株探米国株
英語
エドガーで原本を確認する
0001907184--12-312023FYfalse15660000.0550.53.103.102.482.603.102.4864720003496900064712000349690000.100.100.050.100.100.100001907184elbm:ExercisePriceTwentyTwoMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentyThreeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentySixMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentySevenMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentyOneMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentyNineMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentyFourMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentyFiveMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceTwentyEightMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:ExercisePriceThirtyMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:NonCapitalLossCarryForwardsAgainstFutureYearIncomeTaxesMember2023-12-310001907184elbm:NonCapitalLossCarryForwardsAgainstFutureYearIncomeTaxesMember2022-12-310001907184elbm:IronCreekMember2023-12-310001907184elbm:IronCreekMember2022-12-310001907184elbm:IronCreekMember2021-12-310001907184elbm:IronCreekMember2020-12-310001907184elbm:AssetRetirementObligationMemberifrs-full:DiscountRateMeasurementInputMember2023-12-310001907184elbm:AssetRetirementObligationMemberifrs-full:CurrentEstimateOfFutureCashOutflowsToBePaidToFulfilObligationMeasurementInputMember2023-12-310001907184elbm:AssetRetirementObligationMemberelbm:LongTermInflationRateMeasurementInputMember2023-12-310001907184elbm:AssetRetirementObligationMember2023-12-310001907184elbm:FinancialDerivativeLiabilityWarrantsMemberelbm:RiskFreeInterestRateMeasurementInputMember2023-08-110001907184elbm:SharePriceMeasurementInputMember2023-08-110001907184elbm:ExpectedVolatilityMeasurementInputMember2023-08-110001907184elbm:ExpectedTermMeasurementInputMember2023-08-110001907184elbm:ExpectedDividendsMeasurementInputMember2023-08-110001907184elbm:FinancialDerivativeLiabilityUsWarrantsMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CreditSpreadMeasurementInputMember2022-12-310001907184elbm:AssetRetirementObligationMemberifrs-full:DiscountRateMeasurementInputMember2022-12-310001907184elbm:AssetRetirementObligationMemberifrs-full:CurrentEstimateOfFutureCashOutflowsToBePaidToFulfilObligationMeasurementInputMember2022-12-310001907184elbm:AssetRetirementObligationMemberelbm:LongTermInflationRateMeasurementInputMember2022-12-310001907184elbm:AssetRetirementObligationMember2022-12-310001907184elbm:OvernightMarketedOfferingMemberelbm:FinancialDerivativeLiabilityWarrantsMemberelbm:StrikePriceMeasurementInputMember2022-11-150001907184elbm:OvernightMarketedOfferingMemberelbm:FinancialDerivativeLiabilityWarrantsMemberelbm:SharePriceMeasurementInputMember2022-11-150001907184elbm:OvernightMarketedOfferingMemberelbm:FinancialDerivativeLiabilityWarrantsMemberelbm:RiskFreeInterestRateMeasurementInputMember2022-11-150001907184elbm:OvernightMarketedOfferingMemberelbm:FinancialDerivativeLiabilityWarrantsMemberelbm:ExpectedVolatilityMeasurementInputMember2022-11-150001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2021-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CreditSpreadMeasurementInputMember2021-12-310001907184elbm:TwoThousandTwentySixNoteMember2023-02-132023-02-130001907184elbm:UsCobaltIncMember2023-01-012023-12-310001907184elbm:Subsidiary1086360BcLtdMember2023-01-012023-12-310001907184elbm:ScientificMetalsDelawareCorp.Member2023-01-012023-12-310001907184elbm:OrionResourcesNvMember2023-01-012023-12-310001907184elbm:OphioliteConsultantsPtyLtdMember2023-01-012023-12-310001907184elbm:IdahoCobaltCompanyMember2023-01-012023-12-310001907184elbm:GrafitoLaColoradaDeMexicoS.a.DeC.vMember2023-01-012023-12-310001907184elbm:GrafitoLaBarrancaDeMexicoS.a.DeC.vMember2023-01-012023-12-310001907184elbm:CobaltProjectsInternationalCorp.Member2023-01-012023-12-310001907184elbm:CobaltOneLimitedMember2023-01-012023-12-310001907184elbm:CobaltIndustriesOfCanadaCorp.Member2023-01-012023-12-310001907184elbm:CobaltechMiningIncMember2023-01-012023-12-310001907184elbm:CobaltCampRefineryLtd.Member2023-01-012023-12-310001907184elbm:CobaltCampOntarioHoldingsCorp.Member2023-01-012023-12-310001907184elbm:AcaciaMineralsPtyLtdMember2023-01-012023-12-310001907184elbm:HydrometallurgicalRefineryMember2022-12-310001907184elbm:HydrometallurgicalRefineryMember2021-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2023-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2023-12-310001907184ifrs-full:GrossCarryingAmountMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2023-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:RightofuseAssetsMember2023-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2023-12-310001907184ifrs-full:RightofuseAssetsMember2023-12-310001907184ifrs-full:GrossCarryingAmountMember2023-12-310001907184ifrs-full:ConstructionInProgressMember2023-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-12-310001907184elbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2023-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2022-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2022-12-310001907184ifrs-full:GrossCarryingAmountMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2022-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:RightofuseAssetsMember2022-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2022-12-310001907184ifrs-full:RightofuseAssetsMember2022-12-310001907184ifrs-full:GrossCarryingAmountMember2022-12-310001907184ifrs-full:ConstructionInProgressMember2022-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMember2022-12-310001907184elbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2022-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2021-12-310001907184ifrs-full:GrossCarryingAmountMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2021-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2021-12-310001907184ifrs-full:GrossCarryingAmountMember2021-12-310001907184ifrs-full:ConstructionInProgressMember2021-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMember2021-12-310001907184elbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2021-12-310001907184ifrs-full:GrossCarryingAmountMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2020-12-310001907184ifrs-full:GrossCarryingAmountMember2020-12-310001907184ifrs-full:RetainedEarningsMember2023-01-012023-12-310001907184ifrs-full:RetainedEarningsMember2022-01-012022-12-310001907184ifrs-full:RetainedEarningsMember2021-01-012021-12-310001907184ifrs-full:ExpropriationOfMajorAssetsByGovernmentMember2023-01-012023-12-310001907184elbm:NonBrokeredPlacementMember2023-08-112023-08-110001907184elbm:WarrantsConvertibleNotesPayableMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2023-12-310001907184elbm:FinancialDerivativeLiabilityUsWarrantsMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2023-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2023-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CreditSpreadMeasurementInputMember2023-12-310001907184ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-12-310001907184ifrs-full:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-12-310001907184elbm:CommonSharePurchaseWarrantsMemberelbm:AmendmentToWarrantsIssuedInConnectionWithConvertibleDebtTransactionMember2024-01-152024-01-150001907184elbm:ExercisePriceSixTwoOneMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2021-01-012021-12-310001907184elbm:ExercisePriceSixThreeZeroMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2021-01-012021-12-310001907184elbm:ExercisePriceFiveNineFourMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2021-01-012021-12-310001907184elbm:IfrsShareBasedPaymentArrangementOptionMember2022-12-310001907184elbm:IfrsShareBasedPaymentArrangementOptionMember2021-12-310001907184elbm:IfrsShareBasedPaymentArrangementOptionMember2020-12-310001907184elbm:IfrsRestrictedStockUnitsRsusMember2023-12-310001907184elbm:IfrsPerformanceSharesMember2023-12-310001907184elbm:DeferredSharesUnitMember2023-12-310001907184elbm:IfrsRestrictedStockUnitsRsusMember2022-12-310001907184elbm:IfrsPerformanceSharesMember2022-12-310001907184elbm:DeferredSharesUnitMember2022-12-310001907184elbm:IfrsRestrictedStockUnitsRsusMember2021-12-310001907184elbm:IfrsPerformanceSharesMember2021-12-310001907184elbm:DeferredSharesUnitMember2021-12-310001907184elbm:IfrsRestrictedStockUnitsRsusMember2020-12-310001907184elbm:DeferredSharesUnitMember2020-12-310001907184ifrs-full:ExplorationAndEvaluationAssetsMember2023-12-310001907184ifrs-full:ExplorationAndEvaluationAssetsMember2022-12-310001907184ifrs-full:ExplorationAndEvaluationAssetsMember2021-12-310001907184elbm:ConvertibleNoteMemberifrs-full:AtFairValueMember2023-12-310001907184elbm:ConvertibleNoteMemberifrs-full:NotLaterThanOneYearMember2023-12-310001907184elbm:ConvertibleNoteMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember2023-12-310001907184elbm:ConvertibleNoteMemberifrs-full:NotLaterThanOneYearMember2022-12-310001907184elbm:IfrsManagementMember2023-01-012023-12-310001907184elbm:IfrsDirectorsMember2023-01-012023-12-310001907184elbm:IfrsManagementMember2022-01-012022-12-310001907184elbm:IfrsDirectorsMember2022-01-012022-12-310001907184elbm:IfrsManagementMember2021-01-012021-12-310001907184elbm:IfrsDirectorsMember2021-01-012021-12-310001907184elbm:AtmProgramMember2022-01-012022-12-310001907184elbm:ConvertibleNoteMemberifrs-full:NotLaterThanOneYearMember2021-12-310001907184elbm:ConvertibleNoteMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember2021-12-310001907184elbm:WarrantsConvertibleNotesPayableMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2023-01-012023-12-310001907184elbm:FinancialDerivativeLiabilityUsWarrantsMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2023-01-012023-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2023-01-012023-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CreditSpreadMeasurementInputMember2023-01-012023-12-310001907184elbm:FinancialDerivativeLiabilityUsWarrantsMemberifrs-full:HistoricalVolatilityForSharesMeasurementInputMember2022-01-012022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CreditSpreadMeasurementInputMember2022-01-012022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CreditSpreadMeasurementInputMember2021-01-012021-12-310001907184ifrs-full:ReportableSegmentsMember2023-01-012023-12-310001907184ifrs-full:CurrencyRiskMember2023-01-012023-12-310001907184ifrs-full:CurrencyRiskMember2022-01-012022-12-310001907184ifrs-full:CurrencyRiskMember2021-01-012021-12-310001907184elbm:TwoThousandTwentySixNoteMember2023-01-012023-12-310001907184elbm:ConvertibleDebtEmbeddedDerivativeMember2023-01-012023-03-310001907184elbm:TwoThousandTwentySixNoteMember2022-01-012022-12-310001907184elbm:FinancialDerivativeLiabilityUsWarrantsMember2023-12-310001907184elbm:FinancialDerivativeLiabilityUsWarrantsMember2022-12-310001907184elbm:FinancialDerivativeLiabilityUsWarrantsMember2021-12-310001907184elbm:WarrantsDerivativeLiabilityMemberifrs-full:Level3OfFairValueHierarchyMember2023-12-310001907184elbm:WarrantsConvertibleNotesPayableMemberifrs-full:Level3OfFairValueHierarchyMember2023-12-310001907184elbm:RoyaltyCertificatesLiabilitiesMemberifrs-full:Level3OfFairValueHierarchyMember2023-12-310001907184ifrs-full:Level3OfFairValueHierarchyMember2023-12-310001907184elbm:WarrantsDerivativeLiabilityMember2023-12-310001907184elbm:WarrantsConvertibleNotesPayableMember2023-12-310001907184elbm:RoyaltyCertificatesLiabilitiesMember2023-12-310001907184elbm:LongTermGovernmentLoanPayableMember2023-12-310001907184elbm:InterestAccrualMember2023-12-310001907184elbm:IfrsConvertibleNotesPayableMember2023-12-310001907184elbm:IfrsAccountsPayableAndAccruedLiabilitiesMember2023-12-310001907184elbm:FinancialDerivativeLiabilityOtherMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001907184elbm:FinancialDerivativeLiabilityOtherMemberifrs-full:FinancialLiabilitiesAtFairValueThroughProfitOrLossCategoryMember2022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001907184ifrs-full:Level3OfFairValueHierarchyMember2022-12-310001907184elbm:LongTermGovernmentLoanPayableMember2022-12-310001907184elbm:IfrsConvertibleNotesPayableMember2022-12-310001907184elbm:IfrsAccountsPayableAndAccruedLiabilitiesMember2022-12-310001907184elbm:FinancialDerivativeLiabilityOtherMember2022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMember2022-12-310001907184elbm:WarrantsDerivativeLiabilityMemberifrs-full:FinancialLiabilitiesAtFairValueThroughProfitOrLossCategoryMember2023-12-310001907184elbm:WarrantsConvertibleNotesPayableMemberifrs-full:FinancialLiabilitiesAtFairValueThroughProfitOrLossCategoryMember2023-12-310001907184elbm:LongTermGovernmentLoanPayableMemberifrs-full:GrossCarryingAmountMember2023-12-310001907184elbm:InterestAccrualMemberifrs-full:GrossCarryingAmountMember2023-12-310001907184elbm:IfrsConvertibleNotesPayableMemberifrs-full:GrossCarryingAmountMember2023-12-310001907184elbm:IfrsAccountsPayableAndAccruedLiabilitiesMemberifrs-full:GrossCarryingAmountMember2023-12-310001907184ifrs-full:FinancialLiabilitiesAtFairValueThroughProfitOrLossCategoryMember2023-12-310001907184elbm:IfrsConvertibleNotesPayableMember2023-03-310001907184elbm:ConvertibleDebtHostInstrumentMember2023-03-310001907184elbm:ConvertibleDebtEmbeddedDerivativeMember2023-03-310001907184elbm:LongTermGovernmentLoanPayableMemberifrs-full:GrossCarryingAmountMember2022-12-310001907184elbm:IfrsConvertibleNotesPayableMemberifrs-full:GrossCarryingAmountMember2022-12-310001907184elbm:IfrsAccountsPayableAndAccruedLiabilitiesMemberifrs-full:GrossCarryingAmountMember2022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:FinancialLiabilitiesAtFairValueThroughProfitOrLossCategoryMember2022-12-310001907184ifrs-full:FinancialLiabilitiesAtFairValueThroughProfitOrLossCategoryMember2022-12-310001907184elbm:IfrsConvertibleNotesPayableMember2022-12-310001907184elbm:ConvertibleDebtHostInstrumentMember2022-12-310001907184elbm:ConvertibleDebtEmbeddedDerivativeMember2022-12-310001907184elbm:IfrsConvertibleNotesPayableMember2021-12-310001907184elbm:ConvertibleDebtHostInstrumentMember2021-12-310001907184elbm:ConvertibleDebtEmbeddedDerivativeMember2021-12-310001907184ifrs-full:TradingSecuritiesMemberifrs-full:Level1OfFairValueHierarchyMember2023-12-310001907184ifrs-full:TradingSecuritiesMember2023-12-310001907184ifrs-full:TradeReceivablesMember2023-12-310001907184ifrs-full:Level1OfFairValueHierarchyMember2023-12-310001907184elbm:RestrictedCashMember2023-12-310001907184elbm:IfrsCashAndCashEquivalentsMember2023-12-310001907184ifrs-full:TradingSecuritiesMemberifrs-full:Level1OfFairValueHierarchyMember2022-12-310001907184ifrs-full:TradingSecuritiesMember2022-12-310001907184ifrs-full:TradeReceivablesMember2022-12-310001907184ifrs-full:Level1OfFairValueHierarchyMember2022-12-310001907184elbm:RestrictedCashMember2022-12-310001907184elbm:IfrsCashAndCashEquivalentsMember2022-12-310001907184ifrs-full:TradingSecuritiesMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2023-12-310001907184ifrs-full:TradeReceivablesMemberifrs-full:GrossCarryingAmountMember2023-12-310001907184elbm:RestrictedCashMemberifrs-full:GrossCarryingAmountMember2023-12-310001907184elbm:IfrsCashAndCashEquivalentsMemberifrs-full:GrossCarryingAmountMember2023-12-310001907184ifrs-full:GrossCarryingAmountMember2023-12-310001907184ifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2023-12-310001907184ifrs-full:TradingSecuritiesMemberifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2022-12-310001907184ifrs-full:TradeReceivablesMemberifrs-full:GrossCarryingAmountMember2022-12-310001907184elbm:RestrictedCashMemberifrs-full:GrossCarryingAmountMember2022-12-310001907184elbm:IfrsCashAndCashEquivalentsMemberifrs-full:GrossCarryingAmountMember2022-12-310001907184ifrs-full:GrossCarryingAmountMember2022-12-310001907184ifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember2022-12-310001907184elbm:IfrsRestrictedStockUnitsRsusMember2022-01-012022-12-310001907184elbm:IfrsPerformanceSharesMember2022-01-012022-12-310001907184elbm:DeferredSharesUnitMember2022-01-012022-12-310001907184elbm:IfrsRestrictedStockUnitsRsusMember2021-01-012021-12-310001907184elbm:IfrsPerformanceSharesMember2021-01-012021-12-310001907184elbm:DeferredSharesUnitMember2021-01-012021-12-310001907184elbm:ExplorationAndEvaluationMember2023-01-012023-12-310001907184elbm:ExplorationAndEvaluationMember2022-01-012022-12-310001907184elbm:ExplorationAndEvaluationMember2021-01-012021-12-310001907184elbm:ThreeEqualTranchesMember2024-01-150001907184ifrs-full:TopOfRangeMemberelbm:ExercisePriceThirtyMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184ifrs-full:BottomOfRangeMemberelbm:ExercisePriceTwentyOneMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184ifrs-full:TopOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentyTwoMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentyThreeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentySixMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentySevenMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentyOneMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentyNineMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentyFourMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentyFiveMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceTwentyEightMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:ExercisePriceThirtyMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184elbm:IfrsShareBasedPaymentArrangementOptionMember2023-12-310001907184ifrs-full:TopOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2022-12-310001907184ifrs-full:BottomOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2022-12-310001907184ifrs-full:BottomOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2021-12-310001907184ifrs-full:TopOfRangeMember2021-12-310001907184elbm:ReportingYearTwoMemberelbm:ConvertibleNotesPaymentsMember2023-12-310001907184elbm:ReportingYearThreeMemberelbm:GovernmentLoanPaymentsMember2023-12-310001907184elbm:ReportingYearThreeMemberelbm:ConvertibleNotesPaymentsMember2023-12-310001907184elbm:ReportingYearThereafterMemberelbm:RoyaltyPaymentsMember2023-12-310001907184elbm:ReportingYearThereafterMemberelbm:GovernmentLoanPaymentsMember2023-12-310001907184elbm:ReportingYearThereafterMemberelbm:ConvertibleNotesPaymentsMember2023-12-310001907184elbm:ReportingYearOneMemberelbm:PurchaseCommitmentsMember2023-12-310001907184elbm:ReportingYearOneMemberelbm:ConvertibleNotesPaymentsMember2023-12-310001907184elbm:ReportingYearFourMemberelbm:RoyaltyPaymentsMember2023-12-310001907184elbm:ReportingYearFourMemberelbm:GovernmentLoanPaymentsMember2023-12-310001907184elbm:ReportingYearFourMemberelbm:ConvertibleNotesPaymentsMember2023-12-310001907184elbm:RoyaltyPaymentsMember2023-12-310001907184elbm:ReportingYearTwoMember2023-12-310001907184elbm:ReportingYearThreeMember2023-12-310001907184elbm:ReportingYearThereafterMember2023-12-310001907184elbm:ReportingYearOneMember2023-12-310001907184elbm:ReportingYearFourMember2023-12-310001907184elbm:PurchaseCommitmentsMember2023-12-310001907184elbm:GovernmentLoanPaymentsMember2023-12-310001907184elbm:ConvertibleNotesPaymentsMember2023-12-310001907184ifrs-full:RetainedEarningsMember2023-12-310001907184ifrs-full:OtherReservesMember2023-12-310001907184ifrs-full:IssuedCapitalMember2023-12-310001907184ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-12-310001907184ifrs-full:RetainedEarningsMember2022-12-310001907184ifrs-full:OtherReservesMember2022-12-310001907184ifrs-full:IssuedCapitalMember2022-12-310001907184ifrs-full:AccumulatedOtherComprehensiveIncomeMember2022-12-310001907184ifrs-full:RetainedEarningsMember2021-12-310001907184ifrs-full:OtherReservesMember2021-12-310001907184ifrs-full:IssuedCapitalMember2021-12-310001907184ifrs-full:AccumulatedOtherComprehensiveIncomeMember2021-12-310001907184ifrs-full:RetainedEarningsMember2020-12-310001907184ifrs-full:OtherReservesMember2020-12-310001907184ifrs-full:IssuedCapitalMember2020-12-310001907184ifrs-full:AccumulatedOtherComprehensiveIncomeMember2020-12-310001907184elbm:IfrsRestrictedStockUnitsRsusMember2023-01-012023-12-310001907184elbm:IfrsPerformanceSharesMember2023-01-012023-12-310001907184elbm:DeferredSharesUnitMember2023-01-012023-12-310001907184ifrs-full:TopOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184ifrs-full:BottomOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184ifrs-full:TopOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2022-01-012022-12-310001907184ifrs-full:BottomOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2022-01-012022-12-310001907184ifrs-full:TopOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2021-01-012021-12-310001907184ifrs-full:BottomOfRangeMemberelbm:IfrsShareBasedPaymentArrangementOptionMember2021-01-012021-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToWarrantMember2023-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToRoyaltyMember2023-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToConvertibleNotesPayableMember2023-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToWarrantMember2023-02-130001907184elbm:EmbeddedDerivativeLiabilityInRelationToRoyaltyMember2023-02-130001907184elbm:EmbeddedDerivativeLiabilityInRelationToConvertibleNotesPayableMember2023-02-130001907184elbm:EmbeddedDerivativeLiabilityInRelationToWarrantMember2022-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToRoyaltyMember2022-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToConvertibleNotesPayableMember2022-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:RightofuseAssetsMember2023-01-012023-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-01-012023-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:RightofuseAssetsMember2022-01-012022-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2022-01-012022-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMember2022-01-012022-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2021-01-012021-12-310001907184ifrs-full:AccumulatedDepreciationAndAmortisationMember2021-01-012021-12-310001907184elbm:HydrometallurgicalRefineryMember2021-01-012021-12-310001907184elbm:DeferredTaxLiabilitiesMemberelbm:IfrsConvertibleNotesPayableMember2023-12-310001907184elbm:DeferredTaxAssetsMemberelbm:NonCapitalLossMember2023-12-310001907184elbm:DeferredTaxLiabilitiesMember2023-12-310001907184elbm:DeferredTaxAssetsMember2023-12-310001907184elbm:DeferredTaxLiabilitiesMemberifrs-full:PropertyPlantAndEquipmentMember2022-12-310001907184elbm:DeferredTaxLiabilitiesMemberelbm:IfrsConvertibleNotesPayableMember2022-12-310001907184elbm:DeferredTaxAssetsMemberelbm:NonCapitalLossMember2022-12-310001907184elbm:DeferredTaxAssetsMemberelbm:FinancialDerivativeLiabilityMember2022-12-310001907184elbm:DeferredTaxLiabilitiesMember2022-12-310001907184elbm:DeferredTaxAssetsMember2022-12-310001907184elbm:DeferredTaxLiabilitiesMemberifrs-full:PropertyPlantAndEquipmentMember2021-12-310001907184elbm:DeferredTaxAssetsMemberelbm:NonCapitalLossMember2021-12-310001907184elbm:DeferredTaxLiabilitiesMember2021-12-310001907184elbm:DeferredTaxAssetsMember2021-12-310001907184elbm:PropertyPlantAndEquipmentAndCapitalLongTermPaymentsMember2023-12-310001907184elbm:OtherTemporaryTaxDifferenceMember2023-12-310001907184elbm:NonCapitalLossCarryForwardMember2023-12-310001907184elbm:ExplorationAndEvaluationPropertiesMember2023-12-310001907184elbm:CapitalLossCarryforwardThatDoNotExpireRealizedAgainstFutureCapitalGainsMember2023-12-310001907184elbm:CapitalLossCarryForward.Member2023-12-310001907184elbm:OtherTemporaryTaxDifferenceMember2022-12-310001907184elbm:NonCapitalLossCarryForwardMember2022-12-310001907184elbm:ExplorationAndEvaluationPropertiesMember2022-12-310001907184elbm:CapitalLossCarryforwardThatDoNotExpireRealizedAgainstFutureCapitalGainsMember2022-12-310001907184elbm:CapitalLossCarryForward.Member2022-12-3100019071842020-12-3100019071842024-03-130001907184elbm:SenorSecuredNotesDueFebruary2028Memberelbm:AgreementOfWaiverMember2024-02-270001907184elbm:LongTermGovernmentLoanPayableMemberifrs-full:AtFairValueMember2023-12-310001907184elbm:TwoThousandTwentySixNoteMember2023-02-130001907184elbm:LongTermGovernmentLoanPayableMemberifrs-full:AtFairValueMember2022-12-310001907184elbm:IfrsConvertibleNotesPayableMember2023-12-310001907184ifrs-full:ReportableSegmentsMember2023-12-310001907184ifrs-full:AllOtherSegmentsMember2023-12-310001907184elbm:ExplorationAndEvaluationMember2023-12-310001907184ifrs-full:ReportableSegmentsMember2022-12-310001907184ifrs-full:AllOtherSegmentsMember2022-12-310001907184elbm:ExplorationAndEvaluationMember2022-12-310001907184ifrs-full:ReportableSegmentsMember2021-12-310001907184ifrs-full:AllOtherSegmentsMember2021-12-310001907184elbm:ExplorationAndEvaluationMember2021-12-310001907184elbm:HydrometallurgicalRefineryMember2023-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2023-01-012023-12-310001907184ifrs-full:GrossCarryingAmountMember2023-01-012023-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2022-01-012022-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2022-01-012022-12-310001907184ifrs-full:GrossCarryingAmountMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2022-01-012022-12-310001907184ifrs-full:GrossCarryingAmountMember2022-01-012022-12-310001907184ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2021-01-012021-12-310001907184ifrs-full:GrossCarryingAmountMemberelbm:PropertyPlantAndEquipmentExcludingConstructionInProgressMember2021-01-012021-12-310001907184ifrs-full:GrossCarryingAmountMember2021-01-012021-12-3100019071842023-02-132023-02-130001907184elbm:IronCreekMember2022-01-012022-12-310001907184elbm:IronCreekMember2021-01-012021-12-310001907184elbm:AtmProgramMemberifrs-full:IssuedCapitalMember2022-01-012022-12-310001907184ifrs-full:ReportableSegmentsMember2022-01-012022-12-310001907184ifrs-full:ReportableSegmentsMember2021-01-012021-12-310001907184elbm:ContributionAgreementWithAccretionMember2023-01-012023-12-310001907184elbm:ContributionAgreementWithAllocationToGovernmentGrantMember2022-01-012022-12-310001907184elbm:KuyaSilverCorpMember2023-01-012023-12-310001907184elbm:CanadianCobaltCampMember2022-12-012022-12-310001907184ifrs-full:AllOtherSegmentsMember2021-01-012021-12-310001907184elbm:OvernightMarketedOfferingMemberelbm:BrokerWarrantsMember2022-11-152022-11-150001907184elbm:BrokeredPlacementMember2023-08-112023-08-110001907184elbm:OvernightMarketedOfferingMemberelbm:BrokerWarrantsUnitsMember2022-11-152022-11-150001907184elbm:BoughtDealOfferingMember2021-01-222021-01-220001907184elbm:ConvertibleNoteMemberelbm:LaterThanTwoYearsMember2023-12-310001907184elbm:ConvertibleNoteMemberifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember2022-12-310001907184elbm:ConvertibleNoteMemberelbm:LaterThanTwoYearsMember2022-12-310001907184elbm:ConvertibleNoteMemberelbm:LaterThanTwoYearsMember2021-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2043Member2023-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2042Member2023-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2041Member2023-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2040Member2023-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2039Member2023-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2038Member2023-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2037Member2023-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2042Member2022-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2041Member2022-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2040Member2022-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2039Member2022-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2038Member2022-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2037Member2022-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2036Member2022-12-310001907184elbm:NonCapitalLossCarryForwardExpiration2035Member2022-12-310001907184elbm:IfrsPrivatePlacementMember2023-08-112023-08-110001907184ifrs-full:AllOtherSegmentsMember2023-01-012023-12-310001907184ifrs-full:AllOtherSegmentsMember2022-01-012022-12-310001907184elbm:IronCreekMember2023-01-012023-12-310001907184ifrs-full:OtherReservesMember2023-01-012023-12-310001907184ifrs-full:OtherReservesMember2021-01-012021-12-310001907184ifrs-full:OtherReservesMember2022-01-012022-12-310001907184elbm:TransactionCostsSettledThroughSharesMember2023-08-112023-08-110001907184elbm:EmployeeShareSettlementMember2024-03-132024-03-130001907184elbm:EasementSettledThroughSharesMember2023-08-112023-08-1100019071842023-08-112023-08-1100019071842022-11-152022-11-1500019071842021-01-222021-01-220001907184elbm:InterestPayableSettledThroughSharesMember2023-08-112023-08-110001907184elbm:ConversionOfConvertibleNotesIntoSharesMember2023-08-112023-08-110001907184ifrs-full:IssuedCapitalMember2023-01-012023-12-310001907184ifrs-full:IssuedCapitalMember2022-01-012022-12-310001907184elbm:AtmProgramMember2022-11-152022-11-150001907184elbm:AtmProgramMember2021-09-022021-09-0200019071842021-10-252021-10-2500019071842021-06-222021-06-220001907184ifrs-full:IssuedCapitalMember2021-01-012021-12-310001907184elbm:SenorSecuredNotesDueFebruary2028Memberelbm:InEventEntityAchievesThirdPartyGreenBondDesignationMember2023-02-132023-02-1300019071842022-04-132022-04-130001907184elbm:TransactionCostsSettledThroughSharesMember2023-08-110001907184elbm:InterestPayableSettledThroughSharesMember2023-08-110001907184elbm:EasementSettledThroughSharesMember2023-08-110001907184elbm:AtmProgramMember2022-11-150001907184elbm:PublicEquityOfferingMember2021-09-020001907184elbm:AtmProgramMember2021-09-020001907184elbm:ShareBasedPaymentArrangementTransactionsMember2024-02-120001907184elbm:NonEmployeeShareSettlementMember2024-02-120001907184elbm:EmployeeShareSettlementMember2024-02-1200019071842021-04-070001907184ifrs-full:TopOfRangeMemberelbm:IfrsRestrictedStockUnitsRsusMember2023-01-012023-12-310001907184ifrs-full:TopOfRangeMemberelbm:IfrsPerformanceSharesMember2023-01-012023-12-310001907184ifrs-full:BottomOfRangeMemberelbm:IfrsRestrictedStockUnitsRsusMember2023-01-012023-12-310001907184ifrs-full:BottomOfRangeMemberelbm:IfrsPerformanceSharesMember2023-01-012023-12-310001907184elbm:IfrsShareBasedPaymentArrangementOptionMember2023-01-012023-12-310001907184elbm:IfrsShareBasedPaymentArrangementOptionMember2022-01-012022-12-310001907184elbm:IfrsShareBasedPaymentArrangementOptionMember2021-01-012021-12-310001907184elbm:SenorSecuredNotesDueFebruary2028Member2023-02-132023-02-130001907184elbm:AtmProgramMemberelbm:TwoThousandTwentySixNoteMember2022-11-152022-11-150001907184elbm:PublicEquityOfferingMember2021-09-022021-09-020001907184elbm:OvernightMarketedOfferingMemberelbm:BrokerWarrantsUnitsMember2022-11-150001907184elbm:CommonSharePurchaseWarrantsMemberelbm:AmendmentToWarrantsIssuedInConnectionWithConvertibleDebtTransactionMember2024-01-150001907184elbm:SenorSecuredNotesDueFebruary2028Member2024-01-150001907184elbm:UnitedStatesDollarDenominatedWarrantsMember2023-12-310001907184elbm:CanadianDenominatedWarrantsMember2023-12-310001907184elbm:IfrsPrivatePlacementMember2023-08-110001907184elbm:BrokeredPlacementMember2023-08-110001907184elbm:UnitedStatesDollarDenominatedWarrantsMember2022-12-310001907184elbm:CanadianDenominatedWarrantsMember2022-12-310001907184elbm:OvernightMarketedOfferingMember2022-11-150001907184elbm:CanadianDenominatedWarrantsMember2021-12-310001907184elbm:BoughtDealOfferingMember2021-01-2200019071842021-01-220001907184elbm:CanadianDenominatedWarrantsMember2020-12-3100019071842021-12-310001907184elbm:CanadianCobaltCampMemberifrs-full:Level3OfFairValueHierarchyMemberifrs-full:NonrecurringFairValueMeasurementMember2023-12-310001907184elbm:CanadianCobaltCampMember2023-12-310001907184elbm:CanadianCobaltCampMember2022-12-310001907184elbm:ContributionAgreementWithFednorNickelStudyMember2023-02-012023-02-280001907184elbm:ContributionAgreementWithNohfcMember2022-06-012022-06-300001907184elbm:ContributionAgreementWithFednorMember2022-04-012022-04-300001907184elbm:ContributionAgreementWithFednorMember2022-03-012022-03-310001907184elbm:ContributionAgreementWithFednorMember2022-02-012022-02-280001907184elbm:ContributionAgreementWithFednorMember2021-11-012021-11-300001907184elbm:ThreeEqualTranchesMember2024-01-152024-01-150001907184elbm:IfrsConvertibleNotesPayableMember2023-02-142023-12-310001907184elbm:InterestAccrualMemberifrs-full:CurrencyRiskMember2023-12-310001907184elbm:IfrsCashAndCashEquivalentsMemberifrs-full:CurrencyRiskMember2023-12-310001907184elbm:IfrsAccountsPayableAndAccruedLiabilitiesMemberifrs-full:CurrencyRiskMember2023-12-310001907184elbm:Ifrs_royaltyMemberifrs-full:CurrencyRiskMember2023-12-310001907184elbm:FinancialDerivativeLiabilityOtherMemberifrs-full:CurrencyRiskMember2023-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CurrencyRiskMember2023-12-310001907184elbm:ConvertibleNoteMemberifrs-full:CurrencyRiskMember2023-12-310001907184ifrs-full:CurrencyRiskMember2023-12-310001907184elbm:InterestAccrualMemberifrs-full:CurrencyRiskMember2022-12-310001907184elbm:IfrsCashAndCashEquivalentsMemberifrs-full:CurrencyRiskMember2022-12-310001907184elbm:IfrsAccountsPayableAndAccruedLiabilitiesMemberifrs-full:CurrencyRiskMember2022-12-310001907184elbm:FinancialDerivativeLiabilityOtherMemberifrs-full:CurrencyRiskMember2022-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CurrencyRiskMember2022-12-310001907184elbm:ConvertibleNoteMemberifrs-full:CurrencyRiskMember2022-12-310001907184ifrs-full:CurrencyRiskMember2022-12-310001907184elbm:InterestAccrualMemberifrs-full:CurrencyRiskMember2021-12-310001907184elbm:IfrsCashAndCashEquivalentsMemberifrs-full:CurrencyRiskMember2021-12-310001907184elbm:IfrsAccountsPayableAndAccruedLiabilitiesMemberifrs-full:CurrencyRiskMember2021-12-310001907184elbm:FinancialDerivativeLiabilityWarrantsMemberifrs-full:CurrencyRiskMember2021-12-310001907184elbm:FinancialDerivativeLiabilityConvertibleNotesMemberifrs-full:CurrencyRiskMember2021-12-310001907184ifrs-full:CurrencyRiskMember2021-12-310001907184elbm:ContributionAgreementWithNohfcMember2020-11-300001907184elbm:ContributionAgreementWithFednorMember2020-11-240001907184elbm:ShareBasedPaymentArrangementTransactionsMember2024-02-122024-02-120001907184elbm:NonEmployeeShareSettlementMember2024-02-122024-02-120001907184elbm:EmployeeShareSettlementMember2024-02-122024-02-1200019071842021-04-072021-04-070001907184elbm:CanadianCobaltCampMemberelbm:KuyaSilverCorpMember2023-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToWarrantMember2023-01-012023-02-130001907184elbm:EmbeddedDerivativeLiabilityInRelationToRoyaltyMember2023-01-012023-02-130001907184elbm:EmbeddedDerivativeLiabilityInRelationToConvertibleNotesPayableMember2023-01-012023-02-1300019071842023-01-012023-02-130001907184elbm:EmbeddedDerivativeLiabilityInRelationToWarrantMember2023-02-142023-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToConvertibleNotesPayableMember2023-02-142023-12-310001907184elbm:EmbeddedDerivativeLiabilityInRelationToRoyaltyMember2023-02-142023-12-3100019071842023-02-142023-12-310001907184elbm:CobaltCampOntarioAssetsMember2022-01-012022-12-310001907184elbm:IfrsConvertibleNotesPayableMember2023-01-012023-03-310001907184elbm:ConvertibleDebtHostInstrumentMember2023-01-012023-03-310001907184elbm:IfrsConvertibleNotesPayableMember2022-01-012022-12-310001907184elbm:ConvertibleDebtHostInstrumentMember2022-01-012022-12-310001907184elbm:ConvertibleDebtEmbeddedDerivativeMember2022-01-012022-12-310001907184elbm:EmployeeShareSettlementMember2024-03-130001907184elbm:SenorSecuredNotesDueFebruary2028Member2023-02-1300019071842023-12-3100019071842022-12-310001907184elbm:CanadianCobaltCampMember2023-01-012023-12-310001907184elbm:ConvertibleNoteMember2023-02-132023-02-130001907184elbm:ConvertibleNoteMember2023-01-012023-12-310001907184elbm:ConvertibleNoteMember2022-01-012022-12-3100019071842023-08-1100019071842023-02-1300019071842022-11-150001907184elbm:BrokerWarrantsMember2023-08-112023-08-110001907184elbm:OvernightMarketedOfferingMember2022-11-152022-11-150001907184elbm:November2022BestEffortsOvernightMarketedOfferingMember2022-01-012022-12-310001907184elbm:UnitedStatesDollarDenominatedWarrantsMember2023-01-012023-12-310001907184elbm:UnitedStatesDollarDenominatedWarrantsMember2022-01-012022-12-310001907184elbm:ExercisePriceOfWarrantTwoMemberelbm:CanadianDenominatedWarrantsMember2021-01-012021-12-310001907184elbm:ExercisePriceOfWarrantOneMemberelbm:CanadianDenominatedWarrantsMember2021-01-012021-12-310001907184elbm:SenorSecuredNotesDueFebruary2028Member2023-01-012023-12-310001907184elbm:January2021BoughtDealFinancingMember2021-01-012021-12-310001907184elbm:CanadianDenominatedWarrantsMember2023-01-012023-12-310001907184elbm:ExercisePriceOfWarrantSixMemberelbm:CanadianDenominatedWarrantsMember2021-01-012021-12-310001907184elbm:ExercisePriceOfWarrantSevenMemberelbm:CanadianDenominatedWarrantsMember2021-01-012021-12-310001907184elbm:SenorSecuredNotesDueFebruary2028Member2023-12-302023-12-300001907184elbm:CanadianDenominatedWarrantsMember2022-01-012022-12-310001907184elbm:ExercisePriceOfWarrantThreeMemberelbm:CanadianDenominatedWarrantsMember2021-01-012021-12-310001907184elbm:ExercisePriceOfWarrantFourMemberelbm:CanadianDenominatedWarrantsMember2021-01-012021-12-310001907184elbm:ExercisePriceOfWarrantFiveMemberelbm:CanadianDenominatedWarrantsMember2021-01-012021-12-310001907184elbm:HydrometallurgicalRefineryMember2023-01-012023-12-310001907184elbm:HydrometallurgicalRefineryMember2022-01-012022-12-310001907184elbm:ContributionAgreementWithFednorMember2020-11-242020-11-240001907184elbm:ConversionOfDebtInstrumentIntoCommonStockMember2024-02-2700019071842021-01-012021-12-310001907184elbm:KuyaSilverCorpMember2023-12-3100019071842024-05-110001907184dei:BusinessContactMember2023-01-012023-12-3100019071842022-01-012022-12-3100019071842023-01-012023-12-31elbm:Yelbm:itemxbrli:sharesiso4217:CADelbm:installmentiso4217:CADxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureiso4217:USDelbm:claimelbm:D

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 20-F

(Mark One)

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year endedDecember 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of event requiring this shell company report

For the transition period from                                  to                                 

Commission file number:000-41356

Electra Battery Materials Corporation

(Exact name of Registrant as specified in its charter)

N/A

(Translation of Registrant’s name into English)

Canada

(Jurisdiction of Incorporation or Organization)

133 Richmond Street W, Suite 602, Toronto, Ontario, M5H 2L3, Canada

(Address of Principal Executive Offices)

Trent Mell

Electra Battery Materials Corporation

133 Richmond Street W, Suite 602

Toronto, Ontario, M5H 2L3

Telephone: (416) 900-3891

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares

ELBM

The Nasdaq Stock Market LLC

Securities registered or to be registered pursuant to Section 12(g) of the Act

None

(Title of Class)

Securities for which there is a reporting obligation pursuant to section 15(d) of the Act

None

(Title of Class)

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report: 55,851,327.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Table of Contents

☐Yes    ☒No

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

☐Yes    ☒No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

☒Yes    ☐No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files)

☒Yes    ☐No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Emerging growth company ☒

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. ☐

†The term “new or revised financial accounting standard” refers to any updated issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive- based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

U.S. GAAP

International Financial Reporting Standards as issued by
the International Accounting Standards Board

Other

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

☐ Item 17       ☐ Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐Yes    ☒No

(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court

☐Yes    ☐No

Table of Contents

TABLE OF CONTENTS

Table of Contents

    

i

General Matters

ii

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

iii

Part I

1

Item 1.

Identity of Directors, Senior Management and Advisors

1

Item 2.

Offer Statistics and Expected TimeTable

1

Item 3.

Key Information

1

Item 4.

Information on the Company

15

Item 4A.

Unresolved Staff Comments

67

Item 5.

Operating and Financial Review and Prospects

67

Item 6.

Directors, Senior Management and Employees

68

Item 7.

Major Shareholders and Related Party Transactions

86

Item 8.

Financial Information

86

Item 9.

The Offer and Listing.

86

Item 10.

Additional Information

87

Item 11.

Quantitative and Qualitative Disclosures About Market Risk

94

Item 12.

Description of Securities Other than Equity Securities

96

PART II

97

Item 13.

Defaults, Dividend Arrearages and Delinquencies

97

Item 14.

Material Modifications to the Rights of Security Holders and Use of Proceeds

97

Item 15.

Controls and Procedures

97

Item 16.

[Reserved]

98

Item 16A.

Audit Committee Financial Expert

98

Item 16B.

Code of Ethics

99

Item 16C.

Principal Accountant FeeS and Services

100

Item 16D.

Exemptions from the Listing Standards for Audit Committees

100

Item 16E.

Purchases of Equity SEcurities by THE COMPANY and Affiliated Purchasers

100

Item 16F.

Change in Registrant’s Certifying Accountant

100

Item 16G.

Corporate Governance

101

Item 16H.

Mine Safety Disclosure

101

Item 16I.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

101

Item 16J.

INSIDER TRADING POLICIES

101

Item 16K.

CYBERSECURITY

102

PART III

103

Item 17:

Financial Statements

103

Item 18:

Financial Statements

103

Item 19.

Exhibits

103

i

Table of Contents

GENERAL MATTERS

Unless otherwise noted or the context indicates otherwise “we”, “us”, “our”, the “Company” or “Electra” refers to Electra Battery Materials Corporation.

As used in this Annual Report on Form 20-F (this “Annual Report”), the terms “Mineral Resource,” “Measured Mineral Resource,” “Indicated Mineral Resource,” “Measured Mineral Resource,” and “Inferred Mineral Resource” and any grammatical variations thereof are based on the definitions of such terms set forth in Subpart 1300 of Regulation S-K (“S-K 1300”).

Unless otherwise indicated, financial information in this Annual Report has been prepared in accordance with International Financial Reporting Standards, or IFRS, as issued by the International Accounting Standards Board, or IASB. Unless otherwise noted herein, all references to “$,” “C$,” “Canadian dollars,” or “dollars” are to the currency of Canada and “US$,” “United States dollars,” or “U.S. dollars” are to the currency of the United States.

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, and as such, we have elected to comply with certain reduced U.S. public company reporting requirements.

Unless otherwise indicated, the Company has obtained the market and industry data contained in this Annual Report ‎from its internal research, management’s estimates and third-party public information and other industry ‎publications. While the Company believes such internal research, management’s estimates and third-‎party public information is reliable, such internal research and management’s estimates have not been ‎verified by any independent sources and the Company has not verified any third-party public ‎information. While the Company is not aware of any misstatements regarding the market and industry ‎data contained in this Annual Report, such data involves risks and uncertainties and are subject to change based on ‎various factors, including those described under “Cautionary Statement Regarding Forward-Looking ‎Information and Statements” and “Item 3.D. Risk Factors”.‎ This Annual Report contains forward-looking statements that are subject to risks and uncertainties.

ii

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

These forward-looking statements include information about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as “believe,” “may,” “might,” “will,” “indicate,” “seek,” “likely,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” or the negative of these terms or other similar expressions. The statements we make regarding the following matters are forward-looking by their nature and are based on certain of the assumptions noted below: statements relating to the business and future activities of, and development related to, the Company after the date of this Annual Report, as applicable; the ability of the Company to continue as a going concern, our ability to generate revenue and our cash flows, statements regarding raising additional capital and financing activities, debt service, anticipated burn rate and operations; planned exploration and development programs and expenditures; plans to process black mass material and the ability to recover high value elements therefrom; expectations as to the timing of commissioning of equipment and the Refinery (as defined below); expectations as to the extension of the Company’s black mass processing and recovering activities; the memorandum of understanding with the Three Fires (as defined below); the Cobalt Supply Agreement (as defined below); commercial agreements with LGES (as defined below) and other parties; the Stratton Offtake Agreement (as defined below); the Glencore Offtake Agreement (as defined below); the results of the Refinery and black mass reviews; the results of the Strategic Review Process; timelines and milestones with respect to the Refinery; anticipated expenditures and programs at the Refinery and Iron Creek Project (as defined below); the results of any scoping study of an integrated nickel sulfide processing facility; the impact of any health pandemics on the Company; the estimation of mineral resources; magnitude or quality of mineral deposits; anticipated advancement of mineral properties and programs; future exploration prospects; proposed exploration plans and expected results of exploration; Electra’s ability to obtain licenses, permits and regulatory approvals required to implement expected future exploration plans; changes in commodity prices and exchange rates; future growth potential of Electra; future development plans; the 2023 Note Offering (as defined below) and the obligations of the Company and its subsidiaries in connection with the 2023 Note Offering; and currency and interest rate fluctuations. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential”, “possible” or variations thereof or stating that certain actions, events, conditions or results “may”, “could”, “would”, “should”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of fact and may be forward-looking statements. In particular, forward-looking information in this 20-F includes, but is not limited to, statements with respect to future events and is subject to certain risks, uncertainties and assumptions. Although we believe that the expectations reflected in the forward-looking information are reasonable, there can be no assurance that such expectations will prove to be correct. We cannot guarantee future results, performance, or achievements. Consequently, there is no representation that the actual results achieved will be the same, in whole or in part, as those set out in the forward-looking information.

iii

Table of Contents

In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Forward-looking information is based on certain assumptions and analyses made by the Company in light of the experience and perception of historical trends, current conditions, and expected future developments and other factors it believes are appropriate and are subject to risks and uncertainties. The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. The forward-looking statements are based on our beliefs, assumptions and expectations of future performance, taking into account the information currently available to us. These statements are only predictions based upon our current expectations and projections about future events. Although we believe that the assumptions underlying these statements are reasonable, they may prove to be incorrect, and we cannot assure that actual results will be consistent with this forward-looking information. Given these risks, uncertainties, and assumptions, you should not place undue reliance on this forward-looking information. Whether actual results, performance, or achievements will conform to the Company’s expectations and predictions is subject to a number of known and unknown risks, uncertainties, assumptions, and other factors, including those listed under “Risk Factors” in Item 3.D. of this Annual Report, and the following: economic and competitive uncertainties and contingencies that may cause the Company’s actual financial results, performance, or achievements to be materially different from those expressed or implied herein. Some of the material factors or assumptions used to develop forward-looking statements include, without limitation, the ability to extract valuable elements from black mass; general expectations with respect to the development of the Refinery (as defined below) including commodity prices with respect to its development; the state of the electric vehicle (“EV”) market; the future price of cobalt; anticipated costs of, and the Company’s ability to fund, its operations; the Company’s ability to carry on exploration and development activities; the timing and results of drilling programs; the discovery of additional mineral resources on the Company’s mineral properties; the timely receipt of required approvals and permits, including those approvals and permits required for successful project permitting, construction and operation of projects; the costs of operating and exploration expenditures; the Company’s ability to operate in a safe, efficient and effective manner; the potential impact of natural disasters, the impact of the Russo-Ukraine and Israel-Palestine wars; inflationary pressures; the Company’s ability to comply with its obligations in connection with the 2023 Note Offering; stock exchange and regulatory approvals required in connection with closing of the 2023 Note Offering; and the Company’s ability to obtain financing as and when required and on reasonable terms.

If any of these risks or uncertainties materialize, or if assumptions underlying the forward-looking information prove incorrect, actual results may vary materially from those anticipated in the forward-looking information. Furthermore, unless otherwise stated, the forward-looking statements contained in this Annual Report are made as of the date hereof, and we have no intention and undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, changes or otherwise, except as required by law.

iv

Table of Contents

PART I

ITEM 1.IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS

Not required.

ITEM 2.OFFER STATISTICS AND EXPECTED TIMETABLE

Not required.

ITEM 3.KEY INFORMATION

3.A.

[Reserved]

3.B.Capitalization and Indebtedness

Not required.

3.C.Reasons for the Offer and Use of Proceeds

Not required.

3.D.Risk Factors

Following is a list of risks that the Company faces in its normal course of business. These are factors which, individually or in the aggregate, we think could cause our actual results to differ significantly from anticipated or historical results. The risks and uncertainties set out below are not exhaustive and are not the only ones the Company is facing. There are additional risks and uncertainties that the Company does not currently know about or that the Company currently considers immaterial which may also impair the Company’s business operations and cause the price of the of the Company (the “Common Shares”) to decline. If any of the following risks actually occur, the Company’s business may be harmed and the Company’s financial condition and results of operations may suffer significantly. Investors should carefully consider the risk factors set out below and consider all other information contained herein and in the Company’s other public filings before making an investment decision. The risks set out below are not an exhaustive list and should not be taken as a complete summary or description of all the risks associated with the Company’s business and the biotechnology business generally. Additionally, investors should not interpret the disclosure of a risk to imply that the risk has not already materialized.

Risks Related to the Company’s Financial Position and the Need for Additional Capital

The Company a history of operating losses, which may continue for the foreseeable future and our auditors have indicated that there is a substantial doubt about our ability to continue as a going concern.

The Company has suffered recurring losses from operations, has a net working capital deficiency and will require additional financing to continue operations, complete the construction of the Refinery, advance its battery recycling strategy, purchase required feedstock before the Refinery enters its operating phase and remain in compliance with minimum liquidity covenant under the subscription agreements with investors for the issuance of the aggregate of US$51,000,000 principal amount of 8.99% senior secured convertible notes due February 2028 (the “2028 Notes”). 2028 Notes. There can be no assurances that the Company will be able to obtain adequate financing in the future. This represents a material uncertainty that casts substantial doubt on the Company’s ability to continue as a going concern. The Company’s financial statements do not give effect to any adjustments relating to the carrying values and classification of assets and liabilities that would be necessary should we be unable to continue as a going concern.

1

Table of Contents

The Company has not generated any revenue to date, have negative cash flow, and may never be profitable.

The Company is a pre-operations stage company with respect to the Refinery and an exploration stage company with respect to its mineral properties, and as a result has not to date generated cash flow from operations. The Company is devoting significant resources to the development of its assets, however there can be no assurance that it will generate positive cash flow from operations in the future. The Company expects to continue to incur negative consolidated operating cash flow and losses until such time as it achieves commercial production at a particular project.

The Company will require substantial additional funding, which may not be available to us on acceptable terms, or at all, and, if not available, may require us to delay, scale back, or cease our programs or operations.

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company does not have sufficient financial resources necessary to complete the construction and final commissioning of the Refinery and the Company is going through a planning and budgeting process to update the capital estimates and completion schedule associated with the Refinery. The Company attempts to ensure there is sufficient access to funds to meet ongoing business requirements, considering its current cash position and potential funding sources.

Until we can generate a sufficient amount of revenue to finance our cash requirements, which we may never do, we expect to finance future cash needs primarily through a combination of public and private equity offerings. If sufficient funds on acceptable terms are not available when needed, or at all, we could be forced to significantly reduce operating expenses and delay, scale back or eliminate one or more of our programs or our business operation.

The Company is actively pursuing various alternatives including equity and debt financing to increase its liquidity and capital resources. The Company will require a working capital facility to cover the feedstock purchase cycle through to the sale of final cobalt sulfate and to meet minimum liquidity requirements under the 2028 Note Offering. The Company is in discussion with various parties on alternatives to finance the funding of feedstock purchases. The Company will also require additional financing to advance the Refinery, which is key to the Company’s long-term plans and financial success.

However, there can be no assurance that additional capital or other types of financing will be available when needed or that, if available, the terms of such financing will be acceptable to the Company. Failure to obtain sufficient financing when needed could result in the Company being unable to meet specified timelines for the advancement of the Refinery and may lead to the indefinite postponement of the advancement of the Refinery. The cost and terms of such financing may also significantly reduce the expected benefits from the Refinery or render the Refinery uneconomic.

The Company has future obligations to pay semi-annual interest payments and the principal upon maturity related to the convertible debt. Starting in 2026 repayment of the interest-free Government loan will begin in 19 equal installments. Upon the issuance of the 2028 Notes and retirement of the 2026 Notes (as defined below) in February 2023, the Company is subject to a minimum cash balance requirement of US$2,000,000.

Although the Company has historically been successful in obtaining financing, there can be no assurances that the Company will be able to obtain adequate financing in the future. This represents a material uncertainty that casts substantial doubt on the Company’s ability to continue as a going concern.

The Company’s ability to obtain financing and raise capital may be impacted by our operational results and general industry and macroeconomic trends beyond our control.

Historically, the Company’s capital requirements have been primarily funded through the sale of Common Shares and the issuance of notes. Factors that could affect the availability of financing include the progress and results of refurbishment of the Refinery, levels of debts and security over the Company’s assets, customer arrangements, ongoing exploration at the Company’s mineral properties, the state of international debt and equity markets, and investor perceptions and expectations of the transition to EVs and the global cobalt markets generally. There can be no assurance that such financing will be available in the amount required at any time or for any period or, if available, that it can be obtained on terms satisfactory to the Company. Based on the amount of funding raised, the Company’s planned exploration or other work programs may be postponed, or otherwise revised, as necessary.

2

Table of Contents

The Company may be unable to meet its debt service obligations.

The Company now has debt service obligations arising from its convertible notes, which include ongoing coupon payments and payment of principal at maturity. In the event the refinery construction is not completed as planned or sufficient cash flow from refinery operations is note generated, there is a risk that the Company may not have sufficient available capital to meet its debt obligations. In this event, the assets pledged may be transferred to the lenders. There can be no assurance that refinery cash flows will be sufficient to meet future debt service obligations.

Raising additional capital may cause dilution to shareholders, restrict the Company’s operations or require it to relinquish substantial rights.

To the extent that the Company raises additional capital through the sale of equity or debt securities, including notes, its capital structure will be diluted, and the terms of these new securities may include liquidation or other preferences that adversely affect the rights of common shareholders. Debt financing, if available at all, may involve agreements that include covenants limiting or restricting our ability to take specific actions such as incurring additional debt, making capital expenditures, or declaring dividends. The Company cannot assure you that it will be able to obtain additional funding if and when necessary. If the Company is unable to obtain adequate financing on a timely basis, it could be required to delay, scale back or eliminate one or more of its programs or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

Commodity prices may not support corporate profit or operations.

The prices of commodities vary on a daily basis and is intensely competitive. Even if commercial quantities of minerals are discovered and developed, a profitable market will exist for the sale of same. Price volatility could have dramatic effects on the results of operations and the ability of the Company to execute its business plan. The price of cobalt materials may also be reduced by the discovery of new cobalt deposits, which could not only increase the overall supply of cobalt (causing downward pressure on its price), but could draw new firms into the cobalt industry which would compete with the Company. As the Company’s refinery business plan involves both buying cobalt products and selling cobalt products, its ultimate economics will be significantly impacted by market commodity prices.

Additionally, Factors beyond the control of the Company may affect the marketability of any minerals discovered. The prices of natural resources are volatile over short periods of time and is affected by numerous factors beyond the control of the Company, including international economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates and global or regional consumption patterns, speculative activities and increased production. If the Company is unable to economically produce minerals from its projects, it would have a negative effect on the Company’s financial condition or require the Company to cease operations altogether.

Cost estimates and predictions may prove inaccurate.

The Company prepares estimates of operating costs and/or capital costs for each operation and project. The Company’s actual costs are dependent on a number of factors, including royalties, the price of cobalt and by-product metals and the cost of inputs used in exploration activities.

The Company’s actual costs may vary from estimates for a variety of reasons, including labour and other input costs, commodity prices, general inflationary pressures and currency exchange rates. Failure to achieve cost estimates or material increases in costs could have an adverse impact on the Company’s future cash flows, profitability, results of operations and financial condition.

3

Table of Contents

Risks Relating to Our Operations

The Cobalt Supply Agreement is not a definitive agreement, and there is no guarantee the agreement will result in cobalt sales.

The Cobalt Supply Agreement is an agreement with respect to key commercial terms on which the parties intend to enter into a definitive supply agreement, not a definitive agreement with respect to the provision of cobalt to LG for cash. Until a definitive agreement exists, there is no enforceable or binding obligation on either party to purchase or deliver cobalt. Entering into a definitive agreement is subject to a number of conditions and factors, not all of which are in the Company’s control. If a definitive agreement is not entered into with respect to cobalt supply with LG on the terms described in the Cobalt Supply Agreement, or on terms different than those expressed therein, the Company will need to seek out additional customers for the purchase of cobalt sourced from the Refinery, and there may be other negative effects on the Company and on the value of Common Shares.

The Company’s ability to bring the Refinery online and the success of the Refinery is uncertain.

The Company’s strategic priority is the advancement of the Refinery, with significant metallurgical test work planned and a pilot plant work at third party facilities anticipated. There is no assurance that the outcomes of this test work and the results of the pilot plant work will be positive and that the Refinery will have the capabilities to produce specific end products. Furthermore, no assurance can be given that operating the Refinery will be economically viable. The Company will manage these risks through contracting technical experts on metallurgy and engineering to perform the required analysis and studies on the capability of the Refinery and its projected economics.

The success of the Company’s Refinery and long-term operations depends on the demand for Cobalt, which in turn is expected to be largely driven by consumer demand for electric vehicles and other applications in the transition from fossil-fuel based energy sources.

If the market for electric vehicles or other electronic consumer products that rely on cobalt does not develop as the Company expects, or develops more slowly than expected, or if current demand declines, the Company’s business prospects and economic outlook may be harmed. Additionally, demand for electric vehicles is driven by many factors outside of the company’s controls, including consumer sentiment and perceptions of the quality and value of electric vehicles compared to gasoline vehicles, competition among electric vehicle manufacturers and among other vehicle types, government regulations and economic incentives, and volatility in the cost of oil, gasoline, and industry.

The Company may not be able to insure itself against all operational risks.

The Company will be subject to a number of operational risks and may not be adequately insured for certain risks, including: environmental contamination, liabilities arising from historic operations, accidents or spills, industrial and transportation accidents, which may involve hazardous materials, labor disputes, catastrophic accidents, fires, blockades or other acts of social activism, changes in the regulatory environment, impact of non-compliance with laws and regulations, natural phenomena such as inclement weather conditions, floods, earthquakes, ground movements, cave-ins, and encountering unusual or unexpected geological conditions and technological failure of exploration methods.

There is no assurance that the foregoing risks and hazards will not result in damage to, or destruction of, the property of the Company, personal injury or death, environmental damage or, regarding the exploration or development activities of the Company, increased costs, monetary losses and potential legal liability and adverse governmental action. These factors could all have an adverse impact on the Company’s future cash flows, earnings, results of operations and financial condition.

No assurance can be given that insurance to cover the risks to which the Company’s activities are subject will be available at all or at commercially reasonable premiums. Additionally, the Company may be subject to liability or sustain loss for certain risks and hazards against which the Company cannot insure or which the Company may elect not to insure because of the cost. The Company is not currently covered by any form of environmental liability insurance, since insurance against environmental risks (including liability for pollution) or other hazards resulting from exploration and development activities is unavailable or prohibitively expensive. If the Company is unable to fully fund the cost of remedying an environmental problem, it might be required to suspend operations or enter into costly interim compliance measures pending completion of a permanent remedy. This lack of environmental liability insurance coverage could have an adverse impact on the Company’s future cash flows, earnings, results of operations and financial condition.

4

Table of Contents

Additionally, the payment of any other liabilities for which the company is not insured, or underinsured, would reduce the funds available to the Company. This lack of insurance coverage could have an adverse impact on the Company’s future cash flows, earnings, results of operations and financial condition.

The Company may be subject to the risks associated with future acquisitions.

As part of its business strategy, the Company has sought and will continue to seek new operating, development and exploration opportunities in the mining industry. In pursuit of such opportunities, the Company may fail to select appropriate acquisition candidates or negotiate acceptable arrangements, including arrangements to finance acquisitions or integrate the acquired businesses and their personnel into the Company. The Company cannot assure you that it can complete any acquisition or business arrangement that it pursues, or is pursuing, on favourable terms, if at all, or that any acquisition or business arrangement completed will ultimately benefit its business. Such acquisitions may be significant in size, may change the scale of the Company’s business and may expose the Company to new geographic, political, operating, financial or geological risks. Further, any acquisition the Company makes will require a significant amount of time and attention of the Company’s management, as well as resources that otherwise could be spent on the operation and development of the Company’s existing business.

Any future acquisitions would be accompanied by risks, such as a significant decline in the relevant metal price after the Company commits to complete an acquisition on certain terms; the quality of the mineral deposit acquired proving to be lower than expected; the difficulty of assimilating the operations and personnel of any acquired companies; the potential disruption of the Company’s ongoing business; the inability of management to realize anticipated synergies and maximize the Company’s financial and strategic position; the failure to maintain uniform standards, controls, procedures and policies; the impairment of relationships with employees, customers and contractors as a result of any integration of new management personnel; and the potential for unknown or unanticipated liabilities associated with acquired assets and businesses, including tax, environmental or other liabilities. In addition, the Company may need additional capital to finance an acquisition. Debt financing related to any acquisition may expose the Company to risks related to increased leverage, while equity financing may cause existing shareholders to suffer dilution. There can be no assurance that any business or assets acquired in the future will prove to be profitable, that the Company will be able to integrate the acquired businesses or assets successfully or that it will identify all potential liabilities during the course of due diligence. Any of these factors could have a material adverse effect on the Company’s business, prospects, results of operations and financial condition.

The Company’s operations depend on its ability to access various consumables, and shortages or increases in such the prices of such could negatively impact the Company’s results of operations.

The Company’s planned exploration, development and operating activities, including the profitability thereof, will continue to be affected by the availability and costs of consumables used in connection with the Company’s activities. Of significance, this may include concrete, steel, copper, piping, diesel fuel and electricity and water. Other inputs such as labour, consultant fees and equipment components are also subject to availability and cost volatility. If inputs are unavailable at reasonable costs, this may delay or indefinitely postpone planned activities. Furthermore, many of the consumables and specialized equipment used in exploration, development and operating activities are subject to significant volatility. Market prices of input consumables and commodities can be subject to volatile price movements which can be material, occur over short periods of time and are affected by factors that are beyond the Company’s control, including global and regional supply and demand, political and economic conditions, and applicable regulatory regimes. There is no assurance that consumables will be available at all or at reasonable costs.

The Company’s titles to its properties may be contested or subject to the rights of various community stakeholders, including First Nations.

The Company has investigated its rights to explore and exploit its projects and, to the best of its knowledge, its rights in relation to lands covering the projects are in good standing. Nevertheless, no assurance can be given that such rights will not be revoked, or significantly altered, to the Company’s detriment. There can also be no assurance that the Company’s rights will not be challenged or impugned by third parties.

Although the Company is not aware of any existing title uncertainties with respect to lands covering material portions of its projects, there is no assurance that such uncertainties will not result in future losses or additional expenditures, which could have an adverse impact on the Company’s future cash flows, earnings, results of operations and financial condition.

5

Table of Contents

Certain of the Company’s properties may be subject to the rights or the asserted rights of various community stakeholders, including First Nations and other indigenous peoples. The presence of community stakeholders may impact the Company’s ability to develop or operate its mining properties and its projects or to conduct exploration activities. Accordingly, the Company is subject to the risk that one or more groups may oppose the continued operation, further development or new development or exploration of the Company’s current or future mining properties and projects.

Such opposition may be directed through legal or administrative proceedings, or through protests or other campaigns against the Company’s activities.

Governments in many jurisdictions must consult with, or require the Company to consult with, indigenous peoples with respect to grants of mineral rights and the issuance or amendment of project authorizations. Consultation and other rights of indigenous peoples may require accommodation including undertakings regarding employment, royalty payments and other matters. This may affect the Company’s ability to acquire within a reasonable time frame effective mineral titles, permits or licenses in any jurisdictions in which title or other rights are claimed by First Nations and other indigenous peoples, and may affect the timetable and costs of development and operation of mineral properties in these jurisdictions. The risk of unforeseen title claims by indigenous peoples also could affect existing operations as well as development projects. These legal requirements may also affect the Company’s ability to expand or transfer existing operations or to develop new projects.

The Company faces reputational risks within the communities in which it operates.

The Company’s relationship with the host communities where it operates is critical to ensure the future success of its existing operations and the construction and development of its projects. There is an increasing level of public concern relating to the perceived effect of mining activities on the environment and on communities impacted by such activities. Certain non-governmental organizations (“NGOs”), some of which oppose globalization and resource development, are often vocal critics of the mining industry and its practices, including the use of cyanide and other hazardous substances in processing activities. Adverse publicity generated by such NGOs or others related to extractive industries generally, or the Company’s exploration or development activities specifically, could have an adverse effect on the Company’s reputation. Reputation loss may result in decreased investor confidence, increased challenges in developing and maintaining community relations and an impediment to the Company’s overall ability to advance its projects, which could have a material adverse impact on the Company’s results of operations, financial condition and prospects. While the Company is committed to operating in a socially responsible manner, there is no guarantee that the Company’s efforts in this respect will mitigate this potential risk.

Conflicts of interest may exist among the Company’s and its directors and officers.

The Company’s directors and officers are or may become directors or officers of other mineral resource companies or reporting issuers or may acquire or have significant shareholdings in other mineral resource companies and, to the extent that such other companies may participate in ventures in which the Company may, or may also wish to participate, the directors and officers of the Company may have a conflict of interest with respect to such opportunities or in negotiating and concluding terms respecting the extent of such participation.

The Company depends on key personnel, the loss of whom could negatively affect the Company’s results and operations.

The senior officers of the Company are critical to its success. In the event of the departure of a senior officer, the Company believes that it will be successful in attracting and retaining qualified successors, but there can be no assurance of such success. Recruiting qualified personnel as the Company grows is critical to its success. The number of persons skilled in the acquisition, exploration and development of mining properties is limited, and competition for such persons is intense. As the Company’s business activity grows, it will require additional key financial, administrative, engineering, geological and other personnel. If the Company is not successful in attracting and training qualified personnel, the efficiency of its operations could be affected, which could have an adverse impact on future cash flows, earnings, results of operations and the financial condition of the Company. The Company is particularly at risk at this state of its development as it relies on a small management team, the loss of any member of which could cause severe adverse consequences.

6

Table of Contents

The Company’s properties may be subject to commitments that the Company may be unable to satisfy.

The Company’s mining properties may be subject to various land payments, royalties and/or work commitments. Failure by the Company to meet its payment obligations or otherwise fulfill its commitments under these agreements could result in the loss of related property interests.

The Company’s operations could be negatively affected by global instability, negative macroeconomic trends, and other events outside of our control including health epidemics, wars, or natural disasters.

The past few-years have been marked by political and economic instability brought about by a variety of factors, including the COVID-19 global pandemic, the Russian invasion of Ukraine, and the war in the Gaza Strip, banking failures, U.S. political instability, and natural disasters, among other factors. These factors have contributed to global supply chain volatility, unpredictable demands for consumer goods, rising inflation and interest rates, and general economic volatility, including volatility in stock markets. While the COVID-19 pandemic has subsided, the possibility that additional variants could revive containment measures or that future health pandemics or epidemics could arise remains. Such uncertainty and volatility has or could impact various other factors outside of the company’s control including, but not limited to currency exchange rates, trade tariff developments, transport availability and cost, including import-related taxes, transport security, sanctions, embargoes, expanded political conflict and violence, travel bans, stay-at-home orders, all of which have tickle-down impacts down effect on supply chains, commodity pricing and availability, the costs of capital and financing, and equipment and construction costs, all of which could impact the Company’s ability to both conduct its operations and access capital.

Inflationary pressures and rising interest rates could negatively affect the Company’s financial condition and results of operations.

Following the COVID-19 pandemic, the ongoing wars in the Ukraine and Gaza and other events, the global economy has faced significant instability marked by increased inflation, rising interest rates and supply chain volatility. Global economic conditions could further deteriorate, and the economy may contract and enter into a recession. Additionally, future economic shocks may be precipitated by a number of causes, including a rise in the price of oil, geopolitical instability, natural disasters and outbreaks of medical endemic or pandemic issues. Any sudden or rapid destabilization of global economic conditions could impact the Company’s ability to obtain equity or debt financing in the future on terms favourable to the Company. Additionally, any such occurrence could cause decreases in asset values that are deemed to be other than temporary, which may result in impairment charges. Further, in such an event, the Company’s operations and financial condition could be adversely impacted.

General inflationary pressures may affect labour and other costs, which could have a material adverse effect on the Company’s financial condition, results of operations and the capital expenditures required to advance the Company’s business plans. There can be no assurance that any governmental action taken to control inflationary or deflationary cycles will be effective or whether any governmental action may contribute to economic uncertainty. Governmental action to address inflation or deflation may also affect currency values. Accordingly, inflation and any governmental response thereto may have a material adverse effect on the Company’s business, results of operations, cash flow, financial condition and the price of the Company’s securities.

The Company faces risks related to its information technology systems and potential cyberattacks and security and privacy breaches.

The Company’s operations depend, in part, on how well it and its third-party service providers protect networks, equipment, information technology (“IT”) systems and software against damage from a number of threats, including, but not limited to, cable cuts, natural disasters, intentional damage and destruction, fire, power loss, hacking, computer viruses, vandalism and theft. The Company’s operations also depend on the timely maintenance, upgrade and replacement of networks, equipment, IT systems and software, as well as pre-emptive expenses to mitigate the risks of failures. Any of these and other events could result in information system failures, delays and/or increase in capital expenses. The failure of information systems or a component of information systems could, depending on the nature of any such failure, adversely impact the Company’s reputation and results of operations.

Recently, data security breaches suffered by well-known companies and institutions have attracted a substantial amount of media attention, prompting new foreign, federal, provincial and state laws and legislative proposals addressing data privacy and security. As a result, the Company may become subject to more extensive requirements to protect the customer information that it processes in connection with the purchase of its products, resulting in increased compliance costs.

7

Table of Contents

The Company’s information technology systems and on-line activities, including its e-commerce websites, also may be subject to denial of service, malware or other forms of cyberattacks. While the Company has taken measures to protect against those types of attacks, those measures may not adequately protect its on-line activities from such attacks. If a denial-of-service attack or other cyber event were to affect the Company’s e-commerce sites or other information technology systems, its business could be disrupted, it may lose sales or valuable data, and its reputation may be adversely affected. The Company’s risk and exposure to these matters cannot be fully mitigated because of, among other things, the evolving nature of these threats. As a result, cyber security and the continued development and enhancement of controls, processes and practices designed to protect systems, computers, software, data and networks from attack, damage or unauthorized access is a priority. As cyber threats continue to evolve, the Company may be required to expend additional resources to continue to modify or enhance protective measures or to investigate and remediate any security vulnerabilities.

The Company is subject to risks relating to a changing climate.

Due to changes in local and global climatic conditions, many analysts and scientists predict an increase in the frequency of extreme weather events such as floods, droughts, forest and brush fires and extreme storms. Such events could materially disrupt the Company’s operations, particularly if they affect the Company’s sites, impact local infrastructure or threaten the health and safety of the Company’s employees, contractors and/or local communities.

The Company is focused on operating in a manner designed to minimize the environmental impacts of its activities; however, certain environmental impacts from mineral exploration and mining activities may be inevitable. Increased environmental regulation and/or the use of fiscal policy by regulators in response to concerns over climate change and other environmental impacts, such as additional taxes levied on activities deemed harmful to the environment, could have a material adverse effect on the Company’s financial condition or results of operations.

Risks Relating to Our Industry

The Company may be unable to exploit, expand, and replace its mineral reserves and mineral resources.

The Company’s mineral reserves and resources are by their nature, limited. Unless other mineral reserves or resources are discovered or acquired, The Company’s sources of future production for cobalt or other minerals will decrease over time if its current mineral reserves and mineral resources are exploited or otherwise depleted. There can be no assurance that the Company’s future exploration, development and acquisition efforts will be successful in replenishing its mineral reserves and resources. In addition, while the Company believes that many of its properties demonstrate development potential, there can be no assurance that they can or will be successfully developed and put into production in future years.

The Company’s ability to convert its mineral resources into mineral reserves is uncertain.

Mineral resources that are not mineral reserves do not have demonstrated economic viability. Due to the uncertainty which may attach to mineral resources, there can be no assurances that mineral resources will be upgraded to mineral reserves as a result of continued exploration or during operations.

There can be no assurances that any of the mineral resources stated in this AIF or published technical reports of the Company will be realized. Until a deposit is actually extracted and processed, the quantity of mineral resources or reserves, grades, recoveries and costs must be considered as estimates only. In addition, the quantity of mineral resources or reserves may vary depending on, among other things, product prices. Any material change in the quantity of mineral resources or reserves, grades, dilution occurring during mining operations, recoveries, costs or other factors may affect the economic viability of stated mineral resources or reserves. In addition, there is no assurance that mineral recoveries in limited, small scale laboratory tests or pilot plants will be duplicated by larger scale tests or during production. Fluctuations in cobalt prices, results of future drilling, metallurgical testing, actual mining and operating results, and other events subsequent to the date of stated mineral resources and reserves estimates may require revision of such estimates. Any material reductions in estimates of mineral resources or reserves could have a material adverse effect on the Company.

8

Table of Contents

The exploration and development of mineral resources is speculative and there is no guarantee that the company will be successful in developing its resources.

Resource exploration and development is a speculative business and involves a high degree of risk. There is no known body of commercial ore on any of the Company’s mineral properties. There is no certainty that the expenditures to be made by the Company in the exploration of its mineral properties otherwise will result in discoveries of commercial quantities of minerals. The marketability of natural resources which may be acquired or discovered by the Company will be affected by numerous factors beyond the control of the Company. These factors include market fluctuations, the proximity and capacity of natural resource markets and processing equipment, government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of minerals and environmental protection. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may result in the Company not receiving an adequate return on invested capital.

The mining business is subject to cyclical volatility.

The mining business and the marketability of the products that are produced are affected by worldwide economic cycles. At the present time, the significant demand for cobalt and other commodities in many countries is driving increased prices, but it is difficult to assess how long such demand may continue. Fluctuations in supply and demand in various regions throughout the world are common.

As the Company’s mining and exploration business is in the exploration stage and as the Company does not carry on production activities, its ability to fund ongoing exploration is affected by the availability of financing which is, in turn, affected by the strength of the economy and other general economic factors.

The Company’s industry is highly regulated, and the regulatory framework, together with any future legislative or regulatory changes, may have a materially adverse effect on our operations.

Mining operations and exploration activities are subject to extensive laws and regulations. Such regulations relate to production, development, exploration, exports, imports, taxes and royalties, labor standards, occupational health, waste disposal, protection, and remediation of the environment, mine decommissioning and reclamation, mine safety, toxic and radioactive substances, transportation safety and emergency response, and other matters. Compliance with such laws and regulations increases the costs of exploring, drilling, developing, constructing, operating and closing mines and refining and other facilities. It is possible that, in the future, the costs, delays and other effects associated with such laws and regulations may impact decisions of the Company with respect to the exploration and development of properties such as the Iron Creek Project, the Refinery or the Cobalt Camp, or any other properties in which the Company has an interest. The Company will be required to expend significant financial and managerial resources to comply with such laws and regulations. Since legal requirements change frequently, are subject to interpretation and may be enforced in varying degrees in practice, the Company is unable to predict the ultimate cost of compliance with these requirements or their effect on operations. Furthermore, future changes in governments, regulations and policies and practices, such as those affecting exploration and development of the Company’s properties could materially and adversely affect the results of operations and financial condition of the Company in a particular year or in its long-term business prospects.

The development of mines and related facilities is contingent upon governmental approvals, licenses and permits which are complex and time consuming to obtain and which, depending upon the location of the project, involve multiple governmental agencies. The receipt, duration and renewal of such approvals, licenses and permits are subject to many variables outside the control of the Company, including potential legal challenges from various stakeholders such as environmental groups or non-government organizations. Any significant delays in obtaining or renewing such approvals, licenses or permits could have a material adverse effect on the Company, including delays and cost increases in the advancement of the Iron Creek Project, the Refinery and the Cobalt Camp.

The Company may be unable to obtain the necessary permits to develop its properties or conduct its operations.

The Company’s operations, Refinery and exploration activities are subject to receiving and maintaining licenses, permits and approvals, including regulatory relief or amendments, (collectively, “permits”) from appropriate governmental authorities. Before any development on any of its properties the Company must receive numerous permits, and continued operations at the Company’s mines is also dependent on maintaining, complying with, and renewing required permits or obtaining additional permits.

9

Table of Contents

The Company may be unable to obtain on a timely basis or maintain in the future all necessary permits required to explore and develop its properties, commence construction or operation of mining facilities and properties or maintain continued operations. Delays may occur in connection with obtaining necessary renewals of permits for the Company’s existing operations and activities, additional permits for existing or future operations or activities, or additional permits associated with new legislation. It is possible that previously issued permits may become suspended or revoked for a variety of reasons, including through government or court action.

Without adequate infrastructure, the Company may be unable to pursue development opportunities or carry on its operations.

Mining, processing, development, and exploration activities depend on adequate infrastructure. Reliable roads, bridges, power sources and water supply are important determinants which affect capital and operating costs. Unusual or infrequent weather phenomena, sabotage, or community, government or other interference in the maintenance or provision of such infrastructure could adversely affect the Company’s operations, financial condition, and results of operations.

The Company operates in a competitive market.

The Company faces strong competition from other mining companies in connection with the identification and acquisition of properties producing, or capable of producing, precious and base metals. Many of these companies have greater financial resources, operational experience, and technical capabilities than the Company. As a result of this competition, the Company may be unable to identify, maintain or acquire attractive mining properties on acceptable terms or at all. In addition, the Company faces competition sourcing mine production for the Refinery. The Company’s plans for the Refinery, in part, include diverting African mine production from China to North America. Most cobalt is currently mined in the DRC and shipped to China for refining. The Company faces significant competition in diverting mine production, particularly ethically sourced mine production, to the Refinery and as a result, may be unable to identify, maintain or acquire mine production for the Refinery on acceptable terms or at all. Consequently, the Company’s prospects, revenues, operations, and financial condition could be materially adversely affected.

Given the highly competitive nature of the international resources industries, the value of any future reserves discovered and developed by the Company may be limited by competition from other world resource mining companies, or from excess inventories. Existing international trade agreements and policies and any similar future agreements, governmental policies or trade restrictions are beyond the control of the Company and may affect the supply of and demand for minerals, including cobalt, around the world.

Decommissioning and reclamation costs could be substantial.

Environmental regulators are increasingly requiring financial assurances to ensure that the cost of decommissioning and reclaiming sites is borne by the parties involved, and not by government. It is not possible to predict what level of decommissioning and reclamation (and financial assurances relating thereto) may be required in the future by regulators. The Company’s ability to advance its projects could be adversely affected by any inability on its part to obtain or maintain the required financial assurances.

The Company’s operations are subject to numerous environmental risks and related regulations.

All phases of mineral exploration and development businesses, including with respect to the Refinery, present environmental risks and hazards and are subject to environmental regulations. Environmental legislation provides for, among other things, restrictions and prohibitions on spills, releases or emissions of various substances used and or produced in association with natural resource exploration and production operations. The legislation also requires that facility sites be operated, maintained, abandoned, and reclaimed to the satisfaction of applicable regulatory authorities. Compliance with such legislation can require significant expenditures, and a breach may result in the imposition of fines and penalties, some of which may be material.

Environmental legislation is evolving in a manner expected to result in stricter standards and enforcement, larger fines and liability and potentially increased capital expenditures and operating costs. The discharge of pollutants into the air, soil or water may give rise to liabilities to foreign governments and third parties and may require the Company to incur costs to remedy such discharge. Based on risk assessments conducted by the Company, climate change is not an immediate material risk faced by the Company. However, no assurance can be given that the application of environmental laws to the business and operations of the Company will not result in a curtailment of production, or a material increase in the costs of production, development or exploration activities or otherwise adversely affect the Company’s financial condition, results of operations or prospects.

10

Table of Contents

The Company is subject to regulations concerning its supply chain and mineral sources

Upon commencement of operations at the Refinery, the Company expects to source a material portion of feedstock for the Refinery from Glencore, IXM and CMOC. The Company reasonably expects Glencore, IXM and CMOC to source a majority, if not all, of the cobalt for such feedstock from their mineral projects located in the Democratic Republic of the Congo (“DRC”). On the Transparency International Corruption Perceptions Index, the DRC is ranked among the most highly corrupt countries in the world. Companies with operations or connections to the DRC have in the past and may in the future come under increased scrutiny from Canadian regulatory authorities with respect to the potential presence of forced labor in supply chains. While the Company does not currently, and do not expect to, have direct operations in the DRC, Canadian law nonetheless imposes due diligence obligations on an importer, which obligations include but are not limited to ensuring that imported goods are not produced in whole or in part through the use of forced labor. The consequences of the importation of goods that are produced with, or that contain any inputs that are produced with, forced labor include detention, seizure, forced destruction or re-exportation and/or forfeiture of the goods, administrative penalties, monetary penalties or criminal charges for the importer or its officers, directors or agents. The Company has taken reasonable steps to satisfy itself with respect to the origins of the Company’s feedstock in connection with the foregoing due diligence obligations, however any deemed failure by the Company to be deemed to have satisfied the onus of such due diligence obligations could have a material adverse effect on the Company and its operations. In addition, there have been recent unsuccessful attempts by legislators in Canada to pass legislation imposing greater obligations on companies to perform proactive supply chain due diligence in connection with forced labor. While the legislative efforts to this point have been unsuccessful, there can be no assurance that future efforts will continue to be unsuccessful. The passage of any such legislation could impose additional or enhanced due diligence obligations on the Company in connection with Electra’s supply chain, as well as enhanced penalties or enforcement measures, this may increase the time, effort and expense of conducting such due diligence investigations and in the event of any enforcement, result in a material adverse effect on the Company and its operations.

The Company’s construction projects are subject to time and cost overruns.

As a result of the substantial expenditures involved in development projects, developments are prone to material cost overruns versus budget, and actual time and costs may vary significantly from estimates for a variety of reasons, both within and beyond the control of the Company. The capital expenditures and time required to develop new mines are considerable and changes in cost or construction schedules can significantly increase both the time and capital required to build the project.

Construction costs and timelines can be impacted by a wide variety of factors, many of which are beyond the control of the Company. These include, but are not limited to, weather conditions, ground conditions, performance of the mining fleet and availability of appropriate rock and other material required for construction, availability and performance of contractors and suppliers, delivery and installation of equipment, design changes, accuracy of estimates and availability of accommodations for the workforce.

Project development schedules are also dependent on obtaining the governmental approvals necessary for the operation of a project. The timeline to obtain these government approvals is often beyond the control of the Company. A delay in start-up or commercial production would increase capital costs and delay receipt of revenues.

Failure to achieve time estimates and increases in costs may adversely affect the Company’s ability to continue exploration, develop the Iron Creek Project, the Refinery and the Cobalt Camp, and ultimately generate sufficient cash flows. There is no assurance that the Company’s estimates of time and costs will be achievable.

Risks Related to an Investment in the Common Shares

The market price of our common shares is volatile.

Capital and securities markets have a high level of price and volume volatility, and the market price of our securities have experienced wide fluctuations in price which have not necessarily been related to the operating performance, underlying asset values or prospects of such companies. Factors unrelated to the financial performance or prospects of the Company include macroeconomic developments in North America and globally, and market perceptions of the attractiveness of particular industries or asset classes. There can be no assurance that continued fluctuations in mineral or commodity prices will not occur. As a result of any of these factors, the market price of the Common Shares of the Company at any given time may not accurately reflect the long-term value of the Company.

11

Table of Contents

In the past, following periods of volatility in the market price of a company’s securities, shareholders have instituted class action securities litigation against them. Such litigation, if instituted, could result in substantial cost and diversion of management attention and resources, which could significantly harm profitability and the reputation of the Company.

The Company has not and does not plan to pay dividends in the future. As a result, any return on investment may be limited to the value of our Common Shares.

The Company has never paid cash dividends on the Common Shares, and does not expect to pay any cash dividends in the future in favor of utilizing cash to support the development of the Company’s business. Any future determination relating to the Company’s dividend policy will be made at the discretion of the Company’s Board of Directors and will depend on a number of factors, including future operating results, capital requirements, financial condition and the terms of any credit facility or other financing arrangements the Company may obtain or enter into, future prospects and other factors the Company’s Board of Directors may deem relevant at the time such payment is considered.

As a result, shareholders will have to rely on capital appreciation, if any, to earn a return on their investment in the Common Shares for the foreseeable future. There can be no assurance regarding the amount of income to be generated by the Company and there can be no guarantee that an investment in the Common Shares will earn any positive return in the short term, long term, or at all. The market value of the Common Shares may deteriorate if we are unable to generate sufficient positive returns, and for macroeconomic and other factors that are outside the Company’s control. That deterioration may be significant. An investment in the common shares is appropriate only for investors who have the capacity to absorb a loss of some or all of their investment.

Failure to meet Nasdaq’s continued listing requirements could result in the delisting of the Common Shares, negatively impact the price of the Common Shares and negatively impact its ability to raise additional capital.

If the Company fails to satisfy the continued listing requirements of the Nasdaq Capital Market, such as corporate governance requirements or the minimum closing bid price requirement, the exchange may take steps to delist the Common Shares. Such a delisting would likely have a negative effect on the price of the Common Shares and would impair shareholders’ ability to sell or purchase its Common Shares when they wish to do so.

On September 21, 2023, we received a letter from the Nasdaq Stock Market, LLC indicating that, for the last 30 consecutive business days, the bid price for our Common Shares had closed below the minimum $1.00 per share required for continued inclusion on the Nasdaq Capital Market under the Nasdaq Listing Rules. The notice had no effect on the listing or trading of our Common Shares. On March 20, 2024, we received an additional 180-days notice from the Nasdaq to regain compliance with the Minimum Bid Price Requirement.

Under Nasdaq Listing Rule 5810(c)(3)(A), if during the 180 calendar day period following the date of the notice (being September 16, 2024), the closing bid price of our Common Shares is at or above $1.00 for a minimum of 10 consecutive business days, we would regain compliance with the Minimum Bid Price Requirement and our Common Shares would continue to be eligible for listing on the Nasdaq Capital Market, absent non-compliance with any other requirement for continued listing.

We intend to monitor the closing bid price of our Common Shares and consider our available options if the closing bid price of our Common Shares remains below $1.00 per share, including effecting a reverse stock split. There can be no assurance that we will be able to regain compliance with the Minimum Bid Price Requirement during the 180-day compliance period with respect to the Minimum Bid Price Requirement, maintain compliance with the other listing requirements, or maintain the listing of our Common Shares on Nasdaq.

12

Table of Contents

Future sales or issuances of equity securities or the conversion of the Company’s securities into Common Shares could decrease the value of the Common Shares, dilute investors’ voting power, and reduce earnings per share.

Company’s articles permit the issuance of an unlimited number of Common Shares, and shareholders will have no pre-emptive rights in connection with such further issuances. Sales of a substantial number of Common Shares or other equity-related securities in the public markets by the Company or its significant shareholders could depress the market price of the Common Shares and impair the Company’s ability to raise capital through the sale of additional equity securities. The Company cannot predict the effect that future sales of Common Shares or other equity-related securities would have on the market price of the Common Shares. The price of the Common Shares could be affected by possible sales of the Common Shares by hedging or arbitrage trading activity. Moreover, additional Common Shares may be issued by the Company on the exercise of options under the Company’s stock option plan and other equity compensation plans, and upon the exercise of outstanding warrants. If the Company raises additional funding by issuing additional equity securities, such financing may substantially dilute the interests of shareholders of the Company and reduce the value of their investment.

There may be difficulty in enforcing judgments and effecting service of process on the Company and its directors and officers that are not citizens of the United States.

The enforcement by investors of civil liabilities under the United States federal or state securities laws may be affected adversely by the fact that the Company is governed by the CBCA, that some of the Company’s officers and directors are not residents of the United States, and that all, or a substantial portion, of their assets and certain of the Company’s assets are located outside the United States. It may not be possible for investors to effect service of process within the United States on certain of its directors and officers or enforce judgments obtained in the United States courts against the Company or certain of the Company’s directors and officers based upon the civil liability provisions of United States federal securities laws or the securities laws of any state of the United States. There is some doubt as to whether a judgment of a United States court based solely upon the civil liability provisions of United States federal or state securities laws would be enforceable in Canada against the Company or its directors and officers. There is also doubt as to whether an original action could be brought in Canada against the Company or its directors and officers to enforce liabilities based solely upon United States federal or state securities laws.

If the Company is characterized as a passive foreign investment company, U.S. holders may be subject to adverse U.S. federal income tax consequences.

U.S. investors should be aware that they could be subject to certain adverse U.S. federal income tax consequences in the event that the Company is classified as a “passive foreign investment company” (“PFIC”) for U.S. federal income tax purposes. The determination of whether the Company is a PFIC for a taxable year depends, in part, on the application of complex U.S. federal income tax rules, which are subject to differing interpretations, and the determination will depend on the composition of the Company’s income, expenses and assets from time to time and the nature of the activities performed by the Company’s officers and employees. Based on the composition of the Company’s income and the value of its assets, the Company believes that it was classified as a PFIC for its taxable year ending December 31, 2023 and may continue to be classified as a PFIC for the current taxable year. Prospective investors should carefully read the discussion under the heading “Material U.S. Federal Income Tax Considerations for U.S. Holders” for more information and consult their own tax advisors regarding the likelihood and consequences of the Company being treated as a PFIC for U.S. federal income tax purposes, including the advisability of making certain elections that may mitigate certain possible adverse U.S. federal income tax consequences that may result in an inclusion in gross income without receipt of such income.

