US$(000)       US$(000)  
Trade receivables                
Domestic clients     176,527       157,296  
Foreign clients     42,199       46,051  
Related entities, note 16(b)     449       421  
      219,175       203,768  
Allowance for expected credit losses (b)     (24,569 )     (22,276 )
      194,606       181,492  
Other receivables                
Tax claims (c)     545,290       546,385  
Value added tax credit     55,047       66,515  
Other receivables to third parties     27,499       27,585  
Tax deposits (d)     8,627       3,075  
Accounts receivable from Howden Hodco Perú (e)     7,332       12,564  
Interest receivable     3,654       2,634  
Advances to suppliers     3,443       6,810  
Refund applications of value added tax (f)     2,914       2,591  
Related entities, note 16(b)     2,368       2,486  
Bank accounts in trust     2,098       1,058  
Loans to third parties     1,404       555  
Loans to personnel to personal     533       574  
Due from sales of assets     108       2,744  
Other receivables     185       272  
      660,502       675,848  
Allowance for expected credit losses (b)     (4,114 )     (4,141 )
      656,388       671,707  
Total trade and other receivables     850,994       853,199  
                 
Classification by maturity:                
Current portion     248,982       240,319  
Non-current portion     602,012       612,880  
Total trade and other receivables     850,994       853,199  
                 
Classification by nature:                
Financial receivables     247,743       237,708  
Non-financial receivables     603,251       615,491  
Total trade and other receivables     850,994       853,199  
                 
Classification by measurement:                
Trade receivables (not subject to provisional prices)     78,143       55,906  
Trade receivables (subject to provisional prices)     116,463       125,586  
Other accounts receivables     656,388       671,707  
Total trade and other receivables     850,994       853,199  

 

(b) In the opinion of the Group’s Management, the balance of the allowance for expected credit losses is sufficient to cover adequately the risks of failure to date of the interim condensed consolidated statement of financial position.

 

7


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(c) Corresponds to seizures and forced payments of tax debts that are in litigation and that, in the opinion of Management and its legal advisors, a favorable result should be obtained in the judicial and administrative processes that have been initiated, see note 31(d) of the audited annual consolidated financial statements:

 

Concept  

Disbursement

Date 

    As of
September
 30, 2024
   

As of

December
 31, 2023

 
          US$(000)     US$(000)  
Buenaventura -                      
Payment of tax debt in relation to fiscal year 2007 - 2008   July 2021       426,606       426,374  
Payment of tax debt in relation to fiscal year 2010   July 2021       96,325       96,273  
Payment of tax debt in relation to fiscal year 2009   July 2021       52,227       52,199  
SUNAT seizure for payment on account from January to December 2009; January and February 2010   December 2019       32,477       32,459  
Forced payment of part of the tax liability debt for fiscal year 2007   November and December 2020       19,461       19,451  
SUNAT seizure for payment on account on Income Tax 2007-2008-2009   January 2021       5,177       5,174  
Payment in claim to SUNAT for the year 2018   August 2023       2,886       3,306  
Payment of tax debt in relation to fiscal year 2017   December 2022       2,493       2,490  
 Payment of the tax liability debt imputed by SUNAT in the IGV inspection process January-December 2014 to benefit from the gradual nature of the fine   November 2020       1,281       1,280  
Payment of part of the tax debt for fiscal year 2010   December 2020       486       486  
Payment in claim to SUNAT for the year 2014   June 2023       235       236  
Payment in claim to the Tax Administration           639,654       639,728  
                       
Inminsur's tax liability debt (absorbed by Buenaventura), by the inspection process for the years 1996-1997 and claimed in court   May 2017       809       809  
Claim payment to OSINERGMIN for the year 2015   December 2022       639       638  
Claim payment to OSINERGMIN for the year 2014   August 2021       626       630  
Claim payment to OSINERGMIN for the year 2017   April 2024       135       -  
Payment in claim to Oyon Municipality   December 2020       518       519  
Other claims           2,727       2,596  
            642,381       642,324  

 

8


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

Concept  

Disbursement

Date

    As of
September
 30, 2024
   

As of

December
 31, 2023

 
          US$(000)     US$(000)  
El Brocal -                      
Payment under protest of the tax liability for fiscal year 2017   October 2023       6,080       6,079  
Forced payment of part of the tax debt for fiscal year 2014   January 2021       848       1,314  
Payment of the fine for the benefit of reducing the fine for fiscal year 2015   January 2020       194       269  
            7,122       7,662  
                       
Río Seco -                      
Forced payment of part of the VAT liability for 2012.   July to September 2019       3,253       3,232  
Forced in force related to tax review of non-domiciled of year 2020   December 2022       616       620  
Payment in force as part of the tax liability of year 2020   February 2023       5       4  
            3,874       3,856  
                       
Huanza -                      
Payment under protest of the tax liability for fiscal year 2014   December 2022       1,645       1,644  
                       
Conenhua -                      
Payment under protest of the tax liability of the fiscal year 2017   June 2014       15       -  
                       
La Zanja -                      
SUNAT seizure for income tax for fiscal year 2016   October 2022       2,419       2,418  
Forced payment of part of the tax debt for fiscal year 2013-2015.   April 2021       826       826  
Forced payment of part of the tax debt for fiscal year 2019   December 2023       492       494  
            3,737       3,738  
                       
Chaupiloma -                      
SUNAT seizure for income tax for fiscal year 2011   September 2021       -       339  
                       
    Total       658,774       659,563  

 

(i) During the year 2024, the tax administration, in compliance with the rules of the Constitutional Court, performed partial payments of the claimed amounts from the fiscal periods 2014 and 2015 related to the observations of expense faithfulness and development expenses for US$467,000 and US$75,000; respectively, from El Brocal.

 

9


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

As September 30, 2024 and December 31, 2023, the Group holds a liability associated with tax claims of previous periods for a total of S/420,231,000 (equivalent to US$113,484,000) recognized during the year 2023:

 

Years   Disbursements     Tac claim liability     Tax claims  
    US$(000)     US$(000)     US$(000)  
2007     182,497       -       182,497  
2008     263,187       -       263,187  
2009     86,426       (35,318 )     51,108  
2010     100,648       (78,166 )     22,482  
2014     1,516       -       1,516  
2017     2,493       -       2,493  
2018     2,887       -       2,887  
Buenaventura’s forced payments claimed     639,654       (113,484 )     526,170  
Other claims     2,727       -       2,727  
Other Buenaventura’s subsidiaries forced payments claimed     16,393       -       16,393  
      658,774       (113,484 )     545,290  

 

(d) Corresponds to deposits held in the Peruvian State bank, which only can be used to offset tax debts that the Group have with the Tax Authorities.

 

(e) As September 30, 2024 and December 31, 2023, the Group holds accounts receivable with Howden Hodco Perú S.A., due to the sale of its Subsidiary Contacto Corredores de Seguros S.A., for US$8.6 million and US$14.5 million; respectively, recognized in the interim condensed consolidated financial statements at a present value of US$7.3million and US$12.5 million, respectively.

 

During the second quarter of year 2024, The Group recorded the financial price setting according to the contract, as a result the account receivable was reduced in US$4.8 million, this effect was recognized in profit & loss within the caption “Others, net”. Likewise, in June of 2024, the amount of US$1.06 million was collected, the collection of the remaining amount will be performed within the five calendar days following the third commemoration date of the transaction closing.

 

During the third quarter of year 2024, the financial update of the long-term accounts receivables generated the recognition of a financial income of US$451,000. These accounts receivables were determined based on the agreed contractual conditions between parties.

 

(f) Corresponds mainly to current year refunds requests that are pending as of September 30, 2024 and December 31, 2023.

 

10


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

5. Inventories

 

(a) This caption is made up as follows:

 

   

As of

September 30,

   

As of

December 31,

 
    2024     2023  
      US$(000)       US$(000)  
                 
Finished goods     2,956       1,154  
Products in process     13,517       18,506  
Spare parts and supplies     63,147       56,867  
      79,620       76,527  

 

(b) In the opinion of Group’s Management, the provision for impairment of value of inventories adequately covers this risk as of the date of the interim condensed consolidated statements of financial position. The provision for impairment of value of inventory had the following movement:

 

   

For the nine-month periods

ended September 30,

   

For the year

ended

 
    2024     2023     2023  
      US$(000)       US$(000)       US$(000)  
                         
Beginning balance     34,762       29,842       29,842  
Continuing operations:                        
Finished and in progress goods, note 14 -                        
Provision for impairment     3,165       24,201       10,536  
Reversal for impairment     (9,387 )     (394 )     (6,685 )
      (6,222 )     23,807       3,851  
Spare parts and supplies, note 15 -                        
Provision for impairment     27,305       25,379       20,478  
Reversal for impairment     (25,375 )     (22,536 )     (19,409 )
      1,930       2,843       1,069  
Ending balance     30,470       56,492       34,762  

 

11


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

6. Investments in associates and joint venture

 

(a) This caption is made up as follows:

 

    Share in equity              
    As of
September
30, 2024
    As of
December
31, 2023
   

As of

September 30,

2024

    As of
December 31,
2023
 
      %       %       US$(000)       US$(000)  
Investments in associates                                
Sociedad Minera Cerro Verde S.A.A.     19.58       19.58       1,475,155       1,416,051  
Compañía Minera Coimolache S.A.     40.10       40.10       100,439       99,060  
Tinka Resources Ltd.     19.32       19.32       8,456       9,218  
                      1,584,050       1,524,329  
Joint venture                     1,817       1,628  
Financial investments                     1,166       1,166  
                      1,587,033       1,527,123  

 

(b) The table below presents the Group’s net share in profit (loss) of associates and joint venture for the period of three-month and nine-month periods ended as September 30, 2024 and 2023:

