株探米国株
日本語 英語
エドガーで原本を確認する
false 0001435508 0001435508 2024-07-25 2024-07-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): July 25, 2024

 

FIRST SAVINGS FINANCIAL GROUP, INC.

(Exact Name of Registrant as Specified in Charter)

 

Indiana 001-34155 37-1567871
(State or Other Jurisdiction of
Incorporation)
(Commission File No.) (I.R.S. Employer
Identification No.)

 

702 North Shore Drive, Suite 300, Jeffersonville, Indiana 47130
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (812) 283-0724

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading
Symbol(s)
  Name of each exchange on which
registered
Common Stock, par value $0.01 per share   FSFG   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On July 25, 2024, First Savings Financial Group, Inc. announced its financial results for the three and nine months ended June 30, 2024. The press release announcing the financial results for the three and nine months ended June 30, 2024 is furnished as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.
   
(a)  Not applicable.
   
(b)  Not applicable.
   
(c)  Not applicable.
   
(d)  Exhibits

 

  99.1 Press release dated July 25, 2024
     
101 Cover Page Interactive Data File (formatted in Inline XBRL)

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  FIRST SAVINGS FINANCIAL GROUP, INC.
   
   
Date: July 25, 2024 By: /s/Tony A. Schoen
  Tony A. Schoen
  Chief Financial Officer

 

 

 

EX-99.1 2 tm2420296d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

FIRST SAVINGS FINANCIAL GROUP, INC. REPORTS FINANCIAL RESULTS FOR THE THIRD FISCAL QUARTER ENDED JUNE 30, 2024

 

Jeffersonville, Indiana — July 25, 2024. First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of $4.1 million, or $0.60 per diluted share, for the quarter ended June 30, 2024 compared to net income of $2.3 million, or $0.34 per diluted share, for the quarter ended June 30, 2023. Excluding nonrecurring items, the Company reported net income of $3.5 million (non-GAAP measure)(1) and net income per diluted share of $0.52 (non-GAAP measure)(1) for the quarter ended June 30, 2024 compared to $2.3 million, or $0.34 per diluted share for the quarter ended June 30, 2023. The core banking segment reported net income of $4.7 million, or $0.69 per diluted share for the quarter ended June 30, 2024 compared to $2.9 million, or $0.43 per diluted share for the quarter ended June 30, 2023. Excluding nonrecurring items, the core banking segment reported net income of $4.2 million, or $0.61 per diluted share for the quarter ended June 30, 2024 (non-GAAP measure)(1) compared to $2.9 million, or $0.43 per diluted share for the quarter ended June 30, 2023.

 

Commenting on the Company’s performance, Larry W. Myers, President and CEO, stated “We’re pleased to experience stabilization of the net interest margin along with a slowed pace of deposit migration into higher cost types and we’re very well positioned to benefit in a rates-down environment. Asset quality remains strong and we’re well prepared for any financial downturn that may occur. The results of the SBA Lending segment were disappointing, particularly with respect to loan sales. The SBA Lending pipeline is strong heading into the fourth fiscal quarter and we continue to evaluate strategies to improve financial performance. Additionally, we continue to evaluate and implement strategies to reduce balance sheet and operating inefficiencies. We continue to focus on strong asset quality; selective high-quality lending; deposit growth; and improvement of liquidity, capital and interest rate sensitivity positions. We’ve been successful in executing these strategies and we continue to move on the right trajectory, which we believe will deliver increasing financial results and shareholder value.”

 

(1) Non-GAAP net income and net income per diluted share exclude certain nonrecurring items. A reconciliation to GAAP and discussion of the use of non-GAAP measures is included in the table at the end of this release.

 

Results of Operations for the Three Months Ended June 30, 2024 and 2023

 

Net interest income decreased $331,000, or 2.2%, to $14.5 million for the three months ended June 30, 2024 as compared to the same period in 2023. The tax equivalent net interest margin was 2.67% for the three months ended June 30, 2024 as compared to 2.94% for the same period in 2023. The decrease in net interest income was due to a $4.6 million increase in interest expense, partially offset by a $4.3 million increase in interest income. An average balance table including average asset yields and average liability costs is included in the table at the end of this release.

 

The Company recognized a provision for credit losses for loans of $501,000, a provision for unfunded lending commitments of $158,000 and a provision for credit losses for securities of $84,000 for the three months ended June 30, 2024, compared to a provision for loan losses of $441,000 for the same period in 2023. The Company recognized net charge-offs of $105,000 for the three months ended June 30, 2024, of which $49,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $61,000 in 2023.

 

 


 

Noninterest income decreased $4.0 million for the three months ended June 30, 2024 as compared to the same period in 2023. The decrease was due primarily to a $4.6 million decrease in mortgage banking income due to the cessation of national mortgage banking operations in the quarter ended December 31, 2023. In addition, the Company recorded the estimated fair market value on Visa Class C shares of $436,000, with no corresponding amount for the same period in 2023.

