株探米国株
英語
エドガーで原本を確認する
false 0001022671 0001022671 2024-10-16 2024-10-16 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported) October 16, 2024

 

STEEL DYNAMICS, INC.

(Exact name of registrant as specified in its charter)

 

Indiana   0-21719   35-1929476
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

7575 West Jefferson Blvd, Fort Wayne, Indiana 46804

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:  260-969-3500

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock voting, $0.0025 par value STLD NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition

 

On October 16, 2024, Steel Dynamics, Inc. issued a press release titled “Steel Dynamics Reports Third Quarter 2024 Results.”  A copy of that press release is attached hereto as Exhibit 99.1.

 

The information contained in Exhibit 99.1 is furnished under this Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing thereunder or under the Securities Act of 1933, as amended, except as may be expressly set forth by specific reference in any such filing.

 

Item 9.01. Financial Statements and Exhibits

 

(d )          Exhibits.

 

The following exhibit is furnished with this report:

 

  Exhibit Number Description
     
99.1 A press release dated October 16, 2024, titled “Steel Dynamics Reports Third Quarter 2024 Results.”
     
104 Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereto duly authorized.

 

    STEEL DYNAMICS, INC.
   
    /s/ Theresa E. Wagler
   
Date: October 17, 2024 By: Theresa E. Wagler
  Title: Executive Vice President and Chief Financial Officer 

 

 

 

EX-99.1 2 tm2426355d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Press Release
October 16, 2024  
  7575 W. Jefferson Blvd.
  Fort Wayne, IN 46804

 

Steel Dynamics Reports Third Quarter 2024 Results

 

FORT WAYNE, INDIANA, October 16, 2024 / PRNewswire /

 

Third Quarter 2024 Performance Highlights:

 

§ Steel shipments of 3.2 million tons

 

§ Net sales of $4.3 billion, operating income of $395 million, net income of $318 million, and adjusted EBITDA of $557 million

 

§ Cash flow from operations of $760 million

 

§ Strong liquidity of $3.1 billion, as of September 30, 2024

 

§ Share repurchases of $310 million of the company’s common stock, representing 1.6 percent of its outstanding shares

 

Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced third quarter 2024 financial results. The company reported third quarter 2024 net sales of $4.3 billion and net income of $318 million, or $2.05 per diluted share. Comparatively, the company’s sequential second quarter 2024 net income was $428 million, or $2.72 per diluted share and prior year third quarter net income was $577 million, or $3.47 per diluted share.

 

“The teams achieved a solid third quarter 2024 performance across the platforms, with adjusted EBITDA of $557 million and cash flow from operations of $760 million,” said Mark D. Millett, Co-Founder, Chairman, and Chief Executive Officer. “With our proven through-cycle cash generation, we increased liquidity to $3.1 billion, while also investing $621 million in our internal ongoing growth initiatives and distributing $381 million to our shareholders through cash dividends and share repurchases. Our three-year after-tax return-on-invested capital of 26 percent is a testament to our ongoing high-return capital allocation execution.

 

“Underlying steel demand continued to be stable in the third quarter,” continued Millett. “However, earnings declined sequentially, based on lower average realized steel pricing, primarily within the flat rolled operations as generally 80 percent of this business is contractually based and tied to lagging pricing indices. Steady steel demand, coupled with continued low customer inventory and stabilized scrap prices, resulted in stabilization and improvement in flat rolled steel prices during the later part of the third quarter. Our long product steel operations realized a slight improvement in metal spread as scrap pricing declined more than average realized pricing.”

 

Third Quarter 2024 Comments

 

Third quarter 2024 operating income for the company’s steel operations was $305 million, lower than sequential results, as realized selling values declined more than scrap costs in the quarter. The third quarter 2024 average external product selling price for the company’s steel operations decreased $79 per ton sequentially to $1,059 per ton. The average ferrous scrap cost per ton melted at the company’s steel mills decreased $21 sequentially to $367 per ton. The company’s Sinton Texas Flat Roll Steel Mill team has completed the planned changes discussed on the second quarter 2024 earnings call. The team had great operating momentum in September and operated at 72 percent of its capability, excluding scheduled downtime.

 

 


 

Compared to the sequential quarter, third quarter 2024 operating income from the company’s metals recycling operations decreased to $12 million, based on softer demand as many domestic steel mills had scheduled maintenance outages. Shipments and pricing declined for both ferrous and nonferrous materials in the quarter. Additionally, the platform experienced an unexpected unrealized, non-cash copper hedging loss of $10 million, as copper prices sequentially increased significantly from August to September.