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
      US$(000)       US$(000)       US$(000)       US$(000)  
Associates                                
Sociedad Minera Cerro Verde S.A.A.     49,749       44,381       147,233       122,271  
Compañía Minera Coimolache S.A.     (718 )     2,457       3,421       (7,713 )
Tinka Resources Ltd.     (285 )     (409 )     (583 )     (1,126 )
      48,746       46,429       150,071       113,432  
Joint venture     (82 )     (54 )     118       (64 )
      48,664       46,375       150,189       113,368  

 

(c) Changes in this caption are as follows:

 

   

For the nine-month periods

ended September 30,

   

For the year

ended

 
    2024     2023     2023  
      US$(000)       US$(000)       US$(000)  
Beginning balance     1,527,123       1,520,977       1,520,977  
Net share in profit of associates and joint venture (b)     150,189       113,368       152,225  
Dividends issued and collected, note16(a)     (90,171 )     (98,323 )     (147,286 )
Translation effect and other minors     (108 )     (18 )     1,204  
Unrealized results on investments     -       3       3  
Ending balance     1,587,033       1,536,007       1,527,123  

 

12


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

7. Property, plant, equipment and development costs

 

(a) This caption is made up as follow:

 

    Cost     Accumulated
depreciation /
amortization
    Provision for
impairment
of long–lived
assets
    Net cost  
      US$(000)       US$(000)       US$(000)       US$(000)  
As of January 1, 2024     4,165,696       (2,558,856 )     (6,545 )     1,600,295  
Additions     238,742       (96,974 )     -       141,768  
Disposals     (1,790 )     1,125       -       (665 )
Estimations     54,119       (17,467 )     -       36,652  
Sales     (1,039 )     1,016       -       (23 )
                                 
As of September 30, 2024     4,455,728       (2,671,156 )     (6,545 )     1,778,027  
                                 
As of January 1, 2023     3,958,613       (2,416,873 )     (6,545 )     1,535,195  
Additions     145,659       (151,569 )     -       (5,910 )
Estimations     (1,594 )     284       -       (1,310 )
Disposals     35,100       -       -       35,100  
Sales     (653 )     641       -       (12 )
                                 
As of September 30, 2023     4,137,125       (2,567,517 )     (6,545 )     1,563,063  

 

(b) The net right of use assets maintained by the Group correspond to the following:

 

   

As of
September
30, 2024

   

As of December 31, 2023

 
    US$(000)     US$(000)  
Buildings     5,317       9,236  
Transportation units     1,655       1,403  
Machinery and equipment     199       1,117  
                 
      7,171       11,756  

 

For the three- and nine-month periods ended September 30, 2024, the additions of right of use assets were US$1 million (US$0.7 million and US$1.9 million for three- and nine-month period ended September 30, 2023; respectively).

 

For the three- and nine-month period ended September 30, 2024 and 2023, there were no disposals.

 

13


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(c) Below is distribution of the depreciation expenses of the period:

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
      US$(000)       US$(000)       US$(000)       US$(000)  
Cost of sales of goods     22,939       72,358       89,573       133,474  
Cost of sales of services     2,122       2,037       4,755       6,109  
Property, plant and equipment     554       338       1,389       985  
Administrative expenses     326       500       1,079       1,488  
Selling expenses     26       24       72       70  
Exploration in non-operating areas     20       21       61       70  
Unabsorbed cost due to production stoppage     -       3,080       1       9,338  
Discontinued operations     -       -       -       1  
Other, net     15       14       44       34  
      26,002       78,372       96,974       151,569  

 

8. Trade and other payables

 

This caption is made up as follows:

 

    As of September 30, 2024     As of December 31, 2023  
      US$(000)       US$(000)  
Trade payables                
Domestic suppliers     201,571       231,661  
Related entities, note 16(b)     658       454  
      202,229       232,115  
Other payables                
Remuneration and similar benefits payable     47,483       38,617  
Taxes payable     7,528       6,833  
Interest payable     7,027       14,601  
Royalties payable to the Peruvian State     5,873       3,603  
Dividends payable     238       567  
Related entities, note 16(b)     64       14  
Other liabilities     5,783       2,656  
      73,996       66,891  
Total trade and other payables     276,225       299,006  
                 
                 
Classification by maturity:                
Current portion     266,935       293,621  
Non-current portion     9,290       5,385  
Total trade and other payables     276,225       299,006  
                 
Classification by nature:                
Financial payables     262,824       288,570  
Non-financial payables     13,401       10,436  
Total trade and other payables     276,225       299,006  

 

14


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

9. Financial obligations

 

(a) This caption is made up as follow:

 

    As of September 30, 2024     As of December 31, 2023  
      US$(000)       US$(000)  
Compañía de Minas Buenaventura S.A.A.                
Bonds  -                
Senior Notes at 5.50% due 2026     545,684       544,062  
                 
Empresa de Generación Huanza S.A.                
Banco de Crédito del Perú –Finance lease     74,812       79,436  
                 
Sociedad Minera El Brocal S.A.A. (b)                
Banco de Crédito del Perú – Financial obligation     54,591       72,762  
                 
Lease liabilities -                
Finance lease (c)     7,485       10,320  
Total financial obligations     682,572       706,580  
                 
Classification by maturity:                
Current portion     35,889       34,219  
Non-current portion     646,683       672,361  
Total financial obligations     682,572       706,580  

 

(b) As part of the acquired commitments in regard of the financing contract, El Brocal is required to comply with the following financial ratios:

 

Subsidiary El Brocal

 

- Debt service coverage ratio: Higher than 1.3.
- Leverage Ratio: Less than 1.0 times.
- Indebtedness ratio: Less than 2.25 times.

 

The financial obligation is collateralized by a security agreement in respect of assets; certain contractual rights, flows and account balances, a real estate mortgage; and a mortgage on certain mining concessions.

 

Subsidiary Huanza

 

Huanza is committed to comply with the following financial ratios:

 

- Debt service coverage ratio higher than 1.2.
- Indebtedness ratio no lower than 2.20.

 

The compliance of previously mentioned restrictive clauses is monitored by the Group’s Management. As September 30, 2024 and December 31, 2023, the Group complies with the previously mentioned ratio.

 

15


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(c) Lease liabilities related to the right of use asset are as follows:

 

    As of
September
30, 2024
    As of
December 31,
2023
 
    US$(000)     US$(000)  
Buildings     5,609       7,412  
Machinery and equipment     1,677       1,031  
Transportation units     199       1,877  
                 
      7,485       10,320  
                 
Classification by maturity:                
Current portion     2,243       2,087  
Non-current portion     5,242       8,233  
                 
      7,485       10,320  

 

Lease payments are presented in the consolidated statements of cash flows in “Lease payments” caption as part of the financing activities. Interest’s expense related to the lease liabilities for the three-month periods ended September 30, 2024 and 2023 is presented in the “Financial costs” caption.

 

(d) Below is presented the movement of the item:

 

   

Por los períodos de nueve meses

terminados el 30 de septiembre de

   

Por el año

terminado al

 
    2024     2023     2023  
    US$(000)     US$(000)     US$(000)  
Beginning balance as of January 1,     706,580       738,534       738,534  
Bonds -                        
Amortization of bond issuance costs     1,622       1,612       2,082  
Financial obligations -                        
Payments     (23,276 )     (23,276 )     (31,034 )
Effect of amortized cost     41       124       155  
Accrual of commissions for financial obligations     -       (51 )     (85 )
Lease obligations -                        
Additions     650       1,929       1,137  
Accretion expense     530       35       266  
Payments     (3,575 )     (3,429 )     (4,475 )
Ending balance as of September 30,     682,572       715,478       706,580  

 

(e) The Group holds lines of credit with financial institutions for US$200 million, which are subject to compliance with financial indicators that will become effective if the Group makes use of such lines of credit. As of September 30, 2024, the Gorup has not made of these lines of credit.

 

16


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

10. Commitments and contingencies

 

Included in note 31 of annual consolidated financial statements is a disclosure of the material contingencies outstanding as of December 31, 2023. As of September 30, 2024, there was not significant changes in contingent liabilities or contingent assets since the last annual reporting date.

 

11. Equity

 

(a) Capital stock -

 

The Group’s share capital is stated in soles and consisted of common shares with voting rights, with a nominal amount of S/10.00 per share. The table below presents the composition of the capital stock as of September 30, 2024 and December 31, 2023:

 

    Number of
shares
   

Capital

stock

   

Capital

stock

 
          S/(000)     US$(000)  
Common shares     274,889,924       2,748,899       813,162  
Treasury shares     (21,174,734 )     (211,747 )     (62,665 )
      253,715,190       2,537,152       750,497  

 

(b) Investment shares -

 

Investment shares have a nominal value of S/10.00 per share. Holders of investment shares are neither entitled to exercise voting rights nor to participate in shareholders’ meetings; however, they confer upon the holders thereof the right to participate in the dividend’s distribution. The table below presents the composition of the investment shares as of September 30, 2024 and December 31, 2023:

 

    Number of
shares
   

Capital

stock

   

Capital

stock

 
          S/(000)     US$(000)  
Investment shares     744,640       7,447       2,161  
Treasury investment shares     (472,963 )     (4,730 )     (1,370 )
      271,677       2,717       791  

 

(c) Dividends

 

By means of Mandatory Annual Shareholders’ Meeting held on March 27, 2024, a distribution of dividends was approved for US$0.0726 per share, equivalent to US$20,011,069 (US$18,441,000 net of treasury shares). Dividends were paid on May 02, 2024.

 

By means of Mandatory Annual Shareholders’ Meeting held on March 31, 2023, a distribution of dividends was approved for US$0.073 per share, equivalent to US$20,121,323 (US$18,542,000 net of treasury shares).