13

Table of Contents

As a Foreign Private Issuer, the Company is subject to different U.S. securities laws and rules than a domestic U.S. issuer, which may limit the information publicly available to its U.S. shareholders. Foreign Private Issuer Rules.

The Company is a “foreign private issuer” under applicable U.S. federal securities laws and, therefore, is not required to comply with all of the periodic disclosure and current reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and related rules and regulations. As a result, the Company does not file the same reports that a U.S. domestic issuer would file with the SEC, although it will be required to file with or furnish to the SEC the continuous disclosure documents that the Company is required to file in Canada under Canadian securities laws. In addition, the Company’s officers, directors and principal shareholders are exempt from the reporting and “short swing” profit recovery provisions of Section 16 of the Exchange Act. Therefore, the Company’s securityholders may not know on as timely a basis when its officers, directors and principal shareholders purchase or sell securities of the Company as the reporting periods under the corresponding Canadian insider reporting requirements are longer. In addition, as a foreign private issuer, the Company is exempt from the proxy rules under the Exchange Act.

The Company may lose foreign private issuer status in the future, which could result in significant additional costs and expenses.

In order to maintain its current status as a foreign private issuer, 50% or more of the Common Shares must be directly or indirectly owned of record by non-residents of the United States unless the Company also satisfies one of the additional requirements necessary to preserve this status, which require that the majority of both the Company’s directors and executive officers are not U.S. citizens or residents, a majority of the Company’s assets are located outside the United States, and that Electra’s business be principally administered outside the United States. The Company may in the future lose its foreign private issuer status if most of the Common Shares are owned of record in the United States and the Company fails to meet the additional requirements necessary to avoid loss of foreign private issuer status. The regulatory and compliance costs to the Company under U.S. federal securities laws as a U.S. domestic issuer may be significantly more than the costs the Company incurs as a Canadian foreign private issuer. If the Company is not a foreign private issuer, it would not be eligible to use foreign issuer forms and would be required to file periodic and current reports and registration statements on U.S. domestic issuer forms with the SEC, which are more detailed and extensive than the forms available to a foreign private issuer.

The Company is subject to risks related to foreign exchange rates.

The Company reports its consolidated financial statements in Canadian dollars; however, the Company has operations in the United States. Consequently, the financial results of the Company’s operations as reported in Canadian dollars are subject to changes in the value of the Canadian dollar relative to the U.S. dollar. Exploration and development activities in the U.S. are held in the Company’s U.S. subsidiaries and are primarily incurred in U.S. dollars. and translated into Canadian dollars within the consolidated financial statements. Given the time between initial recognition and settlement of payments, as such, the Company can be exposed to significant fluctuations in the exchange rate between the U.S. dollar and the Canadian dollar. In addition, a significant change in the exchange rate between the U.S. dollar and Canadian dollar can impact the Company’s available liquidity to perform exploration and development activities. The Company does not currently enter into any foreign exchange hedges to limit exposure to exchange rate fluctuations. The Board of Directors continually assesses the Company’s strategy toward its foreign exchange rate risk, depending on market conditions.

14

Table of Contents

ITEM 4.INFORMATION ON THE COMPANY

4.A.History and Development of the Company

Name, Address and Incorporation

Electra was incorporated under the provisions of the Business Corporations Act (British Columbia) (the “BCBCA”) on July 13, 2011 under the name Patrone Gold Corp. and became a reporting issuer in British Columbia and Alberta upon completion of an arrangement with Unity Energy Corp. on October 2, 2012. On October 3, 2013, the Company changed its name from Patrone Gold Corp. to Aurgent Gold Corp. On March 11, 2014, the Company changed its name from Aurgent Gold Corp. to Aurgent Resource Corp., and on September 22, 2016, the Company changed its name from Aurgent Resource Corp. to First Cobalt Corp. On October 26, 2017, shareholders of the Company approved a continuation under the Canada Business Corporations Act (the “CBCA”). The Company’s continuation under the CBCA was implemented as of September 4, 2018. On December 6, 2021, the Company changed its name from First Cobalt Corp. to Electra Battery Materials Corporation. On April 13, 2022, the Company completed a consolidation of its share capital (the “Consolidation”) on the basis of one (1) post-Consolidation Common Share for every eighteen (18) pre-Consolidation Common Shares.

Electra is in the business of battery materials refining and the acquisition and exploration of resource properties. The Company is focused on building a diversified portfolio of assets that are highly leveraged to the electric vehicle supply chain with assets located primarily in North America, with the intent of providing a North American supply of battery materials.

Electra has two significant North American assets:

(i) a hydrometallurgical refinery located in Ontario, Canada (the “Refinery”); and
(ii) the Iron Creek Project in Idaho, the Company’s flagship mineral project (the “Iron Creek Project”).

The Common Shares are listed and posted for trading on the TSX Venture Exchange (the “TSXV”) and on the Nasdaq Capital Market (“Nasdaq”) under the symbol “ELBM”. The Company is a reporting issuer in all the provinces and territories of Canada and files its continuous disclosure documents with the Canadian Securities Authorities in such jurisdictions. Such documents are available on SEDAR+ at www.sedarplus.com. The Company files reports with the U.S. Securities and Exchange Commission (the “SEC”) at www.sec.gov.

The Company’s registered office is located at Suite 2400, Bay Adelaide Centre, 333 Bay Street, Toronto, Ontario, M5H 2T6. The Company’s corporate head office is located at 133 Richmond Street West, Suite 602, Toronto, Ontario, M5H 2L3.

General Development of the Business of the Company

Three Year History

The following events significantly influenced the general development of the business of the Company:

2021 Developments

On January 12, 2021, the Company announced long-term cobalt hydroxide feed arrangements with Glencore AG (“Glencore”) and IXM SA (“IXM”), a fully owned subsidiary of China Molybdenum Co., Ltd (“CMOC”), which was expected to provide a total of 4,500 tonnes of contained cobalt per year to the Refinery commencing in late 2022. The contained cobalt was to be provided from Glencore’s KCC mine and CMOC’s Tenke Fungurume mine and represents 90% of the projected capacity of the Refinery.

On January 22, 2021, the Company completed a bought deal prospectus offering, pursuant to a prospectus supplement to the 2020 Base Prospectus, of 1,751,833 units at a price of $5.58 per unit for gross proceeds of $9,775,000. Each unit consists of one Common Share and one-half of one Common Share purchase warrant. Each whole warrant is exercisable into one Common Share at an exercise price of $9.00 per Common Share for a period of 24 months from the closing of the offering. The underwriters received a cash commission equal to 6% of the gross proceeds of the offering and 105,110 compensation warrants, each compensation warrant being exercisable to acquire one Common Share at $5.58 per Common Share, for a period of 24 months from the closing of the offering.

15

Table of Contents

On January 26, 2021, the Company announced that it commenced certain pre-construction activities for the Refinery, including detailed engineering and the tendering process for long lead equipment items. The vendor for the cobalt crystallizer, a critical piece of equipment in the expanded Refinery, had also been selected and the equipment engineering work commenced.

On February 9, 2021, the Company announced the appointment of Regan Watts as Vice-President, Corporate Affairs and Dr. George Puvvada as its Refinery Technical Manager.

On February 22, 2021, the Company filed a supplement to its short form base shelf prospectus filed on November 26, 2020 (the “Base Prospectus”) to establish an at-the-market equity program that allowed the Company to issue up to $10,000,000 of Common shares from treasury to the public from time to time, at the Company’s discretion. Distributions of Common shares through the at-the-market equity program were made pursuant to the terms of an equity distribution agreement between the Company and Cantor Fitzgerald Canada Corporation (“Cantor”). On August 23, 2021, in the context of arranging for the US$45,000,000 combined secured convertible debt and brokered equity financing, as further described under the heading “Selected Financings” below, the Company provided notice to Cantor of the Company’s intention to terminate the at-the-market equity program. The Company raised a total of $686,000 under the at-the-market equity program. Effective as of September 2, 2021, all sales under the at-the-market equity program were suspended.

On March 1, 2021, the Company announced that it completed its transaction with Kuya Silver Corporation (“Kuya”) to sell a portion of its silver and cobalt exploration assets in the Cobalt Camp and form a joint venture to advance the remaining mineral assets (the “Kuya Agreement”). Kuya acquired a 100% interest in the properties located in the Kerr silver district as consideration for which the Company received $1,000,000 in cash and 1,437,470 common shares of Kuya. Kuya also acquired an option to earn a 70% interest in the remainder of the Cobalt Camp assets in exchange for staged payments totaling a further $2,000,000 and expenditures aggregating to $4,000,000 in advance of September 1, 2024. Kuya is to make a milestone payment of $2,500,000 upon completion of a maiden mineral resource estimate of at least 10,000,000 silver equivalent ounces on either of the Kerr area properties or the remaining Cobalt Camp assets. The quantum of the payment increases to $5,000,000 should the resource exceed 25,000,000 silver equivalent ounces. The Company will have a right of first offer to refine base metal concentrates produced at the Refinery as well as a back-in right for any discovery of a primary cobalt deposit on the remaining Cobalt Camp assets.

On March 29, 2021, the Company announced that it had signed a flexible, long-term, offtake agreement (the “Stratton Offtake Agreement”) with Stratton Metal Resources Limited (“Stratton Metals”) for the sale of future cobalt sulfate production from the Refinery. The Company will have the option to sell up to 100% of its annual cobalt sulfate production to Stratton Metals, subject to a minimum annual quantity. The Stratton Offtake Agreement has a five-year term, with quantities to be determined by Electra in advance of each calendar year, and subject to a minimum annual quantity. Pricing will be based on prevailing market prices at the time of the shipment.

Effective April 7, 2021, the Company executed a loan amendment agreement with Glencore to repay the full amount of the existing loan, approximately US$5,506,000 inclusive of capitalized interest, by issuing common shares of the Company. The amendment and settlement were made via a “shares for debt” provision under TSXV rules. Therefore, the Glencore loan payable and associated derivative liability were settled and derecognized for accounting purposes in the second quarter of 2021, with a resulting loss booked by the Company at that time. The shares were issued at a 15% discount to market, consistent with the original loan agreement terms which gave Glencore the right to convert the balance owing to shares of Electra at a discount of 15% at maturity. A total of 1,324,985 shares were issued to Glencore at a deemed price of $5.22 per share.

On April 7, 2021, the Company announced the appointment of Michael Insulan as Vice President, Commercial.

On April 28, 2021, the Company announced it had been awarded funding from the US Department of Energy’s Critical Materials Institute (CMI) to research innovative mineral processing techniques for the Iron Creek Project. The funding from CMI will consist of US$600,000 over a two-year period, with an in-kind match from the Company, as part of a total US$1,200,000 program.

On May 11, 2021 the Company announced it had acquired additional mining claims known as the West Fork Property to the west of the Iron Creek Project. This transaction effectively doubled the Company’s Idaho land position.

On May 25, 2021, the Company announced another transaction, acquiring the Redcastle property to the east of the Iron Creek Project to further expand its land position in Idaho.

16

Table of Contents

On August 23, 2021, the Company entered into subscription agreements with certain institutional investors in the United States for US$37,500,000 principal amount of 6.95% senior secured convertible notes due December 1, 2026 (“2026 Notes”), led by Cantor Fitzgerald Co. as placement agent (the “2021 Note Offering”), and announced a brokered overnight-marketed public offering of Common Shares of approximately $9,500,000 to be priced in the context of the market for aggregate proceeds to the Company of approximately US$45,000,000. On September 2, 2021, an aggregate of 2,119,444 common shares were issued at a price of $4.50 per share. The investors in the 2021 Note Offering also had an option to increase the principal amount of notes subscribed for by up to an additional aggregate amount of US$7,500,000. This option was exercised in full by the noteholders and the additional 2026 Notes were subsequently issued on October 22, 2021. The initial conversion rate of the 2026 Notes is 225.46 Common Shares per US$1,000 (equivalent to an initial conversion price of approximately US$4.50 per Common Share), subject to certain adjustments set forth in the indenture governing the 2026 Notes.

On September 1, 2021, Kuya exercised its option to earn up to a 70% interest in the remaining assets pursuant to the Kuya Agreement. To exercise the option, Kuya issued 671,141 common shares at a 20-day VWAP of $1.49 per common share. Over a 3-year earn-in period, Kuya was previously required to make $1,000,000 in additional payments to the Company and invest $4,000,000 in exploration activities on the properties to earn a 70% interest. Additional milestone payments would be made to the Company in the event a significant silver mineral resource estimate is completed.

On October 5, 2021, the Company announced that it awarded a contract to Metso Outotec for the design and manufacturing of solvent extraction cells as well as technical support for the layout of a new solvent extraction plant and its process control.

On November 30, 2021, the Company announced that it had filed an amendment to the Base Prospectus to increase the total offering price of the securities of the Company that may be offered from time to time under the Prospectus from $20,000,000 to $70,000,000 (or the equivalent thereof in U.S. dollars or other currencies).

On December 30, 2021, the Company announced it signed a five-year cobalt tolling contract and amended the previous concluded five-year cobalt hydroxide feed purchase agreement with Glencore.

2022 Developments

On January 13, 2022, the Company filed a prospectus supplement announced that it has established an at-the-market equity program that allows the Company to issue up to $20,000,000 of Common Shares from the treasury to the public from time to time, at the Company’s discretion (the “ATM Program”). Distributions of the Common Shares through the ATM Program, if any, will be made pursuant to the terms of an equity distribution agreement (the “ATM Distribution Agreement”) between the Company and CIBC Capital Markets (“CIBC”). The ATM Program was effective until December 26, 2022. The ATM Program was facilitated pursuant to a prospectus supplement dated January 13, 2022 to the Company’s base shelf prospectus dated November 26, 2020 as amended pursuant to amendment no. 1 dated November 30, 2021 filed with the securities commissions in each of the provinces of Canada, which are available online under the Company’s profile on SEDAR+ at www.sedarplus.com.

On January 19, 2022, the Company announced that it signed a battery recycling and cobalt sulfate supply agreement with Japanese conglomerate Marubeni Corporation.

On February 10, 2022, the Company announced that it received its Industrial Sewage Works Environmental Compliance Approval from the Ontario Ministry of the Environment, Conservation and Parks, and that it has filed its final closure plan for the Refinery.

On February 23, 2022, the Company announced that it was partnering with the Government of Ontario, Glencore plc and Talon Metals Corp., to launch a battery materials park study. The partners will collaborate on engineering, permitting, socio-economic and cost studies associated with the construction of a nickel sulfate plant as well as a battery precursor cathode materials (“pCAM”) plant adjacent to the Refinery.

On March 1, 2022, the Company announced a financial commitment of $250,000 from the Government of Ontario in support of the study.

On March 4, 2022, the Company’s closure plan for its Refinery received final approval.

17

Table of Contents

On April 5, 2022, the Company announced its intention to submit a formal application to list its Common Shares on the Nasdaq Stock Market LLC.

On April 5, 2022, the Company announced that it would undertake a consolidation of its share capital on the basis of eighteen (18) existing Common Shares for one (1) new Common Shares. The Consolidation was effected at the close of business on April 12, 2022. Commons share, options and units and prices before April 12, 2022 are pre-Consolidation. All share capital and share prices listed after April 12, 2022 are post-Consolidation.

On April 6, 2022, the Company announced that it had entered into an offtake agreement (the “Glencore Offtake Agreement”) for nickel and cobalt produced from a battery recycling plant that it expects to commission in 2023 at its Battery Materials Park (as defined below). Under the agreement, Glencore will purchase nickel and cobalt products until the end of 2024 on market-based terms.

On April 11, 2022, the Company announced the appointment of Renata Cardoso as Vice President, Sustainability and Low Carbon.

On April 26, 2022, the Company announced that the listing of its Common Shares on the Nasdaq had been approved and trading commenced on April 27, 2022.

On May 9, 2022, the Company announced that drilling at its cobalt-copper mineral project in Idaho had successfully extended mineralization by an additional 180 metres to the east of the current deposit as well as down dip from the eastern edge of the resource zone.

On May 17, 2022, the Company filed an amended to its January 13, 2022 prospectus supplement and announced that it had updated its ATM Program to issue up to $20,000,000 (or its equivalent in U.S. currency) of common shares in the United States and Canada from time to time, at Electra’s discretion. The update is to permit sales of common shares under the ATM Program into the United States following Electra’s listing on the Nasdaq. Sales of Common Shares under the ATM Program in the United States and Canada were completed in accordance with the terms of an amended and restated equity distribution agreement dated May 17, 2022 among Electra, CIBC World Markets Inc. and CIBC World Markets Corp.

On May 25, 2022, the Company announced the appointment of Joseph Racanelli as Vice President, Investor Relations.

On May 31, 2022, the Company announced the introduction of a comprehensive set of policies and frameworks that underpin the Company’s commitment to Environmental, Social and Governance (ESG) best practices. Approved by the Company’s Board of Directors, the policies cover Human Rights, Supply Chain, Environment, and Sustainability matters. In support of the rollout of the policies, the Company also launched a whistleblower channel, open for internal and external stakeholders and accessible from Electra’s website.

On June 8, 2022, the Company announced the appointment of Craig Cunningham as Chief Financial Officer following the resignation of former Chief Financial Officer, Ryan Snyder.

On June 22, 2022 the Company announced that as part of its growth strategy in support of the onshoring of electric vehicle supply chains in North America, it has begun preliminary discussions with the Government of Québec to build a new cobalt refinery in Bécancour, Québec that will integrate with an emerging battery materials park in the province.

On July 26, 2022, the Company announced that it had signed a benefits agreement with the Métis Nation of Ontario solidifying a relationship between the two parties and providing employment, training, procurement, and business opportunities related to the construction and expansion of the Refinery.

On August 2, 2022, the Company provided an update on its 2022 exploration program at its Ruby prospect, located 1.5 kilometers from its primary Iron Creek cobalt-copper deposit in the ICB.

On September 8, 2022, the Company announced the highlights of an engineering scoping study prepared by a global engineering firm related to development of an integrated facility that outlined a path to growing nickel, cobalt and manganese refining, recycling of battery black mass material, and pCAM manufacturing using a hydrometallurgical flowsheet and leveraging the Company’s emerging expertise and the Refinery.

18

Table of Contents

On September 22, 2022, the Company announced a commitment on key commercial terms for a three-year agreement (the “Cobalt Supply Agreement”) to supply battery grade cobalt to LG Energy Solution (“LGES”), a leading global manufacturer of lithium-ion batteries for EVs. Subject to definitive agreements, the terms of the Cobalt Supply Agreement provide that the Company will supply LGES with 7,000 tonnes of battery grade cobalt from 2023 to 2025 to be produced at the Refinery. On July 24, 2023, the Company announced that the Cobalt Supply Agreement had been extended and expanded from terms announced in September of 2022. Electra will now supply LGES with 19,000 tonnes of battery grade cobalt over a five-year period beginning in 2025 from its Refinery.

On October 5, 2022, the Company confirmed the existence of a new cobalt zone in the ICB, following the receipt of assay results from drilling at its Ruby prospect. The new drill intercepts are located in close proximity to the Company’s flagship Iron Creek cobalt-copper deposit. Results from Electra’s summer exploration program support a more extensive drill campaign to determine the full extent of Ruby’s mineralization.

On October 13, 2022, the Company announced the start of commissioning of its black mass recycling demonstration plant at its Battery Materials Park following the successful installation of material feed handling and lime delivery systems, two key circuits in Electra’s hydrometallurgical process designed to recycle end of life lithium-ion battery materials.

On November 15, 2022, the Company announced the closing of an overnight-marketed public offering of 2,345,000 units of the Company (the “November 2022 Financing Units”) on a best efforts basis at a price of US$2.35 per unit for gross proceeds of approximately US$5,500,000 (approximately CAD$7,300,000) (the “November 2022 Financing”), with each unit comprising of one Common Share and one Common Share purchase warrant, with each Common Share purchase warrant entitling the holder thereof to purchase one Common Share at a price of US$3.10 at any time on or before the date that is 36 months after the closing date of the offering.

On December 14, 2022, the Company announced the acquisition of a cobalt property (the “CAS Property”) in proximity to the Company’s projects in Idaho. The new cobalt property was acquired for US$1.5 million, payable over 10 years upon completion of specific milestones. The underlying claim owner will retain a 1.5% net smelter return which can be purchased by Electra for US$500,000 within one year of commercial production from the CAS Property.

On December 22, 2022, the Company announced the launch of its black mass recycling demonstration plant at its Battery Materials Park located north of Toronto. Under the parameters of the black mass demonstration, Electra plans to process up to 75 tonnes of material in a batch mode. Using its lab tested process, Electra anticipates the recovery of high value elements found in lithium-ion batteries, including nickel, cobalt, lithium, manganese, copper, and graphite.

2023 Developments

On January 4, 2023, the Company announced it had signed an amendment to the Kuya Agreement relating to silver and cobalt exploration assets in the Canadian Cobalt Camp (the “Assets”). Pursuant to the agreement, Electra granted Kuya the right to acquire a 100% in its remaining assets in the Canadian Cobalt Camp. To exercise this right, Kuya was required to make a payment in cash or in the equivalent value of its shares totaling $1,000,000 to Electra on or prior to January 31, 2023. On January 31, 2023, Kuya exercised the option and issued 3,108,108 common shares at a deemed price of $0.37 per share (being the share price equivalent to the earn-in volume weighted average price prior to the issuance) comprised of 2,702,703 common shares as consideration for the $1,000,000 balance owing and an additional 405,405 in satisfaction of $150,000 of indebtedness being retired. Kuya also entered into a royalty agreement with Electra whereby it granted Electra a two percent royalty on net smelter returns from commercial production derived from the remaining assets. Electra retains a right of first offer to refine any base metal concentrates produced from the Assets at Electra’s Ontario refinery.

On January 11, 2023, the Company released its inaugural Sustainability Report outlining the Company’s progress on environmental, social, and governance matters in 2022 and commitments to sustainable, low-carbon production of battery grade materials at the Refinery.

On February 8, 2023, the Company announced that it was in active discussions with the Government of Canada and Government of Ontario with respect to a potential commitment of up to US$7.5 million (approximately $10 million) in additional total funding to support the recommissioning of the Refinery. The terms and conditions for these potential sources of funding are under discussion and subject to final government approvals, therefore there is no guarantee this additional capital will be provided on terms the Company can satisfy, or at all.

19

Table of Contents

On February 14, 2023, the Company announced that it successfully completed the first plant-scale recycling of black mass material in North America and recovered critical metals, including nickel, cobalt, and manganese, needed for the electric vehicle battery supply chain using its proprietary hydrometallurgical process at the Refinery.

On February 14, 2023, the Company provided an update on the commissioning and construction of the Refinery.

While constructing its crystallization circuit, the final stage in the cobalt sulfate refining process, the Company took delivery of a falling film evaporator vessel that was damaged in transit. Custom-built for the Company, the vessel is used to vaporize water from the cobalt solution before it can be crystallized into cobalt sulfate and was valued at approximately US$881,000. The equipment was deemed suitable for installation but a third-party inspection determined that onsite repairs were required before it could be commissioned. The repairs have since been completed. The Company requires microchips throughout its refinery complex as part of the process control system to regulate equipment and integrate various circuits and systems. Global supply shortages of microchips resulted in delays to delivery of several process control system components. The Company was unable to progress fully on some work projects pending delivery of the process control components. As a result of the impact of critical equipment being damaged en route to the Company’s complex north of Toronto and ongoing supply chain disruptions, the Company withdrew its guidance issued on August 11, 2022, and November 9, 2022, for its fourth quarter ending December 31, 2022 along with any forward-looking statements previously made on the timing of the commissioning, capital spend and production of its cobalt sulfate refinery.

In conjunction with this, on February 14, 2023, the Company announced a review of the Refinery scope, scheduling, and capital expenditures and a re-baseline engineering report, the completion of which was announced on October 23, 2023. The re-baseline engineering report estimated that the total capital costs are now at $155 to $167 million, of which approximately $85.6 million had been capitalized as of December 31, 2023. The increase in capital costs has been driven by supply chain disruptions, and global inflationary pressures that negatively impacted all aspects of the Refinery, including contractor labour rate, costs for concrete, steel, piping, and freight.

On February 14, 2023, the Company announced the closing of a private placement offering pursuant to which the Company entered into subscription agreements with investors for the issuance (the “2023 Note Offering”) of an aggregate of US$51,000,000 principal amount of 8.99% senior secured convertible notes due February 2028 (the “2028 Notes”). As part of the 2023 Note Offering, the Company also announced that it purchased and cancelled all of the outstanding 2026 Notes at par value, plus accrued and unpaid interest. The net proceeds of the 2023 Note Offering of approximately US$13.7 million will be used for capital expenditures associated with the expansion and recommissioning of the Refinery, including buildings, equipment, infrastructure, and other direct costs, as well as engineering and project management costs. In connection with the 2023 Note Offering, the Company entered into a note indenture (the “2023 Note Offering Indenture”) with GLAS Trust Company LLC, as trustee for the 2028 Notes, a warrant indenture with TSX Trust Company (the “2023 Warrant Indenture”), as warrant agent for the 2023 Warrants (as defined below), and other customary associated security documentation. The 2028 Notes are subject to customary events of default and basic positive and negative covenants. The Company is required to maintain a minimum liquidity balance of US$2,000,000 under the terms of the 2028 Notes.

The initial conversion rate of the 2028 Notes is 403.2140 common shares per US$1,000,000 (the “Conversion Ratio”) (equivalent to an initial conversion price of approximately US$2.48 per common share) subject to certain adjustments set forth in the indenture governing the 2028 Notes.

Holders of the 2028 Notes (“2028 Noteholders”) received an aggregate of 10,796,054 common share purchase warrants (the “2023 Warrants”) exercisable for five years at an exercise price of US$2.48 per common share, which is the same price as the conversion price in connection with the 2023 Note Offering. The 2023 Warrants were amended on January 12, 2024 as further described below.

The 2028 Notes bear interest at 8.99% per annum, payable in cash semi-annually in arrears in February and August of each year and will mature in February of 2028. During the first 12 months of the term of the 2028 Notes, the Company may elect to pay interest through the issuance of common shares at an increased annual interest rate of 11.125%. In the event the Company achieves a third-party green bond designation during the term of the 2023 Note Offering Indenture, the interest rate on future cash interest payments shall be reduced to 8.75% per year and the interest rate of future interest paid through the issuance of common shares shall be reduced to 10.75% per year. The initial 2028 Noteholders also received a royalty of an aggregate of 0.6% of revenues for five (5) years from the commencement of commercial production, subject to certain allowable deductions in the first year of the term.

20

Table of Contents

The 2028 Notes are secured by a first priority security interest (subject to customary permitted liens) in substantially all of the Company’s assets, and the assets and/or equity of the secured guarantors.

After the second anniversary of the issue date of the 2028 Notes, the Company may mandate the conversion of the 2028 Notes at the Company’s option in the event the trading price of Common Shares exceeds 150% of the conversion price of the 2028 Notes at such time for at least 20 trading days, whether consecutive or not, during any consecutive 30 trading day period.

Upon early conversion of the 2028 Notes, the Company will make an interest make-whole payment equal to the lesser of the two years of interest payments or interest payable to maturity, which may be made in cash or common shares at the Company’s election. If an investor elects to converts its 2028 Notes in connection with a fundamental change, the Conversion Ratio will be increased based on the date of occurrence or effective date of the fundamental change and the share price, but in no event will the Conversion Ratio exceed 473.7764.

On March 10, 2023, the Company announced a new mineral resource estimate for the Iron Creek Project. The new mineral resource estimate was based on infill drilling and limited step-out drilling and provides an increase of 83% to the indicated mineral resource category coming from the conversion of 1.7Mt to the indicated mineral resource category. The indicated mineral resource is now 4.4M tonnes grading 0.19% cobalt and 0.73% copper containing 18.4M pounds of cobalt and 71.6M pounds of copper. The inferred mineral resource is now 1.2M tonnes grading 0.08% cobalt and 1.34% copper for an additional 2.1M pounds of cobalt and 36.5M pounds of copper. The Company subsequently filed the Technical Report with respect to the new mineral resource estimate titled “NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” dated March 10, 2023 with an effective date of January 27, 2023 (the “43-101 Technical Report”). The 43-101 Technical Report was prepared by Martin Perron, P.Eng. Marc R. Beauvais, P. Eng, Pierre Roy, P. Eng. and Eric Kinnan, P.Geo., each of whom is a qualified person and “independent” as such term is defined National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”). See “Iron Creek Project” below. We have also prepared the 2024 Iron Creek Technical Report Summary (the “2024 Technical Report Summary”) in compliance with S-K 1300. The 2024 Technical Report Summary was prepared by Martin Perron, P.Eng. of InnovExplo Inc., Marc R. Beauvais, P.Eng. of InnovExplo Inc., Eric Kinnan, P.Geo. of InnoExplo Inc., and Pierre Roy, P.Eng of Soutex Inc. All of the Qualified Persons (or “Authors”) of the 2024 Technical Report Summary are independent of the Company within the meaning of S-K 1300. The 2024 Technical Report Summary is included as Exhibit 15.4 of this Annual Report.

On March 13, 2023, the Company announced that it had successfully recovered lithium, a critical mineral need for the electrical vehicle battery supply chain in its black mass recycling trial at the Refinery. The recovery and subsequent production of a technical-grade lithium carbonate product in a plant-scale setting validates the Company’s proprietary hydrometallurgical process.

On May 2, 2023, the Company announced the signing of a memorandum of understanding with the Three Fires Group Inc. (“Three Fires”) to form a joint venture focused on the primary recycling (shredding) of lithium-ion battery waste in Ontario, underpinned by Electra’s propriety black mass refining capabilities that recover high value elements, including lithium, nickel, cobalt, and graphite. Under the joint venture, Electra and the Three Fires will collaborate to source and process lithium-ion battery waste generated by manufacturers of current and future battery cells, electric vehicles, and energy storage systems. The waste is expected to be processed at a future facility in southern Ontario to produce black mass material that will be further refined using Electra’s proprietary hydrometallurgical process at its Refinery. As part of the Three Fires agreement, the Company and Three Fires have agreed to work together to secure a net-zero industrial facility that can be used to shred and separate lithium-ion batteries and produce black mass material.

On May 11, 2023, the Company completed a desktop scoping study to evaluate the potential economics of developing a standalone black mass process plant within its refinery complex capable of processing 2,500 tonnes of black mass material per annum. The facility could be scaled over time as the market for battery recycling expands.

On May 11, 2023, Electra announced that it had initiated a process to evaluate potential strategic alternatives to maximize shareholder value and close the funding gap to complete the construction and commissioning of the Refinery. BMO Capital Markets was retained to assist with the process. The board of directors (the “Board”) evaluated a range of alternatives identified by the process including but not limited to a potential equity investment from a strategic partner and merger opportunities with other entities. None of the strategic options were approved or ratified by the Board but the Company may consider strategic options in the future. The Company continues to explore strategic alternatives, and there is no assurance that this process will culminate in any transaction or alternative.

21

Table of Contents

On May 24, 2023, the Company announced the resignation of Garett Macdonald as a member of the Board of Directors.

On June 9, 2023, the Company announced the resignation of Craig Cunningham as the Chief Financial Officer effective June 30, 2023, and the appointment of Peter Park as Chief Financial Officer effective July 1, 2023.

On June 26, 2023, the Company announced that it had received a commitment for a strategic investment from the Three Fires in support of advancing the Company’s Battery Materials Park north of Toronto and accelerating its battery recycling strategy in North America. The Three Fires investment was expected to form part of a larger financing by Electra totaling up to $20 million. Ultimately, the Company completed a financing for gross proceeds of $21.5 million without any participation by Three Fires, though the parties agreed to reconsider a strategic investment in tandem with the advancement of the primary recycling joint venture.

On July 17, 2023, the Company announced the first customer shipment of nickel-cobalt produced at its Refinery from recycled battery material. Using Electra’s proprietary hydrometallurgical process, the nickel-cobalt mixed hydroxide precipitate product (“MHP”) was produced in the Company’s black mass recycling trial currently underway at its Refinery.

On August 11, 2023, the Company completed a previously announced brokered private placement (the “2023 Market Offering”) and concurrent non-brokered private placement (the “2023 Non-brokered Offering”) for aggregate gross proceeds of $21.5 million. Under the terms of the 2023 Market Offering, the Company issued 15,000,000 units at a price of $1.10 per unit for aggregate gross proceeds of $16.5 million and issued 4,545,451 units for aggregate gross proceeds of $5 million under the 2023 Non-brokered Offering. Each unit consists of one Common Share and one Common Share purchase warrant. Each warrant entitles the holder thereof to purchase one additional Common Share at a price of $1.74 for a period of two years. Under the 2023 Market Offering, the agent received cash commission of $990,000 and 900,000 non-transferable warrants entitling the holder to purchase one common share for each warrant at a price of $1.10 for a period of two years, subject to certain events.

On September 19, 2023, the Company filed a Notice of Change of Auditors, together with the required letters from each party on SEDAR+ in connection with a change of the Company’s auditors from KPMG LLP, Chartered Professional Accountants to MNP LLP, Chartered Professional Accountants effective September 18, 2023.

On the same day, the Company also disclosed that commissions of $3,415,000 and US$2,547,000 were paid to CIBC World Markets Inc. and CIBC World Markets Corp., respectively in related to distributions made between October 1, 2022 and December 26, 2022 and the termination of the distribution agreement with the Company.

On September 21, 2023, the Company was notified by the Nasdaq that the closing price of the Common Shares for the 30 consecutive business day period from August 9, 2023 to September 20, 2023 did not meet the minimum bid price of US$1.00 per share required for continued listing on the Nasdaq (the “Minimum Bid Price Requirement”). The Nasdaq Minimum Bid Price Requirement notice had no immediate effect on the listing of the Common Shares at that time, and the Common Shares continue to trade on Nasdaq under the symbol “ELBM”. Pursuant to Nasdaq Listing Rule 5810(c)(3)(A), the Company was given 180 calendar days to regain compliance with the Minimum Bid Price Requirement. On March 20, 2024, the Company received an additional 180-day’s notice from the Nasdaq to regain compliance with the Minimum Bid Price Requirement (effective to September 16, 2024).

On October 2, 2023, the Company provided an update on the Company’s battery materials recycling trial, confirming improved recoveries of high-value elements, higher metal content in saleable products produced, and reduced use of reagents. Combined, the improvements pave the way for higher-quality customer products and improved economics for continuous battery materials recycling operations.

On October 23, 2023, the Company provided an update on the Refinery noting that certain long lead items delayed since 2021 had been delivered and announced the completion of the engineering study first announced on February 14, 2023. The Company confirmed that an additional US$55.7 to US$62 million is required to complete construction and that Management is working on a largely non-dilutive funding solution with the government and industry stakeholders to address the additional capital.

On October 25, 2023 the Company announced that it had obtained an easement on lands adjacent to the Refinery for the purpose of installing, operating and maintaining certain electrical works servicing water pumping facilities located on the Refinery in exchange for a total of 10,000 common shares at a deemed price of $0.74 per common share, representing an aggregate purchase price of $7.4 million.

22

Table of Contents

On November 28, 2023, the Company announced the signing of a memorandum of understanding with Rock Tech Lithium for the development of a partnership to supply recycled lithium from Electra’s Refinery for upgrading to battery-grade lithium chemicals in Rock Tech’s lithium refineries. Processing of material is expected to commence in an initial phase beginning in 2026.

On December 1, 2023, the Company announced its intention to amend the terms of the 2023 Warrants issued in connection with the 2023 Note Offering. Pursuant to the proposed amendments to the 2023 Warrants, the exercise price would be reduced from US$2.48 to $1.00 per Common Share. In addition, the 2023 Warrants would be amended to include an acceleration clause such that the term of the 2023 Warrants would be reduced to 30 days (the “Reduced Term”) in the event the closing price of the Common Shares on the TSXV exceeds $1.00 by 20% or more for ten (10) consecutive trading dates (the “Acceleration Event”), with the Reduced Term to begin seven (7) calendar days after such ten (10) consecutive trading day period. Upon the occurrence of an Acceleration Event, holders of the 2023 Warrants would be permitted to exercise the 2023 Warrants on a cashless basis, based on the value of the 2023 Warrants at the time of exercise, subject to compliance with the policies of the TSXV.

On December 5, 2023, the Company promoted George Puvvada as the Vice-President of Metallurgy and Technology.

On December 29, 2023, the Company announced the appointment of David Allen as the Chief Financial Officer of the Company effective January 1, 2024, replacing Peter Park.

Also on December 29, 2023, the Company announced that it intends to file a resale registration statement with the Unites States Securities and Exchange Commission. The registration statement will address resale registration rights previously granted to holders of 2028 Notes and will include Common Shares issuable upon the conversion of the Notes themselves as well as the exercise of 2023 Warrants (as defined below) previously issued to holders. Pursuant to the 2023 Note Offering Waiver (as defined below), the Company will no longer proceed with filing of the resale registration statement.

Subsequent Events

On January 12, 2024, the Company entered into a supplemental indenture to effect the amendment with TSX Trust Company, as warrant agent, to the 2023 Warrant Indenture.

The proposed amendments were agreed upon with the holders of the 2023 Warrants following constructive negotiations and more closely align the terms of the 2023 Warrants with current market conditions. As partial consideration for the proposed amendments, the holders of the 2023 Warrants have agreed not to exercise certain adjustment provisions they hold in connection with the 2028 Notes. As a result, the 2028 Notes have not been re-priced at a lower exchange rate and no amendments have been made in respect of the debt conversion ratio. The proposed amendments also serve to reduce potential dilution in the Company’s capitalization in the event the 2028 Notes are converted into equity, while the cashless exercise feature will serve to concurrently reduce the dilutive effect of future exercises of 2023 Warrants upon the occurrence of an Acceleration Event.

On January 15, 2024, the Company announced the appointment of Heather Smiles as the Vice-President, Investor Relations and Corporate Development.

On February 9, 2024, the Company announced that it has received a $5 million investment commitment from the Government of Canada of which $4 million has been received, towards the construction of North America’s first cobalt sulfate refinery. Located in Temiskaming Shores, Ontario, the facility will produce approximately five percent of the global supply of battery grade cobalt needed for electric vehicles. The investment will be provided in the form of a grant from the Federal Economic Development Initiative for Northern Ontario (FedNor).

23

Table of Contents

On February 27, 2024, the Company announced that the Company and the holders of the 2028 Notes entered the 2023 Note Offering Waiver. Pursuant to the 2023 Note Offering Waiver, the Company is required to make payment of accrued interest on August 15, 2024, other than the interest paid through the issuance of shares set out below. In the event of a default by the Company under the 2023 Note Offering Indenture, the Company is required to pay the interest immediately. Pending repayment, the interest will be treated as additional principal amounts of 2028 Notes entitled to the same rights as the notes under the 2023 Note Offering Indenture, including the accrual of additional interest under the 2023 Note Offering Indenture and the right to convert into Common Shares. In addition, subject to certain conditions, the 2028 Noteholders have agreed to waive the requirement set out in the 2023 Note Indenture for the Company to file a registration statement to provide for the resale of the Common Shares underlying the 2028 Notes and 2023 Warrants.

On March 21, 2024, the Company issued an aggregate of 843,039 Common Shares at a deemed issue price of $0.6439 per Common Share in satisfaction of a portion of the interest payable to certain of the 2028 Noteholders. The deemed issue price was calculated at 95% of the simple average of the volume weighted average trading price of the Common Shares for each of the five trading days ending on, and including, March 20, 2024.

On March 21, 2024, the Company announced it had received an additional 180-days from Nasdaq to regain compliance with the Minimum Bid Price Requirement under Nasdaq’s Listing Rule 5550(a)(2). If at any time before September 16, 2024, the bid price of the Common Shares closes at or above US$1.00 per Common Share for a minimum of 10 consecutive business days, the Company will regain compliance with the Minimum Bid Requirement.

On April 2, 2024, the Company and Eurasian Resources Group S.A.R.L announced that they have signed a binding letter of intent for long-term supply of ERG’s cobalt hydroxide Electra’s cobalt sulfate Refinery. This transaction supports efforts to onshore the battery supply chain and reduce reliance on foreign refiners. Starting from 2026, under the three-year supply agreement, ERG will deliver 3,000 tonnes per annum of IRA-compliant cobalt to Electra’s refinery north of Toronto. With this agreement, Electra has sufficient cobalt hydroxide feed material to meet all of the refinery’s annual capacity.

4.B. Business overview

Background

The Company was incorporated on July 13, 2011 under the BCBCA. On September 4, 2018, the Company was continued under the CBCA. On December 6, 2021, the Company changed its name from “First Cobalt Corp.” to “Electra Battery Materials Corporation”. The Company is in the business of battery materials refining, including refining material from mining operations and from the recycling of battery scrap and end of life batteries. Electra is focused on building a diversified portfolio of assets that are highly leveraged to the battery supply chain with assets located primarily in North America, with the intent of providing a North American supply of battery materials.

The Company owns two main assets – the Refinery located in Ontario, Canada and the Iron Creek cobalt-copper project located in Idaho, United States.

The Company has been progressing plans to recommission and expand the Refinery with a view to becoming the first refiner of battery grade cobalt sulfate in North America. Its primary focus for 2022-23 was to advance the expansion and recommissioning of the Company’s Refinery (Phase 1 of the Company’s phased approach to build the Battery Materials Park).

The Refinery and the Battery Materials Park

The Company is working towards restarting its hydrometallurgical Refinery in Ontario, Canada, as the first phase in a multi-phase strategy to create a fully integrated, environmentally sustainable North American battery materials park (“Battery Materials Park”), which could provide battery grade nickel and cobalt and recycled battery materials to the North American and global electric vehicle battery market. It is anticipated that the phased strategy will be approached in the following order:

Phase 1 entails an expansion and recommissioning of the Company’s Refinery. The Company anticipates the refinery will produce at an initial rate of 5,000 tonnes per annum of battery cobalt contained in cobalt sulfate from cobalt hydroxide intermediate product supplied from leading and certified mining operations.

24

Table of Contents

Phase 2 entails a permit amendment and an expansion of certain circuits to increase cobalt production to 6,500 tonnes per annum of battery cobalt contained in cobalt sulfate, which aligns with the nameplate capacity of the Company’s crystallization circuit. The Company purchased larger equipment such that a step up in production to 6,500 tonnes per annum in the future is possible.
Phase 3 entails the recycling of black mass from spent lithium-ion batteries supplied by various black mass producers (battery shredders) in Canada and the United States, recovering lithium, nickel, cobalt and other critical metals. Pursuant to a joint venture with Three Fires, Electra is also seeking to collaborate with Three Fires to produce black mass in southern Ontario from battery manufacturing scrap, which could provide a steady source of feed material for Phase 3.
Phase 4 entails the construction of a nickel sulfate plant, thereby providing all of the necessary components (other than manganese) to attract a precursor manufacturer to establish a facility adjacent to these refining operations.

On May 4, 2020, the Company announced positive results from an engineering study (the “Refinery Study”), that outlined the Refinery’s ability to reach annual production of 25,000 tonnes of battery grade cobalt sulfate from third party feed, representing approximately 5% of the total global refined cobalt market and 100% of North American cobalt supply with strong operating cash flows and a globally competitive cost structure.

The Refinery Study was prepared to summarize the results of an engineering study prepared at a feasibility level related to the Refinery. The report does not constitute a feasibility study within the definition employed by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”), as it relates to a standalone industrial project and does not concern a mineral project of Electra. As a result, disclosure standards prescribed by NI 43-101 are not applicable to the scientific and technical disclosure in the report. Any references to scoping study, prefeasibility study or feasibility study by Electra, in relation to the Refinery, are not the same as terms defined by the CIM Definition Standards and used in NI 43-101. The Refinery Study is also not based on any existing mineral reserves or mineral resources of the Company and the Company does not contemplate that any of the Company’s current mineral projects will provide a source of feedstock for the Refinery.

Subsequent to the Refinery Study, significant additional metallurgical testing, engineering work, flow-sheet optimization, costing and market analysis was completed, rendering many of the conclusions in the Refinery Study obsolete. As the Company entered the full development phase of the refinery expansion project in 2022, most of the long-lead custom equipment was ordered. Almost all of the long-lead equipment is now at the Refinery, either installed or in storage awaiting installation. As the project has progressed and changed from the Refinery Study, the original economic outputs should no longer be relied upon.

In response to strong customer demand, the Company invested in increased capacity for its cobalt crystallizer, which will result in installed capacity of 6,500 tonnes of annual contained cobalt production, a 30% increase from the engineering study design of 5,000 tonnes. Future permit amendments will be sought to permit this increased output level. The Company has also studied opportunities to utilize black mass from recycled lithium-ion batteries to provide supplemental cobalt feedstock for this circuit.

The Company has achieved several additional key milestones on its development path for the Refinery, including:

Feedstock arrangements announced with Glencore and IXM (January 2021)
Commencement of detailed engineering and pre-construction activities
Sale of Cobalt Camp properties to Kuya Silver (March 2021)
Solvent extraction design and manufacturing contract awarded to Metso-Outotec (October 2021)
Increased cobalt crystallizer capacity and formalized new project capital budget
Five-year tolling contract and amended feed purchase agreement with Glencore (December 2021)

25

Table of Contents

Receipt of Industrial Sewage Works approval (February 2022)
Offtake agreement signed with LGES for 7,000 tonnes of battery grade cobalt (September 2022)
Completion of recommissioning of the analytical lab, feed material handling system (including ball mill and mixing station), leach circuit, filter presses and reagent handling systems (October 2022)
Receipt of final approval for closure plan for the Refinery (November 2022)
Completion of construction of the cobalt sulfate loadout facility (Q1 2023)
Completion of the solvent extraction building (Q1 2023)
Receipt of the majority of long lead and custom fabricated equipment from suppliers around the world, thereby reducing the schedule risk associated with final construction (May 2023).
Completion of re-baseline report (May 2023)
LGES offtake agreement amended to 19,000 tonnes over five years (July 2023)
Supply agreement with ERG for 3,000 tonnes per annum of cobalt starting from 2026 (April 2024)

While constructing the crystallization circuit, the final stage in the cobalt sulfate refining process, the Company took delivery of a falling film evaporator vessel that was damaged in transit. Custom-built for the Company, the vessel is used to vaporize water from the cobalt solution before it can be crystallized into cobalt sulfate. The evaporator vessel is valued at approximately $881,000 and measures approximately 60 feet in length and five feet in diameter. Subsequent inspection of the damaged equipment determined that the falling film evaporator vessel is suitable for installation. The damaged equipment has since been repaired on site. The Company uses microchips throughout the Refinery as part of the process control system to regulate equipment and integrate various circuits and systems together. Global supply shortages of microchips resulted in delays to delivery of several process control system components. Although the Company advanced the construction of the Refinery, the Company is unable to progress fully on some work projects pending delivery of the process control components.

In conjunction with this, on February 14, 2023, the Company announced a review of the Refinery scope, scheduling, and capital expenditures and a re-baseline engineering report the completion of which was announced on October 23, 2023. The re-baseline engineering report estimated that the total capital costs are now at $155 to $167 million, of which approximately $85.6 million had been capitalized as of December 31, 2023. The increase in capital costs has been driven by supply chain disruptions, and inflationary pressures that negatively impacted all aspects of the Refinery, including contractor labour rate, costs for concrete, steel, piping, and freight.

The Company will require additional financing in 2024 to continue operations and to complete the construction and final commissioning of the Refinery, advance its battery recycling strategy, and remain in compliance with the minimum liquidity covenant under the 2028 Notes.

The Company received approval for its Air and Noise permit and its Permit to Take Water, and as noted above, the Company has received final approvals for its Industrial Sewage Works permit amendment and its revised Refinery closure plan. An updated Permit to Take Water was received in July, 2022, to ensure the volumes match the Industrial Sewage Works Permit, which will need to be completed in advance of operation.

The Company continues to make progress towards achieving its objective of providing the world’s most sustainable battery materials for the electric vehicle market. The Company continues to work with engineering firms, its commercial partners, process experts and financial advisers to finalize and execute on the plans for its recommissioning and expansion of the Refinery.

See “Refinery” below for more information with respect to the 2020 Refinery Study.

26

Table of Contents

Recycling of Black Mass

The Company launched a black mass trial late in 2022 at the Refinery to recover high-value elements found in shredded lithium-ion batteries. Using a proprietary hydrometallurgical process, the Company successfully completed the first plant-scale recycling of black mass material in North America and confirmed the recovery of a number of critical metals, including lithium, nickel, cobalt, manganese, and graphite, needed for North America’s EV battery supply chain, surpassing initial expectations.

To date, Electra has produced quality nickel-cobalt mixed hydroxide, graphite, and lithium carbonate products in its black mass recycling trial.

In Q2 2023, the Company completed a desktop scoping study to evaluate the potential economics of developing a standalone black mass process plant within its refinery complex capable of processing 2,500 tonnes of black mass material per annum. The facility could be scaled over time as the market for battery recycling expands.

The desktop scoping study was based on a number of assumptions, including annual processing of 2,500 tonnes of black mass, metal prices using analysts’ long-term forecasts, recovery rates consistent with those achieved to date, and $12.6 million of committed capital comprised of $8.1 million for capital costs and $4.5 million in working capital.

The desktop scoping study was based on a number of assumptions, including annual processing of 2,500 tonnes of black mass, metal prices using analysts’ long-term forecasts, recovery rates consistent with those achieved to date, and $12.6 million of committed capital comprised of $8.1 million for capital costs and $4.5 million in working capital.

On July 17, 2023, Electra announced the first customer shipment of the nickel-cobalt mixed hydroxide precipitate product (“MHP”) produced at its refinery complex north from recycled battery material.

On October 2, 2023, Electra provided an update on its battery materials recycling trial, confirming improved recoveries of high-value elements, higher metal content in saleable products produced, and reduced use of reagents. Combined, the improvements pave the way for higher-quality customer products and improved economics for continuous battery materials recycling operations.

As a result of the successes achieved, the Company continued to process black mass material at its Refinery through the end of 2023. On February 5, 2024, the Company provided an update on its battery materials recycling trial, including that the plant-scale black mass recycling trial is now largely complete.

Key highlights of the black mass trial include:

40 tonnes of black mass material have been processed in a plant scale setting, believed to be the first of its kind in North America.
Recovery rates for all targeted metals have improved since the start of the trial.
Improved lithium carbonate product quality by nearly 20% from its initial processing and product quality is now approaching “technical grade” lithium carbonate. Discussions are ongoing with lithium companies to assess the tradeoffs between collaboration or producing a technical grade in-house.
Refinements to the process parameters for the nickel-cobalt mixed hydroxide precipitate (MHP) produced from the recycling process have at times improved paymetal concentration in the final MHP product to nearly 50% nickel and cobalt, well above quoted market standards. Improved metal concentration creates the opportunity to generate a higher metal payable, thereby improving the potential economics of continuous recycling operations.
Approximately 28 tonnes of MHP product have been shipped to customers to date.

27

Table of Contents

Manganese recovery rate has been further improved to approximately 95% by strategically modifying the use and sequencing of reagents.
Reagent requirements have been reduced and in some cases alternative, less costly reagents have been used for improved overall metal recovery. Further, some of the reagent additions substituted have reduced overall impurity levels within the process. The reduction in reagent use and substitution of certain reagents are expected to lower operating expenses, thereby improving the economics of continuous recycling operations.
Continued optimization studies are underway, including metal recovery from internal recycling streams such as reusing tailings water as process water to feed the plant, thus making the process entirely closed circuit with minimal environmental impacts.
Preliminary results of laboratory work to explore the potential of isolating cobalt from nickel contained in the leach liquor using hydrometallurgical methods are positive. Isolating the cobalt could improve the overall payability of both the resultant cobalt and nickel product.

The Iron Creek Project

Following the completion of the acquisition of US Cobalt (as defined below), the Company owns 100% of the Iron Creek Project which is located about 42 kilometres southwest of Salmon, Idaho, within the historic Blackbird cobalt-copper district of the ICB. The project consists of seven patented Federal lode claims that straddle Iron Creek, and a surrounding group of 83 unpatented Federal lode claims. As noted above, the Company announced a new mineral resource estimate for the Iron Creek Project in Idaho, USA in January 2020. The new mineral resource estimate was based on infill drilling and limited step-out drilling which included the conversion of 49% of resources from the inferred mineral resource category to the indicated mineral resource category while also increasing the overall tonnage. The indicated mineral resource is now 2.2M tonnes grading 0.32% cobalt equivalent (0.26% cobalt and 0.61% copper) containing 12.3M pounds of cobalt and 29.1M pounds of copper. The inferred mineral resource is now 2.7M tonnes grading 0.28% cobalt equivalent (0.22% cobalt and 0.68% copper) for an additional 12.7M pounds of cobalt and 39.9M pounds of copper. In April 2020, the Company announced additional staking added 43 new claims to the Company’s Idaho land package. The Company further increased its property position around Iron Creek in May 2021, with the acquisition of the West Fork Property and the announcement of the Redcastle property earn-in agreement. In June 2021, the Company announced the commencement of its 2021 Idaho exploration program encompassing 4,500 metres of drilling, geophysical surveys, and bedrock geological mapping at a budgeted cost of $2,500,000. Together, the patented and unpatented claims cover an area of approximately 5,900 acres. See “Iron Creek Project” for more information with respect to the Iron Creek Project.

28

Table of Contents

Graphic

The Cobalt Camp

As further discussed under “General Development of the Business – 2021 Developments” above, on March 1, 2021, the Company announced that it completed its transaction with Kuya to sell a portion of its silver and cobalt mineral exploration assets from its Cobalt Camp and form a joint venture to advance the remaining mineral assets comprising the Cobalt Camp. The Cobalt Camp is approximately a five-hour drive from Toronto, Ontario. On December 31, 2022 the Company signed an option agreement to sell the Company’s interest in the Joint Venture created with Kuya related to the Cobalt Camp mineral assets. Kuya completed the acquisition under the option on January 31, 2023 completing the sale of the mineral assets. Kuya also entered into a royalty agreement with Electra whereby it granted Electra a two percent royalty on net smelter returns from commercial production derived from the remaining assets. Electra retains a right of first offer to refine any base metal concentrates produced from the assets at the Refinery. The Cobalt Camp is not material property for the purpose of this Annual Report.

Specialized Skills and Knowledge

Successful exploration, development and operation of the Company’s cobalt projects will require access to personnel in a wide variety of disciplines, including engineers, geologists, geophysicists, drillers, managers, project managers, accounting, financial and administrative staff, and others. Since the project locations are also in jurisdictions familiar with and friendly to advanced manufacturing and resource extraction, management believes that the Company’s access to the skills and experience needed for success is sufficient.

Competitive Conditions

The Company’s activities are directed towards the potential recommissioning and expansion of the Refinery and the exploration, evaluation, and development of mineral deposits. There is no certainty that the expenditures to be made by the Company will result in the recommissioning and expansion of the Refinery or discoveries of commercial quantities of mineral deposits. There is aggressive competition within the mining industry for the discovery and acquisition of properties considered to have commercial potential. The Company will compete with other interests, many of which have greater financial resources than it will have, for the opportunity to participate in promising projects. Significant capital investment is required to achieve commercial production from successful exploration efforts, and the Company may not be able to successfully raise funds required for any such capital investment. See “Risk Factors – The Company operates in a competitive market” above.

29

Table of Contents

Components

The Company’s Refinery expansion depends on the sourcing, pricing, and availability of mine production for refining. Most of the cobalt consumed today is mined in the DRC and then shipped to China for refining. There are no primary cobalt refining facilities operating in North America, which gives the Refinery a strategic advantage in the EV supply chain. The ability of the Refinery to Company produce battery grade cobalt sulfate using different types of feedstock will assist in diversifying sourcing of mine production for the Refinery.

Business Cycles

Refining battery materials is linked to the growth of the EV market, which has been expanding for the past five years and is projected to continue growing in the years ahead. Mining is a cyclical industry and commodity prices fluctuate according to global economic trends and conditions. If refining operations have contracts that are based prevailing commodity prices, the business would be similarly impacted by mining cycles. See “Risk Factors – Risk Related to the Cyclical Nature of the Mining Business” below.

Environmental Protection

The Company’s Refinery expansion and exploration activities are subject to various levels of federal, provincial, state, and local laws and regulations relating to the protection of the environment, including requirements for closure and reclamation of mining properties.

The Refinery has active permits and is subject to a reclamation bond and closure plan. The total provision for reclamation and closure cost obligations at December 31, 2023 was $3,126,000. The Company submitted an updated closure plan, which covers activities still to take place at site, with a total closure cost of $3,142,000. A surety bond for the closure activities for $3,450,000 remains deposited with the Province of Ontario.

The Iron Creek Project is located within Salmon National Forecast, under the administration of the United States Forest Service (“USFS”). The Company manages all activities on site to ensure all work is performed in compliance with existing environmental regulations. It is understood that water and particulates from any drilling or other work should be prevented from entering any body of water without first being treated so there is no sediment or other contaminants entering the water.

Environmental and Social Governance

The Company’s mission is to be one of the most sustainable producers of battery materials.

Cobalt is a key element in fueling the lithium-ion batteries used in electric vehicles and for electric battery storage, both of which are essential technologies in the reduction of global carbon emissions.

The Company strives to be a leader amongst its peer group in Environmental and Social Governance (“ESG”). Cobalt is essential to the global transition to electric mobility and Electra is committed to sustainable production and employing industry leading ESG practices at its Refinery.

The Company will provide a clean and ethical supply of cobalt for the EV market from large, commercial mining operations that provide ethically sourced cobalt and the highest quality cobalt hydroxide globally. As a member of the Cobalt Institute, the Company will follow the Cobalt Industry Responsible Assessment Framework (CIRAF), an industry-wide risk management tool that helps cobalt supply chain players identify production and sourcing related risks. Electra also committed to the Responsible Minerals Initiative, which will include a third-party audit of the systems in place to responsibly source minerals in line with current global standards.

The Refinery is projected to have a lower quartile carbon intensity cobalt by virtue of hydro powered mining operations supplying its hydro powered refining operation. In October 2020, results were released from an independent Life Cycle Assessment (“LCA”) which affirmed the low carbon footprint of the Refinery. The report concluded that the environmental impacts associated with refining cobalt at the Refinery will be materially lower than the published impacts of a leading Chinese refiner.

30

Table of Contents

The Company takes a proactive, risk-based approach to environmental management and human rights with robust measures intended to minimize the environmental impact of operations and prevent the use of child labor at any level in the supply chain. Electra believes that these and other ESG practices will help it establish a premium brand of cobalt sulfate for the electric vehicle market.

4.C. Organizational Structure

Intercorporate Relationships

Electra has four direct subsidiaries, being Cobalt Industries of Canada Inc., Cobalt Projects International Corp. (“Cobalt Projects”), both of which are incorporated under the laws of the Province of Ontario, Canada, U.S. Cobalt Inc. (“US Cobalt”), which is incorporated under the laws of the Province of British Columbia, Canada, and Cobalt One PTY Ltd. (“Cobalt One”), an Australian corporation. Electra is the registered and beneficial owner of all of the outstanding share capital in all four direct subsidiaries.

The following shows the Company’s intercorporate relationships. Electra owns, directly or indirectly, 100% of each subsidiary unless otherwise indicated.

Electra Battery Materials Corporation (Canada)

(I)Cobalt Industries of Canada Inc. (Ontario)

(II)Cobalt Projects International Corp. (Ontario)

(III)U.S. Cobalt Inc. (British Columbia)

(i) Scientific Metals (Delaware) Corp. (Delaware)
(ii) 1086370 B.C. Ltd. (British Columbia)
(a) Idaho Cobalt Company (Idaho)
(iii) Orion Resources NV (Nevada)

(IV)Cobalt One PTY Ltd. (Australia)

(i) Cobalt Camp Refinery Ltd. (British Columbia)
(ii) Cobalt Camp Ontario Holdings Corp. (British Columbia)
(iii) Acacia Minerals Pty Ltd (Australia)
(iv) Ophiolite Consultants Pty Ltd (Australia)

4.D. Property, plant and equipment

REFINERY

The Refinery

The Refinery is wholly-owned by Cobalt Camp Refinery Limited (“CCRL”), a subsidiary of Electra. The Refinery is currently under development with permit amendments mostly complete. The refinery business plan involves modifying the existing flowsheet to treat cobalt hydroxide feed material to produce cobalt sulfate used in the manufacture of batteries for electric vehicles. The flowsheet changes from the feasibility study were supported by bench and pilot scale metallurgical test work. The Company intends to refurbish and expand the refinery to produce, first 5,000 tonnes per annum (tpa) of production capacity of cobalt contained in cobalt sulfate before expanding to 6,500 tpa of production capacity.

31

Table of Contents

Refinery Description and Location

The Refinery is located at approximately 47.40640° north and 79.62225° west in Lorrain Township near the town of North Cobalt, Ontario. The Refinery is located approximately 1.5 km east of the town of North Cobalt, along Highway 567, locally referred to as “Silver Centre Road”.

The facility was permitted in 1996 with a nominal throughput of 12 tpd and operated intermittently until 2015, producing a cobalt carbonate product along with nickel carbonate and silver precipitate. The facility is located on approximately 250 acres, with two settling ponds and an autoclave pond. The current footprint also includes a large warehouse building that once housed a conventional mill.

Graphic

Infrastructure and Physiography

The Refinery is located near the town of North Cobalt and the city of Temiskaming Shores. Temiskaming Shores is an amalgamation of the towns of New Liskeard, Dymond, Haileybury and North Cobalt. Geographically, the Refinery is closest to the town of North Cobalt approximately 140 km north of the city of North Bay. The Refinery is accessed from the town of North Cobalt via an all-weather road from Silver Centre Road (Highway 567).

The region experiences a typical continental-style climate, with cold winters and warm summers. Daily average temperature ranges from -15°C in January to 18.3°C in July. The coldest months are December to March, during which the temperature is often below -20°C and can fall below -30°C. During summer, temperatures can exceed 30°C. Snow accumulation begins in November and generally remains until the spring thaw in mid-March to April, with the average monthly snowfall peaking at 40 cm in January and a yearly average of 181 cm.

Basic services are available locally in Temiskaming Shores, and further services are available in Sudbury. Sudbury is located 200 km by road southwest of the Refinery and is considered a world-class mining centre and major hub for retail, economic, health, and education sectors in Northern Ontario. Most of the resources for the restart of the Refinery will likely be provided from the local townships, Sudbury, and North Bay areas.

Power for the refinery is provided from the grid by Hydro One through 115 kV and 230 kV transmission lines. The feeder to the Refinery is 44 kV. Fresh water is sourced from the nearby Lake Timiskaming. Many roads, trails, and powerlines span the area. Ontario Northland Railway services the town of North Cobalt, linking North Bay with the rest of north-eastern Ontario. Ontario Northland’s rail line passes approximately 2 km west-northwest of the refinery road. An existing road provides access to the site.

32

Table of Contents

The Refinery is located within a well-established site. Local topography is dominated by Lake Temiskaming and the Montreal River, both of which are within the Ottawa River watershed. Topography within the property boundaries of the refinery is generally flat. General physiography is typical of the Precambrian Shield in north-eastern Ontario, with rocky, rolling bedrock hills with locally steep ledges and cliffs, separated by valleys filled with clay, glacial material, swamps, and streams. Given the presence of the Clay Belt, some farms are present nearby. In this boreal region, coniferous and mixed-wood forests dominate. The main conifer species are black and white spruce, jack pine, balsam fir, tamarack and eastern white cedar. The predominant deciduous (hardwood) species are poplar and white birch. Swampy low-lying areas contain abundant tag alders.

History

In the 1980s, the location was the site of the Hellens-Eplett underground mine, which featured a traditional silver and cobalt mill that was quite common in the historic Cobalt Mining Camp. The property and mill were bought by Cobatec Ltd. in the 1990s and construction of the refinery took place in 1994 and 1995. The integrated mining, milling and refining operation processed ore from the mine in the mill to produce concentrate, and then produce a refined cobalt and silver product from the concentrate in the Refinery. Initial start-up was in 1996. The Refinery was built with a nominal 12 tpd feed rate and made a cobalt-carbonate product from four feedstocks over different periods. Cobatec eventually shut down the Refinery on January 2, 1999. The Refinery was operational for approximately one of the three years between start-up and shutdown.

The Refinery was later owned and operated by several owners until Electra entered into a 50-50 joint venture with Australian-listed Cobalt One Limited to acquire the Refinery in 2017.

The previous owners included:

1999-2003: Canmine Resources Corporation
2003-2012: Yukon Refinery AG
2012-2015: United Commodities
2015-2017: Yukon Refinery AG
2017-present: Electra

Metallurgical Testing

Phase I – Initial Testing

Metallurgical testing was completed at SGS Canada Inc. (“SGS”) between Q4 2018 and Q2 2020. The test work program was managed by Electra with input from Ausenco. For purposes of the Refinery Study, the initial phase of test work was conducted under 17070-01 and 17070-03 programs.

The programs evaluated different cobalt hydroxide feed materials and white metal alloy. The composition of each feed material is summarized in the table below.

Cobalt Hydroxide Feed Sample Analysis

Program

Co

%

Cu

%

Fe

%

Mn

%

Mg

%

Si

%

Zn

g/t

Ni

g/t

Al

g/t

Cr

g/t

17070-01

23.2

1.61

2.39

3.27

3.45

1.05

1920

3870

6390

52

17070-02 (WMA)

17.8

11.2

66.4

0.003

0.22

0.38

2670

494

1840

755

33

Table of Contents

The source of the 17070-01 was from an operation in the DRC, this sample had a lower cobalt content (23.2% dry weight (“w/w”)) compared to the samples received later for programs 17070-03 and 17070-05. Using this material in late 2018 and early 2019 bench scale tests on leaching, neutralisation and solvent extraction were conducted, the initial test results were encouraging and areas for improvement were identified. Using these bench scale test results preliminary Metsim modelling was conducted by Ausenco and a Solvay solvent extraction model was short listed for pilot studies. Leach tests under program 17070-02 were conducted on white metal alloy (WMA), even though the alloy was leached in acid the excessive dissolution of iron made the solution purification stage difficult.

In September 2019, program 17070-03 was commenced on a 570kg sample received from Glencore’s Mutanda operation in the DRC and several bench scale leach tests were conducted on this sample. Following which more samples were received from sources such as Katanga, ERG and IXM (Tenke). The head analysis of these samples is shown below, where the cobalt content of the samples received subsequently was found to be significantly higher compared to the initial Glencore’s mutanda sample.

Program

Co

%

Cu

%

Fe

%

Mn

%

Mg

%

Si

%

Zn

g/t

Ni

g/t

Al

g/t

Cr

g/t

17070-03 (Mutanda)

29.2

0.46

0.12

4.85

5.67

0.77

403

9410

1200

<100

17070-03 (Katanga)

34.0

1.19

0.46

4.61

4.73

-

1620

3750

3480

36

17070-05

(Katanga, ERG, IXM)

39.2

1.34

0.37

3.50

3.28

-

6410

1100

644

58

In November 2020, a continuous leach pilot plant was conducted at SGS on Katanga sample using the optimised leach test results obtained from the bench scale studies. The overall cobalt leach extraction was found to be 97%. During 2021, solvent extraction pilot and effluent treatment pilot studies were conducted using the leach liquor obtained from the leach pilot plant. Similarly in 2022, under campaign #17070-05, two more leach pilot campaigns were conducted at SGS on a blended feed sample consisting of 1/3rd each of Katanga, ERG and IXM-Tenke. The cobalt leach extractions of 96% from these leach pilots were found to be satisfactory and closely matched the previous pilot studies.

The purpose of the 17070-03 campaign was to demonstrate that battery-grade cobalt sulfate could be produced from a cobalt hydroxide feedstock using most of the current flowsheet at the refinery. The definition of a battery-grade cobalt sulfate product was based on specifications received by Electra from potential end users.

The program achieved a high purity cobalt sulfate product with a cobalt grade of 20.8%w/w, with impurity levels that were within the range of lithium-ion battery market specifications, excepting for manganese, to address this issue the technical team is proposing to introduce manganese removal in the preliminary neutralisation step using either SO2/O2 or KMnO4. The pilot studies conducted in 2022 did successfully use SO2/O2 system to remove manganese, but KMnO4 appear to be a better reagent both from cost and chemical potency viewpoint.

The purpose of the 17070-03 program was to provide data for the Refinery Study, such as process conditions and operating targets for the various unit operations. The tests conducted included re-leaching and neutralisation, impurity solvent extraction (“ISX”), CoSX, solid/liquid separation testing, environmental and tailings testing.

Following the SX bench and pilot plant campaigns performed at SGS, METSIM™ modelling was conducted by HATCH, and the results were provided to Metso-Outotec to evaluate the SX processes on a continuous basis. The modelling results were incorporated into the basis of design.

Environmental testwork was also conducted to determine operating parameters for the effluent treatment circuit. Synthetic solutions were prepared based on compositions predicted in the METSIM™ model and were supplied to Story Environmental Inc. (“SEI”) for effluent treatment testing and Aquatox Testing and Consulting Inc. for toxicity testing.

34

Table of Contents

Key results from the testwork program and Solvay modelling are listed in the table below:

Key Results from the 17070-03 Testwork Program & Solvay Modelling

Description

Unit

Value

Cobalt Leach and Neutralisation recovery

%

97

Neutralisation pH

-

4.70 to 4.80

Average leach sulphuric acid (93%) addition

kg/t (dry basis)

797

Quicklime addition

kg/t (dry basis)

0.54

Acid consumption for SX

kg/t (dry basis)

1811

ISX configuration

extract / scrub / strip

4 / 2 / 2 (SGS)

4 / 3 / 3 (Design)

ISX extractant concentration

%

10

ISX cobalt recovery (to extraction raffinate)

%

99.6

CoSX configuration

extract / scrub / strip

4 / 6 / 2 (SGS)

4 / 6 / 3 (Design)

CoSX extractant concentration

%

35

CoSX cobalt recovery (to strip solution)

%

99.6

Effluent treatment final pH

-

11.0

The solvent extraction pilot study resulted in removing the impurities from the leach liquor and generating a concentrated cobalt sulfate product solution that is used to produce battery grade cobalt sulfate crystals. The test work demonstrated that high-purity, battery-grade cobalt sulfate can be produced from the cobalt hydroxide samples that were processed. The overall cobalt recovery of the process will be close to 97% based on the test work and METSIM results. The final cobalt sulfate produced in this test work graded 22.3% cobalt, exceeding the minimum cobalt specification for battery grade cobalt sulfate.

The waste streams of the solvent extraction pilot were treated using lime in a separate continuous pilot run, and the effluent generated from this study was found to meet the discharge limits prescribed by the Ontario Ministry of Environment, Conservation and Parks. The gypsum residue generated as a solid waste will be stored in the on-site tailings storage facility.

Recovery Methods

The refinery takes in cobalt hydroxide feed containing anywhere from 30 to 50% of contained cobalt. The refinery uses sulfuric acid to leach the cobalt hydroxide material into solution. Following the leaching process the liquor is neutralized before being sent to solvent extraction circuits where further impurities are removed. The final liquid from solvent extraction contains a high percentage of cobalt and that product is put through a crystallization process where battery grade cobalt sulfate is produced as the plants final product which then goes to market.

The process design is consistent with other operations, including:

Vale, Long Harbour: impurity SX followed by CoSX
WMC, Bulong Refinery: CoSX with Cyanex 272 followed by sulphide precipitation and impurity SX with D2EHPA
Finland, Terrafame: crystallisation of high purity cobalt sulfate heptahydrate

Process Description

Cobalt hydroxide is received on site at moisture range of 20-66% w/w in one tonne bulk bags and stored in the warehouse. The bags are lifted by forklift and broken in a bag breaker before being fed into a storage bin by conveyors. The material is fed into a re-pulper where it is mixed with recycled water into a slurry and stored in a feed tank.

35

Table of Contents

The slurry is pumped to a leach tank and leached with sulphuric acid to solubilise cobalt and other metals. The leach slurry then gravity flows to pre-neutralisation tanks where process steps such as a) water dilution and b) removal of impurities take place. The pre-neutralised slurry would then advance to thickeners and the thickener underflow is filtered using plate and frame filter presses. The leach thickener overflow and the leach filtrate would advance to secondary neutralisation stage.

The overflow of the neutralisation thickener is filtered to remove suspended solids. This filtrate is the feed stock for solvent extraction plant for further purification.

The solvent extraction step consists of two phases, the impurity solvent extraction (ISX) and cobalt solvent extraction (CoSX). The feed solution initially processed through ISX which consists of extraction, scrubbing, and stripping stages to separate various impurities. The cobalt-rich ISX raffinate reports to CoSX, while the impurities report to effluent treatment.

The ISX raffinate reports to CoSX and is processed through extraction, scrubbing and stripping stages to separate impurities from the cobalt. The CoSX raffinate is treated in the effluent treatment plant, while the cobalt-rich strip solution is sent to crystallisation.

The strip solution from CoSX reports to the forced circulation mechanical vapour recompression cobalt sulfate crystalliser. Cobalt sulfate is crystallised and subsequently dewatered in a thickener, centrifuge and fluid bed dryer. The dry product is then bagged and stored in the warehouse prior to shipment.

Some of the reagents used in the process include:

flocculant, including a mixing and dosing system for the residue and effluent thickeners
organic solvents,
sulphuric acid, including a storage tank, dilution and dosing system
lime (CaO), including a storage silo, slaker and ring main
sodium hydroxide, including a heated storage tank, dilution and dosing system
SO2/O2 or KMnO4 for manganese removal

Services supplied to the process include:

filtered water
fire water and fire suppression systems
gland water
potable water
plant and instrument air
low pressure air
natural gas
steam from boiler

36

Table of Contents

Process Design Criteria

The design criteria are based on data supplied by Electra, bench and pilot test work, vendor data and modelling, industry standards and Hatch’s in-house database.

Site Infrastructure

The major project facilities include the existing refinery building with expanded facilities, a new SX building and three existing ponds.

Power to the Refinery is provided via an existing 44 kV feeder from the Hydro One grid. It is then stepped down via a 2.5 MVA 44kV/600V transformer for distribution throughout the facilities.

Fresh water is supplied to the refinery from Lake Timiskaming by an overland pipeline and pumping system. The pumphouse holds two freshwater pumps in a duty/standby configuration. Water is pumped 2.5 km through a buried pipeline, in an existing easement, to the Refinery site, where it is stored in the filtered water tank. The water is predominantly used for cooling and does not touch the process liquids. The warm water is returned to Lake Timiskaming through a similar buried pipeline along the same easement.

Market Studies and Commercial Contracts

Electra has retained numerous firms to provide market studies and battery metals industry outlooks and expertise. After the Refinery Study and in the normal course of business, Electra entered the following contracts:

a 5-year contract for the purchase of cobalt hydroxide feedstock from Glencore’s KCC mine
a 5-year cobalt tolling agreement with Glencore for material from the KCC mine,
a flexible, long-term cobalt sulfate offtake agreement with Stratton Metals for the sale of finished product from the refinery.
A 5-year cobalt sulfate offtake agreement with LGES

All of these arrangements are linked to future benchmark cobalt prices, with the exception of the cobalt tolling agreement which stipulates a tolling fee to Electra.

Demand

Cobalt is used in a range of applications, but the largest single market is lithium-ion (Li-ion) batteries. The three primary segments for Li-ion batteries are consumer electronic devices, electric vehicles and both stationary and grid energy storage. All three segments have a strong growth profile over the coming years and as such, the market for Li-ion batteries is expected to grow sharply. EVs are forecast to be the largest market for Li-ion batteries.

Growth in cobalt demand through 2040 will be almost entirely dominated by the battery sector, fuelled predominantly by increased EV penetration uptake. Demand growth is forecast to outpace the ability of suppliers to keep up by the mid-2020s. It should be expected that cobalt producers will not only be able to sell their products, but that strong prices should be able to be commanded due to the predicted shortfall.

Supply

Cobalt is mainly produced as a by-product from copper and nickel operations. Over 70% of mined cobalt originates from the copper operations of the African Copper Belt, in the DRC. Much of that production is exported to China, which is responsible for the majority of global refined supply.

37

Table of Contents

Cobalt refining typically takes place away from mine sites. Vale, Glencore and Sherritt are among some of the mining companies that refine cobalt from their own mining operations, but they produce metallic cobalt products. None of them refines cobalt sulfate, which is a key input for the battery market.

Besides Electra, to the Company’s knowledge, there are few plans for new cobalt sulfate refineries outside of China. However, with the current focus by governments and industry on the battery sector, supply chains are expected to develop outside of China.

Environmental Permits and Social or Community Impact

Electra has regularly kept local municipalities and Indigenous communities apprised of their activities. Local municipalities with an interest in the Refinery include the Township of Coleman, the Town of Cobalt and the City of Temiskaming Shores. Electra has engaged the following Indigenous communities to keep them informed and obtain their input on recommencing operations at the refinery, and the permits relating to the refinery:

Matachewan First Nation (MFN)
Temagami First Nation (TemFN)
Timiskaming First Nation (TFN)
Métis Nation of Ontario (MNO)
Beaverhouse First Nation (BFN)

Electra is committed to ongoing engagement and consultation activities with stakeholders and Indigenous communities. All engagement and consultation activities related to the Refinery will continue to be entered into the Record of Consultation.

The Refinery requires three key environmental permits to operate and an approved closure plan prior to certain construction aspects. The Company received final approved and acceptance of its closure plan by the Ministry of Northern Development, Mines, Natural Resources and Forestry in March 2022 and approval for an updated plan in November 2022.

The Company received new or amended environmental permits as follows:

Permit to Take Water (PTTW) in July 2022
Air and Noise Environmental Compliance Approval in October 2021
Industrial Sewage Works Environmental Compliance Approval in February 2021

Capital and Operating Costs

Capital Costs

The capital cost estimate for the expansion of the refinery is expected to be between $155 and $167 million as reported on February 14, 2023, of which approximately $85.6 million had been capitalized as of December 31, 2023. The Company will need significant financing to complete construction.

38

Table of Contents

Operating Costs

The refinery operating costs include the following:

labour for operating, maintenance and supervision
fuels, reagents, consumables and maintenance materials
fuels, lubricants, tires and maintenance materials for operating and maintaining equipment
operating costs for the on-site laboratory
power supply costs
site G&A costs

Excluding the cost of feedstock (cobalt hydroxide), reagents are expected to be the largest component of the Refinery’s operating costs under 100% operating capacity. Key reagents include sodium hydroxide, sulfuric acid, quicklime, and cyanex. The next largest costs are expected to be refinery labour, power and site G&A.

Refinery Updates

See “General Development of the Business – Three Year History” and “- Subsequent Events” above for additional Refinery updates.

IRON CREEK PROJECT

Introduction

Electra currently holds an interest in one mineral property, the Iron Creek Project, an exploration stage property in Idaho, USA. Portions of the following excerpts are based on assumptions, qualifications and procedures set forth in the 2024 Technical Report Summary which, while not fully described in this section, is included as Exhibit 15.4 of this Annual Report.

The scientific and technical information in this section of this Annual Report that specifically relates to the current mineral resource estimates for the Iron Creek deposit has been extracted or summarized from the 2024 Technical Report Summary. The 2024 Technical Report Summary was prepared by Martin Perron, P.Eng. of InnovExplo Inc., Marc R. Beauvais, P.Eng. of InnovExplo Inc., Eric Kinnan, P.Geo. of InnoExplo Inc., and Pierre Roy, P.Eng of Soutex Inc. Any additional information presented below that pertains to the Iron Creek Project, but does not specifically appear in the 2024 Technical Report Summary, has been provided by the Company. All of the Authors of the 2024 Technical Report Summary are independent of the Company within the meaning of S-K 1300. The 2024 Technical Report Summary is included as Exhibit 15.4 of this Annual Report.

Readers should refer to the discussion under the heading “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this Annual Report for important information concerning certain mining terms and descriptions of Electra’s mineral deposits used or contained in this section.

Project Location, Description, and Access

The Iron Creek Project is located about 18 miles or 30km southwest of the town of Salmon, Idaho, within the historical Blackbird cobalt-copper district of the ICB. The center of the Property is located at Latitude 44° 57′ 42″ North, and Longitude 114° 06′ 57″ West.

39

Table of Contents

Iron Creek Project Location, Idaho

Graphic

Property Description and Tenure

The Property consists of seven patented lode mining claims that straddle Iron Creek, and a surrounding group of 416 unpatented lode mining claims. Together the patented and unpatented claims cover an area of 18,075 acres (73.15km2).

The Iron Creek Patents (as defined below), and unpatented mining claims BCA1-43, BR1-110, and BRS1-129 are held 100% by Idaho Cobalt Company (“Idaho Cobalt”) of Boise, Idaho, a wholly owned subsidiary of the Company. The NBR1-25 unpatented claims are held 100% by Scientific Metals (Delaware) Corp. (“SMDC”) of Midvale, Utah also, a wholly owned subsidiary of the Company. There are no royalties on all the above mining claims royalties.

40

Table of Contents

The current mineral resource summarized in this Annual Report is covered by the patented claims. All of the patented and unpatented mining claims are in good standing as of the effective date of the 2024 Technical Report Summary attached as Exhibit 15.4 to this Annual Report.

The Company, through Idaho Cobalt, holds unpatented mining claims JA1-103 100% subject to a 1.0% net smelter return royalty. The Company holds beneficial interests in the unpatented mining claims SCOB1-30, subject to 2.5% net smelter return royalty related to a possible joint venture dilution, and unpatented mining claims CAS1-46, IRON1-7, IRON14-15 and IRON31-61, subject to a 1.5% net smelter return royalty.

A list of all the claims is presented in Appendix I of the 2024 Technical Report Summary, attached as Exhibit 15.4 to this Annual Report.

Iron Creek Property Claims

Graphic

On August 23, 2016, US Cobalt, formerly Scientific Metals Corp., entered into a lease agreement with Chester Mining Company (“Chester”) with an option to purchase a 100% interest of the Iron Creek Patents. Under the terms of the lease, US Cobalt was required to make certain cash payments, Chester retained a 4.0% net smelter return royalty, and US Cobalt was granted the option to purchase the Iron Creek Patents and eliminate the royalty through a one-time payment. On September 4, 2018, the Company and Chester agreed to a 47% reduction of the purchase and royalty elimination payment to US$1.07 million, which was paid in full.

On September 12, 2016, US Cobalt acquired unpatented mining claims BR1 to 58 by means of share purchase agreement for 100% of the shares of the Idaho Cobalt. US Cobalt subsequently staked the unpatented mining claims NBR1 to 25 through SMDC. No royalties apply to these mining claims.

On June 4, 2018, the Company acquired all the issued and outstanding shares of US Cobalt thereby acquiring Idaho Cobalt and SMDC, and all the respective assets of these two subsidiaries.

41

Table of Contents

On March 12, 2021, the Company, through Idaho Cobalt, purchased the JA1 to 103 unpatented mining claims from Arizona Lithium Company (“Arizona”). Arizona retains a 1.0% net smelter return royalty, and the Company has the right to purchase one-half (i.e., 0.5%) of the royalty for CAN$750,000 and an unrestricted right of first refusal to acquire the remaining one-half of the net smelter return royalty.

On March 21, 2021, the Company, through Idaho Cobalt, entered into an earn-in and joint venture agreement with Borah Resources and Phoenix Copper for the SCOB1 to 30 unpatented mineral claims (“Redcastle”). Under the agreement, the Company may earn a 51% interest in Redcastle by investing US$1,500,000 on or before the third anniversary of the effective date of the agreement. It may earn a 75% interest by investing an additional US$1,500,000 on or before the by the fifth anniversary. If, after the joint venture is formed, the ownership interest of a party is reduced to 10% or below, such interest will be converted to a 2.5% net smelter return dilution royalty. The other party will have the right to buy-down the dilution royalty at a rate of US$500,000 per 0.5% and shall retain a right of first refusal on any proposed sale of the dilution royalty to a third party. The Redcastle agreement is subject to a mutual area of interest provision.

On November 8, 2021, the Company changed its name from First Cobalt Corp. to Electra Battery Materials Corporation.

On March 22, 2022, the Company through Idaho Cobalt entered into a Property option agreement with Richard Fox to acquire the CAS1-46, IRON1-7, IRON14-15 and IRON31-61 unpatented mining claims for US$1.5 million (“CAS”), payable over 10 years upon completion of specific milestones. Richard Fox retains a 1.5% net smelter return royalty which the Company may purchase for US$500,000 within one year of commercial production from the CAS property. The Fox agreement is subject to a mutual area of interest provision.

In 2019, 2021, 2022, and 2023 the Company, through Idaho Cobalt staked 124 additional claims covering 9.22 km2 including BCA1-43, BR59-110 and BRS1-29. No royalties apply to these mining claims except those that fall within the Redcastle area of interest (approximately 2.13 km2) and those that fall within the CAS area of interest (approximately 1.41 km2).

Nature of the Mining Claims

The Authors of the 2024 Technical Report Summary verified the status of all mineral titles using the Bureau of Land Management website (the USA online claim management system) and official documents.

The patented mining claims are described as Iron No.118, Iron No.135, Iron No.136, Iron No.143, Iron No.144, Iron No.182 and Iron No.189 of the Idaho Mineral Survey No. 3613 (the “Iron Creek Patents”), located in portions of Section 20 and Section 21, Township 19 North, Range 20 East, B.M., Parcel #RP9900000109A, Blackbird Mining District, Lemhi County, Idaho. The corners of the Iron Creek Patents have been surveyed professionally, most recently in 2018 by Wade Surveying of Salmon, Idaho. An RTK Total Station survey instrument was used.

An unpatented mining claim is a parcel of land for which the holder (the “Locator”) has asserted a right of possession and the right to develop and extract a discovered, valuable, mineral deposit. This right does not include surface rights. There are Federally administered lands in 19 states where one may locate a mining claim or site including Idaho. In these states, the Bureau of Land Management (“BLM”) manages the surface of public lands and United States Forest Service (“USFS”) manages the surface of National Forest System (“NFS”) land. The BLM is responsible for the subsurface on both public and NFS land. Mining claims are classified as “lode” (minerals located in the bedrock) or “placer” (minerals located in unconsolidated surface material). The Property includes only lode claims.

Ownership of unpatented mining claims is in the name of the Locator, subject to the paramount title of the United States of America. Under the Mining Law of 1872, which governs the location of unpatented mining claims on Federal lands. The Locator has the right to explore, develop, and mine minerals on unpatented mining claims without payments of production royalties to the Federal Government, subject to the surface management regulation of the BLM or USFS.

A patented mining claim is one which the Federal Government has passed its real and irremovable rights to the Locator, giving him or her full ownership of the surface rights and any “Locatable” minerals found in the subsurface. However, ownership of the “Leasable” materials, such as oil, natural gas, and coal, and surface materials such as sand, gravel, and stone stays with the Federal Government and does not pass to the Locator.

42

Table of Contents

Effective October 1, 1994, the United States Congress imposed a moratorium on spending appropriated funds for the acceptance or processing of mineral patent applications that had not yet reached a defined point in the patent review process before a certain cut-off date. Until the moratorium is lifted or otherwise expires, the BLM will not accept any new patent applications.

Claim Maintenance

The unpatented mining claims included within the Property have no expiration date if the annual claim maintenance fees are paid by August 31 of each year. These fees have been paid in full to September 1, 2023.

The Iron Creek Patents are not subject to annual claim-maintenance fees, but applicable real and immovable property taxes are payable to Lemhi County annually.

All mineral titles with ownership and royalties are represented below. The total annual land holding costs are estimated to be US$68,984.

Summary of Patented and Unpatented Mining Claims

Claim Group

# Claims

Locator

Royalty

Patented Lode

Idaho Survey No. 36123

Iron No.118

1

Idaho Cobalt Co.

None

Iron No.135

1

Idaho Cobalt Co.

None

Iron No.136

1

Idaho Cobalt Co.

None

Iron No.143

1

Idaho Cobalt Co.

None

Iron No.144

1

Idaho Cobalt Co.

None

Iron No.182

1

Idaho Cobalt Co.

None

Iron No.189

1

Idaho Cobalt Co.

None

Total

7

Unpatented Lode

BCA

1-43

Idaho Cobalt Co.

None

BR

1-110

Idaho Cobalt Co.

None

BRS

1-29

Idaho Cobalt Co.

None

JA

1-103

Idaho Cobalt Co.

Arizona Lithium Co., 1.0% net smelter return

NBR

1-25

Scientific Metals (Delaware) Corp.

None

SCOB

1-30

Borah Resources Inc.

JV dilution, 2.5% net smelter return

CAS & IRON

76

Richard Fox

Richard Fox, 1.5% net smelter return

Total

416

Environmental Liabilities

The Authors of the 2024 Technical Report Summary are not aware of any existing environmental liabilities within the Property. Because the Property is located within the Salmon National Forest, the Company is subject to surface management regulation by and is in communication with USFS personnel for guidance in ensuring that work is done in compliance with all applicable regulations.

It is understood that water and particulates from any drilling or other work into water resources requires permits from the State of Idaho. The Company, through Idaho Cobalt, operates under a Stormwater Pollution Prevention Plan (“SWPPP”) and the Multi-Sector General Permit for Stormwater Discharges Associated with Industrial Activity (“MSGP”). The MSGP was issued by the United States Environmental Protection Agency (“EPA”) with an effective date of September 21, 2021.

43

Table of Contents

The North Fork of Iron Creek, a perennial regional drainage discharging to the Salmon River, bisects the Property, and cuts the sulphide-mineralized stratigraphic section. “Adit-1” (or “East Adit”) is excavated approximately 40ft above the elevation of the creek on the east side, and the lay-down and parking area is partially built on waste rock from driving the adit. Concerns regarding the proximity of historic waste dumps to Iron Creek were documented in an inspection by the Idaho Geological Survey (“IGS”) in June of 1994. The waste rock contains pyrite and chalcopyrite and other sulphides that may be producing localized acid rock drainage. Jersey barriers and storm water prevention systems such as silt fencing and straw waddles have been used to attempt to prevent surface water from interacting with and potentially eroding this material into the creek.

The Company has collected water samples from Iron Creek at nine established points upstream, within, and downstream of the Property beginning in June 2017, prior to rehabilitating Adit-1 and “Adit-2” (or “West Adit” or “6,500 Level Adit”), and before commencing the surface drill program in 2017. This sampling program is ongoing and has had no samples with acidic values (pH < 6). This sampling program has shown that the Company’s exploration activities have had no deleterious effects on the water quality of Iron Creek. The Iron Creek drainage basin was recently identified as impaired due to stream samples collected by Idaho Department of Environmental Quality (“IDEQ”) which show elevated dissolved copper in the creek below the Property.

Water discharges at low flow rates from Adit 1 (<1 gallons per minute; gpm) and 2 (<5 gpm). These discharges predate the Company’s operations and were documented in an inspection by the IGS in June of 1994. The Company, through Idaho Cobalt, entered a “Consent Order” with the IDEQ on December 21, 2021, to cease discharges of water from the adits into waters of the United States. As per the Consent Order, the Company submitted a design for an infiltration system whereby the water will be conveyed from the adit portals by gravity flow through pipes into infiltration trenches equipped with drain tile for Adit 1 and infiltration chambers for Adit 2. IDEQ accepted the design, which included an Engineered Construction Plan, Operation and Maintenance Manual, and Proposed Monitoring Plan in the late fall of 2022. The installation is scheduled for Spring 2023.