 

Noninterest expense decreased $6.5 million for the three months ended June 30, 2024 as compared to the same period in 2023. The decrease was due primarily to decreases in compensation and benefits expense of $3.7 million. The decrease in compensation and benefits expense was due primarily to a reduction in staffing related to the cessation of national mortgage banking operations in the quarter ended December 31, 2023. In addition, the Company recognized a reversal of a contingency accrual of $283,000 during the quarter ended June 30, 2024, with no corresponding amount during the same period in 2023.

 

The Company recognized income tax expense of $483,000 for the three months ended June 30, 2024 compared to $331,000 for the same period in 2023. The increase was primarily due to higher taxable income in the 2024 period. The effective tax rate for 2024 was 10.6%, which was a decrease from the effective tax rate of 12.5% in 2023. The decrease in the effective tax rate was due primarily to greater utilization of solar tax credits in 2024 as compared to 2023.

 

Results of Operations for the Nine Months Ended June 30, 2024 and 2023

 

The Company reported net income of $9.9 million, or $1.45 per diluted share, for the nine months ended June 30, 2024 compared to net income of $8.9 million, or $1.29 per diluted share, for the nine months ended June 30, 2023. Excluding nonrecurring items, the Company reported net income of $9.4 million (non-GAAP measure)(1) and net income per diluted share of $1.37 (non-GAAP measure)(1) for the nine months ended June 30, 2024 compared to $8.9 million, or $1.29 per diluted share for the nine months ended June 30, 2023. The core banking segment reported net income of $13.3 million, or $1.94 per diluted share for the nine months ended June 30, 2024 compared to $12.3 million, or $1.79 for the nine months ended June 30, 2023. Excluding nonrecurring items, the core banking segment reported net income of $12.7 million (non-GAAP measure)(1), or $1.86 per diluted share for the nine months ended June 30, 2024 (non-GAAP measure)(1). Compared to $12.3 million, or $1.79 for the nine months ended June 30, 2023.

 

Net interest income decreased $3.1 million, or 6.6%, to $43.0 million for the nine months ended June 30, 2024 as compared to the same period 2023. The tax equivalent net interest margin for the nine months ended June 30, 2024 was 2.67% as compared to 3.13% for the same period in 2023. The decrease in net interest income was due to a $17.7 million increase in interest expense, partially offset by a $14.7 million increase in interest income. An average balance table including average asset yields and average liability costs is included in the table at the end of this release.

 

The Company recognized a provision for credit losses for loans of $1.7 million, a credit for unfunded lending commitments of $159,000 and a provision for credit losses for securities of $107,000 for the nine months ended June 30, 2024, compared to a provision for loan losses of $1.8 million for the same period in 2023. Nonperforming loans, which consist of nonaccrual loans and loans over 90 days past due and still accruing interest, increased $2.8 million from $13.9 million at September 30, 2023 to $16.8 million at June 30, 2024. The Company recognized net charge-offs of $224,000 for the nine months ended June 30, 2024, of which $15,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $320,000 in 2023, of which $264,000 was related to unguaranteed portions of SBA loans.

 

 


 

Noninterest income decreased $10.2 million for the nine months ended June 30, 2024 as compared to the same period in 2023. The decrease was due primarily to a $11.1 million decrease in mortgage banking income due to the cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

Noninterest expense decreased $14.2 million for the nine months ended June 30, 2024 as compared to the same period in 2023. The decrease was due primarily to decreases in compensation and benefits expense of $7.5 million and other operating expense of $4.3 million. The decrease in compensation and benefits expense was due primarily to a reduction in staffing related to the cessation of national mortgage banking operations in the quarter ended December 31, 2023. The decrease in other operating expense was due primarily to a $916,000 decrease in net loss on captive insurance due to the dissolution of the captive insurance company in 2023, a decrease in loss contingency for SBA-guaranteed loans of $755,000 in 2024 compared to an increase of $490,000 in 2023, and a decrease in loss contingency for restitution to mortgage borrowers of $300,000 in 2024 compared to an increase of $609,000 in 2023.

 

The Company recognized income tax expense of $873,000 for the nine months ended June 30, 2024 compared to tax expense of $747,000 for the same period in 2023. The increase is primarily due to higher taxable income in the 2024 period. The effective tax rate for 2024 was 8.1%, which was an increase from the effective tax rate of 7.7% in 2023. The effective tax rate is well below the statutory tax rate primarily due to the utilization of solar tax credits in both the 2024 and 2023 periods.