 

Dividends issued corresponding to non-controlling shareholders were US$5,505,000 for the nine-month period ended September 30, 2024 (US$1,641,000 for the nine-month period ended September 3, 2023).

 

17


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(d) Basic and diluted profit per share -

 

Profit per share is calculated by dividing net profit for the three-month and nine-month periods ended September 30, 2024 and 2023 by the weighted average number of shares outstanding during that period. The calculation of profit per share is presented below:

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
Gain (loss) for the period (numerator) - US$     236,927,000       (28,032,000 )     369,075,000       29,627,000  
Total common and investment shares (denominator)     253,986,867       253,986,867       253,986,867       253,986,867  
Gain (loss) net per basic share and diluted - US$     0.93       (0.11 )     1.45       0.12  

 

(e) Legal reserve –

 

The Peruvian Corporation Law requires that a minimum of 10 percent of the distributable earnings for each period, after deducting the income tax, be transferred to a legal reserve until the latter is equal to 20 percent of the capital stock. This legal reserve can be used to offset losses or may be capitalized, with the obligation, in both cases, to subsequently replenish it.

 

Although the balance of the legal reserve exceeded the limit mentioned above, the Company increased its legal reserve by US$197,000 and US$102,000 in the years 2024 and 2023, respectively, due to the expiration of dividends. According to the General Law of Companies, dividends expire ten years after the payment is due.

 

18


 

 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

12. Subsidiaries with material non-controlling interest

 

(a) Financial information of the main subsidiaries that have material non-controlling interest are provided below:

 

    Country of
incorporation
and operation
  As of
September 30,
2024
    As of
December 31,
2023
 
        %     %  
Equity interest held by non-controlling interests:                    
Sociedad Minera El Brocal S.A.A.   Peru     38.57       38.57  
Apu Coropuna S.R..L   Peru     30.00       30.00  
                     
Accumulated balances of material non-controlling interest:                    
Sociedad Minera El Brocal S.A.A.         174,189       162,863  
Apu Coropuna S.R.L.         (165 )     (112 )
          174,024       162,751  

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Profit (loss) allocated to material non-controlling interest:                                
Sociedad Minera El Brocal S.A.A.     7,501       3,538       16,831       13,354  
Apu Coropuna S.R.L.     (2 )     (4 )     (53 )     (28 )
      7,499       3,534       16,778       13,326  

 

19


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(b) The summarized financial information of these subsidiaries, before inter-company eliminations, is presented below:

 

Statements of financial position as of September 30, 2024 and December 31, 2023:

 

    As of September 30, 2024     As of December 31, 2023  
    Sociedad
Minera El
Brocal
S.A.A.
    Apu
Coropuna
S.R.L.
    Sociedad
Minera El
Brocal S.A.A.
    Apu
Coropuna
S.R.L.
 
    US$(000)     US$(000)     US$(000)     US$(000)  
Current assets     253,489       187       230,761       355  
Non-current assets     445,986       446       452,549       6  
Current liabilities     (133,330 )     (443 )     (182,902 )     -  
Non-current liabilities     (138,289 )     (740 )     (101,917 )     (735 )
Equity     427,856       (550 )     398,491       (374 )
                                 
Attributable to:                                
Shareholders of the Group     253,667       (385 )     235,628       (262 )
Non-controlling interests     174,189       (165 )     162,863       (112 )
      427,856       (550 )     398,491       (374 )

 

Statements of profit or loss for the three-month and nine-month periods ended September 30, 2024 and 2023:

 

    Sociedad
Minera El
Brocal S.A.A.
    Apu
Coropuna
S.R.L.
       
    US$(000)     US$(000)        
2024-                  
Revenues     334,491       -        
Net profit (loss)     43,635       (176 )      
Attributable to non-controlling interests     16,831       (53 )      
                       
2023-                      
Revenues     318,221       -        
Net profit (loss)     32,594       (92 )      
Attributable to non-controlling interests     13,354       (28 )      

 

20


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

Statements of cash flow for the three-month and nine-month periods ended September 30, 2024 and 2023:

 

    Sociedad Minera
El Brocal S.A.A.
    Apu Coropuna
S.R.L.
       
    US$(000)     US$(000)        
2024-                      
Operating activities     84,952       (168 )      
Investing activities     (10,070 )     -        
Financing activities     (33,583 )     -        
      41,299       (168 )      
2023-                      
Operating activities     120,320       (105 )      
Investing activities     (46,228 )     -        
Financing activities     (22,945 )     -        
      51,147       (105 )      

 

13. Sales of goods

 

The table below presents the sales of goods for the three-month and nine-month periods ending September 30, 2024 and 2023:

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Sales by metal -                                
Copper     146,716       147,592       363,891       364,408  
Silver     115,957       44,764       300,461       113,396  
Gold     88,863       63,887       232,676       197,882  
Zinc     17,281       5,338       48,213       17,916  
Lead     9,274       2,824       27,288       9,742  
Manganese sulfate     1,735       -       2,864       -  
      379,826       264,405       975,393       703,344  
Commercial deduction     (49,738 )     (51,260 )     (131,352 )     (134,651 )
Total revenue from contracts with customers     330,088       213,145       844,041       568,693  
Fair value of accounts receivables     7,488       (18 )     3,272       (13,746 )
Adjustments to prior period liquidations     (8,559 )     (5,422 )     2,922       (1,514 )
Hedge operations     -       -       -       6,056  
Sale of goods     329,017       207,705       850,235       559,489  

 

For the three-month and nine-month periods ended September 30, 2024, the two customers with sales of more than 10 percent of total sales represented 70 percent and 74 percent from the total sales of the Group; respectively. During the three-month and nine-month periods ended September 30, 2023, the three customers with sales of more than 10 percent of total sales represented 74 percent and 73 percent from the total sales of the Group; respectively The table below presents the caption composition for the three-month and nine-month periods ending September 30, 2024 and 2023:

 

21


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

14. Cost of sales of goods and services, without considering depreciation and amortization

 

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Beginning balance of finished goods and products in process, net of depreciation and amortization     22,327       20,283       18,748       21,835  
Cost of production                                
Services provided by third parties     63,185       44,428       152,675       115,205  
Consumption of materials and supplies     21,951       23,559       75,936       64,687  
Direct labor     32,681       20,345       75,757       56,516  
Electricity and water     11,162       5,658       26,956       18,838  
Short-term and low-value lease     6,387       10,163       18,342       21,884  
Insurance     4,762       4,275       15,473       11,968  
Maintenance and repair     3,433       5,000       15,006       13,836  
Other cost of production     2,785       2,357       10,786       5,652  
Transport     2,753       3,445       9,750       9,386  
Provision (reversal) for impairment of finished goods and product in progress, note 5(b)     (4,304 )     20,269       (6,222 )     23,807  
Total cost of production of the period     144,795       139,499       394,459       341,779  
Final balance of products in process and finished goods, net of depreciation and amortization     (13,482 )     (24,919 )     (13,482 )     (24,919 )
Cost of sales of goods, without considering depreciation and amortization     153,640       134,863       399,725       338,695  

 

22


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

15. Others, net

 

The details of the captions are presented below

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Other income                                
Income from the sale of the investment in Chaupiloma, note 1(d)(ii)     210,000       -       210,000       -  
Sale of supplies and merchandise to third parties     9,881       10,016       27,770       26,433  
Reversal for impairment of spare parts and supplies, note 5(b)     25,375       22,536       25,375       22,536  
Income from transfer of ownership of mining rights     -       2,932       6,637       7,125  
Income from dividends of Ferrocarril Central Andino S.A.     -       -       1,150       -  
Income from the sale of BISA S.A., performed in the year 2018     534       -       534       -  
Other minors     1,390       1,450       6,853       5,698  
      247,180       36,934       278,319       61,792  
Other expenses                                
Provision for impairment of spare parts and supplies, note 5(b)     (27,305 )     (25,379 )     (27,305 )     (25,379 )
Provision for impairment of spare parts and supplies     (10,616 )     (10,022 )     (30,699 )     (26,332 )
Adjustment of the final selling Price of Contacto according with the contractual terms     -       -       (4,807 )     -  
Administrative fines     (1,469 )     (513 )     (2,996 )     (4,224 )
Disposal of informatic assets     -       -       (2,007 )     -  
Net disposal cost of the sale of Chaupiloma, note 1(d)(ii)     (1,100 )     -       (1,100 )     -  
Other minors     (1,939 )     (3,939 )     (7,218 )     (9,890 )
      (42,429 )     (39,853 )     (76,132 )     (65,825 )
      204,751       (2,919 )     202,187       (4,033 )

 

23


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

16. Related entities transactions

 

(a) The table below presents main transactions made by the Group with its related parties the three-month and nine-month periods ending September 30, 2024 and 2023:

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Revenue from:                                
Income from:                                
Energy     1,210       856       3,020       2,277  
Supplies     35       246       364       331  
                                 
Purchases from:                                
Supplies     15       18       53       86  
                                 
Services rendered to:                                
Administrative and Management services     857       76       2,785       326  
Operation and maintenance services related to energy transmission     80       80       239       236  
Building services     -       10       -       10  
                                 
Dividends declared and collected from:                                
Sociedad Minera Cerro Verde S.A.A.     59,902       48,961       88,128       97,922  
Compañía Minera Coimolache S.A.     -       -       2,041       401  
      59,902       48,961       90,169       98,323  
Joint Venture -                                
Interest received from:                                
Transportadora Callao S.A.     25       31       85       70  
                                 
Non-controlling shareholders -                                
Dividends paid to:                                
Newmont Peru Limited - Succursal del Perú     -       1,641       -       1,641  
      -       1,641       -       1,641  

 

24


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(b) As a result of the transactions indicated and other minors, the Group had the following accounts receivable and payable from/to related parties:

 

    As of September 30,     As of December 31,  
    2024     2023  
    US$(000)     US$(000)  
Trade receivables, note 4(a)                
Compañía Minera Coimolache S.A.     449       421  
      449       421  
Other receivables, note 4(a)                
Consorcio Transportadora Callao S.A. (c)     2,368       2,486  
      2,368       2,486  
      2,817       2,907  
Trade payables, note 8                
Compañía Minera Coimolache S.A.     658       454  
                 
Other payables, note 8                
Others     64       14  
      64       468  

 

The trade and other receivables from related entities corresponds mainly to disbursements made to these entities in order to finance their operating activities, which generate interest at fixed market rates.