 

The company’s steel fabrication operations achieved strong operating income of $166 million in the third quarter 2024, modestly lower than sequential second quarter results, as demand remained steady, and average realized pricing softened five percent yet remained historically strong. The order backlog was steady, extending into the first quarter 2025 at attractive pricing levels. Current order activity is steady with expectations for improved volumes in 2025, as interest rates decline and the support from the U.S. infrastructure program and onshoring are expected to positively impact demand for not only steel joist and deck products, but also for flat rolled and long product steels.

 

Year-to-Date September 30, 2024 Comparison

 

For the nine months ended September 30, 2024, net income was $1.3 billion, or $8.46 per diluted share, with net sales of $13.7 billion, as compared to net income of $2.0 billion, or $11.98 per diluted share, with net sales of $14.6 billion for the same period in 2023.

 

For the first nine months 2024, net sales decreased six percent to $13.7 billion and operating income declined 35 percent to $1.7 billion, when compared to the same period in 2023. Decreased earnings were the result of lower volume and pricing from the company’s steel and steel fabrication operations during the period. For the first nine months 2024, operating income from the company’s steel fabrication operations was $525 million, compared to $1.3 billion in the same prior year period. Operating income from the company’s steel operations was $1.4 billion, compared to $1.5 billion for the same prior year period. The average nine-month 2024 external selling price for the company's steel operations decreased $38 per ton to $1,133 per ton compared to the first nine months of 2023, and the average ferrous scrap cost per ton melted at the company’s steel mills decreased $30 per ton to $391 per ton.

 

Based on the company’s differentiated business model and highly variable cost structure, the company achieved cash flow from operations of $1.5 billion in the first nine months of 2024, representing a strong performance. The company also invested $1.4 billion in capital investments, paid cash dividends of $212 million, and repurchased $917 million of its outstanding common stock, representing 4.5 percent of its outstanding shares, while maintaining strong liquidity of $3.1 billion.

 

Outlook

 

“Based on domestic steel demand fundamentals, we are constructive regarding the outlook for 2025 metal market dynamics,” said Millett. “We expect steel pricing to recover with an anticipated lower domestic interest rate environment, coupled with continuing onshoring of manufacturing businesses, and the expectation of significant fixed asset investment to be derived from public funding related to the U.S. Infrastructure, Inflation Reduction Act, and Department of Energy programs. We believe current trade actions could also reduce volumes of unfairly traded steel imports into the United States, especially for coated flat rolled steel, which could have a significant positive impact for us, as we are the largest non-automotive flat rolled steel coater in the United States. We believe these dynamics collectively could benefit all of our operating platforms, especially our steel and steel fabrication businesses.

 

 


 

“Our four new value-added flat rolled steel coating lines that began operating earlier this year continue to increase production. The teams have produced prime quality galvanized and painted products on all four lines in record time. We have had limited benefit from these new lines so far this year, as we have been increasing production, and expect to realize the additional earnings potential in 2025. Value-added product investments such as these enhance our differentiated supply-chain capabilities, while also increasing our higher-margin product offerings, which already represent upwards of 65 percent of our steel revenues.

 

“We are also quickly progressing on our aluminum flat rolled products mill construction and are incredibly excited about this meaningful growth opportunity, which is aligned with our existing business and operational expertise,” said Millett. “We plan to begin operating the aluminum flat rolled mill mid-2025. We have intentionally grown with our customers’ needs, providing efficient sustainable supply chain solutions for the highest quality products. We are pleased to further diversify our end markets with plans to supply aluminum flat rolled products with high recycled content to the countercyclical sustainable beverage can and packaging industry, in addition to the automotive, industrial, and construction sectors. Our customers and our people are incredibly excited for this growth opportunity.

 

“Our commitment is to the health and safety of our teams, families, and communities, while meeting the current and future needs of our customers. Our culture and business model continue to positively differentiate our performance from the rest of the industry. We are competitively positioned and focused to generate long-term sustainable value,” concluded Millett.

 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss third quarter 2024 operating and financial results on Thursday, October 17, 2024, at 11:00 a.m. Eastern Daylight Time. You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Daylight Time on October 24, 2024.

 

About Steel Dynamics, Inc.