Environmental Permitting

The bulk of the Iron Creek Resource area occurs on the seven Iron Creek Patents. Surface disturbances associated with mineral exploration conducted in and around the Iron Creek resource are contained within the Iron Creek Patents, which include ownership of the surface rights. However, this work requires a Notice of Intent to Conduct Mineral Exploration Activities (“NICMEA”) to be filed annually with the Idaho Department of Lands (“IDL”). A stormwater discharge permit is also required under the MSGP for current and planned surface exploration disturbances.

The Company has obtained a water right permit from the Idaho Department of Water Resources (“IDWR”) to divert up to 0.3 cubic feet per second between January 1 and December 31 from Iron Creek and/or from groundwater if a well is drilled on the patented claims. The water right permit allows water to be used on the Iron Creek Patents. Exploration operations in Idaho also commonly divert surface water for drilling under an annual Temporary Water Use Authorization (“TWUA”), which requires an application to be filed and approved by IDWR. Temporary water use authorizations were granted for the exploration work conducted prior to receiving the permanent water right permit.

Surface and underground activities must conform to applicable Mine Safety and Health Administration (“MSHA”) standards and regulations. Drilling and underground mapping and sampling were performed in accordance with these regulations. No work has been completed underground since 2019 and the site is not currently an active MSHA site.

Annual snow removal permits are required by the USFS if plowing is needed to access the project. The Company first received this permit during the winter of 2017-2018, and received permits in 2019, 2021, and 2022 when winter access was necessary for exploration activities.

A separate exploration program was executed at the Ruby zone on unpatented claims. This program was executed under a Plan of Operations (“POO”) authorized under a Categorical Exclusion by the USFS on May 2, 2022. As required by the permit all sites at Ruby have been reclaimed.

44

Table of Contents

A POO was submitted to the USFS to conduct additional exploration throughout the land position in March 2022. The USFS acknowledged the POO on April 5, 2022, and initiated permitting activities. The plan is scoped for 92 pads with up to 6 holes per pad (diamond drill holes or reverse circulation holes) to be explored in a phased exploration approach over a 10-year period. The Company proposes to drill an average of 10 and up to 20 pads per year. Legal notice and request for comments was initiated by the USFS on November 24, 2022, as part of scoping activities related to the plan. As of February 1, 2023, the permitting and NEPA analyses is ongoing with a target permit issue date of July 1, 2024.

The Authors of the 2024 Technical Report Summary are not aware of any adverse environmental or social issues related to permitting activities connected with the Property.

Access, Local Resources and Infrastructure, Climate and Physiography

Access to the Property is via the paved, all-weather U.S. Highway 93 (“US 93”), and County Road 45 (“Iron Creek Road”) located 23mi (37km) south of the town of Salmon, Idaho. The Iron Creek Road is a well-maintained gravel road, accessible year-round, that traverses the central part of the Property approximately 11mi (~18km) west of US 93. Access throughout the Property is good because of a network of logging roads and previously constructed drill roads. Salmon is a town of about 3,000 inhabitants. The main industries are tourism, ranching and agriculture with some logging and mining. There are several small mining contractors in the region. Paved highways provide easy access to larger urban centers such as Butte, Montana, about 150mi (241 km) away, and Pocatello and Boise, Idaho, located 210mi (337km) and 250mi (402km) away, respectively.

As for local resources and infrastructure, the Iron Creek Patents are real and irremovable property with complete surface rights for exploration and mining held by the Company, subject to state and federal environmental regulations. For the unpatented claims, the Mining Law of 1872 provides surface rights to the Company, subject to state and federal environmental regulations. The Iron Creek Project area is mountainous and rugged with few localities for permanent structures. Potential mined material would likely be transported to an undefined off-site processing plant.

The nearest electrical power line is located approximately 11mi (18km) from the Iron Creek Project. Water for exploration drilling and dust control is available from Little No Name Creek and Iron Creek. The Company through Idaho Cobalt obtained a 0.3 cubic foot per second or 214-acre feet per year water right from the Idaho Department of Water Quality on August 13, 2022. The water right allows the Company to pull up to 0.1 CFS from Iron Creek with the additional 0.2 CFS sourced from groundwater sources. Water wells have not been completed at this time. The Company has five years to develop the wells and show beneficial use of the water to establish the water right.

Fuel, groceries, hotels, restaurants, communications, schools, automotive parts and service, a health clinic, and emergency services are available in Salmon, within an hour’s drive from the Property. Highly trained mining and industrial personnel are available in Butte, Montana, and Boise and Pocatello, Idaho. Engineering, banking and construction services, and heavy equipment sales and maintenance are also available in these cities, and in Salt Lake City, Utah, approximately 370 miles (600km) from the Iron Creek Project.

No mining or milling infrastructures are present on site. A strategic ICB refinery is conceptually envisioned for mineral processing in the near vicinity (200 km), although no cobalt refinery currently exists in the western United States. A copper refinery plant is available at some 600km distance.

45

Table of Contents

Iron Creek Property Access and Infrastructure Setting

Graphic

The climate may be described as the temperate, continental-montane type. Annual precipitation ranges from 24in (600mm) per year in the lower elevations, to 30in (~760mm) at higher elevations. Of this, 70% falls as snow. Average winter snowpack is 3 to 4 ft (0.9 to 1.2m) in depth. Mining and exploration can be conducted year-round assuming snow removal is conducted to maintain road access during the winter. Road access for exploration may be limited or interrupted by snow from December to April.

The Iron Creek Project area consists of hilly to mountainous terrain with broadly rounded ridges surrounded by deeply incised stream valleys, the principal valley being that of the Iron Creek and its tributaries. Elevations range from 6,300ft (1,920m) along Iron Creek to > 8,300ft (2,530m) near the north end of the Property. The Property is forested, with abundant Douglas fir at lower elevations and Lodgepole pine increasing in abundance at higher elevations. Underbrush includes Ninebark brush on the north-facing slopes and Pine grass on the south-facing slopes.

History

Iron Creek Zone

According to Park (1973), the area of the Iron Creek zone initially drew interest as an iron prospect in 1946. In 1967, during construction of a logging road, Mr. L. Abbey staked 14 claims on copper-stained material in what later became known as the “No Name” zone. In May 1970, these claims were leased to Sachem Prospects Corporation (“Sachem”), a division of the POM Corporation of Salt Lake City, Utah.

Sachem completed claim staking, geologic mapping, aerial photography, and induced polarization, self-potential, magnetic and geochemical surveys of the No Name zone. In addition, they completed 11 diamond drill core holes and drove three underground exploratory drifts known as Adit-1, Adit-2 and Adit-3.

46

Table of Contents

Hanna Mining (“Hanna”) optioned the historical Iron Creek property in 1972 through its wholly owned subsidiaries, Coastal Mining Co. (“Coastal”) and Idaho Mining Co. and acquired it outright through a legal action in 1973. Between 1972 and 1974, Hanna conducted a preliminary evaluation of the No Name zone for copper and cobalt, and areas outside the current Property. Coastal’s work for Hanna included construction of topographic base maps, a soil-geochemical survey for copper and cobalt, and a reconnaissance induced-polarization and resistivity survey, a stream sediment survey, an aeromagnetic survey, geologic mapping, diamond-core drilling, underground development and metallurgical testing. A total of 3,000 soil samples were collected at depths of <12in (30cm), with spacing between samples of 100ft (30.5m) over the No Name zone and every 400ft (122m) away from the zone. The soil samples contained as much as 105ppm Co and 1,900ppm Cu.

Coastal drilled a total of 13,250ft (4,040m) of core, principally in the No Name zone. That drilling substantially outlined the mineralization currently defined by the 2019 MRE. An adit sitting at the 6,500 Level was driven in Iron Creek, bringing the total drift footage to about 1,500ft (457m). Bench-scale metallurgical tests were done on drill core and samples from the underground drifts. Hanna subsequently calculated “reserves” for the No Name zone that are not S-K 1300 compliant.

In 1979, Noranda Exploration, Inc. (“Noranda”) optioned the nearby Blackbird Mine from Hanna that included a 75% interest in the Iron Creek property. Noranda conducted geologic mapping, re-logged three of the Coastal drill holes, conducted a soil-sample orientation survey, sampled the overlying Challis volcanic rocks, and mapped the underground workings. Noranda also drilled two core holes within the current Property. Noranda geologists described the stratiform nature of the cobalt and copper mineralized lenses, more than one of which were recognized, and calculated tons and grade for the No Name zone, and stated that in some locations the copper mineralization was “generally overlying cobalt mineralization”. Noranda subleased the Iron Creek property to Inspiration Mines, Inc (“Inspiration”) in 1985.

Inspiration’s activities are poorly documented and no information on their exploration work can be found. Later in 1985, Noranda and Inspiration terminated their interest in the Property, following which Hanna rehabilitated the underground workings and drove a new portal into the 6500 Level Adit, because the original portal had collapsed.

In January 1988, Centurion Gold (“Centurion”) acquired the Iron Creek property from Hanna and completed silt and heavy mineral surveys throughout the Property with the objective of finding gold mineralization. Additional surface geologic mapping was done at this time.

Cominco American Resources Inc. (“Cominco”) leased the Iron Creek property from Centurion in 1991. Cominco’s goal was to significantly upgrade and enlarge the mineralized material in the No Name zone. In 1991, Cominco compiled and reviewed existing data to identify targets to be drilled in 1992. Based on this review, Cominco carried out the following exploration in 1991 and into early 1992:

re-analyzed 111 stream-silt samples collected by Centurion,
carried out 1:4,800-scale geologic mapping,
had a grid of about 16.6 line-miles (26.7 line-km) cut and surveyed by Wilson Exploration,
commissioned an EM survey of 15.2 line-miles (24.5 line-km) by Blackhawk Geosciences using the newly surveyed grid,
commissioned VLF and ground magnetic surveys of 1.6 (2.6 line-km) line-miles each by Gradient Geophysics,
collected 514 soil and 231 rock-chip samples,
re-logged approximately 14,600ft (4,450m) of drill core, and
created 1:600-scale cross sections through the No Name zone.

Cominco decided to terminate their lease of the Iron Creek property in early 1992. However, Cominco drilled two core holes that totaled 2,308ft (703.5m) in 1996.

47

Table of Contents

The Company has provided no information on exploration work that may or may have not been done on the Property between 1992 and 1996 when Cominco returned the Iron Creek property to Centurion, which later changed its name to Siskon Gold. At a time unknown to the Authors of the 2024 Technical Report Summary, the Iron Creek Patents were acquired by Chester Mining Company from an unidentified owner.

US Cobalt acquired the Iron Creek Patents on August 23, 2016, and later that year acquired 100% of the shares of the Idaho Cobalt. Eventually in 2018 it was acquired by the Company. Therefore, all work done on Iron Creek zone since August 23, 2016, is considered to have been done by the Company.

Ruby Zone

The Company acquired the Ruby zone as part of the amalgamation with US Cobalt, but has incomplete records on historical activities on the Ruby Zone.

Following its acquisition of the Iron Creek property in 1972-1973, Hanna conducted a reconnaissance exploration program between 1972 and 1974 at the Ruby (formerly “Jackass”) zone located southeast of the Iron Creek zone. The exploration program carried out by Coastal for Hanna included construction of topographic base maps, and reconnaissance induced polarization and resistivity line. Information is available for one drill hole (IC-6), which was likely drilled by Coastal at the Ruby zone.

Noranda completed detailed geologic mapping over the Ruby zone and a single hole (NIC-22). The drill hole was lost short of the target. Geologic logs and assays don’t indicate that any mineralization was intercepted.

After Centurion acquired the Iron Creek property from Hanna in January 1988, they drilled four holes in the Ruby zone in 1989 and 1990. A total of six drill holes were completed at Ruby. Locations are available for two drillholes (IC-6, NIC-22) with limited geologic descriptions and assay results. Four additional drill holes were completed 1989 and 1990 (IC-23, 24, 25, and 26). One hole (IC-26) is reported in the text to be the deepest hole at 898ft and to contain an upper zone of 100ft @ 0.12% Co and a lower zone of 81ft.0 @ 0.14% Co. Detailed assay or log data and parameters used to calculate the cobalt-bearing intercept are not reported.

Cominco leased the Iron Creek property from Centurion in 1991 and carried out the following exploration in 1991 and possibly into early 1992:

collected 133 rock chip samples across the Ruby Zone, and
created 1:600-scale cross sections through the Ruby zone.

CAS Zone

Richard Fox located the claim block covering the CAS portion of the Property beginning in 1998. Fox and Hulen conducted surface sampling including a gradient array grid electoral survey to map resistivity, induced polarization, and spontaneous potential surveys. Fox leased the property to Nevada Contact in 2002. Nevada Contact conducted additional surface sampling and drilled eight diamond drill holes (“DDH”) in 2003 and six reverse circulation drill holes in 2004 (total length 1,971m). The DDHs effectively intercepted the vein swarm at depth with multiple intercepts for cobalt and gold. The reverse circulation drill holes were completed to test the extensions of the vein swarm to the east and west, but were unsuccessful at intercepting significant mineralization. The CAS agreement was subsequently dropped by Nevada Contact.

In 2005, Salmon River Resources leased the CAS property from Fox and conducted additional exploration work, including five DDHs for a total of 2,128ft (649m) in the main vein zone. Narrow zones of mineralization (3.0 to 20.5ft (0.9 to 6.3m) ranging in gold grade from 0.03 to 0.19 oz/t Au) were reported. The lease agreement was terminated in late-2008.

Hybrid Minerals leased the CAS property from Fox in 2017. Hybrid reported surface trenching on the Iron Creek Project, although results of that trenching project are currently unavailable. They also completed a large aeromagnetic survey on the property. The lease agreement was terminated in 2019.

48

Table of Contents

Geological Setting, Mineralization and Deposit Types

Regional Geology

The Iron Creek Property is situated in the Blackbird copper-cobalt ± gold mining district of the ICB, within the eastern part of the Salmon River Mountains, central Idaho. The host rocks to the ICB are part of the Belt-Purcell Supergroup, a Mesoproterozoic meta-sedimentary sequence that extends across the Idaho-Montana border northwards into southern Canada. Stratigraphic correlations within the ICB and surrounding area are contentious and complicated by the gradational and repetitious nature of the metasedimentary rocks and by later thrust faulting. Tertiary-age volcanism has also covered significant portions of the Mesoproterozoic sequence making correlations difficult in places.

In the mid-1970s, host rocks for the entire ICB were assigned to the mid-Proterozoic Yellowjacket Formation. Overall, metamorphism of the sedimentary sequence is lower greenschist facies, thus primary textures are relatively well-preserved. Consequently, Yellowjacket Formation has been described as a 17,000ft (5,200m) thick sequence of shallow marine sediments deposited in playa and alluvial environments. Based on detailed cross-sections and regional mapping, the ICB rocks were re-assigned to the Apple Creek Formation. The Apple Creek Formation consists of four conformable units of siltite and interbedded quartzite, including a unit described as diamictite. The subdivisions are based on the relative thickness of quartzite-siltite couplets. It was recognized that the iron-rich marker horizons could be correlated across the Apple Creek Formation, although at that time (1990s), these rocks were still considered to be part of the Yellowjacket Formation. In the upper portions of the Apple Creek Formation, iron occurs in biotite along this horizon, in contrast to the lower portions of the stratigraphic sequence where iron occurs in magnetite.

The majority of stratabound cobalt-copper mineralization, including that at the Blackbird Mine, occurs along the biotite-rich horizon. Other cobalt-copper prospects, such as Iron Creek, are located along the iron-oxide magnetite-bearing horizon considered to be lower in the stratigraphic sequence. Detrital zircons within the upper portion of the Apple Creek Formation have been dated at 1,409 ± 10Ma, an age regarded as the maximum age of deposition.

The same sequence of rocks is intruded by a composite igneous pluton dated between 1,377-1,359Ma and considered to post-date sedimentation represented by the Apple Creek Formation. The Mesoproterozoic rocks are overlain by Paleozoic sedimentary and Eocene volcanic rocks (Challis Volcanic), which are considered to post-date the mineralization.

Regionally, at least two-fold generations are recognized. The currently observed bedding is considered to be a product of transposition, and its orientation parallel to the axial plane of moderately NW-plunging F1 folds. Subsequently, a second generation (F2) of N-to NE-plunging, open to tight folds formed and are accompanied by vertical to steeply W-dipping shear zones. The subsequent deformation is manifested primarily as brittle structures. During the Cretaceous, the NW-striking thrusts, such as the Iron Lake fault, acted as an important roof thrust in the Cordilleran thrust belt. Such thrusts were reactivated as and cut by normal faults during the Eocene. North to northeast-striking faults developed into graben structures and control the current distribution of the Challis volcanic sequence.

Overall, deformation of the Mesoproterozoic rocks in the area is relatively minor and largely restricted to brittle fault zones. Northwest-trending and subparallel folds have been re-interpreted as late Cretaceous thrust faults that subdivide the area into distinct structural blocks that were further displaced by younger, north-south and northeast-southwest-striking, normal faults. The most prominent thrust faults affecting the ICB rocks are the Iron Lake fault and the Poison Creek fault. More recent work has emphasized that the Poison Creek fault acted as the axial plane of a regional fold structure. The protracted sequence of events in the district also adds to the complexity of cobalt-copper metallogenesis for the ICB deposits and prospects, but the following sequence of regional events is recognized:

sedimentation in a rift basin >1,470 to 1,379Ma,
intrusion of composite mafic-felsic plutons and development of metamorphic/ hydrothermal activity 1,379 to 1,325Ma,
metamorphism related to continental-scale accretion (Rodinia) 1,200 to 1,000Ma,
intrusion of mafic dikes and/or sills 665 to 485Ma, and
metamorphism and development of Mesozoic fold-thrust belt, intrusion of the Idaho Batholith at 155 to 55Ma.

49

Table of Contents

Local Geology

The Company has combined the historical project scale mapping with the recent Idaho Geological Survey mapping to develop a geologic compilation that covers the Property and incorporates the knowledge gained through exploration on the Iron Creek Project. In general, the meta-sedimentary rocks that host the Iron Creek cobalt-copper mineralization are fine-grained, interbedded siliciclastic rocks. Overall, the regional metamorphic grade is lower greenschist facies. Therefore, most of the depositional grain size and sedimentary textures are preserved.

The proposed Iron Creek mine sequence comprises three major units, known as the Footwall Quartzite, the Argillite-Siltite and the Hangingwall Quartzite that are considered to belong to the Banded Siltite unit of the upper Apple Creek Formation. The clastic rocks range in grain size from mudstone (argillite) to sandstone (quartzite), but the dominant rock type is siltstone (siltite). Individual beds are identified by distinct color variations that reflect both grain-size and compositional variations. In places, individual beds are calcareous, recognized by metamorphic porphyroblasts. Carbonate-rich rocks, such as limestone or dolostone, are absent in the sedimentary sequence at the Iron Creek project.

An argillite-siltite unit hosts the cobalt-copper mineralization at Iron Creek. A mappable variation within the argillite-siltite, based on re-logging of 23 of the Company drill holes, has been recognized. This variation includes: a) siltite-argillite dominated strata with minor interbedded sandstone beds of <2in (5cm); and b) strata with sandstone interbeds of >2in (5cm).

Unmineralized Eocene Challis volcanic rocks unconformably overlie the Mesoproterozoic sedimentary rocks in the immediate vicinity of the Iron Creek deposit.

Structure

In general, brittle deformation in the area drilled at Iron Creek is minor. Several fracture zones where core competency and core recovery are poor have been intersected by drilling. Most of these are minor, less than 3ft in drilled width, but in places are greater than 6ft and can be correlated between drill holes. In places, shearing is interpreted to have occurred where core angles to bedding abruptly change within a single drill hole. Previous work on historical drill core concluded small, recumbent, isoclinal drag folds are common among the strata and compose fields of unique orientation and drag sense that can imply only the presence of much larger isoclinal folds. However, it has since been recognized that folding drill core does not correlate to folded rocks between holes. Instead, lithological contacts are folded at the local scale (3 to 6ft or 0.9 to 1.8m). Based on the continuity of the BSU, the pyrite mineralized units, and the mafic dikes, it is thought that that folding is not significant across the Iron Creek resource area.

A structural mapping and review campaign was completed by InnovExplo in 2021. Based on local and regional geological maps and geophysical surveys, the Authors of the 2024 Technical Report Summary consider that the Property may be located near a fold hinge of a regional F2 fold, which may explain the orientation of bedding and the local N-S-trending faults. The results of this study confirm the local nature of the folding, but a weak, consistently oriented axial planar foliation observed in association with these small folds suggests that the folds are of tectonic origin. The orientation of these folds and their axial plane is inconsistent with regional F2 folds as defined by the Company’s geologists, but they may be the product of F1 folding that was suggested to cause the transposition of the bedding into a northwesterly orientation in the Blackbird area.

Fault offset within the drilled area of the Property is considered minor. Two sets of faults have been identified in surface mapping. The first set trends west-northwest and is roughly parallel to bedding. The northernmost of these faults occurs up-section from the mineralization and appears to be nearly conformable with the regional bedding, dipping steeply to the north. This fault coincides with the northern edge of the quartzite breccia. The southernmost west-northwest-trending fault is a distinct boundary between rocks up-section that are chlorite-dominated and contain interbedded meta-sandstones (RBU), and the siltite-dominated rocks below, interpreted as stratigraphically lower, with increased biotite content relative to the RBU. Offset is limited to <1m based on the continuity of mafic dikes that cross the west-northwest-trending faults.

The second set is known regionally and strikes north and east-northeast. The fault on the eastern side of the drilled area is part of this set. These faults are interpreted as normal faults with displacement down to the east. The amount of offset on the fault shown is not known, because outcrops are sparse and no drilling has yet been conducted on the east side of the fault.

50

Table of Contents

Mineralization

Within the Iron Creek Project boundary there are seven documented occurrences metallic of mineralization exposed at surface or encountered by drilling. From north to south these are known as “CAS”, “Sulphate”, “Iron Creek”, “Footwall” or “FW”, “MAG”, “Magnetite” and “Ruby”. Iron Creek is the main mineralized body in which the resources reported herein occur. Ruby is the second most important occurrence. The Iron Creek deposit is divided into an Upper (previously “No Name”) and a Lower (“Footwall No Name” or occasionally “Waite”) mineralized zones. In this Technical Rupert, No Name, Footwall No Name, and Waite are only used to refer to historical work and references.

Mineralization generally conforms to the bedding in the host meta-sedimentary rocks, which generally strikes north-northwest and dips 60° to 80° northeast. Cross-cutting veins of mineralization also occur within the host stratigraphic package. The following descriptions of the metallic minerals are based on observations of mineralization in drill core by the Company’s geologists and consideration of previous descriptions in unpublished reports.

The observed primary mineral assemblage consists of pyrite, chalcopyrite, pyrrhotite, and magnetite. Typically, but not exclusively, the distribution of sulphide and magnetite mineralization is coincident with zones of moderate to intense shearing. Such shear zones are interpreted as zones of weakness through which mineralizing solutions flowed and/or were remobilized. However, some zones of disseminated, very fine-grained pyrite are present within unsheared beds and laminations of the siltite units. The presence of shear strain has also led to some distinct styles of mineralization, such as pyrrhotite formed within pressure shadows around pre-existing pyrite grains. Such paragenesis indicates the possibility of multiple stages of mineralization.

Pyrite is the most widespread of the sulphide minerals on the Property. It is the main Co host mineral. In the drill core, pyrite varies from massive to blebby, and from coarse-grained disseminated crystals to very fine-grained patches and disseminations. It is typically subhedral to euhedral with octahedral pyrite more abundant than cubic pyrite. Chalcopyrite, the main Cu mineral, varies from streaks and wisps to large blebs, is entirely anhedral to subhedral, and occurs intergrown with pyrite and pyrrhotite when the minerals are observed together. The bulk of the chalcopyrite occurs to the west of the North Fork of Iron Creek in the upper portion of the Upper zone, with fewer occurrences and lower concentrations to the east of the creek in the Lower zone down section to the south. Whereas the pyrite mineralization can be regarded as stratabound, chalcopyrite mineralization crosscuts the sequence at Iron Creek.

Pyrrhotite occurs in two distinct habits, which are both anhedral. One variant has a dull, metallic brownish-purple color and is weakly magnetic. The second variant has a lustrous, metallic reddish-brown color and is highly magnetic.

Magnetite is relatively uncommon in the Iron Creek zone and occurs in either a massive or fine-grained, disseminated habit. Massive magnetite within the Iron Creek zone is typically found in highly sheared rocks and accompanies moderate to strong sulphide mineralization in bands and pods up to 4in (10cm) thick in drill core. Magnetite generally occurs below the uppermost pyrite mineralized bed. Fine-grained magnetite occurs in disseminated blebs and patches, typically within bedded to weakly sheared siltite and quartzite. This habit is much more widespread than the massive bands observed in highly mineralized zones and does not appear to be associated with greater amounts of sulphide mineralization. Massive magnetite zones from metres to tens of metres thick typically occurs in heavily sheared zones in the footwall of the deposit and is well exposed at the Ruby zone.

Native copper and arsenopyrite are essentially trace minerals observed in the drill core and underground exposures. Dendritic native copper is almost exclusively fracture controlled with grains from <0.04 to 1.6in (<0.1 to 4.0cm) in length and is intimately associated with a brecciated diabase dike in Adit-1. Arsenopyrite is rare and observed mainly within the hanging wall quartzite of the upper zone, occurring as very small clusters of anhedral grains.

Oxidation and weathering have formed shallow surficial zones of residual quartz, jarosite, goethite and hematite ± brochantite ± chalcanthite, and kasparite, which has been observed at the Adit-1 portal and at the massive magnetite exposure at the Ruby zone. The copper sulfate minerals occur as thin fracture coatings and weak disseminations in and adjacent to highly mineralized zones in Adit-1 and Adit-2 and in nearby drill holes. Copper oxides are also widespread on the eastern edge of the resource area and are particularly well developed at the contact between the Challis volcanics and the underlying Apple Creek. Oxidation levels are shallow across the Property, generally <50ft (15m) deep, but increase to 80 to 100ft (24 to 30m) deep under North Fork of Iron Creek.

51

Table of Contents

Deposit Type

The cobalt and copper mineralization at Iron Creek belong to a class of deposits variably described as BlackbirdCo-Cu or Blackbird Sediment-hosted Cu-Co deposits in and adjacent to the Blackbird mining district of Idaho.

The Blackbird mining district contains several cobalt-copper ± gold deposits and prospects hosted in similar meta-sedimentary rocks. These deposits and prospects define the ICB. These deposits are stratabound iron-, cobalt-, copper- and arsenic-rich sulphide mineral accumulations in nearly carbonate-free argillite/siltite couplets and quartzites.

There has been disagreement about the origin and formation processes of the “Blackbird-type” deposits, with some workers attributing the mineralization to sea-floor hydrothermal activity and associated, syn-sedimentary style (“SEDEX”) or volcanogenic massive sulphide (“VMS”) deposition. In the Blackbird deposits, the biotite-rich host rocks are considered pyroclastic tuff accumulations, but these micaceous rocks are not found without sulphide mineralization.

Alternatively, the origin of the Blackbird cobalt-copper deposits has been attributed to a range of mineralizing processes, from diagenetic to epigenetic; the latter occurring both before and during metamorphism. At the Blackbird deposits, geochronological and geochemical evidence suggests links to the post-sedimentary composite granite-gabbroic plutons dating the main stage of cobalt mineralization to be younger than 1,370Ma, postdating the host rocks by approximately 30Ma. Cobalt mineralization hosted by tourmaline-rich breccia bodies and veins that are also prevalent throughout the Blackbird area was also linked to the later metamorphic events discussed above: (1) 1,200 to 1,000Ma; and (2) 155 to 55Ma. The Iron Creek mineralization is considered to have formed due to metamorphism during the Sevier orogeny at 112 to 85Ma.

The evidence for epigenetic style cobalt-copper mineralization has led to comparison to iron oxide-copper-gold (“IOCG”) deposits. The widespread occurrence of magnetite at Iron Creek, specifically, supports a possible IOCG connection. Similarities exist between the Iron Creek zone, Ruby zone, and Magnetite zone and IOCG deposits at Tennant Creek, Australia.

Regardless of genetic models for cobalt and copper, both metals are generally stratabound on a local scale at Iron Creek.

Exploration

The Company rehabilitated the underground workings of the Adit-1 and Adit 2 for subsequent channel sampling and underground diamond drilling. In 2018, 20 mineralized drill core samples were submitted for detailed mineralogical, petrographic and geochemical studies. Eight of the 2017 and 2018 drill holes were surveyed by a downhole electromagnetic probe to detect off-hole conductivity features. Ninety-six discontinuous samples were collected along 1,575 ft (480 m) of strike to test the metal content of mineralization at Ruby. In 2020 and 2022, 26.5 line-miles of induced polarization ground geophysical surveys were completed at Iron Creek (2020) and at Ruby and Redcastle (2022). In January 2023, an updated NI 43-101 resource estimate was completed on the Iron Creek deposit.

2016-2018 Exploration

The Company, first as Scientific Metals Corp., then US Cobalt, then First Cobalt and currently Electra, commenced exploration of the Iron Creek Property in 2016 with a compilation of historical geological, drilling, geophysical and geochemical data. In 2017 and 2018, Issuer rehabilitated about 1,260ft of underground workings in Adit-1 andAdit-2, which provide subsurface access to portions of the Upper zones of the Iron Creek deposit for subsequent underground channel sampling and drilling. Adit-1 was fully rehabilitated and both portals of Adit-2 were excavated and partly rehabilitated during 2017. In the first quarter of 2018, the rehabilitation of Adit-2 was completed.

The entire length of Adit-1 was channel sampled and geologically mapped in detail by the Company’s geologists. A total of 133 channel samples each 5.0ft (1.5m) in length were collected from both ribs along the crosscut and drift. The samples were collected using air-powered chisels, with average sample weights of about 7.3lb (3.3kg). The underground channel samples were transported by one of the Company’s geologists from Adit-1 to the laboratory of American Assay Laboratories (“AAL”) in Sparks, Nevada.

Road-cut sampling was started, but not completed along the roads cross-cutting the Iron Creek deposit on the west side of the North Fork of Iron Creek.

52

Table of Contents

2018 Mineralogical Studies

During 2018, the Company initiated mineralogical and petrographic studies of mineralized material from the upper zone. A total of 20 samples of drill core from 13 of the 2017 and 2018 drill holes were sent to SGS Minerals in Lakefield, Ontario for detailed mineralogical descriptions. The purpose of the study was to identify and quantify metallic mineral species over a range of cobalt grades as identified by geochemical analyses. Specific attention was made in this study to identify cobalt-bearing minerals. Core logging and underground mapping found a diversity of pyrite textures and a range of grain sizes that had not been systematically analyzed for cobalt content.

The SGS samples were derived from drill core and underground grab samples of pyrite-rich material. SGS prepared polished mounts of each sample for analysis using QEMSCAN, a standard method to derive high-resolution mineralogic images. Individual minerals are identified on each image manually by a mineralogist.

The principal metallic mineral in all 20 samples was pyrite. In six (6) samples, chalcopyrite was identified to a maximum of >14% in one sample. Pyrrhotite was identified in one sample. Magnetite and/or hematite are present in all samples; one sample contains >75% iron oxide. The cobalt-bearing minerals cobaltite, glaucodot, and gersdorffite were identified in four samples, but generally are in minor concentrations (≤0.33%). Arsenopyrite was not observed.

Electron microprobe analytical work was completed to determine the cobalt concentration within pyrite relating to texture and grain size. Based on the QEMSCAN maps, pyrite grains were grouped as follows:

Very fine grained - <50µm;
Fine grained – 50 to 200µm;
Medium grained – 200 to 700µm;
Coarse Grained – 700µm to 1500µm; and
Very Coarse Grained - >1500µm.

Based on the microprobe results, iron and cobalt demonstrate an inverse relationship that reflects direct substitution within pyrite. High levels of cobalt occur in all sub-divisions of grain sizes. Images of cobalt concentration within pyrite show cobalt is entrained within the pyrite grain lattice appearing as “growth bands”.

53

Table of Contents

Cobalt Concentration in Pyrite

Graphic

2018 Borehole Electromagnetic Surveys

Borehole electromagnetic (“EM”) measurements were completed in eight diamond-drill-holes at Iron Creek to: a) identify “off-hole” EM responses, and b) determine the conductivity of both pyrite-rich and chalcopyrite-rich mineralization to plan airborne or ground geophysical surveys for future exploration. The geophysical surveys were conducted in November 2018 by Abitibi Geophysics. The eight surveyed drill holes are well distributed along the strike extent of mineralization. The holes intersected a range of pyrite and chalcopyrite abundance from massive sulphides (IC17-27 and IC17-38) to disseminated mineralization (ICS18-09A). The EM data for each drill hole were modelled to identify in-hole and off-hole conductors. Conductors are modelled as “plates” to match the measured EM responses. Plates were modelled for seven of the eight holes where conductors were interpreted to occur off-hole.

The strongest responses, highest conductivity, were encountered in drill holes IC17-27 (300 Siemens) and ICS18-13 (250 Siemens), likely detecting nearby massive-pyrite and stringer-chalcopyrite mineralization that had been drilled nearby.

54

Table of Contents

Location of the Eight DDHs Includes in the Borehole EM Survey

Graphic

2018 Surface Sampling at Ruby

Previous work in the Ruby zone by Cominco included bedrock sampling across the exposures highlighting anomalous cobalt. Exact locations of the Cominco sampling and the quality of geochemical data could not be verified so the Company collected samples across the Ruby zone in 2018. The Ruby zone occurs along Jackass Creek as a series of large gossanous outcrops containing a 3ft- to 50ft (0.9-15m) thick interval of massive magnetite and pyrite mineralization.

Ninety-six discontinuous samples were collected along approximately 1575ft (480m) of strike to test the metal content of mineralization and to examine the nature of the host rocks. Samples were not collected where breaks in the outcrops occur. Sampling was conducted using a rock saw at a constant height. Sampling was started in gossanous rock and individual samples were demarcated every five feet (1.5m) from the start point. Assay results returned 35ft (10.6m) of 0.24% Co, including 4.0ft (1.2m) of 0.43% Co, and 24.9ft (7.6m) of 0.26% Co.

The Company implemented a quality control program to comply with industry best practices in geochemical sampling including sampling procedures, chain of custody and analyses. As part of the QA/QC program, blanks, duplicates and standards were inserted with the field samples at Issuer’s office in Challis, Idaho. Over 15% of the total number of analyzed samples are control samples separate from the laboratory standards. For this sampling program, samples were prepared and analyzed by American Assay Laboratories (AAL) in Sparks, Nevada. The rock samples were dried, weighed, crushed to 85% passing -6 mesh, roll crushed to 85% passing -10 mesh, split to obtain 250g pulps, then pulverized in a closed bowl ring pulverizer to 95 % passing -150 mesh, and finally dissolved using 5-acid digestion for ICP analysis.

Airborne Magnetic Surveys

Airborne Magnetics was flown over the Property along with the overall ICB as part of the Earth MRI program in 2021 (Phelps, 2021). The magnetics define the mineralization at Ruby and at Iron Creek as occurring on the northeast margin of strong regional magnetic gradients. The Blackpine deposit to the northwest occurs on a similar geophysical break.

55

Table of Contents

Induced Polarization Surveys

Induced Polarization (“IP”) geophysical surveys effectively define the zones of mineralization intercepted on the Iron Creek Project to date and are shown in the “2020 and 2022 IP Survey Stations” figure, below. In 2020 Aurora Geosciences completed an 18.5 line-km pole-dipole survey on the margins of the Iron Creek Resource Area. This survey was designed to cover the edges of the resource and extend the signature to the east and west. In 2022, Rock Bottom Geophysics conducted an 8.0 line-km pole-dipole survey on the Ruby prospect, including one line to evaluate the strike extent of mineralization onto the Redcastle project.

2020 and 2022 IP Survey Stations

Graphic

Drilling

The Iron Creek Project database has 169 drill holes totalling 139,906ft (42,642m) completed from 1969 to January 2022, including five sets of underground channel samples entered into the database as “drill holes”. Of the 169 drill holes, 117 (excluding the five sets of underground channel samples) totalling 104,907ft (31,976m) were completed and/or sampled by the Company and were used in the estimate in some fashion. Five holes were lost and drilled again. Records for the historical drill holes are incomplete, but all are considered to have been drilled with diamond-core methods. Five of the holes were vertical (four historical and one drilled in 2017), and the balance were inclined with dips of 40° to -85°. None of the drill holes completed by operators prior to the Company were used for the mineral resource estimation.

56

Table of Contents

Summary of Diamond Drilling Activities at Iron Creek

Year

Company

Number of holes

Feet drilled

Metres drilled

Comments

unknown

20

12,727

3,879

historical holes by unknown companies

Wilson

4

623

190

Not in MRE

Sachem

7

4,161

1,268

Not in MRE

Hannah/ Coastal

15

12,736

3,882

Not in MRE

Noranda

1

579

176

Not in MRE

Inspiration

1

467

142

Not in MRE

Centurion

4

1,398

426

Not in MRE

Cominco

2

2,308

703

Not in MRE

Idaho Cobalt

117

104,907

31,976

171

139,906

42,642

In addition to the drilling, the Company rehabilitated the underground workings of the Adit-1 and Adit-2 for underground diamond drilling and channel sampling later in 2016. In 2018, 20 mineralized drill core samples were submitted for detailed mineralogical, petrographic and geochemical studies. Eight of the 2017 and 2018 drill holes were surveyed by a downhole electromagnetic probe to detect off-hole conductivity features. Ninety-six discontinuous samples were collected along 1,575 ft (480 m) of strike to test the metal content of mineralization at Ruby. In 2020 and 2022, 26.5 line-miles of induced polarization ground geophysical surveys were completed at Iron Creek (2020) and at Ruby and Redcastle (2022). In January 2023, an updated NI 43-101 resource estimate was completed on the Iron Creek deposit.

Historical Drilling – Iron Creek Project

Records of the historical drilling are limited to references in historical reports and plotted on historical cross sections. Although all the drilling is believed to have been done with diamond-core methods, no information is available on the drilling contractors, drill rig types, or the exact drilling and sampling procedures. Maps and sections in historical reports indicate that many of the holes were surveyed for down-hole deviation, but the type(s) of instruments and applied methods are not known, and none of the down-hole deviation data are available. The results of the historical drilling were used by Hanna, Noranda and Centurion to estimate historical Mineral Reserves, but were not used in any way for the work described in the 2024 Technical Report Summary.

Little is known on the Property before Sachem in 1970 when 11 diamond drill core holes were done.

Coastal drilled a total of 13,250ft (4,040m) of core, principally in the Iron Creek zone, and one hole at each of the Sulfate and Ruby zones. That drilling substantially outlined the mineralization currently defined by the Company’s drilling.

In 1979, Noranda optioned the nearby Blackbird Mine from Hanna. This option included a 75% interest in the Iron Creek Property. Noranda subleased the Iron Creek Property to Inspiration Mines, Inc. in 1985. Two holes were drilled on the current Property during the Noranda/inspiration period.

In January 1988, Centurion Gold acquired the Property from Hanna. Centurion drilled three short holes in the Ruby zone in 1989.

Cominco American Resources Inc. leased the Property from Centurion in 1991. Cominco drilled two core holes for a total of 2,308ft (703.5m) in 1996.

57

Table of Contents

There is no information on how the historical collar locations were surveyed by the historical operators. The Company’s geologists were able to measure the locations of five or six historical drill collars with a handheld GPS. The balance of the historical collar locations was estimated from historical aerial photographs, maps and cross-sections, and evidence of historical drilling sites observed in the field.

Although drill hole maps compiled by Cominco show curved traces for many of the historical holes, the Authors of the 2024 Technical Report Summary have no information on the methods, procedures and equipment used for the down-hole deviation measurements.

Historical Drilling – CAS Project

During the historical period, exploration work was conducted on the CAS portion of the Property. Nevada Contact drilled eight diamond drill holes in 2003 and six reverse circulation holes of unknown length in 2004 (6,476ft (1,973.9m) total length). The DD holes effectively intercepted the vein swarm at depth with multiple intercepts for cobalt and gold. The RC holes were drilled to test the extensions of the vein swarm to the east and west and were unsuccessful at intercepting significant mineralization.

In 2005, Salmon River Resources leased the CAS Property from and drilled five diamond drill holes for a total of 2,128ft (649m). Narrow zones of mineralization (3.0 to 20.5ft) (0.9m to 6.3m) ranging in gold grade from 0.03 to 0.19 oz/t Au were reported from this drilling by Stewart (2006).

2017 to 2019 Drilling

The Company, as US Cobalt, drilled a total of 94,857ft (28,912m) in 110 holes (InnovExplo resource database) from July 2017 to the end of the program in 2019. All the holes were drilled from the surface or from underground using diamond-core, wireline methods to recover HQ- and NQ-diameter core.

The 2017 drilling focused on the Upper zone at Iron Creek to confirm, infill and potentially expand the mineralized zones that were known from the historical drilling. The drilling did substantially confirm what was indicated by drilling by previous operators. The drilling contractor was Timberline Drilling (“Timberline”) of Hayden Lake, Idaho. Two modular Atlas Copco U8 underground type core drills were used.

In 2018, underground core drilling commenced again with Timberline as the contractor. A single Sandvik DE-130 underground drill was used to drill 27 NQ-diameter diamond-core holes in Adit-2. A total of four core holes were drilled in Adit-1. Timberline also drilled 14 HQ-diameter diamond-core holes from the surface before being evacuated from the Iron Creek Project area due to a wildfire. Another 18 surface core holes were drilled later in 2018. The 2018 surface drilling was carried out by Timberline with two Atlas Copco CS-14 track-mounted rigs, one modular Atlas Copco U8 underground rig and one UDR track-mounted rig. AK Drilling of Butte, Montana completed two drill holes (ICS18-20 and ICS18- 23) with LF90 drill rig coring HQ-size core.

In 2019, core drilling from the surface was also completed in 2019. Four drill holes were completed totalling 3,790ft.

The results of the 2017, 2018 and 2019 drilling have generally confirmed the cobalt and copper mineralization encountered by historical drilling in the Iron Creek deposit and confirmed the known orientation and general thickness of mineralization. Most importantly, the drilling helped the Company to recognize that the cobalt and copper mineralized zones are distinct from each other but spatially overlap in some areas.

Sampling procedures for drill programs followed by the Company are discussed in detail in Item 11 of the 43-101 Technical Report. The collar locations of the 2017 and 2018 surface and underground core holes were surveyed by Wade Surveying with an RTK Total Station.

In 2017 to 2019, drill holes were oriented at surface with a Reflex TM14 Gyro Compass. In 2017 to 2019, downhole surveys were completed using a Reflex EZ-shot Multi-shot magnetic survey tool at approximately 50 foot intervals.

58

Table of Contents

2021-2022 Drilling Programs

In 2021, Electra commenced surface drilling in September with Major Drilling using a track mounted LF-90 operated in 2 12-hour shifts. Six holes were drilled totaling 2433 m targeting the extensions of mineralization on the east and west side of the deposit. The drilling successfully expanded the Cu and Co mineralization on the west side of the resource area at depth, and intercepted Co mineralization east of the resource area along strike and at depth. All holes were drilled with HQ diameter core.

In 2022, Electra commenced drilling in May with Titan Drilling out of Elko, Nevada using a track mounted LF-70 operating on two 10 hour shifts each day. Electra completed 6 holes for 1,674 m. One hole was completed on the east side of the Iron Creek Resource area to infill between the edge of the resource boundary and the drill intercepts in the 2021 step out program. The remaining 3 collars with two wedges were completed on the Ruby target to evaluate the depth extent of Ruby zone. All holes were collared with HQ diameter core and three were reduced to NQ diameter for core recovery and extensions. All holes intercepted significant cobalt mineralization confirming the depth extent and continuity of the Ruby zone.

Sampling procedures for drill programs conducted by the Company are discussed in detail in Item 11 of the 43-101 Technical Report. The 2021 and 2022 drilling campaign collar locations were surveyed by Civil Science of Twin Falls, Idaho with a Trimble R8-3 Base and a Trimble R10-2 Rover. The mine base used for 2017-2018 was paired in the 2021 and 2022 surveys along with a local mineral monument and select survey points throughout the Property to maintain consistency. In 2021 and 2022, the Company’s geologists used a Brunton compass and handheld HPS, with front and back sights set before moving the drill to the pad to orient drill holes. A Reflex Gyro Sprint-IQ was used in 2021 and Reflex Gyromaster was used in 2022. Downhole surveys in 2022 and 2023 were carried out at 100 feet intervals and many were re-run with continuous surveys recording orientation at 5-foot intervals. Surveying was conducted by drilling contractors and overseen and quality control checked by the supervising geologists. All holes, surface and underground, were surveyed down-hole and corrected for magnetic declination of 12.9° east.

Plan Map Showing 2021 Drill Holes

Graphic

59

Table of Contents

Schematic Longitudinal Section of the Iron Creek and Ruby Areas with Mineralized Drill Hole Intercepts

Graphic

Sampling, Analysis and Data Verification

The drill core was transported by the Company’s geologists from the drill sites to the Company’s core-processing facility in Challis, Idaho. Core recovery, rock quality designation (“RQD”), and bulk density were measured by the Company’s geologists, and recorded in spreadsheets on notebook computers. Subsequently, whole-core digital photographs were taken. Following the photography, the core was sawn into two equal halves using an Almonte core saw and returned to the core boxes by technicians employed by Earl Waite and Sons Mining Contractors. After being sawn, the Company’s geologists logged the core and inserted wooden core blocks to mark sample intervals taking into consideration lithological contacts and extents of observed mineralization. Sample intervals varied from 1.0ft to 5.0ft (0.3-1.5m). The log information was recorded directly into spreadsheets via notebook computers. Following completion of the logging, the geologists removed the half-core sample intervals and placed them in pre-numbered sample bags that were then closed with ties. The bagged samples were subsequently placed in either plastic super sacks, or plastic collapsible bins, along with blanks, certified reference materials (“CRM”) and duplicate quarter-core samples.

The quality assurance/quality control (“QA/QC”) procedures employed by the Company during the 2017-2022 drilling programs included insertion of duplicates, blanks and CRM samples were inserted at a frequency of one for every five drill core samples and were alternated throughout the length of the hole, such that a blank, CRM or duplicate was analyzed once in every 20 samples. In the opinion of the Qualified Person, the sample preparation, analytical procedures, security and QA/QC program meet industry standards, and that the data are of good quality and satisfactory for use in the Mineral Resource Estimate reported in the 43-101 Technical Report.

Data verification included site visits and a review of drill core geological descriptions. On behalf of InnovExplo,Mr. Eric Kinnan, P. Geo, (the “site visit Qualified Person”), visited the Iron Creek project, including the Property and office in Salmon, Idaho, USA, from November 28 to 30, 2022. Throughout the duration of the site visit, the site visit Qualified Person was accompanied by the Principal Geologist, Mr. Dan Pace, and by Mr. Clayton Campbell, field and laboratory technician for the Iron Creek Project.

60

Table of Contents

During the site visit, the site visit Qualified Person observed, verified, and ascertained the following key elements to establish the validity of the 2021 to 2023 drilling data used for the 2023 updated MRE. On the Property, the site visit Qualified Person observed evidence and precision of onsite exploration and drilling infrastructures, including accessible representative of underground and surface drill hole collars, drill pads, the network of access drill road and trail network linked to the local, and regional access road to the Company’s Iron Creek tenement, two exploration adits and representative tenement boundary claim posts. At the Company’s core storage facility and core shed in Salmon, the site visit Qualified Person observed the presence of drill core, drill samples and returned assay lab pulps stored in an undisturbed state in secured storage units.

Furthermore, independent due diligence sampling shows acceptable correlation with the original assays, and it is the Author’s opinion that the Company’s original results are suitable for use in the Mineral Resource Estimate reported in this Annual Report.

Cobalt and Copper Original Versus Check Assay Results

Graphic

61

Table of Contents

Mineral Processing and Metallurgical Testing

Test Results

Metallurgical test work dates to the early 1970s when studies were done by Hanna and its subsidiary Coastal. Apparently, Noranda also undertook some metallurgical testing. The original metallurgical files or reports are apparently not available. The only sources of metallurgical information are summaries by others (e.g., Ristorcelli, 1988; Centurion Gold, 1990).

Work done by Hanna/Coastal showed that the coarse-grained sulphides were well liberated and could be floated as a bulk concentrate. A copper concentrate was then produced with excellent recovery. This concentrate contained about 0.5oz Ag/ton and 0.2% As. The cobalt was rejected with the pyrite in the tailings.

McClelland Laboratories Inc. (“McClelland”) in Sparks, Nevada, was commissioned by the Company to undertake metallurgical testing commencing in 2018. McClelland received samples of drill core from four holes drilled in 2017, but the cobalt and copper contents were low, and the drill core was not tested. The Company then extracted two bulk samples from Adit-1and one from Adit-2, which were received by McClelland in May of 2018. It is worth noting that the current flotation results parallel those obtained in the earlier studies done by Hanna/Coastal. Both programs produced acceptable copper concentrates and showed that the bulk of the cobalt reported with the pyrite. However, the cobalt grade was generally low.

Once the initial flotation tests were completed and a variety of flotation products were available, a suite of products was selected for mineralogical evaluation. This work was done at BV Minerals – Metallurgical Division of Bureau Veritas Commodities Canada Ltd., in Richmond, British Columbia, and documented in the report of Ma (2018). The mineralogical investigation included QEMSCAN particle mineral analysis, X-ray diffraction analysis (to help calibrate the QEMSCAN results) and electron microprobe analysis. The conclusions suggest that flotation optimization should improve both metal recovery and concentrate quality.

In 2021, a sample of drill cores identified as 4657-Comp was sent to a metallurgical laboratory perform flotation testing. One of the goals of the testing was to verify if a cobalt concentrate with a higher grade could be obtained. The copper concentrate obtained has a lower grade than what was observed in the previous test work and the grade of the cobalt concentrate stays in the same range of values. A higher cobalt grade would have had the potential to produce a higher cobalt grade concentrate if it means that the pyrite, the cobalt carrier, has itself a higher cobalt grade. Another point that was observed is the higher ratio of sulfate to sulphide in the 4657 sample. This is an indication of oxidation that had occurred to the drill core sample. This oxidation may have produced soluble copper species, and this could be the explanation of the lower grade of the copper concentrate, a result of pyrite activation by copper ions. In summary, the metallurgical testing performed in 2021 shows lower metallurgical performances that were likely related to drill core sample degradation with time. These results were subsequently not considered for predicting performances.

Net Smelter Return Calculation

The metallurgical test work shows that a saleable copper concentrate could be obtained from the mineralized material, but difficulties were met in the samples of the 2021 campaign. However, it could be expected that more test work will demonstrate that the flotation parameters could be adjusted to improve the metallurgical performances. The grade of the cobalt concentrate could reach a value of near 1.5% but this seems to be the highest value that could be obtained. Based on the results, it could be stated that two concentrates with acceptable grades could be produced. However, the applied metal recoveries should be conservative considering the limited number of flotations test work.

The criteria used for the net smelter return calculation of the copper and cobalt concentrate are tabulated below. The recovery of copper and cobalt is considered as a conservative value while the grade is comparable to what was obtained in test work. The distance from the smelter is based on the nearest known smelter for copper concentrate and a projected smelter in the area for the cobalt, as described in section 5.3. The smelting cost is based on what is generally seen in the industry. No approach with the smelting plant has been done to confirm the availability or the smelting cost. Considering the level of the present study, this is an acceptable approach. The table also include the net smelter return value related to the average head grade of the block model.

62

Table of Contents

Copper Net Smelter Return Calculation Criteria

Graphic

Cobalt Net Smelter Return Calculation Criteria

Graphic

Since the net smelter return must be calculated for each block of the model, because the value is related to the grade that is different from block to block, the criteria discussed above has been used to derive equations for calculation of the net smelter returns. The net smelter return calculations are also based on a recovery that is constant throughout the deposit, which is again an acceptable assumption considering the level of this study. The equations and the constant that are used in each equation are tabulated below. This equation has then been integrated in the block model for calculating the net smelter return of each block.

63

Table of Contents

Copper Net Smelter Return Calculation Formula

Graphic

Cobalt Net Smelter Return Calculation Formula

Graphic

Mineral Resource and Mineral Reserve Estimates

Mineral Resource Estimates

The updated mineral resource for the Iron Creek Project (the “2023 MRE” or “MRE”) was prepared by Martin Perron, P.Eng. and Marc R. Beauvais, P.Eng., of InnovExplo, using all available information. The mineral resources herein are not mineral reserves as they do not have demonstrated economic viability. The result of this study is individual mineral resource estimates for the Iron Creek project. The effective date of the 2023 MRE is January 27, 2023. The close-out date of Iron Creek Project database is December 15, 2022.

2023 Mineral Resource Estimate of the Iron Creek Cobalt-Copper Project at $87 net smelter return /t Cut-off
(Effective Date January 27, 2023)

Iron Creek

Project

Mineral

Resources

Tonnes

(t)

Co

(%)

Cu

(%)

Lbs of Co

Lbs of Cu

Rec Co

(%)

Rec Cu

(%)

Indicated

4,451,000

0.19

0.73

18,364,000

71,535,000

85

85

Inferred

1,231,000

0.08

1.34

2,068,000

36,485,000

85

85

Notes for the 2023 MRE

1. The effective date of the 2023 MRE is January 27, 2023.
2. The independent and qualified persons for the 2023 MRE are Martin Perron, P. Eng. and Marc R. Beauvais, P.Eng. all from InnovExplo Inc.
3. The 2023 MRE follows the S-K 1300.

64

Table of Contents

4. These mineral resources are not mineral reserves, because they do not have demonstrated economic viability. The results are presented undiluted and are considered to have reasonable prospects of economic viability.
5. The estimate encompasses one large, mineralized envelope using the grade of the adjacent material when assayed or a value of zero when not assayed. Dilution zones encompassing all mineralized zones were created as part of the mineralized domain to reflect the dilution within the constraining shapes.
6. High-grade capping supported by statistical analysis was done on raw assay data before compositing and established on a per-metal basis, having a limiting value at 1% for cobalt and 10% for copper. Composites (1.5m) were calculated within the zones using the grade of the adjacent material when assayed or a value of zero when not assayed.
7. The estimate was completed using a sub-block model in Surpac 2022. A 4m x 4m x 4m parent block size was used.
8. Grade interpolation was obtained by Inverse Distance Squared (ID2) using hard boundaries.
9. A density value of 2.78 g/cm3 was assigned to the mineralized domain.
10. The mineral resource estimate is classified as Indicated and Inferred. The Inferred category is defined with a minimum of three (3) drill holes within the areas where the drill spacing shows reasonable geological and grade continuity at the maximum range of the modelled semi-variogram. The Indicated mineral resource category is defined with a minimum of three (3) drill holes within the areas where the drill spacing shows reasonable geological and grade continuity at half the range of the modelized semi-variogram.
11. The 2023 MRE is locally constrained within Deswik Stope Optimizer shapes using a minimal mining width of 2.0m for a potential underground LH. An NSR-based cut-off was calculated using the following parameters: mining cost = US$55.00/t; processing cost = US$22.00/t; G&A = US$10.00/t. The cut-off should be re-evaluated in light of future prevailing market conditions (metal prices, mining costs etc.).
12. The number of metric tonnes was rounded to the nearest thousand, following the recommendations in S-K 1300 and any discrepancies in the totals are due to rounding effects. The metal contents are presented in pounds of in-situ metal rounded to the nearest hundred.
13. The independent and qualified persons for the 2023 MRE are not aware of any known environmental, permitting, legal, political, title-related, taxation, socio-political, or marketing issues that could materially affect the Mineral Resource Estimate.

The mineral resource area of the Iron Creek Project covers an area of a 1,652 m strike length and a 780 m width, and extends to a height of 852 m. The 2023 MRE is based on diamond drill holes drilled between 2017 and 2022 and a litho-structural model constructed in Leapfrog. The 2023 MRE was prepared using the Leapfrog Geo software v.2021.2.4 and with Surpac 2022. Surpac was used for the grade estimation and block modelling. Basic statistics, capping and validations were established using a combination of Surpac, Microsoft Excel and Snowden Supervisor v.8.13 (Supervisor).

The Qualified Persons are of the opinion that the Iron Creek Project 2023 MRE can be classified as Indicated and Inferred mineral resources, based on geological and grade-continuity, data density, search ellipse criteria, drill hole spacing and interpolation parameters. The requirement of reasonable prospects for eventual economical extraction has been met by: a) having a cut-off grade applied to the constraining shapes, b) using reasonable inputs for the potential long-hole mining method; and c) constraints consisting of mineable shapes for the underground scenarios.

The Qualified Persons consider the Iron Creek Project 2023 MRE to be reliable and based on quality data and geological knowledge. The estimate follows S-K 1300.

Economic Parameters and Cut-off Net Smelter Return

Cut-off net smelter return parameters were determined by Qualified Person Marc R. Beauvais, using the parameters tabulated. Below. The deposit is reported at a rounded cut-off of US$87 net smelter return /t using the potentially Long-Hole mining method (LH). Long-Hole method was generated by the Deswik Stope Optimizer where general dip is greater or equal to 43 degrees.

65

Table of Contents

Input Parameters Used to Calculate the Underground Cut-off Net Smelter Return for the Iron Creek Project

Input parameter

Value

LH minimal stope angle (°)

43

Global mining costs (US$/t)

55

Processing & transport costs (US$/t)

22

General and administration (G&A) costs (US$/t)

10

Total net smelter return cut-off value (US$/t)

87.00

The Qualified Person considers the selected cut-off value of US$87.00 to be adequate based on the current knowledge of the Iron Creek Project and to be instrumental in outlining mineral resources with reasonable prospects for eventual economic extraction for an underground mining scenario.

For long-hole method, the DSO parameters used a standard length of 25.0m longitudinally, along the strike of the deposit, a 25.0m height, and a minimum width of 2.0m. The minimum shape measures 15.0m x 15.0m x 2.0m. The standard shape was optimized first. If it was not potentially economical, smaller stope shapes were optimized until it reached the minimum mining shape.

The use of those conceptual mining shapes as constraints to report mineral resource estimates demonstrate that the “reasonable prospects for eventual economic extraction” meet the criteria defined in the CIM MRMR Best Practice Guidelines of November 29, 2019.

Block Model Validation

Validation was done visually and statistically by the Qualified Persons to ensure that the final mineral resource block model is consistent with the primary data. First, the volume estimates for each code attributed by the mineralized zones were compared between the block model and the three-dimensional wireframe models. Additionally, block model grades, composite grades and assays were visually compared on sections, plans and longitudinal views for both densely and sparsely drilled areas. No significant differences were observed. A generally good match was noted in the grade distribution without excessive smoothing in the block model (compares the composites to the block grade). Comparison of the global mean of the block model for the two interpolation scenarios and the composite grades for the mineralized domain at zero cut-off for the Indicated and Inferred blocks did not reveal significant differences.

Comparison of the Mean Grades for Blocks and Composites

Mineralized Zone

Indicated and Inferred Blocks

Count

Grade (%)

Count

ID2 Model

(%)

OK Model

(%)

Co

16274

0.047

1676024

0.029

0.030

Cu

16258

0.124

1676024

0.096

0.095

The trend and local variation of the estimated inverse distance square (ID2) and ordinary kriging (OK) models were compared to the composite data using swath plots in three directions (North, East and Elevation) for the Indicated and Inferred blocks for cobalt and for copper. Cases in which the composite mean is higher than the block mean are commonly a consequence of clustered drilling patterns in high-grade areas. It is also noteworthy that the mean of the composites is independent of the classification.

The comparison between composite and block grade distribution and the overall validation did not identify significant issues.

Cut-off Net Smelter Return Sensitivity

The sensitivity of the Iron Creek Project 2023 mineral resource estimate to cut-off net smelter return is demonstrated below. The reader should be cautioned that the numbers provided should not be interpreted as a mineral resource statement. The reported quantities and grade at different cut-off grades are presented in-situ and for the sole purpose of demonstrating the sensitivity of the mineral resource model to the selection of a reporting cut-off net smelter return.

66

Table of Contents

Sensitivity of the 2023 MRE to Different Net Smelter Return Cut-off values (Effective Date of January 27, 2023)

Net Smelter Return Cut-off

(US$)

Tonnes

(t)

Co

(%)

Cu

(%)

Lbs of Co

Lbs of Cu

INDICATED MINERAL RESOURCES

78.30

5,778,000

0.17

0.66

22,146,000

83,822,000

82.65

5,035,000

0.18

0.69

20,102,000

76,517,000

87.00

4,451,000

0.19

0.73

18,364,000

71,535,000

91.35

4,033,000

0.19

0.77

16,930,000

68,319,000

95.70

3,609,000

0.20

0.80

15,651,000

63,371,000

INFERRED MINERAL RESOURCES

78.30

1,693,000

0.07

1.19

2,789,000

44,422,000

82.65

1,470,000

0.07

1.28

2,361,000

41,367,000

87.00

1,231,000

0.08

1.34

2,068,000

36,485,000

91.35

1,094,000

0.08

1.42

1,810,000

34,208,000

95.70

1,027,000

0.08

1.44

1,709,000

32,563,000

Based on all available information, the Qualified Persons are of the opinion that all issues relating to relevant technical and economic factors that are likely to influence the prospect of economic extraction can be resolved.

Mineral Reserve Estimates

No Mineral Reserves have been defined to date by the Company for the Iron Creek Deposit

Recommendations

Based on the results of the 2023 MRE, the Authors of the 2024 Technical Report Summary recommend that the Iron Creek Project move to an advanced exploration phase and toward an initial economic study. A two-phase work program is recommended, where Phase 2 is conditional on positive results for Phase 1.

In Phase 1, the Authors recommend completing exploration work on the Iron Creek Project, updating the 2023 MRE and using the results of this updated MRE and internal studies as a basis for completing a Preliminary Economic Assessment (“PEA”) of the Iron Creek Project. In support of the PEA study, an updated S-K 1300 Technical Report Summary should be completed.

In Phase 2, the Authors recommend defining and completion of a Pre-Feasibility Study (“PFS”) in accordance with the PEA results and recommendations. In support of the PFS study, an updated S-K 1300 Technical Report Summary should be completed.

The costs to complete the Phase 1 and Phase 2 programs are estimated to be CAD$8,410,000 (incl. 15% for contingencies) and CAD$1,150,000 (including 15% for contingencies), respectively.

ITEM 4A.UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 5.OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The management’s discussion and analysis of the Company for the year ended December 31, 2023 is included in this Annual Report in Exhibit 15.1, which is incorporated herein by reference. The management’s discussion and analysis of the Company for the year ended December 31, 2022 is included in the Annual Report in Exhibit 15.1, which is incorporated herein by reference.

67

Table of Contents

ITEM 6.DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

6.ADirectors and Senior Management

The following table sets out, for each of our directors and executive officers, the person’s name, province or state, and country of residence, position with us, principal occupation and, if a director, the date on which the person became a director. Our directors are expected to hold office until our next annual general meeting of Shareholders. Our directors are elected annually and, unless re-elected, retire from office at the end of the next annual general meeting of Shareholders.

Directors and Executive Officers

Name and Residence

   

Position(s) with the 
Company

    

Principal Occupation 
During Past Five Years

    

Director Since

Trent Mell(4) Toronto,

Ontario, Canada Age 54

President, Chief Executive Officer and Director

Current President & CEO of the Company

March 14, 2017

John Pollesel(1)(2)(3)(4) 

Sudbury, Ontario, Canada 
Age 60

Chairman and Director

Current CEO of Boreal 

Agrominerals Inc., an agromineral fertilizer company

May 17, 2017

C.L. “Butch” Otter(1)(2)(3) 

Star, Idaho, USA Age 81

Director

Retired Governor of Idaho

February 21, 2019

Susan Uthayakumar(1)(2) 

Miami, Florida, USA Age 51

Director

Current Chief Energy and 

Sustainability Officer at Prologis 

Inc.; former President 

Sustainability Business Division 

of Schneider Electric

October 1, 2019

David Allen Oakville, 

Ontario, Canada Age 60

Chief Financial Officer

Current Chief Financial officer; Advisor with Hive Advisory Inc., 

former CFO of TAAL Distributed Information Technologies Inc. 
from December 2020 to December 2023, Self- employed July 2019 to 

November 2020, former VP, Finance at Canada Goose Holdings Inc. 

prior to July 2019.

N/A

Michael Insulan 

Luxembourg Age 43

Vice President, 

Commercial

Current Vice-President, Commercial of the Company; former Senior Market Analyst at Eurasian Resources Group

N/A

Mark Trevisiol Sudbury, 

Ontario, Canada Age 62

Vice President, Project Development

Current Vice-President, Project Development of the Company; former Site Manager of Northern Sun Mining

N/A

George Puvvada Markham, Ontario, Canada Age 

58

Vice-President,

Metallurgy and Technology

Current Vice-President, Metallurgy and Technology of the Company and former 

Technical Manager since 2020, previously employed with Northern Sun Mining

N/A

Heather Smiles Oakville, Ontario, Canada Age 38

Vice-President,

Investor Relations and Corporate Development

Current Vice-President, Investor Relations and Corporate Development formerly employed by Baffinland Iron Mines

N/A

Notes:

(1) Independent Director
(2) Member of the Audit Committee
(3) Member of the Compensation, Governance and Nominating Committee Member of the Technical and Sustainability Committee

Biographies of Directors and Executive Officers

The following are brief profiles of our executive officers and directors, including a description of each individual’s principal occupation within the past five years.

68

Table of Contents

Trent Mell – President, Chief Executive Officer, and Director

Trent Mell, Founder & CEO of Electra Battery Materials, leads Electra’s mission to create a fully integrated, localized, and environmentally sustainable battery materials supply chain in North America. With 25 years of international business experience, Trent has orchestrated 100+ transactions, from multimillion-dollar to over $10 billion, securing over $2 billion in capital. As a natural resources executive, he has extensive experience in capital markets, project development, operations and mineral processing with various companies, including Barrick Gold, Sherritt International, and North American Palladium. Trent is also a Board member for the Toronto French School and previously served on the Boards of Toronto Hydro-Electric System Limited and Boost Child & Youth Advocacy Centre. Trent holds an EMBA from the Kellogg School of Management and Schulich School of Business, a LL.M from Osgoode Hall as well as a B.A., B.C.L. and LL.B. from McGill University.

John Pollesel – Chairman and Director

Mr. John Pollesel has over 30 years of experience in the mining industry and is currently Chief Executive Officer of Boreal Agrominerals Inc. Prior to this, he was Senior Vice President, Mining at Finning Canada. Mr. Pollesel previously served as Chief Operating Officer and Director of Base Metals Operations for Vale SA’s North Atlantic Operations, where he was responsible for the largest underground mining and metallurgical operations in Canada. Prior to this, he was Vice President and General Manager for Vale’s Ontario Operations. Mr. Pollesel also served as the Chief Financial Officer for Compania Minera Antamina in Peru, with executive management responsibilities for one of the largest copper-zinc mining and milling operations in the world. Mr. Pollesel holds an HBA and MBA from the University of Waterloo and Laurentian University, respectively. He is a FCPA.

C.L. “Butch” Otter – Director

Mr. Otter is an American businessman and politician. He held the longest serving consecutive terms as Governor of Idaho, a position he held from 2007 to 2019. Mr. Otter was also the longest serving Lieutenant Governor of Idaho with 14-year tenure from 1997 to 2001, before being elected to the U.S. Congress from 2001 to 2007. Butch spent 30 years working with J.R. Simplot Company, a privately-owned global food and agribusiness with interests in seed production, farming, fertilizer manufacturing, frozen-food processing, and food brands and distribution. He worked his way up from a Simplot Caldwell Potato Plant to the position of President of Simplot International, during which he traveled to nearly 80 countries to promote the company. Mr. Otter also served in the military from 1968 to 1973. He was part of the Idaho Army National Guard’s 116th Armored Cavalry.

Susan Uthayakumar – Director

Ms. Uthayakumar is a business executive with almost 25 years of experience in finance and executive management. Ms. Uthayakumar is the current Chief Energy and Sustainability Officer at Prologis Inc. Susan Uthayakumar leads the Prologis’ customer-focused sustainability and energy solutions business as Chief Energy and Sustainability Officer. In this capacity, she is responsible for evaluating and scaling both existing and emerging energy solutions across the Prologis platform. She also partners with Prologis’ environmental stewardship, social responsibility and governance (ESG) team on strategy, progress, stakeholder engagement and related initiatives. Prior to joining Prologis, Susan was president of Schneider Electric’s Sustainability Business Division. During her 16-year tenure with the company, she was instrumental in transforming Schneider Electric to a digital power and automation technology company by driving sustainability, efficiency and resiliency. Before that, she was CEO of Schneider Canada. Uthayakumar recently was recognized as a 2021 Environment+Energy Leader 100 Honoree for successfully delivering climate mitigation action to enterprise customers. Previously, Susan led strategy and M&A projects globally with McCain Foods Limited, an international leader in the frozen food industry, and held various leadership positions with Deloitte, a global advisory firm.

69

Table of Contents

David Allen – Chief Financial Officer

David Allen is a senior finance executive and business leader with over 30 years of experience, Mr. Allen has worked in the manufacturing, natural resources, shipping, real estate and financial services industries. He has extensive experience in CFO and senior finance roles with complex international companies and Fortune 250 Canadian companies, including TAAL, Canada Goose, Anaergia Inc. and Algoma Central Corporation. Over his career, Mr. Allen has demonstrated a strong ability to formulate and drive organizational strategies in a fast-paced and dynamic environment. As Chief Financial Officer, David will manage all aspects of financial management at Electra, including the completion of the financing package for construction of North America’s first cobalt sulfate facility. David is an accredited Chartered Professional Accountant and Chartered Accountant in the province of Ontario.

Michael Insulan – Vice President, Commercial

Michael Insulan has nearly 20 years of experience across oil and gas, bulk commodities, base and minor metals. He has worked for Royal Dutch Shell, CRU, and Eurasian Resources Group. Prior to Electra, Michael was primarily focused on the cobalt market where he has built a reputation as an industry expert. As Vice President, Commercial, Michael has overall responsibility for marketing of the Company’s refined cobalt sulfate production to electric vehicle (EV) manufacturers and battery cell makers. He will also be responsible for marketing recycled cobalt, nickel, lithium and other battery materials produced by Electra Battery Materials’ Canadian refinery under a proposed expansion to refine black mass recovered from end-of-life lithium-ion batteries. Michael holds a PhD in Economics, focused on the extractive industries.

Mark Trevisiol, Vice President, Project Development

Mr. Trevisiol is a professional engineer with 30 years of experience in mineral processing, mining, capital projects and executive management. Mr. Trevisiol spent over 20 years with Glencore predecessor companies Falconbridge Ltd. and Xstrata Nickel, where he was General Manager of Business Development and Strategy, General Manager of the Sudbury Smelter Business Unit, Manager of Smelter Operations and Superintendent of the Kidd Creek Zinc Plant. More recently, Mark held a number of executive leadership and board positions, including CEO positions at Crowflight Minerals and Silver Bear Resources. During his career, Mr. Trevisiol has had responsibility in mining and mineral processing for teams of up to 300 people, with responsibility for operations, safety & environment, custom feed, engineering, maintenance and technology. He has a demonstrated track record of increasing plant efficiency and margins, notably in treating third party feeds. With Falconbridge Ltd., Mr. Trevisiol championed a new recycling facility primarily designed to handle spent cobalt-based lithium batteries. He has worked across several commodities, including nickel, cobalt, zinc, copper, lithium, gold, and silver. Mr. Trevisiol holds an Engineering degree from the University of Waterloo.

George Puvvada – Vice-President, Metallurgy and Technology

Dr. Puvvada is a highly qualified metallurgist with over 25 years of industrial metallurgical experience. Over his career, Dr. Puvvada built a reputation developing flowsheets for difficult ores and delivered projects for some of the world’s largest mining companies, including Vale, Xstrata and Barrick Gold. As Electra Battery Materials Vice President, Metallurgy and Technology, Dr. Puvvada will be a key member of the senior leadership team tasked with executing on Electra refinery expansion and commissioning strategy and qualifying the Company’s cobalt sulfate product for inclusion in Western automaker electric vehicle batteries. Prior to joining Electra, Dr. Puvvada was employed with Northern Sun Mining, overseeing all aspects of feed evaluation, metallurgical processing, lab supervision and project development. He previously spent several years as a metallurgist at the Peko Mine in Australia, testing, developing and piloting for the recovery of base and precious metals. Dr. Puvvada has also worked with some of the world’s leading metallurgical and engineering firms, including SNC Lavalin, Tetra Tech, Ortech and SGS. Dr. Puvvada holds a Bachelor’s Degree in Mineral Processing from Andhra University in India and a PhD in Extractive Metallurgy from the University of New South Wales in Australia.

70

Table of Contents

Heather Smiles – Vice-President, Investor Relations and Corporate Development

Ms. Smiles is a seasoned Investor Relations professional with nearly 15 years’ experience in investor relations, capital markets, strategic planning, and communications. Ms. Smiles has previously worked with global metals and mining companies including Electra, Baffinland Iron Mines, and Golden Star Resources. She has a proven track record working with boards, executive teams and operations, analyzing business situations to develop and implement practical investor and stakeholder programs and strategies. Ms. Smiles is responsible for building and maintaining a strategic investor relations program and contributing to the advancement of the Company’s vision of becoming the leading North American refinery for electric vehicle battery materials. Heather previously served as Director, Investor Relations for Electra until 2019.

6.B.Compensation

Compensation of Directors

The Company recognizes the contribution that its directors make to the Company and seeks to compensate them accordingly. Compensation of directors of the Company is reviewed annually and determined by the Board. The level of compensation for directors is determined after consideration of various relevant factors, including the expected nature and quantity of duties and responsibilities, past performance, comparison with compensation paid by other issuers of comparable size and nature, and the Company’s financial resources. The following table sets out certain information respecting the compensation paid to directors who were not NEOs (as defined below) for the financial year ended December 31, 2023. For the purposes of this report, “NEO”, or “named executive officer”, includes the Company’s Chief Executive Officer, Chief Financial Officer and its three (3) other most highly compensated executive officers.

Mr. Mell was a director and a NEO during the year ended December 31, 2023. Any compensation received by him in his capacity as a director of the Company is reflected in the Management Compensation Table in this Annual Report.

Director Compensation Table

The following table sets forth compensation paid to directors in the financial year ending December 31, 2023, and who were not also officers, employees, or NEOs of the Company.

Share

Option

Non-equity

Fees

based

based

incentive

Pension

All other

Total

earned

Awards

Awards

compensation

value

compensation

compensation

Name and principal position

    

Year

    

($)

    

($)

    

($)

    

($)

    

($)

    

($)

    

($)

John Pollesel(2)

 

2023

 

40,000

 

109,422

 

Nil

 

Nil

 

Nil

 

Nil

 

149,422

C.L. “Butch” Otter(3)

 

2023

 

80,000

 

52,873

 

Nil

 

Nil

 

Nil

 

Nil

 

132,873

Susan Uthayakumar(4)

 

2023

 

 

73,173

 

Nil

 

Nil

 

Nil

 

Nil

 

73,173

Garett Macdonald(5)

 

2023

 

17,060

 

40,001

 

Nil

 

Nil

 

Nil

 

Nil

 

57,061

Notes:

(1) Fair value of incentive stock option grants calculated using the Black-Scholes model.
(2) John Pollesel was appointed as a director of the Company on May 17, 2017 and was granted 72,360 DSUs in 2023.
(3) C.L. “Butch” Otter was appointed as a director of the Company on February 21, 2019 and was granted 33,742 DSUs in 2023.
(4) Susan Uthayakumar was appointed as a director of the Company on October 1, 2019 and was granted 61,208 DSUs in 2023.
(5) Garett Macdonald was appointed as a director of the Company on June 4, 2018 and was granted 16,667 DSUs in 2023. Mr. Macdonald resigned as a director of the Company on May 17, 2023.

71

Table of Contents

Management Compensation Table

The following table sets out certain information respecting the compensation paid for the financial year ended December 31, 2023 to NEOs of the Company:

Non-equity incentive

compensation

($)

(f)

Share

Option

Annual

Long-term

based

based

incentive

incentive

Pension

All other

Total

Salary

Awards

Awards(1) (2)

plans(3)

plans

value

compensation

compensation

Name and principal position

    

Year

    

($)

    

($)

    

($)

    

(f1)

    

(f2)

    

($)

    

($)

    

($)

Trent Mell

  

  

  

  

    

  

  

  

  

  

President and Chief Executive Officer

 

2023

 

390,769

 

461,628

256,944

 

25,000

 

Nil

 

Nil

 

1,430

 

1,135,771

David Allen

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Chief Financial Officer(4)

 

2023

 

Nil

 

Nil

 

Nil

 

Nil

 

Nil

 

Nil

 

Nil

 

Nil

Craig Cunningham(5)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Former Chief Financial Officer

 

2023

 

156,154

 

37,500

48,177

35,000

Nil

Nil

718

277,549

Peter Park(6)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Former Chief Financial Officer

 

2023

 

105,769

 

Nil

55,920

Nil

Nil

Nil

494

162,183

Mark Trevisiol(7)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Vice President, Project Development

 

2023

 

241,000

 

183,516

77,083

Nil

Nil

Nil

1,375

502,974

Michael Insulan(7)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Vice President Commercial

 

2023

 

240,000

 

145,001

Nil

Nil

Nil

Nil

Nil

385,001

Joe Racanelli

 

 

 

 

 

 

Vice President, Investor Relations(8)

 

2023

 

221,673

 

Nil

 

48,177

 

30,000

 

Nil

 

Nil

 

1,186

 

301,039

Notes:

(1) Fair value of incentive stock option grants calculated using the Black-Scholes model.
(2) This column includes the grant date fair value of all Options granted by the Company to the NEOs during the indicated year. All grant date fair values equal the accounting fair values determined for financial reporting purposes in accordance with IFRS 2 Share-based Payment and were estimated using the Black-Scholes option pricing model. The Black-Scholes options pricing model has been used to determine grant date fair value due to its wide acceptance across the industry as an option valuation model, and because it is the same model the Company uses to value options for financial reporting purposes.
(3) Management bonuses were paid based on achieving certain corporate objectives for the applicable years.
(4) David Allen was appointed CFO on January 1, 2024.
(5) Mr. Cunningham was appointed CFO on June 8, 2022, he resigned as the CFO on June 30, 2023 and was replaced by Peter Park, as Chief Financial Officer of the Company.
(6) Mr. Park was appointed CFO on July 1, 2023, he resigned as the CFO on December 31, 2023 and was replaced by David Allen, as current Chief Financial Officer of the Company on January 1, 2024.
(7) Messrs. Trevisiol and Insulan became NEOs in 2021 after Mr. Trevisiol joined the Company in 2020 and Mr. Insulan joined in 2021.
(8) Mr. Racanelli became an NEO when he joined the Company in 2022.

72

Table of Contents

6.C.Board Practices

Employment, Consulting and Directors’ Service Contracts

Trent Mell – Chief Executive Officer

On February 15, 2017, Trent Mell entered into an employment agreement with the Company (the “Mell Agreement”) and was subsequently appointed as President and Chief Executive Officer of the Company on March 2, 2017. Mr. Mell was paid an annual base salary of $400,000 in 2022. In January 2023, the Company signed a revised contract with Mr. Mell, outlining a bonus potential of up to 100% of base salary, contingent upon achieving corporate objectives agreed upon with the Board.

Craig Cunningham – Former Chief Financial Officer

On June 8, 2022, Craig Cunningham entered into an employment agreement with the Company (the “Cunningham Agreement”) and was appointed as Chief Financial Officer of the Company. Mr. Cunningham was paid an annual base salary of $280,000. His target bonus was 50% of base salary and a maximum bonus potential of 75% of base salary, contingent upon achieving corporate objectives agreed upon with the Board. Mr. Cunningham resigned from the Company on June 30, 2023 and was replaced by Peter Park, as Chief Financial Officer of the Company.

Peter Park – Former Chief Financial Officer

On July 1, 2023, Peter Park entered into an employment agreement with the Company (the “Park Agreement”) and was appointed as Chief Financial Officer of the Company. Mr. Park was paid an annual base salary of $220,000. Mr. Park resigned from the Company on December 31, 2023 and was replaced by David Allen, current Chief Financial Officer of the Company.

David Allen – Chief Financial Officer

On December 21, 2023, the Company entered into an engagement letter with Hive Advisory Inc. (“Hive”) for Hive to provide financial outsourcing services to the Company (the “Allen Agreement”). Pursuant to the Allen Agreement, David Allen was appointed as Chief Financial Officer of the Company and performs all related services as a consultant. The Allen Agreement expires May 31, 2024, however it may be renewed through one-month minimum extensions. Pursuant to the Allen Agreement, Electra is to pay Hive $27,360 per month of which Hive retains a percentage while the remainder is paid to Mr. Allen.

Michael Insulan – Vice President, Commercial

On December 23, 2020, Michael Insulan entered into an agreement with the Company (the “Insulan Agreement”), and was subsequently appointed as Vice-President, Commercial. Mr. Insulan is paid an annual base salary of $240,000. He has a target bonus of 40% of base salary, contingent upon achieving corporate objectives to be agreed upon with the Board. The Insulan Agreement was amended in January 2023 to include provisions for payment upon termination following a change of control of the Company, as described below.

Mark Trevisiol – Vice President, Project Development

On July 23, 2020, Mark Trevisiol entered into an agreement with the Company (the “Trevisiol Agreement”), and was subsequently appointed as Vice-President, Projects. Mr. Trevisiol is paid an annual base salary of $270,000 with a target bonus was 50% of base salary, contingent upon achieving corporate objectives to be agreed upon with the Board and CEO. The Trevisiol Agreement was amended in January 2023 to include provisions for payment upon termination following a change of control of the Company, as described below.

73

Table of Contents

Joe Racanelli - Vice President Investor Relations

On May 24, 2022, Joe Racanelli entered into an agreement with the Company (the “Racanelli Agreement”), and was subsequently appointed as Vice-President, Investor Relations. Mr. Racanelli was paid an annual base salary of $215,000, with a target bonus of 35% of base salary, contingent upon achieving corporate objectives to be agreed upon with the Board and CEO. Mr. Racanelli resigned from the Company on December 15, 2023.

Termination and Change of Control Benefits

In accordance with the terms of the Mell Agreement, the Company may terminate the executive at any time without further obligation by providing notice based on the length of employment of each executive. Mr. Mell would be entitled to receive a payment equivalent to 24 months’ salary and bonus in the event the agreement is terminated without cause. The Company has also entered into a change of control agreement with Mr. Mell, pursuant to which Mr. Mell would be entitled to payments equivalent to the above in the event he is terminated within 12 months of a change of control event. A change of control event is defined as another party acquiring a controlling position in the Common Shares of the Company. Upon any of the termination or change of control payments noted above, there are no associated conditions for the terminated officers such as non-compete clauses. Mr. Mell must continue to adhere to his confidentiality requirements under the Company’s existing policies.

There are no change of control provisions under the Allen Agreement. The Allen Agreement terminates on May 31, 2024, unless otherwise extended.

In January 2023, the Insulan Agreement was amended to include a change of control agreements pursuant to which Mr. Insulan would be entitled to payments equivalent 12 months’ salary and bonus in the event the agreement is terminated without cause.

The Trevisiol Agreement was also amended in January 2023 to include a change of control agreements pursuant to which Mr. Trevisiol would be entitled to payments equivalent 18 months’ salary and bonus in the event the agreement is terminated without cause.

The following table discloses the estimated amounts payable to those NEOs under a termination or change of control. Amounts disclosed in the table below assume that the NEOs termination of employment and/or change of control occurred on December 31, 2023.

Payment due

Payment due

upon Termination

upon Change of Control

NEO

    

($)

    

($)

Trent Mell

 

1,600,000

 

1,600,000

David Allen

Nil

 

Nil

Mark Trevisiol

 

607,500

 

607,500

Michael Insulan

 

345,600

 

345,600

Joe Racanelli(1)

 

n/a

 

n/a

(1)Mr. Racanelli was not employed by the company at December 31, 2023, having resigned from the Company on December 15, 2023.

Audit Committee

Charter of the Audit Committee

The full text of the current Terms of Reference for the Audit Committee is attached as Exhibit 15.2 to this Annual Report.

Composition of the Audit Committee

The Company’s Audit Committee consists of three directors, all of whom are independent pursuant to Nasdaq’s independence standards. They are also all financially literate, including within the meaning of NI 52-110. The members of the Audit Committee are Susan Uthayakumar (Chair), John Pollesel and C.L. “Butch” Otter.

74

Table of Contents

Relevant Education and Experience

The following sets out the Audit Committee members’ education and experience that is relevant to the performance of his responsibilities as an audit committee member.

Susan Uthayakumar (Committee Chair) – Ms. Uthayakumar has almost 25 years of experience in finance and executive management. Ms. Uthayakumar is the current Chief Energy and Sustainability Officer at Prologis Inc. Prior to joining Prologis, Ms. Uthayakumar was with Schneider Electric for 16 years, a global leader in energy management and automation. Ms. Uthayakumar is a CA and CPA and holds an Executive MBA from the Kellogg School of Management as well as a Bachelor of Arts and a Master of Accounting from the University of Waterloo.

John Pollesel – Mr. Pollesel has over 30 years of experience in the mining industry and has held senior management roles with several publicly listed companies. Mr. Pollesel holds an HBA and MBA from the University of Waterloo and Laurentian University, respectively. He is a FCPA and FCMA.

C.L. “Butch” Otter, Director – Mr. Otter spent 30 years working with J.R. Simplot Company, a privately-owned global food and agribusiness with interests in seed production, farming, fertilizer manufacturing, frozen-food processing, and food brands and distribution. He worked his way up from a Simplot Caldwell Potato Plant to the position of President of Simplot International.

Audit Committee Oversight

At no time since the commencement of the Company’s most recent completed financial year was a recommendation of the Audit Committee to nominate or compensate an external auditor not adopted by the Board of Directors.

Pre-Approval Policies and Procedures

The policy and procedures relating to the pre-approval of non-audit services provided to the Company are described in the Terms of Reference for the Audit Committee attached as Exhibit 15.2 to this Annual Report.

The Compensation, Governance, and Nominating Committee

Charter of the Compensation, Governance, and Nominating Committee

The full text of the current Terms of Reference for the Compensation, Governance, and Nominating Committee is attached as Exhibit 15.3 to this Annual Report.

75

Table of Contents

Description of the Compensation, Governance, and Nominating Committee

The Compensation, Governance, and Nominating Committee (the “CGN Committee”) has been created to assist the Board in fulfilling its responsibility for developing and recommending corporate governance principles applicable to the Company and overseeing qualified individuals in Board and management positions. The CGN Committee also makes recommendations to the Board concerning executive compensation matters. The CGN Committee is responsible for the review and assessment of the compensation arrangements for the Company’s NEOs. The Board (exclusive of the CEO, who is also a member of the Board) approves executive compensation.

The CGN Committee rely on their experience and background in the mining and finance sectors, both as senior executives and as members of the boards of directors of other public companies and works with the Management to make executive compensation decisions in the best interests of the Company. In assessing individual executive compensation, the CGN Committee, with input from Management, considers the compensation of the individual’s peers in comparable industries, the individual’s experience, performance and historical compensation and the overall performance of the Company. The CGN Committee meets as required throughout the year in person or by telephone.

There are two (2) scheduled meetings each year – one at year-end to determine review compensation, including performance incentive entitlements, and another meeting to review long-term incentive grants for Board and management under the Company’s 2022 Amended and Restated LTIP. The assessments and determinations made at these two (2) meetings relate to the overall executive compensation package provided to NEOs. The CGN Committee also meets on an ad hoc basis throughout the year to review matters outside of the normal compensation review process.

Composition of the CGN Committee

The CGN Committee is currently comprised of Messrs. John Pollesel (Chair) and C.L. “Butch” Otter, both of whom are independent.

Relevant Experience

All members of the CGN Committee have direct experience relevant to their responsibilities concerning executive compensation. The members of the CGN Committee rely on their individual experiences as current or previous executives/directors of reporting issuers. These experiences and the skills derived therefrom allow the members to appropriately make decisions on the suitability of the Company’s compensation policies and practices.

6.D.Employees

As of December 31, 2023, the Company had 23 staff members (21 employees located in Canada and 2 employees located in Europe) made up of full-time employees (15) and contractors (8).

6.E.Share Ownership

The following table indicates information as of May 9, 2024, regarding the beneficial ownership of our Common Shares for:

each person who is known by us to beneficially own more than 5% of our Common Shares;
each named executive officer;
each of our directors; and
all of our directors and executive officers as a group.

76

Table of Contents

Unless otherwise indicated in the footnotes to the table, and subject to community property laws where applicable, the following persons have sole voting and investment control with respect to the shares beneficially owned by them. In accordance with SEC rules, if a person has a right to acquire beneficial ownership of any Common Shares on or within 60 days of May 9, 2024, upon conversion or exercise of outstanding securities or otherwise, the shares are deemed beneficially owned by that person and are deemed to be outstanding solely for the purpose of determining the percentage of our shares that person beneficially owns. These shares are not included in the computations of percentage ownership for any other person. As of May 9, 2024, we had 72 record holders of our Common Shares, with 14 record holders in Canada, representing 95.45% of our outstanding Common Shares, and nine (9) record holders in the United States, representing 4.32% of our outstanding Common Shares.

Except as otherwise indicated, the address of each of the persons in this table is 133 Richmond Street W, Suite 602, Toronto, Ontario, M5H 2L3.

    

Shares Beneficially

    

Percentage of Shares

 

Name and Address of Beneficial Owner

Owned

Beneficially Owned

 

5% and Greater Shareholders:

 

  

 

  

NewGen Asset Management Limited

 

4,452,060

(1)​

7.78

%

Whitebox Advisors LLC

 

5,900,164

(2)​

9.9

%

Directors and Named Executive Officers:

 

  

  

Trent Mell

 

435,263

(3)​

*

%

John Pollesel

 

25,000

*

%

C.L. “Butch” Otter

 

1,167

*

%

Susan Uthayakumar

 

76,042

*

%

David Allen

 

Nil

*

%

Michael Insulan

 

52,789

(4)​

*

%

Mark Trevisiol

 

59,250

*

%

George Puvvada

 

20,284

*

%

Heather Smiles

 

1,288

*

%

All executive officers and directors as a group (9 persons)(5)

 

671,083

1.03

%

Notes:

*

Indicates beneficial ownership of less than 1%.

(1) According to Schedule 13G filed with the SEC on February 13, 2024, consists of 1,435,696 Common Shares and 3,016,364 Common Shares underlying warrants. NewGen Asset Management Limited has shared voting and dispositive power with NewGen Holdco Limited and NewGen Equity Long/Short Fund with respect to such securities. The principal business office of NewGen Asset Management Limited Commerce Court North, Suite 2900, King Street West, Box 405, Toronto, A6 M5L 1G3, Canada.