 

(c) The account receivable from Consorcio Transportadora Callao S.A. corresponds to the disbursements, made by the subsidiary El Brocal, between 2011 and 2013 to participate in a joint venture which objective was to build a fixed conveyor belt for minerals and deposits in the Port of Callao. This account receivable accrues interest at a fixed annual rate of 5.82% and it is expected to be collected by 2030.

 

(d) Key officers -

 

As of September 30, 2024 and December 31, 2023, no loans employees nor to directors and key personnel were granted.

 

There are no loans to the Group’s directors and key personnel guaranteed with Buenaventura or any of its Subsidiaries’ shares.

 

The Group’s key executives’ compensation (including the related income taxes assumed by the Group) are presented below:

 

25


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

    As of
September 30,
2024
    As of
December 31,
2023
 
    US$(000)     US$(000)  
Accounts payable:            
Bonus to officers     7,369       7,750  
Salaries     1,333       847  
Directors’ compensations     3,444       2,027  
      12,146       10,624  

 

    For the three-month periods     For the nine-month periods  
    ended September 30,     ended September 30,  
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Disbursements:                                
Salaries     2,094       1,767       10,184       9,384  
Directors’ compensations     239       -       2,206       3,588  
      2,333       1,767       12,390       12,972  
                                 
Expenses:                                
Salaries     2,125       1,532       10,245       10,540  
Directors’ compensations     1,151       480       3,444       2,494  
      3,276       2,012       13,689       13,034  

 

17. Hedge derivative financial instruments –

 

Copper and Zinc prices hedge –

 

The volatility of copper prices has caused El Brocal´s management to enter into forward contracts. These contracts are intended to reduce the volatility of the cash flows attributable to the fluctuations in the copper and zinc price in accordance with existing copper concentrate sales commitments, which are related to 50 percent of the annual production of copper and 25 percent of the production of two years of zinc, according to the risk strategy approved by the Board of Directors.

 

During the year 2023, the Management of El Brocal decided to evaluate its hedging risk strategy for the price of metals, hence El Brocal did not signed new future contracts since the end of the first quarter of 2023. As a result of this decision, as of September 30, 2024 and December 31, 2023, the Group did not hold amounts receivable/payable from hedge derivative financial instruments pending of settlement.

 

The variation of the caption “Hedge derivative financial instruments” is included in the caption “Unrealized loss of derivative financial instruments, net of income tax” in the condensed consolidated interim statement of comprehensive income. For the three- and nine-month period ended September 30, 2024, The Group not recognized not realized because of not subscribing hedge derivative financial instruments contracts, and for the three- and nine-month period ended September 30, 2023, the Group obtained an unrealized loss of US$8,839,000 (unrealized loss of US$6,232,000, net of income taxes).

 

26


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

18. Income taxes

 

(a) The following is the composition of the provision for income taxes shown in the condensed consolidated statement of income for the three-month and nine-month periods ended September 30, 2024 and 2023:

 

    For the three-month periods ended September 30,     For the nine-month periods ended September 30,  
    2024     2023     2024     2023  
    US$(000)     US$(000)     US$(000)     US$(000)  
Income tax                                
Current     (63,069 )     (10,012 )     (79,280 )     (18,232 )
Deferred     (30,385 )     13,189       (37,178 )     24,298  
      (93,454 )     3,177       (116,458 )     6,066  
Mining Royalties and Special Mining Tax                                
Current     (4,687 )     (1,913 )     (10,769 )     (3,996 )
Total income tax     (98,141 )     1,264       (127,227 )     2,070  

 

(b) During the three-month and nine-month periods ended September 30, 2024, the effective income tax rates were -28% and -25%, respectively, whereas during the three-month and nine-month periods ended September 30, 2023, the effective tax rates were -5% and 5%, respectively.

 

The variation for the three-month period ended September 30, 2024 and 2023 due to the following: i) projections of the projected exchange rate as of December 31, 2024 and 2023, ii) changes in projections of results before taxes from one period to another; and ii) lower income from share in the results of associates and joint venture in 2024.

 

The variations for the nine-month periods ended September 30, 2024 and 2023, is mainly due to the increase from one period to another is mainly due to the following: i) lower projections of the projected exchange rate as of December 31, 2024 and 2023; ii) lower taxes for mining royalties and a special tax on mining; iii) variation in the projections of the results before taxes of a period with another; and ii) lower income from share in the results of associates and joint venture in 2024.

 

19. Disclosure of information on segments

 

Management has determined its operating segments based on reports that the Group’s Chief Operating Decision Maker (CODM) uses for making decisions. The Group is organized into business units based on its products and services, activities and geographic locations. The broad categories of the Group’s business units are:

 

- Production and sale of minerals.
- Exploration and development activities.
- Energy generation and transmission services.
- Insurance brokerage.
- Rental of mining concessions.
- Holding of investment in shares.
- Industrial activities.

 

27


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

The CODM monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the Group’s consolidated financial statements. In addition, the Group’s financing and income taxes are managed at the corporate level and are not allocated to the operating segments.

 

28


 

 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

                                                                                                              Equity accounted investees                          
      Colquijirca
(Operation)
      Tambomayo
(Operation)
     

Orcopampa

(Operation)

     

Julcani

(Operation)

      Uchucchacua (Operation)      

Yumpag

(Operation)

     

La Zanja

(Operation)

      Exploration
and
development
mining
projects
      Energy
generation
and
transmission
      Rental of
mining
concessions
      Holding of
investment
in shares)
     

Industrial

(Operation)

      Corporate       Sociedad
Minera
Cerro
Verde
S.A.A
      Compañía
Minera
Coimolache
S.A.
      Tinka
Resources
Ltd.
      Total
operating
segments
      Adjustments
and
eliminations
      Total  
      US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)  
For the nine-month period ended September 30, 2024                                                                                                                                                        
Profit or loss:                                                                                                                                                        
Continuing operations                                                                                                                                                        
Operating income                                                                                                                                                        
Sales of goods     334,491       93,436       126,500       35,288       110,307       125,840       20,698       -       -       -       -       24,247       -       3,246,311       90,310       -       4,207,428       (3,357,193 )     850,235  
Sales of services     -       -       -       -       -       -       -       -       38,593       -       363       14,078       -       -       -       -       53,034       (48,257 )     4,777  
                                                                                                                                                         
Total operating income     334,491       93,436       126,500       35,288       110,307       125,840       20,698       -       38,593       -       363       38,325       -       3,246,311       90,310       -       4,260,462       (3,405,450 )     855,012  
                                                                                                                                                         
Cost of sales                                                                                                                                                        
Cost of sales of goods, excluding depreciation and amortization     (178,813 )     (55,186 )     (59,365 )     (26,863 )     (62,955 )     (27,498 )     (15,677 )     70       -       -       -       (19,869 )     33       (1,530,991 )     (54,444 )     -       (2,031,558 )     1,631,833       (399,725 )
Unabsorbed cost due to production stoppage     (1,711 )     -       -       -       -       -       -       -       -       -       -       -       -       -       -       -       (1,711 )     -       (1,711 )
Cost of sales of services, excluding depreciation and amortization     -       -       -       -       -       -       -       -       (19,114 )     -       -       (8,506 )     -       -       -       -       (27,620 )     25,328       (2,292 )
Depreciation and amortization     (47,220 )     (31,944 )     (9,690 )     (4,442 )     (4,931 )     (8,693 )     (2,515 )     (70 )     (5,909 )     -       -       (4,090 )     -       -       (14,190 )     -       (133,694 )     13,977       (119,717 )
Exploration in operating units     (6,449 )     (3,242 )     (5,940 )     (8,890 )     (7,950 )     (3,036 )     (113 )     -       -       -       -       -       -       -       (6,070 )     -       (41,690 )     5,882       (35,808 )
Mining royalties     (1,444 )     (387 )     (12,004 )     (140 )     (532 )     (342 )     (168 )     -       -       -       -       -       -       -       (408 )     -       (15,425 )     408       (15,017 )
Total costs of sales     (235,637 )     (90,759 )     (86,999 )     (40,335 )     (76,368 )     (39,569 )     (18,473 )     -       (25,023 )     -       -       (32,465 )     33       (1,530,991 )     (75,112 )     -       (2,251,698 )     1,677,428       (574,270 )
Gross profit (loss)     98,854       2,677       39,501       (5,047 )     33,939       86,271       2,225       -       13,570       -       363       5,860       33       1,715,320       15,198       -       2,008,764       (1,728,022 )     280,742  
                                                                                                                                                         