 

Steel Dynamics is one of the largest domestic steel producers and metals recyclers in North America, based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections, and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

Note Regarding Financial Metrics

 

The company believes that after-tax return-on-invested capital (After-tax ROIC) provides an indication of the effectiveness of the company’s invested capital and is calculated as follows:

 

After-tax
ROIC =
Net Income Attributable to Steel Dynamics, Inc.
(Quarterly Average Current Maturities of Long-term Debt + Long-term Debt + Total Equity)

 

 


 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that the non-GAAP financial measures EBITDA and Adjusted EBITDA provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to and not as an alternative for the company’s reported results prepared in accordance with GAAP. In addition, not all companies use identical calculations for EBITDA or Adjusted EBITDA; therefore, EBITDA and Adjusted EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This press release contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel, aluminum, and recycled metals market places, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate", "intend", "believe", "estimate", "plan", "seek", "project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking", subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and imports of steel, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes and supplies, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, and other energy resources are subject to volatile market conditions; (7) increased environmental, greenhouse gas emissions and sustainability considerations from our customers or related regulations; (8) compliance with and changes in environmental and remediation requirements; (9) significant price and other forms of competition from other steel and aluminum producers, scrap processors and alternative materials; (10) availability of an adequate source of supply of scrap for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) litigation and legal compliance; (14) unexpected equipment downtime or shutdowns; (15) governmental agencies may refuse to grant or renew some of our licenses and permits; (16) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; and (17) the impacts of impairment charges.

 

More specifically, we refer you to our more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our Quarterly Reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These reports are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on our website, www.steeldynamics.com under “Investors – SEC Filings.”

 

Contact: Investor Relations — +1.260.969.3500

 

 


 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

    Three Months Ended     Nine Months Ended     Three Months  
    September 30,     September 30,     Ended  
    2024     2023     2024     2023     June 30, 2024  
Net sales   $ 4,341,615     $ 4,587,057     $ 13,668,252     $ 14,561,893     $ 4,632,634  
Costs of goods sold     3,736,398       3,635,038       11,307,400       11,246,894       3,857,797  
Gross profit     605,217       952,019       2,360,852       3,314,999       774,837  
                                         
Selling, general and administrative expenses     167,692       145,896       487,215       431,414       160,016  
Profit sharing     34,444       64,413       145,149       224,978       48,053  
Amortization of intangible assets     7,644       8,160       22,953       25,962       7,645  
Operating income     395,437       733,550       1,705,535       2,632,645       559,123  
                                         
Interest expense, net of capitalized interest     17,071       18,415       41,768       61,689       12,719  
Other (income) expense, net     (29,659 )     (39,464 )     (75,151 )     (105,748 )     (18,708 )
Income before income taxes     408,025       754,599       1,738,918       2,676,704       565,112  
                                         
Income tax expense     87,131       174,817       398,834       636,412       133,422  
Net income     320,894       579,782       1,340,084       2,040,292       431,690  
Net income attributable to noncontrolling interests     (3,092 )     (2,587 )     (10,243 )     (13,680 )     (3,692 )
Net income attributable to Steel Dynamics, Inc.   $ 317,802     $ 577,195     $ 1,329,841     $ 2,026,612     $ 427,998  
                                         
Basic earnings per share attributable to Steel Dynamics, Inc. stockholders   $ 2.06     $ 3.49     $ 8.50     $ 12.04     $ 2.73  
                                         
Weighted average common shares outstanding     154,061       165,170       156,528       168,259       156,856  
                                         
Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive   $ 2.05     $ 3.47     $ 8.46     $ 11.98     $ 2.72  
                                         
Weighted average common shares and share equivalents outstanding     154,810       166,105       157,248       169,150       157,579  
                                         
Dividends declared per share   $ 0.46     $ 0.425     $ 1.38     $ 1.275     $ 0.46  

 

 


 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

    September 30,     December 31,  
    2024     2023  
    (unaudited)        
Assets                
Current assets                
Cash and equivalents   $ 1,015,210     $ 1,400,887  
Short-term investments     645,343       721,210  
Accounts receivable, net     1,564,957       1,608,307  
Inventories     3,044,887       2,894,632  
Other current assets     173,179       162,790  
Total current assets     6,443,576       6,787,826  
                 
Property, plant and equipment, net     7,825,869       6,734,218  
                 
Intangible assets, net     234,806       257,759  
                 
Goodwill     477,471       477,471  
                 
Other assets     678,099       651,146  
Total assets   $ 15,659,821     $ 14,908,420  
Liabilities and Equity                
Current liabilities                
Accounts payable   $ 1,079,816     $ 1,088,330  
Income taxes payable     6,248       5,524  
Accrued expenses     724,219       778,455  
Current maturities of long-term debt     882,013       459,987  
Total current liabilities     2,692,296       2,332,296  
                 