 

Comparison of Financial Condition at June 30, 2024 and September 30, 2023

 

Total assets increased $104.6 million, from $2.29 billion at September 30, 2023 to $2.39 billion at June 30, 2024. Net loans held for investment increased $56.7 million during the nine months ended June 30, 2024 due primarily to growth in residential construction and commercial business loans. Loans held for sale increased by $80.0 million from $45.9 million at September 30, 2023 to $125.9 million, primarily due to the transfer of approximately $108.6 million of residential first lien home equity lines of credit that are intended for sale. Residential mortgage loan servicing rights decreased $59.8 million during the nine months ended June 30, 2024, due to the sale of the entire residential mortgage loan servicing rights portfolio during the period.

 

Total liabilities increased $87.6 million due primarily to increases in FHLB borrowings of $61.8 million and increases in total deposits of $30.4 million. As of June 30, 2024, deposits exceeding the FDIC insurance limit of $250,000 per insured account were 30.3% of total deposits and 12.7% of total deposits when excluding public funds insured by the Indiana Public Deposit Insurance Fund.

 

Common stockholders’ equity increased $17.0 million, from $151.0 million at September 30, 2023 to $168.0 million at June 30, 2024, due primarily to a $12.2 million decrease in accumulated other comprehensive loss and an increase in retained net income of $4.4 million. The decrease in accumulated other comprehensive loss was due primarily to decreasing long term market interest rates during the nine months ended June 30, 2024, which resulted in an increase in the fair value of securities available for sale. At June 30, 2024 and September 30, 2023, the Bank was considered “well-capitalized” under applicable regulatory capital guidelines.

 

 


 

First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the Ohio River from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has two national lending programs, including single-tenant net lease commercial real estate and SBA lending, with offices located predominately in the Midwest. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST community BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”

 

This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.

 

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.

 

Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.

 

Contact:

Tony A. Schoen, CPA

Chief Financial Officer

812-283-0724

 

 


 

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

 

    Three Months Ended     Nine Months Ended  
OPERATING DATA:   June 30,     June 30,  
(In thousands, except share and per share data)   2024     2023     2024     2023  
Total interest income   $ 31,094     $ 26,798     $ 89,765     $ 75,092  
Total interest expense     16,560       11,933       46,780       29,054  
                                 
Net interest income     14,534       14,865       42,985       46,038  
                                 
Provision for credit losses - loans     501       441       1,684       1,797  
Provision (credit) for unfunded lending commitments     158       -       (159 )     -  
Provision for credit losses - securities     84       -       107       -  
                                 
Net interest income after provision for credit losses     13,791       14,424       41,353       44,241  
                                 
Total noninterest income     3,196       7,196       9,688       19,900  
Total noninterest expense     12,431       18,965       40,248       54,475  
                                 
Income before income taxes     4,556       2,655       10,793       9,666  
Income tax expense     483       331       873       747  
                                 
Net income   $ 4,073     $ 2,324     $ 9,920     $ 8,919  
                                 
Net income per share, basic   $ 0.60     $ 0.34     $ 1.45     $ 1.30  
Weighted average shares outstanding, basic     6,832,452       6,816,608       6,829,490       6,858,739  
                                 
Net income per share, diluted   $ 0.60     $ 0.34     $ 1.45     $ 1.29  
Weighted average shares outstanding, diluted     6,842,336       6,819,748       6,851,145       6,893,766  
                                 
                                 
Performance ratios (annualized)                                
  Return on average assets     0.69 %     0.29 %     0.57 %     0.50 %
  Return on average equity     9.86 %     4.01 %     8.23 %     6.86 %
  Return on average common stockholders' equity     9.86 %     4.01 %     8.23 %     6.86 %
  Net interest margin (tax equivalent basis)     2.67 %     2.94 %     2.67 %     3.13 %
  Efficiency ratio     70.11 %     88.62 %     76.41 %     83.45 %

 

 


 

                QTD           FYTD  
FINANCIAL CONDITION DATA:   June 30,     March 31,     Increase     September 30,     Increase  
(In thousands, except per share data)   2024     2024     (Decrease)     2023     (Decrease)  
Total assets   $ 2,393,491     $ 2,364,983     $ 28,508     $ 2,288,854     $ 104,637  
Cash and cash equivalents     42,423       62,969       (20,546 )     30,845       11,578  
Investment securities     238,785       240,142       (1,357 )     229,039       9,746  
Loans held for sale     125,859       19,108       106,751       45,855       80,004  
Gross loans     1,846,769       1,901,850       (55,081 )     1,787,143       59,626  
Allowance for credit losses (1)     19,789       19,392       397       16,900       2,889  
Interest earning assets     2,239,109       2,214,039       25,070       2,083,397       155,712  
Goodwill     9,848       9,848       -       9,848       -  
Core deposit intangibles     438       479       (41 )     561       (123 )
Loan servicing rights     2,860       3,028       (168 )     62,819       (59,959 )
Noninterest-bearing deposits     201,854       196,239       5,615       242,237       (40,383 )
Interest-bearing deposits (customer)     1,111,143       1,043,032       68,111       1,001,238       109,905  
Interest-bearing deposits (brokered)     399,151       548,175       (149,024 )     438,319       (39,168 )
Federal Home Loan Bank borrowings     425,000       315,000       110,000       363,183       61,817  
Subordinated debt and other borrowings     48,563       48,523       40       48,444       119  
Total liabilities     2,225,491       2,199,927       25,564       2,137,873       87,618  
Accumulated other comprehensive loss     (17,415 )     (17,144 )     (271 )     (29,587 )     12,172  
Stockholders' equity     168,000       165,056       2,944       150,981       17,019  
                                         