Operating income (expenses)                                                                                                                                                        
Administrative expenses     (6,942 )     (4,397 )     (6,126 )     (1,692 )     (5,556 )     (6,429 )     (1,272 )     (1,003 )     (1,525 )     (58 )     (305 )     (482 )     (10,013 )     -       (2,701 )     -       (48,501 )     2,701       (45,800 )
Selling expenses     (8,899 )     (2,347 )     (434 )     (632 )     (3,072 )     (1,948 )     (58 )     -       (834 )     -       -       (446 )     -       (233,089 )     (549 )     -       (252,308 )     233,638       (18,670 )
Exploration in non-operating areas     (6,934 )     (135 )     -       -       (1,757 )     -       (3,348 )     (785 )     -       -       -       -       (3,952 )     -       -       -       (16,911 )     64       (16,847 )
Reversal (provision) of contingencies     (2,331 )     395       168       206       276       -       519       -       (129 )     -       -       (217 )     (765 )     -       100       -       (1,778 )     (100 )     (1,878 )
Other, net     (2,689 )     (1,838 )     10       (443 )     (734 )     44       (1,757 )     2,045       (492 )     7,159       139,349       459       65,583       (306,034 )     (96 )     (23,597 )     (123,031 )     325,218       202,187  
Total operating income (expenses)     (27,795 )     (8,322 )     (6,382 )     (2,561 )     (10,843 )     (8,333 )     (5,916 )     257       (2,980 )     7,101       139,044       (686 )     50,853       (539,123 )     (3,246 )     (23,597 )     (442,529 )     561,521       118,992  
Operating profit (loss)     71,059       (5,645 )     33,119       (7,608 )     23,096       77,938       (3,691 )     257       10,590       7,101       139,407       5,174       50,886       1,176,197       11,952       (23,597 )     1,566,235       (1,166,501 )     399,734  
                                                                                                                                                         
Share in the results of associates and joint venture     115       -       -       -       -       -       -       -       5,806       -       28,082       -       282,546               -       -       316,549       (166,360 )     150,189  
Foreign currency exchange difference     (151 )     (179 )     573       131       614       (145 )     (68 )     213       55       91       69       (66 )     (1,709 )     7,410       (240 )     -       6,598       (7,170 )     (572 )
Finance income     3,645       1       -       -       1       -       158       2       745       48       276       129       2,622       22,210       6,649       -       36,486       (28,859 )     7,627  
Finance costs     (4,877 )     (309 )     (510 )     (353 )     (727 )     (11 )     (1,570 )     (235 )     (2,924 )     (1 )     (15 )     (4 )     (30,841 )             (2,162 )     -       (44,539 )     2,162       (42,377 )
Profit (loss) before income tax     69,791       (6,132 )     33,182       (7,830 )     22,984       77,782       (5,171 )     237       14,272       7,239       167,819       5,233       303,504       1,205,817       16,199       (23,597 )     1,881,329       (1,366,728 )     514,601  
Current income tax     (17,726 )     (1,186 )     (1,565 )     (462 )     (1,274 )     (1,934 )     (107 )     -       (2,171 )     (2,125 )     (41,583 )     (480 )     (19,436 )     (466,816 )     (3,679 )     -       (560,544 )     470,495       (90,049 )
Deferred income tax     (8,430 )     -       -       -       -       -       (108 )     -       (799 )     -       -       (1,086 )     (26,755 )     13,491       (4,622 )     -       (28,309 )     (8,869 )     (37,178 )
      (26,156 )     (1,186 )     (1,565 )     (462 )     (1,274 )     (1,934 )     (215 )     -       (2,970 )     (2,125 )     (41,583 )     (1,566 )     (46,191 )     (453,325 )     (8,301 )     -       (588,853 )     461,626       (127,227 )
Profit (loss) from continuing operations     43,635       (7,318 )     31,617       (8,292 )     21,710       75,848       (5,386 )     237       11,302       5,114       126,236       3,667       257,313       752,492       7,898       (23,597 )     1,292,476       (905,102 )     387,374  
                                                                                                                                                         
Loss from discontinued operations, net of taxes                                                                                                                                                     (1,521 )
Net profit for the period                                                                                                                                                     385,853  
                                                                                                                                                         
Other information of segments:                                                                                                                                                        
 Total assets as September 30, 2024     702,392       112,808       35,753       25,721       89,028       170,313       53,274       904,894       372,898       1,394       273,149       72,984       3,151,234       8,279,990       397,746       73,369       14,716,947       (9,763,105 )     4,953,842  
 Total liabilities as September 30, 2024     271,619       36,938       58,822       36,178       56,914       10,598       75,968       83,565       111,164       597       41,414       9,346       689,233       1,297,422       389,847       520       3,170,145       (1,747,406 )     1,422,739  
 Investment in subsidiaries and associates as September 30, 2024     -       -       -       -       -       -       -       -       -       -       -       -       2,215,036       -       -       -       2,215,036       (628,003 )     1,587,033  
Additions of property, plant and equipment as September 30, 2024     10,076       741       805       1,130       5,779       17,787       44       196,099       247       -       -       569       5,465       -       -       -       238,742       -       238,742  

 

29


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

                                                                                                              Equity accounted investees                          
      Colquijirca
(Operation)
      Tambomayo
(Operation)
     

Orcopampa

(Operation)

     

Julcani

(Operation)

      Uchucchacua
(Operation)
     

Yumpag

(Operation)

     

La Zanja

(Operation)

      Exploration
and
development
mining
projects
      Energy
generation
and
transmission
      Rental of
mining
concessions
      Holding of
investment
in shares)
     

Industrial

(Operation)

      Corporate       Sociedad
Minera
Cerro
Verde
S.A.A
      Compañía
Minera
Coimolache
S.A.
      Tinka
Resources
Ltd.
      Total
operating
segments
      Adjustments
and
eliminations
      Total  
      US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)  
For the three-month period ended September 30, 2024                                                                                                                                                        
Profit or loss:                                                                                                                                                        
Continuing operations                                                                                                                                                        
Operating income                                                                                                                                                        
Sales of goods     129,080       32,892       45,792       11,611       32,202       63,239       12,516       -       -       -       -       14,190       -       1,077,227       22,280       -       1,441,029       (1,112,012 )     329,017  
Sales of services     -       -       -       -       -       -       -       -       12,815       -       132       4,676       -       -       -       -       17,623       (15,534 )     2,089  
                                                                                                                                                         
Total operating income     129,080       32,892       45,792       11,611       32,202       63,239       12,516       -       12,815       -       132       18,866       -       1,077,227       22,280       -       1,458,652       (1,127,546 )     331,106  
                                                                                                                                                         
Cost of sales                                                                                                                                                        
Cost of sales of goods, excluding depreciation and amortization     (67,606 )     (19,733 )     (21,647 )     (8,961 )     (19,201 )     (16,829 )     (7,849 )     70       -       -       -       (12,421 )     33       (360,488 )     (14,216 )     -       (548,848 )     395,208       (153,640 )
Unabsorbed cost due to production stoppage     (271 )     -       -       -       -       -       -       -       -       -       -       -       -       -       -       -       (271 )     -       (271 )
Cost of sales of services, excluding depreciation and amortization     -       -       -       -       -       -       -       -       (6,914 )     -       -       (2,831 )     -       -       -       -       (9,745 )     8,986       (759 )
Depreciation and amortization     (16,329 )     (11,107 )     (3,788 )     (1,520 )     (1,445 )     (4,367 )     (1,665 )     (70 )     (1,863 )     -       -       (1,477 )     -       -       (4,793 )     -       (48,424 )     4,609       (43,815 )
Exploration in operating units     (2,570 )     (1,169 )     (2,028 )     (3,233 )     (2,628 )     (2,034 )     (63 )     -       -       -       -       -       -       -       (4,688 )     -       (18,413 )     4,710       (13,703 )
Mining royalties     (352 )     (129 )     (4,882 )     (45 )     (127 )     (248 )     (84 )     -       -       -       -       -       -       -       (213 )     -       (6,080 )     214       (5,866 )
Total costs of sales     (87,128 )     (32,138 )     (32,345 )     (13,759 )     (23,401 )     (23,478 )     (9,661 )     -       (8,777 )     -       -       (16,729 )     33       (360,488 )     (23,910 )     -       (631,781 )     413,727       (218,054 )
Gross profit (loss)     41,952       754       13,447       (2,148 )     8,801       39,761       2,855       -       4,038       -       132       2,137       33       716,739       (1,630 )     -       826,871       (713,819 )     113,052  
                                                                                                                                                         
Operating income (expenses)                                                                                                                                                        
Administrative expenses     (2,347 )     (1,017 )     (1,869 )     (381 )     (921 )     (3,490 )     (421 )     (279 )     (440 )     (5 )     (79 )     (179 )     (5,522 )     -       (833 )     -       (17,783 )     833       (16,950 )
Selling expenses     (3,052 )     (772 )     (158 )     (284 )     (977 )     (1,100 )     (29 )     -       (448 )     -       -       (184 )     -       (37,485 )     (139 )     -       (44,628 )     37,625       (7,003 )
Exploration in non-operating areas     (2,847 )     (49 )     -       -       (501 )     -       (1,445 )     (356 )     -       -       -       -       (1,104 )     -       -       -       (6,302 )     5       (6,297 )
Reversal (provision) of contingencies     (951 )     610       (141 )     154       (106 )     -       (27 )     -       (74 )     -       -       (30 )     (680 )     -       -       -       (1,245 )     -       (1,245 )
Other, net     1,469       (1,531 )     (239 )     (210 )     (77 )     14       (1,364 )     185       156       1,080       139,358       280       70,927       (239,319 )     (24 )     (23,597 )     (52,892 )     257,643       204,751  
Total operating income (expenses)     (7,728 )     (2,759 )     (2,407 )     (721 )     (2,582 )     (4,576 )     (3,286 )     (450 )     (806 )     1,075       139,279       (113 )     63,621       (276,804 )     (996 )     (23,597 )     (122,850 )     296,106       173,256  
Operating profit (loss)     34,224       (2,005 )     11,040       (2,869 )     6,219       35,185       (431 )     (450 )     3,232       1,075       139,411       2,024       63,654       439,935       (2,626 )     (23,597 )     704,021       (417,713 )     286,308  
                                                                                                                                                         