77

Table of Contents

(2) According to Schedule 13G filed with the SEC on February 14, 2024, each of Whitebox Advisors LLC (“WA”) and Whitebox General Partner LLC is deemed to be the beneficial owner of 5,900,164 Common Shares, as a result of WA’s clients’ ownership of: (i) 2,143,875 Common Shares; (ii) warrants to purchase 5,398,027 Common Shares at an exercise price of $2.48 per Common Share (“February Warrants”); (iii) $25,500,000 principal amount of 8.99% Convertible Senior Secured Notes due 2028 with the conversion rate of 403.214 Common Shares per $1,000 principal amount (“Notes”), which are convertible into 10,281,957 Common Shares; and (iv) warrants to purchase 2,909,091 Common Shares at an exercise price of $1.74 per Common Share (“August Warrants” and, together with February Warrants, “Warrants”), with each of (ii) through (iv) subject to the Beneficial Ownership Limitations (defined below). Warrants and Notes are subject to a blocker which prevents the holder from exercising Warrants or converting Notes to the extent that, upon such exercise or conversion, the holder would beneficially own in excess of 9.9% of Common Shares outstanding as a result of the conversion (the “Beneficial Ownership Limitations”). Lisa Conrad is the General Counsel and Chief Compliance Officer of WA, and the principal business office of WA is 3033 Excelsior Boulevard, Suite 500, Minneapolis, MN 55416.
(3) Includes 340,669 Common Shares, 87,695 Common Shares owned by Cienna Capital Corp., and 6,900 Common Shares underlying warrants.
(4) Includes 49,859 Common Shares and 3,200 Common Shares underlying warrants.
(5) Includes all directors, nominees, and current executive officers.

2022 Amended and Restated LTIP

The purpose of the 2022 Amended and Restated LTIP (the “2022 Amended and Restated LTIP”) is to align the interests of those directors, employees and consultants designated by the Board as being eligible to participate in the 2022 Amended and Restated LTIP with those of the Company and its shareholders and to assist in attracting, retaining and motivating key employees by making a portion of the incentive compensation of participating employees directly dependent upon the achievement of key strategic, financial and operational objectives that are critical to ongoing growth and increasing the long-term value of the Company. In particular, the 2022 Amended and Restated LTIP is designed to allow the Board to grant Awards to promote the long-term success of the Company and the creation of Shareholder value by: (a) encouraging the attraction and retention of directors, key employees and consultants of the Company and its subsidiaries; (b) encouraging such directors, key employees and consultants to focus on critical long-term objectives; and (c) promoting greater alignment of the interests of such directors, key employees and consultants with the interests of the Company. Historically, the Company has made use of long-term incentive grants as an alternative to cash bonuses and salary increases as a means of conserving capital, rewarding performance, retaining personnel and aligning behavior with Shareholder interests.

78

Table of Contents

An “Award” means an option (“Option”), performance share unit (“PSU”), restricted share unit (“RSU”) and deferred share unit (“DSU”) granted under the 2022 Amended and Restated LTIP.

The following table summarizes the key provisions of the 2022 Amended and Restated LTIP. Defined terms used below not otherwise defined herein shall have the meaning set out in the 2022 Amended and Restated LTIP.

Eligible Participants

   

For all Awards, any director, officer, employee or consultant of the Company or any subsidiary of the Company who is eligible to receive Awards under the 2022 Amended and Restated LTIP.

Types of Awards

Options, PSUs, RSUs and DSUs.

Number of Securities Issued and Issuable

The aggregate number of Common Shares reserved and set aside for issue upon the exercise or redemption and settlement for all Awards granted under the 2022 Amended and Restated LTIP, together with all other established security-based compensation arrangements of the Company, shall be not more than 4,100,000 Common Shares. In addition to the foregoing:

up to a maximum of 350,000 Common Shares may be reserved for issuance upon conversion of RSUs;
up to a maximum of 350,000 Common Shares may be reserved for issuance upon conversion of PSUs;
up to a maximum of 400,000 Common Shares may be reserved for issuance upon conversion of DSUs; and
to a maximum of 3,000,000 Commons Shares may be reserved for up issuance upon the exercise of Options.

Plan Limits

When combined with all of the Company’s other previously established security-based compensation arrangements, including the limitation imposed on the maximum number of Common Shares which may be issued pursuant to the exercise or redemption and settlement of DSUs, PSUs, RSUs and Options set out above, the 2022 Amended and Restated LTIP shall not result in the grant:

to any one person in any 12-month period which could, when exercised, result in the issuance of Common Shares exceeding 5% of the issued and outstanding Common Shares, calculated at the date of grant, unless the Company has obtained the requisite disinterested shareholder approval to the grant;
to any one consultant in any 12-month period which could, when exercised, result in the issuance of Common Shares exceeding 2% of the issued and outstanding Common Shares, calculated at the date of grant;
of Options in any 12-month period, to persons employed or engaged by the Company to perform Investor Relations Activities which could, when exercised, result in the issuance of Common Shares exceeding, in aggregate, 2% of the issued and outstanding Common Shares, calculated at the date of grant; or
of RSUs, PSUs or DSUs to persons employed or engaged by the Company to perform Investor Relations Activities.

Definition of Market Price

“Market Price” at any date in respect of the Common Shares is the closing trading price of such Common Shares on the TSXV on the last trading day immediately before the date on which the Market Price is determined. In the event that the Common Shares are not then listed and posted for trading on a TSXV, the Market Price is the fair market value of such Common Shares as determined by the Board in its sole discretion.

Assignability

An Award may not be assigned, transferred, charged, pledged or otherwise alienated, other than to a participant’s representatives.

Amending Procedures

The Board may at any time or from time to time, in its sole and absolute discretion and without shareholder approval, amend, suspend, terminate or discontinue the 2022 Amended and Restated LTIP and may amend the terms and conditions of any Awards granted thereunder, provided that no amendment may materially and adversely affect any Award previously granted to a participant without the consent of the participant. Provided that any amendments made to the 2022 Amended and Restated LTIP shall be made following TSXV requirements. By way of example, amendments that do not require shareholder approval and that are within the authority of the Board include but are not limited to:

Amendments of a “housekeeping nature”;
Any amendment for the purpose of curing any ambiguity, error or omission in the 2022 Amended and Restated LTIP or to correct or supplement any provision of the 2022 Amended and Restated LTIP that is inconsistent with any other provision of the 2022 Amended and Restated LTIP;
An amendment which is necessary to comply with applicable law or the requirements of any stock exchange on which the shares are listed;
Amendments respecting administration and eligibility for participation under the 2022 Amended and Restated LTIP;
Changes to the terms and conditions on which Awards may be or have been granted pursuant to the 2022 Amended and Restated LTIP, including changes to the vesting provisions and terms of any Awards;
Any amendment which alters, extends or accelerates the terms of vesting applicable to any Award;

79

Table of Contents

Changes to the termination provisions of an Award or the 2022 Amended and Restated LTIP which do not entail an extension beyond the original fixed term.

Notwithstanding the foregoing, shareholder approval shall be required for the following amendments (unless such an amendment is prohibited by TSXV requirements in which case such amendment cannot be made):

Reducing the exercise price of Options, or cancelling and reissuing any Options to in effect reduce the exercise price;
Extending (i) the term of an Option beyond its original expiry date, or (ii) the date on which a PSU, RSU or DSU will be forfeited or terminated per its terms, other than in circumstances involving a blackout period; and
Increasing the fixed maximum number of shares reserved for issuance under the 2022 Amended and Restated LTIP;
Permitting Awards granted under the 2022 Amended and Restated LTIP to be transferable or assignable other than for estate settlement purposes;
Amending the definition of “Eligible Person” to permit the introduction or reintroduction of participants on a discretionary basis; and
Revising any shareholder approval requirements needed under the 2022 Amended and Restated LTIP.

Financial Assistance

The Company does not provide financial assistance to participants under the 2022 Amended and Restated LTIP.

Other

In the event of a change in control, the Board has the right, but not the obligation, to permit each participant to exercise all of the participant’s outstanding Options and to settle all of the participant’s outstanding PSUs, RSUs and DSUs, subject to any required approval of the TSXV and subject to completion of the change in control, and has the discretion to accelerate vesting.

The 2022 Amended and Restated LTIP further provides that if the expiry date or vesting date of Options is during a blackout period, the expiry date or vesting date, as applicable, will be automatically extended for a period of ten trading days following the end of the blackout period, subject to certain requirements of the TSXV as set out in the 2022 Amended and Restated LTIP. In the case of PSUs, RSUs and DSUs, any settlement that is effected during a blackout period shall be in the form of a cash payment.

Description of Awards

A.Options

Stock Option Terms and Exercise Price

The exercise price, vesting, expiry date and other terms and conditions of the Options are determined by the Board. The exercise price shall in no event be lower than the Market Price of the shares at the date of grant, less any allowable discounts.

Term

Options are for a fixed term and exercisable as determined by the Board, provided that no Option shall have a term exceeding ten years.

Vesting

All Options granted under the 2022 Amended and Restated LTIP are subject to such vesting requirements as may be imposed by the Board, with all Options issued to consultants performing Investor Relations Activities vesting in stages over at least 12 months with no more than 1/4 of the Options vesting in any three-month period.

Exercise of Option

The participant may exercise Options by payment of the exercise price per Common Share subject to each Option.

Circumstances Involving Cessation of Entitlement to Participate

Reasons for Termination

Vesting

Expiry of Vested Options

Death

Unvested Options automatically vest as of the date of death

Options expire on the earlier date of the Option and one year following the date of death

Disability

Options continue to vest following the terms of the Option until the date that is one year following the date of disability

Options expire on the earlier of the scheduled expiry date of the Option and one year following the date of disability

Retirement

Options continue to vest following the terms of the Option until the date that is one year following the date of retirement

Options expire on the earlier of the scheduled expiry date of the Option and one year following the date of retirement

Resignation

Unvested Options as of the date of resignation automatically terminate and shall be forfeited

Options expire on the earlier of the scheduled expiry date of the Option and three months following the date of resignation

Options granted to Persons engaged primarily to provide Investor Relations Activities expire on the earlier of the scheduled expiry date of the Option and 30 days following the date of resignation

80

Table of Contents

Termination without Cause / Constructive Dismissal (No Change in Control)

Unvested Options granted prior to the Original LTIP Date automatically vest as of the Termination Date

Unvested Options granted from and after the Original LTIP Date continue to vest following the terms of the Option until the date that is one year following the Termination Date

Options expire on the earlier of the scheduled expiry date of the Option and one year following the Termination Date

Change in Control

Options granted before the Original LTIP Date shall vest and become immediately exercisable, subject to any required approvals of the TSXV

Options from and after the Original LTIP Date do not vest and become immediately exercisable upon a change in control, unless:

the successor fails to continue or assume the obligations under the 2022 Amended and Restated LTIP or fails to provide for a substitute Award, or
if the Option is continued, assumed or substituted, the participant is terminated without cause (or constructively dismissed) within two years following the change in control,

subject to any required approvals of the TSXV

Options expire on the scheduled expiry date of the Option

Termination with Cause

Options granted prior to the Original LTIP Date that are unvested as of the Termination Date automatically terminate and shall be forfeited

Options granted from and after the Original LTIP Date, whether vested or unvested as of the Termination Date, automatically terminate and shall be forfeited

Vested Options granted prior to the Original LTIP Date shall expire on the earlier of the scheduled expiry date of the option and three months following the Termination Date

Options granted from and after the Original LTIP Date, whether vested or unvested as of the Termination Date, automatically terminate and shall be forfeited

B.Performance Share Units

PSU Terms

A PSU is a notional security but, unlike other equity-based incentives, vesting is contingent upon achieving certain performance criteria, thus ensuring greater alignment with the long-term interests of shareholders. The terms applicable to PSUs under the 2022 Amended and Restated LTIP (including the performance cycle, performance criteria for vesting and whether dividend equivalents will be credited to a participant’s PSU account) are determined by the Board at the time of the grant.

Vesting

PSUs do not vest, and cannot be paid out (settled), until the completion of the performance cycle. For Canadian taxpayers, the performance cycle shall in no case end later than December 31 of the calendar year that is three years after the grant date.

Settlement

At the grant date, the Board shall stipulate whether the PSUs are paid in cash, shares, or a combination of both, in an amount equal to the Market Value of the notional shares represented by the PSUs in the holders’ account.

C.Restricted Share Units

RSU Terms

An RSU is a notional security that entitles the recipient to receive cash or shares at the end of a vesting period. The terms applicable to RSUs under the 2022 Amended and Restated LTIP (including the vesting schedule and

81

Table of Contents

whether dividend equivalents will be credited to a participant’s RSU account) are determined by the Board at the time of the grant.

Credit to RSU Account

As dividends are declared, additional RSUs may be credited to RSU holders in an amount equal to the greatest whole number which may be obtained by dividing (i) the value of such dividend or distribution on the record date established therefore by (ii) the Market Price of one share on such record date.

Vesting

RSUs vest upon lapse of the applicable restricted period. For employees, vesting generally occurs in three equal instalments on the first three anniversaries of the grant date. For directors, one-third of the Award may be immediately vesting, with the balance vesting equally over the first two anniversaries of the grant date.

Settlement

At the grant date, the Board shall stipulate whether the RSUs are paid in cash, shares, or a combination of both, in an amount equal to the Market Value of the notional shares represented by the RSUs in the holders’ account.

D.Deferred Share Units

DSU Terms

A DSU is a notional security that entitles the recipient to receive cash or shares upon resignation from the Board (in the case of directors) or at the end of employment. The terms applicable to DSUs under the 2022 Amended and Restated LTIP (including whether dividend equivalents will be credited to a participant’s DSU account) are determined by the Board at the time of the grant.

Typically, DSUs have been granted (i) as a component of a director’s annual retainer, or (ii) as a component of an officer’s annual incentive grant. The deferral feature strengthens alignment with the long-term interests of shareholders.

Credit to DSU Account

As dividends are declared, additional DSUs may be credited to DSU holders in an amount equal to the greatest whole number which may be obtained by dividing (i) the value of such dividend or distribution on the record date established therefore by (ii) the Market Price of one share on such record date.

Vesting

DSUs are fully vested upon grant.

Settlement

DSUs may only be settled after the date on which the holder ceases to be a director, officer or employee of the Company. At the grant date, the Board shall stipulate whether the DSUs are paid in cash, shares, or a combination of both, in an amount equal to the Market Value of the notional shares represented by the DSUs in the holders’ account.

E.PSUs, RSUs and DSUs

Circumstances Involving Cessation of Entitlement to Participate

Reasons for
Termination

Treatment of Awards

Death

Outstanding Awards that were vested on or before the date of death shall be settled as of the date of death. Outstanding Awards that were not vested on or before the date of death shall vest immediately and be settled as of the date of death, prorated to reflect (i) in the case of RSUs and DSUs, the actual period between the grant date and date of death, and (ii) in the case of PSUs, the actual period between the commencement of the performance cycle and the date of death, based on the participant’s performance for the applicable performance period(s) up to the date of death. Subject to the foregoing, any remaining Awards shall in all respects terminate as of the date of death.

Disability

In the case of RSUs and DSUs, outstanding Awards as of the date of disability shall continue to vest for a period no longer than one year of the date of disability and be set with their terms. In the case of PSUs, outstanding PSUs as of date the of disability shall vest and be settled following their terms based on the participant’s performance for the applicable performance period(s) up to the date of the disability. Subject to the foregoing, any remaining Awards shall in all respects terminate as of the date of disability.

Retirement

Outstanding Awards that were vested on or before the date of retirement shall be settled as of the date of retirement. Outstanding Awards that would have vested on the next vesting date following the date of retirement shall be settled as of the earlier of such vesting date and the date that is one year from the date of retirement. Subject to the foregoing, any remaining Awards shall in all respects terminate as of the date of retirement.

Resignation

Outstanding Awards that were vested on or before the date of resignation shall be settled as of the date of resignation, after which time the Awards shall in all respects terminate.

Termination without Cause / Constructive Dismissal (No Change in Control)

Outstanding Awards that were vested on or before the Termination Date shall be settled as of the Termination Date. Outstanding Awards that would have vested on the next vesting date following the Termination Date (in the case of PSUs, prorated to reflect the actual period between the commencement of the performance cycle and the Termination Date, based on the participant’s performance for the applicable performance period(s)

82

Table of Contents

up to the Termination Date), shall be settled as of the earlier of such vesting date and the date that is one year from the Termination Date. Subject to the foregoing, any remaining Awards shall in all respects terminate as of the Termination Date.

Change in Control

Awards do not vest and become immediately exercisable upon a change in control, unless:

the successor fails to continue or assume the obligations under the 2022 Amended and Restated LTIP or fails to provide for a substitute Award, or
if the Award is continued, assumed or substituted, the participant is terminated without cause (or constructively dismissed) within two years following the change in control.

Termination with Cause

Outstanding Awards (whether vested or unvested) shall automatically terminate on the Termination Date and be forfeited.

Any Common Shares subject to an Award which for any reason expires without having been exercised or is forfeited or terminated shall again be available for future Awards under the 2022 Amended and Restated LTIP and any Common Shares subject to an Award that is settled in cash and not Common Shares shall again be available for future Awards under the 2022 Amended and Restated LTIP.

Employee Share Purchase Plan

The Employee Share Purchase Plan for the Company (the “ESP Plan”) provides eligible employees of the Company and certain of the Company’s designated affiliates, who wish to participate in the ESP Plan (each, an “ESP Plan Participant”), with a cost-efficient vehicle to acquire Common Shares and participate in the equity of the Company through payroll deductions, for: (i) advancing the interests of the Company through the motivation, attraction and retention of employees and officers of the Company and its designated affiliates in a competitive labor market; and (ii) aligning the interests of the employees of the Company with those of shareholders through a culture of ownership and involvement.

The following are the key provisions of the ESP Plan.

A maximum of 1,000,000 Common Shares are reserved for issuance under the ESP Plan, provided, however, that the number of Common Shares reserved for issuance under the ESP Plan and under all other security-based compensation arrangements of the Company and its subsidiaries shall, in the aggregate, not exceed 20% of the number of Common Shares then issued and outstanding. In the event there is any change in the Common Shares, whether by reason of a stock dividend, consolidation, subdivision, reclassification or otherwise, an appropriate adjustment shall be made in the number of Common Shares available under the ESP Plan.
The Common Shares issuable under the ESP Plan are subject to several restrictions:

-

the aggregate number of Common Shares issuable at any time to insiders under the ESP Plan and all other security-based compensation arrangements of the Company and its subsidiaries shall not, in the aggregate, exceed 10% of the issued and outstanding Common Shares, calculated on a non-diluted basis;

-

within any one-year period, the Company shall not issue to Insiders under the ESP Plan and all other security-based compensation arrangements of the Company and its subsidiaries, in the aggregate, a number of Common Shares exceeding 10% of the issued and outstanding Common Shares, calculated on a non-diluted basis; and

-

within any one-year period, the Company shall not issue to any one Person (and companies wholly-owned by that Person) under the ESP Plan and all other security-based compensation arrangements of the Company and its Subsidiaries, in the aggregate, a number of Common Shares exceeding five percent (5%) of the issued and outstanding Common Shares, calculated on a non-diluted basis.

83

Table of Contents

Any eligible employee may elect to participate in the ESP and contribute money (the “Employee Contribution”) to the ESP Plan in any calendar quarter by delivering to the Company a completed and executed “Enrolment and Contribution Election Form” authorizing the Company to deduct the Employee Contribution from the ESP Plan Participant’s Base Annual Salary (as defined in the ESP Plan) in equal instalments beginning in the first quarterly period in which the eligible employee enrolls in the ESP Plan. Such direction will remain effective until: (i) the ESP Plan Participant’s employment is terminated (as described more fully below), (ii) the ESP Plan Participant’s Retirement (as defined in the ESP Plan), (iii) the ESP Plan Participant elects to withdraw from the ESP Plan by delivering a completed and executed “Withdrawal Form”, or (iv) the Board terminates or suspends the ESP Plan, whichever is earlier.
The Employee Contribution, as determined by the ESP Plan Participant, shall be a minimum of 1% and must not exceed 10% of the ESP Plan Participant’s Base Annual Salary (before deductions). The Employee Contribution may be changed by the ESP Plan Participant once each calendar year by delivering a completed and executed “Contribution Adjustment Form” to the Company.
For each quarterly period during a calendar year, the Company will credit (or notionally credit) each ESP Plan Participant’s account (each, an “ESP Account”) with an amount equal to 100% of the amount of the Employee Contribution (the “Company Contribution”).
The Company will credit an ESP Plan Participant’s ESP Account with notional grants of Common Shares for each quarterly period in an amount equal to the quotient obtained when (i) the aggregate contribution then held by the Company in trust for an ESP Plan Participant at the end of each quarterly period, is divided by (ii) the “Market Value” of the Common Shares as at the end of each quarterly period. Appropriate adjustments to ESP Account notional credits will be made in the event of changes in the Common Shares, whether by reason of a stock dividend, consolidation, subdivision, reclassification or otherwise. For purposes of the ESP Plan, “Market Value” means, on any date, the volume weighted average price of the Common Shares traded on the TSXV for the five (5) consecutive trading days prior to such date or, if the Common Shares are not then listed on the TSXV, on such other stock exchange as determined for that purpose by the Board (or such other committee of the directors appointed to administer the ESP Plan) in its discretion.
Additional notional Common Shares are credited to an ESP Account in respect of the existing notional Common Shares then credited whenever cash or other dividends are paid on the Common Shares. Additional notional Common Shares credited on this basis are an amount equal to the quotient obtained when (i) the aggregate value of the cash or other dividends that would have been paid to such ESP Plan Participant if the notional Common Shares then credited to the ESP Account of such ESP Plan Participant as at the record date for the dividend had been Common Shares, is divided by (ii) the Market Value of the Common Shares as at the date on which the dividend is paid on the Common Shares.
An ESP Plan Participant is only entitled to receive Common Shares upon the notional Common Shares recorded in his or her ESP Account becoming vested. Notional Common Shares credited to the ESP Plan Participant’s ESP Account vest as follows:

-

In respect of the Employee Contribution, notional Common Shares will vest immediately upon the earlier of (i) a Change of Control (as defined in the ESP Plan) of the Company, (ii) the Retirement of the ESP Plan Participant, (iii) the commencement of the total disability of the ESP Plan Participant, (iv) the death of the ESP Plan Participant, and (v) December 31st of any calendar year.

84

Table of Contents

-

In respect of the Company Contribution, notional Common Shares vest on the terms set in the sole discretion of the Board (or such other committee of the directors appointed to administer the ESP Plan). However, if the Board (or such other committee) has not specified the vesting terms of a particular issuance of Common Shares credited to the “ESP Account” of an ESP Plan Participant, such Common Shares shall vest immediately upon the earlier of (i) a Change of Control of the Company, (ii) the Retirement of the ESP Plan Participant, (iii) the commencement of the total disability of the ESP Plan Participant, (iv) the death of the ESP Plan Participant, and (v) December 31st of any calendar year, provided that such ESP Plan Participant has not (a) been terminated by the Company or a designated affiliate (with or without cause), or (b) ceased employment with the Company or a designated affiliate as a result of resignation or some other reason other than Retirement (“Termination” or “Terminated”) before December 31st of such calendar year.

-

If an ESP Plan Participant is terminated before the notional Common Shares credited to his or her ESP Account becoming vested, the amount of the Company Contribution shall be credited (or notionally credited) back to the Company.

To settle notional Common Shares, the Company, in its sole discretion, shall either:

-

within ten (10) days from the end of each calendar year, issue for the account of each ESP Plan Participant, fully paid and non-assessable Common Shares equal to the number of notional Common Shares credited to the ESP Account of such ESP Plan Participant as of December 31st of such calendar year;

-

within ten (10) days from the end of each calendar year, purchase or arrange for the purchase on the market, on behalf of each ESP Plan Participant, such number of Common Shares equal to the number of notional Common Shares credited to the ESP Account of such ESP Plan Participant as of December 31st of such calendar year; or

-

within ten (10) days from the end of each calendar year, settle notional Common Shares by some combination of issuing and purchasing in accordance with the above.

Common Shares issued to ESP Plan Participants under the ESP Plan may be made subject to any holding period as deemed appropriate or as required under applicable securities laws.
In the event of the Termination of an ESP Plan Participant, the ESP Plan Participant shall automatically cease to be entitled to participate in the ESP Plan.
The Board (or such other committee of the directors appointed to administer the ESP Plan) may from time to time amend, suspend or terminate (and re-instate) the ESP Plan in whole or in part without approval of the Shareholders of the Company, but subject to the receipt of all required regulatory approvals including, without limitation, the approval of the TSXV.
The Board has broad discretion to amend the ESP Plan without seeking the approval of shareholders, including, without limitation, amendments to the ESP Plan to rectify typographical errors and/or to include clarifying provisions for greater certainty. However, the Company may not make the following amendments to the ESP Plan without the approval of shareholders and the TSXV: (i) an amendment to remove or exceed the insider participation limit prescribed by the TSXV Corporate Finance Manual; (ii) an amendment to increase the maximum number of Common Shares issuable under the ESP Plan; and (iii) an amendment to an amending provision within the ESP Plan.
Except as otherwise may be expressly provided for under the ESP Plan or pursuant to a will or by the laws of descent and distribution, no right or interest of an ESP Plan Participant under the ESP Plan is assignable or transferable.

6.F.Action to Recover Erroneously Awarded Compensation

Not applicable.

85

Table of Contents

ITEM 7.MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

7.A.Major Shareholders

See Item 6.E. above.

7.B.Related Party Transactions

Except as otherwise set out herein, there are no material interests, direct or indirect, of any director, executive officer, person who beneficially owns, or controls or directs, directly or indirectly, more than 10% of the outstanding Common Shares, or any known associates or affiliates of such persons, in any transaction within the last three completed financial years or during the current financial year which has materially affected or is reasonably expected to materially affect the Company.

7.C.Interests of Experts and Counsel

Not applicable.

ITEM 8.FINANCIAL INFORMATION

8.A.Consolidated Statements and Other Financial Information

The audited consolidated financial statements for the years ended December 31, 2021, 2022 and 2023 can be found under “Item 18. Financial Statements”.

8.B.Significant Changes

We are not aware of any significant change that has occurred since December 31, 2023, the date of the audited consolidated financial statements included in this Annual Report, and that has not been disclosed elsewhere in this Annual Report.

ITEM 9.THE OFFER AND LISTING.

9.A.Offer and Listing Details

The Common Shares are listed and posted for trading on each of the TSX and Nasdaq under the trading symbol “ELBM”.

9.B.Plan of Distribution

Not applicable.

9.C.Markets

A discussion of all stock exchanges and other regulated markets on which our securities are listed is provided under “Item 9.A. Offer and Listing Details.”

9.D.Selling Shareholders

Not applicable.

9.E.Dilution

Not applicable.

86

Table of Contents

9.F.Expenses of the Issue

Not applicable.

ITEM 10.ADDITIONAL INFORMATION

10.A.Share Capital

Not applicable.

10.B.Memorandum and Articles of Association

Articles

The Company was continued under the CBCA on September 4, 2018. The corporation number is 1095406-3.

By articles of amendment dated December 6, 2021, the Company changed its name from First Cobalt Corp. to Electra Battery Materials Corporation.

On April 13, 2022, the Company completed the Consolidation on the basis of one (1) post-Consolidation Common Share for every eighteen (18) pre-Consolidation Common Shares.

The following special provisions shall be applicable to the Company:

Without limiting the powers of the Company as set forth in the CBCA, the Company, if authorized by the Board, may:

(1) borrow money in the manner and amount, on the security, from the sources and on the terms and conditions that the Board considers appropriate;
(2) issue bonds, debentures and other debt obligations either outright or as security for any liability or obligation of the Company or any other person and at such discounts or premiums and on other such terms as the Board considers appropriate;
(3) guarantee the repayment of money by any other person or the performance of any obligation of any other person; and
(4) mortgage, hypothecate, charge, whether by way of specific or floating charge, grant a security interest in, or give other security on, the whole or any part of the present and future assets and undertaking of the Company, including property that is movable or immovable, corporeal or incorporeal.

The powers conferred above shall be deemed to include the powers conferred on a corporation by Division VII of the Act Respecting the Special Powers of Legal Persons being chapter P-16 of the Revised Statutes of Quebec.

The Board may from time to time delegate to a director, a committee of directors or an officer of the Company any or all of the powers conferred on the Board as set out above, to such extent and in such manner as the Board shall determine at the time of such delegation.

Between annual general meetings of the Company, the Board may appoint one or more additional directors to serve until the next annual general meeting but the number of additional directors shall not at any time exceed one-third of the number of directors who held office at the expiration of the last annual general meeting.

Bylaws

At the Annual and Special Meeting of shareholders held on June 26, 2018, shareholders approved a resolution to amend the Company’s previously approved by-laws effective upon the Company’s continuance as a federal company under the CBCA (the “Bylaws”).

87

Table of Contents

Neither the Articles nor the Bylaws limit the directors’ power, in the absence of an independent quorum, to vote compensation to themselves or any members of their body. The Bylaws provide that directors shall receive such fees and expenses as the Board shall from time to time prescribe (Bylaws, section 5.6).

The annual meeting of the shareholders shall be held at such date, time and place, if any, as shall be determined by the Board and stated in the notice of the meeting for the transaction of such business as may properly come before the meeting (Bylaws, section 3.2).

Special meetings of shareholders for any purpose or purposes shall be called pursuant to a resolution approved by the Board or requisition by shareholders in accordance with the CBCA. The only business which may be conducted at a special meeting shall be the matter or matters set forth in the notice of such meeting (Bylaws, section 3.3).

The Board is permitted to fix a record date for any meeting of the shareholders that is between 21 and 60 days prior to such meeting or as otherwise prescribed by applicable laws (Bylaws, section 3.4).

Each director shall hold office until a successor is duly elected and qualified or until the Director’s earlier death, resignation, disqualification or removal.

Common Shares

Special meetings of shareholders for any purpose or purposes shall be called pursuant to a resolution approved by the Board or requisition by shareholders in accordance with the Act. The only business which may be conducted at a special meeting shall be the matter or matters set forth in the notice of such meeting.

As of the date hereof, our authorized share capital consists of an unlimited number of Common Shares, of which 57,198,468 are issued and outstanding. In addition, we have 3,765,711 Common Shares issuable pursuant to outstanding stock options, 599,331 DSU’s, 298,152 RSU’s and 33,724,658 issuable upon the exercise of outstanding warrants.

Holders of Common Shares are entitled to receive notice of any meeting of shareholders of the Company, to attend and to cast one vote per share at such meetings. Holders of Common Shares are also entitled to receive on a pro-rata basis such dividends, if any, as and when declared by the Board of Directors at its discretion from funds legally available therefor and upon the liquidation, dissolution or winding up of the Company are entitled to receive on a pro-rata basis, the net assets of the Company after payment of debts and other liabilities, in each case subject to the rights, privileges, restrictions and conditions attaching to any other series or class of shares ranking senior in priority. The Common Shares do not carry any preemptive, subscription, redemption, or conversion rights.

10.C.Material Contracts

There have been no material contracts entered into by the Company within the most recently completed financial year or before the most recently completed financial year that are still in effect, other than contracts made in the ordinary course of business.

10.D.Exchange Controls

There are currently no government laws, decrees, regulations or other legislation of Canada or the United States that restrict the export or import of capital (including the availability of cash and cash equivalents) or that affect the remittance of dividends, distributions, interest or other payments to non-residents of Canada or the United States holding our Common Shares. Any remittances of dividends to United States residents and to other non-residents are, however, subject to withholding tax. See “Taxation” below.

10.E.Taxation

Material U.S. Federal Income Tax Considerations for U.S. Holders

The following discussion summarizes the anticipated U.S. federal income tax considerations generally applicable to a U.S. Holder (as defined below) of the ownership and disposition of the Common Shares. This discussion addresses only holders who acquire and hold Common Shares as “capital assets” (generally, assets held for investment purposes).

88

Table of Contents

This summary is based on the Internal Revenue Code of 1986, as amended (the “Code”), U.S. Treasury regulations, administrative pronouncements and rulings of the United States Internal Revenue Service (the “IRS”), and the US Treaty, all as in effect on the date hereof, and all of which may be repealed, revoked or modified (possibly with retroactive effect) so as to result in U.S. federal income tax consequences different from those discussed below. This summary does not describe any state, local or foreign tax law considerations, or any aspect of U.S. federal tax law other than income taxation (e.g., alternative minimum tax, the 3.8% Medicare tax on certain net investment income, or estate or gift tax). Except as specifically set forth below, this summary does not discuss applicable income tax reporting requirements. U.S. Holders should consult their own tax advisers regarding such matters.

No ruling from the IRS has been requested, or will be obtained, regarding the U.S. federal income tax consequences of the ownership or disposition of the Common Shares. This summary is not binding on the IRS, and the IRS is not precluded from taking a position that is different from, and contrary to, the discussion set forth in this summary. In addition, because the authorities on which this summary is based are subject to various interpretations, the IRS and U.S. courts could disagree with one or more of the positions taken in this summary.

This summary does not purport to address all U.S. federal income tax consequences that may be relevant to a U.S. Holder as a result of the ownership and disposition of the Common Shares, nor does it take into account the specific circumstances of any particular holder, some of which may be subject to special tax rules, including, but not limited to, tax exempt organizations, partnerships and other pass-through entities and their owners, banks or other financial institutions, insurance companies, regulated investment companies, real estate investment trusts, qualified retirement plans, individual retirement accounts or other tax-deferred accounts, persons that hold the Common Shares as part of a straddle, hedging transaction, conversion transaction, constructive sale or other similar arrangements, persons that acquired the Common Shares in connection with the exercise of employee share options or otherwise as compensation for services, persons that are resident or ordinarily resident in or have permanent establishment in a jurisdiction outside the United States, dealers in securities or foreign currencies, traders in securities electing to mark to market, U.S. persons whose functional currency (as defined in the Code) is not the U.S. dollar, U.S. expatriates, or persons that own directly, indirectly or by application of the constructive ownership rules of the Code 10% or more of the Company’s shares by voting power or by value.

As used herein, a “U.S. Holder” is a beneficial owner of the Common Shares who, for U.S. federal income tax purposes, is: (1) an individual who is a citizen or resident of the United States; (2) a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) that is created or organized in or under the laws of the United States, any state thereof, or the District of Columbia, (3) an estate whose income is subject to U.S. federal income tax regardless of its source, or (4) a trust (A) if a U.S. court is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust, or (B) that has validly elected to be treated as a U.S. person for U.S. federal income tax purposes.

If a partnership (or other entity or arrangement treated as a partnership for U.S. federal income tax purposes) holds the Common Shares, the tax treatment of a partner in or owner of the partnership or other entity or arrangement will generally depend upon the status of the partner or owner and the activities of the entity. Prospective investors who are partners in partnerships (or other entities or arrangements treated as partnerships for U.S. federal income tax purposes) that are beneficial owners of the Common Shares are urged to consult their own tax advisors regarding the tax consequences of the ownership and disposition of the Common Shares.

This summary is of a general nature only and is not intended to be tax advice to any prospective investor, and no representation with respect to the tax consequences to any particular investor is made. Prospective investors are urged to consult their own tax advisors regarding the application of federal income tax laws to their particular circumstances, as well as any state, provincial, local, non-U.S. and other tax consequences of investing in the Common Shares and acquiring, holding or disposing of the Common Shares.

89

Table of Contents

Passive Foreign Investment Company Rules

A foreign corporation will generally be considered a passive foreign investment company (“PFIC”) for any taxable year in which (1) 75% or more of its gross income is “passive income” under the PFIC rules or (2) 50% or more of the average quarterly value of its assets produce (or are held for the production of) “passive income.” In general, “passive income” includes dividends, interest, certain rents and royalties and certain gains, including the excess of gains over losses from certain commodities transactions. Net gains from commodities transactions are generally treated as passive income unless such gains are active business gains from the sale of commodities and “substantially all” of the corporation’s commodities are stock in trade or inventory, depreciable property used in a trade or business, or supplies regularly used or consumed in a trade or business. Moreover, for purposes of determining if the foreign corporation is a PFIC, if the foreign corporation owns, directly or indirectly, at least 25%, by value, of the shares of another corporation, it will be treated as if it directly holds its proportionate share of the assets and receives directly its proportionate share of the income of such other corporation. If a corporation is treated as a PFIC with respect to a U.S. Holder for any taxable year, the corporation will continue to be treated as a PFIC with respect to that U.S. Holder in all succeeding taxable years, regardless of whether the corporation continues to meet the PFIC requirements in such years, unless certain elections are made.

The determination as to whether a foreign corporation is a PFIC is based on the application of complex U.S. federal income tax rules, which are subject to differing interpretations, and the determination will depend on the composition of the income, expenses and assets of the foreign corporation from time to time and the nature of the activities performed by its officers and employees. Based on the composition of the Company’s income and the value of its assets, the Company believes that it was classified as a PFIC for its taxable year ending December 31, 2023 and may continue to be classified as a PFIC for the current taxable year. The Company’s status as a PFIC in any taxable year, however, requires a factual determination that can only be made annually after the close of each taxable year. Therefore, there can be no assurance as to whether the Company will be classified as a PFIC for the current taxable year or for any future taxable year.

If the Company is classified as a PFIC, a U.S. Holder that does not make any of the elections described below would be required to report any gain on the disposition of the Common Shares as ordinary income, rather than as capital gain, and to compute the tax liability on the gain and any “Excess Distribution” (as defined below) received in respect of Common Shares as if such items had been earned ratably over each day in the U.S. Holder’s holding period (or a portion thereof) for Common Shares. The amounts allocated to the taxable year during which the gain is realized or distribution is made, and to any taxable years in such U.S. Holder’s holding period that are before the first taxable year in which the Company is treated as a PFIC with respect to the U.S. Holder, would be included in the U.S. Holder’s gross income as ordinary income for the taxable year of the gain or distribution. The amount allocated to each other taxable year would be taxed as ordinary income in the taxable year during which the gain is realized or distribution is made at the highest tax rate in effect for the U.S. Holder in that other taxable year and would be subject to an interest charge as if the income tax liabilities had been due with respect to each such prior year. For purposes of these rules, gifts, exchanges pursuant to corporate reorganizations and use of Common Shares as security for a loan may be treated as a taxable disposition of Common Shares. An “Excess Distribution” is the amount by which distributions during a taxable year in respect of a Common Share exceed 125% of the average amount of distributions in respect thereof during the three preceding taxable years (or, if shorter, the U.S. Holder’s holding period for Common Shares).

Certain additional adverse tax rules will apply to a U.S. Holder for any taxable year in which the Company is treated as a PFIC with respect to such U.S. Holder and any of the Company’s subsidiaries is also treated as a PFIC (a “Subsidiary PFIC”). In such a case, the U.S. Holder will generally be deemed to own its proportionate interest (by value) in any Subsidiary PFIC and be subject to the PFIC rules described above with respect to the Subsidiary PFIC regardless of such U.S. Holder’s percentage ownership in us.

90

Table of Contents

The adverse tax consequences described above may be mitigated if a U.S. Holder makes a timely “qualified electing fund” election (“QEF Election”), with respect to its interest in the PFIC. Consequently, if the Company is classified as a PFIC, it may be advantageous for a U.S. Holder to elect to treat us as a “qualified electing fund” with respect to such U.S. Holder in the first year in which it holds Common Shares. If a U.S. Holder makes a timely QEF Election with respect to the Company, provided that the necessary information is provided by the Company, the electing U.S. Holder would be required in each taxable year that the Company is considered a PFIC to include in gross income (i) as ordinary income, the U.S. Holder’s pro rata share of the ordinary earnings of the Company and (ii) as capital gain, the U.S. Holder’s pro rata share of the net capital gain (if any) of the Company, whether or not the ordinary earnings or net capital gain are distributed. An electing U.S. Holder’s basis in Common Shares will be increased to reflect the amount of any taxed but undistributed income. Distributions of income that had previously been taxed will result in a corresponding reduction of basis in Common Shares and will not be taxed again as distributions to the U.S. Holder.

A QEF Election made with respect to the Company will not apply to any Subsidiary PFIC; a QEF Election must be made separately for each Subsidiary PFIC (in which case the treatment described above would apply to such Subsidiary PFIC). If a U.S. Holder makes a timely QEF Election with respect to a Subsidiary PFIC, it would be required in each taxable year to include in gross income its pro rata share of the ordinary earnings and net capital gain of such Subsidiary PFIC, but may not receive a distribution of such income. Such a U.S. Holder may, subject to certain limitations, elect to defer payment of current U.S. federal income tax on such amounts, subject to an interest charge (which would not be deductible for U.S. federal income tax purposes if the U.S. Holder were an individual).

The U.S. federal income tax on any gain from the disposition of Common Shares or from the receipt of Excess Distributions may be greater than the tax if a timely QEF Election is made. For any taxable year in which the Company determines that it was likely a PFIC, the Company intends to make available to U.S. Holders, upon request and in accordance with applicable procedures, a “PFIC Annual Information Statement” for such taxable year with respect to the Company and, if applicable, any Subsidiary PFIC in which it owns more than 50% of such subsidiary’s total aggregate voting power. The “PFIC Annual Information Statement” may be used by U.S. Holders for purposes of complying with the reporting requirements applicable to a QEF election with respect to the Company and, if applicable, any Subsidiary PFIC.

Alternatively, if the Company was to be classified as a PFIC, a U.S. Holder could also avoid certain of the rules described above by making a mark-to-market election (a “Mark-to-Market Election”), instead of a QEF Election, provided Common Shares are treated as regularly traded on a qualified exchange or other market within the meaning of the applicable U.S. Treasury Regulations. However, a U.S. Holder will not be permitted to make a Mark-to-Market Election with respect to a Subsidiary PFIC. U.S. Holders should consult their own tax advisers regarding the potential availability and consequences of a Mark-to-Market Election, as well as the advisability of making a protective QEF Election in case the Company is classified as a PFIC in any taxable year.

During any taxable year in which the Company or any Subsidiary PFIC is treated as a PFIC with respect to a U.S. Holder, that U.S. Holder generally must file IRS Form 8621. U.S. Holders should consult their own tax advisers concerning annual filing requirements.

Distributions on Common Shares

In general, subject to the PFIC rules discussed above, the gross amount of any distribution received by a U.S. Holder with respect to the Common Shares (including amounts withheld to pay Canadian withholding taxes) will be included in the gross income of the U.S. Holder as a dividend to the extent attributable to the Company’s current and accumulated earnings and profits, as determined under U.S. federal income tax principles. Because the Company does not expect to maintain calculations of the Company’s earnings and profits in accordance with U.S. federal income tax principles, U.S. Holders should expect that a distribution will generally be treated as a dividend for U.S. federal income tax purposes.

91

Table of Contents

The amount of any distributions paid in Canadian dollars will equal the U.S. dollar value of such distributions determined by reference to the exchange rate on the day they are received by the U.S. Holder (with the value of such distributions computed before any reduction for any Canadian withholding tax), regardless of whether the payment is in fact converted into U.S. dollars at that time. A U.S. Holder will have a tax basis in Canadian dollars equal to their U.S. dollar value on the date of receipt. If the Canadian dollars received are converted into U.S. dollars on the date of receipt, the U.S. Holder will generally not be required to recognize foreign currency gain or loss in respect of the distribution. If the Canadian dollars received are not converted into U.S. dollars on the date of receipt, a U.S. Holder may recognize foreign currency gain or loss on a subsequent conversion or other disposition of the Canadian dollars. Such gain or loss generally will be treated as U.S. source ordinary income or loss.

Subject to applicable limitations and provided the Company is eligible for the benefits of the US Treaty or the Common Shares are readily tradable on a United States securities market, dividends paid by the Company to non-corporate US Holders, including individuals, generally will be eligible for the preferential tax rates applicable to long-term capital gains for dividends, provided certain holding period and other conditions are satisfied, including that the Company is not classified as a PFIC in the tax year of distribution or in the preceding tax year. Any amount of distributions treated as dividends generally will not be eligible for the dividends received deduction available to certain corporate U.S. Holders in respect of dividends received from U.S. corporations.

Distributions to a U.S. Holder with respect to the Common Shares may be subject to Canadian non-resident withholding tax. Any Canadian withholding tax paid will not reduce the amount treated as received by the U.S. Holder for U.S. federal income tax purposes. However, subject to limitations imposed by U.S. law, a U.S. Holder may be eligible to receive a foreign tax credit for the Canadian withholding tax. The rules governing the foreign tax credit are complex. U.S. Holders are urged to consult their own tax advisors regarding the availability of the foreign tax credit under their particular circumstances, including the impact of, and any exception available to, the special income sourcing rule described in this paragraph. U.S. Holders who do not elect to claim a foreign tax credit may be able to claim an ordinary income tax deduction for Canadian income tax withheld, but only for a taxable year in which the U.S. Holder elects to do so with respect to all non-U.S. income taxes paid or accrued in such taxable year.

Sale, Exchange or Other Taxable Disposition of Common Shares

Subject to the PFIC rules discussed above, upon a sale, exchange or other taxable disposition of the Common Shares, a U.S. Holder will generally recognize a capital gain or loss equal to the difference between the amount realized on such sale, exchange or other taxable disposition and the adjusted tax basis of such Common Shares. If any foreign tax is imposed on the sale, exchange or other disposition of the Common Shares, a U.S. Holder’s amount realized will include the gross amount of the proceeds of the disposition before deduction of the tax. A U.S. Holder’s initial tax basis in the Common Shares generally will equal the cost of such Common Shares. Such gain or loss will be a long-term capital gain or loss if the Common Shares have been held for more than one year and will be short-term gain or loss if the holding period is equal to or less than one year. Such gain or loss generally will be considered U.S. source gain or loss for U.S. foreign tax credit purposes. Long-term capital gains of certain non-corporate U.S. Holders are eligible for reduced rates of taxation. For both corporate and non-corporate U.S. Holders, limitations apply to the deductibility of capital losses.

92

Table of Contents

Information Reporting and Backup Withholding

In general, dividends paid to a U.S. Holder in respect of the Common Shares and the proceeds received by a U.S. Holder from the sale, exchange or other disposition of the Common Shares within the United States or through certain U.S.-related financial intermediaries will be subject to U.S. information reporting rules, unless a U.S. Holder is a corporation or other exempt recipient and properly establishes such exemption. Backup withholding may apply to such payments if a U.S. Holder does not establish an exemption from backup withholding and fails to provide a correct taxpayer identification number and make any other required certifications.

Backup withholding is not an additional tax. Any amounts withheld under the backup withholding rules will be allowed as a refund or credit against U.S. federal income tax liability, provided that the required information is timely furnished to the IRS.

In addition, U.S. Holders should be aware of reporting requirements with respect to the holding of certain foreign financial assets, including stock of foreign issuers which is not held in an account maintained by certain financial institutions, if the aggregate value of all of such assets exceeds U.S.$50,000. U.S. Holders must attach a complete IRS Form 8938, Statement of Specified Foreign Financial Assets, with their return for each year in which they hold the Common Shares. U.S. Holders should also be aware that if the Company were a PFIC, they would generally be required to file IRS Form 8261, Information Return by a Shareholder of a Passive Foreign Investment Company or Qualified Electing Fund, during any taxable year in which such U.S. Holder recognizes gain or receives an excess distribution or with respect to which the U.S. Holder has made certain elections. U.S. Holders are urged to consult their own tax advisors regarding the application of the information reporting rules to the Common Shares and their particular situations.

EACH PROSPECTIVE INVESTOR IS URGED TO CONSULT ITS OWN TAX ADVISOR ABOUT THE TAX CONSEQUENCES TO IT OF AN INVESTMENT IN COMMON SHARES IN LIGHT OF THE INVESTOR’S OWN CIRCUMSTANCES.

10.F.Dividends and Paying Agents

Not applicable.

10.G.Statement by Experts

Not applicable.

10.H.Documents on Display

Documents concerning our company referred to in this Annual Report may be viewed by appointment during normal business hours at our registered and records office at 133 Richmond Street W, Suite 602, Toronto, Ontario, M5H 2L3‎.

10.I.Subsidiary Information

Not applicable.

10.J.Annual Report to Security Holders

Not applicable.

93

Table of Contents

ITEM 11.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Corporation’s activities expose it to a variety of financial risks: liquidity risk, credit risk, and market risk (including foreign currency risk and interest rate risk). For a discussion of financial risks for fiscal years 2022 and 2021, please refer to Note 20 of the Company’s Audited Consolidated Financial Statements for the years ended December 31, 2022 and 2021, which is included as Exhibit 99.2 to the Company’s Annual Report on Form 40-F for the fiscal year ended December 31, 2022, and is incorporated by reference herein.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. Per Note 1, the Company does not have sufficient financial resources necessary to complete the construction and final commissioning of the Refinery and the Company is going through a planning and budgeting process to update the capital estimates and completion schedule associated with the Refinery. The Company attempts to ensure there is sufficient access to funds to meet ongoing business requirements, considering its current cash position and potential funding sources. Although the Company has historically been successful in obtaining financing in the past, there can be no assurances that the Company will be able to obtain adequate financing in the future. This represents a material uncertainty that casts substantial doubt on the Company’s ability to continue as a going concern. These consolidated financial statements do not include the adjustments to the amounts and classifications of assets and liabilities that would be necessary should the Company be unable to continue as a going concern. These adjustments may be material. The following are the contractual maturities of financial liabilities as at December 31, 2023, and December 31, 2022:

    

As at December 31, 2023

    

< 1 Year

    

Between 1 – 2 Years

    

>2 Years

Accounts payable and accrued liabilities

$

8,828

$

$

Long-term government loan payable 1

 

 

 

4,299

Convertible notes payable

 

 

 

67,453

Lease payable

 

122

 

125

 

160

Total

$

8,950

$

125

$

71,912

The contractual liabilities relating to government loan payable assumes that repayment would begin on June 30, 2026 in 19 equal quarterly instalments.

    

As at December 31, 2022

    

< 1 Year

    

Between 1 – 2 Years

    

>2 Years

Accounts payable and accrued liabilities

$

18,864

$

$

Loan payable

 

3,436

 

3,445

 

6,589

Long-term government loan payable 1

 

 

996

 

3,737

Convertible notes payable 1

 

 

 

48,759

Lease payable

 

117

 

119

 

289

Total

$

22,417

$

4,560

$

59,374

1 Amounts are based on contractual maturities of 2026 Notes and assumption that it would remain outstanding until maturity. The 2026 Notes were cancelled and replaced with 2028 Notes on February 13, 2023.

    

As at December 31, 2021

    

< 1 Year

    

Between 1 – 2 Years

    

>2 Years

Accounts payable and accrued liabilities

$

3,544

$

$

Interest payable

 

3,137

 

3,547

 

11,837

Long-term government loan payable 1

 

 

 

1,000

Convertible notes payable 1

 

 

 

50,339

Total

$

6,681

$

3,547

$

63,176

94

Table of Contents

For 2022 and 2021 the Company assumed the notes will remain outstanding until maturity. If Noteholders convert prior to maturity, they would be entitled to a make-whole interest payment upon conversion.  This payment cannot exceed the remaining coupon payments owing and thus the tables above present all interest payments to maturity, which represents the maximum possible cash outflow to the Company.

For 2023 and 2022 the Company assumed the notes will remain outstanding until maturity. If noteholders convert prior to maturity, they would be entitled to a make-whole interest payment upon conversion. This payment cannot exceed the remaining coupon payments owing and thus the tables above present all interest payments to maturity, which represents the maximum possible cash outflow to the Company.

The contractual liabilities relating to government loan payable assumes that repayment would begin on March 1, 2024 in 19 equal quarterly instalments.

Credit Risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company’s primary exposure to credit risk is on its cash and cash equivalents and restricted cash which are being held in with major Canadian banks that are high credit quality financial institutions as determined by rating agencies.

The Company’s receivables primarily consist of HST refund due from Canada Revenue Agency, hence there is no significant credit risk on receivables.

As at December 31, 2023, the Company’s maximum exposure to credit was the carrying value of cash and cash equivalents, restricted cash, and receivables.

Foreign Currency Risk

Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because they are denominated in currencies that differ from the Company’s functional currency. The Company is exposed to foreign currency risk on fluctuations related to cash and cash equivalents, prepayments, accounts payable and accrued liabilities, derivative financial liabilities on warrants and its long-term debts that are denominated in US Dollars. The Company has not used derivative instruments to reduce its exposure to foreign currency risk nor has it entered into foreign exchange contracts to hedge against gains or losses from foreign exchange fluctuations. The following table indicates the foreign currency exchange risk on monetary financial instruments as at December 2023 and 2022 converted to Canadian Dollars:

    

As at December 31, 2023

USD denominated

expressed in CAD

Cash and cash equivalents

$

385

Accounts payable and accrued liabilities

 

(1,686)

Interest accrual

 

(5,730)

Long-term convertible notes payable

 

(40,101)

Royalty

 

(858)

Financial derivative liability – Convertible Notes

 

(1,421)

Embedded derivative liability (US Warrant)

 

(7)

Total

$

(49,418)

    

As at December 31, 2022

USD denominated

expressed in CAD

Cash and cash equivalents

$

2,561

Accounts payable and accrued liabilities

 

(1,264)

Interest accrual

 

(1,300)

Long-term convertible notes payable

 

(25,662)

Financial derivative liability – Convertible Notes

 

(6,674)

95

Table of Contents

Embedded derivative liability (US Warrant)

 

(1,271)

Total

$

(33,610)

During the year ended December 31, 2023, the Company recognized a loss of $696 on foreign exchange (December 31, 2022 – loss of $1,019). Based on the above exposures as at December 31, 2023, a 10% depreciation or appreciation of the US Dollar against the Canadian Dollar would result in a $3,610 decrease or increase in the Company’s net income before tax (2022 - $2,480).

Interest Rate Risk

Interest rate risk is the risk that the fair value of future cash flow of a financial instrument will fluctuate because of changes in market interest rate. The Company’s debt with Glencore was extinguished during 2021 and the Company currently does not have any financial instruments that are linked to LIBOR, SOFR, or any form of a floating market interest rate. Therefore, changes in the market interest rate does not have an impact on the Company as at December 31, 2023.

ITEM 12.DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

12.A.Debt Securities

Not applicable.

12.B.Warrants and Rights

Not applicable.

12.C.Other Securities

Not applicable.

12.D.American Depositary Shares

Not applicable.

96

Table of Contents

PART II

ITEM 13.DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

Not applicable.

ITEM 14.MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

Not applicable.

14.E.Use of Proceeds

Not applicable.

ITEM 15.CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

At the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Registrant’s “disclosure controls and procedures” (as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) was carried out by the Registrant’s principal executive officer (the “CEO”) and principal financial officer (the “CFO”). There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon their evaluation, the Registrant’s CEO and CFO have concluded that, as of the end of the period covered by this report, the design and operation of the Registrant’s disclosure controls and procedures were not effective to ensure that (i) information required to be disclosed in reports that the Registrant files or submits to regulatory authorities is recorded, processed, summarized and reported within the time periods specified by regulation, and (ii) is accumulated and communicated to management, including the Registrant’s CEO and CFO, to allow timely decisions regarding required disclosure.

Management Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) and has designed such internal control over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

In designing and evaluating the Company’s internal control over financial reporting, the Company’s management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its reasonable judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

Management conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management concluded that the Company’s internal control over financial reporting was not effective as of December 31, 2023, based on those criteria.

97

Table of Contents

Attestation Report of Independent Auditor

In accordance with the JOBS Act enacted on April 5, 2012, the Company qualifies as an “emerging growth company,” which entitles the Company to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not EGCs. Specifically, the JOBS Act defers the requirement to have the Company’s independent auditor assess the Company’s internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act. As such, the Company is exempted from the requirement to include an auditor attestation report in this Annual Report for so long as the Company remains an EGC, which may be for as long as five years following its initial registration in the United States.

Changes in Internal Control over Financial Reporting

The President and Chief Executive Officer and Chief Financial Officer of the Company are responsible for designing internal controls over financial reporting or causing them to be designed under their supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. From the second quarter 2022, up to and including this disclosure, Management concluded that internal control over financial reporting was not designed effectively as of December 31, 2023, due to material weaknesses in Internal Control over Financial Reporting (ICFR).

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected in a timely basis. Management has identified the following material weaknesses:

An ineffective control environment resulting from the combination of an insufficient number of trained financial reporting and accounting personnel with the appropriate skills and knowledge about the design, implementation, and operation of ICFR and inadequate IT tools and resources to ensure the relevance, timeliness and quality of information used in control activities.
Management has not designed or implemented a control monitoring process necessary to identify control weaknesses and remediations in a timely manner necessary to ensure the reliability of its ICFR.
Control deficiencies in the procurement, payment and receiving processes resulting from a lack of formal processes to ensure adherence to the Company’s delegation of authority policy, inconsistent matching of receipts to goods and services to supporting documentation and inconsistent receiving processes affecting the timing of recognition of assets and liabilities at the Company’s refinery project.

As a consequence of the above, the Company had ineffective control activities related to the design of process level and financial statement close controls which had a pervasive impact on the Company’s ICFR. In the third and fourth quarter, Management hired several qualified staff and began to rectify segregation issues. Over the next quarter, Management intends to further these efforts and has engaged external experts to design a process for and perform monitoring controls.

Other than those listed above, there have been no changes in the Company’s internal control over financial reporting during the year ended December 31, 2023, that have materially affected or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 16.[RESERVED]

ITEM 16A.AUDIT COMMITTEE FINANCIAL EXPERT

The Company’s Audit Committee, which consists exclusively of independent directors in accordance with Nasdaq listing requirements, is comprised of Susan Uthayakumar (Chair), John Pollesel and Gov. Butch Otter. The Board of Directors has determined that each member meets the independence requirements for directors, including the heightened independence standards for members of the audit committee under Rule 10A-3 under the Exchange Act. The Board has determined that Susan Uthayakumar is “financially literate” within the meaning of Nasdaq listing requirements and an “audit committee financial expert” as defined by Rule 10A-3 under the Exchange Act. For a description of the education and experience of each member of the Audit Committee, see “Item 6A. Directors, Senior Management and Employees.”

98

Table of Contents

ITEM 16B.CODE OF ETHICS

The Company has adopted a Code of Business Conduct and Ethics, attached hereto as Exhibit 11.1, applicable to all of its directors, officers and employees, including its CEO and CFO, which is a “code of ethics” as defined under Item 16B of Form 20-F. The Code of Business Conduct and Ethics sets out the fundamental values and standards of behavior that the Company expects from our directors, officers and employees with respect to all aspects of its business.

If the Company grants any waiver of the Code of Business Conduct and Ethics, whether explicit or implicit, to a director or executive officer, it will be promptly disclosed as required by any applicable law or applicable rules and guidelines of any stock exchange on which the securities of the Company are listed.

The full text of the Code of Business Conduct and Ethics is posted on the Company’s website at www.electrabmc.com The information on or accessible through the website is not part of and is not incorporated by reference into this Annual Report, and the inclusion of the website address in this Annual Report is only for reference.

The Audit Committee is responsible for reviewing and evaluating the Code of Business Conduct and Ethics periodically and will recommend any necessary or appropriate changes thereto to the Board for consideration. The Audit Committee will also assist the Board of Directors with the monitoring of compliance with the Code of Business Conduct and Ethics.

99

Table of Contents

ITEM 16C.PRINCIPAL ACCOUNTANT FEES AND SERVICES

The aggregate fees billed by the Company’s external auditors in each of the last two fiscal years for audit fees are as follows.

Fees in Canadian dollars

    

December 31, 2023

    

December 31, 2022(5)

Audit fees(1)

$

656,186

$

630,290

Audit-related fees(2)

$

55,815

$

Nil

Tax fees(3)

$

Nil

$

26,230

All other fees(4)

$

Nil

$

Nil

Total

$

712,001

$

656,520

Notes:

(1) The aggregate fees billed for audit services, including fees relating to the review of quarterly financial statements, statutory audits of the Company’s subsidiaries. Represents $440,417 in fees paid to MNP, the Company’s current auditor and $215,769 in fees paid to KPMG, the Company’s former auditor.
(2) The aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s financial statements and are not disclosed in the “Audit Fees” row. Represents fees paid to MNP, the Company’s current auditor.
(3) The aggregate fees billed for tax compliance, tax advice and tax planning services.
(4) “All other fees” means the aggregate fees incurred in each of the fiscal years listed for the professional tax services rendered by the Company’s principal accounting firm other than services reported under “Audit fees,” “Audit-related fees” and “Tax fees.”
(5) Represents fees paid to the Company’s former auditor, KPMG.

The policy of the Company’s Audit Committee is to pre-approve all audit and non-audit services provided by MNP LLP, its current independent registered public accounting firm, including audit services, audit-related services, tax services, and other services as described above. Pursuant to this policy, the Audit Committee pre-approved all of the services provided to us by MNP during the year ended December 31, 2023.

ITEM 16D.EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

Not Applicable.

ITEM 16E.PURCHASES OF EQUITY SECURITIES BY THE COMPANY AND AFFILIATED PURCHASERS

Not Applicable.

ITEM 16F.CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT

We engaged KPMG LLP (“KPMG”) effective December 10, 2020 to audit our consolidated financial statements for the fiscal years ended and December 31, 2020, 2021 and 2022. At the request of the Company, KPMG resigned as auditors of the Company on September 14, 2023.

Effective September 19, 2023, we engaged MNP LLP (“MNP”) as our independent auditor to audit our consolidated financial statements for the fiscal year ended December 31, 2023. The change of independent auditor was approved by our board of directors.

KPMG’s audit report relating to the financial statements of the Company as of and for the fiscal years ended December 31, 2022 and December 31, 2021 did not contain an adverse opinion or a disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope, or accounting principles, except that KPMG’s report on the consolidated financial statements of the Company as of and for the years ended December 31, 2022 and 2021 contained a separate paragraph stating:

100

Table of Contents

The Company has suffered recurring losses from operations, has a net working capital deficiency and requires further funding to complete the refinery that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

During KPMG’s engagement and up to the interim period before KPMG’s resignation at the request of the Company, there had been no disagreements between KPMG and us on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, and there had been no “reportable events” as defined under Item 16F(a)(1)(v) of Form 20-F that would require disclosure, except that KPMG advised the Company of the following material weaknesses:

An ineffective control environment resulting from the combination of an insufficient number of trained financial reporting and accounting personnel with the appropriate skills and knowledge about the design, implementation, and operation of ICFR and inadequate IT tools and resources to ensure the relevance, timeliness and quality of information used in control activities.
Management has not designed or implemented a control monitoring process necessary to identify control weaknesses and remediations in a timely manner necessary to ensure the reliability of its ICFR.
Control deficiencies in the procurement, payment and receiving processes resulting from a lack of formal processes to ensure adherence to the Company’s delegation of authority policy, inconsistent matching of receipts to goods and services to supporting documentation and inconsistent receiving processes affecting the timing of recognition of assets and liabilities at the Company’s refinery project.

A letter from KPMG is attached as Exhibit 15.15 to this Form 20-F.

During 2022 and 2021 and the subsequent interim period prior to the engagement of MNP effective September 18, 2023, neither we nor any person on our behalf consulted with MNP regarding either (i) the application of accounting principles to a specific completed or contemplated transaction, or the type of audit opinion that might be rendered on our financial statements and no written or oral advice provided by MNP was an important factor considered by us in reaching a decision as to any accounting, auditing or financial reporting issue, or (ii) any matter that was the subject of a disagreement or reportable event as defined in Form 20-F.

ITEM 16G.CORPORATE GOVERNANCE

The Registrant is a “foreign private issuer” as defined in Rule 3b-4 under the Exchange Act and its common shares are listed on Nasdaq. Nasdaq Marketplace Rule 5615(a)(3) permits a foreign private issuer to follow its home country practices in lieu of certain requirements in the Nasdaq Listing Rules. A foreign private issuer that follows home country practices in lieu of certain corporate governance provisions of the Nasdaq Listing Rules must disclose each Nasdaq corporate governance requirement that it does not follow and include a brief statement of the home country practice the issuer follows in lieu of the Nasdaq corporate governance requirement(s), either on its website or in its annual filings with the Commission. A description of the significant ways in which the Registrant’s corporate governance practices differ from those followed by domestic companies pursuant to the applicable Nasdaq Listing Rules is disclosed on the Registrant’s website at www.electrabmc.com under “ESG/Governance/ Nasdaq Corporate Governance Disclosure”.

ITEM 16H.MINE SAFETY DISCLOSURE

Not applicable.

ITEM 16I.DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

ITEM 16J.INSIDER TRADING POLICIES

Not applicable.

101

Table of Contents

ITEM 16K.CYBERSECURITY

The Company has developed and implemented cybersecurity risk management measures intended to protect the confidentiality, integrity, and availability of its critical systems and information. The Company’s cybersecurity risk management measures are integrated into its overall enterprise risk management program, and shares common methodologies, reporting channels and governance processes that apply across the enterprise risk management program to other legal, compliance, strategic, operational, and financial risk areas.

The cybersecurity risk management measures set out the foundation of the process for assessing, identifying and managing material risks from cybersecurity threats and provide guidance for response plan when facing cybersecurity threats. The Company has not engaged assessors or other third parties in connection with such processes.

There can be no assurance that the Company’s cybersecurity risk management measures and processes, including its policies, controls or procedures, will be fully implemented, complied with or effective in protecting the Company’s systems and information. The Company has not identified risks from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected the Company, including its operations, business strategy, results of operations, or financial condition. The Company faces risks from cybersecurity threats that, if realized, are reasonably likely to materially affect it, including the Company’s operations, business strategy, results of operations, or financial condition. Many of the laws and regulations regarding cybersecurity, information security, privacy and data protection applicable to the Company are subject to change and uncertain interpretation, and any failure or perceived failure to comply with such laws and regulations could result in negative publicity, legal proceedings, suspension or disruption of operations, increased cost of operations, or otherwise harm the business of the Company.

Cybersecurity Governance

The Board has general oversight power over cybersecurity issues and has delegated daily supervision responsibility to the Company’s IT department. The IT department, consisting of personnel with relevant expertise in cybersecurity management, overseas the implementation of the Company’s cybersecurity risk management measures and reports to the Board any material cybersecurity incidents. The IT department supervises efforts to prevent, detect, mitigate, and remediate cybersecurity risks and incidents through various means, which may include briefings from internal security personnel; threat intelligence and other information obtained from governmental, public or private sources, and alerts and reports produced by security tools deployed in the IT environment.

102

Table of Contents

PART III

ITEM 17:FINANCIAL STATEMENTS

Refer to Item 18. Financial Statements

ITEM 18:FINANCIAL STATEMENTS

Financial Statements Filed as Part of this Annual Report:

Audited Annual Financial Statements as at December 31, 2021, 2022 and 2023:

Independent Auditor’s Report of MNP LLP‎, dated May 15, 2024;

Independent Auditor’s Report of KPMG LLP‎, dated April 4, 2023;

Consolidated Statements of Financial Position for the years ended December 31, 2023 and 2022;

Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021;

Consolidated Statements of Changes in Shareholder Equity (Deficiency) for the years ended December 31, 2023, 2022 and 2021;

Consolidated Statements of Cash Flows for the years ended December 31, 2023, 2022 and 2021;

Notes to the Consolidated Financial Statements.

ITEM 19.EXHIBITS

The following Exhibits are being filed as part of this Annual Report, or are incorporated by reference where indicated:

Exhibit Number

    

Description

1.1*

Certificate of Continuance, First Cobalt Corp., dated September 4, 2018

1.2

Certificate of Amendment to the Articles of Incorporation of Electra Battery Materials Corporation, dated December 6, 2021 (incorporated herein by reference to exhibit 4.2 to the Corporation’s Form S-8 (File No. 333-264589) filed with the SEC on April 29, 2022)

1.3*

Certificate of Amendment to the Articles of Incorporation of Electra Battery Materials Corporation dated November 17, 2022

1.4

By Laws of Electra Battery Materials Corporation (incorporated herein by reference to exhibit 4.3 to the Corporation’s Form S-8 (File No. 333-264589) filed with the SEC on April 29, 2022)

2.1*

Description of Securities

2.2

Warrant Indenture by and between Electra Battery Materials Corporation and TSX Trust Company, dated November 15, 2022 (incorporated herein by reference to exhibit 99.1 to the Company’s Form 6-K dated November 15, 2022)

2.3

Warrant Indenture by and between Electra Battery Materials Corporation and TSX Trust Company, dated February 13, 2023 (incorporated herein by reference to exhibit 99.2 to the Company’s Form 6-K dated February 14, 2023)

2.4

Indenture, dated as of February 13, 2023, for Convertible Senior Secured Notes due 2028, by and between, Electra Battery Materials Corporation, The Guarantors Party Hereto, and GLAS Trust Company LLC, as Trustee and Collateral Trustee (incorporated herein by reference to exhibit 99.2 to the Company’s Form 6-K dated February 14, 2023)

2.5

Limited Waiver, dated as of February 27, 2024, by and among Electra Battery Materials Corporation, certain Holders of the Company’s Convertible Senior Secured Notes due 2028 , and GLAS Trust Company, LLC, as Trustee for the Holders (incorporated herein by reference to exhibit 99.2 to the Company’s Form 6-K dated February 28, 2024)

8.1*

Subsidiaries of the Company

11.1*

Code of Business Conduct and Ethics

12.1*

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

12.2*

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

13.1*

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

103

Table of Contents

13.2*

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

15.1

Management Discussion and Analysis of the Company for the year ended December 31, 2023 (incorporated by reference to exhibit 99.2 of the Company’s Form 6-K filed May 14, 2024)

15.2

Management Discussion and Analysis of the Company for the year ended December 31, 2022 (incorporated by reference to exhibit 99.3 of the Company’s annual report on Form 40-F filed April 5, 2023)

15.3*

Audit Committee Charter

15.4*

Charter of the Compensation, Governance, and Nominating Committee

15.5*

SK-1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA, effective January 27, 2023

15.6

NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA, effective January 27, 2023 (incorporated herein by reference to Exhibit 99.2 of the Company’s Form 6-K filed March 13, 2023)

15.7*

Consent of independent registered public accounting firm, MNP LLP, Charted Professional Accountants (PCAOB ID: 1930)

15.8*

Consent of independent registered public accounting firm, KPMG LLP (PCAOB ID: 85)

15.9*

Consent of InnovExplo Inc.

15.10*

Consent of Martin Perron, P.Eng.

15.11*

Consent of Marc R. Beauvais, P.Eng.

15.12*

Consent of Eric Kinnan, P.Geo

15.13*

Consent of Soutex Inc.

15.14*

Consent of Pierre Roy, P.Eng.

15.15*

Letter from KPMG LLP, as the Company’s former independent registered public accountant

97.1*

Clawback Policy

101

The following materials from the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2023, formatted in eXtensible Business Reporting Language (XBRL):

Independent Auditor’s Report of MNP LLP‎, dated May 15, 2024;

Independent Auditor’s Report of KPMG LLP‎, dated April 4, 2023;

Consolidated Statements of Financial Position for the years ended December 31, 2023 and 2022;

Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021;

Consolidated Statements of Changes in Shareholders Equity (Deficiency) for the years ended December 31, 2023, 2022 and 2021;

Consolidated Statements of Cash Flows for the years ended December 31, 2023, 2022 and 2021;

Notes to the Consolidated Financial Statements

104

Cover Page Interactive Data File (formatted as Inline eXtensible Business Reporting Language (iXBRL) and contained in Exhibit 101)

*

Filed herewith.

104

Table of Contents

SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Annual Report on its behalf.

    

Electra Battery Materials Corporation

/s/ Trent Mell

By:

Trent Mell

Title:

President & Chief Executive Officer

Date: May 15, 2024

105

Table of Contents

Graphic

ELECTRA BATTERY MATERIALS CORPORATION

(FORMERLY FIRST COBALT CORP.)

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF CANADIAN DOLLARS)

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Report of Management’s Accountability

The accompanying audited consolidated financial statements of Electra Battery Materials Corporation were prepared by management in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Management acknowledges responsibility for significant accounting judgements and estimates and for the choice of accounting principles and methods that are appropriate to the Company’s circumstances.

Management has identified material weaknesses in the internal controls over financial reporting and disclosure controls and procedures related to the year ending December 31, 2023. As a consequence, the Company had ineffective controls activities related to the design of process level and financial statement close controls.

Management has implemented appropriate processes to support management representations that it has exercised reasonable diligence that the consolidated financial statements fairly present, in all material respects, the financial condition, financial performance and cash flows of the Company, as of the date of and for the periods presented in the consolidated financial statements.

The Board of Directors is responsible for reviewing and approving the audited consolidated financial statements to ensure the Company fulfills its financial reporting responsibilities. The Board of Directors carries out this responsibility principally through its Audit Committee.

The Audit Committee is appointed by the Board of Directors and all of its members are non-management Directors. The Audit Committee reviews the consolidated financial statements, management’s discussion and analysis and the external auditors’ report; examines the fees and expenses for audit services; and considers the engagement or reappointment of the external auditors. The Audit Committee reports its findings to the Board of Directors for its consideration when approving the consolidated financial statements for issuance. MNP LLP, the external auditors, have full and free access to the Audit Committee.

/s/ Trent Mell

/s/ David Allen

President and Chief Executive Officer

Chief Financial Officer

May 15, 2024

Page 2 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Graphic

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Electra Battery Materials Corporation

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statement of financial position of Electra Battery Materials Corporation (the “Company”) as at December 31, 2023, and the related consolidated statements of income (loss) and other comprehensive income (loss), shareholders’ equity, and cash flows for the year ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”).

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and its financial performance and its cash flows for the year ended December 31, 2023, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We have also audited the effects of the adjustments to retrospectively apply the change in segment composition as described in Note 24 to the 2022 and 2021 consolidated financial statements. In our opinion, such adjustments are appropriate and have been properly applied. We were not engaged to audit, review, or apply any procedures to the 2022 and 2021 consolidated financial statements of the Company other than with respect to the adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2022 and 2021 consolidated financial statements taken as a whole.

Material Uncertainty Related to Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has recurring net losses from operations and negative cash flows from operations, and as at December 31, 2023, the Company had an accumulated deficit that raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans regarding these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

MNP LLP

1 Adelaide Street East, Suite 1900, Toronto ON, M5C 2V9

1.877.251.2922 T: 416.596.1711 F: 416.596.7894

Page 3 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provide a reasonable basis for our opinion.

Graphic

Chartered Professional Accountants
Licensed Public Accountants

May 15, 2024
Toronto, Canada

We have served as the Company’s auditor since 2023

1 Adelaide Street East, Suite 1900, Toronto, Ontario, I’45C 2V9

1.877.251.2922 T: 416.596.1711 F: 416.596.7894 I’4NP.ca

Graphic

Page 4 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Graphic

KPMG LLP

Bay Adelaide Centre
Suite 4600

333 Bay Street

Toronto ON M5H 2S5
Tel 416-777-8500
Fax 416-777-8818

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Electra Battery Materials Corporation

Opinion on the Consolidated Financial Statements

We have audited, before the effects of the adjustments to retrospectively apply the change in segment composition as described in Note 24, the consolidated statement of financial position of Electra Battery Materials Corporation (the Company) as of December 31, 2022, the related consolidated statements of income (loss) and other comprehensive income (loss), cash flows and shareholders’ equity for each of the years in the two-year period ended December 31, 2022, and the related notes (collectively, the consolidated financial statements). The 2022 consolidated financial statements before the effects of the adjustments described in Note 24 are not presented herein. In our opinion, the consolidated financial statements, before the effects of the adjustments to retrospectively apply the change in segment composition described in Note 24, present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and its financial performance and its cash flows for each of the years in the two-year period ended December 31, 2022, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively apply the change in segment composition described in Note 24 and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by other auditors.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.

© 2024 KPMG LLP, an Ontario limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved.

Page 5 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Graphic

Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.

/s/ KPMG LLP

Chartered Professional Accountants, Licensed Public Accountants

We served as the Company’s auditor from 2020 to 2023

Toronto, Canada
April 4, 2023

Page 6 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS AT DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

    

December 31, 

    

December 31, 

2023

2022

ASSETS

 

  

 

  

Current Assets

 

  

 

  

Cash and cash equivalents

$

7,560

$

7,952

Restricted cash

888

Marketable securities (Note 7)

 

595

 

433

Prepaid expenses and deposits

 

468

 

716

Receivables (Note 9)

 

1,081

 

3,079

Assets held for sale (Note 8)

 

 

1,338

 

10,592

 

13,518

Non-Current Assets

 

 

  

Exploration and evaluation assets (Note 6)

 

85,634

 

87,693

Property, plant and equipment (Note 5)

 

51,258

 

82,288

Capital long-term prepayments (note 5)

 

 

3,087

Long-term restricted cash

 

1,208

 

938

Total Assets

$

148,692

$

187,524

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

  

Current Liabilities

 

 

  

Accounts payable and accrued liabilities (Note 10)

$

8,828

$

18,864

Accrued interest (Note 26(d))

5,730

1,300

Convertible notes payable (Note 13)

 

 

25,662

Financial derivative liability - Convertible notes (Note 13)

 

 

6,674

Warrants (Note 13)

1,421

US warrants (Note 16 (c))

7

1,271

Liabilities held for sale (Note 8)

 

 

338

 

15,986

 

54,109

Non-Current Liabilities

 

  

 

  

Government loan payable (Note 12)

 

4,299

 

3,777

Government grants (Note 12)

 

849

 

1,121

Convertible notes payable (Note 13)

 

40,101

 

Financial derivative liability - convertible notes (Note 13)

 

 

Royalty (Note 13)

858

Lease liability (Note 14)

 

175

 

218

Asset retirement obligations (Note 11)

 

3,126

 

1,790

Total Liabilities

$

65,394

$

61,015

Shareholders’ Equity

 

  

 

  

Common shares (Note 15)

 

304,721

 

288,871

Reserve (Note 15)

 

25,579

 

17,892

Accumulated other comprehensive income (loss)

 

(1,557)

 

525

Deficit

 

(245,445)

 

(180,779)

Total Shareholders’ Equity

$

83,298

$

126,509

Total Liabilities and Shareholders’ Equity

$

148,692

$

187,524

Commitments and Contingencies (Note 23)

Subsequent events (Note 26)

 

  

 

  

Approved on behalf of the Board of Directors and

authorized for issue on May 15, 2024

/s/ Susan Uthayakumar

/s/ Trent Mell

Susan Uthayakumar, Director

Trent Mell, Director

See accompanying notes to consolidated financial statements

Page 7 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND OTHER COMPREHENSIVE INCOME (LOSS)

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

December 31, 

December 31, 

 

December 31,

    

2023

    

2022

    

2021

Operating expenses

 

  

 

  

General and administrative

$

2,395

$

1,925

$

488

Consulting and professional fees

 

4,659

 

2,729

4,309

Exploration and evaluation expenditures

 

700

 

3,428

4,705

Investor relations and marketing

 

633

 

1,000

843

Refinery, engineering and metallurgical studies

 

 

2,349

4,442

Refinery, permitting and environmental expenses

 

 

128

867

Salaries and benefits

 

3,775

 

3,913

2,804

Share-based payments

 

1,821

 

1,282

731

Operating loss before noted items below:

 

13,983

 

16,754

19,189

Other

 

  

 

  

Unrealized loss on marketable securities (Note 7)

 

(253)

 

(589)

(2,617)

Gain on financial derivative liability - Convertible Notes (Note 13)

 

6,683

 

27,686

(12,952)

Changes in fair value of US Warrant (Note 16 (c))

 

1,243

 

1,531

Other non-operating income (loss)(Note 18)

 

(6,472)

 

677

(158)

Impairment (Note 5)

(51,884)

Net Income (loss)

$

(64,666)

$

12,551

(34,916)

Other comprehensive income:

 

  

 

  

Foreign currency translation loss

 

(2,082)

 

(3)

Net income (loss) and other comprehensive loss

$

(66,748)

$

12,551

(34,919)

Basic income (loss) per share (Note 19)

$

(1.49)

$

0.38

$

(1.26)

Diluted loss per share (Note 19)

$

(1.49)

$

(0.37)

$

(1.26)

Weighted average number of common shares outstanding - Basic (Note 19)

 

43,430,951

 

32,646,906

27,753,182

Weighted average number of common shares outstanding - Diluted (Note 19)

 

43,430,951

 

40,763,386

27,753,182

Page 8 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Common Shares

Accumulated

Other

Number of

Comprehensive

    

shares

    

Amount

    

Reserves

    

Income

    

Deficit

    

Total

Balance – January 1, 2023

 

35,185,977

$

288,871

$

17,892

$

525

$

(180,779)

$

126,509

Other comprehensive loss for the year, net of taxes

 

 

 

 

(2,082)

 

(2,082)

Net loss for the year

 

 

 

 

 

(64,666)

(64,666)

Share-based payment expense

 

 

 

1,226

 

 

1,226

Directors’ fees paid in deferred share units

 

 

 

595

 

 

595

Shares and units issued for:

 

 

 

 

 

Exercise of restricted share units (Note 15)

 

3,053

 

17

 

(17)

 

 

Proceeds from issuance of share, net of transaction costs

 

19,545,454

 

14,077

 

5,883

 

 

19,960

Settlement of transaction costs on 2028 Notes (Notes 15 (b) and Note 16 (c))

77,500

240

240

Convertible Notes Conversion (Notes 13 and 15)

368,543

998

998

Settlement of interest on 2028 Notes (Note 15)

660,800

795

795

2022 Private Placement transaction costs

(284)

(284)

Settlement of easement

 

10,000

 

7

 

 

 

7

Balance – December 31, 2023

 

55,851,327

$

304,721

$

25,579

$

(1,557)

$

(245,445)

$

83,298

Balance – January 1, 2022

 

30,974,853

$

276,215

$

16,554

$

525

$

(193,330)

$

99,964

Net income for the year

 

 

 

 

 

12,551

12,551

Share - based payment expense

 

 

 

1,282

 

 

1,282

Directors’ fees paid in deferred share units

 

 

 

115

 

 

115

Shares and units issued for:

 

 

 

 

 

Exercise of warrants, options, deferred share units, performance share units and restricted share units (Note 15)

 

356,156

 

1,439

 

(492)

 

 

947

ATM Program sales (Note 15)

 

720,865

 

3,701

 

 

 

3,701

Cash, net of transaction costs and fair value derivative (Note 15)

2,345,000

2,681

433

3,114

Convertible Notes Conversion (Notes 13 and 15)

 

789,103

 

4,835

 

 

 

4,835

Balance – December 31, 2022

 

35,185,977

$

288,871

$

17,892

$

525

$

(180,779)

$

126,509

See accompanying notes to consolidated financial statements

Page 9 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Common  Shares

Accumulated 

    

Other 

    

    

Number of 

Comprehensive 

    

shares 

    

Amount

    

Reserves

    

Income

    

Deficit

    

Total

Balance – January 1, 2021

22,738,450

$

234,649

$

15,388

$

528

$

(158,414)

$

92,151

Net income for the year

 

 

 

 

 

(34,916)

 

(34,916)

Other comprehensive income for the year

 

 

 

 

(3)

 

 

(3)

Share-based payment expense

 

 

 

731

 

 

 

731

Directors’ fees paid in deferred share units

 

 

 

32

 

 

 

32

Shares and units issued for:

Exercise of warrants, options, deferred share units, performance share units and restricted share units (Note 15)

1,664,094

 

7,629

 

(1,264)

 

 

 

6,365

Acquisition of exploration and evaluation assets

 

23,611

 

130

 

 

 

 

130

Units issued for cash, net of transactions costs (Note 15)

 

3,871,277

 

15,933

 

1,667

 

 

 

17,600

Debt Conversion Agreement (Note 15)

 

1,324,985

 

9,063

 

 

 

 

9,063

ATM Program sales, net of transaction costs (Note 15)

 

112,417

 

666

 

 

 

 

666

Convertible Notes Conversion (Notes 13 and 15)

 

1,240,019

 

8,145

 

 

 

 

8,145

Balance – December 31, 2021

 

30,974,853

$

276,215

$

16,554

$

525

$

(193,330)

$

99,964

See accompanying notes to consolidated financial statements

Page 10 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

    

Year ended

    

Year ended

    

Year ended

December 31,

December 31,

 

December 31,

2023

2022

 

2021

Operating activities

 

  

 

  

Net income (loss)

$

(64,666)

$

12,551

$

(34,916)

Adjustments for items not affecting cash:

 

  

 

  

Share-based payments

 

1,226

 

1,282

731

Unrealized loss on marketable securities

 

253

 

589

2,617

Realized loss on marketable securities

 

(90)

 

220

102

Depreciation

 

56

 

48

2

Interest expense on Convertible Notes

4,805

12

Changes in fair value of convertible Notes

 

5,076

 

(27,686)

12,952

Loss on extinguishment of 2026 Notes and recognition of 2028 Notes (Note 13)

18,727

Fair value gain on convertible notes and warrants 2028 Notes (Note 13)

(30,758)

Settlement of transaction costs on 2028 Notes (Note 13)

 

(240)

 

Changes in fair value of warrants

(1,531)

(1,123)

Impairment charge (reversal)

 

51,884

 

(1,338)

Directors’ fees paid in DSUs

 

595

 

115

32

Changes in warrants (US Warrant)

(1,243)

Withholding tax liability

 

 

14

Interest expense on Glencore loan

 

 

1.566

Interest income on restricted cash

 

 

128

Flow through share premium

 

 

(19)

Unrealized loss on foreign exchange

 

696

 

1,019

(321)

Other

 

15

 

(681)

Reclassification of expensed transaction costs on convertible notes

1,826

Changes in working capital:

 

 

  

Decrease (increase) in receivables

 

1,848

 

(2,122)

(587)

Decrease (increase) in prepaid expenses and other assets

 

247

 

1,125

(218)

(Decrease) increase in accounts payable and accrual liabilities

 

(11,477)

 

(131)

1,021

Cash used in operation activities

 

(23,046)

 

(15,845)

(16,876)

Investing activities

 

  

 

  

Transfer to restricted cash

 

(1,158)

 

Acquisition of exploration and evaluation assets, net of cash

(31)

(112)

Capital long-term prepayments

3,544

(6,631)

Proceeds from sale of marketable securities

816

525

152

Additions to property, plant and equipment

(13,705)

(47,591)

(1,985)

Sale of exploration and evaluation assets, net of cash

500

Cash used in investing activities

 

(14,047)

 

(43,553)

(8,076)

Financing activities

 

  

 

  

Proceeds from issuance of common shares, net transaction costs of $1,582 (2022 – Nil) (Note 15)

 

19,960

 

3,121

17,600

Proceeds from at-the-market equity program (“ATM Program”), net of transaction costs of Nil (2022 - $82)

3,701

666

Transaction costs private placement 2022

(284)

Proceeds from exercise of warrants

 

 

807

6,217

Proceeds from exercise of options

 

 

140

148

Proceeds from government loan

250

3,733

1,000

Payment of lease liability, net of interest

(43)

165

Proceeds from 2028 Notes (Note 13)

68,049

Repayment of 2026 Notes (Note 13)

(48,036)

Proceeds from convertible notes (Note 13)

53,249

Settlement of transaction costs on 2028 Notes (Note 13)

(2,100)

Exercise of convertible Notes

397

Interest settlement of 2026 Notes (Note 13)

(1,656)

(3,183)

Cash provided by financing activities

 

36,537

 

8,484

78,880

Change in cash during the year

 

(556)

 

(50,914)

53,928

Effect of exchange rates on cash

 

164

 

240

524

Cash, beginning of year

 

7,952

 

58,626

4,174

Cash, end of year

$

7,560

$

7,952

$

58,626

See accompanying notes to consolidated financial statements

Page 11 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

1.Significant Nature of Operations

Electra Battery Materials Corporation (the “Company”, “Electra”) was incorporated on July 13, 2011 under the Business Corporations Act of British Columbia (the “Act”). On September 4, 2018, the Company filed a Certificate of Continuance into Canada and adopted Articles of Continuance as a Federal Company under the Canada Business Corporations Act (the “CBCA”). On December 6, 2021, the Company changed its corporate name from First Cobalt Corp. to Electra Battery Materials Corporation. The Company is in the business of producing battery materials for the electric vehicle supply chain. The Company is focused on building a supply of cobalt, nickel and recycled battery materials.

Electra is a public company which is listed on the Toronto Venture Stock Exchange (TSX-V) (under the symbol ELBM). On April 27, 2022, the Company began trading on the NASDAQ (under the symbol ELBM). The Company’s registered office is Suite 2400, Bay-Adelaide Centre, 333 Bay Street, Toronto, Ontario, M5H 2T6 and the corporate head office is located at 133 Richmond Street W, Suite 602, Toronto, Ontario, M5H 2L3.

The Company is focused on building a North American integrated battery materials facility for the electric vehicle supply chain. The Company is in the process of constructing its expanded hydrometallurgical cobalt refinery (the “Refinery”), assessing the various optimizations and modular growth scenarios for a recycled battery material (known as black mass) program, and exploring and developing its mineral properties.

Going Concern Basis of Accounting

The accompanying audited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the foreseeable future, and, as such, the audited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

The Company has recurring net operating losses and negative cash flows from operations. As of December 31, 2023, 2022 and 2021, the Company had an accumulated deficit of $245,445, $180,779 and 193,330, respectively, though, the Company was in compliance with all required covenants as of December 31, 2023. The Company’s recurring losses from operations and negative cash flows raise substantial doubt about the Company’s ability to continue as a going concern. The global economy, including the financial and credit markets, has recently experienced extreme volatility and disruptions, including increasing inflation rates, rising interest rates, foreign currency impacts, declines in consumer confidence, and declines in economic growth. Additionally, the Company suspended construction of the refinery due to lack of sufficient funding. All these factors point to uncertainty about economic stability, and the severity and duration of these conditions on our business cannot be predicted, and the Company cannot assure that it will remain in compliance with the financial covenants contained within its credit facilities.

In order to continue its operations, the Company must achieve profitable operations and/or obtain additional equity or debt financing. Until the Company achieves profitability, management plans to fund its operations and capital expenditures with cash on hand, borrowings, and issuance of capital stock. Until the Company generates revenue at a level to support its cost structure, the Company expects to continue to incur substantial operating losses and net cash outflows from operating activities.

Page 12 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The Company is actively pursuing various alternatives including government grants, strategic partnerships, equity and debt financing to increase its liquidity and capital resources. On August 11, 2023, the Company completed a private placement for gross proceeds of $21,500, consisting of a brokered placement for $16,500 and a non-brokered placement for $5,000 (refer to Note 15). The Company is also in discussion with various parties on additional financing opportunities and alternatives to finance the funding of feedstock purchases. Although the Company has historically been successful in obtaining financing in the past, there can be no assurances that the Company will be able to obtain adequate financing in the future, or that a strategic review process will culminate in any transaction or alternative. These consolidated financial statements do not include the adjustments to the amounts and classifications of assets and liabilities that would be necessary should the Company be unable to continue as a going concern. These adjustments may be material.

2.Material Accounting Policies and Basis of Preparation

Basis of Presentation and Statement of Compliance

These consolidated financial statements, including comparatives, have been prepared in accordance with International Accounting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These financial statements have been prepared on a historical cost basis, except for certain financial instruments, which are classified as fair value through profit or loss (“FVTPL”). All amounts on the consolidated financial statements are presented in thousands of Canadian dollars, except share and per share amounts, and otherwise noted.