Book value per share   $ 24.41     $ 23.98       0.43     $ 21.99     $ 2.42  
Tangible book value per share - Non-GAAP (2)     22.91       22.48       0.43       20.47       2.44  
                                         
Non-performing assets:                                        
   Nonaccrual loans - SBA guaranteed   $ 5,049     $ 5,053     $ (4 )   $ 5,091     $ (42 )
   Nonaccrual loans     11,705       10,585       1,120       8,857       2,848  
      Total nonaccrual loans   $ 16,754     $ 15,638     $ 1,116     $ 13,948     $ 2,806  
   Accruing loans past due 90 days     -       -       -       -       -  
      Total non-performing loans     16,754       15,638       1,116       13,948       2,806  
   Foreclosed real estate     444       444       -       474       (30 )
   Troubled debt restructurings classified as performing loans     -       -       -       1,266       (1,266 )
      Total non-performing assets   $ 17,198     $ 16,082     $ 1,116     $ 15,688     $ 1,510  
                                         
Asset quality ratios:                                        
   Allowance for credit losses as a percent of total gross loans     1.07 %     1.02 %     0.05 %     0.95 %     0.13 %
   Allowance for credit losses as a percent of nonperforming loans     118.12 %     124.01 %     (5.89 %)     121.16 %     (3.05 %)
   Nonperforming loans as a percent of total gross loans     0.91 %     0.82 %     0.08 %     0.78 %     0.13 %
   Nonperforming assets as a percent of total assets     0.72 %     0.68 %     0.04 %     0.69 %     0.03 %

 

 

(1) The Company adopted ASU 2016-13 Topic 326 on October 1, 2023. Allowance was determined using expected loss methodology (CECL) as of June 30, 2024, March 31, 2024 and December 31, 2024. Allowance was determined using the previous incurred loss methodology as of September 30, 2023.

 

(2) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of these figures.

 

 


 

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):

 

The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.

 

    Three Months Ended     Fiscal Year Ended  
    June 30,     June 30,  
    2024     2023     2024     2023  
Net Income (In thousands)                        
   Net income attributable to the Company (non-GAAP)   $ 3,534     $ 2,324     $ 9,381     $ 8,919  
   Plus: Reversal of contingent liability, net of tax     212       -       212       -  
   Plus: Record Visa Class C shares, net of tax     327       -       327       -  
   Net income attributable to the Company (GAAP)   $ 4,073     $ 2,324     $ 9,920     $ 8,919  
                                 
Net Income per Share, Diluted                                
   Net income per share, diluted (non-GAAP)   $ 0.52     $ 0.34     $ 1.37     $ 1.29  
   Plus: Reversal of contingent liability, net of tax     0.03       -       0.03       -  
   Plus: Record Visa Class C shares, net of tax     0.05       -       0.05       -  
   Net income per share, diluted (GAAP)   $ 0.60     $ 0.34     $ 1.45     $ 1.29  
                                 
Core Banking Net Income (In thousands)                                
   Net income attributable to the Core Bank (non-GAAP)   $ 4,176     $ 2,921     $ 12,735     $ 12,304  
   Plus: Reversal of contingent liability, net of tax     212       -       212       -  
   Plus: Record Visa Class C shares, net of tax     327       -       327       -  
   Net income (loss) attributable to the Core Bank (GAAP)   $ 4,715     $ 2,921     $ 13,274     $ 12,304  
                                 
Core Bank Net Income per Share, Diluted                                
   Core Bank Net income per share, diluted (non-GAAP)   $ 0.61     $ 0.43     $ 1.86     $ 1.79  
   Plus: Reversal of contingent liability, net of tax     0.03       -       0.03       -  
   Plus: Record Visa Class C shares, net of tax     0.05       -       0.05       -  
   Core Bank Net income per share, diluted (GAAP)   $ 0.69     $ 0.43     $ 1.94     $ 1.79  
                                 
Efficiency Ratio (In thousands)                                
   Net interest income (GAAP)   $ 14,534     $ 14,865     $ 42,985     $ 46,038  
                                 