Share in the results of associates and joint venture     (84 )     -       -       -       -       -       -       -       2,029       -       11,366       -       161,329       -       -       -       174,640       (125,976 )     48,664  
Foreign currency exchange difference     (21 )     (142 )     (278 )     (206 )     (692 )     (262 )     409       438       155       92       75       231       18,568       11,343       1,090       -       30,800       (12,431 )     18,369  
Finance income     1,168       1       -       -       1       -       47       1       410       2       223       54       1,748       8,229       2,387       -       14,271       (10,617 )     3,654  
Finance costs     (1,678 )     79       314       158       (120 )     (11 )     31       22       (963 )     -       (13 )     (2 )     (10,786 )     -       537       -       (12,432 )     (537 )     (12,969 )
Profit (loss) before income tax     33,609       (2,067 )     11,076       (2,917 )     5,408       34,912       56       11       4,863       1,169       151,062       2,307       234,513       459,507       1,388       (23,597 )     911,300       (567,274 )     344,026  
Current income tax     (8,641 )     (433 )     (611 )     (155 )     (432 )     (841 )     (107 )     -       (949 )     (327 )     (41,556 )     (41 )     (15,858 )     (210,754 )     2,856       -       (277,849 )     210,093       (67,756 )
Deferred income tax     (5,526 )     -       -       -       -       -       30       -       60       -       -       (662 )     (24,287 )     4,855       (6,221 )     -       (31,751 )     1,366       (30,385 )
      (14,167 )     (433 )     (611 )     (155 )     (432 )     (841 )     (77 )     -       (889 )     (327 )     (41,556 )     (703 )     (40,145 )     (205,899 )     (3,365 )     -       (309,600 )     211,459       (98,141 )
Profit (loss) from continuing operations     19,442       (2,500 )     10,465       (3,072 )     4,976       34,071       (21 )     11       3,974       842       109,506       1,604       194,368       253,608       (1,977 )     (23,597 )     601,700       (355,815 )     245,885  
                                                                                                                                                         
Loss from discontinued operations, net of taxes                                                                                                                                                     (1,459 )
Net profit for the period                                                                                                                                                     244,426  
                                                                                                                                                         
Other segment information:                                                                                                                                                        
Additions of property, plant and equipment     7,782       277       632       621       4,679       14,223       10       121,501       183       -       -       476       4,102       -       -       -       154,486       -       154,486  

 

30


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

                                                                                                              Equity accounted investees                          
      Colquijirca
(Operation)
      Tambomayo
(Operation)
     

Orcopampa

(Operation)

     

Julcani

(Operation)

      Uchucchacua
(Temporary
suspension)
     

La Zanja
(Operation)

     

Exploration
and
development
mining
projects

      Energy
generation
and
transmission
      Insurance
brokerage
      Rental of
mining
concessions
      Holding of
investment
in shares
     

Industrial
(Temporary
suspension)

      Corporate       Sociedad
Minera
Cerro
Verde
S.A.A
      Compañía
Minera
Coimolache
S.A.
      Tinka
Resources
Ltd.
      Total
segments
      Adjustments
and
eliminations
      Total  
      US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)  
For the nine-month period ended September 30, 2023                                                                                                                                                        
Profit or loss:                                                                                                                                                        
Continuing operations                                                                                                                                                        
Operating income                                                                                                                                                        
Sales of goods     318,221       77,889       116,126       28,495       5,260       11,850       -       -       -       -       -       13,740       -       3,214,463       73,006       -       3,859,050       (3,299,561 )     559,489  
Sales of services     -       -       -       -       -       -       -       35,090       7,260       -       336       -       -       -       -       -       42,686       (32,131 )     10,555  
                                                                                                                                                         
 Total operating income     318,221       77,889       116,126       28,495       5,260       11,850       -       35,090       7,260       -       336       13,740       -       3,214,463       73,006       -       3,901,736       (3,331,692 )     570,044  
                                                                                                                                                         
Cost of sales                                                                                                                                                        
Cost of sales of goods, excluding depreciation and amortization     (191,114 )     (51,567 )     (53,990 )     (23,672 )     -       (24,261 )     -       -       -       -       -       (12,936 )     -       (1,911,092 )     (54,686 )     -       (2,323,318 )     1,984,623       (338,695 )
Unabsorbed cost due to production stoppage     -       -       -       -       (19,226 )     -       -       -       -       -       -       (2,028 )     -       -       -       -       (21,254 )     3,252       (18,002 )
Cost of sales of services, excluding depreciation and amortization     -       -       -       -       -       -       -       (26,325 )     -       -       -       -       -       -       -       -       (26,325 )     22,849       (3,476 )
Depreciation and amortization     (51,514 )     (37,636 )     (9,213 )     (4,899 )     (4,676 )     (2,863 )     -       (6,774 )     -       -       -       (4,699 )     -       -       (25,975 )     -       (148,249 )     26,433       (121,816 )
Exploration in operating units     (5,914 )     (2,244 )     (4,714 )     (5,149 )     (20,592 )     (438 )     -       -       -       -       -       -       -       -       (10,012 )     -       (49,063 )     10,012       (39,051 )
Mining royalties     (1,565 )     (762 )     (10,586 )     (279 )     (52 )     (137 )     -       -       -       -       -       -       -       -       (687 )     -       (14,068 )     687       (13,381 )
Total costs of sales     (250,107 )     (92,209 )     (78,503 )     (33,999 )     (44,546 )     (27,699 )     -       (33,099 )     -       -       -       (19,663 )     -       (1,911,092 )     (91,360 )     -       (2,582,277 )     2,047,856       (534,421 )
Gross profit (loss)     68,114       (14,320 )     37,623       (5,504 )     (39,286 )     (15,849 )     -       1,991       7,260       -       336       (5,923 )     -       1,303,371       (18,354 )     -       1,319,459       (1,283,836 )     35,623  
Operating income (expenses), net                                                                                                                                                        
Administrative expenses     (7,217 )     (9,127 )     (13,583 )     (3,352 )     (644 )     (2,206 )     (1,281 )     (2,077 )     (10,340 )     (105 )     (309 )     (313 )     (4,536 )     -       (3,053 )     -       (58,143 )     3,487       (54,656 )
Selling expenses     (7,167 )     (2,023 )     (514 )     (163 )     (2,203 )     (49 )     -       (533 )     -       -       -       (93 )     -       (120,772 )     (494 )     -       (134,011 )     121,266       (12,745 )
Exploration in non-operating areas     (2,418 )     -       -       -       (53 )     (2,392 )     (799 )     -       -       -       -       -       (3,098 )     -       -       -       (8,760 )     45       (8,715 )
Reversal (provision) of contingencies     (538 )     (1,189 )     49       1,775       1,240       1,869       (239 )     55       -       (103 )     127       150       2,338       -       26       -       5,560       (26 )     5,534  
Other, net     (2,710 )     158       (922 )     (902 )     (2,323 )     (2,422 )     (6 )     (52 )     -       6,095       (11 )     (589 )     1,431       (80,583 )     751       (26,441 )     (108,526 )     104,493       (4,033 )
Total operating income (expenses), net     (20,050 )     (12,181 )     (14,970 )     (2,642 )     (3,983 )     (5,200 )     (2,325 )     (2,607 )     (10,340 )     5,887       (193 )     (845 )     (3,865 )     (201,355 )     (2,770 )     (26,441 )     (303,880 )     229,265       (74,615 )
Operating profit (loss)     48,064       (26,501 )     22,653       (8,146 )     (43,269 )     (21,049 )     (2,325 )     (616 )     (3,080 )     5,887       143       (6,768 )     (3,865 )     1,102,016       (21,124 )     (26,441 )     1,015,579       (1,054,571 )     (38,992 )
Share in the results of associates and joint venture     (94 )     -       -       -       -       -       -       (1,555 )     -       -       20,936       -       105,749       -       -       -       125,036       (11,668 )     113,368  
Foreign currency exchange difference     1,122       8       4       4       28       636       11       897       -       42       328       226       2,854       26,499       4,436       -       37,095       (31,022 )     6,073  
Finance income     225       96       45       78       90       (150 )     21       (96 )     (21 )     -       340       46       2,776       8,077       (143 )     -       11,384       (7,934 )     3,450  
Finance costs     (5,795 )     (592 )     (1,361 )     (821 )     (894 )     (2,243 )     (384 )     (3,157 )     (30 )     (1 )     (2 )     (5 )     (28,170 )     (65,928 )     (4,093 )     -       (113,476 )     70,021       (43,455 )
Profit (loss) before income tax     43,522       (26,989 )     21,341       (8,885 )     (44,045 )     (22,806 )     (2,677 )     (4,527 )     (3,131 )     5,928       21,745       (6,501 )     79,344       1,070,664       (20,924 )     (26,441 )     1,075,618       (1,035,174 )     40,444  
Current income tax     (19,598 )     (96 )     (132 )     (33 )     (6 )     -       -       (482 )     (8 )     (1,859 )     (14 )     -       -       (487,940 )     (109 )     -       (510,277 )     488,049       (22,228 )
Deferred income tax     8,670       -       -       -       -       1,735       -       1,725       852       -       -       1,022       10,294       30,788       2,776       -       57,862       (33,564 )     24,298  
      (10,928 )     (96 )     (132 )     (33 )     (6 )     1,735       -       1,243       844       (1,859 )     (14 )     1,022       10,294       (457,152 )     2,667       -       (452,415 )     454,485       2,070  
Profit (loss) from continuing operations     32,594       (27,085 )     21,209       (8,918 )     (44,051 )     (21,071 )     (2,677 )     (3,284 )     (2,287 )     4,069       21,731       (5,479 )     89,638       613,512       (18,257 )     (26,441 )     623,203       (580,689 )     42,514  
                                                                                                                                                         