Certain comparative have been restated to conform with current accounting presentation.

Functional Currency

The functional currency of the Company and its controlled entities are measured using the principal currency of the primary economic environment in which each entity operates. The functional currency of the Company and its subsidiaries is Canadian dollars, except for Cobalt One Limited which has a functional currency of Australian Dollars and Idaho Cobalt Company which has a functional currency of US Dollars for 2023 and Canadian dollars for 2022 and 2021.

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are retranslated at the period-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.

Foreign exchange differences on monetary items are recognized in profit or loss in the period in which they arise except for:

Exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the costs of assets as they are regarded as an adjustment to interest costs on those currency borrowings.
Foreign exchange gains or losses arising from a monetary item receivable for or payable to a foreign operation, the settlement of which is neither planned nor likely to occur in the foreseeable future and which in substance is considered to form part of the net investment in the foreign operation are recognized in other comprehensive income or loss.

Page 13 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The assets and liabilities of entities with a functional currency that differs from the presentation currency are translated to the presentation currency as follows:

Assets and liabilities are translated at the closing rate at the end of the financial reporting period;
Income, expenses, and cash flows are translated at average exchange rates (unless the average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case, income and expenses are translated at the rate on the dates of the transactions);
Equity transactions are translated using the exchange rate at the date of the transaction; and
All resulting exchange differences are recognized as a separate component of equity as accumulated other comprehensive income.

During 2023, the Company’s considered primary and secondary indicators in determining functional currency including the currency in which funds from financing activities were generated, the Company re-evaluated the functional currency of its US subsidiaries and determined that a change in their functional currency from Canadian dollars to US Dollars was appropriate. The Company translated its US subsidiaries’ assets and liabilities into the new functional currency of US dollars at the opening spot rate for the year and recorded a translation adjustment from January 1, 2023 onwards to reflect the impact of translating the Company’s US dollar assets and liabilities to the presentation currency. The change in functional currency for these subsidiaries has been applied prospectively.

Basis of Consolidation

These consolidated financial statements include the accounts of the Company and its controlled entities. Control is achieved when the Company has the power to govern the financial operating policies of an entity to obtain benefits from its activities. Subsidiaries are fully consolidated from the date on which control is transferred to the Company until the date on which control ceases.

Page 14 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The following subsidiaries have been consolidated for all dates presented within these financial statements:

Subsidiary

    

Ownership

    

Location

Cobalt Projects International Corp.

 

100

%  

Canada

Cobalt Industries of Canada Corp.

 

100

%  

Canada

Cobalt One Limited

100

%  

Australia

Cobalt Camp Refinery Ltd.

 

100

%  

Canada

Cobalt Camp Ontario Holdings Corp.

 

100

%  

Canada

Ophiolite Consultants Pty Ltd.

100

%  

Australia

Acacia Minerals Pty Ltd.

100

%  

Australia

CobalTech Mining Inc.

100

%  

Canada

US Cobalt Inc. (“USCO”)

100

%  

Canada

1086360 BC Ltd.

100

%  

Canada

Idaho Cobalt Company

 

100

%  

United States

Scientific Metals (Delaware) Corp.

 

100

%  

United States

Orion Resources NV

80

%  

United States

Grafito La Barranca de Mexico S.A. de C.V.

100

%  

Mexico

Grafito La Colorada de Mexico S.A. de C.V.

50

%  

Mexico

All inter-company transactions, balances, income and expenses are eliminated in full upon consolidation.

Cash and Cash equivalents

Cash and cash equivalents consist of cash on hand, deposits in banks and highly liquid investments with an original maturity of three months or less.

Restricted cash

Restricted cash consists of escrow funds for settlement with vendors held by the Company’s legal counsel with term of less than one year. Long-term restricted cash relates to amounts on deposit as financial assurance for the refinery closure plan.

Marketable Securities

Marketable securities represent shares held in a publicly traded company. Marketable securities held by the Company are held for trading purposes and are classified as financial asset measured at FVTPL. At each reporting date, the Company marks-to-market the value of the marketable securities based on quoted market prices; therefore, these financial assets are classified as Level 1 on the fair value hierarchy.

Any profit or loss arising from the sale of these securities, or the revaluation at reporting dates, is recorded to the consolidated statement of income (loss) and other comprehensive income (loss). As the marketable securities are held for trading purposes and not as part of a strategic investment, they are expected to be liquidated within a twelve-month period and are classified as a current asset on the statement of financial position.

Financial instruments

Cash and cash equivalents, restricted cash, receivables, accounts payable and accrued liabilities, and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument.

Page 15 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The Company recognizes all financial assets initially at fair value and classifies them into one of the following measurement categories: FVTPL, fair value through other comprehensive income or amortized cost, as appropriate.

Financial liabilities are initially recognized at fair value and classified as either FVTPL or amortized cost, as appropriate.

Financial assets are derecognized when the rights to receive cash flows from the investments have expired or have been transferred and the Company has transferred substantially all risks and rewards of ownership.

At each reporting date, the Company assesses whether there is objective evidence that a financial asset has been impaired.

The Company had made the following classification of its financial instruments:

Financial assets or liabilities, accrued interest and lease liability

    

Measurement Category

Cash and cash equivalents

 

Amortized Cost

Restricted cash

 

Amortized Cost

Receivables

 

Amortized Cost

Marketable securities

 

FVTPL

Account payable and accrued liabilities

 

Amortized Cost

Convertible notes payable

 

FVTPL

Government loan payable

 

Amortized Cost

Warrants

 

FVTPL

Royalty

Amortized Cost

Financial instruments measured at fair value are classified into one of the three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly;

Level 3 – Inputs that are not based on observable market data.

Exploration and Evaluation Assets

The acquisition costs of mineral property interests have been capitalized as exploration and evaluation assets within the Company’s financial statements. Subsequent exploration and evaluation costs are expensed until the property to which they relate has demonstrated technical feasibility and commercial viability, after which costs are capitalized.

The acquisition costs include the cash consideration paid and the fair market value of any shares issued for mineral property interests being acquired or optioned pursuant to the terms of relevant agreements. When a partial sale of a mineral property occurs, if control is lost the asset is derecognized and there is a resultant gain or loss recorded to profit and loss in the period the transaction takes place. When all of the interest in a property is sold, subject only to any retained royalty interests which may exist, the accumulated property costs are derecognized, with any gain or loss included in profit or loss in the period the transaction takes place.

Page 16 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Management reviews its mineral property interests at each reporting period for indicators of impairment taking into consideration whether there has been a significant adverse change in the legal, regulatory, accessibility, title, environmental or political factors that could affect the property’s value; whether exploration activities produced results that are not promising such that no more work is being planned in the foreseeable future and management’s assessment of likely proceeds from the disposition of the property. If a property’s carrying value exceeds its recoverable amount through either not being recoverable, being abandoned, or considered to have no future economic potential, the acquisition and deferred exploration and evaluation costs are written down to their recoverable amount.

Should a project be put into production, the costs of acquisition will be amortized using the units-of-production method over the life of the project based on estimated economic reserves.

Property, Plant and Equipment

Plant and equipment are recorded at cost less accumulated depreciation and accumulated impairment losses. The cost of an asset includes the purchase price or construction cost, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use, an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located, and borrowing costs related to the acquisition or construction of the qualifying assets.

Depreciation of plant and equipment commences when the asset is in the condition and location necessary for it to operate in the manner intended by management. Plant and equipment assets are depreciated using the straight-line method over the estimated useful life of the asset. Where an item of plant and equipment comprises of major components with different useful lives, the components are accounted for as separate items of plant and equipment. Depreciation is recognized in the consolidated statement of loss and comprehensive loss upon commercial production having been achieved.

At the date of the financial statements no plant and equipment assets are in use. The Company will assess the useful lives of the assets once they are put into use.

Development costs associated with bringing the Company’s Refinery to the location and condition necessary for it to be capable of operating in its intended manner are capitalized as property, plant and equipment costs.

Capital Long-Term Prepayments

For major equipment items where milestone payments are made during the manufacturing process, these costs are initially recorded as capital long-term prepayments. Once the piece of equipment is delivered to the Refinery site, the associated cost is then reclassified to property, plant and equipment costs.

Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. For such contracts, the Company recognizes a right-of-use (“ROU”) asset and a lease liability at the lease commencement date.

The ROU asset is initially measured at cost, which comprises of initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and any estimated costs to dismantle or restore the underlying asset, less any lease incentives received. ROU asset is subsequently depreciated using straight-line method over the lease term, or useful life of the underlying asset if a purchase option is expected to be exercised. ROU asset is presented as part of property, plant and equipment.

Page 17 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Lease liabilities are initially measured at the present value of the lease payments that are not paid at the commencement date and subsequently measured at amortized cost using the effective interest rate method.

Lease payments for short-term leases with a term of 12 months or less, leases of low-value assets, as well as leases with variable lease payments are recognized as an expense over the term of such leases.

Borrowing Costs

Borrowing costs are expensed as incurred except where they relate to the financing of construction or development of qualifying assets in which case they are capitalized as property, plant and equipment up to the date when the qualifying asset is ready for its intended use.

Majority of the proceeds from the convertible notes and the government grant are being utilized for the construction and expansion of the Refinery, which given its construction timeline of over a year, is a qualifying asset under IAS 23 Borrowing Costs.

Impairment

(i)

Financial assets

For financial assets measured at amortized cost, the impairment model under IFRS 9, Financial Instruments (“IFRS 9”), reflects expected credit losses. The Company recognizes loss allowances for expected credit losses and changes in those expected credit losses. At each reporting date, financial assets carried at amortized cost are assessed to determine whether they are credit-impaired. A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. The gross carrying amount of a financial asset is written off to the extent that there is no realistic prospect of recovery.

(ii)

Non-financial assets

Non-financial assets are evaluated at each reporting period by management for indicators that carrying value is impaired and may not be recoverable. When indicators of impairment are present the recoverable amount of an asset is evaluated at the CGU level, the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets, where the recoverable amount of a CGU is the greater of the CGU’s fair value less costs to sell and its value in use. An impairment loss is recognized in profit or loss to the extent that the carrying amount exceeds the recoverable amount.

Previously recognized impairment losses are evaluated at each reporting period for indication that an impairment loss recognized in prior periods for an asset may no longer exist or may have decreased. If such indication exists, the Company estimates the recoverable amount of that asset, and an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

Page 18 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Assets Held for Sale

Non-current assets, or disposal groups comprising assets and liabilities, are classified as held-for-sale if it is highly probably that they will be recovered primarily through sale rather than through continuing use. Such assets, or disposal groups, are generally measured at the lower of their carrying amount and fair value less costs to sell. Any impairment loss on a disposal group is allocated to the assets and liabilities on a pro rata basis. Impairment losses on initial classification as held-for-sale and subsequent gains and losses on remeasurement are recognized in profit or loss. Once classified as held-for-sale, property, plant, and equipment are no longer amortized or depreciated.

Share capital

Common shares are classified as equity. Transaction costs directly attributable to the issue of common shares and share options are recognized as a deduction from equity, net of any tax effects. Common shares issued for consideration other than cash, are valued based on the fair value of goods or services received.

Warrants classified as equity

Warrants classified as equity are recorded at fair value as of the date of issuance on the Company’s consolidated balance sheets and no further adjustments to their valuation are made.

Warrants classified as liabilities

Warrants classified as derivative liabilities and other derivative financial instruments require separate accounting as liabilities are recorded on the Company’s consolidated balance sheets at their fair value on the date of issuance and will be revalued on each subsequent balance sheet date until such instruments are exercised or expire, with any changes in the fair value between reporting periods recorded as other income or expense. Management estimates the fair value of these liabilities using option pricing models and assumptions that are based on the individual characteristics of the warrants or instruments on the valuation date, as well as assumptions for expected volatility, expected life, yield, and risk-free interest rate.

Share-based payment transactions

The Company has a long-term incentive plan that provides for the granting of options, deferred share units (“DSUs”), restricted share units (“RSUs”) and performance share units (“PSUs”) to officers, directors, consultants and related company employees to acquire shares of the Company.

(i)Stock options

The fair value of the options is measured on grant date and is recognized as an expense with a corresponding increase in reserves as the options vest. Options granted to employees and others providing similar services are measured on grant date at the fair value of the instruments issued. Fair value is determined using the Black-Scholes option pricing model considering the terms and conditions upon which the options were granted. The amount recognized as an expense is adjusted to reflect the actual number of stock options that are expected to vest. Each tranche in an award with graded vesting is considered a separate grant with a different vesting date and fair value. Each grant is accounted for on that basis.

Page 19 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Options granted to non-employees are measured at the fair value of the goods or services received, unless that fair value cannot be estimated reliably, in which case the fair value of the equity instruments issued is used. The value of the goods or services is recorded at the earlier of the vesting date, or the date the goods or services are received. On vesting, share-based payments are recorded as an operating expense and as reserves. When options are exercised, the consideration received is recorded as share capital. The related share-based payments originally recorded as reserves remain in reserves on either exercise or expiry of the underlying options.

(ii)Deferred, restricted and performance share units

DSUs, RSUs and PSUs are classified as equity settled share-based payments and are measured at fair value on the grant date. The expense for DSUs, RSUs and PSUs, to be redeemed in shares, is recognized over the vesting period, or using management’s best estimate when contractual provisions restrict vesting until completion of certain performance conditions, with a charge as an expense and a corresponding increase in reserves as the instrument vests. Upon exercise of any DSUs, RSUs, and PSUs, the grant date fair value of the instrument is transferred to share capital.

Environmental rehabilitation

An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration, development or ongoing production of a mineral property interest. The estimated costs arising from the future decommissioning of plant and other site preparation work, discounted to their net present value where material, are determined, and capitalized at the start of each project to the carrying amount of the asset, as soon as the obligation to incur such costs arises. Discount rates, using a pretax rate that reflect the time value of money and risks specific to the liability, are used to calculate the net present value. Costs are charged against profit or loss over the economic life of the related asset, through amortization of the asset retirement obligation using either the unit-of-production or the straight-line method. The related liability is adjusted at each period-end with changes related to the unwinding of the discount rate accounted for in profit or loss and changes related to the current market-based discount rate or the amount or timing of the underlying cash flows needed to settle the obligation accounted for as an adjustment to the related rehabilitation asset.

Income taxes

Income tax expense is comprised of current and deferred taxes. Current tax and deferred tax are recognized in profit or loss, except to the extent that they relate to items recognized directly in equity or equity investments.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority for the same taxable entity. A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related income tax benefit will be realized.

Page 20 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Income / Loss per share

The Company presents basic and diluted income/loss per share (“LPS”) data for its common shares. Basic LPS is calculated by dividing the income/loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period, adjusted for own shares held. Diluted LPS is determined by adjusting the loss attributable to common shareholders and the weighted average number of common shares outstanding, adjusted for own shares held and for the effects of all dilutive potential common shares related to outstanding stock options and warrants issued by the Company. In a period of losses, the warrants, options and non-vested RSUs, PSUs and DSUs are excluded for the determination of dilutive net loss per share because their effect is anti-dilutive.

On April 13, 2022, the Company had completed a share consolidation on the basis of one new post-consolidation common share for every 18 pre-consolidation common shares. Therefore, loss per share for the year ended December 31, 2022 and 2021 has been calculated based on post-consolidation shares.

Operating Segments

The Company’s Chief Operating Decision Maker reviews operating results and assesses performance for the Refinery and exploration and evaluation activities on a separate basis, and therefore, the Refinery and exploration and evaluation assets both meet the definition of a segment. Upon the decision to move into the full development stage of the Refinery, this business unit is now likely to earn revenue and incur expenses that are separate and discrete from the rest of the Company. The Company’s operating segments are as follows:

Refinery
Exploration and Evaluation assets

Related Party Transactions

Parties are related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control. Related parties may be individuals or corporate entities and include directors and key management of the Company and its parent. A transaction is a related party transaction when there is a transfer of resources, services or obligations between related parties.

Government Loans

The Company received funding from the Federal Government of Canada in the form of non-interest-bearing loans. The Company records the present value of these loans, assuming a market rate of interest, as a liability in accordance with IFRS 9 Financial Instruments. The difference between the funding received and the present value of the loan is the benefit provided by the below market interest rate and is recorded as government grant liability. This is amortized to income over the life of the Refinery asset to which the funding related to.

The funding from the Federal Government of Canada is received as a proportion of construction costs incurred. Therefore, future funding is dependent on the project construction, once it is re-commenced.

Page 21 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Government Grant

The Company received funding from the Ontario Government in the form of a non-repayable grant. The contributions are made as a reimbursement of a portion of Refinery construction costs incurred. The Company records government grant as a liability. This is amortized to income over the life of the Refinery asset to which the funding related to.

3.Recently Adopted and Issued Not Yet Effective Accounting Standards

Insurance contracts

In May 2017, the IASB published Insurance contracts, IFRS 17 establishes the principles for the recognition, measurement, presentation and disclosure of insurance contracts within the scope of the standard. The objective of IFRS 17 is to ensure that an entity provides relevant information that faithfully represents those contracts. This information gives a basis for users of financial statements to assess the effect that insurance contracts have on the entity’s financial position, financial performance and cash flows. The adoption of this amendment did not have an impact on the Company’s consolidated financial statements.

Deferred tax related to assets and liabilities arising from a single transaction

In May 2021, the IASB published a narrow scope amendment to IAS 12 – Income Taxes. In September 2022, IAS 12 was revised to reflect this amendment. The amendment narrowed the scope of the recognition exemption so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences such as deferred taxes on leases and decommissioning obligations. The amendment is effective for annual periods beginning on or after January 1, 2023 and applied retrospectively. The adoption of this amendment did not have an impact on the Company’s consolidated financial statements.

Definition of Accounting Estimates

On February 12, 2021, the IASB issued Definition of Accounting Estimates (Amendments to IAS 8). The amendments require the disclosure of material accounting policy information rather than disclosing material accounting policies and clarifies how to distinguish changes in accounting policies from changes in accounting estimates. The amendment is effective for annual periods beginning on or after January 1, 2023. The adoption of the new standard did not impact the consolidated financial statements of the Company.

Disclosure of Accounting Policies

On February 12, 2021, the IASB issued Disclosure Initiative – Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2 Making Materiality Judgements). The amendments help companies provide useful accounting policy disclosures. The amendment is effective for annual periods beginning on or after January 1, 2023. The adoption of the new standard did not impact the consolidated financial statements of the Company.

International Tax Reform

Pillar Two Model Rules. Amendments to IAS 12 Income Taxes were issued to give entities temporary mandatory relief from accounting for deferred taxes arising from the Organization for Economic Co-operation and Development’s international tax reform. The amendments became effective upon issuance, except for certain disclosure requirements which become effective for annual reporting periods beginning on or after January 1, 2023. The adoption of the new standard did not impact the financial statements of the Company.

Page 22 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Classification of liabilities as current or non-current

In October 2022, the IASB issued classification of liabilities as current or non-current, which made amendments to IAS 1 – Presentation of financial statements. The amendment clarifies that only covenants with which an entity is required to comply on or before the reporting date affect the classification of a liability as current or non-current. In addition, an entity has to disclose information in the notes that enables users of financial statements to understand the risk that non-current liabilities with covenants could become repayable within twelve months. Classification is unaffected by the expectations of the Company will exercise its right to defer settlement of a liability. Lastly, the amendment clarifies that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services.

The Company is currently in the process of determining the impact of the amendment and will determine if debt may be classified as a current liability upon adoption.

Other accounting standard issued but not yet effective

The following new and amended standard is not expected to have a significant impact on the Company’s financial statements.

Lease Liability in a Sale and Leaseback (Amendment to IFRS 16 Leases) – effective January 1, 2024.

4.Significant Accounting Judgments and Estimates

The preparation of the Company’s financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes may differ significantly from these estimates.

Judgments and estimates that have the most significant effect on the amounts recognized in the Company’s consolidated financial statements are as follows:

Refinery Asset

The net carrying value of the Refinery asset is reviewed regularly for conditions that suggest potential indications of impairment. The review requires significant judgment. Factors considered in the assessment of asset impairment include, but are not limited to, whether there has been a significant adverse change in the technological, market, economic or legal environment in which the entity operates; and internal indicators that the economic performance of the asset will be worse than expected.

Exploration and Evaluation Assets

The net carrying value of each mineral property is reviewed regularly for conditions that suggest potential indications of impairment. This review requires significant judgment. Factors considered in the assessment of asset impairment include, but are not limited to, whether there has been a significant adverse change in the legal, regulatory, accessibility, title, environmental or political factors that could affect the property’s value; whether exploration activities produced results that are not promising such that no more work is being planned in the foreseeable future and management’s assessment of likely proceeds from the disposition of the property.

Page 23 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Financial Derivative Liability

The Financial Derivative Liability values relating to convertible note and US dollar denominated warrants involve significant estimation. The fair value of financial derivative liability was determined at inception and is reviewed and adjusted on a quarterly basis or when conversions take place. Factors considered in the fair value of the financial derivative liability are risk free rate, the Company’s share price, equity volatility, and credit spread, refer to Note 20.

Environmental Rehabilitation

Management’s determination of the Company’s decommissioning and rehabilitation provision is based on the reclamation and closure activities it anticipates as being required, the additional contingent mitigation measures it identifies as potentially being required and its assessment of the likelihood of such contingent measures being required, and its estimate of the probable costs and timing of such activities and measures. Significant estimations must be made when determining such reclamation and closure activities and measures required and potentially required.

5.Property, Plant and Equipment and Capital Long-Term Prepayments

    

Property,

    

    

    

Plant and

Construction in

Right-of-

Cost

 Equipment

Progress

use Assets

Total

January 1, 2021

$

4,876

$

$

$

4,876

Additions during the year

 

557

 

5,015

 

 

5,572

Balance December 31, 2021

$

5,433

$

5,015

$

$

10,448

Additions during the year

 

556

 

57,085

 

301

 

57,942

Transfers from capital long-term prepayments

13,948

13,948

Balance December 31, 2022

$

5,989

$

76,048

$

301

$

82,338

Additions during the year

16,942

16,942

Transfers from capital long-term prepayments

3,968

3,968

Impairment

(51,884)

(51,884)

Balance December 31, 2023

$

5,989

$

45,074

$

301

$

51,364

    

Property, 

    

    

    

Plant and

Construction 

Right-of-

Accumulated Depreciation

Equipment

in Progress

use Assets

Total

January 1, 2021

$

$

$

$

Change for the year

2

2

January 1, 2022

$

2

$

$

$

2

Change for the year

 

8

 

 

40

 

48

Balance December 31, 2022

$

10

$

$

40

$

50

Change for the year

 

 

 

56

 

56

Balance December 31, 2023

$

10

$

$

96

$

106

Net Book Value

    

    

    

    

    

    

    

    

Balance December 31, 2021

$

5,431

$

5,015

$

$

10,446

Balance December 31, 2022

$

5,979

$

76,048

$

261

$

82,288

Balance December 31, 2023

$

5,979

$

45,074

$

205

$

51,258

Page 24 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Most of the Company’s property, plant, and equipment assets relate to the Refinery located near Temiskaming Shores, Ontario, Canada. The carrying value of property, plant, and equipment is $51,258 (December 31, 2022 - $82,288  and December 31, 2021 - $10,446), all of which is pledged as security for the 2028 Notes (Note 13).

During the year ended December 31, 2023, an impairment charge was recognized on the Refinery in Ontario. On October 23, 2023, the Company released updated economics and capital spending estimates leading to the impairment charge. The impairment loss of $49,743 was determined based on the recoverable amount of the Refinery CGU that was based on value in use, assuming that commercial production will commence in 2026, and applying a discount rate of 20%. The recoverable amount of the Refinery CGU was determined as $44,899. In addition, costs of $2,141 related to the black mass program were included in the impairment charge.

Capitalized development costs for the year ended December 31, 2023 totaled $14,801 (December 31, 2022 - $64,080) of which capitalized borrowing costs were $2,781 (December 31, 2022 - $6,954).

No depreciation has been recorded for the Refinery in the current year (December 31, 2022 and 2021 - $Nil) as the asset is not yet in service. The minor depreciation relates to mobile assets in use at Iron Creek.

Right-of-use asset relate to office lease which the Company entered into during 2022. Refer to Note 14.

    

Capital long-term

 

prepayments

January 1, 2021

$

Additions during the year

6,631

January 1, 2022

$

6,631

Additions during the year

10,404

Transfers to property, plant and equipment

(13,948)

Balance December 31,2022

$

3,087

Additions during the year

881

Transfers to property, plant and equipment

(3,968)

Balance December 31,2023

$

Capital long-term prepayments relate to payments for long-term capital contracts made for Refinery equipment purchases that have not yet been received by the Company as of December 31, 2023, all of which are pledged as security for the 2028 Notes (Note 13). The prepayments mainly relate to milestone payments to vendors for the cobalt crystallizer and the solvent extraction equipment being manufactured for the Refinery.

6.Exploration and Evaluation Assets

    

Balance

    

Reclassification to

    

Balance

January 1,

    

Foreign

    

Impairment

    

Held for Sale

December 31,

2023

Exchange

Reversal

(Note 8)

    

2023

Iron Creek, USA

$

87,693

$

(2,059)

$

$

$

85,634

Total

$

87,693

$

(2,059)

$

$

$

85,634

Page 25 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

    

Balance 

Acquisition Costs

    

Reclassification to 

    

Balance 

January 1, 

    

before impairment

    

Impairment

Held for Sale 

December 31, 

2022

reversal

Reversal

(Note 8)

2022

Iron Creek, USA

$

87,661

$

32

$

$

$

87,693

Cobalt Camp, Ontario

1,338

(1,338)

Total

$

87,661

$

32

$

1,338

$

(1,338)

$

87,693

    

Balance 

    

Acquisition 

    

Impairment 

    

Reclassification to 

    

Balance 

 

January 1, 2021

 

Costs

 

Reversal

 

Held for Sale (Note 8)

 

December 31, 2021

Iron Creek, USA

$

87,420

$

241

$

$

$

87,661

Total

$

87,420

$

241

$

$

$

87,661

All of the Iron Creek mineral properties are pledged as security for the Convertible Notes issued on February 13, 2023 (Note 13). Upon successful commissioning of the Refinery, the Iron Creek mineral properties will be released from the Convertible Notes security package.

Certain claims relating to the Iron Creek properties were acquired by the Company against earn-in and option agreements entered with the original owners of such claims. These agreements provide a working interest in the property to the Company, upon making certain milestone payments and/or incurring certain expenditures on the property. The claims are also subject to future net smelter royalty (NSR) payments.

Per Note 8, the Company entered into an agreement with Kuya Silver Corp (“Kuya”) in December 2022 to grant Kuya the right to acquire 100% interest in its remaining assets in the Canadian Cobalt Camp consisting of Keely-Frontier patents (“Cobalt Camp”) as well as their associated asset retirement obligations for $1,000. This transaction was completed in January 2023, The Company had previously recognized an impairment loss on the Canadian Cobalt Camp assets but the arrangement with Kuya provided objective evidence of the market value of the Cobalt Camp. Therefore, the Company has estimated the fair value of the Cobalt Camp assets to be $1,338 at December 31, 2022 and recorded an impairment reversal with corresponding increase to exploration and evaluation assets, which was then transferred to assets held for sale.

7.Marketable Securities

Marketable securities represent Kuya Silver Corp (“Kuya”) shares held by the Company. The Kuya shares were acquired via the Kerr Assets sale on February 26, 2021 and January 31, 2023 described below (“2023 Sale”). The total value of marketable securities at December 31, 2023 was $595(December 31, 2022 - $433). These shares were marked-to-market at December 31, 2023 resulting in a net loss of $253 being recorded during the year ended December 31, 2023 (December 31, 2022 – loss of $589).

On January 31, 2023, the Company completed the sale of the remaining assets of Canadian Cobalt Camp consisting of Keely-Frontier patents (“Cobalt Camp”) which Kuya did not own, as well as their associated asset retirement obligations. These assets and associated asset retirement obligations were classified as assets and liabilities held for sale at December 31, 2022. To complete the sale, Kuya issued to the Company 3,108,108 shares at a deemed price of $0.37 per share (being the share price equivalent to the VWAP prior to issuance) comprised of 2,702,703 shares as consideration for the $1,000 sale price (classified as disposal group held for sale by the Company at December 31, 2022) and an additional 405,405 to settle $150 of payables to the Company. Kuya had also entered into a royalty agreement with the Company whereby it will grant the Company a two percent royalty on net smelter returns from commercial products derived from the remaining assets. The Company will retain a right of first offer to refine any base metal concentrates produced from the assets at the Company’s Ontario refinery.

Page 26 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

8.Disposal Group Held for Sale

The Company had previously recognized an impairment loss on the Canadian Cobalt Camp assets in 2019 due to no further exploration work being planned and wrote down the asset to a nominal value. The arrangement with Kuya in December 2022 and closing of sale in January 2023 provided objective evidence of the market value of the Cobalt Camp. This represented an impairment reversal indicator under IAS 36 as there were now observable indications as to the assets’ value, the Company has therefore re-estimated the recoverable amount of the Cobalt Camp assets. Based on the consideration agreed, the Company has estimated the fair value of the Cobalt Camp assets to be $1,338 as at December 31, 2022. A reversal of previously recorded impairment charges was booked at December 31, 2022 to bring the book value of the Cobalt Camp assets to this amount.

Accordingly at December 31, 2023, these assets and liabilities were presented as a disposal group held for sale of $nil and at December 31, 2022 of $1,000, of which $1,338 as assets and $338 as asset retirement obligation. There were no cumulative income or expenses included in OCI relating to the disposal group.

The non-recurring fair value measurement in 2022 for the disposal group of $1,000 was categorized as a Level 3 fair value.

9.Receivables

Receivables comprise primarily of HST refunds due to the Company in the amount of $1,081 (December 31, 2022 - $3,079).

10.Accounts Payable and Accrued Liabilities

    

December 31, 

    

December 31, 

2023

2022

Accounts payable and accrued liabilities

$

8,828

$

18,850

Withholding tax liability

 

 

14

$

8,828

$

18,864

Accounts payable and accrued liabilities comprise primarily of trade payables incurred in the normal course of business and mainly relate to the development of the Refinery. Included in accrued liabilities are amounts totalling $78 (December 31, 2022 - $389) due to related parties (Note 25) related to compensation.

11.Asset Retirement Obligations

The Refinery had a formal closure plan filed with the Ministry of Northern Development, Mines, Natural Resources and Forestry (NDMNRF). In January 2022, the Company formally filed a new closure plan which incorporates its expansion plans for the site as well as updates to costs associated with current disturbances. This closure plan was accepted by the Ministry in March 2022 and further updates were accepted and finalized in November 2022. As at December 31, 2023, the estimated cost of closure is $3,142. The Company maintains a surety bond for $3,450 as financial assurance based on the October 2021 closure plan.

The full estimated closure cost in the new closure plan incorporated a number of new disturbances that have yet to take place, such as new roadways, new chemicals on site, and a new tailings area. The new closure plan also included cost updates relating to remediating disturbances that existed at December 31, 2023. Based on the new closure plan and the infrastructure and disturbances that existed at December 31, 2023, the Company updated its estimate of the present value of reclamation activities for the Refinery.

Page 27 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The following assumptions were used to calculate the asset retirement obligation:

Discounted cash flows of $3,126 (December 31, 2022 - $1,932)
Closure activities date of 2037 (December 31, 2022 – 2036)
Risk-free discount rate of 3.98% (December 31, 2022 – 3.31%)
Long-term inflation rate of 3.0% (December 31, 2022 – 2.5%)

During the year ended December 31, 2023, the asset retirement obligation was increased by $1,336 (December 31, 2022 - $116) due to a revised estimates of closure cost activities for current Refinery infrastructure, offset by change in estimate of discounted cash flows and liabilities transferred to held for sale (Note 8). The continuity of the asset retirement obligation at December 31, 2023 and 2022 is as follows:

December 31,

    

December 31,

    

2023

2022

Balance at January 1

$

1,790

$

1,674

Change in estimate from discounting

126

 

(274)

Change in estimate of costs

1,210

 

728

Transferred to held for sale (Note 8)

 

(338)

Balance at December 31

$

3,126

$

1,790

12.Long-Term Government Loan Payable and Government Grant

On November 24, 2020, the Company had entered into a contribution agreement with the Ministry of Economic Development and Official Languages as represented by the Federal Economic Development Agency for Northern Ontario (“FedNor”) for up to a maximum of $5,000 financing related to the recommissioning and expansion of the Refinery in Ontario. The contribution was to be in the form of debt bearing a 0% interest rate and funded in proportion to certain Refinery construction activities.

Once construction is completed, the cumulative balance borrowed will be repaid in 19 equal quarterly instalments starting on June 30, 2026. The funding is provided pro rata with incurred Refinery construction costs, with all other conditions required for the funding having been met. The loan is discounted using a market rate of 7% with the resulting difference between the amortized cost and cash proceeds recognized as Government Grant.

On November 30, 2020, the Company had entered into a separate contribution agreement with the Northern Ontario Heritage Fund Corporation (“NOHFC”) for up to a maximum of $5,000 financing related to recommissioning and expansion of the Refinery in Ontario. The contribution was to be in the form of a non-repayable grant. Contributions will be made as a reimbursement of a portion of the Refinery construction costs incurred.

Page 28 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The following table sets out the balances of Government Loans and Government Grant received at December 31, 2023, 2022 and 2021.

    

Government Loan

    

Government Grant

    

Total

Balance at January 1, 2021

$

$

$

FedNor loan - November 2021

 

1,000

 

 

1,000

Balance at January 1, 2022

$

1,000

$

$

1,000

FedNor loan - February 2022

 

1,579

 

 

1,579

FedNor - March 2022

 

938

 

 

938

FedNor - April 2022

 

1,216

 

 

1,216

NOHFC grant - June 2022

 

 

165

 

165

Allocation to government grant

(956)

956

Balance at December 31, 2022

$

3,777

$

1,121

$

4,898

FedNor loan (Nickel Study) - February 2023

250

250

Accretion

272

(272)

Balance at December 31, 2023

$

4,299

$

849

$

5,148

There were no transaction costs incurred in setting up the contribution agreement.

The Company received approval for a $5,000 investment from the Government of Canada towards the construction of the Company’s refinery in December 2023, of which $4,000 was received subsequent to year end. The investment was provided in the form of a grant from the Federal Economic Development for Northern Ontario.

13.Convertible Note Arrangement

On February 13, 2023, the Company completed subscription agreements with certain institutional investors in the United States with respect to $68,049 (US$51,000) principal amount of 8.99% senior secured notes due February 2028 (“2028 Notes”). The initial conversion rate of the Notes is 403.2140 Common Shares per US$1,000 principal amount of Notes (equivalent to an initial conversion price of approximately US$2.48 per Common Share) subject to certain adjustments set forth in the Note Indenture (the “Conversion Price”). The Notes bear interest at 8.99% per annum, payable in cash semi-annually in arrears in February and August of each year and mature in February 2028. During the first 12 months of the term of the Notes, the Company may pay interest through the issuance of Common Shares at an increased annual interest rate of 11.125%. In the event the Company achieves a third-party green bond designation during the term of the Note Indenture, the interest rate on future cash interest payments shall be reduced to 8.75% per year and the interest rate of future interest paid through the issuance of Common Shares shall be reduced to 10.75% per year.

The investors in the offering also received an aggregate of 10,796,054 warrants to purchase common shares in the Company. The Warrants are exercisable for five years at an exercise price of US$2.48, subject to certain adjustments. The warrants were subsequently re-priced to $1.00. See Note 26 (a).

Upon early conversion of the 2028 Notes, the Company will make an interest make whole payment equal to the lesser of the two years of interest payments or interest payable to maturity, which may be made in cash or shares at the Company’s discretion. The investors also received a royalty (the “Royalty”) of (i) 0.6% on “Operating Revenue” from the sale of all cobalt produced from the Refinery payable in the first twelve months following a defined threshold of commercial production, where “Operating Revenue” consists of revenue from the Refinery less certain permitted deductions; and (ii) 0.6% on all revenue from sales of cobalt generated from the Refinery in the second to fifth years following the commencement of commercial production. Royalty payments under the royalty agreements are subject to a cumulative cap of US$6 million.

Page 29 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The Company used a portion of the proceeds of the 2028 Notes offering to purchase all of the outstanding convertible notes consisting of US$36 million of existing 6.95% senior secured notes due December 2026 (“2026 Notes”) for cancellation at par, as well as to pay accrued and unpaid interest on the 2026 Notes through the closing date of the 2028 Notes offering for US$51,000 ($68,049). The net proceeds were $20,013, before interest payment of $1,656 and transaction costs of $2,340 (Note 13). As the terms of the 2028 Notes are substantially different from the 2026 Notes, the Company accounted for the 2026 Notes as an extinguishment of the original financial liability and recognized a new financial liability for the 2028 Notes. The extinguishment of 2026 Notes and recognition of 2028 Notes resulted in a loss of $18,727 (Note 13) as determined below.

    

    

Financial

    

Convertible

Derivative

 

Notes Payable

 

Liability

Total

Balance at January 1, 2022

$

22,541

$

37,715

$

60,256

Effective interest

 

6,954

 

6,954

Foreign exchange loss

 

2,728

 

2,728

Interest payment

 

(3,183)

 

(3,183)

Gain on fair value derivative revaluation

(27,686)

(27,686)

Portion de-recognized due to conversions

 

(2,078)

(3,355)

 

(5,433)

Less: Accrued interest

 

(1,300)

 

(1,300)

Balance at December 31, 2022

$

25,662

$

6,674

$

32,336

Effective interest

914

914

Foreign exchange loss

(22)

(22)

Loss on fair value derivative re-valuation

5,076

5,076

Less: Accrued interest

(356)

(356)

Balance at February 13, 2023

$

26,198

$

11,750

$

37,948

Proceeds from 2028 Notes

20,013

Fair value used to settle 2026 Notes

57,961

Fair value of 2028 Notes

74,348

Loss before transaction costs

(16,387)

Transaction costs

(2,340)

Loss on extinguishment of 2026 Notes and recognition of 2028 Notes

$

(18,727)

The 2028 Notes contains components of Convertible Notes, Warrants, and a Royalty. Based on the 2028 Notes agreements, these components are separately exercisable hence the Company has accounted for each as a freestanding financial instrument and initially recorded these components at fair value. They have been recorded as derivative liabilities until they are elected to conversion to common shares.

As at initial recognition on February 13, 2023, the embedded derivatives were fair valued using the finite difference valuation method with the following key assumptions:

Risk free rate at February of 3.96% based on the US dollar zero curve;
Equity volatility at February 13, 2023 of 56% based on an assessment of the Company’s historical volatility and the estimated maximum a third-party investor would be willing to pay for;
An Electra share price at February 13, 2023 of $2.23 reflecting the quoted market prices; and
A credit spread at February 13, 2023 of 28.9%.

Page 30 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

For the year ended December 31, 2023, the embedded derivatives were fair valued using the finite difference valuation method with the following key assumptions:

Risk free rate at December 31, 2023 of 3.85% (December 31, 2022 – 4.2%) based on the US dollar zero curve;
Equity volatility at December 31, 2023 of 62% (December 31, 2022 – 54%) based on an assessment of the Company’s historical volatility and the estimated maximum a third-party investor would be willing to pay for;
An Electra share price at December 31, 2023 of $0.365 (December 31, 2022 - $2.25) reflecting the quoted market prices; and
A credit spread at December 31, 2023 of 27.8% (December 31, 2022 – 30.5%).

The following table sets out the details of the Company’s financial derivative liability related to embedded derivatives in the 2028 Notes as of December 31,2023:

Convertible

 Notes 

    

Payable

    

Warrants

    

Royalty

    

Total

Balance at January 1, 2023

$

$

$

$

Initial recognition at fair value

 

60,108

 

13,519

 

721

 

74,348

Balance at February 13, 2023

 

60,108

 

13,519

 

721

 

74,348

Portion de-recognized due to conversions

 

(840)

 

 

 

(840)

Revaluation to fair value

 

(18,685)

 

(12,073)

 

 

(30,758)

Foreign exchange gain

 

(482)

 

(25)

 

(9)

 

(516)

Accretion

146

146

Balance at December 31, 2023

$

40,101

$

1,421

$

858

$

42,380

For the years ended December 31, 2023, and 2022, the Company incurred the following finance costs relating to 2026 Notes and 2028 Notes.

    

December 31, 

    

December 31, 

 

2023

 

2022

Gain (loss) on financial derivative liability - 2026 Notes

$

(5,076)

$

27,686

Loss on extinguishment of 2026 Notes and recognition of 2028 Notes

(18,727)

Fair value gain on convertible notes payable and warrants

30,758

Other

(272)

Balance at December 31

$

6,683

$

27,686

The 2028 Notes are secured by a first priority security interest (subject to customary permitted liens) in substantially all of the Company’s assets, and the assets and/or equity of the secured guarantors. The 2028 Notes are subject to customary events of default and basic positive and negative covenants. The Company is required to maintain a minimum liquidity balance of US$2,000 under the terms of the 2028 Notes.

14.Lease

The Company leases an office space, which runs for a period of 5 years with an option to renew for an additional 5 years for fair market rent for comparable buildings.

Right-of-use assets

December 31,

December 31,

Page 31 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Office space

    

2023

2022

Balance at January 1

 

$

261

$

Additions to right-of-use

 

 

301

Depreciation

 

(56)

 

(40)

Balance at December 31

 

$

205

$

261

Right-of-use assets related to leased office is presented as property, plant and equipment (see Note 4).

Lease liabilities

December 31,

December 31,

    

2023

2022

Balance at January 1

$

218

$

242

Lease interest

13

 

10

Lease repayment

(49)

 

(34)

Change in discount rate

(7)

Balance at December 31

$

175

$

218

The office lease also requires the Company to make additional payments for the Company’s proportionate share of operating costs including property taxes, utilities, and other operating expenses. These costs are variable and not included in the calculation of right-of-use asset or lease liability.

15.Shareholder’s Equity

a.

Authorized Share Capital

The Company is authorized to issue an unlimited number of common shares without par value. As at December 31, 2023, the Company had 55,851,327 (December 31, 2022: 35,185,977) common shares outstanding.

b.

Issued Share Capital

During the year ended December 31, 2023, the Company issued common shares as follows:

On August 11, 2023, the Company completed a private placement for gross proceeds of $21,500 (net proceeds of $19,960), consisting of a brokered placement for $16,500 and a non-brokered placement for $5,000 (the “Offering”). Under the terms of the Offering, the Company issued 19,545,454 units, at a price of $1.10 per unit. Each unit consists of one common share of the Company and one common share purchase warrant. Each warrant entitles the holder thereof to purchase one common share at a price of $1.74 at any time on or before August 11, 2025. As consideration for services under the brokered Offering, the Company paid to the agents a cash commission of $445 equivalent to 6% of gross proceed of brokered placement and issued to the agents 900,000 non-transferable broker warrants of the Company entitling the holder to acquire one common share at a price of $1.10 at any time on or before August 11, 2025. The broker warrants were measured based on the fair value of the warrants issued as the fair value of the consideration for the services cannot be estimated reliably
The Company made an interest payment of $795 (US$591) to a convertible noteholder, which was settled by issuing 660,800 common shares at an average price of $1.20 (US$0.89). There were no significant transaction costs incurred in relation to this transaction.

Page 32 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

$840 (US$626) of convertible notes were converted by noteholders which resulted in the Company issuing a total of 302,411 common shares. The Company also made interest make-whole payments to the noteholders upon conversion totaling $158 (US$135) which was settled by issuing 66,132 common shares. There were no significant transaction costs incurred in relation to the conversions.
The Company issued 77,500 common shares at a market price of $2.32 to the placement agent for 2028 Notes to settle $240 of transaction costs.
The Company issued 3,053 common shares for the exercise of restricted share units.
The Company issued 10,000 common shares (at issue price of $0.74) for an easement obtained on lands adjacent to the Company’s refinery facilities for the purpose of installing, operating and maintaining certain electrical works servicing water pumping facilities at the refinery.

During the year ended December 31, 2022, the Company issued common shares as follows:

On November 15, 2022, the Company completed a best-efforts, overnight-marketed offering by issuing 2,345,000 Units at a Unit price of US$2.35 per Unit for gross proceeds of $7,343 (US$5,511). Each Unit consisted of one common share in the share capital of the Company and one full common share purchase warrant (each full warrant a “Warrant”). Each Warrant entitles the holder thereof to purchase one additional common share at a price of US$3.10 for a period of three years. The transaction costs associated with the issuance were $433 (US$325) in cash and an additional 138,150 Broker Warrants to purchase 138,150 Broker Warrant Units (consisting of one common share and one Warrant) at any time over the next three years after closing date of the Offering.
356,156 common shares from the exercise of warrants, options, deferred share units, restricted share units and performance share units. The total proceeds from the warrant exercises were $970 at an exercise price of $3.78, option exercises were $140 at an exercise price at $2.52.
720,865 common shares at an average price of $5.13 per share for gross proceeds of approximately $3,701 under its ATM Program. The transaction costs associated with these issuances were $92, which reflect commissions paid to CIBC Capital Markets and SEC fee.
US$3,500 of 2026 Notes were converted by Noteholders which resulted in the Company issuing a total of 789,103 common shares. The Company also made interest make-whole payments to the Noteholders upon conversion totalling US$485. There were no significant transaction costs incurred in relation to the conversions.

During the year ended December 31, 2021, the Company issued common shares as follows:

On January 22, 2021, the Company completed a bought deal by issuing 1,751,833 Units at a Unit price of $5.58 for gross proceeds of $9,538. Each Unit consisted of one common share in the share capital of the Company and one-half of one common share purchase warrant (each full warrant a “Warrant”). Each Warrant entitles the holder thereof to purchase one additional common share at a price of $9.00 for a period of two years. The transaction costs associated with the issuance were $929, and an additional 105,110 Warrants valued at $250 were issued to the broker at a price of $5.58 for a period of two years.
1,569,210 common shares for gross proceeds of approximately $6,217 for exercised warrants.

Page 33 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

94,884 common shares resulting from the exercise of options, deferred share units and restricted share units. The total proceeds from the option exercises were $148.
On April 7, 2021, the Company issued 1,324,985 common shares to repay the existing Glencore loan. The shares were issued at a deemed price of $5.22 per share, representing a 15% discount to the closing trading price of the Company’s shares on the TSXV on the day before the agreement was publicly announced.
On June 22, 2021, the Company issued 12,500 shares for the acquisition of exploration & evaluation assets in Idaho, USA and on October 25, 2021, the Company issued 11,111 common shares pursuant to an earn-in on a different exploration property in Idaho, USA.
On September 2, 2021, the Company issued 2,119,444 common shares at a price of $4.50 per common shares for total gross proceeds of $9,538 via a public equity offering under the Company’s base shelf prospectus. The transaction costs associated with this issuance were $810.
112,417 common shares at an average price of $6.10 per share for gross proceeds of approximately $686 under its ATM Program. The transaction costs associated with these issuances were $21, which reflect commissions paid to Cantor Fitzgerald.
US$5,500 of convertible notes were converted by Noteholders which resulted in the Company issuing a total of 1,240,019 common shares. The Company also made interest make-whole payments to the Noteholders upon conversion totaling US$756. There were no significant transaction costs incurred in relation to the conversions.

16.Share based payments

Long-term incentive plan

The Company adopted a long-term incentive plan on December 2, 2021 (the “Plan”) whereby it can grant stock options, restricted share units (“RSUs”), Deferred Share Units (“DSUs”), and Performance Share Units (“PSUs”) to directors, officers, employees, and consultants of the Company.

Stock options generally vest in equal tranches over three years. The grant date fair value is determined using the Black-Scholes Option Pricing Model and this value is recognized as an expense over the vesting period. DSUs vest immediately but cannot be exercised until the holder ceases to be a Director or Officer of Electra. DSUs are valued based on the market price of the Company’s common shares on the grant date, with the full value expensed immediately. PSUs generally vest over an 18–24-month period if certain performance metrics have been achieved. They are valued based on the market price of the Company’s shares on the grant date and this value is expensed over the vesting period. RSUs generally vest over a 12–36-month period. They are valued based on the market price of the Company’s shares on the grant date and this value is expensed over the vesting period.

The maximum number of shares that may be reserved for issuance under the Plan is limited to 4,100,000 shares.

Page 34 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

a.Stock Options

The changes in incentive stock options outstanding are summarized as follows:

Number of shares

issued or issuable

    

Exercise price

    

on exercise

Balance at January 1, 2021

$

5.94

844,630

Granted

7.29

5,556

Exercised

2.52

(58,889)

Granted

6.21

31,944

Granted

6.30

13,889

Expired

2.88

(2,778)

Balance at December 31, 2021

$

5.94

 

834,351

Granted

4.66

 

461,162

Exercised

2.52

 

(55,554)

Expired

9.12

 

(247,999)

Balance at December 31, 2022

$

4.95

 

991,960

Granted

$

2.24

 

416,319

Expired

6.98

 

(296,852)

Forfeited / Cancelled

3.59

 

(338,859)

Balance at December 31, 2023

$

3.50

 

772,568

During the year ended December 31, 2023:

The Company granted 416,319 stock options to employees under its long-term incentive plan. The options may be exercised within 5 years from the date of the grant at a price of $2.40 per share. The fair value of the options at the date of the grant was $577 using the Black-Scholes Option Pricing Model, assuming a risk-free rate of 3.37% to 4.15% per year, an expected life of 4 to 5 years, expected volatility based on historical prices in the range of 82.51% to 85.41%, no expected dividends and a share price range of $0.98 to $2.40.

During the year ended December 31, 2022:

The Company granted 461,162 stock options to employees under its long-term incentive plan. The options may be exercised within 5 years from the date of the grant at a price range of $3.21 to $5.76 per share. The fair value of the options at the date of the grant was $1,049 using the Black-Scholes Option Pricing Model, assuming a risk-free rate of 1.24% to 4.06% per year, an expected life of 2.5 to 4.87 years, an expected volatility in the range of 68.53% to 70.40%, no expected dividends and a share price range of $3.21 to $5.85.

During the year ended December 31, 2021:

The Company granted 51,389 stock options to new employees under its long-term incentive plan. The options may be exercised within 5 years from the date of the grant at a price range of $6.21 to $7.29 per share. The fair value of the options at the date of the grant was $164 using the Black-Scholes Option Pricing Model, assuming a risk-free rate of 0.20% to 0.92% per year, an expected life of 2.5 years, an expected volatility in the range of 69.72% to 83.57%, no expected dividends and a share price range of $6.12 to $7.83.

Page 35 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Incentive stock options outstanding and exercisable (vested) at December 31, 2023 are summarized as follows:

Options Outstanding

Options Exercisable

    

    

Weighted

    

Weighted

    

    

Number of

average

average

Number of

Weighted

shares issuable

remaining life

exercise

shares issuable

average

Exercise price

on exercise

(Years)

price

on exercise

exercise price

$

2.40

 

258,346

 

3.19

$

2.40

 

$

2.40

2.52

 

108,234

 

0.68

2.52

 

108,334

2.52

2.61

 

27,778

 

1.66

2.61

 

27,778

2.61

2.88

 

16,666

 

0.75

2.88

 

16,666

2.88

3.21

 

75,000

 

3.87

3.87

 

25,000

3.87

3.24

 

55,556

 

0.14

3.24

 

55,556

3.24

4.63

 

19,444

 

3.40

4.63

 

6,481

4.63

5.40

 

176,822

 

3.05

5.40

 

58,941

5.40

6.21

 

29,166

 

2.29

6.21

 

19,444

6.21

7.29

 

5,556

 

1.13

7.29

 

5,556

7.29

Total

 

772,568

 

1.97

$

3.50

 

323,756

$

3.59

During the year ended December 31, 2023, the Company expensed $513 (December 31, 2022 - $505 and December 31, 2021 - $212) for options valued at share prices $2.40 to $6.21, as shared-based payment expense.

b.DSUs, RSUs and PSUs

Deferred Shares Units

The Company’s DSU plan transactions during the years ended December 31, 2023, 2022 and 2021 were as follows:

December 31,

December 31,

December 31,

Number of Units

    

2023

    

2022

    

2021

Balance at January 1

 

235,312

 

176,331

173,361

Granted

 

418,177

 

71,474

15,817

Exercised

 

 

(12,493)

(12,847)

Expired

(37,326)

Balance at December 31

 

616,163

 

235,312

176,331

During the year ended December 31, 2023, the Company has expensed $586 (December 31, 2022 - $189 and December 31, 2021 - $103) for DSUs, $79 (December 31, 2022 - $291 and December 31, 2021 - $285) for PSUs, and $641 (December 31, 2022 - $297 and December 31, 2021 - $131) for RSUs as shared-based payment expense.

Page 36 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Restricted Share Units

The Company’s RSU plan transactions during the years ended December 31, 2023, 2022 and 2021 were as follows:

December 31,

December 31,

December 31,

Number of Units

    

2023

    

2022

    

2021

Balance at January 1

 

78,289

 

63,711

72,222

Granted

 

499,872

 

50,890

16,025

Exercised

 

(3,053)

 

(29,108)

(23,147)

Expired

 

(19,000)

 

(7,204)

(1,389)

Forfeited / Cancelled

(22,955)

Balance at December 31

 

533,153

 

78,289

63,711

Performance Share Units

The Company’s PSU plan transactions during the years ended December 31, 2023, 2022 and 2021 were as follows:

December 31,

December 31,

December 31,

Number of Units

    

2023

    

2022

    

2021

Balance at January 1

 

63,889

 

87,500

Granted

 

 

18,057

87,500

Exercised

 

 

(28,474)

Expired

 

(29,860)

 

(13,194)

Balance at December 31

 

34,029

 

63,889

87,500

c.Warrants

Details regarding warrants issued and outstanding are summarized as follows:

Canadian dollar denominated warrants

Weighted

average

Number of shares issued

    

exercise price

    

or issuable on exercise

Balance at January 1, 2021

$

3.96

1,885,195

Issuance of warrants

9.00

875,917

Issuance of warrants

5.58

105,110

Exercised warrants

4.86

(308,230)

Exercised warrants

3.78

(818,971)

Exercised warrants

3.78

(442,014)

Expired warrants

1.08

(11,111)

Expired warrants

4.86

(11,111)

Balance at December 31, 2021

$

7.53

1,274,785

Exercised warrants

3.78

(210,545)

Expired warrants

3.78

(83,213)

Balance at December 31, 2022

$

8.66

 

981,027

Expired warrants

8.66

 

(981,027)

Issuance of warrant (Note 13)

1.71

 

20,445,454

Balance at December 31, 2023

$

1.71

 

20,445,454

Page 37 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

United States dollar denominated warrants (US Warrant)

    

Weighted

    

average

Number of shares issued or

exercise price

issuable on exercise

Balance at January 1, 2022

$

 

Issuance of warrant (Note 13)

US$3.10

 

2,483,150

Balance at December 31, 2022

$

US$3.10

 

2,483,150

Issuance of warrant (Note 13)

US$2.48

10,796,054

Balance at December 31, 2023

$

US$2.60

13,279,204

Total warrants

 

  

Balance at December 31, 2021

1,274,785

Balance at December 31, 2022

3,464,177

Balance at December 31, 2023

 

33,724,658

The expiry of warrants are as follows:

    

    

Number of warrants 

    

Weighted average 

Grant date

Expiry date

outstanding

exercise price

November 15, 2022

November 15, 2025

 

2,483,150

US$3.10

February 13, 2023

February 13, 2028

10,796,054

US$2.48

August 11, 2023

August 11, 2025

20,445,454

$

1.71

 

33,724,658

On August 11, 2023, 19,545,454 warrants were issued to subscribers in the Company’s private placement (Note 15). The total value of $6,321 was recorded in reserves. The fair value of the warrants were estimated using the Black - Scholes Option Pricing Model assuming a risk - free interest rate of 4.68%, an expected life of 2 years, an expected volatility of 66.07%, no expected dividends, and a share price of $1.19. As part of the private placement, the Company issued 900,000 Broker Warrants as transaction costs. The Company recorded $990 in reserve, which was measured at fair value of services received.

On November 15, 2022, 2,345,000 warrants were issued to subscribers in the Company’s best-efforts, overnight-marketed offering. As Warrants issued are denominated in foreign currency that is different from the Company’s functional currency, the warrants are determined to be financial derivative liabilities and the total fair value of US$2,087 was recorded as such. The fair value of the warrants was estimated using the Monte Carlo Simulation Model assuming a risk-free interest rate of 4.172%, an expected volatility of 62.89%, share price of US$2.35, strike price of US$3.10.

As part of the November 15, 2022 Offering, 138,150 Broker Warrants Units (consisting of one common share and one warrant) were issued as transaction costs. The Broker Warrants are equity-settled and was issued for services received; hence the Company has recorded US$325 in reserve, which was measured at fair value of services received.

During the year ended December 31, 2022, 210,545 warrants of the Company were exercised for gross proceeds of $807. The Company issued a total of 2,483,150 share purchase warrants in conjunction with its November 2022 best - efforts, overnight - marketed offering. During the year ended December 31, 2022, a total of 83,213 warrants expired.

During the year ended December 31, 2023, the Company issued 10,796,054 warrants in conjunction with 2028 Notes (Note 13). No warrants were exercised during the year ended December 30, 2023. Total of 981,027 warrants expired during the year ended December 31, 2023.

Page 38 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

During the year ended December 31, 2021, 1,569,215 warrants of the Company were exercised for gross proceeds of $6,217. The Company issued a total of 981,027 share purchase warrants in conjunction with its January 2021 bought deal financing. During the year ended December 31, 2021, a total of 22,222 warrants expired.

17.Income Tax

Income tax reconciliation

The following table reconciles the expected income taxes expense (recovery) at the Canadian statutory income tax rates to the amounts recognized in the statements of operations for the year ended December 31, 2023, 2022 and 2021:

    

December 31, 

    

December 31, 

    

December 31, 

2023

2022

 

2021

(Loss) income before income taxes

$

(64,666)

$

12,551

$

(34,916)

Statutory tax rate

 

26.5

%  

 

26.5

%

26.5

%

Expected expense (recovery) at statutory rate

 

(17,136)

 

3,326

(9,252)

Tax rate difference

(1)

Permanent differences

 

107

 

(3,286)

4,343

Flow through share renunciation

 

 

348

Change in unrecognized deferred tax assets

 

17,699

 

(40)

4,561

True up

(170)

Share issuance costs

(515)

Other

16

Income tax expense (recovery)

$

$

$

The significant components of the Company’s deferred income tax assets (liabilities) are as follows:

    

December 31, 

    

December 31, 

    

December 31, 

2023

2022

 

2021

Deferred tax liabilities:

 

  

 

  

Convertible notes payable

 

$

(6,475)

 

$

(5,659)

$

Property, plant and equipment

 

 

(2,933)

(448)

 

$

(6,475)

 

$

(8,592)

$

(448)

Deferred tax assets:

 

  

 

  

Non-capital loss

 

$

6,475

 

$

6,823

$

448

Financial derivative liability

 

 

1,769

 

6,475

 

$

8,592

$

448

Deferred income tax assets / (liabilities)

$

$

$

Page 39 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Deferred taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their tax values. The unrecognized deductible temporary differences at December 31, 2023 and 2022 are as follows:

    

December 31, 

    

December 31, 

2023

2022

Non-capital loss carry-forwards

$

51,652

$

29,192

Exploration and evaluation properties

 

20,630

 

19,937

Property, Plant and Equipment

39,973

Capital loss carry forward

 

26,835

 

21,542

Other

 

10,683

 

11,445

Total unrecognized temporary differences

$

149,773

$

82,116

The capital loss of $26,835 (December 31, 2022 - $21,542) can be carried forward indefinitely and can only be realized against future capital gains.

The Company has the following unrecognized non-capital loss carryforwards of approximately $48,769 (December 31, 2022 – $52,576) which may be carried forward to apply against future year income tax for Canadian income tax purposes, subject to the final determination by taxation authorities, expiring in the following years:

    

December 31,

December 31,

Year

2023

2022

2035

$

$

1,213

2036

 

4,069

2037

 

31

1,172

2038

 

361

7,453

2039

 

1,440

1,440

2040

 

3,402

7,109

2041

 

8,340

14,931

2042

 

14,318

15,189

2043

20,877

Total

$

48,769

$

52,576

The Company also has non-capital loss carryforwards of $521 and $2,361 to apply against future year income tax in Australia and the United States, respectively. The majority of these carry forward losses do not expire.

18.Other Non-Operating Income (Expense)

The Company’s Other Non-Operating Income (Expense) comprises the following for the years ended December 31, 2023, 2022 and 2021:

    

    

    

December 31, 

December 31, 

 

December 31, 

    

2023

    

2022

    

2021

Foreign exchange gain (loss)

$

1,485

$

(780)

$

276

Interest (expense) income

 

(8,147)

 

328

(191)

Gain on Kuya option exercise

 

 

973

Realized gain (loss) on marketable securities

 

90

 

(220)

(103)

Other non-operating (expense) income

 

100

 

11

loss on conversion of Glencore loan

 

 

(1,566)

Page 40 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Loss on financial derivative revaluation on Glencore loan

 

 

(12)

Reversal of impairment (Note 8)

 

 

1,338

Flow through share premium

 

 

321

Other

 

 

144

Year ended December 31

$

(6.472)

$

677

$

(158)

19.Income (Loss) Per Share

The following table sets forth the computation of basic and diluted loss per share for the year ended December 31, 2023, 2022 and 2021:

    

December 31, 

    

December 31, 

    

December 31, 

2023

2022

2021

Numerator

 

  

 

  

Net income (loss) for the year – basic

$

(64,666)

$

12,551

$

(34,619)

Gain on financial derivative liability

(6,683)

(27,686)

Net loss for the year - diluted

$

(71,349)

$

(15,135)

$

(34,619)

Denominator

 

  

 

  

Basic – weighted average number of shares outstanding

 

43,430,951

 

32,646,906

27,753,182

Effect of dilutive securities

 

 

8,116,480

Diluted – adjusted weighted average number of shares outstanding

 

43,430,951

 

40,763,386

27,753,182

Income (loss) Per Share – Basic

$

(1.49)

$

0.38

$

(1.26)

Loss Per Share – Diluted

$

(1.49)

$

(0.37)

$

(1.26)

The basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the year.

The diluted loss per share reflects the potential dilution of common share equivalents, such as outstanding stock options, and share purchase warrants, in the weighted average number of common shares outstanding during the year, if dilutive.

Share purchase warrants and stock options were excluded from the calculation of diluted weighted average number of common shares outstanding for the year ended December 31, 2023, 2022 and 2021 as the warrants and stock options were anti-dilutive.

Page 41 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

20.Financial Instruments

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. Per Note 1, the Company does not have sufficient financial resources necessary to complete the construction and final commissioning of the Refinery and the Company is going through a planning and budgeting process to update the capital estimates and completion schedule associated with the Refinery. The Company attempts to ensure there is sufficient access to funds to meet ongoing business requirements, considering its current cash position and potential funding sources. Although the Company has historically been successful in obtaining financing in the past, there can be no assurances that the Company will be able to obtain adequate financing in the future. This represents a material uncertainty that casts substantial doubt on the Company’s ability to continue as a going concern. These consolidated financial statements do not include the adjustments to the amounts and classifications of assets and liabilities that would be necessary should the Company be unable to continue as a going concern. These adjustments may be material. The following are the contractual maturities of financial liabilities as at December 31, 2023, December 31, 2022:

As at December 31, 2023

    

< 1 Year

    

Between 1 – 2 Years

    

>2 Years

Accounts payable and accrued liabilities

$

8,828

$

$

Long-term government loan payable 1

 

 

 

4,299

Convertible notes payable

 

 

 

67,453

Lease payable

122

125

160

Total

$

8,950

$

125

$

71,912

The contractual liabilities relating to government loan payable assumes that repayment would begin on June 30, 2026 in 19 equal quarterly instalments (Note 12).

As at December 31, 2022

    

< 1 Year

    

Between 1 – 2 Years

    

>2 Years

Accounts payable and accrued liabilities

$

18,864

$

$

Loan payable

 

3,436

 

3,445

 

6,589

Long-term government loan payable 1

 

 

996

 

3,737

Convertible notes payable 1

 

 

 

48,759

Lease payable

117

119

289

Total

$

22,417

$

4,560

$

59,374

1 Amounts are based on contractual maturities of 2026 Notes and assumption that it would remain outstanding until maturity. Per Note 13, 2026 Notes were cancelled and replaced with 2028 Notes on February 13, 2023.

For 2023 and 2022 the Company assumed the notes will remain outstanding until maturity. If Noteholders convert prior to maturity, they would be entitled to a make-whole interest payment upon conversion. This payment cannot exceed the remaining coupon payments owing and thus the tables above present all interest payments to maturity, which represents the maximum possible cash outflow to the Company.

Page 42 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

The contractual liabilities relating to government loan payable assumes that repayment would begin on March 1, 2024 in 19 equal quarterly instalments (Note 12).

    

As at December 31, 2021

    

< 1 Year

    

Between 1 – 2 Years

    

>2 Years

Accounts payable and accrued liabilities

$

3,544

$

$

Interest payable

3,137

 

3,547

 

11,837

Long-term government loan payable 1

 

 

1,000

Convertible notes payable 1

 

 

50,339

Total

$

6,681

$

3,547

$

63,176

For 2022 and 2021 the Company assumed the notes will remain outstanding until maturity. If Noteholders convert prior to maturity, they would be entitled to a make-whole interest payment upon conversion.  This payment cannot exceed the remaining coupon payments owing and thus the tables above present all interest payments to maturity, which represents the maximum possible cash outflow to the Company.

Fair Value

The Company’s financial instruments consisted of cash and cash equivalents, restricted cash, convertible notes payable, long-term government loan payable, warrants liability, and accounts payable and accrued liabilities. The fair values of cash and cash equivalents, restricted cash, prepaid expenses and deposits, receivables and accounts payable and accrued liability approximate their carrying values because of their current nature. The fair value of long-term government loan payables are estimated as $4,299 (December 31, 2022 - $3,558) utilizing a discounted cash flow calculation based on cash interest and principal payments and a 7% interest rate (December 31, 2022 – 9%) which would expected to be achieved on a standard debt arrangement.

Credit Risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company’s primary exposure to credit risk is on its cash and cash equivalents and restricted cash which are being held in with major Canadian banks that are high credit quality financial institutions as determined by rating agencies.

The Company’s receivables primarily consist of HST refund due from Canada Revenue Agency, hence there is no significant credit risk on receivables.

As at December 31, 2023, the Company’s maximum exposure to credit was the carrying value of cash and cash equivalents, restricted cash, and receivables.

Page 43 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Foreign Currency Risk

Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because they are denominated in currencies that differ from the Company’s functional currency. The Company is exposed to foreign currency risk on fluctuations related to cash and cash equivalents, prepayments, accounts payable and accrued liabilities, derivative financial liabilities on warrants and its long-term debts that are denominated in US Dollars. The Company has not used derivative instruments to reduce its exposure to foreign currency risk nor has it entered into foreign exchange contracts to hedge against gains or losses from foreign exchange fluctuations. The following table indicates the foreign currency exchange risk on monetary financial instruments as at December 2023 and 2022 converted to Canadian Dollars:

As at  December 31, 2023

USD denominated

expressed in CAD

Cash and cash equivalents

$

385

Accounts payable and accrued liabilities

 

(1,686)

Interest accrual

 

(5,730)

Long-term convertible notes payable

 

(40,101)

Royalty

(858)

Financial derivative liability – Convertible Notes

 

(1,421)

Embedded derivative liability (US Warrant)

 

(7)

Total

$

(49,418)

As at  December 31, 2022

USD denominated

expressed in CAD

Cash and cash equivalents

$

2,561

Accounts payable and accrued liabilities

 

(1,264)

Interest accrual

 

(1,300)

Long-term convertible notes payable

 

(25,662)

Financial derivative liability – Convertible Notes

 

(6,674)

Embedded derivative liability (US Warrant)

(1,271)

Total

$

(33,610)

    

As at December 31, 2021

USD denominated

expressed in CAD 

Cash and cash equivalents

$

14,080

Accounts payable and accrued liabilities

 

(842)

Interest accrual

 

(1,164)

Long-term convertible notes payable

 

(22,541)

Financial derivative liability – convertible notes

 

(37,715)

Total

$

(48,182)

During the year ended December 31, 2023, the Company recognized a loss of $696 on foreign exchange (December 31, 2022 – loss of $1,019 and December 31, 2021 – gain of $681). Based on the above exposures as at December 31, 2023, a 10% depreciation or appreciation of the US Dollar against the Canadian Dollar would result in a $3,610 decrease or increase in the Company’s net income before tax (2022 - $2,480 and 2021 - $3,774).

Page 44 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Interest Rate Risk

Interest rate risk is the risk that the fair value of future cash flow of a financial instrument will fluctuate because of changes in market interest rate. The Company’s debt with Glencore was extinguished during 2021 and the Company currently does not have any financial instruments that are linked to LIBOR, SOFR, or any form of a floating market interest rate. Therefore, changes in the market interest rate does not have an impact on the Company as at December 31, 2023.

21.Management of Capital

The Company’s objectives when managing capital are to ensure it has sufficient cash available to support its future Refinery expansion and exploration activities; and ensure compliance with debt covenants under the convertible notes arrangement.

The Company manages its capital structure, consisting of cash and cash equivalents, share capital and debt (convertible notes and loans), and will make adjustments to it depending on the funds available to the Company for its future Refinery expansion and exploration activities. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s management to sustain future development of the business.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the size of the Company, is reasonable. Other than the minimum liquidity balance covenant under the convertible note arrangement, the Company is not subject to externally imposed capital requirements. The convertible notes arrangement does not impose any quantitative ratio covenants on the Company in the course of the normal construction and operation of its current assets.

22.Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. All assets and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorized within the fair value hierarchy, described, as follows, based on the lowest-level input that is significant to the fair value measurement as a whole:

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 — Quoted prices in markets that are not active or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Page 45 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Assets and Liabilities Measured at Fair Value

The Company’s fair values of financial assets and liabilities were as follows:

Carrying Value

December 31, 2023

Fair value through 

profit or loss

Amortized cost

Level 1

Level 2

Level 3

Total Fair Value

Assets:

    

    

    

    

    

    

Cash and cash equivalents

$

$

7,560

$

$

$

$

7,560

Restricted cash

 

 

2,096

 

 

 

 

2,096

Receivables

 

 

1,081

 

 

 

 

1,081

Marketable securities

 

595

 

 

595

 

 

 

595

$

595

$

10,737

$

595

$

$

$

11,332

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

Accounts payable and accrued liabilities

$

$

8,828

$

$

$

$

8,828

Accrued interest

5,730

5,730

Long-term government loan payable

4,299

4,299

Convertible notes payable 1

 

 

40,101

 

 

 

 

40,101

Warrants – Convertible Notes payable 1

1,421

1,421

1,421

Royalty

858

858

Warrants derivative liability

 

7

 

 

 

 

7

 

7

$

1,428

$

58,958

$

$

2,286

$

61,244

    

Carrying Value

    

December 31, 2022

Fair value through 

profit or loss

Amortized cost

Level 1

Level 2

Level 3

Total Fair Value

Assets:

    

  

    

  

    

  

    

  

    

  

    

  

Cash and cash equivalents

$

$

7,952

$

$

$

$

7,952

Restricted cash

 

 

938

 

 

 

 

938

Receivables

 

 

3,079

 

 

 

 

3,079

Marketable securities

 

433

 

 

433

 

 

 

433

$

433

$

11,969

$

433

$

$

$

12,402

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Accounts payable and accrued liabilities

$

$

20,164

$

$

$

$

20,164

Long-term government loan payable loan payable

 

 

3,777

 

 

 

 

3,558

Convertible notes payable

 

 

25,662

 

 

 

 

25,662

Financial derivative liability – Convertible Notes

 

6,674

 

 

 

 

6,674

 

6,674

Other financial derivative liability

1,271

1,271

1,271

$

7,945

$

49,603

$

$

7,945

$

57,329

1 Components of 2028 Notes payable, see Note 13.

Page 46 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Valuation techniques

A)

Marketable securities

Marketable securities are included in Level 1 as these assets are quoted on active markets.

B)

Financial Derivative Liability – Convertible Notes

For the convertible notes payable designated at fair value through profit or loss, the valuation is derived by a finite difference method, whereby the convertible debt as a whole is viewed as a hybrid instrument consisting of two components, an equity component (i.e., the conversion option) and a debt component, each with different risk. The key inputs in the valuation include risk-free rates, share price, equity volatility, and credit spread. As there are significant unobservable inputs used in the valuation, the convertible notes payable is included in Level 3.

Methodologies and procedures regarding Level 3 fair value measurements are determined by the Company’s management. Calculation of Level 3 fair values is generated based on underlying contractual data as well as observable and unobservable inputs. Development of unobservable inputs requires the use of significant judgment. To ensure reasonability, Level 3 fair value measurements are reviewed and validated by the Company’s management. Review occurs formally on a quarterly basis or more frequently if review and monitoring procedures identify unexpected changes to fair value.

While the Company considers its fair value measurements to be appropriate, the use of reasonably alternative assumptions could result in different fair values. On a given valuation date, it is possible that other market participants could measure a same financial instrument at a different fair value, with the valuation techniques and inputs used by these market participants still meeting the definition of fair value. The fact that different fair value measurements exist reflects the judgment, estimates and assumptions applied as well as the uncertainty involved in determining the fair value of these financial instruments.

The fair value of the convertible note payable has been estimated based on significant unobservable inputs which are equity volatility and credit spread. The Company used an equity volatility of 62% (December 31, 2022 – 54% and December 31, 2021 – 60%). If the Company had used an equity volatility that was higher or lower by 10%, the potential effect would be an increase of $545 or a decrease of $425 to the fair value of the convertible note payable. The Company used a credit spread of 27.8% (December 31,2022 – 30.5% and December 31, 2021 – 25.6%). If the Company had used a credit spread that was higher or lower by 5%, the potential effect would be a decrease of $3,937 (December 31, 2022 - $352 and December 31, 2021 - $1,584) or an increase of $4,648 (December 31, 2022 - $474 and December 31, 2021 - $1,320) to the fair value of convertible note payable.

C) Warrants – Convertible Notes

The Warrants issued in a foreign currency and accounted for at fair value through profit or loss are valued using a Monte Carlo Simulation Model to better model the variability in exercise date. The key inputs in the valuation include risk-free rates and equity volatility. As there are significant unobservable inputs used in the valuation, the financial derivative liability is included in Level 3.

The fair value of the Warrants has been estimated using a significant unobservable input which is equity volatility. The Company used an equity volatility of 62%. If the Company had used an equity volatility that was higher or lower by 10%, the potential effect would be an increase of $186 or a decrease of $327 to the fair value of the Warrants.

Page 47 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

D) Royalty

The fair value of the Royalty has been estimated at inception using a discounted cash flow model. The key inputs in the valuation include the effective interest rate of 21.48% and cash flows estimates of future operating and gross revenues. As there are significant unobservable inputs used in the valuation, the Royalty is included in Level 3. A 10% increase or decrease in the effective interest rate would be an increase of $96 or of decrease $109 to the fair value of the royalty.

E) Other Financial Derivative Liability (US Warrants)

The fair value of the embedded derivative on Warrants issued in foreign currency (Note 16) as at December 31, 2023 was $7 (December 31, 2022 - $1,271 and December 31, 2021 - $nil) and is accounted for at FVTPL. The valuation of warrants where the strike price is in US dollar and the warrants can be exercised at a time prior to expiry, the Company uses a Monte Carlo Simulation Model to better model the variability in exercise dates. The key inputs in the valuation include risk-free rates and equity volatility. As there are significant unobservable inputs used in the valuation, the financial derivative liability is included in Level 3.

The Company used an equity volatility of 68.22% (December 31, 2022 – 62.85%). If the Company had used an equity volatility that was higher or lower by 10%, the potential effect would be an increase of $19 (December 31, 2022 - $163) or a decrease of $9 (December 31, 2022 - $366) to the fair value of the embedded derivative.

23.Commitments and Contingencies

From time to time, the Company and/or its subsidiaries may become defendants in legal actions and the Company intends to defend itself vigorously against all legal claims. Electra is not aware of any unrecorded claims against the Company that could reasonably be expected to have a materially adverse impact on the Company’s consolidated financial position, results of operations or the ability to carry on any of its business activities. Two claims related to unpaid invoices included liens on the Company’s assets. The Company has negotiated settlement on these claims. The amounts due (approximately $2,800) have been recorded in accounts payable and accrued liabilities and the respective liens will be discharged upon final payment. Additionally, certain legal claims against the Company were settled during the year. Such claims also resulted in registered liens against the assets of the Company that were released during, as well as subsequent to the year.

As at December 31, 2023, the Company’s commitments relate to purchase and services commitments for work programs relating to Refinery expansion and payments under financing arrangements. The Company had the following commitments as of December 31, 2023.

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Purchase commitments

$

135

$

$

$

$

$

135

Convertible notes payments 1

 

5,797

 

6,262

 

6,064

 

6,064

 

73,326

 

97,513

Government loan payments

 

 

 

1,032

 

1,032

 

3,084

 

5,148

Royalty payments 2

 

 

 

 

224

 

1,900

$

2,124

$

5,932

$

6,262

$

7,096

$

7,320

$

78,310

$

104,920

1 Convertible notes payment amounts are based on contractual maturities of 2028 Notes and assumption that it would remain outstanding until maturity. As discussed in Note 13, 2026 Notes were cancelled and replaced with 2028 Notes in February 2023. During the first 12 months of the term of the 2028 Notes, the Company may pay interest through the issuance of Common Shares.

2 Royalty payments are estimated amounts associated with the royalty agreements entered with the convertible debt holders as part of the 2028 Note offering. The estimated amounts and timing are subject to changes in cobalt sulfate prices, timing of completion of the refinery, reaching commercial operations and timing and amounts of sales.

Page 48 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

24.Segmented Information

The Company’s Chief Operating Decision Maker (CODM) is its Chief Executive Officer. The CODM reviews the results of Company’s refinery business and exploration and evaluation activities as discrete business units, separate from the rest of the Company’s activities which are reviewed on an aggregate basis.

The Company’s exploration and evaluation activities are located in Idaho, USA, with its head office function in Canada.  All of the Company’s capital assets, including property and equipment, and exploration and evaluation assets are located in Canada and USA.

(a)  Segmented operating results for the years ended December 31, 2023, 2022 and 2021:

Exploration and

For the year ended December 31, 2023

    

Refinery

    

Evaluation2

    

Corporate and Other2

    

Total

Operating expenses

 

  

 

  

 

  

 

  

Consulting and professional fees

$

69

$

78

$

4,512

$

4,659

Exploration and evaluation expenditures

 

 

700

 

 

700

General and administrative and travel

 

156

 

3

 

2,236

 

2,395

Investor relations and marketing

 

 

 

633

 

633

Salaries and benefits

 

1,783

 

 

1,992

 

3,775

Share-based payments

 

 

 

1,821

 

1,821

Operating loss

$

2,008

$

781

$

11,194

$

13,983

Unrealized loss on marketable securities

 

 

 

(253)

 

(253)

Gain on financial derivative liability - Convertible Notes

6,683

6,683

Changes in US Warrants

1,243

1,243

Other non-operating expenses

 

 

 

(6,472)

 

(6,472)

Impairment

(51,884)

(51,884)

Loss before taxes

$

(53,892)

$

(781)

$

(9,993)

$

(64,666)

Exploration and

Corporate and 

For the year ended December 31, 2022 (Restated)

    

Refinery

    

Evaluation2

    

Other 2

    

Total

Operating expenses

Consulting and professional fees

$

47

$

3

$

2,679

$

2,729

Exploration and evaluation expenditures

 

 

3,416

 

12

3,428

General and administrative and travel

 

138

 

10

 

1,777

1,925

Investor relations and marketing

 

 

 

1,000

1,000

Refinery, engineering and metallurgical studies

 

2,349

 

 

2,349

Refinery, permitting and environmental expenses

 

128

 

 

128

Salaries and benefits

 

655

 

 

3,258

3,913

Share-based payments

 

 

 

1,282

1,282

Operating loss

$

3,317

$

3,429

$

10,008

$

16,754

Unrealized loss on marketable securities

 

 

 

(589)

 

(589)

Gain on financial derivative liability - Convertible Notes

 

 

 

27,686

27,686

Changes in US Warrants

1,531

1,531

Other non-operating income

 

 

 

677

677

(Loss) income before taxes

$

(3,317)

$

(3,429)

$

19,297

$

12,551

Page 49 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

Exploration and

Corporate and

For the year ended December 31, 2021 (Restated)

Refinery

 Evaluation2

 Other 2

Total

Operating expenses

 

  

 

  

 

  

 

  

Consulting and professional fees

$

116

$

59

$

4,134

$

4,309

Exploration and evaluation expenditures

 

 

4,705

 

 

4,705

General and administrative and travel

 

95

 

2

 

391

 

488

Investor relations and marketing

 

 

 

843

 

843

Refinery, engineering and metallurgical studies

 

4,442

 

 

 

4,442

Refinery, permitting and environmental expenses

 

867

 

 

 

867

Salaries and benefits

 

416

 

 

2,388

 

2,804

Share-based payments

 

 

 

731

 

731

Operating loss

$

5,936

$

4,766

$

8,487

$

19,189

Unrealized loss on marketable securities

 

 

  

 

(2,617)

 

(2,617)

Loss on financial derivative liability - Convertible Notes

 

 

  

 

(12,952)

 

(12,952)

Other loss

 

 

  

 

(158)

 

(158)

(Loss) income before taxes

$

(5,936)

$

(4,766)

$

(24,214)

$

(34,916)

(b)  Segmented assets and liabilities for the years ended December 31, 2023, 2022 and 2021:

Total Assets

    

Total Liabilities

As at December 31,

    

2023

    

2022 2

    

2021 2

    

2023

    

2022 2

    

2021 2

Refinery

$

59,701

$

91,316

17,082

$

8,935

$

17,723

1,776

Exploration and Evaluation 1

85,741

87,765

11,418

75

120

790

Corporate and Other

 

3,250

 

8,443

139,111

 

56,384

 

43,172

65,081

$

148,692

$

187,524

167,611

$

65,394

$

61,015

67,647

1 Total non-current assets comprising of exploration and evaluation assets in the amount of $85,741 (December 31, 2022 - $87,765 and December 31, 2021 - $11,418) are located in Idaho, USA.

2 The Company has reclassified the Exploration and Evaluation assets, liabilities, and results from the Corporate and Other category and comparatives have been updated to reflect this change.

25.Related Party Transactions

The Company’s related parties include key management personnel and companies related by way of directors or shareholders in common.

a.Key Management Personnel Compensation

During the year ended December 31, 2023 and 2022, the Company paid and/or accrued the following fees to management personnel and directors:

    

December 31, 

    

December 31, 

December 31, 

2023

2022

2021

Management

$

2,194

$

2,751

$

1,978

Directors

 

158

 

154

190

$

2,352

$

2,905

$

2,168

Page 50 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

During the year ended December 31, 2023, the Company had share-based payments made to management and directors of $1,258 (December 31, 2022 - $620 and December 31, 2021 - $499).

b.Due to Related Parties

As at December 31, 2023, the accrued liabilities balance for related parties was $78 (December 31, 2022 - $389 and December 31, 2021 - $786), which relates mainly to year end compensation accruals.

26.

Subsequent Events

a.

On January 15, 2024, the Company received approval from the TSXV as well as warrant holders to amend the terms of 10,796,054 outstanding common share purchase warrants due to expire on February 13, 2028. The warrants were issued in connection with the convertible debt transaction that closed on February 13, 2023.

As consideration for eliminating the dilutive ratchet provisions in the Company’s convertible debt, the Company and its noteholders agreed to change the terms of the share purchase warrants. Pursuant to the amendment, the exercise price of the warrants was reduced to CAD$1.00 per common share. In addition, the warrants were to be amended to include an acceleration clause such that the term of the warrants will be reduced to 30-day (the “Reduced Term”) in the event the closing price of the common shares on the TSX Venture Exchange exceeds CAD$1.20 ten consecutive days trading days (the “Acceleration Event”), with the Reduced term to begin upon release of a press release by the Company within seven calendar days after such ten consecutive trading day period. Upon the occurrence of an Acceleration Event, holders of the warrants may exercise the warrants on a cashless basis, based on the value of the warrants at the time of exercise.

In addition, the Company issued 100,000 stock options at an exercise price of $0.50 that will vest in three equal tranches on the first, second and third anniversary of the grant date over a four year period. All grants are subject to the approval of the TSX Venture.

b. On February 12, 2024, the Company issued 3,074,398 incentive stock options and 102,410 restricted share units (RSUs) to certain directors, officers, employees and contractors of the Company. The Company will also settle a total of $157,357 of earned performance-based incentive cash payments to certain on-officer employees by issuing a total of 189,587 common shares of the Company at a price of $0.81 per share to these individuals. The RSUs will vest on the first anniversary of the grant date and will be settled in cash or common shares at the discretion of the Company. The stock options are exercisable for four years at $0.81 and will vest in two equal tranches, on the first and second anniversary of the grant date.
c. On February 27, 2024, the Company and the holders (the “Noteholders”) of US$51 million principal amount of 8.99% senior secured convertible notes (the “Notes”) entered into an agreement (the “Waiver”) whereby the Noteholders agreed, subject to certain conditions, to a postponement in the unpaid payment of interest on the Notes payable on the August 15, 2023 and February 15, 2024 interest payment dates (the “Interest”) under the convertible note indenture dated as of February 13, 2023 (the “Indenture”) that governs the Notes. Pursuant to the Waiver, the Company is required to make payment of accrued Interest on August 15, 2024, other than the Interest to be paid through the Share Issuance (as defined below). In the event of a default by the Company under the Indenture, the Company is required to pay the Interest immediately. Pending repayment, the Interest will be treated as additional principal amounts of Notes entitled to the same rights as the Notes under the Indenture, including the accrual of additional interest under the Indenture and the right to convert into common shares in the capital of the Company (“Common Shares”).

The Company satisfied US$401 of the Interest through the issuance of Common Shares to certain Noteholders (the “Share Issuance”). The Share Issuance occurred at a value of $0.6439 The Share Issuance was approved by the TSX Venture Exchange (the “TSXV”).

Page 51 of 50

Table of Contents

ELECTRA BATTERY MATERIALS CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(expressed in thousands of Canadian dollars)

In addition, subject to certain conditions, the Noteholders have agreed to waive the requirement set out in the Indenture for the Company to file a registration statement to provide for the resale of the Common Shares underlying the Notes and the common share purchase warrants issued on February 13, 2023.

d. NASDAQ Notice Update

Further to the Company’s news release dated September 22, 2023 regarding its receipt of notice from The Nasdaq Stock Market LLC (“Nasdaq”) on September 21, 2023 stating that the Company is not in compliance with the minimum bid price requirement (“Minimum Bid Requirement”), the Company intends to submit an application pursuant to the Nasdaq Listing Rules for an additional 180-day extension to the notice period under Nasdaq Rule 5810(c)(3)(A)(ii), at which point the Company may be required to take steps to resolve the non-compliance.

If at any time before March 19, 2024, the bid price of the Common Shares closes at or above US$1.00 per share for a minimum of 10 consecutive business days, the Company will regain compliance with the Minimum Bid Requirement.

On March 21, 2024, the Company announced the receipt of an additional 180 days notice from the Nasdaq to regain compliance with the minimum bid price required of US$1.00 per share under the Nasdaq Listing Rule 5550(a)(2).

The ruling has no immediate effect on the listing or trading of the Company’s common shares on the Nasdaq, and the Company’s operations are not affected by the receipt of the extension. Pursuant to the extension, the Company has until September 16, 2024 to regain compliance with the minimum bid requirement, during which time the Company’s common shares will continue to trade on Nasdaq.

At any time before September 16, 2024 the bid price of the common shares closes at or above US$1.00 per common share for a minimum of ten consecutive days, the Company will regain compliance with the minimum bid requirement. The extension does not have any impact on the listing of the Company’s common shares on the TSX Venture Exchange.

e. Employee Share Settlement

On February 27, 2024, further to the Company’s news release dated February 12, 2024, the Company has settled a total of $134 of earned performance-based incentive cash payments to certain non-officer employees by issuing a total of 165,257 Common Shares at a deemed price of $0.81 per share to these individuals (the “Share Settlement”). The aggregate Share Settlement is lower than the previously disclosed total of $157, by issuing a total of 189,587 Common Shares, that the Company had anticipated settling.

On March 21, 2024, the Company announced further to its news releases dated February 27, 2024 and March 13, 2024, the Company has issued an aggregate of 843,039 Shares at a deemed issue price of $0.6439 per Share in satisfaction of a portion of the interest payable to certain of the holders of US$51 million principal amount of 8.99% senior secured convertible notes. The deemed issue price was calculated at 95% of the simple average of the volume weighted average trading price of the Shares for each of the five trading days ending on, and including, March 20, 2024.

Page 52 of 50

EX-1.1 2 elbm-20231231xex1d1.htm EXHIBIT 1.1

Exhibit 1.1

Graphic

/es societes par actions

Certificate of Continuance

Canada Business Corporations Act

Certificat de prorogation

Loi canadienne sur les sociétés par actions

First Cobalt Corp.


Corporate name / Dénomination sociale

1095406-3


Corporation number / Numéro de société

I HEREBY CERTIFY that the above-named corporation, the articles of continuance of which are attached, is continued under section 187 of the Canada Business Corporations Act (CBCA).

    

JE CERTIFIE que la société susmentionnée, dont les clauses de prorogation sont jointes, est prorogée en vertu de l’article 187 de la Loi canadienne sur les sociétés par actions (LCSA).

Graphic

Virginie Ethier


Director / Directeur

2018-09-04


Date of Continuance (YYYY-MM-DD)

Date de prorogation (AAAA-MM-JJ)

Graphic


Graphic

Form 11

Articles of Continuance

Canada Business Corporations Act

(CBCA) (s. 187)

Formulaire 11

Clauses de prorogation

Loi canadienne sur les sociétés par

actions

(LCSA) (art. 187)

 

1

Corporate name

Dénomination sociale

First Cobalt Corp.

2

The province or territory in Canada where the registered office is situated

La province ou le territoire au Canada où est situé le siège social

ON

3

The classes and the maximum number of shares that the corporation is authorized to issue

Catégories et le nombre maximal d’actions que la société est autorisée à émettre

an unlimited number of Common Shares without par value

4

Restrictions on share transfers

Restrictions sur le transfert des actions

None

5

Minimum and maximum number of directors

Nombre minimal et maximal d’administrateurs

Min. 3 Max. 10

6

Restrictions on the business the corporation may carry on

Limites imposées à l’activité commerciale de la société

None

7

(1) If change of name effected, previous name

S’il y a changement de dénomination sociale, indiquer la dénomination sociale antérieure

First Cobalt Corp.

First Cobalt Corp.

(2) Details of incorporation

Détails de la constitution

Incorporated in British Columbia on July 13, 2011 under Incorporation No. BC0915382

8

Other Provisions

Autres dispositions

See attached schedule / Voir l’annexe ci-jointe

9

Declaration: I certify that I am a director or an officer of the company continuing into the CBCA.