Long-term debt     2,801,871       2,611,069  
                 
Deferred income taxes     943,154       944,768  
                 
Other liabilities     143,200       180,760  
Total liabilities     6,580,521       6,068,893  
                 
Commitments and contingencies                
                 
Redeemable noncontrolling interests     171,212       171,212  
                 
Equity                
Common stock     651       651  
Treasury stock, at cost     (6,799,219 )     (5,897,606 )
Additional paid-in capital     1,220,089       1,217,610  
Retained earnings     14,660,426       13,545,590  
Accumulated other comprehensive income (loss)     (445 )     421  
Total Steel Dynamics, Inc. equity     9,081,502       8,866,666  
Noncontrolling interests     (173,414 )     (198,351 )
Total equity     8,908,088       8,668,315  
Total liabilities and equity   $ 15,659,821     $ 14,908,420  

 

 


 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2024     2023     2024     2023  
Operating activities:                                
Net income   $ 320,894     $ 579,782     $ 1,340,084     $ 2,040,292  
                                 
Adjustments to reconcile net income to net cash provided by                                
operating activities:                                
Depreciation and amortization     121,052       107,418       353,357       326,082  
Equity-based compensation     12,828       12,044       41,453       39,800  
Deferred income taxes     14,832       19,625       (1,615 )     72,013  
Other adjustments     (10,523 )     (12,163 )     1,779       (20,628 )
Changes in certain assets and liabilities:                                
Accounts receivable     210,435       260,915       43,350       173,022  
Inventories     28,169       102,376       (151,501 )     188,330  
Other assets     (11,851 )     (13,423 )     (22,054 )     (10,504 )
Accounts payable     (13,852 )     (57,532 )     (11,604 )     (54,233 )
Income taxes receivable/payable     (12,971 )     (7,105 )     7,017       96,656  
Accrued expenses     100,840       121,762       (102,635 )     (195,542 )
Net cash provided by operating activities     759,853       1,113,699       1,497,631       2,655,288  
                                 
Investing activities:                                
Purchases of property, plant and equipment     (621,355 )     (558,361 )     (1,414,831 )     (1,142,960 )
Purchases of short-term investments     (430,826 )     (170,887 )     (699,879 )     (692,716 )
Proceeds from maturities of short-term investments     204,543       282,592       775,851       821,668  
Other investing activities     (4,357 )     (5,891 )     (15,656 )     (221,453 )
Net cash used in investing activities     (851,995 )     (452,547 )     (1,354,515 )     (1,235,461 )
                                 
Financing activities:                                
Issuance of current and long-term debt     1,185,657       345,563       2,145,538       1,066,605  
Repayment of current and long-term debt     (527,977 )     (316,511 )     (1,531,969 )     (1,042,933 )
Dividends paid     (71,584 )     (70,713 )     (212,216 )     (201,834 )
Purchase of treasury stock     (309,901 )     (331,318 )     (917,024 )     (1,065,521 )
Other financing activities     1,177       1,953       (13,153 )     (39,075 )
Net cash provided by (used in) financing activities     277,372       (371,026 )     (528,824 )     (1,282,758 )
                                 
Increase (decrease) in cash, cash equivalents, and restricted cash     185,230       290,126       (385,708 )     137,069  
Cash, cash equivalents, and restricted cash at beginning of period     835,526       1,480,862       1,406,464       1,633,919  
Cash, cash equivalents, and restricted cash at end of period   $ 1,020,756     $ 1,770,988     $ 1,020,756     $ 1,770,988  
                                 
Supplemental disclosure information:                                
Cash paid for interest   $ 9,102     $ 9,848     $ 59,466     $ 61,225  
Cash paid for income taxes, net   $ 81,742     $ 160,178     $ 383,455     $ 472,936  

 

 


 

Steel Dynamics, Inc.