Net profit from discontinued operations, net of taxes                                                                                                                                                     439  
Net profit for the period                                                                                                                                                     42,953  
Other segment information:                                                                                                                                                        
Total assets as of September 30, 2023     676,812       150,808       49,943       35,997       155,621       48,948       621,797       361,844       9,730       3,206       231,039       63,207       2,979,900       7,996,721       345,814       68,859       13,800,246       (9,325,349 )     4,474,897  
Total liabilities as of September 30, 2023     277,181       28,254       56,901       33,368       47,653       71,638       30,346       118,989       3,715       272       247       2,444       657,775       1,232,421       116,873       416       2,678,493       (1,383,168 )     1,295,325  
Investments in associates and joint venture  as of September 30, 2023     2,393       -       -       -       -       -       -       120,094       -       -       225,999       -       2,119,374       -       -       -       2,467,860       (931,853 )     1,536,007  
Additions of property, plant and equipment     46,228       315       3,779       543       32,114       2,087       58,016       958       3       -       -       28       1,588       -       -       -       145,659       -       145,659  

 

31


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

                                                                                                             

 Equity accounted investees

                         
      Colquijirca
(Operation)
      Tambomayo
(Operation)
     

Orcopampa

(Operation)

     

Julcani

(Operation)

      Uchucchacua
(Temporary
suspension)
     

La Zanja

(Operation)

     

Exploration
and
development
mining
projects

      Energy
generation
and
transmission
      Insurance
brokerage
      Rental of
mining
concessions
      Holding of
investment
in shares
     

Industrial
(Temporary
suspension)

      Corporate       Sociedad
Minera
Cerro
Verde
S.A.A
      Compañía
Minera
Coimolache
S.A.
      Tinka
Resources
Ltd.
      Total
segments
      Adjustments
and
eliminations
      Total  
      US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)  
For the three-month period ended September 30, 2023                                                                                                                                                        
Profit or loss:                                                                                                                                                        
Continuing operations                                                                                                                                                        
Operating income                                                                                                                                                        
Sales of goods     134,234       21,633       38,689       8,918       1,244       2,501       -       -       -       -       -       3,475       -       1,045,533       42,139       -       1,298,366       (1,090,661 )     207,705  
Sales of services     -       -       -       -       -       -       -       12,706       2,385       -       119       -       -       -       -       -       15,210       (11,622 )     3,588  
                                                                                                                                                         
Total operating income     134,234       21,633       38,689       8,918       1,244       2,501       -       12,706       2,385       -       119       3,475       -       1,045,533       42,139       -       1,313,576       (1,102,283 )     211,293  
                                                                                                                                                         
Cost of sales                                                                                                                                                        
Cost of sales of goods, excluding depreciation and amortization     (84,242 )     (18,212 )     (18,072 )     (8,364 )     -       (5,657 )     -       -       -       -       -       (3,324 )     -       (639,582 )     (18,910 )     -       (796,363 )     661,500       (134,863 )
Unabsorbed cost due to production stoppage     -       -       -       -       (7,595 )     -       -       -       -       -       -       (779 )     -       -       -       -       (8,374 )     907       (7,467 )
Cost of sales of services, excluding depreciation and amortization     -       -       -       -       -       -       -       (12,284 )     -       -       -       -       -       -       -       -       (12,284 )     10,952       (1,332 )
Depreciation and amortization     (27,620 )     (12,680 )     (3,120 )     (1,642 )     (1,522 )     (1,004 )     -       (2,259 )     -       -       -       (1,570 )     -       -       (10,078 )     -       (61,495 )     10,231       (51,264 )
Exploration in operating units     (1,614 )     (720 )     (1,440 )     (1,874 )     (6,661 )     (109 )     -       -       -       -       -       -       -       -       (4,747 )     -       (17,165 )     4,747       (12,418 )
Mining royalties     (478 )     (212 )     (3,621 )     (88 )     (13 )     (27 )     -       -       -       -       -       -       -       -       (374 )     -       (4,813 )     374       (4,439 )
Total costs of sales     (113,954 )     (31,824 )     (26,253 )     (11,968 )     (15,791 )     (6,797 )     -       (14,543 )     -       -       -       (5,673 )     -       (639,582 )     (34,109 )     -       (900,494 )     688,711       (211,783 )
Gross profit (loss)     20,280       (10,191 )     12,436       (3,050 )     (14,547 )     (4,296 )     -       (1,837 )     2,385       -       119       (2,198 )     -       405,951       8,030       -       413,082       (413,572 )     (490 )
Operating income (expenses), net                                                                                                                                                        
Administrative expenses     (2,535 )     (2,630 )     (4,612 )     (1,075 )     (194 )     (812 )     (341 )     (738 )     (3,381 )     (32 )     (78 )     (97 )     (1,095 )     -       (1,002 )     -       (18,622 )     1,086       (17,536 )
Selling expenses     (2,579 )     (628 )     (203 )     (45 )     (600 )     (12 )     -       (189 )     -       -       -       (21 )     -       (41,027 )     (245 )     -       (45,549 )     41,272       (4,277 )
Exploration in non-operating areas     (1,214 )     -       -       -       (32 )     (1,518 )     (562 )     -       -       -       -       -       (1,235 )     -       -       -       (4,561 )     8       (4,553 )
Reversal (provision) of contingencies     210       (312 )     (28 )     256       219       52       (154 )     (99 )     -       (103 )     (1 )     76       124       -       81       -       321       (81 )     240  
Other, net     (1,709 )     (672 )     (217 )     (419 )     (1,395 )     (238 )     24       201       -       2,404       45       (564 )     224       (4,821 )     110       (8,941 )     (15,968 )     13,049       (2,919 )
 Total operating income (expenses), net     (7,827 )     (4,242 )     (5,060 )     (1,283 )     (2,002 )     (2,528 )     (1,033 )     (825 )     (3,381 )     2,269       (34 )     (606 )     (1,982 )     (45,848 )     (1,056 )     (8,941 )     (84,379 )     55,334       (29,045 )
Operating profit (loss)     12,453       (14,433 )     7,376       (4,333 )     (16,549 )     (6,824 )     (1,033 )     (2,662 )     (996 )     2,269       85       (2,804 )     (1,982 )     360,103       6,974       (8,941 )     328,703       (358,238 )     (29,535 )
Share in the results of associates and joint venture     (85 )     -       -       -       -       -       -       (2,366 )     -       -       5,812       -       39,246       -       -       -       42,607       3,768       46,375  
Foreign currency exchange difference     498       4       4       3       12       238       4       444       -       7       122       91       725       8,958       1,407       -       12,517       (10,395 )     2,122  
Finance income     (238 )     4       48       4       57       (486 )     (648 )     (267 )     (15 )     (19 )     (272 )     (566 )     (28,778 )     (18,327 )     (1,386 )     -       (50,889 )     19,713       (31,176 )
Finance costs     (1,729 )     (132 )     (459 )     (299 )     (304 )     (756 )     (130 )     (1,044 )     (9 )     -       (1 )     (2 )     (8,516 )     12,658       (1,342 )     -       (2,065 )     (11,316 )     (13,381 )
Profit (loss) before income tax     10,899       (14,557 )     6,969       (4,625 )     (16,784 )     (7,828 )     (1,807 )     (5,895 )     (1,020 )     2,257       5,746       (3,281 )     695       363,392       5,653       (8,941 )     330,873       (356,468 )     (25,595 )
Current income tax     (11,718 )     (1 )     (1 )     -       -       -       -       591       -       (782 )     (14 )     -       -       (168,514 )     (109 )     -       (180,548 )     168,623       (11,925 )
Deferred income tax     9,458       -       -       -       -       1,009       -       428       397       -       -       778       1,119       30,652       1,074       -       44,915       (31,726 )     13,189  
      (2,260 )     (1 )     (1 )     -       -       1,009       -       1,019       397       (782 )     (14 )     778       1,119       (137,862 )     965       -       (135,633 )     136,897       1,264  
Profit (loss) from continuing operations     8,639       (14,558 )     6,968       (4,625 )     (16,784 )     (6,819 )     (1,807 )     (4,876 )     (623 )     1,475       5,732       (2,503 )     1,814       225,530       6,618       (8,941 )     195,240       (219,571 )     (24,331 )
                                                                                                                                                         
Profit from discontinued operations                                                                                                                                                     (167 )
                                                                                                                                                         
 Net loss for the period                                                                                                                                                     (24,498 )
Other segment information:                                                                                                                                                        
Acquisitions of property, plant and equipment     14,944       309       1,451       144       12,341       1733       27,205       420       -       -       -       24       1,215       -       -       -       59,786       -       59,786  

 

32


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

Disaggregated revenue information

 

Set out below is the disaggregation of the Group’s revenue from contracts with customers:

 

    Colquijirca
(Operation)
   

Tambomayo

(Operation)

   

Orcopampa

(Operation)

    Julcani
(Operation)
    Uchucchacua
(Operation)
   

Yunpaq

(Operation)

   

La Zanja

(Operation)

    Energy
generation
and
transmission
    Insurance
brokerage
    Holding of
investment
in shares
   

Industrial

(Operation)

    Total
operating
segments
    Adjustments
and
eliminations
    Total  
      US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)  
Revenues by type of customers:                                                                                                                
For the nine-month periods ended as of September 30, 2024                                                                                                                
Sales by customers -                                                                                                                
External     334,491       93,436       126,500       35,288       110,307       125,840       126       -       -       -       24,247       850,235       -       850,235  
Inter-segment     -       -       -       -       -       -       20,572       -       -       -       -       20,572       (20,572 )     -  
      334,491       93,436       126,500       35,288       110,307       125,840       20,698       -       -       -       24,247       870,807       (20,572 )     850,235  
Services -                                                                                                                
External     -       -       -       -       -       -               4,777       -       -       -       4,777       -       4,777  
Inter-segment     -       -       -       -       -       -               33,816       -       363       14,078       48,257       (48,257 )     -  
      -       -       -       -       -       -               38,593       -       363       14,078       53,034       (48,257 )     4,777  
      334,491       93,436       126,500       35,288       110,307       125,840       20,698       38,593       -       363       38,325       923,841       (68,829 )     855,012  
                                                                                                                 