Déclaration : J’atteste que je suis un administrateur ou un dirigeant de la société se prorogeant sous le régime de la LCSA.

Original signed by / Original signé par

Kevin Ma

Kevin Ma

Misrepresentation constitutes an offence and, on summary conviction, a person is liable to a fine not exceeding $5000 or to imprisonment for a term not exceeding six months or both (subsection 250(1) of the CBCA).

Faire une fausse déclaration constitue une infraction et son auteur, sur déclaration de culpabilité par procédure sommaire, est passible d’une amende maximale de 5 000 $ et d’un emprisonnemenl maximal de six mois, ou l’une de ces peines (paragraphe 250(1) de la LCSA).

You are providing information required by the CBCA. Note that both the CBCA and the Privacy Act allow this information to be disclosed to the public. It will be stored in personal information bank number IC/PPU-049.

Vous fournissez des renseignements exigés par la LCSA. II est à noter que la LCSA et la Loi sur les renseignements personnels permettent que de tels renseignements soient divulgués au public. Ils seront stockés dans la banque de renseignements personnels numéro IC/PPU-049.

Graphic


Schedule

Other Provisions

1.

BORROWING POWERS

1.1Borrowing Powers

Without limiting the powers of the Corporation as set forth in the Act, the Corporation, if authorized by the Board, may:

(1)

borrow money in the manner and amount, on the security, from the sources and on the terms and conditions that the Board considers appropriate;

(2)

issue bonds, debentures and other debt obligations either outright or as security for any liability or obligation of the Corporation or any other person and at such discounts or premiums and on other such terms as the Board considers appropriate;

(3)

guarantee the repayment of money by any other person or the performance of any obligation of any other person; and

(4)

mortgage, hypothecate, charge, whether by way of specific or floating charge, grant a security interest in, or give other security on, the whole or any part of the present and future assets and undertaking of the Corporation, including property that is movable or immovable, corporeal or incorporeal.

1.2

Additional Powers

The powers conferred under Section 1.1 above shall be deemed to include the powers conferred on a corporation by Division VII of the Act Respecting the Special Powers of Legal Persons being chapter P-16 of the Revised Statutes of Quebec.

2.

DELEGATION TO COMMITTEES

The Board may from time to time delegate to a director, a committee of directors or an officer of the Corporation any or all of the powers conferred on the board as set out above, to such extent and in such manner as the board shall determine at the time of such delegation.

3.

APPOINTMENT OF ADDITIONAL DIRECTORS

Between annual general meetings of the Corporation, the Board may appoint one or more additional directors to serve until the next annual general meeting but the number of additional directors shall not at any time exceed one-third of the number of directors who held office at the expiration of the last annual general meeting.


- 2 -

4.

MEETINGS OUTSIDE OF CANADA

A meeting of shareholders of the Corporation (or a meeting of other security holders of the Corporation) may be held at any place outside of Canada that the Board may choose, including without limitation in Perth, Western Australia, Sydney, New South Wales, New York, New York or London, England.


Schedule I Annexe

Members of the board of directors I Membres du conseil d’administration

   

    

Resident Canadian

Résident Canadien

Paul Matysek

3275 Dickinson Crescent, West Vancouver

Yes / Oui

BC

V7V 2L3, Canada

John Pollesel

12804 200th St. NW, Edmonton AB

Yes / Oui

T5S 0E6, Canada

Jeffrey Swinoga

Suite 740, 130 King Street, Toronto ON

Yes / Oui

M5X 2A2, Canada

Trent Mell

71 Garfield Avenue, Toronto ON

Yes / Oui

M4T 1E8, Canada

Garett Macdonald

25250 Eagle Court, West Lorne ON

Yes / Oui

N0L 2P0, Canada


EX-1.3 3 elbm-20231231xex1d3.htm EXHIBIT 1.3

Exhibit 1.3

Graphic

Certificate of Amendment

Canada Business Corporations Act

Certificat de modification

Loi canadienne sur les sociétés par actions

Electra Battery Materials Corporation


Corporate name / Dénomination sociale

1095406-3


Corporation number / Numéro de société

I HEREBY CERTIFY that the articles of the above-named corporation are amended under section 178 of the Canada Business Corporations Act as set out in the attached articles of amendment.

    

JE CERTIFIE que les statuts de la société susmentionnée sont modifiés aux termes de l'article 178 de la Loi canadienne sur les sociétés par actions, tel qu'il est indiqué dans les clauses modificatrices ci-jointes.

Graphic

Hantz Prosper


Director / Directeur

2022-11-17


Date of amendment (YYYY-MM-DD)

Date de modification (AAAA-MM-JJ)

Graphic


Graphic

Form 4

Articles of Amendment

Canada Business Corporations Act

(CBCA) (s. 27 or 177)

 

 

Formulaire 4

Clauses modificatrices

Loi canadienne sur les sociétés par

actions (LCSA) (art. 27 ou 177)

 

1

Corporate name

Dénomination sociale

Electra Battery Materials Corporation

2

Corporation number

Numéro de la société

1095406-3

3

The articles are amended as follows

Les statuts sont modifiés de la façon suivante

See attached schedule / Voir l'annexe ci-jointe

4

Declaration: I certify that I am a director or an officer of the corporation.

Déclaration : J’atteste que je suis un administrateur ou un dirigeant de la société.

Original signed by / Original signé par

Trent Mell

Trent Mell

416 900-3891

Misrepresentation constitutes an offence and, on summary conviction, a person is liable to a fine not exceeding $5000 or to imprisonment for a term not exceeding six months or both (subsection 250(1) of the CBCA).

Faire une fausse déclaration constitue une infraction et son auteur, sur déclaration de culpabilité par procédure sommaire, est passible d’une amende maximale de 5 000 $ et d’un emprisonnement maximal de six mois, ou l’une de ces peines (paragraphe 250(1) de la LCSA).

You are providing information required by the CBCA. Note that both the CBCA and the Privacy Act allow this information to be disclosed to the public. It will be stored in personal information bank number IC/PPU-049.

Vous fournissez des renseignements exigés par la LCSA. Il est à noter que la LCSA et la Loi sur les renseignements personnels permettent que de tels renseignements soient divulgués au public. Ils seront stockés dans la banque de renseignements personnels numéro IC/PPU-049.

Graphic


Schedule / Annexe

Amendment Schedules / Annexes - Modification

The issued and outstanding common shares of the Corporation be consolidated on the basis of one (1) new post-consolidation common share for every eighteen (18) pre-consolidation issued and outstanding common shares of the Corporation. All fractions of the post-consolidation common shares will be rounded down to the next whole common share.


EX-2.1 4 elbm-20231231xex2d1.htm EXHIBIT 2.1

Exhibit 2.1

DESCRIPTION OF SECURITIES

The Company’s authorized share capital consists of an unlimited number of Common Shares

Common Shares

The Common Shares have all of the rights, privileges, restrictions and conditions of other Common Shares of the Corporation. Holders of Common Shares are entitled to receive notice of any meeting of shareholders of the Corporation, to attend and to cast one vote per share at such meetings. Holders of Common Shares are also entitled to receive on a pro-rata basis such dividends, if any, as and when declared by the Board at its discretion from funds legally available therefor and upon the liquidation, dissolution or winding up of the Corporation are entitled to receive on a pro-rata basis, the net assets of the Corporation after payment of debts and other liabilities, in each case subject to the rights, privileges, restrictions and conditions attaching to any other series or class of shares ranking senior in priority. The Common Shares do not carry any pre-emptive, subscription, redemption or conversion rights.


EX-8.1 5 elbm-20231231xex8d1.htm EXHIBIT 8.1

Exhibit 8.1

Subsidiaries of Electra Battery Materials Corporation

Legal Name

    

Jurisdiction of Incorporation

Cobalt Industries of Canada Inc.

Ontario, Canada

Cobalt Projects International Corp.

Ontario, Canada

U.S. Cobalt Inc.

British Columbia, Canada

Cobalt One PTY Ltd.

Australia


EX-11.1 6 elbm-20231231xex11d1.htm EXHIBIT 11.1

Exhibit 11.1

Graphic

ELECTRA BATTERY MATERIALS CORPORATION

CODE OF BUSINESS CONDUCT AND ETHICS

Adopted April 8, 2022

I.

PURPOSE

The interests of Electra Battery Materials Corporation (the “Company”) are best served when its employees, officers and directors adhere to the highest standards of business ethics.  The Company has created, and the board of directors (the “Board”) of the Company has adopted, this Code of Business Conduct and Ethics (this “Code”) to outline the ethical standards to which employees, consultants, officers and directors are expected to adhere while conducting business on its behalf.

The Company expects the exercise of reasonable judgment in the conduct of its business.  Employees, consultants, officers and directors are encouraged to refer to this Code regularly to ensure their decisions and actions are in accordance with both the letter and the spirit of the ethical standards it sets.  This Code does not attempt to provide precise ethical directions for dealing with the many complex situations and circumstances that arise in the conduct of the Company’s business.  Covered Persons (as defined below) should consult with the supervisor, officer or director managing, supervising or overseeing their work (the “Supervisor”) when attempting to apply the principles set out in this Code to particular situations.

This Code sets out the minimum ethical standards expected from employees, officers and directors in the conduct of the Company’s business and serves as a foundation for Company policies, procedures and guidelines, all of which provide additional guidance on expected behaviors.  This code is designed to promote integrity and deter wrongdoing.

The Company’s business practices will be compatible with the economic and social priorities of each location where it operates.  Although customs may vary by country and ethical standards may vary in different business environments, honesty and integrity must always characterize the Company’s business activities.  If a law conflicts with Company policies including this Code, employees, officers and directors are expected to comply with the law.  However, if a local custom, practice or policy conflicts with Company policy, the Company expects employees, officers and directors to act in compliance with its policies including this Code.

II.

GUIDING PRINCIPLES FOR COVERED PERSONS

Engage in honest and ethical conduct at all times.
Use your best judgment.
Act with integrity and treat people with respect.


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

Avoid conflicts of interest.
Do not compete with the Company or use Company opportunities for personal gain.
Keep information confidential.
Deal fairly with people.
Use Company resources responsibly.
Help ensure the Company’s financial integrity.
Comply with applicable laws.
Report violations of this Code and illegal or unethical behavior without fear of retaliation.
Violations will result in disciplinary action or termination.

III.

POLICY

The Company expects its employees, consultants, officers and directors to adhere to the standards of business ethics set out in Schedule “A” of this Code.

Any employee, consultant, officer or director whose conduct does not adhere to the standards set out in Schedule “A” of this Code will be subject to disciplinary action.  Conduct which is flagrant, persistent, malicious, deliberate, illegal, criminal or injurious to the internal and/or external reputation of the Company (egregious conduct) will result in immediate suspension and/or termination.

All employees, consultants, officers and directors will be required annually to complete and sign a Compliance Acknowledgement Form (Schedule “B”) certifying he or she has received a copy of this Code, has reviewed it and is adhering to the standards of business ethics it sets out.  Providing false information on a Business Ethics Compliance Form is a violation of this Code and is subject to disciplinary action.

IV.

APPLICABILITY/SCOPE

This Code applies to all employees, consultants, officers, directors and other personnel that the Company may determine should be subject to this Code, such as contractors or consultants (each a “Covered Person”), while conducting business on behalf of the Company, while interacting with stakeholders or the public on the Company’s behalf, or while representing the Company formally or informally in any setting.

Last Reviewed: April 8, 2022

2


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

V.

REPORT VIOLATIONS

Upon knowledge or suspicion of a violation of the law, this Code, any Company policy or any unethical or questionable act or behavior, immediately report the violation or suspected violation to the Supervisor, Chief Executive Officer or the Chair of the Audit Committee. Covered Persons should not investigate on their own as they may risk compromising the integrity of a formal investigation.

In cases where an individual reports a suspected violation of policy or law in good faith, the Company will keep its discussions and actions confidential in compliance with applicable law and regulation.  Each Covered Person is required to cooperate fully with any investigation. See the Whistleblower Policy for more detail.

VI.

REPORTING AND INVESTIGATION PROCEDURES

1.

Covered Persons have a duty to bring conduct which does not adhere to the standards set out in this Code to the attention of the supervisor of the perpetrator.

2.

Supervisors will immediately inform the Chief Executive Officer of conduct which does not adhere to the standards set out in this Code.

3.

In any circumstance in which conduct is egregious, the Chief Executive Officer will immediately suspend or terminate the perpetrator’s employment or appointment.

4.

The Chief Executive Officer or the Board of Directors may investigate matters referred to them under this policy and may assign the conduct of an investigation to individuals who are not Covered Persons.

5.

Employees and consultants whose conduct, while not egregious, fails to adhere to the standards set out in this Code will be disciplined in accordance with Company policies.

6.

Officers and directors whose conduct, while not egregious, fails to adhere to the standards set out in this Code will be disciplined in accordance with Company policies.

7.

Supervisors will annually circulate, collect and keep on file Compliance Acknowledgement Forms for all employees, officers or directors whose work they manage, supervise or oversee and send a copy to head office.

Retaliation against anyone for reporting or participating in good faith in any investigation of any possible violation of the law, this Code, any Company policy or any unethical or questionable act or behavior is strictly prohibited.  Please see the Whistleblower Policy for more detail.  Any retaliation should be reported as described above.

VII.

CONSEQUENCES FOR VIOLATIONS

Any violation of this Code, including fraudulent reports, may result in disciplinary action including termination of employment for cause or termination of service and, if warranted, legal proceedings.  Violations include violation of this Code or another Company policy or procedure, violation of applicable laws, rules or regulations, deliberate failure to promptly report a violation or withhold

Last Reviewed: April 8, 2022

3


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

relevant information concerning a violation, refusal to cooperate in the investigation of a known or suspected violation without valid legal reason or taking action against anyone who reports a violation or breach of any of the above.

The Board may, from time to time, permit departures from the terms hereof, either prospectively or retrospectively, and no provision contained herein is intended to give rise to civil liability to shareholders, competitors, employees or other persons, or to any other liability whatsoever.  For the avoidance of doubt, any waiver of this Code for directors and executive officers of the Company may be made only by the Board and must be publicly disclosed, along with the reasons for the waiver, in accordance with applicable U.S. stock exchange rules.

Under applicable Canadian securities laws, conduct by a director or officer that constitutes a material departure from this Code may constitute a material change that requires the filing of a material change report, which includes the date of the departure from this Code, the parties involved in the departure, the reason why the Board has not sanctioned the departure and any measures the Board has taken to remedy the departure.

Last Reviewed: April 8, 2022

4


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

SCHEDULE “A”

Standards of Business Ethics

1.Conflicts of Interest

Avoid all conflicts of interest by always putting the Company’s interests first.  Each Covered Person shall ensure their judgment and ability to make decisions is not compromised and shall never use their position at the Company to serve personal interests or relationships.

A conflict of interest arises whenever actions are based on interests other than those of the Company or when a Covered Person, in the performance of Company duties, can reasonably be perceived as having personal or private interests which are in competition with the interests of the Company.  A conflict of interest exists even if the employee, consultant, officer or director sets aside the personal or private interest thereby ensuring no improper personal benefit is received.

A conflict of interest may exist when:

personal interests, or the interests of friends or family, interfere or appear to interfere with the Company’s interests;
Covered Persons have an incentive or opportunity to benefit at the Company’s expense; or
Covered Persons or their friends or family receive improper benefits or opportunities as a result of the person’s position at the Company.

A perceived conflict of interest occurs when an objective person might reasonably conclude that the private or personal interests of an employee, consultant, officer or director are in competition with the interests of the Company.

It is the responsibility of every Covered Person to:

recognize situations in which they have a conflict of interest, or might reasonably be seen by others to have a conflict;
disclose that conflict in writing to the supervisor or management of the Company as soon as it is identified; and
take such further steps as may be appropriate to remedy the actual or perceived conflict of interest.

Full disclosure allows for a determination as to whether a perceived conflict of interest exists and allows for the management of conflicts in a manner which protects the interests of the Company and the reputation of the employee, consultant, officer or director.

Do not use the Company’s opportunities, information or property for personal gain.

2.Confidential Information and Privacy

Last Reviewed: April 8, 2022

5


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

Confidential information includes all non-public, technical, business, financial, joint venture, supplier, customer and the personal information of employees.

Covered Persons will not disclose or use confidential information other than as strictly required to conduct the Company’s business.  Similarly, Covered Persons will not use confidential information for personal gain, or to benefit any entity other than the Company.

Proprietary information (information belonging to other entities or persons which the Company has been given permission to use) will not be disclosed to others except as authorized by the entity or person from which the information was obtained.

The Company may collect, use and store personal information about its employees, contractors, customers, suppliers, associates and others in the course of its business activities.  The collection, use and disclosure of personal information are subject to legal requirements.  Those laws require that personal information in the Company’s control be reasonably secured and utilized only for the purposes for which it was collected or created.

Covered Persons will not reveal personal information for any purpose other than the purposes for which it was collected or created.  Covered Persons whose duties include the storage of personal information whether electronic or otherwise will secure the information in a manner that a reasonable person would consider appropriate in the circumstances.

3.Entertainment, Gifts and Favors

All suppliers, contractors, customers and others who seek to do business with the Company must have and be seen to have access on impartial and objective terms.  Business transactions must reflect the best interests of the Company.

Covered Persons will not accept entertainment, gifts or favours that compromise, or appear to compromise their ability to make objective, fair business decisions which further the interests of the Company.  Likewise, family members or close personal relations of Covered Persons will not accept entertainment, favours or gifts from any person or entity seeking to do business with the Company.

Covered Persons will not provide gifts or favours to any person or entity when those gifts or favours might reasonably be perceived as unfairly influencing a business interaction.

Gifts and entertainment may be accepted or offered only in the normal exchanges common to business relationships and should reflect the following guidelines.

The gift or entertainment:

is of token or non-material value;
can be easily reciprocated by the Company;
creates no sense of obligation;
occurs infrequently; and

Last Reviewed: April 8, 2022

6


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

could be justified on a corporate expense statement.

Reasonable business lunches, the exchange of modest items between business associates, the presentation of small tokens of appreciation at public functions or the exchange of inexpensive mementos all fit within the guidelines.

Inappropriate gifts received by Covered Persons must be reported to the Supervisor and returned to the donor.  In some cultures or business settings the return of a gift is seen as offensive.  In such circumstances, Covered Persons will accept the gift on behalf of the Company, report the gift to the Supervisor and turn it over to the Company.

Full and immediate disclosure of gifts received to the Supervisor will be taken as good-faith compliance with this Code.

4.Use of Corporate Assets

Covered Persons must safeguard Company assets, including, but not limited to, supplies, equipment, information technology, data, information and money.

Covered Persons are entrusted with the care, management and cost-effective use of the Company’s assets and must not make use of such assets for personal benefit or purposes or for anything illegal, unethical or that would harm the Company if exposed publicly.  Company assets should only be used for legitimate business purposes.

Covered Persons must ensure all corporate assets assigned to their use are accounted for and maintained in good condition.  They must ensure Company assets are not misused, misappropriated, embezzled or stolen.  Corporate property will not be disposed except as authorized by the Company.

Any information sent, received or stored on any Company resources are not considered private.  The Company may access any of this information at any time, with or without the knowledge, consent or approval of a Covered Person.  When a Covered Person leaves the Company, they must return all Company resources.

5.Compliance with Laws

Covered Persons must act at all times in full compliance with both the letter and the spirit of legislative and regulatory requirements in the communities where they operate.  Covered Persons may not commit or condone an unethical or illegal act nor instruct another Covered Person or supplier to do so.

Covered Persons are expected to familiarize themselves with any laws and regulatory requirements which apply to the duties they carry out on behalf of the Company.  They are also expected to know the limits of their legal knowledge and appropriately seek advice from the Supervisor, or the Company’s Chief Financial Officer.

Last Reviewed: April 8, 2022

7


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

If a Covered Person is charged or found guilty of a criminal offence that may have an impact on the Company, may affect the Company’s reputation or may affect their ability to perform their role at the Company, they must inform the Chief Financial Officer immediately.

1.

Corruption and Bribery.  Covered Persons must comply with all applicable anti-corruption and anti-bribery laws, including the Canadian Corruption of Foreign Public Officials Act and the U.S. Foreign Corrupt Practices Act.  See the Anti-Corruption Policy for more information.

2.

Harassment and Violence.  The Company is committed to building and preserving a safe and healthy working environment, and respecting everyone’s rights, culture, diversity and dignity.  The Company will not tolerate any act of harassment or violence against or by any covered person.

Discrimination or harassment of any kind, including discrimination or harassment on the basis of race, color, religion, veteran status, national origin, ancestry, sex, sexual orientation, gender identity or expression, age, family status, pardoned conviction, mental or physical disability or any other characteristic protected by law, is strictly prohibited.

3.

Competition.  Covered Persons must abide by competition and antitrust laws which generally prohibit the abuse of market power, predatory conduct intended to eliminate or exclude a competitor or arrangements that inhibit competition or restrain trade.

4.

Labor and Employment.  Covered Persons will honor internationally accepted labor standards and support and respect the protection of human rights.

5.

Safety and the Environment.  The occupational health and safety of employees and other personnel and protecting and preserving the environment are priorities of the Company and are considered a fundamental aspect of corporate social responsibility.  All Covered Persons shall comply with environmental, health and safety laws and regulations in the countries in which the Company operates.

6.

Privacy.  The Company is committed to complying with privacy legislation which protects the privacy rights of employees and others.  Covered Persons who have access to personal information of others must ensure the information is not disclosed in a manner which violates such laws and that all such personal information is handled in accordance with applicable laws.

6.Insider Information, Trading and Tipping

Securities laws prohibit the buying or selling of any securities, including Company securities, as well as the securities of customers, contractors, suppliers and all other companies, by anyone who possesses material non-public information relating to the issuer of the securities.

Covered Persons will not buy or sell securities of the Company, of its contractors or suppliers or of any other company for which they have been provided material non-public information in the course of performing their duties.

Last Reviewed: April 8, 2022

8


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

Securities laws also prohibit tipping or the disclosure of material non-public information to anyone other than as strictly necessary for the conduct of business.  Covered Persons will not engage in tipping.  See the Insider Trading Policy for more detail.

7.Records, Reporting and Disclosure

The Company’s books, records, and accounts must conform to high professional standards of accuracy and consistency and must, in reasonable detail, reflect the Company’s transactions accurately, objectively and reliably.  All financial transactions will be accurately recorded and made available for inspection by the Company’s internal and external auditors.

Covered Persons must record the Company’s transactions accurately, objectively and reliably and will make those records available for inspection by the Company’s internal and external auditors in a timely and complete fashion.  Covered Persons must report any suspected or actual reporting or accounting activities which misrepresent the Company’s transactions to the perpetrators supervisor.

The Company must comply with regulatory requirements respecting the complete, accurate and balanced disclosure of non-public material information in a timely manner.  Covered Persons will disclose non-public material information respecting the Company as required by regulatory requirements and must seek to disclose such information in a balanced and objective way so as to provide an accurate picture of the Company’s achievements and prospects.

8.Fair Dealing

The Company seeks to achieve its mission fairly and honestly.  Covered Persons will not engage in unethical or illegal business practices, including, but not limited to, stealing proprietary information, possessing trade secret information obtained without the owner’s consent or inducing the disclosures of proprietary information or trade secrets by past or present employees of other companies.  Covered Persons must endeavor to deal impartially, objectively and fairly with the Company’s customers, suppliers, competitors and employees.

Last Reviewed: April 8, 2022

9


Electra Battery Materials Corporation

Code of Business Conduct and Ethics

SCHEDULE “B”

Compliance Acknowledgement Form

This is to acknowledge that as a Covered Person of Electra Battery Materials Corporation I have received, reviewed, understand and will adhere to the Code of Business Conduct and Ethics and all corporate policies.

In particular, I acknowledge the following:

I will adhere to the standards of business ethics set out in the Code.
I will comply with both the letter and the spirit of all applicable domestic and foreign law.
I will avoid material conflicts of interest and fully disclose perceived conflicts of interest promptly.
I will protect the organization’s assets and use them only for legitimate business purposes.
I will keep confidential and proprietary information of the organization, or that of any other entity, confidential.
I understand it is my responsibility to report any suspected or actual violation of the Company’s corporate policies including the Code.
I will not, directly or indirectly be a party to offering or paying bribes to any government official in order to obtain or retain business or receive more favourable treatment.
I will consult with my supervisor as necessary to clarify the application of the standards set out in the Code in light of changing circumstances or if I am uncertain as to their application.
I understand that failure to comply with the Code and corporate policies may result in discipline and or termination.

Name:

    

Supervisor’s Name:

Signature:

Date:

Last Reviewed: April 8, 2022

10


EX-12.1 7 elbm-20231231xex12d1.htm EXHIBIT 12.1

Exhibit 12.1

CERTIFICATION

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Trent Mell, certify that:

1.

I have reviewed this annual report on Form 20-F of Electra Battery Materials Corporation

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the issuer as of, and for, the periods presented in this report;

4.

The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be ‎designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and ‎the preparation of financial statements for external purposes in accordance with generally accepted accounting ‎principles;‎

(c)

Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting.

5.

The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.

Date: May 15, 2024

 

 

 

 

 

/s/ Trent Mell

 

Name:

Trent Mell

 

Title:

Chief Executive Officer

 

 

(principal executive officer)

 


EX-12.2 8 elbm-20231231xex12d2.htm EXHIBIT 12.2

Exhibit 12.2

CERTIFICATION

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, David Allen, certify that:

1.

I have reviewed this annual report on Form 20-F of Electra Battery Materials Corporation

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the issuer as of, and for, the periods presented in this report;

4.

The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be ‎designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and ‎the preparation of financial statements for external purposes in accordance with generally accepted accounting ‎principles;‎

(c)

Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting.

5.

The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.

Date: May 15, 2024

 

 

 

 

 

/s/ David Allen

 

Name:

David Allen

 

Title:

Chief Financial Officer

 

 

(principal financial officer)

 


EX-13.1 9 elbm-20231231xex13d1.htm EXHIBIT 13.1

Exhibit 13.1

CERTIFICATION

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, as the Chief Executive Officer of Electra Battery Materials Corporation certifies that, to the best of his knowledge and belief, the annual report on Form 20-F for the fiscal year ended December 31, 2023, which accompanies this certification, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and the information contained in the annual report on Form 20-F for the fiscal year ended December 31, 2023 fairly presents, in all material respects, the financial condition and results of operations of Electra Battery Material Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350) and shall not be relied upon for any other purpose. The undersigned expressly disclaims any obligation to update the foregoing certification except as required by law.

Date: May 15, 2024

 

 

 

/s/ Trent Mell

 

Trent Mell

 

Chief Executive Officer

 

(principal executive officer)

 


EX-13.2 10 elbm-20231231xex13d2.htm EXHIBIT 13.2

Exhibit 13.2

CERTIFICATION

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, as the Chief Executive Officer of Electra Battery Materials Corporation certifies that, to the best of his knowledge and belief, the annual report on Form 20-F for the fiscal year ended December 31, 2023, which accompanies this certification, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and the information contained in the annual report on Form 20-F for the fiscal year ended December 31, 2023 fairly presents, in all material respects, the financial condition and results of operations of Electra Battery Material Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350) and shall not be relied upon for any other purpose. The undersigned expressly disclaims any obligation to update the foregoing certification except as required by law.

Date: May 15, 2024

/s/ David Allen

David Allen

Chief Financial Officer

(principal financial officer)


EX-15.3 11 elbm-20231231xex15d3.htm EXHIBIT-15.3

Exhibit 15.3

Graphic

ELECTRA BATTERY MATERIALS CORPORATION

AUDIT COMMITTEE CHARTER

Adopted April 8, 2022

I.

PURPOSE

The purpose of the Audit Committee (the “Committee”) of the Board of Directors (the “Board”) of Electra Battery Materials Corporation (the “Company”) is to oversee the accounting and financial reporting processes of the Company and its subsidiaries and the audits of the financial statements of the Company, as well as related disclosure, internal controls, regulatory compliance and risk management functions.

II.

COMPOSITION

The members of the Committee shall be appointed annually by the Board. The Chair shall be elected by the members of the Committee. The Committee shall consist of a minimum of three independent directors of the Company, and each member of the Committee shall be qualified to serve on the Committee pursuant to the requirements of the Nasdaq Stock Market (“Nasdaq”) and any additional requirements that the Board deems appropriate. In addition, at least one member of the Committee must be designated by the Board to be an “audit committee financial expert” as defined by the U.S. Securities and Exchange Commission (the “SEC”).

Independence is defined by, and subject to the exemptions and other provisions set out in, applicable laws, rules and regulations, as well as the rules of relevant stock exchanges (the “Applicable Laws”).

III.

QUALIFICATIONS & EXPERIENCE

Each member of the Committee must be financially literate, meaning that the director has the ability to read and understand a set of financial statements that present the breadth and level of complexity of accounting issues that can reasonably be expected to be raised by the Company’s financial statements.

At least one member of the Committee must be designated by the Board to be an “audit committee financial expert” as defined by the SEC and a “financial expert” within the meaning of Applicable Laws. The financial expert should have the following competencies:

An understanding of financial statements and accounting principles used by the Company to prepare its financial statements;
The ability to assess the general application of such accounting principles in connection with the accounting for estimates, accruals and reserves;


Electra Battery Materials Corporation

Audit Committee Charter

Experience preparing, auditing, analyzing or evaluating financial statements that present a breadth and level of complexity comparable to the Company’s financial statements, or experience actively supervising one or more persons engaged in such activities;
An understanding of internal controls and procedures for financial reporting; and
An understanding of audit committee functions.

IV.

RISK OVERSIGHT

In addition to the specific responsibilities enumerated below, the Committee shall be responsible for reviewing financial risks of the business and overseeing the implementation and evaluation of appropriate risk management practices. This will involve inquiring with management regarding how financial risks are managed and seeking opinions from management and the independent public accounting firm engaged for the purpose of preparing or issuing an auditor report for inclusion in the Company’s annual report or performing other audit, review or attest services for the Company (the “independent auditor”) regarding the adequacy of risk mitigation strategies.

V.

COMMITTEE RESPONSIBILITIES

In addition to such other duties as may be delegated by the Board, the Committee shall:

Financial Statements: Review the Company’s interim and annual financial statements, MD&A and related press releases before the Company publicly discloses this information and recommend Board approval of such documents. The Committee shall also oversee procedures for the review of the Company’s public disclosure of financial information and shall periodically assess the adequacy of those procedures.
Variances: Obtain explanations from management for significant variances between comparative reporting periods and question management and the independent auditor regarding any significant financial reporting issues raised during the fiscal period and the method of resolution.
Internal Controls: Inquire as to the adequacy of the Company’s system of internal controls and review periodic reports from management regarding internal controls, which should include an assessment of risk with respect to financial reporting.
Auditor: Be directly responsible for the appointment, compensation, retention and oversight of the work of the Company’s independent auditor; ensure that the independent auditor reports directly to the Committee; and ensure that any disagreements between management and the independent auditor regarding financial reporting are resolved.
Auditor Performance and Independence Evaluation: Review the performance of the independent auditor, including the lead partner of the independent auditor. The Committee shall ensure its receipt from the independent auditor of a formal written statement delineating all relationships between the auditor and the Company, actively engage in a dialogue with the independent auditor with respect to any disclosed relationships or

Last Reviewed: April 8, 2022

2


Electra Battery Materials Corporation

Audit Committee Charter

services that may impact the objectivity and independence of the auditor and take, or recommend that the full Board take, appropriate action to oversee the independence of the independent auditor.

Non-audit Services: Review and, in its sole discretion, approve in advance the independent auditor’s annual engagement letter and all audit and non-audit services to be provided to the Company and its subsidiaries by the independent auditor. In order to obtain pre-approval, management should detail the work to be performed by the independent auditor and obtain the assurance from the independent auditor that the proposed work will not impair their independence.
Whistleblower: Establish procedures for (i) the receipt, retention and treatment of complaints received by the Company regarding accounting, internal accounting controls or auditing matters, and (ii) the confidential, anonymous submission by employees of the Company of concerns regarding questionable accounting or auditing matters and other potential violations of the Company’s Code of Business Conduct and Ethics (the “Code”).
Hiring: Review and approve the Company’s policies regarding the hiring of current and past partners and employees of the Company’s present or former independent auditor.
Funding: Provide for appropriate funding, as determined by the Committee, in its capacity as a committee of the Board, for the payment of:
compensation to the independent auditor;
compensation to any advisors employed by the Committee; and
ordinary administrative expenses of the Committee that are necessary or appropriate in carrying out its duties.
Reporting: Report to the Board on a quarterly basis on the proceedings of Committee meetings.
Related Person Transactions: Oversee the Company’s related persons transactions policy and review proposed transactions or courses of dealings requiring approval or ratification under such policy.
Code of Conduct: Review the Company’s program to monitor compliance with the Code. The Committee shall also oversee the investigation of any alleged breach of the Code and the taking of appropriate corrective actions where a breach of the Code has occurred.
Miscellaneous: Perform such additional activities, and consider such other matters, within the scope of its responsibilities, as the Committee or the Board deems necessary or appropriate.

VI.

CHAIR RESPONSIBILITIES

The Chair shall have the responsibilities and duties set out in the Position Description for the Chair of the Audit Committee.

Last Reviewed: April 8, 2022

3


Electra Battery Materials Corporation

Audit Committee Charter

VII.

RESPONSIBILITIES AND DUTIES OF THE CHAIR

The Chair shall have the responsibilities and duties set out in the Position Description for the Chair of the Compensation, Governance, and Nominating Committee.

VIII.

AUTHORITY

The Committee has authority to:

Appoint, compensate, and oversee the work of any registered public accounting firm retained by the Company.
Conduct or authorize investigations into or studies of matters within its scope of responsibility, including with respect to whistleblower submissions, and may retain, at the Company’s expense, independent legal, accounting or other advisors as it deems necessary to assist the Committee in carrying out its duties or to assist in the conduct of an investigation.
Meet with management, the independent auditor and other advisors, as necessary.
Obtain full access to the books, records, facilities and personnel of the Company and its subsidiaries.
Call a meeting of the Board to consider any matter of concern to the Committee.

IX.

MEETINGS

The Committee shall meet as often as it deems necessary, but not less frequently than quarterly. A quorum for the transaction of business at all meetings shall be a majority of members. Decisions shall be made by an affirmative vote of the majority of members in attendance and the Committee Chair shall not have a deciding or casting vote. An in-camera session of independent directors shall take place at least quarterly. The Committee should also meet separately on a periodic basis with (i) management, (ii) the director of the Company’s internal auditing department or other person responsible for the internal audit function, if applicable, and (iii) the Company’s independent auditor. The Committee may also request to meet separately with management, internal auditors, independent auditors or other advisors.

Meeting minutes shall be recorded and maintained, as directed by the Chair of the Committee.

X.

DELEGATION OF AUTHORITY

The Committee may form subcommittees for any purpose that the Committee deems appropriate and may delegate to such subcommittees such power and authority as the Committee deems appropriate; provided, however, that no subcommittee shall consist of fewer than two members, and provided further that the Committee shall not delegate to a subcommittee any power or authority required by any law, regulation or listing standard to be exercised by the Committee as a whole.

Last Reviewed: April 8, 2022

4


Electra Battery Materials Corporation

Audit Committee Charter

XI.

LIMITATION ON COMMITTEE’S DUTIES

The Committee shall discharge its responsibilities, and shall assess the information provided by the Company’s management and the external auditor, in accordance with its business judgment. Members of the Committee are not full-time employees of the Company and are not, and do not represent themselves to be, professional accountants or auditors. The authority and responsibilities set forth in this Charter do not reflect or create any duty or obligation of the Committee to (i) plan or conduct any audits; (ii) determine or certify that the Company’s financial statements are complete, accurate, fairly presented or in accordance with generally accepted accounting principles or applicable law; (iii) guarantee the external auditor’s reports; or (iv) provide any expert or special assurance as to the Company’s internal controls or management of risk. Members of the Committee are entitled to rely, absent knowledge to the contrary, on the integrity of the persons and organizations from whom they receive information, the accuracy and completeness of the information provided and representations made by management as to any audit or non‐audit services provided by the external auditor.

Nothing in this Charter is intended or may be construed as imposing on any member of the Committee or the Board a standard of care or diligence that is in any way more onerous or extensive than the standard to which the directors are subject under applicable law. This Charter is not intended to change or interpret the constating documents of the Company or any federal, provincial, state or exchange law, regulation or rule to which the Company is subject, and this Charter should be interpreted in a manner consistent with the Applicable Laws. The Board may, from time to time, permit departures from the terms hereof, either prospectively or retrospectively, and no provision contained herein is intended to give rise to civil liability to shareholders, competitors, employees or other persons, or to any other liability whatsoever.

Any action that may or is to be taken by the Committee may, to the extent permitted by law or regulation, be taken directly by the Board.

XII.

EVALUATION OF COMMITTEE

The Committee shall, on an annual basis, review and evaluate its performance. In conducting this review, the Committee shall address such matters that the Committee considers relevant to its performance and evaluate whether this Charter appropriately addresses the matters that are or should be within its scope. The review and evaluation shall be conducted in such a manner as the Committee deems appropriate.

The Committee shall deliver to the Board a report, which may be oral, setting forth the results of its review and evaluation, including any recommended changes to this Charter and any recommended changes to the Company’s or the Board’s policies or procedures, as it deems necessary or appropriate.

Last Reviewed: April 8, 2022

5


Electra Battery Materials Corporation

Audit Committee Charter

APPENDIX A

ELECTRA BATTERY MATERIALS CORPORATION

POSITION DESCRIPTION FOR THE CHAIR OF THE AUDIT COMMITTEE

Adopted April 8, 2022

The board of directors (the “Board”) of Electra Battery Materials Corporation (the “Company”) shall select one of the members of the Board who meets the criteria for independence established by National Instrument 52-110 – Audit Committees, adopted by the Canadian securities administrators and by applicable United States securities laws and exchange requirements, to be appointed as Chair (the “Chair”) of the Audit Committee (the “Audit Committee”) of the Board.

I.

DUTIES AND RESPONSIBILITIES OF THE CHAIR

(a)

Providing leadership to enable the Audit Committee to effectively carry out its duties and responsibilities as described in the Charter of the Audit Committee, and as may otherwise be appropriate.

(b)

Chairing meetings of the Audit Committee and encouraging a free and open discussion at the meetings.

(c)

Assisting the Audit Committee and the individual members of the Audit Committee in understanding and discharging their respective duties and responsibilities.

(d)

Ensuring the Audit Committee meets as necessary or appropriate to fulfill its mandate.

(e)

Ensuring there is an effective relationship between the senior executives (including internal auditors of the Company, if any), the external auditors of the Company and the members of the Audit Committee.

(f)

Acting as liaison between the Audit Committee and each of the Company’s management and external auditor.

(g)

Establishing and overseeing procedures to govern the work of the Audit Committee and the discharge of the duties of the Audit Committee, including procedures relating to:

Last Reviewed: April 8, 2022

6


Electra Battery Materials Corporation

Audit Committee Charter

(i)

the development of the agendas for meetings of the Audit Committee in consultation, as appropriate, with the Chair or lead director of the Board, the Chief Executive Officer and Chief Financial Officer of the Company and other senior executives of the Company;

(ii)

the receipt of appropriate information from senior executives of the Company to enable the Audit Committee to effectively exercise its duties;

(iii)

access to senior executives of the Company as the Audit Committee may require from time to time;

(iv)

the tabling of items requiring the approval of the Audit Committee or the review and recommendation of Audit Committee for approval by the Board;

(v)

the proper flow of information to the Audit Committee, including the adequacy and timing of information and materials that may be required by the Audit Committee; and

(vi)

the retention of appropriately qualified and independent external auditors, and other external advisors as appropriate and support of their independent functions.

(h)

Discussing as necessary with the Chair of the Compensation, Governance, and Nominating Committee the skills, experience and talents required for the members of the Audit Committee on an ongoing basis.

(i)

Overseeing the assessment of the performance of the Audit Committee.

(j)

Reporting to the Board, where appropriate, on matters reviewed and on any decisions or recommendations made by the Audit Committee.

(k)

Attending meetings of shareholders and responding to such questions from shareholders as may be put to the Chair.

(l)

Carrying such other duties as may be requested by the Board from time to time.

Last Reviewed: April 8, 2022

7


EX-15.4 12 elbm-20231231xex15d4.htm EXHIBIT 15.4

Exhibit 15.4

Graphic

ELECTRA BATTERY MATERIALS CORPORATION

COMPENSATION, GOVERNANCE, AND NOMINATING COMMITTEE CHARTER

Adopted April 8, 2022

(Revised: March 28, 2023)

This Compensation, Governance, and Nominating Committee Charter (this “Charter”) has been adopted by the Board of Directors (the “Board”) of Electra Battery Materials Corporation (the “Company”) and sets forth the purpose, composition, authority and responsibility of the Compensation, Governance and Nominating Committee (the “Committee”) of the Board.

I.PURPOSE AND AUTHORITY

With respect to its corporate governance and nomination functions, the Committee’s purpose is to assist the Board in:

identifying individuals qualified to become Board members;
selecting or recommending that the Board select director nominees for the next annual meeting of shareholders and determining the composition of the Board and its committees;
developing and overseeing a process to assess the Board, the Board Chair, the Board committees, the committee chairs and individual directors; and
developing and implementing the Company’s corporate governance guidelines.

With respect to its compensation functions, the Committee’s purpose is to assist the Board in its oversight of:

executive compensation;
management development and succession;
director compensation; and
executive compensation disclosure.

II.ACCESS TO INFORMATION AND AUTHORITY

In carrying out its duties and responsibilities, the Committee shall have the authority to:

meet with and seek any information it requires from employees, officers, directors or external parties;

Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

investigate any matter relating to the Company’s nominating, corporate governance or compensation practices, or anything else within its scope of responsibility;
obtain full access to all Company books, records, facilities and personnel; and
at its sole discretion and at the Company’s expense, retain and set the compensation for outside legal or other advisors, as necessary to assist in the performance of its duties and responsibilities.

The Company will provide appropriate funding, as determined by the Committee, for compensation to any advisors that the Committee chooses to engage and for payment of ordinary administrative expenses of the Committee that are necessary or appropriate in carrying out its duties.

III.COMPOSITION AND MEETINGS

The Board shall elect annually, from among its members, the Committee, which shall be composed of two or more directors as determined by the Board, each of whom shall meet all applicable standards of independence under applicable laws, regulations, rules and guidelines, which determination of independence will be made by the Board.

Members of the Committee shall also qualify as “non‐employee directors” within the meaning of Rule 16b‐3 promulgated under the Securities Exchange Act of 1934, as amended, and, to the extent determined applicable by the Committee, as “outside directors” within the meaning of Section 162(m) of the Internal Revenue Code of 1986, as amended.

The Board may remove members of the Committee at any time, with or without cause. The Chair of the Committee (the “Chair”) shall be designated by the Board; provided that if the Board does not so designate a Chair, the Committee shall choose one of its members to be its Chair by majority vote. The Chair shall have the duties and responsibilities set out in Section VII.

The Committee will meet at least quarterly, or more frequently as circumstances dictate. The Committee shall periodically meet separately with management, as required. The Committee and the Chair may invite any director, executive, employee or such other person or external advisor as it deems appropriate to attend and participate in any portion of any Committee meeting, and may exclude from all or any portion of its meetings any person it deems appropriate in order to carry out its responsibilities; provided that the Chief Executive Officer (“CEO”) of the Company may not be present during any portion of a Committee meeting in which deliberation or any vote regarding his or her compensation occurs.

To the extent applicable, the Committee will also meet before or after each regularly scheduled meeting in camera. Meetings may be held in person or by telephone or video-conference. The Committee may also act by unanimous written consent, whether given in writing or electronically, in lieu of a meeting.

Unless otherwise determined from time to time by resolution of the Board, a majority of members of the Committee shall constitute a quorum for the transaction of business at a meeting. For any

Last Reviewed: March 28, 2023

2


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

meeting at which the Chair is absent, the chair of the meeting shall be decided upon by all members present. At a meeting, any question shall be decided by a majority of the votes cast by members of the Committee, except where only two members are present, in which case any question shall be decided unanimously. Unless otherwise determined by resolution of the Board, the Chief Financial Officer of the Company, or such other delegate as the Chief Financial Officer may appoint, shall be the secretary of the Committee. The Committee will maintain written minutes of its meetings and copies of written consents. The Committee shall report regularly to the Board.

IV.RESPONSIBILITIES AND DUTIES OF THE COMMITTEE

In addition to such other duties as may from time to time be expressly assigned to the Committee by the Board, the Committee shall have the following responsibilities and duties:

Director Criteria and Selection

Develop a Board skills, diversity and competencies matrix for the Board as a whole and for existing members of the Board.
Review and recommend to the Board the characteristics, qualities, skills and experience which form the criteria for candidates to be considered for nomination to the Board.
Develop a succession plan for the Board, including maintaining a list of qualified candidates.
Identify and recommend suitable candidates for nomination to the Board, assessing their qualifications in light of applicable law, rules, regulations, the Corporate Governance Principles and Guidelines and this Charter.
Consider resignations by a director nominee submitted pursuant to the Company’s Majority Voting Policy, and make a recommendation to the Board as to whether or not to accept such resignation.
Assist in the orientation of new directors, including becoming acquainted with the Company and its governance processes.

Board Evaluations

Conduct the process for the assessment of the Board, each committee and each director regarding his, her or its effectiveness and contribution and report evaluation results to the Board on a regular basis.

Corporate Governance

Review and evaluate the Company’s Code of Business Conduct and Ethics at least annually and recommend any necessary or appropriate changes to the Board for consideration.
Monitor compliance with the Code of Business Conduct and Ethics.

Last Reviewed: March 28, 2023

3


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

To the extent permitted by law, consider waivers of the Code of Business Conduct and Ethics (other than waivers applicable to members of the Board or our executive officers, which are subject to review by the Board as a whole) and if appropriate, grant any such waivers.
Review the Corporate Governance Principles and Guidelines at least annually and recommend any proposed changes that are deemed appropriate to the Board for consideration.
Review the Board Mandate at least annually and propose any changes that are deemed appropriate to the Board for consideration.
Review the Company’s disclosure and insider trading policies from time to time, recommending changes if necessary.
Report to the Board on the Committee’s recommendations regarding shareholder proposals required by law to be included in the Company’s proxy circular, as applicable.
Assist the Board, as required, in interpreting and applying the Company’s Code of Conduct, Corporate Governance Principles and Guidelines, Board Mandate and Committee Charters and other matters of corporate governance.
Perform any other activities consistent with this Charter, the Company’s constating documents, and governing laws that the Board or Committee determines are necessary or appropriate.

Executive Compensation

To review, at least annually, the goals and objectives of the Company’s executive compensation plans, and amend, or recommend that the Board amend, these goals and objectives if the Committee deems it appropriate.
To review, at least annually, the Company’s executive compensation plans in light of the Company’s goals and objectives with respect to such plans, and, if the Committee deems it appropriate, adopt or recommend to the Board the adoption of, new, or the amendment of existing, executive compensation plans.
The Committee shall evaluate, at least annually, the CEO’s performance in light of the goals and objectives established by the Board and, based on such evaluation, shall, with appropriate input from other independent members of the Board, recommend for the Board’s approval the CEO’s annual compensation, including, as appropriate, salary, bonus, incentive and equity compensation. The Committee may discuss the CEO’s compensation with the Board if it chooses to do so.
To review, on an annual basis, the evaluation process and compensation structure for the Company’s executive officers and, in consultation with the CEO, review the performance of the executive officers other than the CEO in order to determine and approve the

Last Reviewed: March 28, 2023

4


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

compensation for such officers, including, as appropriate, salary, bonus, incentive and equity compensation. To the extent that long-term incentive compensation is a component of such executive officers’ compensation, the Committee shall consider all relevant factors in determining the appropriate level of such compensation, including the factors applicable with respect to the CEO.

To assess the competitiveness and appropriateness of the Company’s policies relating to the compensation of executive officers on an annual basis.
To review and, if appropriate, recommend to the Board the approval of, any adoption, amendment and termination of the Company’s incentive and equity-based incentive compensation plans (and the aggregate number of shares to be reserved for issuance thereunder), and oversee their administration and discharge any duties imposed on the Committee by any of those plans.

Officers

To review, with the CEO, management’s assessment of existing management resources and plans for ensuring that qualified personnel will be available as required for succession to officers and other management personnel, and to report on this matter to the Board when appropriate.
To oversee the selection of any benchmark group used in determining compensation or any element of compensation.

Director Compensation

To review, on at least an annual basis, the form and amount of compensation for members of the Board and committees thereof, taking into account their responsibilities and time commitment and information regarding the compensation paid at peer companies and making recommendations to the Board with respect to changes when appropriate.

Compensation Disclosure

Prior to its public disclosure, review the Company’s Statement of Executive Compensation and related executive compensation disclosure for inclusion in the Company’s public disclosure documents, in accordance with applicable rules and regulations and, if appropriate, recommend to the Board the approval and disclosure of such information.

Other Responsibilities

To report regularly to the Board regarding the execution of the Committee’s duties and responsibilities, activities, any issues encountered and related recommendations.
To perform any other activities consistent with this Charter, the Company’s constating documents and governing laws that the Board or Committee determines are necessary or appropriate.

Last Reviewed: March 28, 2023

5


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

V.

INVESTIGATIONS AND STUDIES; OUTSIDE ADVISERS

The Committee may conduct or authorize investigations into or studies of matters within the Committee’s scope of responsibilities, and may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel or other adviser. The Committee shall be directly responsible for the appointment, compensation and oversight of the work of any compensation consultant, legal counsel or other adviser retained by the Committee, the expense of which shall be borne by the Company. The Committee may select a compensation consultant, legal counsel or other adviser to the Committee only after taking into consideration all factors relevant to that person’s independence from management, including the following:

the provision of other services to the Company by the person that employs the compensation consultant, legal counsel or other adviser;
the amount of fees received from the Company by the person that employs the compensation consultant, legal counsel or other adviser, as a percentage of the total revenue of the person that employs the compensation consultant, legal counsel or other adviser;
the policies and procedures of the person that employs the compensation consultant, legal counsel or other adviser that are designed to prevent conflicts of interest;
any business or personal relationship of the compensation consultant, legal counsel or other adviser with a member of the Committee;
any shares of the Company owned by the compensation consultant, legal counsel or other adviser; and
any business or personal relationship of the compensation consultant, legal counsel, other adviser or the person employing the adviser with an executive officer of the Company.

The Committee shall conduct the independence assessment with respect to any compensation consultant, legal counsel or other adviser that provides advice to the Committee, other than: (i) in‐house legal counsel; and (ii) any compensation consultant, legal counsel or other adviser whose role is limited to the following activities for which no disclosure would be required under Item 407(e)(3)(iii) of Regulation S-K: consulting on any broad‐based plan that does not discriminate in scope, terms or operation, in favor of executive officers or directors of the Company, and that is available generally to all salaried employees; or providing information that either is not customized for the Company or that is customized based on parameters that are not developed by the compensation consultant, and about which the compensation consultant does not provide advice.

Nothing herein requires a compensation consultant, legal counsel or other compensation adviser to be independent, only that the Committee consider the enumerated independence factors before selecting or receiving advice from a compensation consultant, legal counsel or other compensation adviser. The Committee may select or receive advice from any compensation consultant, legal counsel or other compensation adviser it prefers, including ones that are not independent, after considering the six independence factors outlined above.

Last Reviewed: March 28, 2023

6


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

Nothing herein shall be construed: (i) to require the Committee to implement or act consistently with the advice or recommendations of the compensation consultant, legal counsel or other adviser to the Committee; or (ii) to affect the ability or obligation of the Committee to exercise its own judgment in fulfillment of its duties.

VI.DELEGATION OF AUTHORITY

The Committee may form subcommittees for any purpose that the Committee deems appropriate and may delegate to such subcommittees such power and authority as the Committee deems appropriate; provided, however, (i) except as set forth in clause (ii), that no subcommittee shall consist of fewer than two members; (ii) the Committee may delegate to the CEO the authority to grant equity awards under the terms of the Company’s Long Term Incentive Plan (or a successor plan, as in effect from time to time) to eligible recipients under the terms of the plan who are not executive officers of the Company, subject to the terms of the plan and to such other limitations as may be established and amended by the Committee from time to time; and (iii) that the Committee shall not delegate to a subcommittee any power or authority required by any law, regulation or listing standard to be exercised by the Committee as a whole.

VII.RESPONSIBILITIES AND DUTIES OF THE CHAIR

The Chair shall have the responsibilities and duties set out in the Position Description for the Chair of the Compensation, Governance, and Nominating Committee.

VIII.LIMITATION ON COMMITTEE’S DUTIES

The Committee shall discharge its responsibilities, and shall assess the information provided by the Company’s management and the external advisors, in accordance with its business judgment. Members of the Committee are entitled to rely, absent knowledge to the contrary, on the integrity of the persons and organizations from whom they receive information and on the accuracy and completeness of the information provided.

Nothing in this Charter is intended or may be construed as imposing on any member of the Committee or the Board a standard of care or diligence that is in any way more onerous or extensive than the standard to which the directors are subject under applicable law. This Charter is not intended to change or interpret the constating documents of the Company or any federal, provincial, state or exchange law, regulation or rule to which the Company is subject, and this Charter should be interpreted in a manner consistent with all such applicable laws, regulations and rules. The Board may, from time to time, permit departures from the terms hereof, either prospectively or retrospectively, and no provision contained herein is intended to give rise to civil liability to shareholders, competitors, employees or other persons, or to any other liability whatsoever.

Any action that may or is to be taken by the Committee may, to the extent permitted by law or regulation, be taken directly by the Board.

Last Reviewed: March 28, 2023

7


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

IX.EVALUATION OF COMMITTEE

The Committee shall, on an annual basis, review and evaluate its performance. In conducting this review, the Committee shall address such matters that the Committee considers relevant to its performance and evaluate whether this Charter appropriately addresses the matters that are or should be within its scope. The review and evaluation shall be conducted in such a manner as the Committee deems appropriate.

The Committee shall deliver to the Board a report, which may be oral, setting forth the results of its review and evaluation, including any recommended changes to this Charter and any recommended changes to the Company’s or the Board’s policies or procedures, as it deems necessary or appropriate.

Last Reviewed: March 28, 2023

8


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

APPENDIX A

ELECTRA BATTERY MATERIALS CORPORATION

POSITION DESCRIPTION FOR THE CHAIR OF THE COMPENSATION,

GOVERNANCE, AND NOMINATING COMMITTEE

Adopted March 28, 2023

The board of directors (the “Board”) of Electra Battery Materials Corporation (the “Company”) shall select one of the members of the Board to be appointed as Chair (the “Chair”) of the Compensation, Governance, and Nominating Committee (the “Committee”). In the discretion of the Board, the Chair shall be a member of the Board who meets the criteria for independence established by National Instrument 52-110 – Audit Committees adopted by the Canadian securities administrators and by applicable United States securities laws and exchange requirements.

I.

DUTIES AND RESPONSIBILITIES OF THE CHAIR

(a) Providing leadership to enable the Committee to effectively carry out its duties and responsibilities as described in the charter of the Committee, and as may otherwise be appropriate.
(b) Chairing meetings of the Committee and encouraging a free and open discussion at the meetings.
(c) Assisting the Committee and the individual members of the Committee in understanding and discharging their respective duties and responsibilities.
(d) Ensuring the Committee meets as necessary or appropriate to fulfill its mandate.
(e) Establishing the agendas for meetings of the Committee and overseeing the preparation of briefing materials for Committee meetings in consultation with the other members of the Committee and the Chair of the Board, as appropriate.
(f) Facilitating open communication with the senior executives of the Company to ensure that the Committee receives appropriate and timely information, materials and reports from senior executives and its advisors, if any, in order to permit the Committee to effectively discharge its duties and responsibilities.
(g) Retaining, in consultation with the chair of the Board and as appropriate, expert consultants on behalf of the Committee.

Last Reviewed: March 28, 2023

9


Electra Battery Materials Corporation

Compensation, Governance and Nominating Committee Charter

(h) Overseeing the assessment of the performance of the Committee.
(i) Reporting to the Board, where appropriate, on matters reviewed and on any decisions or recommendations made by the Committee.
(j) Attending meetings of shareholders and responding to such questions from shareholders as may be put to the Chair.
(k) Carrying such other duties as may be requested by the Board from time to time.

Last Reviewed: March 28, 2023

10


EX-15.5 13 elbm-20231231xex15d5.htm EXHIBIT 15.5

Exhibit 15.5

Graphic

Graphic

Val-d’Or Head Office

560, 3e Avenue

Val-d’Or (Québec) J9P 1S4

Québec Office

Montréal Office

Téléphone : 819-874-0447

725, boulevard Lebourgneuf

859, boulevard Jean-Paul-Vincent

Sans frais : 866-749-8140

Suite #310-12

Suite 201

Courriel: info@innovexplo.com

Québec (Québec) G2J 0C4

Longueuil (Québec) J4G 1R3

Site Web: www.innovexplo.com

S-K 1300 Technical Report Summary and Mineral Resource
Estimate for the Iron Creek Cobalt-Copper Property, Lemhi
County, Idaho, USA

Prepared for

Graphic

Electra Battery Materials Corporation

133 Richmond Street West
Suite 602
Toronto, ON M5H 2L3
Canada

Project Location

Latitude: 44°58’ North; Longitude: 114°07’ West

State of Idaho, USA

Prepared by:

Martin Perron, P.Eng.

Pierre Roy, P.Eng.

Marc R. Beauvais, P.Eng,

Eric Kinnan, P.Geo.

InnovExplo Inc.

Soutex inc.

Val-d’Or (Québec)

Québec (Québec)

Effective Date: January 27, 2023

Signature Date: April 30, 2024


Graphic

TABLE OF CONTENTS

1.

EXECUTIVE SUMMARY

11

1.1

Introduction

11

1.2

Qualified Persons

11

1.3

Property Description and Ownership

13

1.4

Accessibility, Climate, Local Resources

13

1.5

History

14

1.5.1

Iron Creek Zone

14

1.5.2

Ruby Zone

16

1.5.3

CAS Zone

16

1.6

Geological Setting

17

1.6.1

Regional Geology

17

1.6.2

Local Geology

18

1.6.3

Structure

19

1.6.4

Occurrences of Mineralization

20

1.7

Status of Exploration

22

1.8

Sample Preparation

22

1.9

Data Verification

22

1.10

Mineral Processing and Metallurgical Testing

23

1.11

Mineral Resource Estimate

23

1.12

Qualified Person’s Conclusions and Recommendations

25

2.

INTRODUCTION

27

2.1

Registrant Information

27

2.2

Terms Of Reference and Purpose

27

2.3

Principal Source of Information

28

2.4

Personal Inspection Summary

28

2.5

Previously Filed Technical Report Summary Reports

28

2.6

Currency, Units of Measure, and Acronyms

28

3.

PROPERTY DESCRIPTION

33

3.1

Project Location

33

3.2

Mineral Rights

33

3.3

Description of the Property

34

3.4

Nature of the Mining Claims

35

3.5

Maintenance of Mining Claims

36

3.6

Environmental Liabilities

38

3.7

Environmental Permitting

39

3.8

Other Significant Factors and Risks Affecting Access

39

4.

ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

41

4.1

Access to the Property

41

4.2

Climate Description

41

4.3

Availability of Required Infrastructure

41

4.4

Physiography

43

5.

HISTORY

45

5.1

Iron Creek Zone

45

5.2

Ruby Zone

48

5.3

CAS Zone

48

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

ii


Graphic

6.

GEOLOGICAL SETTING, MINERALIZATION AND DEPOSIT

50

6.1

Regional Geology

50

6.2

Local Geology

53

6.2.1

Local Units in Drill Core

53

6.2.2

Simplified modelling for Mineral Resource Estimation purpose

59

6.2.3

Structure

60

6.2.4

Discussion of Property Rocks in Relation to Regional Stratigraphy

61

6.3

Mineralization

62

6.3.1

Occurrences

62

6.3.2

Descriptions of Metallic Minerals

62

6.3.3

Iron Creek Zone

66

6.3.4

Preliminary Interpretation of the Structural Control on the Co and Cu Mineralization at Iron Creek

66

6.3.5

Ruby Zone

69

6.3.6

CAS Zone

71

6.3.7

Footwall Zone

71

6.3.8

Sulfate Zone

72

6.3.9

MAG and Magnetite Zones

72

6.4

Hydrothermal Alteration

72

6.5

Deposit Types

74

7.

EXPLORATION

76

7.1

Drilling

76

7.2

Introduction

76

7.3

Historical Drilling

77

7.3.1

Iron Creek

77

7.3.2

CAS

77

7.4

2016 Works

78

7.5

Drilling 2017 to 2019

78

7.6

2018 Mineralogical Studies

79

7.7

Borehole Electromagnetic Surveys

81

7.8

2018 Surface Sampling at Ruby

82

7.9

Drilling 2021 to 2022

83

7.10

Airborne Magnetic Surveys

84

7.11

2021-2022 Drilling Programs

84

7.12

Induced Polarization Surveys

84

8.

SAMPLE PREPARATION, ANALYSES AND SECURITY

90

8.1

Historical Sample Preparation, Analysis and Security

90

8.2

Idaho Cobalt Sample Preparation, Analysis, Security and Qa/Qc Protocols

90

8.2.1

2017 to 2021 Campaign

90

8.2.2

2021 to Current

91

8.3

Diamond Drill Hole Databases

92

8.3.1

Assays

93

8.3.2

Drill Hole Collar and Downhole Surveys

93

8.4

QA/QC Validation

93

8.4.1

Certified Reference Materials Prior 2021

93

8.4.2

Certified Reference Materials (Standards) 2021-2022

94

8.4.3

Blank Samples

96

8.4.4

ALS Duplicates

99

8.5

QA/QC Validation

100

8.6

QP Opinion and Recommendation

100

9.

DATA VERIFICATION

101

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

iii


Graphic

9.1

Site Visit and Data Verification

102

9.1.1

Drill Collar Verification

102

9.1.2

Infrastructure

105

9.1.3

Drill Core Review

106

9.1.4

Iron Creek Property Lithology

108

9.2

Independent Resampling

108

9.2.1

Independent sampling core selection and preparation procedure

109

9.2.2

Independent sampling core QA/QC procedure

109

9.2.3

Independent sampling dispatch

109

9.2.4

Independent sampling: Results

109

9.3

Core Storage, Logging and Sampling Areas

112

9.3.1

Core Storage

112

9.3.2

Logging and Sampling Areas

113

9.4

Discussion and Recommendations

114

9.4.1

Data capture and logging software

115

9.4.2

Core Photography

115

9.5

Conclusion

116

10.

MINERAL PROCESSING AND METALLURGICAL TESTING

117

10.1

Historical Testing

117

10.2

Metallurgical Testing 2018

117

10.3

Mineralogical Evaluation

125

10.4

Metallurgical Testing 2021

126

10.5

Summary

127

10.6

NSR Calculation

128

10.7

Discussion and Recommendations

131

11.

MINERAL RESOURCE ESTIMATES

133

11.1

Methodology

133

11.2

Drill Hole Database

133

11.3

Geological Model

134

11.4

Mineralization Model (Definition and Interpretation of Estimation Domains)

135

11.5

Other 3D Surfaces (Topography, Bedrock and Voids Model)

136

11.6

High-grade Capping

136

11.7

Compositing

137

11.8

Density

140

11.9

Block Model

140

11.10

Variography and Search Ellipsoids

141

11.11

Grade Interpolation

144

11.12

Block Model Validation

146

11.13

Net Smelter Return Calculation

156

11.14

Economic Parameters and Cut-Off Grade

157

11.15

Mineral Resource Classification

157

11.16

Mineral Resource Estimate

159

11.17

Sensitivity to Cut-off Grade

162

11.18

Conclusion

162

12.

MINERAL RESERVE ESTIMATES

163

13.

MINING METHODS

163

14.

Process and RECOVERY METHODS

163

15.

INFRASTRUCTURE

163

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

iv


Graphic

16.

MARKET STUDIES

163

17.

ENVIRONMENTAL STUDIES, PERMITTING, AND PLANS, NEGOTIATIONS, OR AGREEMENTS WITH LOCAL INDIVIDUALS OR GROUPS

163

18.

CAPITAL AND OPERATING COSTS

163

19.

ECONOMIC ANALYSIS

163

20.

ADJACENT PROPERTIES

164

21.

OTHER RELEVANT DATA AND INFORMATION

166

22.

INTERPRETATION AND CONCLUSIONS

167

22.1

Risks and Opportunities

168

23.

RECOMMENDATIONS

170

23.1

Costs Estimate for Recommended Work

171

24.

REFERENCES

172

25.

RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT

178

26.

Date and signature page

179

APPENDIX I – List of Mining titles

180

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

v


Graphic

LIST OF FIGURES

Figure 3.1 – Location map of the Iron Creek Property

37

Figure 3.2 – Map of the Iron Creek Property Mineral Tenure

40

Figure 4.1 – Regional location and access map of the Iron Creek Property

42

Figure 4.2 – Road access to the Iron Creek Property

43

Figure 4.3 – Physiography of Iron Creek Valley

44

Figure 5.1 – Mineralized zones and existing adits on the Iron Creek Property

47

Figure 6.1 – Pre-Mesozoic bedrock geology map of the vicinity of Salmon, ID, USA

52

Figure 6.2 – Local geology of Iron Creek Property, ID, USA

55

Figure 6.3 – Interpreted Stratigraphic Section of the Iron Creek Project

56

Figure 6.4 – Common lithological units in the Iron Creek Co-Cu deposit

59

Figure 6.5 – Plan view of the simplified geological model of the Iron Creek Project

59

Figure 6.6 – Detailed geological model of the Iron Creek Project

60

Figure 6.7 – A-B) Discordant chalcopyrite - pyrite mineralization in siltite; C) Concordant and discordant pyrite-chalcopyrite mineralization in siltite

65

Figure 6.8 – A) Co and B) Cu ore shoots and their relationship to modelled and theoretical planes in a Riedel shear system. C) Hypothetical sinistral Riedel shear system showing the 2D angular relationship between various structural elements

67

Figure 6.9 – Evidence for Riedel type fractures (A), folding (B) and folding accompanied by S-C type fabric relationships (C) in drill core.

69

Figure 6.10 – Distribution of A) Co and B) Cu grades in the Iron Creek deposit

70

Figure 6.11 – Standardized Alteration Mineral Diagram Using K-Na Versus Al Molar Ratios

73

Figure 6.12 – Simplified geological map of the Idaho Cobalt Belt

74

Figure 7.1 – Cobalt concentration in pyrite

80

Figure 7.2 – Location of the eight DDHs included in the EM survey

81

Figure 7.3 – 3D View of Modeled EM-Response Plates

82

Figure 7.4 – IP Survey stations on Iron Creek and Ruby

85

Figure 7.5 – Plan map showing drillholes 2021

87

Figure 7.6 – Plan map of the Iron Creek project showing 2022 drilling

88

Figure 7.7 – Schematic cross section of the Iron Creek and Ruby areas

89

Figure 8.1 – Cobalt Standard OREAS 76a Results

94

Figure 8.2 – Challis Tuff Blanks sample material Preparation

97

Figure 8.3 – Cobalt assays in blanks

98

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

vi


Graphic

Figure 8.4 – Copper assays in blanks

99

Figure 9.1 – Surface Drill Collars and drill pad verifications

105

Figure 9.2 – Underground Drill Collars and drill pad verifications

105

Figure 9.3 – Site exploration and drilling infrastructures and drill access road network

106

Figure 9.4 – Representative drill core from the Iron Creek Project

107

Figure 9.5 – Exposures and observed lithologies at the Iron Creek Project

108

Figure 9.6 – Cobalt and Copper original vs check assay result charts

112

Figure 9.7 – Secured core storage facility in Salmon, Idaho

113

Figure 9.8 – Issuers’ Core shed in Salmon, Idaho, USA

114

Figure 10.1 - Grind Size Optimization Plot for Bulk Sample Sample Head Assays

119

Figure 11.1 – Inclined View of the Geological Model Looking Northeast

135

Figure 11.2 – Inclined View of the Mineralization Model Looking Northeast

136

Figure 11.3 – Capping Analysis (Plots) for Cobalt (A, left) and Copper (B, right)

139

Figure 11.4 – Variographic map of the mineralized domain (Upper Cobalt, Lower Copper)

142

Figure 11.5 – Variograms for Cobalt for mineralized domain

143

Figure 11.6 – Variograms for Copper for mineralized domain

144

Figure 11.7 – Validation of the interpolation results, comparing drill hole assays and block model grade values on section

147

Figure 11.8 – Validation of the interpolation results of Cu, comparing drill hole assays and block model grade values on section

148

Figure 11.9 – Validation of the calculated NSR Results

149

Figure 11.10 – Swath Plot Comparison of Block Estimates along East-West Direction for Cobalt

150

Figure 11.11 – Swath Plot Comparison of Block Estimates along North-South Direction for Cobalt

151

Figure 11.12 – Plot Comparison of Block Estimates along Vertical Direction for Cobalt

152

Figure 11.13 – Swath Plot Comparison of Block Estimates along East-West Direction for Copper

153

Figure 11.14 – Swath Plot Comparison of Block Estimates along North-South Direction for Copper

154

Figure 11.15 – Plot Comparison of Block Estimates along Vertical Direction for Copper

155

Figure 11.16 – Classified Mineral Resources Within the Constraining Volumes for the Iron Creek Project (Looking Northeast)

160

Figure 11.17 – Classified Mineral Resources Within the Constraining Volumes for the Iron Creek Project (Looking Northwest)

161

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

vii


Graphic

Figure 20.1 – Adjacent properties in the vicinity of the Iron Creek Project.

164

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

viii


Graphic

LIST OF TABLES

Table 1.1 – 2023 Mineral Resource Estimate of the Iron Creek Cobalt and Copper Project (Effective date of January 27th, 2023)

24

Table 1.2 – Risks for the Project

26

Table 1.3 – Opportunities for the Project

26

Table 2.1– List of Acronyms

28

Table 2.2 – List of Units

30

Table 2.3 – Conversion Factors for Measurements

32

Table 3.1 – Summary of the mining claims contained in the Property.

33

Table 7.1 – Summary of diamond drilling activities at Iron Creek

76

Table 7.2 – Selected surface samples from the 2018 exploration program at the Ruby Zone

83

Table 7.3 – Summary of the 2021-2022 Program

84

Table 7.4 – Significant results of the 2021-2022 Drilling Program

85

Table 8.1 – List of used CRMs and the elements they are certified for Cu and Co

96

Table 9.1 – InnovExplo independent re-sampling results for the Iron Creek 2023 MRE Project

110

Table 10.1 – Adit Bulk Sample Head Assays

118

Table 10.2 Summary of 2018 Rougher Flotation Tests

120

Table 10.3 Cleaner Test Results for Bulk Sample 4310-001

121

Table 10.4 Cleaner Test Results for Bulk Sample 4313-002

122

Table 10.5 Cleaner Test Results for Bulk Sample 4313-003

123

Table 10.6 Acid-Soluble Copper Content of the Adit Material

124

Table 10.7 – 2021 Flotation Test Results

126

Table 10.8 – Head Assay Comparison

126

Table 10.9 – Potential Cobalt Concentrates

127

Table 10.10 – Copper NSR Calculation Criteria

129

Table 10.11 – Cobalt NSR Calculation Criteria

130

Table 10.12 – Copper NSR Calculation Formula

131

Table 10.13 – Cobalt NSR Calculation Formula

131

Table 11.1 – Summary Statistics for the Composites

137

Table 11.2 – Uncapped and Capped Assay Statistics

138

Table 11.3 –Density per lithology (2022 Measurements Campaign)

140

Table 11.4 – Block Model Properties

140

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

ix


Graphic

Table 11.5 – Estimation Parameters

145

Table 11.6 – Comparison of the Mean Grades for Blocks and Composites

146

Table 11.7 – Input Parameters Used to Calculate the Net Smelter Return for the Iron Creek Project

156

Table 11.8 – Input Parameters Used to Calculate the Underground Cut-off Grade (Potentially using the Long-hole Mining Method) for the Iron Creek Project

157

Table 11.9 – 2023 Mineral Resource Estimate of the Iron Creek Cobalt and Copper Project (Effective date of January 27th, 2023)

159

Table 11.10 – Sensitivity of the 2023 MRE to Different NSR values (Effective Date of January 27th, 2023)

162

Table 20.1 – Reported Resources at Ram Deposit

165

Table 22.1 – Risks for the Project

168

Table 22.2 – Opportunities for the Project

169

Table 23.1 – Estimated Costs for the Recommended Work Program

171

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

x


Graphic

1.EXECUTIVE SUMMARY

1.1

Introduction

ELECTRA BATTERY MATERIALS CORPORATION (NASDAQ: ELBM) is a registrant with the United States Securities and Exchange Commission (“SEC”). ELBM must report its exploration results, Mineral Resources, and Mineral Reserves using the mining disclosure standards of Subpart 229.1300 of Regulation S-K Disclosure by Registrants Engaged in Mining Operations (“S-K 1300”).

This Technical Report Summary is an Initial Assessment (“IA”) in accordance with the SEC S-K 1300 for the Iron Creek Project (“Iron Creek” or “Iron Creek Project” or the “Project”), a wholly owned project of Electra Battery Materials Inc (“ELBM”). Iron Creek is a copper and cobalt exploration stage project in the Salmon area in Idaho, USA. This report supports the historical, scientific, and technical information concerning the Project effective as of January 27, 2023 (the “2024 MRE”). This report does not purport to reflect new information regarding the Project arising after such date.

The 2024 MRE has been prepared in accordance with United States Securities and Exchange Commission’s regulation S-K Subpart 1300 respecting standards of disclosure for Mineral Projects.

The 2024 MRE has an effective date of January 27th, 2023. It represents an update of the previous mineral resource estimate (the “2023 MRE”) published in an NI 43-101 technical report by Perron et al. (2023) (the “2023 MRE”).

1.2

Qualified Persons

The Qualified Persons (“QPs”) preparing this report are mining industry professionals and specialists trained in diverse technical backgrounds including geology, mineral processing, and mineral economics. A QP defined under SEC S-K 1300 instructions is a mineral industry professional with at least five years of relevant work experience in the type of mineralization and deposit similar and an eligible member or licensee in good standing of a recognized professional organization.

By their education, experience, and professional association, the following individuals are considered QPs for this report and are members in good standing of relevant professional institutions/organizations. As noted below, all of the QPs are independent of ELBM.

Martin Perron, P.Eng., graduated with a Bachelor’s degree in Geological Engineering from Université du Québec A Chicoutimi (UQAC, Ville de Saguenay, Québec) in 1992. He has practiced his profession in mining geology, mineral exploration, consultation and resource estimation, mainly in gold, base metals and potash, and accessory in graphite and rare earth elements for a total of twenty-nine (29) years since graduating from university. His expertise was acquired while working with Cambior, Breakwater Resources, Genivar, Alexis Minerals, Richmont Mines, Agrium, Roche, Goldcorp and Iamgold. He is the Director of Geology for InnovExplo since October 2021. He is a member of the Ordre des Ingénieurs du Québec (OIQ No. 109185). He is co-author of and share responsibility for all sections of the Technical Report Summary but section 10.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

11


Graphic

Marc R. Beauvais, P.Eng., graduated in 1991, at Laval University located in Ste-Foy (Québec) with a B.Sc. in Mining Engineering. He has practiced my profession in mining operation, construction and management for more than 30 years. He has experience in gold, base metals and diamonds. He has worked for Aur Resources (1986, 1987, 1994-1998), Agnico-Eagle Mines Ltd (1993-94), McWatters Mines (1998- 2000), Promine Software Inc. (2000-2001). He has founded and operated his own consulting firm (Promine Consultant Inc.) from 2001 to 2005. He has been a Business Associate of Genivar Inc from 2005 to 2009 where he supervised a staff of nearly 30 professionals directly involved in every aspect of the mineral industry. He has worked for a foreign mining company (Aimroc) in Azerbaijan from 2009 to 2010. In 2012, he founded and managed Minrail Inc who developed a patented, fully integrated mining system designed specifically to extract the ore of shallow dipping deposit for underground mines. He worked mostly in Canada and abroad. He has multiple specializations in computer modelling in mine planning and construction. He is a registered Professional Engineer in the Province of Québec (OIQ No. 108195) as well as in the Province of Ontario (PEO No. 100061114). He is co-author of and share responsibility for Items 1, 11.14 to 11.17, and 22-23 of the Technical Report Summary.

Eric Kinnan, P.Geo., graduated with a B.Sc. degree in Geology in 1995 from Université du Québec à Montréal (Montreal, Québec).  He has worked as a geologist for a total of twenty-seven (27) years since graduating from university in 1995. His expertise was acquired while working as an exploration geologist and manager for several companies in West Africa and South America since 1994 and as a geological consultant for clients in Guyana, Mali, Ivory Coast, Gabon, Guinea and the USA. The companies he has worked for include: InnovExplo, Barrick Gold (Guyana), Crucible Gold Ltd./Major Star CI (in Ivory Coast, Burkina Faso and Ghana); Golden Star Resources (Suriname, Ghana, Ivory Coast, Burkina Faso, Niger), Vannessa Ventures Ltd, Vannessa Guyana Inc., and Vanarde Mining Ltd. (Guyana). He is a member of the Ordre des Géologues du Québec (OGQ licence No. 00788).  He visited the Property from November 28 to 30, 2022, for the purpose of the present Technical Report Summary.  He is co-author of items 1 and 9, for which he shares responsibility.

Pierre Roy, P.Eng., is a graduate of Université Laval (Québec, Québec, Canada) with a B.Sc. in Mining Engineering in 1986, and a M.Sc. in Mining in 1989. He has practiced his profession continuously in the mining industry since his graduation from university. He has been involved in mining operations, engineering and financial evaluations for 35 years. During this time, he has been involved in mineral processing and environmental coordination at Kiena mine for six (6) years and Troilus mine for nine (9) years. He also worked as a consultant for the mineral processing industry for two (2) years at CRM in Québec and with Soutex inc. in Québec for sixteen (18) years. As consultant he has been involved in many projects in iron, base metals and gold mining sectors. He is a Professional Engineer registered with the Ordre des ingénieurs du Québec, (OIQ Licence: 45201), and a Professional Engineer registered with the Professional Engineers of Ontario, (PEO Licence: 100110987). He is co-author of and share responsibility for sections 1, 10 and 23.

Technical data and information used in the preparation of this report also included documents from third-party contractors. The authors sourced information from referenced documents as cited in the text and listed in the References section of this report.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

12


Graphic

1.3

Property Description and Ownership

The Iron Creek Project is located about 18 miles or 30km southwest of Salmon, Idaho, USA, within the historic Blackbird cobalt-copper district of the Idaho Cobalt Belt. The center of the Property is located at approximately 44° 57′ 42″ North, and 114° 06′ 57″ West. Iron Creek is a tributary creek that drains from the Salmon River Mountains in the west into the Salmon River. The Property encompasses the North Fork of Iron Creek.

The Property consists of seven patented lode mining claims that straddle Iron Creek, and a surrounding group of 416 unpatented lode mining claims. Together the patented and unpatented claims cover an area of 18,075 acres (73.15km2).

The Iron Creek Patents, and unpatented mining claims BCA1-43, BR1-110, and BRS1-129 are held 100% by Idaho Cobalt Company of Boise, Idaho, a wholly owned subsidiary of the Issuer. The NBR1-25 unpatented claims are held 100% by Scientific Metals (Delaware) Corp. (“SMDC”) of Midvale, Utah also, a wholly owned subsidiary of the Issuer.  There are no royalties on all the above mining claims royalties.

The Issuer, through Idaho Cobalt, holds unpatented mining claims JA1-103 100% subject to a 1.0% NSR royalty.  The Issuer holds beneficial interests in the unpatented mining claims SCOB1-30, subject to 2.5% NSR royalty related to a possible joint venture dilution, and unpatented mining claims CAS1-46, IRON1-7, IRON14-15 and IRON31-61, subject to a 1.5% NSR royalty.

1.4

Accessibility, Climate, Local Resources

Access to the Property is via the paved, all-weather U.S. Highway 93 (“US 93”), and County Road 45 (“Iron Creek Road”) located 23mi (37km) south of the town of Salmon, Idaho. The Iron Creek Road is a well-maintained gravel road, accessible year-round, that traverses the central part of the Property approximately 11mi (~18km) west of US 93. Access throughout the Property is good because of a network of logging roads and previously constructed drill roads. Salmon is a town of about 3,000 inhabitants.  The main industries are tourism, ranching and agriculture with some logging and mining. There are several small mining contractors in the region.  Paved highways provide easy access to larger urban centers such as Butte, Montana, about 150mi (241 km) away, and Pocatello and Boise, Idaho, located 210mi (337km) and 250mi (402km) away, respectively.

The climate may be described as the temperate, continental-montane type. Annual precipitation ranges from 24in (600mm) per year in the lower elevations, to 30in (~760mm) at higher elevations. Of this, 70% falls as snow. Average winter snowpack is 3 to 4 ft (0.9 to 1.2m) in depth. Mining and exploration can be conducted year-round assuming snow removal is conducted to maintain road access during the winter. Road access for exploration may be limited or interrupted by snow from December to April.

The Iron Creek Patents are real and irremovable property with complete surface rights for exploration and mining held by the Issuer, subject to state and federal environmental regulations. For the unpatented claims, the Mining Law of 1872 provides surface rights to the Issuer, subject to state and federal environmental regulations. The Project area is mountainous and rugged with few localities for permanent structures. Potential ore would likely be transported to an undefined off-site processing plant.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

13


Graphic

The nearest electrical power line is located approximately 11mi (18km) from the project. Water for exploration drilling and dust control is available from Little No Name Creek and Iron Creek. The Issuer through Idaho Cobalt obtained a 0.3 cubic foot per second or 214-acre feet per year water right from the Idaho Department of Water Quality on August 13, 2022.  The water right allows the Issuer to pull up to 0.1 CFS from Iron Creek with the additional 0.2 CFS sourced from groundwater sources.  Water wells have not been completed at this time.  The Issuer has five years to develop the wells and show beneficial use of the water to establish the water right.

1.5

History

1.5.1

Iron Creek Zone

According to Park (1973), the area of the Iron Creek zone initially drew interest as an iron prospect in 1946. In 1967, during construction of a logging road, Mr. L. Abbey staked 14 claims on copper-stained material in what later became known as the “No Name” zone. In May 1970, these claims were leased to Sachem Prospects Corporation (“Sachem”), a division of the POM Corporation of Salt Lake City, Utah.

Sachem carried out claim staking, geologic mapping, aerial photography, and induced polarization, self- potential, magnetic and geochemical surveys of the No Name zone. In addition, they drilled 11 diamond core holes and drove three underground exploratory drifts known as Adit-1, Adit-2 and Adit-3.

Hanna Mining (“Hanna”) optioned the historical Iron Creek property in 1972 through its wholly owned subsidiaries, Coastal Mining Co. (“Coastal”) and Idaho Mining Co. and acquired it outright through a legal action in 1973. Between 1972 and 1974, Hanna conducted a preliminary evaluation of the No Name zone for copper and cobalt (Figure 5.1), as well as areas outside the current Property. Coastal’s work for Hanna included construction of topographic base maps, a soil-geochemical survey for copper and cobalt, and a reconnaissance induced-polarization and resistivity survey, a stream sediment survey, an aeromagnetic survey, geologic mapping, diamond-core drilling, underground development and metallurgical testing. A total of 3,000 soil samples were collected at depths of less than 12in (30cm), with spacing between samples of 100ft (30.5m) over the No Name zone and every 400ft (122m) away from the zone (Park, 1973, cited by Ristorcelli, 1988). The soil samples contained as much as 105ppm Co and 1,900ppm Cu (Ristorcelli, 1988).

Coastal drilled a total of 13,250ft (4,040m) of core, principally in the No Name zone. That drilling substantially outlined the mineralization currently defined by the 2019 MRE (Ristorcelli and Schlitt, 2019). An adit sitting at the 6,500 Level was driven in Iron Creek, bringing the total drift footage to about 1,500ft (457m). Bench-scale metallurgical tests were done on drill core and samples from the underground drifts. Hanna subsequently calculated “reserves” for the No Name zone that are not S-K 1300 compliant.

In 1979, Noranda Exploration, Inc. (“Noranda”) optioned the nearby Blackbird Mine from Hanna that included a 75% interest in the Iron Creek property. Noranda conducted geologic mapping, re-logged three of the Coastal drill holes, conducted a soil-sample

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

14


Graphic

orientation survey, sampled the overlying Challis volcanic rocks, and mapped the underground workings. Noranda also drilled two core holes within the current Property.

Noranda geologists described the stratiform nature of the cobalt and copper mineralized lenses, more than one of which were recognized, and calculated tons and grade for the No Name zone (Webster and Stump, 1980, and stated that in some locations the copper mineralization was “generally overlying cobalt mineralization”.

Noranda subleased the Iron Creek property to Inspiration Mines, Inc (“Inspiration”) in 1985. Inspiration’s activities are poorly documented and no information on their exploration work can be found. Later in 1985, Noranda and Inspiration terminated their interest in the Property, following which Hanna rehabilitated the underground workings and drove a new portal into the 6500 Level Adit, because the original portal had collapsed.

In January 1988, Centurion Gold (“Centurion”) acquired the Iron Creek property from Hanna and completed silt and heavy mineral surveys throughout the Property with the objective of finding gold mineralization. Additional surface geologic mapping was done at this time.

Cominco American Resources Inc. (“Cominco”) leased the Iron Creek property from Centurion in 1991. Cominco’s goal was to significantly upgrade and enlarge the mineralized material in the No Name zone. In 1991, Cominco compiled and reviewed existing data to identify targets to be drilled in 1992. Based on this review, Cominco carried out the following exploration in 1991 and into early 1992:

re-analyzed 111 stream-silt samples collected by Centurion,
carried out 1:4,800-scale geologic mapping,
had a grid of about 16.6 line-miles (26.7 line-km) cut and surveyed by Wilson Exploration,
commissioned an EM survey of 15.2 line-miles (24.5 line-km) by Blackhawk Geosciences using the newly surveyed grid,
commissioned VLF and ground magnetic surveys of 1.6 (2.6 line-km) line-miles each by Gradient Geophysics,
collected 514 soil and 231 rock-chip samples,
re-logged approximately 14,600ft (4,450m) of drill core, and
created 1:600-scale cross sections through the No Name zone.

A decision was reached by Cominco to terminate their lease of the Iron Creek property in early 1992 (Hall, 1992). However, Tureck (1996) indicates that Cominco drilled two core holes that totaled 2,308ft (703.5m) in 1996.

The Issuer has provided no information on exploration work that may or may have not been done on the Property between 1992 and 1996 when Cominco returned the Iron Creek property to Centurion, which later changed its name to Siskon Gold. At a time unknown to the Authors, the Iron Creek Patents were acquired by Chester Mining Company from an unidentified owner.

US Cobalt acquired the Iron Creek Patents on August 23, 2016, and later that year acquired 100% of the shares of the Idaho Cobalt.  Eventually in 2018 it was itself the

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

15


Graphic

acquired by the Issuer.  Therefore, all work done on Iron Creek zone since August 23, 2016, is considered to have been done by the Issuer.

1.5.2

Ruby Zone

The Issuer acquired the Ruby zone as part of the amalgamation with US Cobalt but has incomplete records on historic activities on the Ruby Zone.

After its acquisition of the Iron Creek property in 1972-1973, Hanna conducted a reconnaissance exploration program between 1972 and 1974 at the Ruby (formerly “Jackass”) zone located southeast of the Iron Creek zone. The exploration program carried out by Coastal for Hanna included construction of topographic base maps, a reconnaissance induced polarization and resistivity line.  Information is available for one drillhole (IC-6) which was likely drilled by Coastal at the Ruby zone.,

Noranda completed detailed geologic mapping over the Ruby zone and drilled a single hole (NIC-22).  The hole was lost short of the target.  Geologic logs and assays don’t indicate any mineralization was intercepted.

After Centurion acquired the Iron Creek property from Hanna in January 1988, they drilled four holes in the Ruby zone in 1989 and 1990.  Hall (1992) reports a total of six drillholes were done at Ruby.  Locations are available as plotted by Chevellon (1979) for two drillholes (IC-6, NIC-22) with limited geologic descriptions and assay results.  Hall reports four additional drill holes were completed 1989 and 1990 (IC-23, 24, 25, and 26) but does not report locations for those holes.  One hole (IC-26) is reported in the text to be the deepest hole at 898 feet and to contain an upper zone of 100ft @ 0.12% Co and a lower zone of 81ft.0 @ 0.14% Co.  Detailed assay or log data and parameters used to calculate the cobalt-bearing intercept are not reported.

Cominco leased the Iron Creek property from Centurion in 1991 and carried out the following exploration in 1991 and possibly into early 1992:

collected 133 rock chip samples across the Ruby Zone, and
created 1:600-scale cross sections through the Ruby zone.

1.5.3

CAS Zone

Richard Fox located the claim block covering the CAS portion of the Property beginning in 1998. Fox and Hulen conducted surface sampling including a gradient array grid electoral survey to map resistivity, induced polarization, and spontaneous potential surveys (Ristorcelli, 2019). Fox leased the property to Nevada Contact in 2002. Nevada Contact conducted additional surface sampling and drilled eight diamond drill holes in 2003 and six reverse circulation holes in 2004 (total length 1,971m). The DDHs effectively intercepted the vein swarm at depth with multiple intercepts for cobalt and gold. The RC holes were drilled to test the extensions of the vein swarm to the east and west and were unsuccessful at intercepting significant mineralization. The CAS agreement was subsequently dropped by Nevada Contact.

In 2005, Salmon River Resources leased the CAS property from Fox and conducted additional exploration work including five DDHs for a total of 2,128ft (649m) in the main

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

16


Graphic

vein zone. Narrow zones of mineralization (3.0 to 20.5ft (0.9 to 6.3m) ranging in gold grade from 0.03 to 0.19 oz/t Au) were reported from this drilling by Stewart (2006). The lease agreement was terminated in late 2008.

Hybrid Minerals leased the CAS property from Fox in 2017. Hybrid reported surface trenching on the project although results of that trenching project are currently unavailable. They also completed a large aeromagnetic survey on the property. The lease agreement was terminated in 2019.

1.6

Geological Setting

1.6.1

Regional Geology

The Iron Creek Property is situated in the Blackbird copper-cobalt ± gold mining district, the Idaho Cobalt Belt (“ICB”), in the eastern part of the Salmon River Mountains, central Idaho. The host rocks to the ICB are part of the Belt-Purcell Supergroup, a Mesoproterozoic meta-sedimentary sequence extending across the Idaho-Montana border into southern Canada. Stratigraphic correlations within the ICB and surrounding area are somewhat contentious, complicated by the gradational and repetitious nature of the metasedimentary rocks and by later thrust faulting. Tertiary-age volcanism has also covered significant portions of the Mesoproterozoic sequence making correlations difficult in places.