   Noninterest income (GAAP)     3,196       7,196       9,688       19,900  
                                 
   Noninterest expense (GAAP)     12,431       18,965       40,248       54,475  
                                 
   Efficiency ratio (GAAP)     70.11 %     85.97 %     76.41 %     82.62 %
                                 
   Noninterest income (GAAP)   $ 3,196     $ 7,196     $ 9,688     $ 19,900  
   Less: Record Visa Class C shares     (436 )     -       (436 )     -  
   Noninterest income (Non-GAAP)     2,760       7,196       9,252       19,900  
                                 
   Noninterest expense (GAAP)   $ 12,431     $ 18,965     $ 40,248     $ 54,475  
   Plus: Reversal of contingent liability     283       -       283       -  
   Noninterest expense (Non-GAAP)     12,714       18,965       40,531       54,475  
                                 
   Efficiency ratio (excluding nonrecurring items) (non-GAAP)     73.52 %     85.97 %     77.59 %     82.62 %

 

Tangible Book Value Per Share   June 30,     March 31,     Increase     September 30,     Increase  
(In thousands, except share and per share data)   2024     2024     (Decrease)     2023     (Decrease)  
Stockholders' equity, net of noncontrolling interests (GAAP)   $ 168,000     $ 165,056     $ 2,944     $ 150,981     $ 17,019  
  Less:  goodwill and core deposit intangibles     (10,286 )     (10,327 )     41       (10,409 )     123  
  Tangible equity (non-GAAP)   $ 157,714     $ 154,729     $ 2,985     $ 140,572       17,142  
                                         
  Outstanding common shares     6,883,656       6,883,160     $ 496       6,867,121       16,535  
                                         
Tangible book value per share (non-GAAP)   $ 22.91     $ 22.48     $ 0.43     $ 20.47     $ 2.44  
                                         
Book value per share (GAAP)   $ 24.41     $ 23.98     $ 0.43     $ 21.99     $ 2.42  

 

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED):

    As of  
Summarized Consolidated Balance Sheets   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands, except per share data)   2024     2024     2023     2023     2023  
Total cash and cash equivalents   $ 42,423     $ 62,969     $ 33,366     $ 30,845     $ 42,475  
Total investment securities     238,785       240,142       246,801       229,039       249,788  
Total loans held for sale     125,859       19,108       22,866       45,855       63,142  
Total loans, net of allowance for credit losses     1,826,980       1,882,458       1,841,953       1,770,243       1,691,289  
Loan servicing rights     2,860       3,028       3,711       62,819       64,139  
Total assets     2,393,491       2,364,983       2,308,092       2,288,854       2,260,421  
                                         
   Customer deposits   $ 1,312,997     $ 1,239,271     $ 1,180,951     $ 1,243,475     $ 1,245,534  
   Brokered deposits     399,151       548,175       502,895       438,319       414,231  
Total deposits     1,712,148       1,787,446       1,683,846       1,681,794       1,659,765  
Federal Home Loan Bank borrowings     425,000       315,000       356,699       363,183       345,000  
                                         
   Common stock and additional paid-in capital   $ 27,592     $ 27,475     $ 27,397     $ 27,064     $ 27,518  
   Retained earnings - substantially restricted     170,688       167,648       163,753       166,306       168,015  
   Accumulated other comprehensive income (loss)     (17,415 )     (17,144 )     (13,606 )     (29,587 )     (17,565 )
   Unearned stock compensation     (999 )     (1,096 )     (1,194 )     (1,015 )     (1,113 )
   Less treasury stock, at cost     (11,866 )     (11,827 )     (11,827 )     (11,787 )     (11,787 )
Total stockholders' equity     168,000       165,056       164,523       150,981       165,068  
                                         
Outstanding common shares     6,883,656       6,883,160       6,883,160       6,867,121       6,865,921  

 

    Three Months Ended  
Summarized Consolidated Statements of Income   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands, except per share data)   2024     2024     2023     2023     2023  
Total interest income   $ 31,094     $ 30,016     $ 28,655     $ 28,137     $ 26,798  
Total interest expense     16,560       15,678       14,542       12,601       11,933  
Net interest income     14,534       14,338       14,113       15,536       14,865  
Provision for credit losses - loans     501       713       412       815       441  
Provision (credit) for unfunded lending commitments     158       (259 )     -       -       -  
Provision for credit losses - securities     84       23       -       -       -  
Net interest income after provision for credit losses     13,791       13,861       13,701       14,721       14,424  
                                         
Total noninterest income     3,196       3,710       2,782       5,442       7,196  
Total noninterest expense     12,431       11,778       16,039       21,647       18,965  
Income (loss) before income taxes     4,556       5,793       444       (1,484 )     2,655  
Income tax expense (benefit)     483       866       (476 )     (737 )     331  
Net income (loss)   $ 4,073     $ 4,927     $ 920     $ (747 )   $ 2,324  
                                         