SUPPLEMENTAL INFORMATION (UNAUDITED)

(dollars in thousands)

 

    Third Quarter     Year to Date              
    2024     2023     2024     2023     1Q 2024     2Q 2024  
External Net Sales                                                
Steel   $ 2,917,021     $ 3,187,181     $ 9,415,490     $ 9,725,226     $ 3,366,237     $ 3,132,232  
Steel Fabrication     447,265       630,184       1,367,276       2,278,361       447,179       472,832  
Metals Recycling     565,596       520,746       1,721,501       1,696,587       569,473       586,432  
Other     411,733       248,946       1,163,985       861,719       311,114       441,138  
Consolidated Net Sales   $ 4,341,615     $ 4,587,057     $ 13,668,252     $ 14,561,893     $ 4,694,003     $ 4,632,634  
Operating Income (Loss)                                                
Steel   $ 304,950     $ 482,336     $ 1,421,915     $ 1,531,154     $ 674,648     $ 442,317  
Steel Fabrication     165,634       330,061       524,795       1,343,495       178,381       180,780  
Metals Recycling     11,616       18,505       66,383       101,727       22,635       32,132  
Aluminum     (23,593 )     (7,172 )     (56,372 )     (13,005 )     (13,531 )     (19,248 )
      458,607       823,730       1,956,721       2,963,371       862,133       635,981  
                                                 
Non-cash amortization of intangible assets     (7,644 )     (8,160 )     (22,953 )     (25,962 )     (7,664 )     (7,645 )
Profit sharing expense     (34,444 )     (64,413 )     (145,149 )     (224,978 )     (62,652 )     (48,053 )
Non-segment operations     (21,082 )     (17,607 )     (83,084 )     (79,786 )     (40,842 )     (21,160 )
Consolidated Operating Income   $ 395,437     $ 733,550     $ 1,705,535     $ 2,632,645     $ 750,975     $ 559,123  
Adjusted EBITDA                                                
Net income   $ 320,894     $ 579,782     $ 1,340,084     $ 2,040,292     $ 587,500     $ 431,690  
Income taxes     87,131       174,817       398,834       636,412       178,281       133,422  
Net interest expense (income)     (8,063 )     (10,350 )     (30,257 )     (18,574 )     (14,327 )     (7,867 )
Depreciation     111,558       97,707       325,437       295,355       106,030       107,849  
Amortization of intangible assets     7,644       8,160       22,953       25,962       7,664       7,645  
 EBITDA     519,164       850,116       2,057,051       2,979,447       865,148       672,739  
Non-cash adjustments                                                
Unrealized (gains) losses on derivatives and currency remeasurement     25,114       14,005       24,585       (12,570 )     (1,347 )     818  
Equity-based compensation     12,823       11,989       40,503       37,366       14,825       12,855  
Adjusted EBITDA   $ 557,101     $ 876,110     $ 2,122,139     $ 3,004,243       878,626       686,412  
                                                 
Other Operating Information                                                
Steel                                                
Average external sales price (Per ton)   $ 1,059     $ 1,191     $ 1,133     $ 1,171     $ 1,201     $ 1,138  
Average ferrous cost (Per ton melted)   $ 367     $ 405     $ 391     $ 421     $ 417     $ 388  
                                                 
Flat Roll shipments                                                
Butler, Columbus, and Sinton     1,924,098       1,783,581       5,860,986       5,617,322       1,993,305       1,943,583  
Steel Processing divisions *     471,441       452,139       1,319,267       1,308,221       418,547       429,279  
Long Product shipments                                                
Structural and Rail Division     397,047       469,638       1,263,263       1,444,174       440,921       425,295  
Engineered Bar Products Division     176,131       201,903       563,270       649,789       191,373       195,766  
Roanoke Bar Division     138,096       142,195       393,125       447,532       124,920       130,109  
Steel of West Virginia     74,564       98,246       240,260       290,978       86,528       79,168  
Total Shipments (Tons)     3,181,377       3,147,702       9,640,171       9,758,016       3,255,594       3,203,200  
                                                 
External Shipments (Tons)     2,754,853       2,676,068       8,311,539       8,302,311       2,803,569       2,753,117  
                                                 
Steel Mill Production (Tons)     2,785,128       2,782,870       8,579,232       8,620,531       2,992,018       2,802,086  
                                                 
Metals Recycling                                                
Nonferrous shipments (000's of pounds)     293,470       279,877       886,923       845,477       289,436       304,017  
Ferrous shipments (Gross tons)     1,459,206       1,442,964       4,420,054       4,415,949       1,453,619       1,507,229  
External ferrous shipments (Gross tons)     537,082       547,646       1,665,175       1,693,028       536,973       591,120  
Steel Fabrication                                                
Average sales price (Per ton)   $ 2,836     $ 3,916     $ 2,980     $ 4,452     $ 3,141     $ 2,978  
Shipments (Tons)     158,595       161,697       461,506       512,537       143,842       159,069  

 

Effective the fourth quarter 2023, we added a new reporting segment, Aluminum Operations. All prior periods presented have been recast to reflect those changes.

*     Includes Heartland, The Techs and United Steel Supply operations