In the mid-1970s, host rocks for the entire ICB were assigned to the mid-Proterozoic Yellowjacket Formation by Ruppel (1975). Overall, metamorphism of the sedimentary sequence is lower greenschist facies, thus primary textures are relatively well-preserved. Consequently, Hughes (1983) described the Yellowjacket Formation as a 17,000ft (5,200m) thick sequence of shallow marine sediments deposited in playa and alluvial environments. Based on detailed cross-sections and regional mapping, Winston et al. (1999) re-assigned the ICB rocks to the Apple Creek Formation, a premise supported by Tysdal (2000) at a broader scale to also include rocks outside of the ICB (Figure 6.1). A consistent sub-division of the Apple Creek Formation is defined as four conformable units of siltite and interbedded quartzite, including a unit described as diamictite (Bookstrom et al., 2016; Burmester et al., 2016). Subdivisions are based on the relative thickness of quartzite-siltite couplets. Connor (1990) recognized iron-rich marker horizons that could be correlated across the Apple Creek Formation, although at that time these rocks were still considered to be part of the Yellowjacket Formation. In the upper portions of the Apple Creek Formation, iron occurs in biotite along this horizon, in contrast to the lower portions of the stratigraphic sequence where iron occurs in magnetite. The majority of stratabound cobalt-copper mineralization, including that at the Blackbird Mine, occurs along the biotite-rich horizon. Other cobalt-copper prospects, such as Iron Creek, are located along the iron-oxide magnetite-bearing horizon considered to be lower in the stratigraphic sequence. Detrital zircons within the upper portion of the Apple Creek Formation were dated at 1,409 ± 10Ma, an age regarded as the maximum age of deposition (Aleinikoff et al., 2012). The same sequence of rocks is intruded by a composite igneous pluton dated between 1,377-1,359Ma and considered to be post-Apple Creek sedimentation (Evans

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

17


Graphic

and Zartman, 1990; Aleinikoff et al., 2012). The Mesoproterozoic rocks are overlain by Paleozoic sedimentary and Eocene volcanic rocks (Challis Volcanic) that are considered to be post-mineralization lithological units (Saintilan et al., 2017).

On a regional scale, at least two-fold generations were distinguished (Lund et al., 2011; Bookstrom et al., 2016). Lund and others (2011) proposed that the currently observed bedding is a product of transposition, and its orientation is parallel to the axial plane of moderately NW-plunging F1 folds. Subsequently, a second generation (F2) of N-to NE-plunging, open to tight folds formed and are accompanied by vertical to steeply W-dipping shear zones (Lund et al., 2011). The subsequent deformation is manifested primarily as brittle structures. During the Cretaceous, the NW-striking thrusts, such as the Iron Lake fault, acted as an important roof thrust in the Cordilleran thrust belt (Tysdal, 2002; Tysdal et al., 2003). Such thrusts were reactivated as and cut by normal faults during the Eocene (Lund and Tysdal, 2007). North to Northeast-striking faults developed into graben structures and control the current distribution of the Challis volcanic sequence (Janecke et al., 1997).

Overall, deformation of the Mesoproterozoic rocks in the area is relatively minor and largely restricted to brittle fault zones. Lund et al. (2011) re-interpreted northwest-trending and subparallel folds as late Cretaceous thrust faults that subdivide the area into distinct structural blocks that were further displaced by younger, north-south and northeast-southwest-striking, normal faults. The most prominent thrust faults affecting the ICB rocks are the Iron Lake fault and the Poison Creek fault. More recent work has emphasized that the Poison Creek fault acted as the axial plane of a regional fold structure (Reed Lewis, 2019 personal communication). The protracted sequence of events for the district also adds to the complexity of cobalt-copper metallogenesis for the ICB deposits and prospects, but the following sequence of regional events is recognized (Bookstrom et al., 2016):

sediment deposition within a rift basin >1,470Ma to 1,379Ma,
intrusion of composite mafic-felsic plutons and development of metamorphic/ hydrothermal activity 1,379 to 1,325Ma,
metamorphism related to continental-scale accretion (Rodinia) 1,200 to 1,000Ma,
intrusion of mafic dikes and/or sills 665 to 485Ma, and
metamorphism and development of Mesozoic fold-thrust belt, intrusion of the Idaho Batholith at 155 to 55Ma.

1.6.2

Local Geology

The bedrock geology of the Iron Creek project area has been mapped by Noranda (Chevillon, 1979) and more recently by Chadwick (2019) and Say et al., (2021) providing a more detailed local interpretation than the published maps. The Idaho Geological Survey issued a new set of geological maps for the Degan Mountain and Taylor Mountain Quadrangles at 1:24,000 scale.  The Issuer has combined the project scale mapping with the recent IGS mapping to develop a geologic compilation that cover the Property and incorporate the knowledge gained through exploration on the Project. Lewis et al., 2021b, Stewart et al., 2021a). In general, the meta-sedimentary rocks that host the Iron Creek

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

18


Graphic

cobalt-copper mineralization are fine-grained, interbedded siliciclastic rocks. Overall, the metamorphic grade is lower greenschist facies.  Therefore, most of the primary grain size and sedimentary textures have been preserved, but metamorphic names are used to classify the rock type, staying consistent with published names and descriptions within the ICB.

The proposed Iron Creek mine sequence comprises three major units, known as the Footwall Quartzite, the Argillite-Siltite and the Hangingwall Quartzite that are thought to belong to the Banded Siltite unit of the upper Apple Creek Formation (Electra, 2019). The clastic rocks range in grain size from mudstone (argillite) to sandstone (quartzite), but the dominant rock type is siltstone (siltite). Individual beds are identified by distinct color variations that reflect both grain-size and compositional variations. In places, individual beds are calcareous, recognized by metamorphic porphyroblasts. Carbonate-rich rocks, such as limestone or dolostone, are absent in the meta-sedimentary sequence at the Iron Creek project.

Chevillon (1979) identified an argillite-siltite unit as the host to cobalt-copper mineralization at Iron Creek. Above all, Chadwick (2019) recognized a mappable variation within the argillite-siltite based on re-logging of 23 of the Issuer drill holes. This variation includes a) siltite-argillite dominated strata with minor interbedded meta-sandstone beds of less than 2in (5cm), and b) strata with meta-sandstone interbeds of greater than 2in (5cm).

Unmineralized Eocene Challis volcanic rocks unconformably overlie the Mesoproterozoic sedimentary rocks in the immediate vicinity of the Iron Creek deposit.

1.6.3

Structure

In general, brittle deformation in the area drilled at Iron Creek is minor. Several fracture zones where core competency and core recovery are poor have been intersected by drilling. Most of these are minor, less than 3ft in drilled width, but in places are greater than 6ft and can be correlated between drill holes. In places, shearing is interpreted to have occurred where core angles to bedding abruptly change within a single drill hole. Chadwick (2019) recognized folding in drill core but did not correlate folded rocks between holes. Instead, his interpreted lithological contacts on cross-sections illustrate folds at the local scale (3 to 6ft or 0.9 to 1.8m)). Based on the continuity of the BSU, the pyrite mineralized units, and the mafic dikes, it is deemed that folding is not significant across the Iron Creek resource area.

Previous work on historical drill core by Jones and Reeve (1989) and Hall (1992) concluded small, recumbent, isoclinal drag folds are common among the strata and compose fields of unique orientation and drag sense that can imply only the presence of much larger isoclinal folds.

A structural mapping and review campaign was completed by InnovExplo in 2021. Based on local and regional geological maps and geophysical surveys, the Authors believe that the Property may be located near a fold hinge of a regional F2 fold that may explain the orientation of bedding and the local N-S-trending faults. The results of this study confirm the local nature of the folding, but a weak, consistently oriented axial planar foliation observed in association with these small folds suggests that the folds are of tectonic

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

19


Graphic

origin. The orientation of these folds and their axial plane is inconsistent with regional F2 folds as defined by the Issuer’s geologists, but they may be the product of F1 folding that was suggested to cause the transposition of the bedding into a northwesterly orientation in the Blackbird area (Lund et al., 2011; Bookstrom et al., 2016).

Fault offset within the drilled area of the Property is considered minor. Chadwick (2019) identified two sets of faults on surface. The first set trends west-northwest and is roughly parallel to bedding. The northern of these faults occurs up-section from the mineralization and appears to be nearly conformable with the regional bedding, dipping steeply to the north. This fault coincides with the northern edge of the quartzite breccia. The southern west-northwest-trending fault is a distinct boundary between rocks up-section that are chlorite-dominated and contain interbedded meta-sandstones (RBU), and the siltite-dominated rocks below, interpreted as stratigraphically lower, with increased biotite content relative to the RBU. Offset is limited to <1m based on the continuity of mafic dikes that cross the west-northwest-trending faults.

The second set is known regionally and strikes north and east-northeast. The fault on the eastern side of the drilled area is part of this set. These faults are interpreted as normal faults with displacement down to the east (Bookstrom et al., 2016). The amount of offset on the fault shown is not known since outcrops are sparse and no drilling has yet been conducted on the east side of the fault.

1.6.4

Occurrences of Mineralization

Within the Project boundary there are seven documented occurrences metallic of mineralization exposed at surface or encountered by drilling.  From north to south these are known as “CAS”, “Sulphate”, “Iron Creek”, “Footwall” or “FW”, “MAG”, “Magnetite” and “Ruby”. Iron Creek is the main mineralized body in which the resources reported herein occur. Ruby is the second most important occurrence.  The Iron Creek deposit is divided into an Upper (previously “No Name”) and a Lower (“Footwall No Name” or occasionally “Waite”) mineralized zones. In this Technical Rupert, No Name, Footwall No Name, and Waite are only used to refer to historical work and references.

Mineralization generally conforms to the bedding in the host meta-sedimentary rocks generally striking north-northwest and dipping between 60° and 80° northeast. Cross-cutting veins of mineralization also occur within the host stratigraphic package. The following descriptions of the metallic minerals are largely based upon observations of mineralization in drill core by the Issuer’s geology team as well as consideration of previous descriptions in unpublished reports (Chevillon, 1979; Hall, 1992).

The observed primary mineral assemblage consists of pyrite, chalcopyrite, pyrrhotite, and magnetite. Typically, but not exclusively, the distribution of sulphide and magnetite mineralization is coincident with zones of moderate to intense shearing. Such shear zones are interpreted as zones of weakness through which mineralizing solutions flowed and/or were remobilized. However, some zones of disseminated, very fine-grained pyrite are present within unsheared beds and laminations of the siltite units. The presence of shear strain has also led to some distinct styles of mineralization, such as pyrrhotite formed within pressure shadows around pre-existing pyrite grains. Such paragenesis indicates the possibility of multiple stages of mineralization.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

20


Graphic

Pyrite is the most widespread of the sulphide minerals observed on the Property. In the drill core, pyrite varies from massive to blebby, and from coarse-grained disseminated crystals to very fine-grained patches and disseminations. It is typically subhedral to euhedral with octahedral pyrite more abundant than cubic pyrite.

Chalcopyrite varies from streaks and wisps to large blebs, is entirely anhedral to subhedral, and occurs intergrown with pyrite and pyrrhotite when the minerals are observed together. The bulk of the chalcopyrite occurs to the west of the North Fork of Iron Creek in the upper portion of the Upper zone, with fewer occurrences and lower concentrations to the east of the creek in the Lower zone down section to the south.

While the pyrite mineralization can be regarded as stratabound, chalcopyrite mineralization crosscuts the sequence in the Iron Creek.

Pyrrhotite occurs in two distinct habits which are both anhedral. One variant has a dull, metallic brownish- purple color and is weakly magnetic. The second variant has a lustrous, metallic reddish-brown color and is highly magnetic.

Magnetite is relatively uncommon in the Iron Creek zone and occurs in either a massive or fine-grained, disseminated habit. Massive magnetite within the Iron Creek zone is typically found in highly sheared rocks and accompanies moderate to strong sulphide mineralization in bands and pods up to 4in (10cm) thick in drill core. Magnetite generally occurs below the uppermost pyrite mineralized bed. Fine-grained magnetite occurs in disseminated blebs and patches, typically within bedded to weakly sheared siltite and quartzite. This habit is much more widespread than the massive bands seen in highly mineralized zones and does not appear to be associated with greater amounts of sulphide mineralization. Massive magnetite zones from metres to tens of metres thick typically occurs in heavily sheared zones in the footwall of the deposit and is well exposed at the Ruby zone.

Native copper and arsenopyrite are essentially trace minerals that have been observed in the drill core and underground exposures. Dendritic native copper is almost exclusively fracture controlled with grains from <0.04 to 1.6in (<0.1 to 4.0cm) in length and is intimately associated with a brecciated diabase dike in Adit-1. Arsenopyrite is quite rare and was observed mostly within the hanging wall quartzite of the upper zone occurring as very small clusters of anhedral grains.

Oxidation and weathering have formed shallow surficial zones of residual quartz, jarosite, goethite and hematite ± brochantite ± chalcanthite, as well as kasparite, which has been observed around the portal of Adit-1 and at the massive magnetite exposure at the Ruby zone. The copper sulfate minerals occur as thin fracture coatings and weak disseminations in and adjacent to highly mineralized zones in Adit-1 and Adit-2 and in nearby drill holes. Copper oxides are also widespread on the eastern edge of the resource area and particularly well developed at the contact between the Challis volcanics and the underlying Apple Creek.  Oxidation levels are shallow across the Property, generally less than 50ft (15m) deep, increasing to 80 to 100ft (24 to 30m) deep under North Fork of Iron Creek.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

21


Graphic

1.7

Status of Exploration

The Project database has 169 holes drilled from 1969 through to January 2022. That total includes five sets of underground channel samples entered into the database as “drill holes”. Of the 169 drill holes, 117 (excluding the five sets of underground channel samples) were drilled and/or sampled by the Issuer and were used in the estimate in some fashion. Five holes were lost and drilled again. Records for the historical drill holes are incomplete, but all are believed to have been drilled with diamond-core methods. The total footage drilled within the Property is at least 139,906ft (42,642m).  Five of the holes were vertical (four historical and one drilled in 2017), and the balance were inclined with dips of +40° to -85°.

1.8

Sample Preparation

The drill core was transported by the Issuer’s geologists from the drill sites to the Issuer’s core-processing facility in Challis, Idaho. Core recovery, rock quality designation (“RQD”), and bulk density were measured by the Issuer geologists, and recorded in spreadsheets on notebook computers. Then whole-core digital photographs were taken. Following the photography, the core was sawn into two equal halves using an Almonte core saw and returned to the core boxes by technicians employed by Earl Waite and Sons Mining Contractors.

After being sawn, the Issuer’s geologists logged the core and inserted wooden core blocks to mark sample intervals taking into consideration lithological contacts and degrees of observed mineralization. Sample intervals varied from 1.0ft to 5.0ft (0.3-1.5m). The log information was recorded directly into spreadsheets in notebook computers. After the completion of the logging, the geologists removed the half-core sample intervals and placed them in pre-numbered sample bags which were closed with ties. The bagged samples were then placed in either plastic super sacks, or plastic collapsible bins, along with blanks, certified reference materials (“CRM”) and duplicate quarter-core samples. The duplicates, blanks and CRM samples were inserted at a frequency of one for every five regular samples and were alternated throughout the length of the hole, such that a blank, CRM or duplicate was analyzed once in every 20 samples.

1.9

Data Verification

Data verification included site visits and a review of drill core geological descriptions. On behalf of InnovExplo, Mr. Eric Kinnan, P. Geo, (the “site visit QP”), visited the Iron Creek project including the Property and office in Salmon, Idaho, USA, from November 28 to 30, 2022. Throughout the duration of the site visit, the site visit QP was accompanied by the Principal Geologist, Mr. Dan Pace, and by Mr. Clayton Campbell, field and laboratory technician for the Project.

During the site visit, the site visit QP observed, verified, and ascertained the following key elements to establish the validity of the data used for the 2021-2023 MRE. On the Property the site visit QP observed evidence and precision of onsite exploration and drilling infrastructures including accessible representative of underground and surface drill hole collars, drill pads, the network of access drill road and trail network linked to the local, and regional access road to the Issuer’s Iron Creek tenement, two exploration adits

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

22


Graphic

and representative tenement boundary claim posts. In Salmon at the Issuer’s core storage facility and core shed, the site visit QP observed the presence of drill core, drill samples and returned assay lab pulps stored in an undisturbed state in secured storage units.

1.10

Mineral Processing and Metallurgical Testing

Metallurgical test work dates to the early 1970s when studies were done by Hanna and its subsidiary Coastal. Apparently, Noranda also undertook some metallurgical testing. The original metallurgical files or reports are apparently not available. The only sources of metallurgical information are summaries by others (e.g., Ristorcelli, 1988; Centurion Gold, 1990).

Work done by Hanna/Coastal showed that the coarse-grained sulphides were well liberated and could be floated as a bulk concentrate. A copper concentrate was then produced with excellent recovery. This concentrate contained about 0.5oz Ag/ton and 0.2% As. The cobalt was rejected with the pyrite in the tailings.

McClelland Laboratories Inc. (“McClelland”) in Sparks, Nevada, was commissioned by the Issuer to undertake metallurgical testing commencing in 2018. McClelland received samples of drill core from four holes drilled in 2017, but the cobalt and copper contents were low, and the core was not tested. The Issuer then extracted two bulk samples from Adit-1and one from Adit-2, which were received by McClelland in May of 2018. It is worth noting that the current flotation results parallel those obtained in the earlier studies done by Hanna/Coastal. Both programs produced acceptable copper concentrates and showed that the bulk of the cobalt reported with the pyrite. However, the cobalt grade was generally low.

Once the initial flotation tests were completed and a variety of flotation products were available, a suite of products was selected for mineralogical evaluation. This work was done at BV Minerals – Metallurgical Division of Bureau Veritas Commodities Canada Ltd., in Richmond, British Columbia, and documented in the report of Ma (2018). The mineralogical investigation included QEMSCAN particle mineral analysis, X-ray diffraction analysis (to help calibrate the QEMSCAN results) and electron microprobe analysis. The conclusions suggest that flotation optimization should improve both metal recovery and concentrate quality.

In 2021, a sample of drill cores identified as 4657-Comp was sent to a metallurgical laboratory perform some flotation test work. One of the goals of the test was to verify if a cobalt concentrate with a higher grade could be obtained.

1.11

Mineral Resource Estimate

The updated mineral resource for the Iron Creek Project (the “2023 MRE”) was prepared by Martin Perron, P.Eng. and Marc R. Beauvais, P.Eng., all of InnovExplo, using all available information.

The mineral resources herein are not mineral reserves as they do not have demonstrated economic viability. The result of this study is individual mineral resource estimates for the Iron Creek project.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

23


Graphic

The effective date of the 2023 MRE is January 27, 2023.

The close-out date of Iron Creek Project database is December 15, 2022.

The mineral resource area of the Iron Creek Project covers an area of a 1,652 m strike length and a 780 m width, and extends to a height of 852 m.

The 2023 MRE is based on diamond drill holes drilled between 2017 and 2022 and a litho-structural model constructed in Leapfrog.

The 2023 MRE was prepared using the Leapfrog Geo software v.2021.2.4 and with Surpac 2022. Surpac was used for the grade estimation, and block modelling. Basic statistics, capping and validations were established using a combination of Surpac, Microsoft Excel and Snowden Supervisor v.8.13 (Supervisor).

The QPs are of the opinion that the Iron Creek Project 2023 MRE can be classified as Indicated and Inferred mineral resources based on geological and grade-continuity, data density, search ellipse criteria, drill hole spacing and interpolation parameters. The requirement of reasonable prospects for eventual economical extraction has been met by a) having a cut-off grade applied to the constraining shapes b) using reasonable inputs for the potential long-hole mining method and c) constraints consisting of mineable shapes for the underground scenarios.

The QPs consider the Iron Creek Project 2023 MRE to be reliable and based on quality data and geological knowledge. The estimate follows S-K 1300.

Table 1.1 – 2023 Mineral Resource Estimate of the Iron Creek Cobalt and Copper Project (Effective date of January 27th, 2023)

Iron
Creek
Project

Mineral
Resources

Tonnes
(t)

Co
(%)

Cu
(%)

Lbs of Co

Lbs of Cu

Rec
Co
(%)

Rec
Cu
(%)

Indicated

4,451,000

0.19

0.73

18,364,000

71,535,000

85

85

Inferred

1,231,000

0.08

1.34

2,068,000

36,485,000

85

85

Notes to the 2023 MRE

1.

The effective date of the 2023 MRE is January 27, 2023.

2.

The independent and qualified persons for the 2023 MRE are Martin Perron, P. Eng. and Marc R. Beauvais, P.Eng. all from InnovExplo Inc.

3.

The 2023 MRE follows the S-K 1300.

4.

These mineral resources are not mineral reserves, because they do not have demonstrated economic viability. The results are presented undiluted and are considered to have reasonable prospects of economic viability.

5.

The estimate encompasses one large, mineralized envelope using the grade of the adjacent material when assayed or a value of zero when not assayed. Dilution zones encompassing all mineralized zones were created as part of the mineralized domain to reflect the dilution within the constraining shapes.

6.

High-grade capping supported by statistical analysis was done on raw assay data before compositing and established on a per-metal basis, having a limiting value at 1% for cobalt and 10% for copper. Composites (1.5m) were calculated within the zones using the grade of the adjacent material when assayed or a value of zero when not assayed.

7.

The estimate was completed using a sub-block model in Surpac 2022. A 4m x 4m x 4m parent block size was used.

8.

Grade interpolation was obtained by Inverse Distance Squared (ID2) using hard boundaries.

9.

A density value of 2.78 g/cm3 was assigned to the mineralized domain.

10.

The mineral resource estimate is classified as Indicated and Inferred. The Inferred category is defined with a minimum of three (3) drill holes within the areas where the drill spacing shows reasonable geological and

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

24


Graphic

grade continuity at the maximum range of the modelized semi-variogram. The Indicated mineral resource category is defined with a minimum of three (3) drill holes within the areas where the drill spacing shows reasonable geological and grade continuity at half the range of the modelized semi-variogram.

11.

The 2023 MRE is locally constrained within Deswik Stope Optimizer shapes using a minimal mining width of 2.0m for a potential underground LH. An NSR-based cut-off grade was calculated using the following parameters: mining cost = US$55.00/t; processing cost = US$22.00/t; G&A = US$10.00/t. The cut-off grade should be re-evaluated in light of future prevailing market conditions (metal prices, mining costs etc.).

12.

The number of metric tonnes was rounded to the nearest thousand, following the recommendations in S-K 1300 and any discrepancies in the totals are due to rounding effects. The metal contents are presented in pounds of in-situ metal rounded to the nearest hundred.

13.

The independent and qualified persons for the 2023 MRE are not aware of any known environmental, permitting, legal, political, title-related, taxation, socio-political, or marketing issues that could materially affect the Mineral Resource Estimate.

1.12

Qualified Person’s Conclusions and Recommendations

The objective of InnovExplo’s mandate was to generate a mineral resource estimate for the Iron Creek Property (the “2023 MRE”) and provide a supporting Technical Report Summary in accordance with S-K 1300.

The Issuer requested that the 2023 MRE include new drill holes added to the database since 2019 and changes in royalties, capital costs, operating costs and metal prices.

InnovExplo considers the present 2023 MRE to be reliable and thorough, based on quality data, reasonable hypotheses, and parameters in accordance with S-K 1300 criteria.

The Authors conclude the following:

the database supporting the 2023 MRE is complete, valid and up to date,
the geological and grade continuity of cobalt and copper mineralization is demonstrated and supported by historical past samples, underground exposures and drilled areas,
using the long hole mining method, the Project contains an estimated, Indicated Mineral Resource of 4,451,000 tonnes grading 0.19% Co and 0.73% Cu for 18,364,000 pounds of cobalt and 71,535,000 pounds of copper, and an estimated Inferred Mineral Resource of 1,231,000 tonnes grading 0.08% Co and 1.34% Cu for 2,068,000 pounds of cobalt and 36,485,000 pounds of copper,
the 2023 MRE was prepared for a potential underground scenario with a US$ 87.00 NSR cut-off grade using the long hole mining,
it is likely that additional diamond drilling at depth and laterally would increase the Inferred Mineral Resource tonnage and upgrade some of the Inferred Mineral Resources to the Indicated category.

Table 22.1 identifies the significant internal risks, potential impacts and possible risk mitigation measures that could affect the future economic outcome of the Project. The list does not include the external risks that apply to all mining projects (e.g., changes in metal prices, exchange rates, availability of investment capital, change in government regulations, etc.). Significant opportunities that could improve the economics, timing and

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

25


Graphic

permitting are identified in Table 22.2. Further information and study are required before these opportunities can be included in the project economics.

Table 1.2 – Risks for the Project

RISK

POTENTIAL IMPACT

POSSIBLE RISK MITIGATION

Local wide drill spacing for the inferred mineral resource.

Potential lack of grade continuity.

Risk can be reduced through future infill drilling campaigns; it will reduce the spacing between samples improving the inferred mineral resource.

Potentially poor social acceptability.

Social acceptability is an inherent risk for all mining projects; It can affect permitting and the Project’s development schedule.

Possibility that the population does not accept the mining project

Establish a pro-active and transparent strategy to identify all stakeholders and maintain the communication plan with host communities.

Continue to organize information sessions, publish information on the mining project, and meet with host communities.

Proximity to the Iron Creek.

Mining costs might differ negatively from what is currently estimated for water inflow rates.

Possibility that the population does not accept the mining project.

Conduct hydrogeological assessment to better estimate water inflow rates.

Conduct an environmental baseline study to evaluate potential environmental impact.

Continue to organize information sessions, publish information on the mining project, and meet with host communities.

Table 1.3 – Opportunities for the Project

OPPORTUNITIES

EXPLANATION

POTENTIAL BENEFIT

Additional infill drilling

Would likely confirm and improve confidence of the known zones.

Potential to increase mineral resources.

Exploration drilling

Opportunities to extend the mineralized zones laterally and down-dip.

Additional opportunities at depth and parallel to the known zones.

Opportunity to increase toward known historical cobalt occurrences.

Potential to increase mineral resources.

Potential for new discoveries as cobalt occurrences on the Property remain underexplored.

Based on the results of the 2023 MRE, the Authors recommend that the Project move to an advanced exploration phase and toward an initial economic study. A two-phase work program is recommended, where Phase 2 is conditional upon the positive conclusions of Phase 1.

In Phase 1, the Authors recommend completing exploration work on the project, update the 2023 MRE and use the results of this updated MRE and internal studies as a basis

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

26


Graphic

for a Preliminary Economic Assessment (“PEA”). In support to the PEA study, complete an updated S-K 1300 Technical Report Summary.

In Phase 2, the Authors recommend defining and complete a PFS study in accordance with the PEA results and recommendations. In support to PFS study, complete an updated S-K 1300 Technical Report Summary.

The Authors are of the opinion that the recommended work programs and proposed expenditures are appropriate and well thought out. The Authors believe that the proposed budget reasonably reflects the type and amount of the contemplated activities.

InnovExplo has prepared a cost estimate for the recommended two-phase work program to serve as a guideline. Expenditures for Phase 1 are estimated at CAD$8,410,000 (incl. 15% for contingencies). Expenditures for Phase 2 are estimated at CAD$1,150,000 (incl. 15% for contingencies). The grand total is CAD$9,560,000 (incl. 15% for contingencies). Phase 2 is contingent upon the success of Phase 1.

2.

INTRODUCTION

2.1

Registrant Information

ELECTRA BATTERY MATERIALS CORPORATION (NASDAQ: ELBM) is a registrant with the United States Securities and Exchange Commission (“SEC”). ELBM must report its exploration results, Mineral Resources, and Mineral Reserves using the mining disclosure standards of Subpart 229.1300 of Regulation S-K Disclosure by Registrants Engaged in Mining Operations (“S-K 1300”).

2.2

Terms Of Reference and Purpose

This Technical Report Summary is an Initial Assessment (“IA”) in accordance with the SEC S-K 1300 for the Iron Creek Project (“Iron Creek” or “Iron Creek Project” or the “Project”), a wholly owned project of Electra Battery Materials Inc (“ELBM”). Iron Creek is a copper and cobalt exploration stage project in the Salmon area in Idaho, USA. This report supports the historical, scientific, and technical information concerning the Project effective as of January 27, 2023 (the “2024 MRE”). This report does not purport to reflect new information regarding the Project arising after such date.

The 2024 MRE has been prepared in accordance with United States Securities and Exchange Commission’s regulation S-K Subpart 1300 respecting standards of disclosure for Mineral Projects.

The 2024 MRE has an effective date of January 27th, 2023. It represents an update of the previous mineral resource estimate (the “2023 MRE”) published in an NI 43-101 technical report by Perron et al. (2023) (the “2023 MRE”).

The abbreviations, acronyms and units used in this report are provided in Table 2.1 and Table 2.2. All currency amounts are stated in US dollars ($, US$) unless otherwise indicated. Wherever applicable, imperial units have been converted to the International System of Units (SI units) for consistency (Table 2.3).

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

27


Graphic

2.3

Principal Source of Information

The compilation and estimation of Mineral Resources and Mineral Reserves used public and private data sources. The supply of the private data sources from Electra Battery Materials included a drill hole database, internal documentation and laboratory certificates.

As part of the mandate, the authors verified the status of all mineral titles using the Bureau of Land Management website (the USA online claim management system) and official documents; agreements and technical data supplied by the issuer (or its agents), and ELBM’s filings on SEDAR (press releases and MD&A reports).

The authors had no known reason to believe that any information used to prepare this Technical Report Summary is invalid or contains misrepresentations. A detailed list of cited reports is noted in Section 24.0.

The authors reviewed and appraised the information used to prepare the Technical Report Summary, including the conclusions and recommendations. The authors believe this information is valid and appropriate, considering the status of the project and the purpose for which the Technical Report Summary is prepared.

2.4

Personal Inspection Summary

Mr. Kinnan visited the Iron Creek project from, November 28 to 30, 2022. This site visit included reviewing sampling and exploration procedures, visiting and inspecting surface outcrops and underground workings, reviewing core and taking independent samples as more fully described in Item 9.

2.5

Previously Filed Technical Report Summary Reports

The previous Technical Report was published in an NI 43-101 technical report by Perron et al. (2023).

2.6

Currency, Units of Measure, and Acronyms

The abbreviations, acronyms and units used in this Technical Report Summary are provided in Table 2.1 and Table 2.2. All currency amounts are stated in Canadian dollars (CAD$) or US dollars (US$) as indicated. Quantities are stated in metric units, as per standard Canadian and international practice, including metric tons (tonnes, t) and kilograms (kg) for weight, kilometres (km) or metres (m) for distance, hectares (ha) for area, percentage (%) for copper and nickel grades, and gram per metric ton (g/t) for precious metal grades. Wherever applicable, imperial units have been converted to the International System of Units (SI units) for consistency (Table 2.3).

Table 2.1– List of Acronyms

Acronyms

Term

43-101

National Instrument 43-101 (Regulation 43-101 in Québec)

CAD:USD

Canadian-American exchange rate

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

28


Graphic

Acronyms

Term

BLM

Bureau of Land Management

CAD

Canadian dollars

CIM

Canadian Institute of Mining, Metallurgy and Petroleum

CIM Definition Standards

CIM Definition Standards for Mineral Resources and Mineral Reserves

CoG

cut-off grade

CRM

Certified reference material

CoV

Coefficient of variation

DDH

Diamond drill hole

DSO

Deswik Stopes Optimizer

EPA

Environmental Protection Agency

G&A

General and administration

ID2

Inverse distance squared

IDEQ

Idaho Department of Environmental Quality

IDL

Idaho Department of Lands

IDWR

Idaho Department of Water Resources

IEC

International Electrotechnical Commission

IOCG

iron oxide-copper-gold deposits

ISO

International Organization for Standardization

IT

Information technology

JV

Joint venture

mesh

US mesh

MRE

Mineral resource estimate

MRMR

Mineral resources and mineral reserves

MSGP

Multi-Sector General Permit for Stormwater Discharges Associated with Industrial Activity

MSHA

Mine Safety & Health Administration

MWMP

Meteoric water mobility potential

n/a

Not applicable

N/A

Not available

NAD

North American Datum

NAD 27

North American Datum of 1927

NAD 83

North American Datum of 1983

NICMEA

Notice of Intent to Conduct Mineral Exploration Activities

nd

Not determined

NI 43-101

National Instrument 43-101

NEPA

National Environmental Policy Act

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

29


Graphic

Acronyms

Term

NFS

National Forest System

NSR

Net smelter returns

OK

Ordinary kriging

P80

80% passing - Product

POO

Plan of Operations

PFS

Prefeasibility study

QA

Quality assurance

QA/QC

Quality assurance/quality control

QC

Quality control

QP

Qualified person (as defined in S-K 1300)

RC

Reverse circulation (drilling)

RQD

Rock quality designation

SAG

Semi-autogenous grinding

SEDEX

Sedimentary Exhalative Deposits

SWPP

Stormwater Pollution Prevention Plan

SD

Standard deviation

SG

Specific gravity

S-K 1300

PART 229—STANDARD INSTRUCTIONS FOR FILING FORMS UNDER SECURITIES ACT OF 1933, SECURITIES

EXCHANGE ACT OF 1934 AND ENERGY POLICY AND CONSERVATION ACT OF 1975—REGULATION S-K

UCoG

Underground cut-off grade

UG

Underground

TWUA

Temporary Water Use Authorization

US$

United States dollars

UTM

Universal Transverse Mercator coordinate system

USFS

United States Forest Service

VMS

Volcanogenic Massive Sulphide

Table 2.2 – List of Units

Symbol

Unit

%

Percent

% solids

Percent solids by weight

$, C$, CAD

Canadian dollar

$/t

Dollars per metric ton

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

30


Graphic

Symbol

Unit

°

Angular degree

°C

Degree Celsius

μm

Micron (micrometre)

cfs

Cubic feet per second

cm

Centimetre

cm2

Square centimetre

cm3

Cubic centimetre

d

Day (24 hours)

ft

Foot (12 inches)

g

Gram

G

Billion

Ga

Billion years

g/cm3

Gram per cubic centimetre

g/t

Gram per metric ton (tonne)

in

Inch

k

Thousand (000)

ka

Thousand years

kg

Kilogram

km

Kilometre

km2

Square kilometre

lb

Pound

M

Million

m

Metre

m2

Square metre

Ma

Million years (annum)

masl

Metres above mean sea level

Mlbs

Million pounds

Mt

Million metric tons

NiEq

Nickel equivalent

oz

Troy ounce

oz/t

Ounce (troy) per short ton (2,000 lbs)

ppm

Parts per million

psf

Pounds per square foot

s

Second

t

Metric tonne (1,000 kg)

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

31


Graphic

Symbol

Unit

ton

Short ton (2,000 lbs)

US$, USD

American dollar

Table 2.3 – Conversion Factors for Measurements

Imperial Unit

Multiplied by

Metric Unit

1 inch

25.4

mm

1 foot

0.3048

m

1 acre

0.405

ha

1 ounce (troy)

31.1035

g

1 pound (avdp)

0.4535

kg

1 ton (short)

0.9072

t

1 ounce (troy) / ton (short)

34.2857

g/t

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

32


Graphic

3.

PROPERTY DESCRIPTION

3.1

Project Location

The Iron Creek Project is located about 18 miles or 30km southwest of Salmon, Idaho, USA, within the historic Blackbird cobalt-copper district of the Idaho Cobalt Belt (Figure 3.1). The center of the Property is located at approximately 44° 57′ 42″ North, and 114° 06′ 57″ West. Iron Creek is a tributary creek that drains from the Salmon River Mountains in the west into the Salmon River. The Property encompasses the North Fork of Iron Creek.

The Property consists of seven patented lode mining claims that straddle Iron Creek, and a surrounding group of 416 unpatented lode mining claims (Figure 3.2). Together the patented and unpatented claims cover an area of 18,075 acres (73.15km2). Table 3.1 provides a summary of the mining claims contained in the Property and a full list of the mining claims is provided in Appendix I.

3.2

Mineral Rights

The authors verified the status of all mineral titles using the Bureau of Land Management website (the USA online claim management system) and official documents.

The patented mining claims are described as Iron No.118, Iron No.135, Iron No.136, Iron No.143, Iron No.144, Iron No.182 and Iron No.189 of the Idaho Mineral Survey No. 3613 (the “Iron Creek Patents”), located in portions of Section 20 and Section 21, Township 19 North, Range 20 East, B.M., Parcel #RP9900000109A, Blackbird Mining District, Lemhi County, Idaho. The corners of the Iron Creek Patents have been surveyed professionally, most recently in 2018 by Wade Surveying of Salmon, Idaho. An RTK Total Station survey instrument was used.

Figure 3.1 presents the mineral title map, and Table 3.1 lists the mineral titles with ownership and royalties.

Table 3.1 – Summary of the mining claims contained in the Property.

Claim
Group

# Claims

Locator

Royalty

Patented
Lode

Idaho Survey No. 36123

Iron
No.118

1

Idaho Cobalt Co.

None

Iron
No.135

1

Idaho Cobalt Co.

None

Iron
No.136

1

Idaho Cobalt Co.

None

Iron
No.143

1

Idaho Cobalt Co.

None

Iron

1

Idaho Cobalt Co.

None

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

33


Graphic

Claim
Group

# Claims

Locator

Royalty

No.144

Iron
No.182

1

Idaho Cobalt Co.

None

Iron
No.189

1

Idaho Cobalt Co.

None

Total

7

Unpatented
Lode

BCA

1-43

Idaho Cobalt Co.

None

BR

1-110

Idaho Cobalt Co.

None

BRS

1-29

Idaho Cobalt Co.

None

JA

1-103

Idaho Cobalt Co.

Arizona Lithium Co., 1.0% NSR

NBR

1-25

Scientific Metals (Delaware) Corp.

None

SCOB

1-30

Borah Resources Inc.

JV dilution, 2.5% NSR

CAS &
IRON

76

Richard Fox

Richard Fox, 1.5% NSR

Total

416

3.3

Description of the Property

The Iron Creek Patents, and unpatented mining claims BCA1-43, BR1-110, and BRS1-129 are held 100% by Idaho Cobalt Company of Boise, Idaho, a wholly owned subsidiary of the Issuer. The NBR1-25 unpatented claims are held 100% by Scientific Metals (Delaware) Corp. (“SMDC”) of Midvale, Utah also, a wholly owned subsidiary of the Issuer.  There are no royalties on all the above mining claims royalties.

The Issuer, through Idaho Cobalt, holds unpatented mining claims JA1-103 100% subject to a 1.0% NSR royalty.  The Issuer holds beneficial interests in the unpatented mining claims SCOB1-30, subject to 2.5% NSR royalty related to a possible joint venture dilution, and unpatented mining claims CAS1-46, IRON1-7, IRON14-15 and IRON31-61, subject to a 1.5% NSR royalty.

On August 23, 2016, U.S. Cobalt Inc. (“US Cobalt”), formerly Scientific Metals Corp., entered into a lease agreement with Chester Mining Company (“Chester”) with an option to purchase a 100% interest of the Iron Creek Patents. Under the terms of the lease, US Cobalt was required to make certain cash payments, Chester retained a 4.0% NSR royalty, and US Cobalt was granted the option to purchase the Iron Creek Patents and eliminate the royalty through a one-time payment. On September 4, 2018, the Issuer and Chester agreed to a 47% reduction of the purchase and royalty elimination payment to US$1.07 million, which was paid in full.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

34


Graphic

On September 12, 2016, US Cobalt acquired unpatented mining claims BR1 to 58 by means of share purchase agreement for 100% of the shares of the Idaho Cobalt.  US Cobalt subsequently staked the unpatented mining claims NBR1 to 25 through SMDC.  No royalties apply to these mining claims.

On June 4, 2018, the Issuer acquired all the issued and outstanding shares of US Cobalt Inc. thereby acquiring Idaho Cobalt and SMDC, and all the respective assets of these two subsidiaries.

On March 12, 2021, the Issuer, through Idaho Cobalt, purchased the JA1 to 103 unpatented mining claims from with Arizona Lithium Company (“Arizona”).  Arizona retains a 1.0% NSR royalty, and the Issuer has the right to purchase one-half (i.e., 0.5%) of the royalty for CAN$750,000 and an unrestricted right of first refusal to acquire the remaining one-half of the NSR royalty.

On March 21, 2021, the Issuer, through Idaho Cobalt, entered into an earn-in and joint venture agreement with Borah Resources and Phoenix Copper for the SCOB1 to 30 unpatented mineral claims (“Redcastle”).  Under the agreement, the Issuer may earn a 51% interest in Redcastle by investing US$1,500,000 on or before the third anniversary of the effective date of the agreement.  It may earn a 75% interest by investing an additional US$1,500,000 on or before the by the fifth anniversary. If, after the joint venture is formed, the ownership interest of a party is reduced to 10% or below, such interest will be converted to a 2.5% NSR dilution royalty.  The other party will have the right to buy-down the dilution royalty at a rate of US$500,000 per 0.5% and shall retain a right of first refusal on any proposed sale of the dilution royalty to a third party.  The Redcastle agreement is subject to a mutual area of interest provision.

On November 8th, 2021, the Issuer changed its name from First Cobalt Corp.

On March 22, 2022, the Issuer through Idaho Cobalt entered into a Property option agreement with Richard Fox to acquire the CAS1-46, IRON1-7, IRON14-15 and IRON31-61 unpatented mining claims for US$1.5 million (“CAS”), payable over 10 years upon completion of specific milestones.  Richard Fox retains a 1.5% NSR royalty which the Issuer may purchase for US$500,000 within one year of commercial production from the CAS property. The Fox agreement is subject to a mutual area of interest provision.

In 2019, 2021, 2022, and 2023 the Issuer through Idaho Cobalt staked 124 additional claims covering 9.22 km2 including BCA1-43, BR59-110 and BRS1-29.  No royalties apply to these mining claims except those that fall within the Redcastle area of interest (approximately 2.13 km2) and those that fall within the CAS area of interest (approximately 1.41 km2)

3.4

Nature of the Mining Claims

An unpatented mining claim is a parcel of land for which the holder (the “Locator”) has asserted a right of possession and the right to develop and extract a discovered, valuable, mineral deposit. This right does not include surface rights.  There are Federally administered lands in 19 states where one may locate a mining claim or site including Idaho.  In these states, the Bureau of Land Management (“BLM”) manages the surface of public lands and United States Forest Service (“USFS”) manages the surface of National Forest System (“NFS”) land. The BLM is responsible for the subsurface on both

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

35


Graphic

public and NFS land.  Mining claims are classified as “lode” (minerals located in the bedrock) or “placer” (minerals located in unconsolidated surface material).  The Property includes only lode claims.

Ownership of unpatented mining claims is in the name of the Locator, subject to the paramount title of the United States of America. Under the Mining Law of 1872, which governs the location of unpatented mining claims on Federal lands. The Locator has the right to explore, develop, and mine minerals on unpatented mining claims without payments of production royalties to the Federal Government, subject to the surface management regulation of the BLM or USFS.

A patented mining claim is one which the Federal Government has passed its real and irremovable rights to the Locator, giving him or her full ownership of the surface rights and any “Locatable” minerals found in the subsurface.  However, ownership of the “Leasable” materials, such as oil, natural gas, and coal, and surface materials such as sand, gravel, and stone stays with the Federal Government and does not pass to the Locator.

Effective October 1, 1994, the United States Congress imposed a moratorium on spending appropriated funds for the acceptance or processing of mineral patent applications that had not yet reached a defined point in the patent review process before a certain cut-off date. Until the moratorium is lifted or otherwise expires, the BLM will not accept any new patent applications.

3.5

Maintenance of Mining Claims

The unpatented mining claims included within the Property have no expiration date if the annual claim maintenance fees are paid by August 31 of each year.  These fees have been paid in full to September 1, 2023.

The Iron Creek Patents are not subject to annual claim-maintenance fees, but applicable real and immovable property taxes are payable to Lemhi County annually.

All annual maintenance fees including county taxes are listed in Table 3.1. The total annual land holding costs are estimated to be US$68,984.34.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

36


Graphic

Graphic

Figure 3.1 – Location map of the Iron Creek Property

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

37


Graphic

3.6

Environmental Liabilities

The Authors are not aware of any existing environmental liabilities within the Property. Because the Property is located within the Salmon National Forest, the Issuer is subject to surface management regulation by and is in communication with USFS personnel for guidance in ensuring that work is done in compliance with all applicable regulations.

It is understood that water and particulates from any drilling or other work into water resources requires permits from the State of Idaho. The Issuer, through Idaho Cobalt, operates under a Stormwater Pollution Prevention Plan (“SWPPP”) and the Multi-Sector General Permit for Stormwater Discharges Associated with Industrial Activity (“MSGP”). The MSGP was issued by the United States Environmental Protection Agency (“EPA”) with an effective date of September 21, 2021.

The North Fork of Iron Creek, a perennial regional drainage discharging to the Salmon River, bisects the Property, and cuts the sulphide-mineralized stratigraphic section. “Adit-1” (or “East Adit”) is excavated approximately 40ft above the elevation of the creek on the east side, and the lay-down and parking area is partially built on waste rock from driving the adit. Concerns regarding the proximity of historic waste dumps to Iron Creek were documented in an inspection by the Idaho Geological Survey (“IGS”) in June of 1994 (Moye, 1994). The waste rock contains pyrite and chalcopyrite and other sulphides that may be producing localized acid rock drainage. Jersey barriers and storm water prevention systems such as silt fencing and straw waddles have been used to attempt to prevent surface water from interacting with and potentially eroding this material into the creek.

The Issuer has collected water samples from Iron Creek at nine established points upstream, within, and downstream of the Property beginning in June 2017, prior to rehabilitating Adit-1 and “Adit-2” (or “West Adit” or “6,500 Level Adit”), and before commencing the surface drill program in 2017. This sampling program is ongoing and has had no samples with acidic values (pH < 6). This sampling program has shown that the Issuer’s exploration activities have had no deleterious effects on the water quality of Iron Creek. The Iron Creek drainage basin was recently identified as impaired due to stream samples collected by Idaho Department of Environmental Quality (“IDEQ”) which show elevated dissolved copper in the creek below the Property.

Water discharges at low flow rates from Adit 1 (<1 gallons per minute; gpm) and 2 (<5 gpm). These discharges predate the Issuer’s operations and were documented in an inspection by the IGS in June of 1994 (Moye, 1994).   The Issuer, through Idaho Cobalt, entered a “Consent Order” with the IDEQ on December 21, 2021, to cease discharges of water from the adits into waters of the United States. As per the Consent Order, the Issuer submitted a design for an infiltration system whereby the water will be conveyed from the adit portals by gravity flow through pipes into infiltration trenches equipped with drain tile for Adit 1 and infiltration chambers for Adit 2. IDEQ accepted the design, which included an Engineered Construction Plan, Operation and Maintenance Manual, and Proposed Monitoring Plan in the late fall of 2022.  The installation is scheduled for Spring 2023.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

38


Graphic

3.7

Environmental Permitting

The bulk of the Iron Creek Resource area occurs on the seven Iron Creek Patents.  Surface disturbances associated with mineral exploration conducted in and around the Iron Creek resource are contained within the Iron Creek Patents which include ownership of the surface rights.  However, this work requires a Notice of Intent to Conduct Mineral Exploration Activities (“NICMEA”) to be filed annually with the Idaho Department of Lands (“IDL”). A stormwater discharge permit is also required under the MSGP for current and planned surface exploration disturbances.

The Issuer has obtained a water right permit from the Idaho Department of Water Resources (“IDWR”) to divert up to 0.3 cubic feet per second between January 1 and December 31 from Iron Creek and/or from groundwater if a well is drilled on the patented claims. The water right permit allows water to be used on the Iron Creek Patents. Exploration operations in Idaho also commonly divert surface water for drilling under an annual Temporary Water Use Authorization (“TWUA”), which requires an application to be filed and approved by IDWR. Temporary water use authorizations were granted for the exploration work conducted prior to receiving the permanent water right permit.

Surface and underground activities must conform to applicable Mine Safety and Health Administration (“MSHA”) standards and regulations. Drilling and underground mapping and sampling were performed in accordance with these regulations. No work has been completed underground since 2019 and the site is not currently an active MSHA site.

Annual snow removal permits are required by the USFS if plowing is needed to access the project. The Issuer first received this permit during the winter of 2017-2018, and received permits in 2019, 2021, and 2022 when winter access was necessary for exploration activities.

A separate exploration program was executed at the Ruby zone on unpatented claims. This program was executed under a Plan of Operations (“POO”) authorized under a Categorical Exclusion by the USFS on May 2, 2022.  As required by the permit all sites at Ruby have been reclaimed.

A POO was submitted to the USFS to conduct additional exploration throughout the land position in March 2022.  The USFS acknowledged the POO on April 5, 2022, and initiated permitting activities.  The plan is scoped for 92 pads with up to 6 holes per pad (diamond drill holes or reverse circulation holes) to be explored in a phased exploration approach over a 10-year period.  The Issuer proposes to drill an average of 10 and up to 20 pads per year.  Legal notice and request for comments was initiated by the USFS on November 24, 2022, as part of scoping activities related to the plan.  As of February 1, 2023, the permitting and NEPA analyses is ongoing with a target permit issue date of July 1, 2023.

QPs are not aware of any adverse environmental or social issues related to permitting activities connected with the Property.

3.8

Other Significant Factors and Risks Affecting Access

No other significant factors and risks are known to affect access to the site.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

39


Graphic

Graphic

Figure 3.2 – Map of the Iron Creek Property Mineral Tenure

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

40


Graphic

4.

ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

4.1

Access to the Property

Access to the Property is via the paved, all-weather U.S. Highway 93 (“US 93”), and County Road 45 (“Iron Creek Road”) located 23mi (37km) south of the town of Salmon, Idaho (Figure 4.1 and Figure 4.2). The Iron Creek Road is a well-maintained gravel road, accessible year-round, that traverses the central part of the Property approximately 11mi (~18km) west of US 93. Access throughout the Property is good because of a network of logging roads and previously constructed drill roads. Salmon is a town of about 3,000 inhabitants.  The main industries are tourism, ranching and agriculture with some logging and mining. There are several small mining contractors in the region.  Paved highways provide easy access to larger urban centers such as Butte, Montana, about 150mi (241 km) away, and Pocatello and Boise, Idaho, located 210mi (337km) and 250mi (402km) away, respectively.

4.2

Climate Description

The climate may be described as the temperate, continental-montane type. Annual precipitation ranges from 24in (600mm) per year in the lower elevations, to 30in (~760mm) at higher elevations. Of this, 70% falls as snow. Average winter snowpack is 3 to 4 ft (0.9 to 1.2m) in depth. Mining and exploration can be conducted year-round assuming snow removal is conducted to maintain road access during the winter. Road access for exploration may be limited or interrupted by snow from December to April.

4.3

Availability of Required Infrastructure

The Iron Creek Patents are real and irremovable property with complete surface rights for exploration and mining held by the Issuer, subject to state and federal environmental regulations. For the unpatented claims, the Mining Law of 1872 provides surface rights to the Issuer, subject to state and federal environmental regulations. The Project area is mountainous and rugged with few localities for permanent structures. Potential ore would likely be transported to an undefined off-site processing plant.

The nearest electrical power line is located approximately 11mi (18km) from the project. Water for exploration drilling and dust control is available from Little No Name Creek and Iron Creek. The Issuer through Idaho Cobalt obtained a 0.3 cubic foot per second or 214-acre feet per year water right from the Idaho Department of Water Quality on August 13, 2022.  The water right allows the Issuer to pull up to 0.1 CFS from Iron Creek with the additional 0.2 CFS sourced from groundwater sources.  Water wells have not been completed at this time.  The Issuer has five years to develop the wells and show beneficial use of the water to establish the water right.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

41


Graphic

Graphic

Figure 4.1 – Regional location and access map of the Iron Creek Property

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

42


Graphic

Graphic

A) US 93 (South-bound towards Elk Bend junction with Country Road 45); B) US-93 Northbound toward Salmon, ID; C) Iron Creek Road - County Road 45 (US 93 Elk Bend junction); D) to F) Cleared Iron Creek Rd. to Iron Creek Property accessible year-round.

Figure 4.2 – Road access to the Iron Creek Property

Fuel, groceries, hotels, restaurants, communications, schools, automotive parts and service, a health clinic, and emergency services are available in Salmon, within an hour’s drive from the Property. Highly trained mining and industrial personnel are available in Butte, Montana, and Boise and Pocatello, Idaho. Engineering, banking and construction services, as well as heavy equipment sales and maintenance are also available in these cities, as well as in Salt Lake City, Utah, approximately 370 miles (600km) from the Project.

No mining or milling infrastructures are present on site. A strategic Idaho Cobalt Belt refinery is conceptually envisioned for mineral processing in the near vicinity (200 km) although no cobalt refinery currently exists in the western United States. A copper refinery plant is available at some 600km distance.

4.4

Physiography

The Project area consists of hilly to mountainous terrain with broadly rounded ridges surrounded by deeply incised stream valleys, the principal valley being that of Iron Creek and its tributaries (Figure 4.3). Elevations within the project area range from 6,300ft

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

43


Graphic

(1,920m) along Iron Creek to over 8,300ft (2,530m) near the north end of the Property. Much of the Property is forested, with abundant Douglas fir at the lower elevations and Lodgepole pine increasing in abundance at higher elevations. Underbrush includes Ninebark brush on the north-facing slopes and Pine grass on the south-facing slopes.

Graphic

A-C) Hilly to mountainous terrain with broadly rounded ridges surrounded by deeply incised stream valleys

Figure 4.3 – Physiography of Iron Creek Valley

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

44


Graphic

5.

HISTORY

The information in this section is mainly based on the 2023 MRE by InnovExplo (Perron et al., 2023).

5.1

Iron Creek Zone

Much of the following has been modified from Cullen (2016) and references cited therein. According to Park (1973), the area of the Iron Creek zone initially drew interest as an iron prospect in 1946. In 1967, during construction of a logging road, Mr. L. Abbey staked 14 claims on copper-stained material in what later became known as the “No Name” zone (Figure 5.1). In May 1970, these claims were leased to Sachem Prospects Corporation (“Sachem”), a division of the POM Corporation of Salt Lake City, Utah.

Sachem carried out claim staking, geologic mapping, aerial photography, and induced polarization, self- potential, magnetic and geochemical surveys of the No Name zone. In addition, they drilled 11 diamond core holes and drove three underground exploratory drifts known as Adit-1, Adit-2 and Adit-3 (Figure 5.1).

Hanna Mining (“Hanna”) optioned the historical Iron Creek property in 1972 through its wholly owned subsidiaries, Coastal Mining Co. (“Coastal”) and Idaho Mining Co. and acquired it outright through a legal action in 1973. Between 1972 and 1974, Hanna conducted a preliminary evaluation of the No Name zone for copper and cobalt (Figure 5.1), as well as areas outside the current Property. Coastal’s work for Hanna included construction of topographic base maps, a soil-geochemical survey for copper and cobalt, and a reconnaissance induced-polarization and resistivity survey, a stream sediment survey, an aeromagnetic survey, geologic mapping, diamond-core drilling, underground development and metallurgical testing. A total of 3,000 soil samples were collected at depths of less than 12in (30cm), with spacing between samples of 100ft (30.5m) over the No Name zone and every 400ft (122m) away from the zone (Park, 1973, cited by Ristorcelli, 1988). The soil samples contained as much as 105ppm Co and 1,900ppm Cu (Ristorcelli, 1988).

Coastal drilled a total of 13,250ft (4,040m) of core, principally in the No Name zone. That drilling substantially outlined the mineralization currently defined by the 2019 MRE (Ristorcelli and Schlitt, 2019). An adit sitting at the 6,500 Level was driven in Iron Creek, bringing the total drift footage to about 1,500ft (457m). Bench-scale metallurgical tests were done on drill core and samples from the underground drifts. Hanna subsequently calculated “reserves” for the No Name zone that are not S-K 1300 compliant.

In 1979, Noranda Exploration, Inc. (“Noranda”) optioned the nearby Blackbird Mine from Hanna that included a 75% interest in the Iron Creek property. Noranda conducted geologic mapping, re-logged three of the Coastal drill holes, conducted a soil-sample orientation survey, sampled the overlying Challis volcanic rocks, and mapped the underground workings. Noranda also drilled two core holes within the current Property.

Noranda geologists described the stratiform nature of the cobalt and copper mineralized lenses, more than one of which were recognized, and calculated tons and grade for the No Name zone (Webster and Stump, 1980, and stated that in some locations the copper mineralization was “generally overlying cobalt mineralization”.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

45


Graphic

Noranda subleased the Iron Creek property to Inspiration Mines, Inc (“Inspiration”) in 1985. Inspiration’s activities are poorly documented and no information on their exploration work can be found. Later in 1985, Noranda and Inspiration terminated their interest in the Property, following which Hanna rehabilitated the underground workings and drove a new portal into the 6500 Level Adit, because the original portal had collapsed.

In January 1988, Centurion Gold (“Centurion”) acquired the Iron Creek property from Hanna and completed silt and heavy mineral surveys throughout the Property with the objective of finding gold mineralization. Additional surface geologic mapping was done at this time.

Cominco American Resources Inc. (“Cominco”) leased the Iron Creek property from Centurion in 1991. Cominco’s goal was to significantly upgrade and enlarge the mineralized material in the No Name zone. In 1991, Cominco compiled and reviewed existing data to identify targets to be drilled in 1992. Based on this review, Cominco carried out the following exploration in 1991 and into early 1992:

re-analyzed 111 stream-silt samples collected by Centurion,
carried out 1:4,800-scale geologic mapping,
had a grid of about 16.6 line-miles (26.7 line-km) cut and surveyed by Wilson Exploration,
commissioned an EM survey of 15.2 line-miles (24.5 line-km) by Blackhawk Geosciences using the newly surveyed grid,
commissioned VLF and ground magnetic surveys of 1.6 (2.6 line-km) line-miles each by Gradient Geophysics,
collected 514 soil and 231 rock-chip samples,
re-logged approximately 14,600ft (4,450m) of drill core, and
created 1:600-scale cross sections through the No Name zone.

The QPs have no information on the types of equipment, spacing between stations, or operating parameters used for the geophysical and geochemical surveys done by Cominco during the early 1990s. A decision was reached by Cominco to terminate their lease of the Iron Creek property in early 1992 (Hall, 1992). However, Tureck (1996) indicates that Cominco drilled two core holes that totaled 2,308ft (703.5m) in 1996.

The Issuer has provided no information on exploration work that may or may have not been done on the Property between 1992 and 1996 when Cominco returned the Iron Creek property to Centurion, which later changed its name to Siskon Gold. The QPs have been provided with no information on the ownership or work done on the Iron Creek property from 1996 to 2016. At a time unknown to the Authors, the Iron Creek Patents were acquired by Chester Mining Company from an unidentified owner.

As described in Item 3.3, US Cobalt acquired the Iron Creek Patents on August 23, 2016, and later that year acquired 100% of the shares of the Idaho Cobalt.  Eventually in 2018 it was itself the acquired by the Issuer.  Therefore, all work done on Iron Creek zone since August 23, 2016, is considered to have been done by the Issuer.  This work is discussed in Item 9 of the Technical Report Summary.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

46


Graphic

Graphic

Figure 5.1 – Mineralized zones and existing adits on the Iron Creek Property

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

47


Graphic

5.2

Ruby Zone

The Issuer acquired the Ruby zone as part of the amalgamation with US Cobalt but has incomplete records on historic activities on the Ruby Zone.

After its acquisition of the Iron Creek property in 1972-1973, Hanna conducted a reconnaissance exploration program between 1972 and 1974 at the Ruby (formerly “Jackass”) zone located southeast of the Iron Creek zone (Figure 5.1). The exploration program carried out by Coastal for Hanna included construction of topographic base maps, a reconnaissance induced polarization and resistivity line.  Information is available for one drillhole (IC-6) which was likely drilled by Coastal at the Ruby zone.,

Noranda completed detailed geologic mapping over the Ruby zone and drilled a single hole (NIC-22).  The hole was lost short of the target.  Geologic logs and assays don’t indicate any mineralization was intercepted.

After Centurion acquired the Iron Creek property from Hanna in January 1988, they drilled four holes in the Ruby zone in 1989 and 1990.  Hall (1992) reports a total of six drillholes were done at Ruby.  Locations are available as plotted by Chevellon (1979) for two drillholes (IC-6, NIC-22) with limited geologic descriptions and assay results.  Hall reports four additional drill holes were completed 1989 and 1990 (IC-23, 24, 25, and 26) but does not report locations for those holes.  One hole (IC-26) is reported in the text to be the deepest hole at 898 feet and to contain an upper zone of 100ft @ 0.12% Co and a lower zone of 81ft.0 @ 0.14% Co.  Detailed assay or log data and parameters used to calculate the cobalt-bearing intercept are not reported.

Cominco leased the Iron Creek property from Centurion in 1991 and carried out the following exploration in 1991 and possibly into early 1992:

collected 133 rock chip samples across the Ruby Zone, and
created 1:600-scale cross sections through the Ruby zone.

5.3

CAS Zone

Richard Fox located the claim block covering the CAS portion of the Property beginning in 1998 (Figure 5.1). Fox and Hulen conducted surface sampling including a gradient array grid electoral survey to map resistivity, induced polarization, and spontaneous potential surveys (Ristorcelli, 2019). Fox leased the property to Nevada Contact in 2002. Nevada Contact conducted additional surface sampling and drilled eight diamond drill holes in 2003 and six reverse circulation holes in 2004 (total length 1,971m). The DDHs effectively intercepted the vein swarm at depth with multiple intercepts for cobalt and gold. The RC holes were drilled to test the extensions of the vein swarm to the east and west and were unsuccessful at intercepting significant mineralization. The CAS agreement was subsequently dropped by Nevada Contact.

In 2005, Salmon River Resources leased the CAS property from Fox and conducted additional exploration work including five DDHs for a total of 2,128ft (649m) in the main vein zone. Narrow zones of mineralization (3.0 to 20.5ft (0.9 to 6.3m) ranging in gold grade from 0.03 to 0.19 oz/t Au) were reported from this drilling by Stewart (2006). The lease agreement was terminated in late 2008.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

48


Graphic

Hybrid Minerals leased the CAS property from Fox in 2017. Hybrid reported surface trenching on the project although results of that trenching project are currently unavailable. They also completed a large aeromagnetic survey on the property. The lease agreement was terminated in 2019.

As discussed in Item 3.3, the Issuer through entered into an option agreement with Richard Fox on March 22, 2022.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

49


Graphic

6.

GEOLOGICAL SETTING, MINERALIZATION AND DEPOSIT

The information in this section is mainly based on the 2023 MRE by InnovExplo (Perron et al., 2023).

6.1

Regional Geology

The Iron Creek Property is situated in the Blackbird copper-cobalt ± gold mining district, the Idaho Cobalt Belt (“ICB”), in the eastern part of the Salmon River Mountains, central Idaho. The host rocks to the ICB are part of the Belt-Purcell Supergroup, a Mesoproterozoic meta-sedimentary sequence extending across the Idaho-Montana border into southern Canada. Stratigraphic correlations within the ICB and surrounding area are somewhat contentious, complicated by the gradational and repetitious nature of the metasedimentary rocks and by later thrust faulting. Tertiary-age volcanism has also covered significant portions of the Mesoproterozoic sequence making correlations difficult in places (Figure 6.1).

In the mid-1970s, host rocks for the entire ICB were assigned to the mid-Proterozoic Yellowjacket Formation by Ruppel (1975). Overall, metamorphism of the sedimentary sequence is lower greenschist facies, thus primary textures are relatively well-preserved. Consequently, Hughes (1983) described the Yellowjacket Formation as a 17,000ft (5,200m) thick sequence of shallow marine sediments deposited in playa and alluvial environments. Based on detailed cross-sections and regional mapping, Winston et al. (1999) re-assigned the ICB rocks to the Apple Creek Formation, a premise supported by Tysdal (2000) at a broader scale to also include rocks outside of the ICB (Figure 6.1). A consistent sub-division of the Apple Creek Formation is defined as four conformable units of siltite and interbedded quartzite, including a unit described as diamictite (Bookstrom et al., 2016; Burmester et al., 2016). Subdivisions are based on the relative thickness of quartzite-siltite couplets. Connor (1990) recognized iron-rich marker horizons that could be correlated across the Apple Creek Formation, although at that time these rocks were still considered to be part of the Yellowjacket Formation. In the upper portions of the Apple Creek Formation, iron occurs in biotite along this horizon, in contrast to the lower portions of the stratigraphic sequence where iron occurs in magnetite. The majority of stratabound cobalt-copper mineralization, including that at the Blackbird Mine, occurs along the biotite-rich horizon. Other cobalt-copper prospects, such as Iron Creek, are located along the iron-oxide magnetite-bearing horizon considered to be lower in the stratigraphic sequence. Detrital zircons within the upper portion of the Apple Creek Formation were dated at 1,409 ± 10Ma, an age regarded as the maximum age of deposition (Aleinikoff et al., 2012). The same sequence of rocks is intruded by a composite igneous pluton dated between 1,377-1,359Ma and considered to be post-Apple Creek sedimentation (Evans and Zartman, 1990; Aleinikoff et al., 2012). The Mesoproterozoic rocks are overlain by Paleozoic sedimentary and Eocene volcanic rocks (Challis Volcanic; Figure 6.1 and Figure 6.2) that are considered to be post-mineralization lithological units (Saintilan et al., 2017).

On a regional scale, at least two-fold generations were distinguished (Lund et al., 2011; Bookstrom et al., 2016). Lund and others (2011) proposed that the currently observed bedding is a product of transposition, and its orientation is parallel to the axial plane of moderately NW-plunging F1 folds. Subsequently, a second generation (F2) of N-to NE-

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

50


Graphic

plunging, open to tight folds formed and are accompanied by vertical to steeply W-dipping shear zones (Lund et al., 2011). The subsequent deformation is manifested primarily as brittle structures. During the Cretaceous, the NW-striking thrusts, such as the Iron Lake fault, acted as an important roof thrust in the Cordilleran thrust belt (Tysdal, 2002; Tysdal et al., 2003). Such thrusts were reactivated as and cut by normal faults during the Eocene (Lund and Tysdal, 2007). North to Northeast-striking faults developed into graben structures and control the current distribution of the Challis volcanic sequence (Janecke et al., 1997).

Overall, deformation of the Mesoproterozoic rocks in the area is relatively minor and largely restricted to brittle fault zones. Lund et al. (2011) re-interpreted northwest-trending and subparallel folds as late Cretaceous thrust faults that subdivide the area into distinct structural blocks that were further displaced by younger, north-south and northeast-southwest-striking, normal faults. The most prominent thrust faults affecting the ICB rocks are the Iron Lake fault and the Poison Creek fault (Figure 6.1 and Figure 6.2). More recent work has emphasized that the Poison Creek fault acted as the axial plane of a regional fold structure (Reed Lewis, 2019 personal communication). The protracted sequence of events for the district also adds to the complexity of cobalt-copper metallogenesis for the ICB deposits and prospects, but the following sequence of regional events is recognized (Bookstrom et al., 2016):

sediment deposition within a rift basin >1,470Ma to 1,379Ma,
intrusion of composite mafic-felsic plutons and development of metamorphic/ hydrothermal activity 1,379 to 1,325Ma,
metamorphism related to continental-scale accretion (Rodinia) 1,200 to 1,000Ma,
intrusion of mafic dikes and/or sills 665 to 485Ma, and
metamorphism and development of Mesozoic fold-thrust belt, intrusion of the Idaho Batholith at 155 to 55Ma.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

51


Graphic

Graphic

Source: Lewis et al., 2021a,b, Stewart et al., 2021.

Figure 6.1 – Pre-Mesozoic bedrock geology map of the vicinity of Salmon, ID, USA

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

52


Graphic

6.2

Local Geology

The bedrock geology of the Iron Creek project area has been mapped by Noranda (Chevillon, 1979) and more recently by Chadwick (2019) and Say et al., (2021) providing a more detailed local interpretation than the published maps. The Idaho Geological Survey issued a new set of geological maps for the Degan Mountain and Taylor Mountain Quadrangles at 1:24,000 scale.  The Issuer has combined the project scale mapping with the recent IGS mapping to develop a geologic compilation that cover the Property and incorporate the knowledge gained through exploration on the Project (Figure 6.2; Lewis et al., 2021b, Stewart et al., 2021a). In general, the meta-sedimentary rocks that host the Iron Creek cobalt-copper mineralization are fine-grained, interbedded siliciclastic rocks. Overall, the metamorphic grade is lower greenschist facies.  Therefore, most of the primary grain size and sedimentary textures have been preserved, but metamorphic names are used to classify the rock type, staying consistent with published names and descriptions within the ICB.

The proposed Iron Creek mine sequence comprises three major units, known as the Footwall Quartzite, the Argillite-Siltite and the Hangingwall Quartzite that are thought to belong to the Banded Siltite unit of the upper Apple Creek Formation (Figure 6.3; Electra, 2019). The clastic rocks range in grain size from mudstone (argillite) to sandstone (quartzite), but the dominant rock type is siltstone (siltite). Individual beds are identified by distinct color variations that reflect both grain-size and compositional variations. In places, individual beds are calcareous, recognized by metamorphic porphyroblasts. Carbonate-rich rocks, such as limestone or dolostone, are absent in the meta-sedimentary sequence at the Iron Creek project.

Chevillon (1979) identified an argillite-siltite unit as the host to cobalt-copper mineralization at Iron Creek (Figure 6.3). Above all, Chadwick (2019) recognized a mappable variation within the argillite-siltite based on re-logging of 23 of the Issuer drill holes. This variation includes a) siltite-argillite dominated strata with minor interbedded meta-sandstone beds of less than 2in (5cm), and b) strata with meta-sandstone interbeds of greater than 2in (5cm).

Unmineralized Eocene Challis volcanic rocks unconformably overlie the Mesoproterozoic sedimentary rocks in the immediate vicinity of the Iron Creek deposit (Figure 6.3).

6.2.1

Local Units in Drill Core

The Issuer studied the stratigraphy at Iron Creek to develop a 3D geological model (Santaguida and Kirwin, 2019). Descriptions of the major rock types (Figure 6.4) logged in diamond drill core are presented below.

Siltite (“SLTT”)

The most prominent rock type at Iron Creek is siltite that is composed of chlorite, quartz and biotite (Figure 6.4A). Bedding is generally well-preserved and in places color variations occur that likely reflect variable concentrations of clay to coarse silt grains. Several lithological variations of siltite were distinguished, but are grouped together for correlation:

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

53


Graphic

bedded siltite (“BDST”).
sheared siltite (discontinued after logging drill hole IC18-09) (“SHST”), and
argillite (“ARG:).

The definition of these codes is not well established, so consistency of the logging has been variable during the drilling program. A relatively thick (up to 250ft or ~76 m) siltite unit does comprise the hanging wall to the cobalt-copper mineralization (Figure 6.3) across the strike length of the resource. This unit is distinguished by the lack of quartzite beds and fine-grained nature (mudstone) giving a massive appearance to the rock. More prominent bedding within siltite is logged as BDST.

Bleached Siderite Unit (“BSU”)

A distinct unit of siltite is defined by the presence of relatively coarse siderite crystals and the bleached color of the fine-grained clastic matrix compared to other siltite units (Figure 6.4C). Siderite crystals were previously misidentified as scapolite which has not been confirmed on the Property. The BSU unit is easily recognized by prismatic crystal aggregates that are 0.05 to 0.2in (1-5mm) in diameter and comprise 5-10% of the rock. Siderite crystals are often concentrated and aligned along specific beds within the siltite. These crystals are interpreted as porphyroblasts. Siderite forms under greenschist metamorphic conditions possibly from evaporites and carbonate rocks, which are chemically susceptible and reactive to hydrothermal fluids, and often are associated with base metal deposits. As such, the BSU is considered to be a meta-sedimentary stratigraphic unit where primary carbonate minerals or salts had accumulated. Thus, correlations are considered to represent paleo-bedding.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

54


Graphic

Graphic

Source: Modified from Lewis et al., 2021b, Stewart et al., 2021a.

Figure 6.2 – Local geology of Iron Creek Property, ID, USA

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

55


Graphic

Graphic

Source: Electra, 2019

Figure 6.3 – Interpreted Stratigraphic Section of the Iron Creek Project

Rhythmically Banded Unit (“RBU”)

Rocks with distinct quartzite bands interlayered with siltite occur throughout the resource area. These have typically been logged as RBU where regular intervals of quartzite to siltite are consistently repeated (Figure 6.4D). In many drill holes, where the quartzite layers are relatively thick (1 to 2cm) and relatively abundant (>5% over 3.0m intervals) these rocks were also logged as quartzite (“QTZT”; Figure 6.4B)” because a strict, quantitative quartzite content has not been designated for logging. In places, a gradation from sandstone to fine siltstone has been preserved and these have been called “couplets” by most geoscientists mapping in the ICB (Burmester et al., 2016).

Quartzite as a rock type name still applies in the Iron Creek resource area, particularly in reference to the major rock units mapped north and south of the mineralized zone on surface (Chevillon, 1979; Chadwick, 2019). These informal map units are termed the “Hangingwall Quartzite” and “Footwall Quartzite”, respectively, both containing quartzite interbeds up to one-foot thick (Figure 6.3).

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

56


Graphic

Brecciated Quartzite

All brecciated meta-sedimentary rocks contain an appreciable amount of pyrite within the matrix, greater than 5%, and up to 60%, over several feet in places. Sulphide rich breccia was often originally logged by the Issuer as Mineralized Zones (“MZ”). Clasts of quartzite are prominent, so this rock type likely correlates with the RBU units. When well-mineralized, pyrite wraps around the resistive clasts that in places are rotated and aligned as boudins. Chalcopyrite and quartz crystal “flames” occur in the pressure shadows of the quartzite clasts and likely represent post-mineralization shearing. Multiple phases of brecciation are present on the project and distinguishing the individual pulses and their relationship to mineralization warrants further study.

Mafic Dikes

Mafic (or diabase) dikes are easily recognized in drill core contrasting in texture, density, composition and degree of alteration compared to the clastic sedimentary rocks. The dikes are typically 3 to 6ft (0.9 to 1.8m) in true width. Unaltered mafic dikes in places are porphyritic with euhedral plagioclase phenocrysts up to 0.1in (2.5mm) in diameter.

The mafic dikes cut the meta-sedimentary rocks and mineralization at various orientations, but in general are steeply dipping. The radiogenic age of these dikes is unknown, but they are considered to have preferentially intruded along bedding planes. In places, the dikes are highly altered and, where chloritized, they are foliated. The dikes are frequently intercepted near mineralization, particularly in the copper zone, but do not contain elevated concentrations of copper of cobalt. Correlations of the dikes from hole to hole indicate that faulting offset of the strata is minimal.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

57


Graphic

Graphic

A) Siltite (SLTT); B) Quartzite (QTZT): thin (yellow arrow) and thicker (>5cm; red arrow) coarse inter-beds of quartzite are prominent within siltite; C) Bleached Siderite Unit (BSU); D) Rhythmically Bedded Unit (RBU); E) Siltite-Quartzite Disrupted Unit (SQD)

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

58


Graphic

Figure 6.4 – Common lithological units in the Iron Creek Co-Cu deposit

6.2.2

Simplified modelling for Mineral Resource Estimation purpose

Due to the random distribution of the different sedimentary facies, the numerous lithological units contained in the database needed to be simplified in order to achieve a meaningful 3D lithological model.

A preliminary lithological model distinguishes the Footwall Quartzite, Siltite, Hangingwall Quartzite and the Challis Volcanic (Figure 6.5). Most drillholes did not extend into both quartzite units, therefore the Footwall and Hangingwall Quartzite units were modelled based on the available geological maps with their dips determined by structural measurements from regional mapping (Lewis et al., 2021b, Stewart et al., 2021a) and oriented drill core. The Challis Volcanic rocks are modelled based on drillhole intercepts and regional geological mapping. The unconformity surface separating the Eocene volcanic and Mesoproterozoic sedimentary rocks was determined using structural measurements from the regional mapping program (Lewis et al., 2021b, Stewart et al., 2021a).

Graphic

Coordinates: UTM NAD83 Zone 11N

Figure 6.5 – Plan view of the simplified geological model of the Iron Creek Project

A more detailed lithological model aiming to distinguish different units within the siltite unit of the preliminary model that hosts the bulk of the Iron Creek deposit was created. The detailed model differentiated a quartzite-rich and a siltite-rich unit, faults and mafic dikes (Figure 6.6). The quartzite-rich unit is based a merged lithological table that includes rhythmically bedded unit, siltite-quartzite disrupted unit and quartztite. The siltite-rich unit

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

59


Graphic

was generated by the merging of argillite and siltite/argillite lithologies. The faults and mafic dikes have orientations similar to one another and to that of the bedding observed in the sedimentary rocks.

Graphic

Coordinates: UTM NAD83 Zone 11N

Figure 6.6 – Detailed geological model of the Iron Creek Project

The bleached siderite unit and the sulphide zone were not separately modelled because these are alteration facies that display a clear zonation, such that the sulphide zone and the sideritic unit are present in the core and on the periphery of the deposit, respectively.

6.2.3

Structure

In general, brittle deformation in the area drilled at Iron Creek is minor. Several fracture zones where core competency and core recovery are poor have been intersected by drilling. Most of these are minor, less than 3ft in drilled width, but in places are greater than 6ft and can be correlated between drill holes. In places, shearing is interpreted to have occurred where core angles to bedding abruptly change within a single drill hole. Chadwick (2019) recognized folding in drill core but did not correlate folded rocks between holes. Instead, his interpreted lithological contacts on cross-sections illustrate

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

60


Graphic

folds at the local scale (3 to 6ft or 0.9 to 1.8m)). Based on the continuity of the BSU, the pyrite mineralized units, and the mafic dikes, it is deemed that folding is not significant across the Iron Creek resource area.

Previous work on historical drill core by Jones and Reeve (1989) and Hall (1992) concluded small, recumbent, isoclinal drag folds are common among the strata and compose fields of unique orientation and drag sense that can imply only the presence of much larger isoclinal folds.

A structural mapping and review campaign was completed by InnovExplo in 2021. Based on local and regional geological maps and geophysical surveys, the Authors believe that the Property may be located near a fold hinge of a regional F2 fold that may explain the orientation of bedding and the local N-S-trending faults. The results of this study confirm the local nature of the folding, but a weak, consistently oriented axial planar foliation observed in association with these small folds suggests that the folds are of tectonic origin. The orientation of these folds and their axial plane is inconsistent with regional F2 folds as defined by the Issuer’s geologists, but they may be the product of F1 folding that was suggested to cause the transposition of the bedding into a northwesterly orientation in the Blackbird area (Lund et al., 2011; Bookstrom et al., 2016).

Fault offset within the drilled area of the Property is considered minor. Chadwick (2019) identified two sets of faults on surface. The first set trends west-northwest and is roughly parallel to bedding. The northern of these faults occurs up-section from the mineralization and appears to be nearly conformable with the regional bedding, dipping steeply to the north. This fault coincides with the northern edge of the quartzite breccia. The southern west-northwest-trending fault is a distinct boundary between rocks up-section that are chlorite-dominated and contain interbedded meta-sandstones (RBU), and the siltite-dominated rocks below, interpreted as stratigraphically lower, with increased biotite content relative to the RBU. Offset is limited to <1m based on the continuity of mafic dikes that cross the west-northwest-trending faults.

The second set is known regionally and strikes north and east-northeast. The fault on the eastern side of the drilled area is part of this set. These faults are interpreted as normal faults with displacement down to the east (Bookstrom et al., 2016). The amount of offset on the fault shown is not known since outcrops are sparse and no drilling has yet been conducted on the east side of the fault.

6.2.4

Discussion of Property Rocks in Relation to Regional Stratigraphy

Correlating units between drill holes remains difficult but still an initial stratigraphic sequence, here referred to as the Iron Creek mine sequence, is proposed within the context of the regional setting and the Apple Creek Formation as summarized in Figure 6.3. The drill data from the 2017-2022 programs have supported the previous interpretations of a northeast-younging direction. The relatively thick sequence of siltite without interbedded quartzite above the mineralized zone is considered a distinct unit referred to as the “Upper Siltite”. The Iron Creek zone, host to the resources, is set where quartzite layers are prominent and where pyrite mineralization has developed. The “Lower Siltite” is recognized by the occurrence of the BSU, and, in some places, BSU occurs along the footwall to cobalt mineralization. This relationship is developed in the western portion of the drilled area where holes have intersected lower portions of the

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

61


Graphic

strata. The BSU units have not been encountered in the eastern part of the drilled area because the drill holes may not have penetrated as deeply into the footwall strata. The three units: Upper Siltite, Iron Creek zone and Lower Siltite, all correspond to the Argillite-Siltite unit shown in the historical bedrock map by Noranda (Chevillon, 1979). The thickness of the siltite-quartzite couplets of less than 2in (5cm) in the Iron Creek zone is comparable to descriptions of the Banded Siltite of the Apple Creek Formation.

The Iron Creek zone contains brecciated meta-sedimentary rocks that may have been formed by debris flow and dewatering (Webster and Stump, 1980; Nash, 1989), but post-depositional shearing is also present, as shown by secondary minerals developed in pressure shadows around quartzite clast augens. Regardless of the origin, these “disrupted”, internally folded beds are stratabound and can still be regarded as stratigraphic horizons.

Chevillon (1979) described the sequence of rocks similarly, but contacts were not defined. In fact, the contacts are loosely defined except in the west where the first occurrence of BSU is encountered downhole and in the east where the brecciated quartzites occur. The composition of the individual quartzite interbeds may be indicative of stratigraphic sequencing, therefore future work may focus on this in detail.

6.3

Mineralization

6.3.1

Occurrences

Within the Project boundary there are seven documented occurrences metallic of mineralization exposed at surface or encountered by drilling.  From north to south these are known as “CAS”, “Sulphate”, “Iron Creek”, “Footwall” or “FW”, “MAG”, “Magnetite” and “Ruby” (Figure 6.3). Iron Creek is the main mineralized body in which the resources reported herein occur. Ruby is the second most important occurrence.  The Iron Creek deposit is divided into an Upper (previously “No Name”) and a Lower (“Footwall No Name” or occasionally “Waite”) mineralized zones. In this Technical Rupert, No Name, Footwall No Name, and Waite are only used to refer to historical work and references.

6.3.2

Descriptions of Metallic Minerals

Mineralization generally conforms to the bedding in the host meta-sedimentary rocks generally striking north-northwest and dipping between 60° and 80° northeast. Cross-cutting veins of mineralization also occur within the host stratigraphic package. The following descriptions of the metallic minerals are largely based upon observations of mineralization in drill core by the Issuer’s geology team as well as consideration of previous descriptions in unpublished reports (Chevillon, 1979; Hall, 1992).

The observed primary mineral assemblage consists of pyrite, chalcopyrite, pyrrhotite, and magnetite. Typically, but not exclusively, the distribution of sulphide and magnetite mineralization is coincident with zones of moderate to intense shearing. Such shear zones are interpreted as zones of weakness through which mineralizing solutions flowed and/or were remobilized. However, some zones of disseminated, very fine-grained pyrite are present within unsheared beds and laminations of the siltite units. The presence of shear strain has also led to some distinct styles of mineralization, such as pyrrhotite

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

62


Graphic

formed within pressure shadows around pre-existing pyrite grains. Such paragenesis indicates the possibility of multiple stages of mineralization.

Pyrite is the most widespread of the sulphide minerals observed on the Property. In the drill core, pyrite varies from massive to blebby, and from coarse-grained disseminated crystals to very fine-grained patches and disseminations. It is typically subhedral to euhedral with octahedral pyrite more abundant than cubic pyrite.

Chalcopyrite varies from streaks and wisps to large blebs, is entirely anhedral to subhedral, and occurs intergrown with pyrite and pyrrhotite when the minerals are observed together. The bulk of the chalcopyrite occurs to the west of the North Fork of Iron Creek in the upper portion of the Upper zone, with fewer occurrences and lower concentrations to the east of the creek in the Lower zone down section to the south.

While the pyrite mineralization can be regarded as stratabound, chalcopyrite mineralization crosscuts the sequence in the Iron Creek.

Pyrrhotite occurs in two distinct habits which are both anhedral. One variant has a dull, metallic brownish- purple color and is weakly magnetic. The second variant has a lustrous, metallic reddish-brown color and is highly magnetic.

Magnetite is relatively uncommon in the Iron Creek zone and occurs in either a massive or fine-grained, disseminated habit. Massive magnetite within the Iron Creek zone is typically found in highly sheared rocks and accompanies moderate to strong sulphide mineralization in bands and pods up to 4in (10cm) thick in drill core. Magnetite generally occurs below the uppermost pyrite mineralized bed. Fine-grained magnetite occurs in disseminated blebs and patches, typically within bedded to weakly sheared siltite and quartzite. This habit is much more widespread than the massive bands seen in highly mineralized zones and does not appear to be associated with greater amounts of sulphide mineralization. Massive magnetite zones from metres to tens of metres thick typically occurs in heavily sheared zones in the footwall of the deposit and is well exposed at the Ruby zone.

Native copper and arsenopyrite are essentially trace minerals that have been observed in the drill core and underground exposures. Dendritic native copper is almost exclusively fracture controlled with grains from <0.04 to 1.6in (<0.1 to 4.0cm) in length and is intimately associated with a brecciated diabase dike in Adit-1. Arsenopyrite is quite rare and was observed mostly within the hanging wall quartzite of the upper zone occurring as very small clusters of anhedral grains.

Oxidation and weathering have formed shallow surficial zones of residual quartz, jarosite, goethite and hematite ± brochantite ± chalcanthite, as well as kasparite, which has been observed around the portal of Adit-1 and at the massive magnetite exposure at the Ruby zone. The copper sulfate minerals occur as thin fracture coatings and weak disseminations in and adjacent to highly mineralized zones in Adit-1 and Adit-2 and in nearby drill holes. Copper oxides are also widespread on the eastern edge of the resource area and particularly well developed at the contact between the Challis volcanics and the underlying Apple Creek.  Oxidation levels are shallow across the Property, generally less than 50ft (15m) deep, increasing to 80 to 100ft (24 to 30m) deep under North Fork of Iron Creek.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

63


Graphic

Both Hanna and Noranda conducted mineralogical and metallurgical studies on samples from the Upper zone. Hanna’s microscopic and X-ray studies indicated that cobalt dominantly occurs in cobaltian pyrite (Mattson, 1972; Mattson, 1973). Noranda studied core from a cobalt-rich zone with a scanning-electron microscope (“SEM”) and found that the cobalt occurs almost entirely in the pyrite (Snow, 1983). Noranda recognized two varieties of pyrite included a) a cobalt-rich variety, containing from 2.5% to 4.5% cobalt, and b) a cobalt-free type of pyrite.

The Issuer commissioned SEM tests at American Assay Labs in Sparks, NV, and quantitative evaluation of materials by scanning electron microscopy (“QEMSCAN”) tests at Bureau Veritas in Richmond, BC in 2018 and at SGS Minerals (“SGS) in Lakefield, Ontario in 2018. The results of these recent tests agree with the work performed by Hanna and Noranda that cobalt is present largely within pyrite at Iron Creek. These tests also concluded that there is a distinct lack of cobaltite. Relatively low levels of arsenic in assays from drill core support this conclusion, although a small amount of arsenic occurs with cobalt in highly mineralized zones. An anomalous mineral seen in drill core with a steel-grey to violet color with an isometric crystal form has yielded cobalt values upwards of 5% during handheld X-ray-fluorescence (“XRF”) spot tests. That mineral is tentatively identified as the cobalt sulphide, linnaeite (Co2+Co3+2S4).

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

64


Graphic

Graphic

Figure 6.7 – A-B) Discordant chalcopyrite - pyrite mineralization in siltite; C) Concordant and discordant pyrite-chalcopyrite mineralization in siltite

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

65


Graphic

6.3.3

Iron Creek Zone

Mineralization at Iron Creek (Figure 5.1, Figure 6.10) has previously been described as conformable zones interspersed within the sedimentary strata. The host rock to mineralization is a fine-grained argillite-siltite lithologic unit. The Upper zone was explored and drilled by Sachem Prospects Corporation and Coastal Mining Corporation between 1970 and 1972 as the No Name zone. The Issuer’s drill program in 2017-2018 has been more extensive than the 1970s work and has outlined the Lower zone: a second continuous zone stratigraphically below the Upper zone. Several sulphide lenses and stringer zones were also intersected between these two horizons and in the hanging wall of the Upper zone such that naming all of them is confusing. Therefore, the name Iron Creek is used to refer to all mineralized horizons contained in the estimated resources.

Individual mineralized lenses at Iron Creek are steeply dipping, tabular zones containing variably continuous layers and lenses of sulphide minerals along bedding planes in a sequence of interbedded siltite, fine-grained siltite, quartzite, and in places argillite. The overall length of mineralization defined to date is ~3,300ft (1,000m), and the overall dip extent is ~1,650ft (500m). The overall width of the mineralization is ~1,500ft (450m). Pyrite mineralization containing cobalt in places is massive to semi-massive up to 65ft true thickness whereas elsewhere is fine-grained and disseminated. Lenses of disseminated pyrite mimic the shape and orientation of the metasedimentary rocks following bedding planes and stratigraphic structures. Locally, pyrite is contained in narrow, rough veins or fracture fillings cutting bedding. The mineralization consists of pyrite, chalcopyrite, pyrrhotite, magnetite and quartz with traces of native copper and possibly linnaeite (Figure 6.7). Oxidation and weathering of pyrite mineralization have formed surficial zones of residual quartz, jarosite, goethite, hematite, brochantite, chalcanthite and rare erythrite.

Copper-rich mineralization is specifically found in the western portion of the drilled area at Iron Creek and mostly in the Upper zone. Zones of chalcopyrite stringers over 30ft (9m) wide (interpreted true width) cut the sedimentary strata at shallow angles (<15o) to bedding. Individual stringers are < ½in. (<1.3cm) wide. The stringer zones are developed concordant to the pyrite-rich horizons, but a discrete zone is well developed in the hanging wall siltite extending over 1,000ft (300m) of strike length. Pyrite is conspicuously sparse in the copper-rich zones. Pyrrhotite is locally associated with chalcopyrite.

Currently available drill data show that cobalt and copper mineralization in the Upper zone are distinctly zoned with respect to each other and form separate but overlapping mineral domains (Figure 6.8). Cobalt is the principal metal to the east and copper is the principal metal to the west in the upper zone. The cobalt and copper mineralization overlap in the central part.

6.3.4

Preliminary Interpretation of the Structural Control on the Co and Cu Mineralization at Iron Creek

Regionally, the SE-striking Iron Lake and Poison Creek faults are the most important structures. Similarly oriented, bedding-parallel faults (and mafic dikes) were also modelled at Iron Creek. Based on the distribution of the mineralized drill hole intervals, the Author’s believe that these faults play a role in controlling the emplacement of the Co-Cu mineralization. RBF interpolants were generated from both Co and Cu assays and

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

66


Graphic

were subsequently evaluated onto the surface of the modelled faults. This evaluation process resulted in the identification of ore shoots. Two dominant ore shoot orientations were identified for both the Co and Cu mineralization that have the same average orientations: a moderately NW-plunging one (Cu: 47°→305°; Co: 41°→305°) and a moderately E-plunging one (Cu: 43°→095°; Co: 42°→098°) (Figure 6.8). The orientation of the ore shoots approximates the orientation of lineations measured on the Property (Figure 6.8).