                                         
Net income (loss) per share, basic   $ 0.60     $ 0.72     $ 0.13     $ (0.11 )   $ 0.34  
Weighted average shares outstanding, basic     6,832,452       6,832,130       6,823,948       6,817,365       6,816,608  
                                         
Net income (loss) per share, diluted   $ 0.60     $ 0.72     $ 0.13     $ (0.11 )   $ 0.34  
Weighted average shares outstanding, diluted     6,842,336       6,859,611       6,839,704       6,837,919       6,819,748  

 

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Noninterest Income Detail   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands)   2024     2024     2023     2023     2023  
  Service charges on deposit accounts   $ 538     $ 387     $ 473     $ 479     $ 509  
  ATM and interchange fees     593       585       449       816       615  
  Net loss on sales of available for sale securities     -       -       -       (11 )     (540 )
  Net unrealized gain on equity securities     419       6       38       11       11  
  Net gain on sales of loans, Small Business Administration     581       951       834       538       497  
  Mortgage banking income     49       53       89       3,018       4,668  
  Increase in cash surrender value of life insurance     353       333       329       311       279  
  Commission income     220       220       222       182       247  
  Real estate lease income     154       115       115       116       119  
  Net gain on premises and equipment     -       120       -       20       -  
  Gain from repurchase of subordinated debt     -       -       -       -       660  
  Other income     289       940       233       (38 )     131  
      Total noninterest income   $ 3,196     $ 3,710     $ 2,782     $ 5,442     $ 7,196  

 

    Three Months Ended  
    June 30,     March 31,     December 31,     September 30,     June 30,  
Consolidated Performance Ratios (Annualized)   2024     2024     2023     2023     2023  
   Return on average assets     0.69 %     0.92 %     0.16 %     (0.13 %)     0.41 %
   Return on average equity     9.86 %     13.06 %     2.42 %     (1.82 %)     5.60 %
   Return on average common stockholders' equity     9.86 %     13.06 %     2.42 %     (1.82 %)     5.60 %
   Net interest margin (tax equivalent basis)     2.67 %     2.66 %     2.69 %     3.03 %     2.94 %
   Efficiency ratio     70.11 %     65.26 %     94.93 %     103.19 %     85.97 %

 

    As of or for the Three Months Ended  
    June 30,     March 31,     December 31,     September 30,     June 30,  
Consolidated Asset Quality Ratios   2024     2024     2023     2023     2023  
   Nonperforming loans as a percentage of total loans     0.91 %     0.82 %     0.83 %     0.78 %     0.69 %
   Nonperforming assets as a percentage of total assets     0.72 %     0.68 %     0.69 %     0.69 %     0.62 %
   Allowance for credit losses as a percentage of total loans     1.07 %     1.02 %     1.01 %     0.95 %     0.99 %
   Allowance for credit losses as a percentage of nonperforming loans     118.12 %     124.01 %     121.16 %     121.16 %     143.83 %
   Net charge-offs to average outstanding loans     0.01 %     0.01 %     0.00 %     0.04 %     0.00 %

 

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Segmented Statements of Income Information   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands)   2024     2024     2023     2023     2023  
Core Banking Segment:                                        
Net interest income   $ 13,590     $ 13,469     $ 13,113     $ 14,167     $ 13,407  
Provision (credit) for credit losses - loans     320       909       (49 )     1,266       880  
Provision for unfunded lending commitments     64       (259 )     -       -       -  
Provision for credit losses - securities     84       23       -       -       -  
Net interest income after provision for credit losses     13,122       12,796       13,162       12,901       12,527  
Noninterest income     2,474       2,537       1,679       2,136       1,965  
Noninterest expense     10,192       10,093       10,252       13,559       11,010  
Income before income taxes     5,404       5,240       4,589       1,478       3,482  
Income tax expense     689       729       541       3       561  
Net income   $ 4,715     $ 4,511     $ 4,048     $ 1,475     $ 2,921  
                                         
SBA Lending Segment (Q2 Business Capital, LLC):                                        
Net interest income   $ 944     $ 869     $ 1,003     $ 990     $ 1,098  
Provision (credit) for credit losses - loans     181       (196 )     461       (451 )     (439 )
Provision for unfunded lending commitments     94       -       -       -       -  
Provision for credit losses - securities     -       -       -       -       -  
Net interest income after provision for credit losses     669       1,065       542       1,441       1,537  
Noninterest income     722       1,173       1,003       367       580  
Noninterest expense     2,239       1,685       2,146       2,907       2,107  
Income (loss) before income taxes     (848 )     553       (601 )     (1,099 )     10  
Income tax expense (benefit)     (206 )     137       (131 )     (273 )     (21 )
Net income (loss)   $ (642 )   $ 416     $ (470 )   $ (826 )   $ 31  
                                         