For the nine-month periods ended as of September 30, 2023                                                                                                                
Sales by customers -                                                                                                                
External     318,221       77,889       116,126       28,495       5,260       -       (242 )     -       -       -       13,740       559,489       -       559,489  
Inter-segment     -       -       -       -       -       -       12,092       -       -       -       -       12,092       (12,092 )     -  
      318,221       77,889       116,126       28,495       5,260       -       11,850       -       -       -       13,740       571,581       (12,092 )     559,489  
Services -                                                                                                                
External     -       -       -       -       -       -       -       3,295       7,260       -       -       10,555       -       10,555  
Inter-segment     -       -       -       -       -       -       -       31,795       -       336       -       32,131       (32,131 )     -  
      -       -       -       -       -       -       -       35,090       7,260       336       -       42,686       (32,131 )     10,555  
                                                                                                                 
      318,221       77,889       116,126       28,495       5,260       -       11,850       35,090       7,260       336       13,740       614,267       (44,223 )     570,044  

 

33


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

    Colquijirca
(Operation)
   

Tambomayo

(Operation)

   

Orcopampa

(Operation)

    Julcani
(Operation)
    Julcani
(Operation)
    Uchucchacua
(Operation)
   

La Zanja

(Operation)

    Energy
generation
and
transmission
    Insurance
brokerage
    Holding of
investment
in shares
   

Industrial

(Operation)

    Total
segments
    Adjustments
and
eliminations
    Total  
      US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)       US$(000)  
Revenues by type of customers:                                                                                                                
For the three-month periods ended as of September 30, 2024                                                                                                                
                                                                                                                 
Sales by customers -                                                                                                                
External     129,080       32,892       45,792       11,611       32,202       63,239       11       -       -       -       14,190       329,017       -       329,017  
Inter-segment     -       -       -       -       -       -       12,505       -       -       -       -       12,505       (12,505 )     -  
      129,080       32,892       45,792       11,611       32,202       63,239       12,516       -       -       -       14,190       341,522       (12,505 )     329,017  
Services -                                                                                                                
External     -       -       -       -       -       -       -       2,089       -       -       -       2,089       -       2,089  
Inter-segment     -       -       -       -       -       -       -       10,726       -       132       4,676       15,534       (15,534 )     -  
      -       -       -       -       -       -       -       12,815       -       132       4,676       17,623       (15,534 )     2,089  
                                                                                                                 
      129,080       32,892       45,792       11,611       32,202       63,239       12,516       12,815               132       18,866       359,145       (28,039 )     331,106  
                                                                                                                 
For the three-month periods ended as of September 30, 2023                                                                                                                
                                                                                                                 
Sales by customers -                                                                                                                
External     134,234       21,633       38,689       8,918       1,244       -       (488 )     -       -       -       3,475       207,705       -       207,705  
Inter-segment     -       -       -       -       -       -       2,989       -       -       -       -       2,989       (2,989 )     -  
      134,234       21,633       38,689       8,918       1,244       1,244       2,501       -       -       -       3,475       210,694       (2,989 )     207,705  
Services -                                                                                                                
External     -       -       -       -       -       -       -       1,203       2,385       -       -       3,588       -       3,588  
Inter-segment     -       -       -       -       -       -       -       11,503       -       119       -       11,622       (11,622 )     -  
      -       -       -       -       -       -       -       12,706       2,385       119       -       15,210       (11,622 )     3,588  
                                                                                                                 
                                                                                                                 
      134,234       21,633       38,689       8,918       1,244       -       2,501       12,706       2,385       119       3,475       225,904       (14,611 )     211,293  

 

34


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

Reconciliation of segment profit (loss)

 

The reconciliation of segment profit (loss) to the consolidated profit (loss) from continued operations for the three-month and nine-month periods ended September 30, 2024 and 2023 follows:

 

   

For the three-month periods

ended September 30,

   

For the nine-month periods

ended September 30,

 
    2024     2023     2024     2023  
      US$(000)       US$(000)       US$(000)       US$(000)  
Segments profit (loss)     625,298       195,240       1,316,073       623,203  
Elimination of profit of equity accounted investees, not consolidated (owned by third parties)     (251,681 )     (223,207 )     (760,390 )     (568,814 )
Elimination of intercompany sales     (28,041 )     (14,611 )     (68,829 )     (44,223 )
Elimination of cost of sales and operating expenses intercompany     26,092       14,509       66,880       44,103  
Elimination of share in the results of subsidiaries and associates     (125,976 )     3,768       (166,360 )     (11,668 )
Others     193       (30 )     -       (87 )
Consolidated profit (loss) from continued operations     245,885       (24,331 )     387,374       42,514  

 

Reconciliation of segment assets

 

The reconciliation of segment assets to the consolidated assets follows:

 

   

As of

September 30,

    As of
December 31,
 
      2024       2023  
      US$(000)       US$(000)  
Segments assets     14,716,947       13,843,508  
Elimination of assets of equity accounted investees, not consolidated (owned by third parties)     (8,751,105 )     (8,387,620 )
Elimination of the subsidiaries and associates of the Parent company     (1,002,420 )     (940,977 )
Elimination of intercompany receivables     (26,399 )     (16,697 )
Others     16,819       35,585  
Consolidated assets     4,953,842       4,533,799  

 

Reconciliation of segment liabilities

 

The reconciliation of segment liabilities to the consolidated liabilities follows:

 

   

As of

September 30,

    As of
December 31,
 
    2024     2023  
      US$(000)       US$(000)  
Segments liabilities     3,170,145       2,786,627  
Elimination of liabilities of equity accounted investees, not consolidated     (1,687,789 )     (1,379,966 )
Elimination of intercompany payables     (241,608 )     (43,472 )
Others     181,991       1,399  
Consolidated liabilities     1,422,739       1,364,588  

 

35


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

20. Fair value measurement

 

This note provides an update on the judgements and estimates made by the Group in determining the fair values of the financial instruments since the last annual financial report.

 

(a) Fair value disclosure of assets and liabilities according to its hierarchy -

 

The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities:

 

              Fair value measurement using:  
     

Carrying

value

     

Quoted prices
in active
markets

(Level 1)

   

Observable
inputs

(Level 2)

     

Unobservable
inputs

(Level 3)

 
      US$(000)       US$(000)       US$(000)       US$(000)  
As of September 30, 2024 -                                
Assets and liabilities measured at fair value:                                
Fair value of account receivable (subject to provisional pricing)     116,463       -       116,463       -  
Contingent consideration liability     26,224       -       26,224       -  
                                 
Fair value of liabilities at amortized cost:                                
Financial obligations     600,275       -       620,094       -  
                                 
As of December 31, 2023 -                                
Assets and liabilities measured at fair value:                                
Fair value of account receivable (subject to provisional pricing)     125,586       -       125,586       -  
Contingent consideration liability     21,614       -       21,614       -  
Hedge instruments liability (asset)                                
                                 
Fair value of liabilities at amortized cost:                                
Financial obligations     616,824       -       615,014       -  

 

(b) Financial instruments whose fair value is similar to their book value -

 

For financial assets and liabilities such as cash and cash equivalents, trade and other receivables, trade and other payables that are liquid or have short-term maturities (less than three months), it is estimated that their book value is similar to their fair value. The derivatives are also recorded at the fair value so that differences do not need to be reported.

 

The fair value of account receivable is determined using valuation techniques with information directly observable in the market (future metal quotations).

 

36


 

Notes to the interim condensed consolidated financial statements (unaudited) (continued)

 

(c) Financial instruments at fixed and variable rates –

 

The fair value of financial assets and liabilities at fixed and variable rates at amortized cost is determined by comparing the market interest rates at the time of their initial recognition to the current market rates with regard to similar financial instruments. The estimated fair value of deposits that accrue interest is determined by means of cash flows discounted using the prevailing market interest rates in the currency with similar maturities and credit risks.

 

Based on the foregoing, there are no important existing difference between the value in books and the fair value of the assets and financial liabilities as of September 30, 2024 and December 31, 2023.

 

There were no transfers between Level 1 and Level 2 for the three-month periods ended September 30, 2024 and 2023.

 

(d) Fair value measurements using significant unobservable inputs (level 3) -

 

The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurements:

 

Description   Fair value
as of
September 30,  2024
 

Unobservable

inputs

  Range of inputs  

Relationship of
unobservable

inputs to fair value

Contingent consideration liability with Minera Gold Fields Peru S.A.   26,224   Rate before tax   10.81  

A change in the discount rate by 10% higher/lower, the fair value would increase/decrease in US$1.7 million.

 

        Expected revenues annual average (US$000)   290,385   If expected sales change by 10% higher/lower, the fair value would increase/decrease in US$2.6 million.

 

21. Events after the reporting period

 

No significant events were identified, that have occurred between the reporting period and the issuance date of the interim condensed consolidated financial statements approved by the Board of Directors on October 30, 2024, that must be disclosed.

 

In accordance with International Financial Reporting Standards - IFRS, the accompanying financial statements were prepared based on the conditions existing as of September 30, 2024 and considering those events that occurred after that date that provided evidence of conditions that existed at the end of the reporting period up to their issuance date.

 

37


 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.
   
Date: January 23, 2025 By:  /s/ Daniel Dominguez
  Name: Daniel Dominguez
  Title: Chief Financial Officer