Mortgage Banking Segment: (3)                                        
Net interest income (loss)   $ -     $ -     $ (3 )   $ 379     $ 360  
Provision for credit losses - loans     -       -       -       -       -  
Provision for unfunded lending commitments     -       -       -       -       -  
Provision for credit losses - securities     -       -       -       -       -  
Net interest income (loss) after provision for credit losses     -       -       (3 )     379       360  
Noninterest income     -       -       100       2,939       4,651  
Noninterest expense     -       -       3,641       5,181       5,848  
Loss before income taxes     -       -       (3,544 )     (1,863 )     (837 )
Income tax benefit     -       -       (886 )     (467 )     (209 )
Net loss   $ -     $ -     $ (2,658 )   $ (1,396 )   $ (628 )

 

 

(3) National mortgage banking operations were ceased in the quarter ended December 31, 2023 and subsequent immaterial mortgage lending activity is reported within the Core Banking segment.

 

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Segmented Statements of Income Information   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands, except percentage data)   2024     2024     2023     2023     2023  
Net Income (Loss) Per Share by Segment                                        
Net income per share, basic - Core Banking   $ 0.69     $ 0.66     $ 0.59     $ 0.22     $ 0.43  
Net income (loss) per share, basic - SBA Lending (Q2 Business Capital, LLC)     (0.09 )     0.06       (0.07 )     (0.12 )     -  
Net income (loss) per share, basic - Mortgage Banking     0.00       0.00       (0.40 )     (0.21 )     (0.09 )
  Total net income (loss) per share, basic   $ 0.60     $ 0.72     $ 0.12     $ (0.11 )   $ 0.34  
                                         
Net Income (Loss) Per Diluted Share by Segment                                        
Net income per share, diluted - Core Banking   $ 0.69     $ 0.66     $ 0.59     $ 0.22     $ 0.43  
Net income (loss) per share, diluted - SBA Lending (Q2 Business Capital, LLC)     (0.09 )     0.06       (0.07 )     (0.12 )     -  
Net loss per share, diluted - Mortgage Banking     0.00       0.00       (0.40 )     (0.21 )     (0.09 )
  Total net income (loss) per share, diluted   $ 0.60     $ 0.72     $ 0.12     $ (0.11 )   $ 0.34  
                                         
Return on Average Assets by Segment (annualized) (4)                                        
Core Banking     0.83 %     0.80 %     0.73 %     0.28 %     0.61 %
SBA Lending     (2.91 %)     1.81 %     (2.11 %)     (3.81 %)     0.15 %
                                         
Efficiency Ratio by Segment (annualized) (4)                                        
Core Banking     63.45 %     63.06 %     69.31 %     83.17 %     71.62 %
SBA Lending     134.39 %     82.52 %     106.98 %     214.22 %     125.57 %

 

    Three Months Ended  
Noninterest Expense Detail by Segment   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands)   2024     2024     2023     2023     2023  
Core Banking Segment:                                        
Compensation   $ 5,587     $ 5,656     $ 5,691     $ 6,528     $ 4,978  
Occupancy     1,573       1,615       1,481       1,418       1,738  
Advertising     253       205       189       404       334  
Other     2,779       2,617       2,891       5,209       3,960  
Total Noninterest Expense   $ 10,192     $ 10,093     $ 10,252     $ 13,559     $ 11,010  
                                         
SBA Lending Segment (Q2 Business Capital, LLC):                                        
Compensation   $ 1,893     $ 1,933     $ 1,826     $ 1,533     $ 1,803  
Occupancy     51       58       91       68       70  
Advertising     12       7       10       10       11  
Other     283       (313 )     219       1,296       223  
Total Noninterest Expense   $ 2,239     $ 1,685     $ 2,146     $ 2,907     $ 2,107  
                                         
Mortgage Banking Segment: (4)                                        
Compensation   $ -     $ -     $ 2,146     $ 3,647     $ 4,357  
Occupancy     -       -       469       395       469  
Advertising     -       -       119       129       191  
Other     -       -       907       1,010       831  
Total Noninterest Expense   $ -     $ -     $ 3,641     $ 5,181     $ 5,848  

 

 

(4) Ratios for Mortgage Banking Segment are not considered meaningful due to cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
SBA Lending (Q2 Business Capital, LLC) Data   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands, except percentage data)   2024     2024     2023     2023     2023  
Final funded loans guaranteed portion sold, SBA   $ 7,515     $ 15,144     $ 14,098     $ 8,431     $ 7,721  
                                         
Gross gain on sales of loans, SBA   $ 811     $ 1,443     $ 1,303     $ 809     $ 780  
Weighted average gross gain on sales of loans, SBA     10.79 %     9.53 %     9.24 %     9.60 %     10.10 %
                                         
Net gain on sales of loans, SBA (5)   $ 581     $ 951     $ 834     $ 538     $ 497  
Weighted average net gain on sales of loans, SBA     7.73 %     6.28 %     5.92 %     6.38 %     6.44 %

 

 

(5) Inclusive of gains on servicing assets and net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment.

 

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Summarized Consolidated Average Balance Sheets   June 30,     March 31,     December 31,     September 30,     June 30,  
(In thousands)   2024     2024     2023     2023     2023  
Interest-earning assets                                        
Average balances:                                        
   Interest-bearing deposits with banks   $ 26,100     $ 24,587     $ 20,350     $ 21,631     $ 20,661  
   Loans     1,943,716       1,914,609       1,857,654       1,796,749       1,719,733  
   Investment securities - taxable     101,350       102,699       103,728       105,393       109,319  
   Investment securities - nontaxable     157,991       157,960       159,907       160,829       234,118  
   FRB and FHLB stock     24,986       24,986       24,968       24,939       24,509  
     Total interest-earning assets   $ 2,254,143     $ 2,224,841     $ 2,166,607     $ 2,109,541     $ 2,108,340  
                                         
Interest income (tax equivalent basis):                                        
   Interest-bearing deposits with banks   $ 324     $ 261     $ 249     $ 266     $ 267  
   Loans     28,155       27,133       26,155       25,214       23,279  
   Investment securities - taxable     918       923       942       969       984  
   Investment securities - nontaxable     1,665       1,662       1,687       1,695       2,456  
   FRB and FHLB stock     519       499       74       428       423  
     Total interest income (tax equivalent basis)   $ 31,581     $ 30,478     $ 29,107     $ 28,572     $ 27,409  
                                         
Weighted average yield (tax equivalent basis, annualized):                                        
   Interest-bearing deposits with banks     4.97 %     4.25 %     4.89 %     4.92 %     5.17 %
   Loans     5.79 %     5.67 %     5.63 %     5.61 %     5.41 %
   Investment securities - taxable     3.62 %     3.59 %     3.63 %     3.68 %     3.60 %
   Investment securities - nontaxable     4.22 %     4.21 %     4.22 %     4.22 %     4.20 %
   FRB and FHLB stock     8.31 %     7.99 %     1.19 %     6.86 %     6.90 %
     Total interest-earning assets     5.60 %     5.48 %     5.37 %     5.42 %     5.20 %
                                         
Interest-bearing liabilities                                        
   Interest-bearing deposits   $ 1,572,871     $ 1,549,012     $ 1,389,384     $ 1,385,994     $ 1,278,776  
   Fed funds purchased     -       -       -       76       11  
   Federal Home Loan Bank borrowings     351,227       333,275       440,786       353,890       434,182  
   Subordinated debt and other borrowings     48,537       48,497       48,458       48,406       49,339  
     Total interest-bearing liabilities   $ 1,972,635     $ 1,930,784     $ 1,878,628     $ 1,788,366     $ 1,762,308  
                                         
Interest expense:                                        
   Interest-bearing deposits   $ 12,740     $ 12,546     $ 9,989     $ 9,457     $ 7,791  
   Fed funds purchased     -       -       -       1       -  
   Federal Home Loan Bank borrowings     3,021       2,298       3,769       2,459       3,446  
   Subordinated debt and other borrowings     799       833       784       684       696  
     Total interest expense   $ 16,560     $ 15,677     $ 14,542     $ 12,601     $ 11,933  
                                         
Weighted average cost (annualized):                                        
   Interest-bearing deposits     3.24 %     3.24 %     2.88 %     2.73 %     2.44 %
   Fed funds purchased     0.00 %     0.00 %     0.00 %     5.26 %     0.00 %
   Federal Home Loan Bank borrowings     3.44 %     2.76 %     3.42 %     2.78 %     3.17 %
   Subordinated debt and other borrowings     6.58 %     6.87 %     6.47 %     5.65 %     5.64 %
     Total interest-bearing liabilities     3.36 %     3.25 %     3.10 %     2.82 %     2.71 %
                                         
Net interest income (taxable equivalent basis)   $ 15,021     $ 14,801     $ 14,565     $ 15,971     $ 15,476  
Less: taxable equivalent adjustment     (487 )     (463 )     (452 )     (435 )     (611 )
Net interest income   $ 14,534     $ 14,338     $ 14,113     $ 15,536     $ 14,865  
                                         
Interest rate spread (tax equivalent basis, annualized)     2.24 %     2.23 %     2.27 %     2.60 %     2.49 %
                                         
Net interest margin (tax equivalent basis, annualized)     2.67 %     2.66 %     2.69 %     3.03 %     2.94 %