Graphic

Figure 6.8C is modified after Davis et al., 2000. Elements of a Riedel shear zone: PDZ: principal displacement zone; R: an overstepping, en échelon array of synthetic shears (called R-shears) oriented 15° anticlockwise (ACW) to the trace of the sinistral strike-slip shear zone; R’: an en échelon array of antithetic shears (called R’-shears) strike at 75° to anticlockwise (ACW) to the trace shear zones; P: Synthetic P-shear: 15° CW to the PDZ; Y: A Y-shear (also synthetic) forms parallel to the trace of the PDZ; T: T-fractures (tension fractures) would form at 45° ACW to the PDZ.

Figure 6.8 – A) Co and B) Cu ore shoots and their relationship to modelled and theoretical planes in a Riedel shear system. C) Hypothetical sinistral Riedel shear system showing the 2D angular relationship between various structural elements

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

67


Graphic

Drill core observations suggest that not all mineralization is stratabound but some sulphide stringers are associated by fractures and shear planes discordant to bedding (Figure 6.9). A combination of field and core observations as well as structural analyses led the Authors to conclude that the most likely structural elements to control mineralization were formed as conjugate sets of sinistral Riedel shear structures. In this interpretation, ore shoots are parallel to the intersection lineation of different shear planes (Figure 6.8). The orange plane marks the average orientation of the bedding (S0) and known faults, and is, therefore, plausible to define the orientation of a principal displacement zone (PDZ). The NW-plunging ore shoots may have formed at the intersection of the S0/faults and R-shear planes (purple plane on Figure 6.8) that form ca. 15° anticlockwise to the PDZ during sinistral deformation. The E-plunging ore shoots may be explained as the intersection between the S0/faults and R’-shear planes (blue plane on Figure 6.8) that are oriented ca. 75° clockwise to the PDZ in sinistral deformation zones.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

68


Graphic

Graphic

Please note that shear direction may appear opposite on different images because unoriented drill core is not suitable to determine the shear sense.

Figure 6.9 – Evidence for Riedel type fractures (A), folding (B) and folding accompanied by S-C type fabric relationships (C) in drill core.

6.3.5

Ruby Zone

The second most significant zone of known mineralization containing cobalt is the Ruby zone (historically known as the “Jackass” zone after the nearby creek) exposed approximately 5,000ft (1.5km) southeast of Iron Creek (Figure 5.1, Figure 6.2). Little is known about the Ruby zone subsurface because drill holes collared above the zone were abandoned before penetrating the projection of the main mineralized horizon. Hole NIC-22 did encounter an estimated 100ft of disseminated chalcopyrite before it was abandoned in a “squeezing fault zone” (Chevillon, 1979). Centurion’s holes (1989 to

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

69


Graphic

1990) were at convenient spots along the road for assessment purposes and did not test the zone.

Graphic

Figure 6.10 – Distribution of A) Co and B) Cu grades in the Iron Creek deposit

The Ruby zone may be a separate stratigraphic unit or may be structurally offset from the Iron Creek mineralized horizon by a north-south trending fault based on bedrock mapping. Younger volcanic rocks are bound by two mapped branches of the fault, and

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

70


Graphic

partially cover the host rocks of Iron Creek and Ruby zones. The Ruby zone host rock to mineralization is a fine-grained argillite-siltite lithologic unit similar to the host rocks at Iron Creek. Massive magnetite horizons at Ruby extend across the full extent of the exposed mineralization. At Iron Creek, massive magnetite lenses occur in the footwall of the higher-grade cobalt mineralization zones.

Outcrop mapping (Noranda field team outcrop map) indicates that there is mineralogic zoning similar to that of the Iron Creek deposit such that a magnetite-pyrite assemblage is confined to the footwall, and pyrite increases and magnetite decreases in abundance higher in the stratigraphic sequence. Strongly sheared chloritic rocks occur in the hangingwall of the Ruby zone.  The uppermost horizon of pyrite is locally massive and occurs at the contact between low magnetic susceptibility rocks and higher magnetic susceptibility rocks.  Multiple horizons of pyrite+ magnetite as well as massive magnetite with only trace pyrite occur in the footwall of this zone and extend to the depth of current drilling.  Crusts of white and pink radiating crystals occur on the surface of the Ruby exposures which have been identified as kasparite ((Mg,Co)Al2(SO4)4   ·  22H2O) via XRD analyses.

6.3.6

CAS Zone

Approximately 5,000ft (1.5km) north of the Iron Creek Zone (Figure 5.1, Figure 6.2) is a mesothermal quartz-arsenopyrite vein swarm which was historically described as the arsenopyrite or arsenopyrite-gold zone (Chevillon 1979). Mineralization occurs as a series of steeply north to northeast-dipping 0.1 to 3.0ft thick (3cm to 90cm) quartz veins. Exposure is very poor in the area and the best understanding of the geometry comes from roadcut and trench mapping and sampling. This mapping and sampling program revealed a series of sheeted veins that were traced for approximately 600ft (180m) along strike. Veins typically have coarse muscovite selvages and contain various amounts of arsenopyrite.  Historic trench sampling was completed on the zone and the metal grades range from detection limit to 13.4ppm Au and 0.26% Co over a 3.0ft (0.9m) long intercept. Select samples of vein material locally exceed 20ppm Au and 0.6% Co. Copper is typically low in these samples and rarely exceeds 1,000ppm. Drilling intercepted anomalous copper and gold grades in sheeted veins over a strike length of approximately 500ft (150m) and a dip extent of approximately 300ft (90m).

6.3.7

Footwall Zone

Identified in the Noranda outcrop maps as the “FW No Name Zone” over 2,000ft (600m) south of the Iron Creek zone (Figure 5.1, Figure 6.2). Chevillon (1979) describes this zone as stratabound, conformable lenses of magnetite and pyrite within chloritized argillite-siltite that are cut by veinlets of quartz-carbonate and secondary pyrite. The magnetite mineralization is traced over 300ft (90m) and the zone of chloritization is mapped along strike westward for over 2,000ft (600m). The FW zone is considered a separate stratigraphic horizon from the Iron Creek zone.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

71


Graphic

6.3.8

Sulfate Zone

The Sulfate zone is located north of the Iron Creek zone (Figure 5.1, Figure 6.2). Chevillon (1979) described the Sulfate zone as another example of stratabound, magnetite-rich mineralization. Malachite is found in chloritic rocks in the area and a 7 to 10ft (2 to 3m) wide quartz vein with sparse pyrite and chalcopyrite is situated toward the footwall of the zone and is generally conformable with stratigraphy.

A recommended hole was drilled and apparently yielded disappointing results (Centurion, 1990).

6.3.9

MAG and Magnetite Zones

Magnetite-rich breccias occur conformable to local bedding over a strike length of 600ft in the southern portion of the Property (Figure 5.1, Figure 6.2). The breccia bodies were first shown on the Noranda outcrop maps, but not regarded as extensions of the Ruby zone and not as a separate mineralized zone (Chevillon, 1979).

6.4

Hydrothermal Alteration

Extensive work was done to understand the hydrothermal alteration associated with mineralization at the Iron Creek zone, and the following was principally derived from the Issuer’s Idaho work.

The effects of hydrothermal alteration such as: a) selvages to sulphide veins, b) replacement of primary minerals or sedimentary structures, or c) infilling of open spaces by secondary minerals are not prominent in the rocks hosting mineralization at Iron Creek. Secondary silicate minerals typically associated with hydrothermal alteration such as biotite, chlorite, sericite, clay minerals or carbonate minerals are present but obvious zones cannot be mapped on observation alone.

The multi-element dataset (over 10,000 samples) available for Iron Creek was reviewed to determine if distinct geochemical units can be recognized and/or define spatial zones related to hydrothermal alteration (Santaguida and Kirwin, 2019).

Chemical discrimination of the meta-sedimentary rocks cannot be made because trace element (Ti, V, Sc, Cr, Y, Zr) distributions show a similar provenance for all the sedimentary rocks. Chemical variations in major elements (Si, Al, Fe, Mg, Na, K) are related to hydrothermal alteration. In general, alteration can be recognized by sodium depletion rather than specific enrichment of other major elements that typically reflects feldspar destruction (Figure 6.9).

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

72


Graphic

Graphic

Alteration indices from Davies and Whitehead, 2006

Figure 6.11 – Standardized Alteration Mineral Diagram Using K-Na Versus Al Molar Ratios

Iron Creek samples with high Al and low Na contain clay minerals (e.g., kaolinite). High K and low Na are considered to contain muscovite (sericite). Hard boundaries are not defined in the diagram for the clay and muscovite fields, thus “low” is used to reflect weak alteration intensity. Most mineralized rocks also plot within the clay and muscovite fields.

Mapping the samples identified as “Clay-Altered” or “Muscovite-Altered” has shown that discrete zones can be broadly correlated from hole to hole. Clay and muscovite alteration zones envelope sulphide mineralization but sericite (muscovite) is more directly associated spatially with mineralization. In places where sericite and clay alteration are developed spatially close to mineralization, it suggests a direct relationship. Sericite alteration zones are also prevalent within the quartzite breccia hosting mineralization. Sericite alteration away from the mineralization appears as selective replacement of individual beds preferentially occurring in fine-grained siltite that may be more permeable and reactive to hydrothermal fluids.

The most spatially consistent and distinct clay alteration occurs in the siltite above the mineralization. It can be traced across the strike length of the drilled area. The zone is discrete and is typically 15 to 30ft (4.5 to 9.0m) in width (true thickness). In the thicker

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

73


Graphic

portion of the mineralized zone the clay alteration zone forms the immediate hanging wall. Along strike, where mineralization is thinner the clay alteration zone persists. This zone is not specifically associated with post-mineralization deformation (shearing or faulting), therefore may represent hydrothermal fluid migration during the mineralizing event, but where metals were not deposited.

6.5

Deposit Types

The information in this section is mainly based on the 2023 MRE by InnovExplo (Perron et al., 2023).

The cobalt and copper mineralization at Iron Creek belong to a class of deposits variably described as “Blackbird Co-Cu” (Evans et al., 1986) or “Blackbird Sediment-hosted Cu-Co” (Hõy, 1995) in and adjacent to the Blackbird mining district of Idaho. The Blackbird mining district contains several cobalt-copper ±gold deposits and prospects in proximity that are hosted in similar meta-sedimentary rocks. These deposits and prospects define the Idaho Cobalt Belt or IBC as shown in Figure 6.12.

Graphic

Source: Slack, 2012

Figure 6.12 – Simplified geological map of the Idaho Cobalt Belt

According to Evans and others (1986), “These deposits are stratabound iron-, cobalt-, copper- and arsenic-rich sulphide mineral accumulations in nearly carbonate-free argillite/siltite couplets and quartzites”.

There has been disagreement about the origin and formation processes of the “Blackbird-type” deposits, with some workers attributing the mineralization to sea-floor hydrothermal activity and associated, syn-sedimentary style (“SEDEX”) or volcanogenic massive

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

74


Graphic

sulphide (“VMS”) deposition (e.g., Nash, 1989; Nash and Hahn 1989, Connor, 1990). In the Blackbird deposits, the biotite-rich host rocks are considered pyroclastic tuff accumulations, but these micaceous rocks are not found without sulphide mineralization.

Slack et al. (2017) proposed that the origin of the Blackbird cobalt-copper deposits varied with a range of mineralizing processes, from diagenetic to epigenetic; the latter occurring both before and during metamorphism. At the Blackbird deposits, geochronological and geochemical evidence suggests links to the post-sedimentary composite granite-gabbroic plutons dating the main stage of cobalt mineralization to be younger than 1,370Ma, postdating the host rocks by approximately 30Ma (Slack, 2012; Aleinikoff et al, 2012). Cobalt mineralization hosted by tourmaline-rich breccia bodies and veins that are also prevalent throughout the Blackbird area was also linked to the later metamorphic events discussed above: (1) 1,200 to 1,000Ma and (2) 155 to 55Ma (Lund et al., 2011; Slack, 2012; Bookstrom et al., 2016; Saintilan et al., 2017). The Iron Creek mineralization is considered to have formed due to metamorphism during the Sevier orogeny at 112-85Ma according to Bookstrom and others (2016).

The evidence for epigenetic style cobalt-copper mineralization has led to the comparison to iron oxide-copper-gold deposits (“IOCG”) by Slack (2017) and Hitzman et al (2017). The widespread occurrence of magnetite at Iron Creek, specifically, supports this possible IOCG connection.

Interestingly, Chevillon (1979) drew similarities between the Iron Creek zone, Ruby zone, and Magnetite zone to the copper-gold deposits at Tennant Creek that are now considered to be IOCG deposits, rather than syn-genetic deposits as proposed by Skirrow and Walshe (2002).

Regardless of genetic models for cobalt and copper, both metals are generally stratabound on a local scale at Iron Creek.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

75


Graphic

7.

EXPLORATION

7.1

Drilling

The information in this section is mainly based on the 2023 MRE by InnovExplo (Perron et al., 2023).

7.2

Introduction

The Project database has 169 holes drilled from 1969 through to January 2022. That total includes five sets of underground channel samples entered into the database as “drill holes”. Of the 169 drill holes, 117 (excluding the five sets of underground channel samples) were drilled and/or sampled by the Issuer and were used in the estimate in some fashion (as summarized in Table 7.1). Five holes were lost and drilled again. Records for the historical drill holes are incomplete, but all are believed to have been drilled with diamond-core methods. The total footage drilled within the Property is at least 139,906ft (42,642m).  Five of the holes were vertical (four historical and one drilled in 2017), and the balance were inclined with dips of +40° to -85°. None of the drill holes drilled by operators prior to the Issuer were used for the mineral resource estimation.

Table 7.1 – Summary of diamond drilling activities at Iron Creek

Year

Company

Number of holes

Feet drilled

Metres drilled

Comments

unknown

20

12,727

3,879

historical holes by unknown companies

Wilson

4

623

190

Not in MRE

Sachem

7

4,161

1,268

Not in MRE

Hannah/ Coastal

15

12,736

3,882

Not in MRE

Noranda

1

579

176

Not in MRE

Inspiration

1

467

142

Not in MRE

Centurion

4

1,398

426

Not in MRE

Cominco

2

2,308

703

Not in MRE

Idaho Cobalt

117

104,907

31,976

171

139,906

42,642

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

76


Graphic

7.3

Historical Drilling

7.3.1

Iron Creek

Records of the historical drilling are limited to references in historical reports and plotted on historical cross sections. Although all the drilling is believed to have been done with diamond-core methods, no information is available on the drilling contractors, drill rig types, or the exact drilling and sampling procedures. Maps and sections in historical reports indicate that many of the holes were surveyed for down-hole deviation, but the type(s) of instruments and applied methods are not known, and none of the down-hole deviation data are available. The results of the historical drilling were used by Hanna, Noranda and Centurion to estimate historical Mineral Reserves, but were not used in any way for the work described in this Technical Report Summary.

Little is known on the Property before Sachem in 1970 when 11 diamond drill core holes were done.

Coastal drilled a total of 13,250ft (4,040m) of core, principally in the Iron Creek zone, and one hole at each of the Sulfate and Ruby zones. That drilling substantially outlined the mineralization currently defined by The Issuer’s drilling.

In 1979, Noranda optioned the nearby Blackbird Mine from Hanna.  This option included a 75% interest in the Iron Creek Property. Noranda subleased the Iron Creek Property to Inspiration Mines, Inc. in 1985. Two holes were drilled on the current Property during the Noranda/inspiration period.

In January 1988, Centurion Gold acquired the Property from Hanna. Centurion drilled three short holes in the Ruby zone in 1989.

Cominco American Resources Inc. leased the Property from Centurion in 1991. A report by Tureck (1996) indicates that Cominco drilled two core holes for a total of 2,308ft (703.5m) in 1996.

There is no information on how the historical collar locations were surveyed by the historical operators. The Issuer’s geologists were able to measure the locations of five or six historical drill collars with a handheld GPS. The balance of the historical collar locations was estimated from historical aerial photographs, maps and cross-sections, and evidence of historical drilling sites observed in the field.

Although drill hole maps compiled by Cominco (Hall, 1992) show curved traces for many of the historical holes, the Authors have no information on the methods, procedures and equipment used for the down-hole deviation measurements.

7.3.2

CAS

During the historical period, exploration work was conducted on the CAS portion of the Property.  Nevada Contact drilled eight diamond drill holes in 2003 and six reverse circulation holes of unknown length in 2004 (6,476ft (1,973.9m) total length). The DD holes effectively intercepted the vein swarm at depth with multiple intercepts for cobalt and gold. The RC holes were drilled to test the extensions of the vein swarm to the east and west and were unsuccessful at intercepting significant mineralization.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

77


Graphic

In 2005, Salmon River Resources leased the CAS Property from and drilled five diamond drill holes for a total of 2,128ft (649m). Narrow zones of mineralization (3.0 to 20.5ft) (0.9m to 6.3m) ranging in gold grade from 0.03 to 0.19 oz/t Au were reported from this drilling by Stewart (2006).

7.4

2016 Works

The Issuer, first as Scientific Metals Corp., then US Cobalt, then First Cobalt and currently Electra) commenced exploration of the Iron Creek Property in 2016 with a compilation of historical geological, drilling, geophysical and geochemical data. In 2017 and 2018, Issuer rehabilitated about 1,260ft of underground workings in Adit-1 and Adit-2, which provide subsurface access to portions of the Upper zones of the Iron Creek deposit. The objectives in 2017 were as follows:

Diamond-core drill approximately 35,000ft (10,670m) from surface along a 1,500ft (460m) strike length of the Upper zone, twinning historical holes to confirm and increase confidence in historical estimates of cobalt mineralization; and
Re-habilitate the underground workings of the Adit-1 and Adit-2 for underground diamond drilling and channel sampling.

Adit-1 was fully rehabilitated and both portals of Adit-2 were excavated and partly rehabilitated during 2017.  In the first quarter of 2018, the rehabilitation of Adit-2 was completed.

The entire length of Adit-1 was channel sampled and geologically mapped in detail by the Issuer’s geologists. A total of 133 channel samples each 5.0ft (1.5m) in length were collected from both ribs along the crosscut and drift. The samples were collected using air-powered chisels, with average sample weights of about 7.3lb (3.3kg). The underground channel samples were transported by one of the Issuer’s geologists from Adit-1 to the laboratory of American Assay Laboratories (“AAL”) in Sparks, Nevada.

Road-cut sampling was started but not completed along the roads cross-cutting the Iron Creek deposit on the west side of the North Fork of Iron Creek.

7.5

Drilling 2017 to 2019

The Issuer, as US Cobalt, drilled a total of 94,857ft (28,912m) in 110 holes (InnovExplo resource database) from July 2017 to the end of the program in 2019.  All the holes were drilled from the surface or from underground using diamond-core, wireline methods to recover HQ- and NQ-diameter core.

The 2017 drilling focused on the Upper zone at Iron Creek to confirm, infill and potentially expand the mineralized zones that were known from the historical drilling. The drilling did substantially confirm what was indicated by drilling by previous operators.  The drilling contractor was Timberline Drilling (“Timberline”) of Hayden Lake, Idaho. Two modular Atlas Copco U8 underground type core drills were used.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

78


Graphic

In 2018, underground core drilling commenced again with Timberline as the contractor. A single Sandvik DE-130 underground drill was used to drill 27 NQ-diameter diamond-core holes in Adit-2. A total of four core holes were drilled in Adit-1. Timberline also drilled 14 HQ-diameter diamond-core holes from the surface before being evacuated from the project area due to a wildfire. Another 18 surface core holes were drilled later in 2018. The 2018 surface drilling was carried out by Timberline with two Atlas Copco CS-14 track-mounted rigs, one modular Atlas Copco U8 underground rig and one UDR track-mounted rig. AK Drilling of Butte, Montana completed two drill holes (ICS18-20 and ICS18- 23) with LF90 drill rig coring HQ-size core.

Core drilling from the surface was also conducted in 2019. Four holes were drilled for a total of 3,790ft.

The results of the 2017, 2018 and 2019 drilling have generally confirmed the cobalt and copper mineralization encountered by historical drilling in the Iron Creek deposit and confirmed the known orientation and general thickness of mineralization. Most importantly, the drilling helped the Issuer to recognize that the cobalt and copper mineralized zones are distinct from each other but spatially overlap in some areas.

Sampling procedures for drill programs followed by the Issuer are discussed in detail in Item 11 of this Report.

The collar locations of the 2017 and 2018 surface and underground core holes were surveyed by Wade Surveying with an RTK Total Station.

In 2017-2019 drillholes were oriented at surface with a Reflex TM14 Gyro Compass.  In 2017-2019 downhole surveys were completed using a Reflex EZ-shot Multi-shot magnetic survey tool at approximately 50 foot intervals

7.6

2018 Mineralogical Studies

During 2018, the Issuer initiated mineralogical and petrographic studies of mineralized material from the upper zone. A total of 20 samples of drill core from 13 of the 2017 and 2018 drill holes were sent to SGS Minerals in Lakefield, Ontario for detailed mineralogical descriptions. The purpose of the study was to identify and quantify metallic mineral species over a range of cobalt grades as identified by geochemical analyses. Specific attention was made in this study to identify cobalt-bearing minerals. Core logging and underground mapping found a diversity of pyrite textures and a range of grain sizes that had not been systematically analyzed for cobalt content.

The SGS samples were derived from drill core and underground grab samples of pyrite-rich material. SGS prepared polished mounts of each sample for analysis using QEMSCAN, a standard method to derive high-resolution mineralogic images. Individual minerals are identified on each image manually by a mineralogist.

The principal metallic mineral in all 20 samples was pyrite. In six (6) samples, chalcopyrite was identified to a maximum of over 14% in one sample. Pyrrhotite was identified in one sample. Magnetite and/or hematite are present in all samples; one sample contains over 75% iron oxide. The cobalt-bearing minerals cobaltite, glaucodot, and gersdorffite were identified in four samples, but generally are in minor concentrations (maximum of 0.33%). Arsenopyrite was not found in any of the 20 samples.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

79


Graphic

Further electron microprobe work was done to determine the cobalt concentration within pyrite relating to texture and grain size. Based on the QEMSCAN maps, pyrite grains were sub-divided as:

Very fine grained - <50µm;
Fine grained – 50 to 200µm;
Medium grained – 200 to 700µm;
Coarse Grained – 700µm to 1500µm; and
Very Coarse Grained - >1500µm.

Based on the microprobe results, iron and cobalt demonstrate an inverse relationship (Figure 7.1) that reflects direct substitution within pyrite. High levels of cobalt occur in all sub-divisions of grain sizes. Images of cobalt concentration within pyrite show cobalt is entrained within the pyrite grain lattice appearing as “growth bands”.

Graphic

Source: Electra, 2018

Figure 7.1 – Cobalt concentration in pyrite

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

80


Graphic

7.7

Borehole Electromagnetic Surveys

Borehole electromagnetic (“EM”) measurements were completed on eight diamond-drill-holes at Iron Creek to: a) identify “off-hole” EM responses, and b) determine the conductivity of both pyrite-rich and chalcopyrite-rich mineralization to plan airborne or ground geophysical surveys for future exploration. The geophysical surveys were conducted in November 2018 by Abitibi Geophysics (Abitibi Geophysics, 2019). The eight surveyed drill holes are well distributed along the strike extent of mineralization (Figure 7.2). The holes intersected a range of pyrite and chalcopyrite abundance from massive sulphides (IC17-27 and IC17-38) to disseminated mineralization (ICS18-09A).

The EM data for each hole were modeled to identify in-hole and off-hole conductors. Conductors are modeled as “plates” to match the measured EM responses. Plates were modeled for seven of the eight holes where conductors were interpreted to occur off-hole (Figure 7.3). The strongest responses, highest conductivity, were encountered in holes IC17-27 (300 Siemens) and ICS18-13 (250 Siemens), likely detecting nearby massive-pyrite and stringer-chalcopyrite mineralization that had been drilled nearby.

Graphic

Coordinates: UTM NAD83 Zone 11N; scale in metres.

Figure 7.2 – Location of the eight DDHs included in the EM survey

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

81


Graphic

Graphic

from Electra; red planes are modeled from EM data; dipping towards viewer; looking southeast

Figure 7.3 – 3D View of Modeled EM-Response Plates

7.8

2018 Surface Sampling at Ruby

Previous work in the Ruby zone by Cominco (Hearn, 1992) included bedrock sampling across the exposures highlighting anomalous cobalt.  Exact locations of the Cominco sampling and the quality of geochemical data could not be verified so the Issuer collected samples across the Ruby zone in 2018 (Table 7.2). The Ruby zone occurs along Jackass Creek as a series of large gossanous outcrops containing a 3ft- to 50ft (0.9-15m) thick interval of massive magnetite and pyrite mineralization.

Ninety-six discontinuous samples were collected along approximately 1575ft (480m) of strike to test the metal content of mineralization and to examine the nature of the host rocks. Samples were not collected where breaks in the outcrops occur. Sampling was conducted using a rock saw at a constant height. Sampling was started in gossanous rock and individual samples were demarcated every five feet (1.5m) from the start point. Assay results returned 35ft (10.6m) of 0.24% Co, including 4.0ft (1.2m) of 0.43% Co, and 24.9ft (7.6m) of 0.26% Co.

The Issuer implemented a quality control program to comply with industry best practices in geochemical sampling including sampling procedures, chain of custody and analyses. As part of the QA/QC program, blanks, duplicates and standards were inserted with the field samples at Issuer’s office in Challis, Idaho. Over 15% of the total number of analyzed samples are control samples separate from the laboratory standards. For this sampling program, samples were prepared and analyzed by American Assay Laboratories (AAL) in Sparks, Nevada. The rock samples were dried, weighed, crushed to 85 % passing -6

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

82


Graphic

mesh, roll crushed to 85% passing -10 mesh, split to obtain 250g pulps, then pulverized in a closed bowl ring pulverizer to 95 % passing -150 mesh, and finally dissolved using 5-acid digestion for ICP analysis.

Table 7.2 – Selected surface samples from the 2018 exploration program at the Ruby Zone

From (ft)

To (ft)

Length (ft)

Length (m)

Co (%)

40

50

10

3.0

0.19

85

110

25

7.6

0.26

120

125

5

1.5

0.14

210

245

35

10.7

0.24

including

5

1.5

0.48

375

380

5

1.5

0.14

7.9

Drilling 2021 to 2022

In 2021, Electra Batteries Material commenced surface drilling in September with Major Drilling using a track mounted LF-90 operated in 2 12-hour shifts.  Six holes were drilled totaling 2433 m targeting the extensions of mineralization on the east and west side of the deposit. The drilling successfully expanded the Cu and Co mineralization on the west side of the resource area at depth, and intercepted Co mineralization east of the resource area along strike and at depth. All holes were drilled with HQ diameter core.

In 2022, Electra commenced drilling in May with Titan Drilling out of Elko, Nevada using a track mounted LF-70 operating on two 10 hour shifts each day.  Electra completed 6 holes for 1,674 m.  One hole was completed on the east side of the Iron Creek Resource area to infill between the edge of the resource boundary and the drill intercepts in the 2021 step out program. The remaining 3 collars with two wedges were completed on the Ruby target to evaluate the depth extent of Ruby zone.  All holes were collared with HQ diameter core and three were reduced to NQ diameter for core recovery and extensions.  All holes intercepted significant cobalt mineralization confirming the depth extent and continuity of the Ruby zone.

Sampling procedures for drill programs conducted by the Issuer are discussed in detail in Item 11 of this Report. The 2021 and 2022 drilling campaign collar locations were surveyed by Civil Science of Twin Falls, Idaho with a Trimble R8-3 Base and a Trimble R10-2 Rover.  The mine base used for 2017-2018 was paired in the 2021 and 2022 surveys along with a local mineral monument and select survey points throughout the Property to maintain consistency.  In 2021 and 2022, the Issuer’s geologists used a Brunton compass and handheld HPS, with front and back sights set before moving the drill to the pad to orient drillholes. A Reflex Gyro Sprint-IQ was used in 2021 and Reflex Gyromaster was used in 2022.  Downhole surveys in 2022 and 2023 were carried out at 100 feet intervals and many were re-run with continuous surveys recording orientation at 5-foot intervals. Surveying was conducted by drilling contractors and overseen and

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

83


Graphic

quality control checked by the supervising geologists. All holes, surface and underground, were surveyed down-hole and corrected for magnetic declination of 12.9° East.

7.10

Airborne Magnetic Surveys

Airborne Magnetics was flown over the Property along with the overall Idaho Cobalt Belt as part of the Earth MRI program in 2021 (Phelps, 2021). The magnetics defines the mineralization at Ruby and at Iron Creek as occurring on the northeast margin of strong regional magnetic gradients.  The Blackpine deposit to the northwest occurs on a similar geophysical break.

7.11

2021-2022 Drilling Programs

The Issuer drilled 12 surface holes on the Iron Creek claim block from 2021 to 2022, for a total of 4,391.84 m. Table 7.3 summarize the Issuer’s annual drilling totals. presents the significant results of the 2021 to 2022 Drilling Program.

Table 7.3 – Summary of the 2021-2022 Program

Year

Number of holes

Metres drilled

Caliber

6

2,717.84

HQ

6

1,674.00

HQ and NQ

12

4,391.84

-

In 2021, exploration activities targeted extensions to the resource along strike to the cobalt-rich east and copper-rich west, where mineralization remains open for further exploration (Figure 7.4 and Table 7.4). In 2022, exploration activities targeted the eastern extensions to the resource area between the resource boundary and these latest intercepts. The second phase of drilling targeted the Ruby Zone located 1.5km southeast of the known resource area at Iron Creek (Figure 7.5 and Figure 7.6).

7.12

Induced Polarization Surveys

Induced Polarization (“IP”) geophysical surveys effectively define the zones of mineralization intercepted on the project to date (Figure 7.3). Dipole-Dipole IP was conducted for Sachem Resources over the Iron Creek project and surrounding areas in 1971 (Fox, 1971). A total of 19.1 line-miles of diploe dipole IP were completed which effectively mapped out the Iron Creek zone and identified several additional chargeability anomalies. In 2020 Aurora Geosciences completed an 18.5 line-km pole-dipole survey on the margins of the Iron Creek Resource Area. This survey was designed to cover the edges of the resource and extend the signature to the east and west. In 2022 Rock Bottom Geophysics conducted an 8.0 line-km pole-dipole survey on the Ruby prospect including one line to evaluate the strike extent of mineralization onto the Redcastle project.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

84


Graphic

Graphic

Figure 7.4 – IP Survey stations on Iron Creek and Ruby

Table 7.4 – Significant results of the 2021-2022 Drilling Program

Hole ID

From
(m)

To
(m)

Core
Length
(m)

True
Width
(m)

Cu
%

Co
%

CoEq
%

Target

Conclusion

186.20

204.80

18.60

16.80

0.42

0.00

0.05

Western extension along strike to the copper-rich

Drilling the cobalt-copper mineral confirm is extended mineralization by an additional 180 metres to the east of the current deposit as well as down dip from the

196.30

197.90

1.60

1.50

2.18

0.01

0.28

285.30

337.50

52.20

24.80

0.63

0.05

0.12

Depth extension

303.60

311.40

7.90

3.70

1.72

0.10

0.31

331.50

335.50

4.00

2.00

0.85

0.18

0.28

391.00

393.40

2.40

1.20

0.10

0.27

0.28

274.80

331.60

56.80

29.10

0.70

0.01

0.10

301.00

306.90

5.90

3.00

2.19

0.03

0.30

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

85


Graphic

Hole ID

From
(m)

To
(m)

Core
Length
(m)

True
Width
(m)

Cu
%

Co
%

CoEq
%

Target

Conclusion

327.10

331.60

4.60

2.40

2.10

0.04

0.31

eastern edge of the resource zone. Holes IC21-02 and IC21-03 define a broad zone of copper mineralization in the hangingwall of the deposit.

375.10

377.20

2.20

1.10

0.03

0.19

0.19

429.20

431.80

2.70

1.50

0.43

0.51

0.52

79.40

82.70

3.30

2.48

0.21

0.18

0.21

Eastern Extension

417.90

419.40

1.50

0.64

 

0.31

0.31

440.10

442.30

2.20

0.92

 

0.21

0.21

450.60

453.80

3.20

1.37

 

0.40

0.40

388.80

393.80

5.00

2.41

 

0.20

0.20

417.50

419.80

2.30

1.14

 

0.25

0.25

228.8

234.3

5.6

0.24

307.50

313.90

6.40

 

 

0.21

 

The Ruby target, testing the eastern portion of a geophysics anomaly that appears to thicken to the west as it approaches a fault system.

Drill results confirmed the presence of significant cobalt mineralization identified in the chargeability anomaly imaged in this year’s 3D-induced polarization survey.

333.60

334.37

0.76

 

 

0.27

 

363.93

364.55

0.61

 

 

1.34

 

364.54

365.91

N/A

 

 

N/A

 

365.91

366.37

0.46

 

 

0.52

 

405.38

406.91

1.52

 

 

0.20

 

364.30

364.94

0.64

 

 

0.87

211.4

215.8

4.3

 

 

0.25

 

True width estimated from the surveyed drillholes intercept angle with the azimuth and inclination of the grade shell in the 2019 resource model. Cobalt equivalent is calculated as %CoEq = %Co + (%Cu/8). Copper intercepts are calculated using a lower 0.2% cutoff for zones > 10 m with an upper cutoff of 1%. Co intercepts are calculated using a 0.18% CoEq cutoff. Both methods allow up to 1.5m of dilution where the overall grade exceeds the cutoff.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

86


Graphic

Graphic

Figure 7.5 – Plan map showing drillholes 2021

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

87


Graphic

Graphic

Figure 7.6 – Plan map of the Iron Creek project showing 2022 drilling

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

88


Graphic

Graphic

October 5, 2022, Press release

Figure 7.7 – Schematic cross section of the Iron Creek and Ruby areas

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

89


Graphic

8.

SAMPLE PREPARATION, ANALYSES AND SECURITY

8.1

Historical Sample Preparation, Analysis and Security

The Authors have no information on the methods and procedures used by historical operators for sampling, sample preparation, analysis and security. Because of this, combined with some doubt in actual locations of drill holes at the surface and at depth, the historical drill holes were excluded from the estimation of mineral resources presented in Item 11.0.

8.2

Idaho Cobalt Sample Preparation, Analysis, Security and Qa/Qc Protocols

8.2.1

2017 to 2021 Campaign

The drill core was transported by the Issuer’s geologists from the drill sites to the Issuer’s core-processing facility in Challis, Idaho. Core recovery, rock quality designation (“RQD”), and bulk density were measured by the Issuer geologists, and recorded in spreadsheets on notebook computers. Then whole-core digital photographs were taken. Following the photography, the core was sawn into two equal halves using an Almonte core saw and returned to the core boxes by technicians employed by Earl Waite and Sons Mining Contractors.

After being sawn, the Issuer’s geologists logged the core and inserted wooden core blocks to mark sample intervals taking into consideration lithological contacts and degrees of observed mineralization. Sample intervals varied from 1.0ft to 5.0ft (0.3-1.5m). The log information was recorded directly into spreadsheets in notebook computers. After the completion of the logging, the geologists removed the half-core sample intervals and placed them in pre-numbered sample bags which were closed with ties. The bagged samples were then placed in either plastic super sacks, or plastic collapsible bins, along with blanks, certified reference materials (“CRM”) and duplicate quarter-core samples. The duplicates, blanks and CRM samples were inserted at a frequency of one for every five regular samples and were alternated throughout the length of the hole, such that a blank, CRM or duplicate was analyzed once in every 20 samples.

Beginning in mid-2018, after the logging and sampling of the entire hole were completed, a second set of photographs was then taken of the sawn half core, with the sample intervals marked and visible. All the samples were then removed from the corresponding super sack or bin and inventoried prior to shipment. The samples ready for shipment were stored at the Issuer’s core facility and then transported by truck to AAL in Sparks, Nevada. AAL is an independent commercial assay laboratory that is accredited under ISO/IEC 17205:2005 and is independent of the Issuer. The core boxes containing the remaining core were stored in locked sea container at the core facility in Challis Idaho until July of 2021.

At the AAL laboratory, the drill core samples were oven-dried, weighed, crushed in their entirety to 85% passing 6 mesh, and roll crushed to 85% passing 10 mesh. The crushed samples were then split to obtain 250g sub-samples that were pulverized to 95% passing 150 mesh.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

90


Graphic

AAL analyzed some of the drill samples by inductively-coupled plasma atomic-emission spectrometry (“ICP-AES”) using a 5-acid digestion of 2.0g aliquots of the sample pulps to determine Co, Cu, and 43 major, minor and trace elements (AAL method code ICP-5A; for Ag, Al, Ba, Be, Ca, Cd, Ce, Cr, Ga, Hf, Hg, Fe, K, La, Li, Mg, Mn, Mo, Na, Nb, Ni, P, Pb, Rb, S, Sb, Sc, Se, Sn, Sr, Ta, Te, Th, Ti, Tl, U, V, W, Y, Zn, and Zr). Early on and for only a few certificates, samples were analyzed by ICP-AES using a four-acid digestion of a 0.5g aliquot of the sample pulps to determine Co, Cu, and 32 major, minor and trace elements (AAL method code ICP-4A). For many of the samples analyzed by ICP-4A, a separate 2.0g aliquot was analyzed by ICP-5A for Co that was in excess of the upper limit of detection of the ICP-4A analyses. In some cases, Cu and Zn were also determined by ICP-5A. In yet other cases, drill samples that were analyzed by ICP-4A were also analyzed by ICP-AES using a 2-acid (aqua regia) digestion of 0.5g aliquots of the sample pulps to determine Cu plus Ag, As, Ca, Fe, Hg, Mo, Pb, S, Sb, U and Zn (AAL method code ICP-2A), and Co was also determined by 4-acid digestion ICP-AES of a 2.0g aliquot (ICP- 5A).

Channel samples were taken from the ribs of the underground workings in Adit-1 by the Issuer’s geologists in continuous 5ft (1.5m) intervals using air-powered chisels. Depending on their locations, the channel samples were taken either perpendicular to layering of the host rock and stratiform mineralization, or oblique to the mineralization. Blanks, duplicates and CRMs were inserted at the rate of about one for every five channel samples. The closed sample bags were transported by The Issuer geologists to AAL in Sparks, Nevada.

At AAL, the channel samples were prepared with methods similar to those for the drill core described above. From each sample pulp, aliquots were extracted and analyzed for Au, Pd and Pt by fire assay with an ICP-OES finish. Separate aliquots of 0.5g of each sample pulp were subjected to a 4-acid digestion followed by ICP-AES determinations of Co, Cu, and 32 major, minor and trace elements (AAL method code ICP-4A). Co was also analyzed by ICP-AES following 4-acid digestion of another 2.0g aliquot (AAL method code ICP-5A). Two-acid (aqua regia) digestions on 0.5g aliquots followed by ICP-AES analysis of Ag, As, Ca, Co, Cu, Fe, Hg, Mo, Pb, S, Sb, U, and Zn, were also completed on all of the channel samples.

8.2.2

2021 to Current

In June of 2021 the Issuer’s core storage facilities were moved to Salmon, Idaho.  Sea containers of core were transported via specialized transport trucks from Challis to a private property in Salmon partially loaded with core.  Some core and pulp samples were removed for stability purposes and shipped from Challis to Salmon before being re-loaded into sea containers at the destination yard.  Sea containers were unlocked during the period of transport and reloading, as well as during periods of active re-logging but were stored on private property within viewshed of a contractor’s residence who was operating on behalf of the Issuer.  All sea containers were locked following relogging in October of 2021 and remain locked since that time except for when access is required for additional studies on the core.

In 2021 and 2022 core was collected at the drill site by contract geologists and transported to the core facility in Salmon.  RQD, Recovery, Magnetic Susceptibility, and

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

91


Graphic

quick logs were performed either on site or at the core facility upon arrival.  Whole core was then photographed.  Detailed logging followed the core photographic.  Sample tags were inserted by the logging geologist and a cut sheet of sample intervals was recorded.  Core was then cut into half core and sampled at the cutting station.  CRMs and blanks were inserted into the sample stream at the cut station. In 2021 one CRM, coarse duplicate, or blank was inserted every 20 samples.  In 2022 one CRM and one blank was inserted every 20 samples. In 2022 the Issuer began cutting one half of the core again to produce a quarter core sample for assay.  The ¾ core sample was preserved in the box for additional analyses.  Samples selected for analyses were bundled in rice sacks and loaded in crates at the core facility and then transported by contractors operating on behalf of the Issuer to the ALS preparation laboratory in Twin Falls, Idaho.  The remaining core was transported to the sea container storage site in Salmon and placed in locked sea containers for future analyses.

In 2019, pulps of samples prepared and analyzed at AAL were sent to ALS Laboratory Group (“ALS”) in Reno, Nevada for check assays (see Item 12.3.4). These pulps were analyzed for cobalt and copper.

8.3

Diamond Drill Hole Databases

During the site visit and subsequent communications with the Issuers’ Principal Geologist, the site visit QP discussed the Issuer’s historical drill and exploration database, logging and sampling procedures, and QA/QC up to the 2021-2022 campaigns. The outcome of these discussions indicated that there is no historical analogue archive database in existence for the project since its inception, and the data used for the Mineral Resource Estimation was exclusively captured in digital format, either in Excel files imported into the main Access database or captured directly into the main Access database controlled by the Principal Geologist. For the most part, the logging data was directly captured in Excel files, using pull-down menus designed by the lead Project geologist and Principal Geologist. Original data collection was in imperial measurements (feet, NAD27 datum) prior to 2021. InnovExplo was tasked to convert the data into metric measurements (metres, NAD 83 datum) to generate a metric Access database. The logging data was then transferred into the main Access database under the custody of the Principal Geologist on site. The Access database, and all the Excel Logging data files including drill, sample, assay, survey, and QA/QC data are stored on the Principal Geologists’ computer.  A copy of the master files is stored on the Cloud in Dropbox as well as within the Cloud system of InnovExplo. A digital copy of these databases and excel files are also kept on an external hard drive on site for redundancy. These files and databases are periodically updated. An additional digital copy of the data is also kept on a hard drive at Issuer’s head office in Salmon, ID.

All the logged geology, core recovery and density data were imported from spreadsheets supplied by the Issuer and checked for veracity. After each round of importing data, a series of data validations were run to check for unlikely or erroneous data. Any issues found were corrected within the database in an iterative process. Data was output for modelling directly from Excel spreadsheets and transferred into an Access database.

The 2018, 2021 and 2022 down-hole and collar survey data were received directly from the drillers and surveyors, respectively.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

92


Graphic

8.3.1

Assays

The site visit QP had full access to all assay certificates and datasets from recent and historical drill programs on the Project. The original digital assay certificates were sent directly from by the geochemical analytical laboratories in Excel and PDF format. The assay values in the database were compared to the original laboratory certificates. No discrepancies were found. The Project database is considered valid and reliable and of good overall quality.

8.3.2

Drill Hole Collar and Downhole Surveys

Downhole surveys (mainly Multishot surveys) were conducted on the majority of the Issuer’s surface and underground drill holes. The Authors had access to the source files of the multishot surveys. A visual 3D review was completed on the drillholes traces and no irregular deviation was observed.

8.4

QA/QC Validation

8.4.1

Certified Reference Materials Prior 2021

Eight different CRMs have been used in the Issuer’s drilling programs. An example of the graphs made to evaluate the results of the Co and Cu CRMs is shown in Figure 8.1. All eight CRMs have certified cobalt values, but only five have certified copper values. There were 1,142 assays of CRMs for each Co and Cu. Of those 1,142 assays of CRMs, 18 are considered failures for Co and 15 are considered failures for Cu, for a failure rate of 1.6% and 1.3% for Co and Cu, respectively. A failure means that the cobalt or copper values fell outside of three standard deviations of the mean. Upon closer inspection, 10 of the Co failures and 9 of the Cu failures likely were caused by mishandling or mis-recording CRMs because the values match other CRM values, they still represent failures in the database because they are errors, but they are not analytical errors.

Of the remaining eight failures, seven were from one CRM: OREAS 77a. There is drift in the mean grade returned for two cobalt CRMs beginning around June 2018, one drifting positive and one negative. Overall, MDA finds that the CRMs inserted into the sample stream demonstrate that the assay values returned from the laboratory have enough accuracy to be used in resource estimation, but more care must be used in sample handling and recording, as well as an investigation into the reliability of CRMs OREAS 77a and OREAS 165. None of the failures were sent in for re-assay.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

93


Graphic

Graphic

Figure 8.1 – Cobalt Standard OREAS 76a Results

8.4.2

Certified Reference Materials (Standards) 2021-2022

The certified reference materials used for the 2021 and 2022 drilling campaigns are: OREAS 112, OREAS 76A, OREAS 77A; and, for the 2022 campaign: OREAS 76a, OREAS 162, OREAS 554.

Other standards used, according to the Issuer’s protocol flow sheet, the following CRMs were also used: OREAS 552, 554, 165 and 928 were used.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

94


Graphic

Table 8.1 – List of used CRMs and the elements they are certified for Cu and Co

CRM ID

Certified elements

4-acid digestion

Peroxide Fusion ICP

Pb fire assay

Borate / Peroxide Fusion ICP

Infrared Combustion

OREAS 112

Cu, Fe, Ag, As, Cd, Co, Pb, Sb, Zn

Cu, Fe, Ag, As, Cd, Co, Pb, Sb, Zn

-

-

-

OREAS 76A

Ni, As, Co, Cr, Cu, Fe, MgO, S, Al2O3

-

Pt, Pd, Au

Al2O3, As, Co, Cr, Cu, Fe, MgO, Ni, S, SiO2

S

OREAS 77A

Ni, As, Co, Cr, Cu, Fe, MgO, S, Al2O3

-

Pt, Pd, Au

Al2O3, As, Co, Cr, Cu, Fe, MgO, Ni, S, SiO2

S

OREAS 162

Co, Ag, Al2O3, CaO, Cu, Fe, MgO, Pb, S, Zn

Cu, Fe, Ag, Al2O3, CaO, Co, MgO, Pb, S, SiO2, Zn

-

-

-

OREAS 554

Ag, Al, As, Ba, Be, Bi, Ca, Cd, Ce, Co, Cr, Cs, Cu, Dy, Er, Eu, Fe, Ga, Gd, Ge, Hf, Ho, In, K, La, Li, Lu, Mg, Mn, Mo, Na, Nb, Nd, Ni, P, Pb, Pr, Rb, Re, S, Sb, Sc, Se, Sm, Sn, Sr, Ta, Tb, Te, Th, Ti, Tl, Tm, U, V, W, Y, Yb, Zn, Zr

Ag, Al, As, B, Ba, Bi, Ca, Ce, Co, Cr, Cs, Cu, Dy, Er, Eu, Fe, Ga, Gd, Hf, Ho, K, La, Li, Lu, Mg, Mn, Mo, Na, Nd, Ni, P, Pb, Pr, Rb, S, Sb, Sc, Si, Sm, Sr, Ta, Tb, Th, Ti, Tm, U, V, Y, Yb, Zn, Zr

-

Al2O3, BaO, CaO, Co, Cr2O3, Cu, Fe2O3, K2O, MgO, MnO, P2O5, SiO2, SO3, SrO, TiO2 (1);

S, C

OREAS 552

Ag, Al, As, Ba, Be, Bi, Ca, Cd, Ce, Co, Cr, Cs, Cu, Dy, Er, Eu, Fe, Ga, Gd, Hf, Ho, In, K, La, Li, Lu, Mg, Mn, Mo, Na, Nb, Nd, Ni, P, Pb, Pr, Rb, Re, S, Sb, Sc, Se, Sm, Sn, Sr, Ta, Tb, Te, Th, Tl, Tm, U, V, W, Y, Yb, Zn, Zr

Ag, Al, As, B, Ba, Bi, Ca, Ce, Co, Cs, Cu, Dy, Er, Eu, Fe, Ga, Gd, Ho, K, La, Li, Lu, Mg, Mn, Nd, Ni, P, Pb, Pr, Rb, S, Si, Sm, Sr, Tb, Th, Ti, Tm, U, V, Y, Yb, Zn, Zr

-

Al2O3, BaO, CaO, Co, Cu, Fe2O3, K2O, MgO, MnO, P2O5, SiO2, SO3, SrO, TiO2 (1);

S, C

OREAS 165

Ag, Al2O3, CaO, Co, Cu, Fe, MgO, Pb, S, Zn

Cu, Fe, Ag, Al2O3, CaO, Co, MgO, Pb, S, SiO2, Zn,

-

-

-

OREAS 928

Al, Sb, As, Ba, Be, Bi, Ca, Cr, Co, Cu, Fe, La, Pb, Li, Mg, Mn, Mo, Ni, Nb, P, K, Se, Ag, Na, Sr, S, Tl, Th, Sn, Ti, W, V, Y, Zn

Sb, As, Bi, Co, Cu, Fe, Pb, Se, Si, Ag, S, Sn, Zn

-

Co, Cu, Fe2O3, Pb, SiO2, S, Zn (1)

S

(1)

Borate fusion XRF;

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

95


Graphic

Two standards were primarily used for the 2022 drilling program. The low standard was Oreas CRM 162 (631 ppm Co, 7610 ppm Cu).  The high standard was Oreas CRM 76a (1191 ppm Co, 0.28% Cu).  For CRM 162 the high Co outlier reported 6% over the lab reported analyses and the low Co outlier reported 6% lower than the lab certified results.  No job systematically reported high or low and the overall average analytical value was under 1% higher than the lab certified value.

For CRM 76a the high Co outlier reported 2% over the lab certified value and the low Co outlier reported 7% under the lab certified value.  The average standard value reported just under 2% lower than the lab certified value and no systematic drift was observed in the analyses.

Two samples of standard Oreas CRM 554 were run.  This sample is higher in Co than most of the samples at Iron Creek and is run with overlimit analyses for Cu which is why it wasn’t used more.  It was meant to be inserted where high grades were anticipated based on the judgment of core logging geologist.  In the two analyses one ran high by 6% and one low by 3% for Co.  Both are considered acceptable for the purposes of this drilling program.

8.4.3

Blank Samples

The blanks used for the project are composed of Challis Tuff that has historically returned near nil ppm values for copper and cobalt since the inception of the project. The Challis Tuff has not been certified in accordance with industry standards, but QA/QC results are showing no discrepancy to its barren results.

The Challis Tuff was collected in bulk from roadcut outcrops found on the Property along County Road 45 and prepared as blank sample material by the Issuer’s technicians under supervision by Mr. Dan Pace, the “Principal Geologist” for the Project. Blank samples are individually cleaned, prepared, and bagged under controlled environments to prevent sample contamination. The blank is inserted in the sample bag as a whole piece of rock to be sent to the assay laboratory for sample preparation (crushing, pulverising) and assay according to the required assay method.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

96


Graphic

Graphic

A) Challis Tuff sample selection and preparation by field/core shed lab technician, Clayton Campbell and supervising Principal Geologist, Dan Pace - B) Bulk Challis Tuff from the Property’s outcrop; C)-D) Prepared blank samples made of Challis Tuff

Figure 8.2 – Challis Tuff Blanks sample material Preparation

8.4.3.1

Blank samples prior 2021

Prior 2021, there were 1,198 Co analyses of blanks and 1,214 analyses of Cu in blanks that were taken during the drill campaign.

Nine of the 1,198 cobalt assays in the blanks were distinctly anomalous with grades higher than the previous sample in the sample stream. Those nine blank samples ranged in grade from 360ppm Co to 2,106ppm Co. It is possible that these blank samples were in fact not blank, and/or there were some sample-handling or mis-labeling issues. The great majority of cobalt assays on the blanks were at or below 60ppm Co, which is about three times the average for shale and siltstone, and about 10 times the average for rhyolite or granite. Most of the anomalous samples were from early in the program. Figure 8.3 is a chart showing the cobalt analyses in the blanks, and in the previous drill samples in the sample stream.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

97


Graphic

There is no meaningful evidence that the grades reported for the blanks are related to the grades in the preceding samples, so between-sample contamination is considered insignificant.

Graphic

Figure 8.3 – Cobalt assays in blanks

There are some distinctly anomalous values in the copper assays of blank samples and some evidence of minor but insignificant carry-over sample contamination. The great majority of copper assays on the blanks were at or below 50ppm Cu. There is a moderate relationship between grades of the blanks and previous samples (Figure 8.4). While there is some evidence of grade carryover between samples, the amount is negligible.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

98


Graphic

Graphic

Figure 8.4 – Copper assays in blanks

8.4.3.2

Blank samples in 2021-2022

Thirty-four blanks were run in the 2022 drill program.  Samples consistently run below 30ppm Co which is considered an acceptable background for drilling materials.  One sample exceeded this (E552405 @ 218 ppm Co).  This sample was submitted directly after a drill core sample which assayed 13,400ppm Co.  The carry over contamination from this sample is 1.6% which is considered acceptable for the analyses being completed.  All blanks passed the lower copper threshold with a maximum reported value of 30ppm Cu.

8.4.4

ALS Duplicates

No core sample duplicates were produced at the Issuers’ core shed.  The only available duplicates are the analytical lab split duplicates. One split sample duplicate was inserted into the sample stream for every 50 samples by ALS Laboratories (ALS 2022. Sample Preparation Quality Control; Technical Note; alsglobal.com).

Pulp Samples from 2021 and 2022 drilling were submitted to American Assay Labs in Reno, Nevada for lab checks.  Twenty pulp samples, two standards, and two blanks were submitted for analyses from holes IC21-03, IC21-05, and IC22-01. Samples were analyzed with the with the ICP-5A035 technique consistent with the assaying procedure in 2017 and 2018 run by US cobalt.

Nineteen pulps from the 2022 drilling program were analyzed with both the MEMS-61 and ME-MS89L techniques to compare the two analytical techniques.  The sample set was made up of eight samples from IC22-01, six samples from IC22-02, two standards, and three blanks.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

99


Graphic

Sixteen samples run with both ME-MS89L and ICP-5A035 reported an average of 19.9% more cobalt in the ME-MS89L (13.5%-32.0% range).

Nine samples run with both ME-MS61 and ICP-5A035 reported an average of 14.1% more cobalt in the ME-MS61 technique (8.7%-17.3% range).

Fourteen samples run with both ME-MS89L and ME-MS61 reported an average of 5.9% more cobalt in the ME-MS89L technique (-7% to 13.8% range).

Three samples of mineralized core were run twice with core duplicates to check the initial results. The average deviation was 7.9% (-8.4% – 31.1%)

The ME-MS89L technique likely represents the most complete digestion of cobalt and therefore the most accurate analyses for drill samples.  The MEMS89L technique has approximately twice the turn around time and costs 36% more.  Given that a correction is required for recoveries anyway, ME-MS61 is recommended for future drilling at new exploration targets.

8.5

QA/QC Validation

The QA/QC procedures and methods used by Issuer are summarized and discussed in Item 12.3, along with the visiting QPs evaluation of the QA/QC data. The QA/QC protocol established by the Issuer indicates that a CRM and a blank is placed in the sample sequence for every 20 samples. No split duplicates were produced by the Issuer. Lab duplicates were produced at ALS Laboratory at a ratio of 1 each 30.

8.6

QP Opinion and Recommendation

Handling, preparations, analysis and security of samples were discussed with the Principal Geologist during and after the site visit described in Item 9.1. This information combined with the site visit QPs observation during the site visit suggests that the preparation, shipment, chain of custody and analysis of the samples, the assay results and the security of sample, drill core and data storage are in accordance with industry standards.

The site visit QP is of the opinion that the sample preparation, analysis, QA/QC, and security protocols for the Project follow generally accepted industry standards and that the data is valid.

The site visit QP concludes that the sample preparation, security, and analytical procedures, as well as the QA/QC (see Item 9.4), are acceptable and the drilling samples can be used in resource estimation. However, the underground channel assays should not be used in estimation but can be used for domain modelling.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

100


Graphic

9.

DATA VERIFICATION

This item covers data verification for the 2023 MRE described in this Report, including the site visit where field evidence for exploration and definition drilling were observed and verified. Additionally, the QPs completed the validation process for the database and the MRE model that included the verification of assay results through independent check assay sampling, to confirm that the data has been generated with proper procedures and was accurately transcribed from the original source into a reliable and secured database and to ensure the data are suitable to be used.

On behalf of InnovExplo, Mr. Eric Kinnan, P.Geo, (the “site visit QP”), visited the Iron Creek project including the Property and office in Salmon, Idaho, USA, from November 28 to 30, 2022. Throughout the duration of the site visit, the site visit QP was accompanied by the Principal Geologist, Mr. Dan Pace, and by Mr. Clayton Campbell, field and laboratory technician for the Project.

Throughout the visit, the site visit QP had full access to a) the entire exploration facility including exploration locations, core storage units, core shed facilities and the Issuers’ exploration office, and b) to all the exploration and drilling logs and databases. There were no limitations on, or failure to conduct, the data verification for this report. Additional confirmation of the suitability of the drill data for use are the analyses of the Iron Creek project QA/QC procedures and results as described in Section 8.5 and 9.3.

During the site visit, the site visit QP observed, verified, and ascertained the following key elements to establish the validity of the data used for the 2021-2023 MRE. On the Property the site visit QP observed evidence and precision of onsite exploration and drilling infrastructures including accessible representative of underground and surface drill hole collars, drill pads, the network of access drill road and trail network linked to the local, and regional access road to the Issuer’s Iron Creek tenement, two exploration adits and representative tenement boundary claim posts. In Salmon at the Issuer’s core storage facility and core shed, the site visit QP observed the presence of drill core, drill samples and returned assay lab pulps stored in an undisturbed state in secured storage units.

Drill core interval from selected drill holes, and the complete drill core of a number of selected representative drill holes were reviewed, of which selected key intervals were re-sampled for independent check-assay in preparation for the production of the current MRE report.

Throughout the visit the site visit QP had a number of direct discussion on site, and supplemental follow-up video conference discussions and email exchanges to verify and ascertain the Issuers’ data acquisition and storage, drilling, logging, sampling, QA/QC, chain of custody procedures and protocols applied throughout the exploration and definition drilling campaigns from drill targeting and drill planning to drill core data acquisition, to the reception of assay results and their integration into the final secured resource database.

The result of the site visit, core review and check-assay controls and the various communications is that the site visit QP has no significant concerns with the project procedures and deems the data reliable and suitable for the 2023 MRE.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

101


Graphic

9.1

Site Visit and Data Verification

All coordinates verification in the field, at surface were, conducted using a Garmin Oregon 550t handheld GPS, datum: UTM-NAD83-Z11TN.  The site visit QP conducted a visual inspection and general assessment of the project site infrastructures, the conditions of the access road and trail network to the Property and the drill sites, and the core storage facilities. The site visit QP conducted a drill collar verification on any drill pads and collars that were still visible and accessible to check and validate their location and orientation. The site visit QP reviewed several preselected, and randomly selected drill core intervals, and an entire drill hole, for which he reviewed drilling, logging, sampling logs and procedures. Additionally, the site visit QP reviewed protocols for QA/QC, sample handling and dispatch, data capture, core and sample storage, as well as assay result data reception and transmission.

The site visit QP also reviewed the overall database integrity and security of the Issuers’ 2021-22 drilling campaigns, and drill core, drill logs, sampling, QA/QC protocols and procedures relative to exploration and resource definition drilling campaigns for all the historical drill campaign. The site visit QP also validated the drill hole data by conducting basic cross-check routines between all available databases and verified the concordance between geological drill logs and the drill core lithologies, structures, alterations, and mineralization, and at rock exposures found on site, on naturally outcropping surfaces, along road cuts and drill pads, and in and around underground Adit No.1 to verify the descriptions in the core logs.

The visit of the core storage facilities included an evaluation of core storage conditions and core sample integrity, and a review of selected drill core intervals and of random spot-check of drill core in the core storage containers.

The assessment of drilling procedures and protocols included a review of procedures for drill hole location and set-up, drilling methodology, downhole survey, collar survey, drill core handling, geotechnical and geological logging on- and off-site, oriented core, drill core transportation, detailed geological and structural logging and sampling at the core shed. Drill core and data verification included all aspects of the Iron Creek drill hole database for all available historical drill holes up to the 2021-2022 drilling by the Issuer and included collar locations, downhole data, sampling and QA/QC protocols, assay validation sampling (independent re-sampling of selected core intervals), checks against assay certificates from the laboratories, and data acquisition, transmission, and archiving verifications.

Discussions held with the Issuers’ Principal Geologist allowed to review hole location and hole closure survey protocols and procedures, used during drilling programs from implementation to final collar surveys.

9.1.1

Drill Collar Verification

During the field visit, the site visit QP identified and confirmed the location of a total of 12 drill holes including the collar location of four drill holes on a single drill pad and four drill pads without observable drill collars on surface. Additionally, the site visit QP visited Adit No.1 and observed and verified the location of 4 capped and visible underground drill

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

102


Graphic

collars located on a single drill pad. These collars are showing signs of grouting and are abandoned.

Idaho State regulations require that all bore holes drilled at surface must be closed and covered upon completion. Additionally, the snow cover prevented the location and direct verification of any of the drill holes at surface at the time of the site visit and the site visit QP could not directly observe any open drill collars. Only the drill holes located underground in Adit No.1 could easily be visually inspected and verified directly for hole orientation and dip (Figure 9.1A to Figure 9-2E). Drill hole location at surface could only be approximately located based on remaining drill pads (Figure 9.1A).  Their bore hole locations could only be approximately located and identified from their respective wooden ID picket and a steel cable with identification metal tags, driven into the bore holes when they were plugged. Therefore, only drill holes No. ICS18-05, ICS18-06B, ICS18-02, ICS18-07 were located at surface and their GPS location verified by the site visit QP (Figure 9.1A and B). The location of another drill hole (IC22-01) could only be determined approximately based on the presence of their drill pad visible on site (Figure 9.1B).

The coordinate readings for drill collars at surface have an acceptable range of precision and are considered adequate for the purpose of this Technical Report Summary.

The Issuer conducted downhole surveys on all of its drill holes used for this report using Gyro Reflex survey tools following the protocols and procedures discussed with Issuer’s Principal Geologist.

The site visit QP confirms the validity of the procedures and the results of the downhole survey tool readings recorded in the database and deems the downhole survey data correct and reliable.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

103


Graphic

Graphic

Site visit QP pointing at hole collars ICS18-05, 18-06B, 18-02, 18-07; B) Collar GPS coordinates verification for holes ICS18-05, 18-06B, 18-02, 18-07 (datum: UTM-NAD83-Z11TN); C) Author on Drill Pad for IC22-01

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

104


Graphic

Figure 9.1 – Surface Drill Collars and drill pad verifications

Graphic

In adit No.1: A) IC18-26 to IC18-29; B) IC18-28; C) Visiting QP near hole collar IC18-29; D) IC18-26; E) IC18-27.

Figure 9.2 – Underground Drill Collars and drill pad verifications

9.1.2

Infrastructure

Although due to weather and ground conditions the number of drill sites visited at surface was limited, many drill pads, and drill access roads and trails were observed by the site visit QP.  Recent active exploration and drilling activities are apparent on the Property including a) the drill access road network, b) two drill logistics material storage pads (-9-3D), drill pads (Figure 9.1A and C, and Figure 9.2C), c) two drill adit entrances (Figure 9.1A), d) four verified drill collars in Adit No.1 (Figure 9.1A to E), and e) several gated drill access roads and trails (Figure 9.2B to D) accessible from US 93 highway and County Road 45 (Figure 4.2). Project access and its safety are well-maintained year-round through regular site environment control and maintenance trips by the Issuer’s crew.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

105


Graphic

Graphic

A) Adit No.1 entrance and Principal Geologist Dan Pace; B) drill access road to IC22-01; C) drill access road to drill pad for holes ICS18-05, ICS18-06B, ICS18-02, ICS18-07 (looking west from drill pad IC22-01); C) Drill logistic storage pad (west of drill pad IC22-01 and south of ICS18-05, ICS18-06B, ICS18-02, ICS18-07);

Figure 9.3 – Site exploration and drilling infrastructures and drill access road network

9.1.3

Drill Core Review

Close attention was paid to the review of drill core intercepts included in the 2023 MRE. This core, stored onsite, was examined to ascertain its physical integrity and the validity and concordance of geological and geotechnical descriptions, sampling intervals, and original assay certificates. The site visit QP examined a combination of drill core intervals for review and re-sampling including a) pre-selected (before the site visit) by Ms. Zsuzsanna Toth, P.Geo, of InnovExplo, and b) significant intervals chosen by the site visit QP while onsite. The final total was 12 drill holes from the Iron Creek Project

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

106


Graphic

(tenement) deposit, including a full-length review of two drill holes and partial reviews of 10 pre-selected drill holes, and eight spot checks on randomly selected drill core intercepts from drill core stored the in the Issuer’s core storage sea-containers.

In addition, quick, partial reviews of two drill holes were conducted at the end of the visit from the Issuer’s Ruby zone located adjacent to the Iron Creek zone, to compare the geological similarities and differences between zones. In all cases, the site visit QP found the remaining reference (witness) core undisturbed and available for verification and sampling (Figure 9.3A and B, and Figure 9.4D and E). Routine checks included the following: hole identification, box number, from-to metreage (footage) on the core box, drill-run separator blocks (wood, plastic, or metal) in the box, and EOH marker blocks (Figure 9.3A-B). Core lengths were verified against the metreage (footage) markers. RQD and core recovery (%) were also checked for accuracy and errors. The review demonstrated the presence and accuracy of the abovementioned elements and that the drill logs and database are coherent with the core observed. Sampling of the core was continuous, without gaps. Sample intervals in the drill core typically varied between 2.0 to 5.0ft but shorter and longer intervals ranging up to 8.0ft were present. The sample lengths were adjusted to lithological contacts, mineralized zones and structures.  Long intervals (>50ft) of core that did not appear visually mineralized were not sampled for assay. This practice is widespread and adequate for RC drilling but could be improved in cases of core drilling where geological contacts allow a better selection of sampling intervals.

Evidence that oriented drill core and systematic structural orientations were collected by the Issuers’ geologist was observed and verified by the site visit QP during the core review. The site visit QP inspected the oriented core procedures and protocol documents and discussed them with the Principal Geologist to ensure systematic industry accepted practice was consistently used to control and ensure the collection of good and reliable structural orientation on the core and reported in the database.

Graphic

A) and B) Iron Creek typical well preserved drill core, with excellent recovery in waxed cardboard drill core box with : hole identification, box number, from-to metreage (footage) on the core box, drill-run and recovery separator drillers blocks (wood, plastic or metal) in the box, and EOH marker blocks;

Figure 9.4 – Representative drill core from the Iron Creek Project

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

107


Graphic

The drill hole core used for this report is securely stored and available at the Issuers’ core storage facilities in Salmon, Idaho. The site visit QP confirms that the drill logs and database accurately reflect core witnesses.

9.1.4

Iron Creek Property Lithology

During the field visit the QP visited several rock exposures to observe location and nature of the Property’s major lithologies, mineralization, structures, and alteration patterns at surface and underground. The site-visit QP cross referenced these observations with drill log descriptions from the historical and recent 2021-2022 drill campaigns. The site visit QP examined some naturally outcropping rock exposures visible at the surface as well as road cuts, drill pad exposures and exposed rock in, and around, Adit No.1. During his visit, the site visit QP was by the Issuer Principal Geologist who shared his observations on the Project’s lithologies, veining, structural geology, alteration, and mineralisation (Figure 9.4). There is a general correspondence between field observations and drilling descriptions. The site visit QP also had access to the Issuer’s surface and underground geological field maps and final published maps. The site visit QP concluded that the quality of the geological mapping, drilling descriptions and interpretations is sufficient to support the 2021-2023 MRE.

Graphic

A) and B) Author observing Meta-volcanic siltstones outcrop around adit No. 1 entrance; C) Road cut east of County road 45, north of adit No.1 entrance; D) and E) Sulphide zone in Thinly laminated and sheared meta-volcanic siltstones rock, with Py-Cpy and copper oxide staining, sample from underground adit’s IC18-28 drill site; F) and G) sheared meta-volcanic siltstones/ sandstones rocks in Adit No. 1 near hols IC18-26, 27, 28 and 29 and ( G) Sheared meta-volcanic siltstones/sandstone rock, with Py-Cpy and copper oxide staining, grab sample from underground adit observed in daylight;

Figure 9.5 – Exposures and observed lithologies at the Iron Creek Project

9.2

Independent Resampling

During the site visit, the site visit QP re-sampled 13 drill core intervals from 12 distinct drill holes for independent re-sampling purposes and copper, cobalt assay analysis as part of the independent audit of the 2023 MRE. Some sample intervals were selected by

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

108


Graphic

InnovExplo personnel before the site visit, and others by the site visit QP while inspecting and reviewing the core.

9.2.1

Independent sampling core selection and preparation procedure

The 13 representative samples were selected in, and around high- to medium-grade Co-Cu-rich ore intervals to compare to the assay values found in the Issuers’ database that was used for the present MRE. The handling, preparations, bagging and shipment of all the check assay samples were conducted under the site visit QP supervision. The selected representative drill core intervals were cut longitudinally in half with a rock saw by the Issuers’ lab technician, leaving ¼ of the core in the core bow as witness core, and the other quarter was bagged, numbered, sealed and placed in a sequence with the other independent check assay samples to be dispatched. The rock saw was thoroughly cleaned between each core cut.

9.2.2

Independent sampling core QA/QC procedure

Two sealed certified standards, OREAS 162 and 554 and one in-house blank were used as QA/QC controls in the shipment dispatch.

The blank sample used for the independent assay QA/QC control was composed of fresh Challis Tuff rocks collected from selected outcrops on the Property as discussed in Items 8.4.2 and shown in fig. 8-2).

9.2.3

Independent sampling dispatch

The site visit QP handled, bagged, and numbered the samples and inserted the QA/QC samples in the core sample sequence. The site visit QP sealed and submitted the independent sample dispatch container to the Fedex agent in Salmon, Idaho. The samples were as an intact package by ALS Laboratories in Reno, Nevada where they were prepared for analysis.  The prepared pulps were then shipped ALS Vancouver (BC, Canada) where they were received as an intact package and underwent the final assaying procedure. Samples were crushed to 70% passing a 2mm screen. A 250g sub-sample is then pulverized to 85% passing a 75-micron screen. Metal assaying was perfomed using the ME-MS89L protocol, using ICP-MS.

9.2.4

Independent sampling: Results

Independent re-sampling of 13 samples yielded the following results: a) 12 cobalt results in the same order of magnitude to the original, one with a substantially higher values; and b) 13 copper results in the same order of magnitude to the original.  The relative Co/Cu ratio of the 13 check-assay results remains proportionate to the original assay results being verified (Figure 9.6). The variability of the results can be attributed to sample variance where the relative sulphide mineral concentration within the sample interval being resampled for the check assay exercise varies (Table 9.1). The site visit QP concluded that the results of his independent resampling program were satisfactory.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

109


Graphic

Table 9.1 – InnovExplo independent re-sampling results for the Iron Creek 2023 MRE Project

Hole Number

from (m)

to (m)

Expected

Independent
Control

Assay value

Assay Values

Check Assay
Values

Variations

Co’
(ppm)

Cu’
(ppm)

Co
(ppm)

Cu
(ppm)

Co (Co
- Co’)
(ppm)

Cu (Cu
- Cu’)
(ppm)

IC17-04

75.9

77.4

2,779

13,091

3,510

19,650

731

6,559

IC17-19

115.8

116.9

2,678

12

2,430

30

-248

18

IC17-26

79.2

80.7

3,765

396.1

3,230

70

-535

-326.1

IC17-30

98.5

100.0

758

4878.2

591

2,280

-167

-2598.2

IC17-32

285.6

286.7

2,647

3,030.5

1,730

1,810

-917

-1220.5

IC17-39

358.0

359.1

1,123

118.6

973

120

-150

1.4

IC18-13

78.7

79.9

2,113

1,021.9

2,120

780-

7

-241.9

IC18-16

85.3

86.1

9,251

323,5

7,980

250

-1,271

-73.5

IC18-25

45.4

46.5

618

3,156.4

522

3,540

-96

383.6

ICS18-05

153.0

154.1

6,350

7,249

5,810

6,120

-540

-1129

ICS18-05

160.9

161.9

12,590

1,754.7

13,850

2,180

1,260

425.3

IC21-05A

403.9

404.8

126

10

1,995

30

1,869

20

IC21-02

302.2

303.6

481

5,750

987

7,000

506

1,250

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

110


Graphic

Graphic

a)

Cobalt original assay vs check assay: Difference between original and check assay values are minor, proportionate and within acceptable threshold;

Graphic

a)

Copper original assay vs check assay: Difference between original and check assay values are minor, proportionate and within acceptable threshold.

Graphic

a)

Cobalt and Cu check assay variation value: Co check assay values variations are within acceptable threshold for this MRE.

For Co the population: 12/13 samples have nearly identical results and 1 sample has slightly higher value (E551863) as the original assay; 5 assay values are slightly lower, 3 are slightly higher and 4 have equal to nearly equal values to the original values. All Co check assay values fall within acceptable variation rage for this MRE.

For Cu the population: 11/13 samples have nearly identical results and 1 sample has a substantially higher value (E551853) and 1 has a substantially lower value (E551856) as the original assays; 3 assay values are very slightly

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

111


Graphic

higher, 3 are slightly higher and 4 have equal to nearly equal values to the original values; All Cu check assay values fall within acceptable variation rage for this MRE.

Figure 9.6 – Cobalt and Copper original vs check assay result charts

9.3

Core Storage, Logging and Sampling Areas

During the site visit, the site visit QP found that the Issuer has appropriate and adequate infrastructure for drill hole description, sampling, and storage (Figure 9.5A and Figure 9.5B).

9.3.1

Core Storage

The drill core and pulps are adequately stored in nine secured and locked sea-containers in very good condition (Figure 9.7). They rest on slightly elevated pads above the surrounding well-drained ground surface. The containers are kept shut and locked, located on a privately-owned heavy equipment storage area 4.5km away, by road, from the core shed on the outskirts of Salmon, Idaho. Although the containers are secured with padlocks, there is no specific security detail guarding the yard that is outlined by an open fence. The core storage area is gated but not locked, and the containers are within view of the landowner’s residence at all times. The containers can only be opened by the Issuer’s authorised personnel.

The core and pulp boxes are pristine, well-marked and relatively well-organized by hole number in the core box racks. At the time of the visit, the QP observed that in general, the order of the core boxes for any given complete drill hole is maintained in a relatively good logical sequential order.  However, different portions of the given hole could be found in 2 or 3 different locations within a specific container for several odd holes. The Principal Geologist for the Issuer explained that the core had recently been moved to the new storage location, that the final organization of the core boxes remained to be completed. Random spot checks in the core boxes throughout the containers by the visiting QP indicated that the drill core is well-maintained and remains undisturbed. Overall, the core boxes are organized by drill hole area, or zone, and are stored in locked sea-containers. The integrity and maintenance of the core storage are assured by the Issuer’s authorized personnel on regular and frequent visits that are carried out for work and for specific security spot checks.

The QP deems the drill core secured, in a good state and the core storage facilities adequate.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

112


Graphic

Graphic

A and B) Secured core and pulp storage sea-containers in Salomon, Idaho; C) Dill core stored in organised core boxes in sea-containers; D) Stored pulp samples and drill core stored in the locked sea-container; E) Secured, well organized and documented pulps returned from ALS Laboratories to the Issuer in Salmon, ID;

Figure 9.7 – Secured core storage facility in Salmon, Idaho

9.3.2

Logging and Sampling Areas

The core shed facility, situated on the southern outer edge of Salmon, Idaho on Interstate I-28 includes the following logging, sampling, office, and representative reference rock sample display areas, and temporary sample storage and racks for exploration tools. The logging area is very well-organized and well-maintained. It is well-lit with natural and fluorescent lighting. The work environment is ergonomically planned with emphasis on employee safety, where heavy lifting and core box manipulation is optimised to prevent injuries from the core box reception at the shed to the core saw for sample preparation. The core is seamlessly, and effectively fed to the isolated core saw chamber for sampling without having to lift the core boxes during the logging process.  The core saw chamber is also conceived for safety and to minimize sample contamination. The saw is a water cooled saw with three stage decanting and routine water replacement is used to minimize dust production.  A respirator is required to be worn by core cutting personnel at the facility.  A fan is also installed in a vent hole to provide some negative pressure in proximity to the core saw.  However, the chamber does not vent directly to an outdoor

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

113


Graphic

environment and therefore can output dust into the core logging area when closed in winter (Figure 9.8).

Graphic

A) Issuers’ core shed on I-28 in Salmon, ID (photo Google Earth); B) Efficient ergonomic core logging benches properly set-up for safe and comfortable core logging, C) temporary storage racks and D) confined core cutting and sampling lab.

Figure 9.8 – Issuers’ Core shed in Salmon, Idaho, USA

9.4

Discussion and Recommendations

The site visit QP had no major concerns with the drill core integrity and log description or with the precision of the database generated by the Issuers’ geologists for the present 2023 MRE. However, it is the site visit QP opinion that some improvements could be made to the core logging and data capture, and for the photographic drill core documentation procedures and protocols. These proposed improvements are presented in item 9.4.1 and 9.4.2 below.

In addition, the core cutting laboratory presents a preventable potential health safety issue in the core shed that could be improved. The ventilation system from the core

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

114


Graphic

cutting and sampling lab does not have a sufficient ventilation system to adequately establish a negative pressure environment and pipe any dust produced during cutting to the exterior of the facility. Remediation to this issue could easily be done by adding an adequate ventilation duct to send the particles outdoors directly from the core cutting lab and outside the enclosed work area of the core shed. The site visit QP recommends connecting an output exhaust pipe to the exhaust fan of the core cutting lab to push the core saw ejections directly outdoor. This would need to be done with compliance with the various regulatory organizations.

9.4.1

Data capture and logging software

As above mentioned in item 8.3, the core logging is captured by the geologists and technicians directly in core log form in Excel spreadsheets, using pre-defined, locked, dropdown menus designed and controlled by the Principal Geologist. It is the QP opinion that this practice leaves too much room to import too much wrong, or non-standardized data/descriptions into the final database.

Although, some elements of control are in place to prevent data and nomenclature variations and alterations during the logging data capture and transfers to the final Access database, the use of Excel spreadsheets for the logging process leaves many possibilities to corrupt the integrity of the forms, modify the nomenclature and table, or column structure potentially negatively affecting the final database. It may also result in extra, time-consuming database verifications, corrections and standardisation work to validate the Issuers’ final Access database. In order to avoid, or minimise erroneous data entry, nomenclature variations or typos during the logging process, and to standardise the overall logging format, it would be advisable to use an industry recognized logging software for each and every step of the logging protocol from the extraction of the core at the drill through the geological logging, to the sampling and introduction of the QA/QC check standards prior to exporting the data captured in the logging software to the final database used to generate any resource models and calculations.

9.4.2

Core Photography

It was also observed that the core photo library presented images with great image quality variations resulting from the method used to document the drill core.

From 2017 to 2019, core was photographed in a core photo booth by a technician to maintain consistency of artificial lighting and objective distance to the core.  This system was efficient and maintained consistency but the photograph quality was not optimal.  In 2021 the lead geologist established an alternative technique to photograph core under natural light.  A white balance was photographed along with a standard labeling convention to allow post-processing to standardize variations in light as occur with natural lighting.  These photographs did produce higher quality images than the photo booth design but maintained less consistency.  In addition, the process was time-consuming and raises safety hazards to the employees and increasing the risk to the integrity itself through the multiple handling of the core boxes.

To improve and remediate the above-mentioned core photography issues, the visiting QP recommends installing a dedicated, fixed or mobile, core photography station directly

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

115


Graphic

on the core benches that can be operated by the logging geologist directly during the logging process, or by the lab technician upon completion of the logging process. A mobile station would be set on rails mounted directly on the logging bench and moved up and down the bench to photograph the core. A fix station could be mounted at the end of the logging bench where the core is pushed through under the station before entering the core cutting lab, etc. Several possibilities are available. The station should be able to maintain the photography lens at a constant distance, and its surface parallel to the core boxes.

Producing a standardized frame of reference in the logging facility, in which the camera is set at a fix distance and angle, using constant lighting, scales and title block will improve the quality of the core documentation and could improve the overall core shed productivity and employee fatigue and safety.

9.5

Conclusion

Based on the site visit observations, verifications and on the discussions with the Issuers’ key representatives, the visiting QP concluded that reasonable exploration and definition drilling procedures are in place. There were no limitations on, or failure to conduct, the data verification for this report. A site visit was completed which showed that the protocols and procedures used to collect and generate the data are in accordance with industry standards and have been accurately transcribed from the original source and the reported drill hole collar locations in the 2023 MRE database are of good quality and acceptable for usage in the production of this Report.

Overall, the Authors are of the opinion that the data verification process demonstrates the validity of the data and protocols for the Project. The Authors consider the database for the Project to be valid and of sufficient quality to be used for the 2023 MRE.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

116


Graphic

10.

MINERAL PROCESSING AND METALLURGICAL TESTING

This summary accurately represents the mineral processing and metallurgical testing conducted with mineralized material from the Property.

10.1

Historical Testing

Metallurgical test work dates to the early 1970s when studies were done by Hanna and its subsidiary Coastal. Apparently, Noranda also undertook some metallurgical testing. The original metallurgical files or reports are apparently not available. The only sources of metallurgical information are summaries by others (e.g., Ristorcelli, 1988; Centurion Gold, 1990).

Work done by Hanna/Coastal showed that the coarse-grained sulphides were well liberated and could be floated as a bulk concentrate. A copper concentrate was then produced with excellent recovery. This concentrate contained about 0.5oz Ag/ton and 0.2% As. The cobalt was rejected with the pyrite in the tailings. Concurrent mineralogical examination showed that the bulk of the copper was present as chalcopyrite. Little discrete cobalt mineralization was detected, indicating that most cobalt was contained within the pyrite structure as cobaltian pyrite. The cobalt content ranged from 2.0 to 4.0%. Additional pyrite, probably from a different depositional event, was found that was completely devoid of cobalt. These observations strongly suggest that the maximum cobalt content in the concentrate will be limited by the solubility of the cobalt in the pyrite structure.

10.2

Metallurgical Testing 2018

McClelland Laboratories Inc. (“McClelland”) in Sparks, Nevada, was commissioned by the Issuer to undertake metallurgical testing commencing in 2018. McClelland received samples of drill core from four holes drilled in 2017, but the cobalt and copper contents were low, and the core was not tested. The Issuer then extracted two bulk samples from Adit-1and one from Adit-2, which were received by McClelland in May of 2018. At McClelland the sample identification of ICA1-SE, ICA1-SW and ICA2 were checked against First Cobalt’s sample manifest. Then each sample was weighed, photographed and given a unique laboratory number so that the sample chain of custody could be maintained until the material was either returned to the issuer or disposed. If two or more samples are to be combined to produce a composite for testing that composite will be given a new laboratory number for tracking purposes. Once the samples were logged in, they were placed in a freezer to prevent any possibility of sulphide oxidation during storage.

The three adit samples were found to be contain mostly size fragments greater than 2 inches. As a result, after each sample was thoroughly blended sufficient material was split out and set aside for eventual comminution tests. Then material was split out for head assays. Each sample was assayed in triplicate for cobalt and copper, with single assays for Ag, As, C-Total, C-Organic, S-Total and S-Sulphide. For the triplicate assays, precision exceeded 98% for five of the six sets of assays. Precision exceeded 96% for the sixth set of assays. The head assays for the three bulk samples are summarized in Table 10.1, with sulfate sulphur calculated as the difference between the total and

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

117


Graphic

sulphide sulphur values. A single ICP metals analysis was done on each of three samples for the remaining metals, including iron.  Results for the latter element are included in Table 10.1.

Table 10.1 – Adit Bulk Sample Head Assays

Graphic

Two of the bulk samples have head grades approaching 1.0% Cu, while the third has a much lower copper content. All three have cobalt values in the range of 0.25 to about 0.40% Co. There was agreement with the Issuer that these three samples would be suitable for the initial flotation testing.

The first step in the initial flotation testing was to determine the optimum grind size for each bulk sample. This involved running several rougher flotation tests where 80% of the feed passed grind sizes of 212, 106, 75, 53 or 45 microns. The optimum grind size was determined by plotting cobalt recovery and concentrate grade vs. feed size. A typical grind size plot is shown in Figure 10.1.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

118


Graphic

Graphic

Figure 10.1 - Grind Size Optimization Plot for Bulk Sample Sample Head Assays

The grind size optimization tests were very consistent. All three bulk samples produced the same result, with the optimum grind size being 80% of the material passing a screen size of 75 microns, i.e., a P80 of 75µm.

The first set of flotation tests involved a series of rougher floats to determine if bulk sulphide concentrates could be recovered that contained high percentages of both cobalt and copper. Two rougher tests were conducted on each bulk sample. All tests utilized a consistent set of reagents (with or without copper sulfate additions) and were performed at 33wt.% solids and the natural pH (pH 6 to 8). Results are summarized in Table 10.2.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

119


Graphic

Table 10.2 Summary of 2018 Rougher Flotation Tests

Graphic

All three bulk samples responded well in the rougher flotation tests. The mass pull averaged about 28% with more than 96% of the sulphide sulphur contained in the resulting concentrate. About 96% of the cobalt also reported to the sulphide concentrate.

Copper recovery into the sulphide rougher concentrate showed somewhat more variability, averaging over 97% for the two high-grade samples but less than 93% for the lower-grade sample. It does not appear that the addition of the copper sulfate had a significant impact on the flotation responses.

Following successful completion of the rougher tests, additional bulk rougher tests were conducted to produce enough sulphide concentrate to perform the cleaner flotation tests. These involved three different flotation conditions for each bulk sample: a) Cleaning at the natural pH without regrinding, b) Adding lime to pH 12 without regrinding, and c) Adding lime to pH 12 with regrinding. The results from the cleaner tests are shown in Table 10.3, Table 10.4 and Table 10.5. Except as noted, the cleaner flotation tests were conducted under the same conditions as the rougher tests.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

120


Graphic

Table 10.3 Cleaner Test Results for Bulk Sample 4310-001

Graphic

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

121


Graphic

Table 10.4 Cleaner Test Results for Bulk Sample 4313-002

Graphic

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

122


Graphic

Table 10.5 Cleaner Test Results for Bulk Sample 4313-003

Graphic

Overall, the fine regrind followed by flotation at pH 12 gave the best results. For the two higher-grade samples, copper recovery ranged from 75 to 85% and the resulting cleaner concentrates varied from 27.5 to 30.0% Cu. In this grade range, the concentrate should be readily accepted as smelter feed. Since most of the arsenic appears to associate with the pyrite, no impurities are expected to reach smelter penalty levels.

The third sample had a much lower copper head grade and did not respond as well as the others when the pH was raised and the sample was reground. Under these conditions the recleaner concentrate contained only about 40% of the copper at a grade below that

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

123


Graphic

required for smelting. Over 20% of the copper also reported to the pyrite concentrate, along with the cobalt. Thus, this material will require further optimization to produce an acceptable flotation response.

The cleaner tail #1 represents the pyrite that was depressed by increasing the pH to 12. For all three bulk samples, this product contains more than 90% of the cobalt at grades of 1.2% to 1.8%. Higher grades may be difficult to achieve, as most of the cobalt appears to substitute for iron in the pyrite crystal structure. Post-flotation mineralogical studies on various products from the flotation studies have now been completed to confirm this as reported by Ma (2018). Results from these studies are discussed below in more detail.

During the flotation testing, it was realized that the adits had been open to the atmosphere for years. Thus, there was an initial concern that the exposed sulphide mineralization could have undergone surface oxidation, which might adversely affect flotation recovery. Therefore, a short analytical program was undertaken to investigate this possibility. Since the copper sulphides are more readily oxidized than pyrite, the focus was on the former. If oxidation had occurred, the result would be the formation of copper oxide on the exposed mineral surfaces. Since any copper oxides, such as cuprite, are acid soluble, splits from the head samples of all three bulk samples were analyzed for acid-soluble copper. The results are shown in Table 10.6.

Table 10.6 Acid-Soluble Copper Content of the Adit Material

Graphic

As can be seen, the acid-soluble copper is far lower than the total copper content of each sample. In addition, only trace amounts of copper oxide were detected in the mineralogical program discussed below and 99% of the copper was carried in the chalcopyrite. These results suggest that any impact of sample oxidation should be small. An additional factor is that the bulk samples were quite coarse so that most mineral surfaces would not be exposed to air until the material was crushed and ground for flotation. At this point the samples were stored in a freezer.

It is worth noting that the current flotation results parallel those obtained in the earlier studies done by Hanna/Coastal. Both programs produced acceptable copper

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

124


Graphic

concentrates and showed that the bulk of the cobalt reported with the pyrite. However, the cobalt grade was generally low.

10.3

Mineralogical Evaluation

Once the initial flotation tests were completed and a variety of flotation products were available, a suite of products was selected for mineralogical evaluation. This work was done at BV Minerals – Metallurgical Division of Bureau Veritas Commodities Canada Ltd., in Richmond, British Columbia, and documented in the report of Ma (2018). Four samples were studied including at least one product from each bulk sample and at least one sample of each cleaner flotation product. The samples included the cleaner concentrate from Test F23 (bulk sample 002), the cleaner tail #2 from Test F25 (bulk sample 001), and the cleaner tail #1 from Tests F26 (bulk sample 002) and F30 (bulk sample 003).

Pyrite was the dominant sulphide in all samples, followed by chalcopyrite. Together these accounted for 56% to 82% of the total sample mass, respectively. Copper oxide and other sulphides, including the cobalt- bearing jaipurite/siegenite, were found in only trace amounts. In descending order, the principal non-sulphide gangue minerals were quartz, muscovite/illite and biotite/phlogopite. All other gangue minerals were present at levels below 1%.

The mineralogical investigation included QEMSCAN particle mineral analysis, X-ray diffraction analysis (to help calibrate the QEMSCAN results) and electron microprobe analysis. Results from these analyses support the following conclusions:

a)

The deportment of cobalt, copper and arsenic is very similar in all samples.

b)

Pyrite is the main carrier for cobalt, carrying over 90% of the total sample cobalt, with cobalt levels ranging from <0.1% to more than 5%. This cobalt likely substitutes for iron in the pyrite structure.

c)

Pyrite is also the major carrier of the arsenic, with arsenic concentrations to nearly 7,000ppm. However, the reconciliation of the QEMSCAN and chemical assays suggests there may be other arsenic-bearing minerals unaccounted for.

d)

A smaller amount of cobalt, up to 700 ppm, is carried in the chalcopyrite, probably also substituting for iron. This cobalt is not recoverable and would be lost in the copper concentrate sent to the copper smelter. The cobalt-bearing sulphides may also float with the chalcopyrite and be lost as well. Any cobalt that reports to the smelter would likely be recovered in the electrolyte purification section of the copper refinery. It is not clear if this would be considered as a payable by-product.

e)

The main contaminants in the low-grade copper concentrate are liberated pyrite grains and non-sulphide gangue.

f)

Most of the copper lost in the cleaner tails (up to 81%) is contained in liberated sulphide grains; and

g)

The majority of the pyrite lost in the cleaner tails is also liberated.

The last three conclusions suggest that flotation optimization should improve both metal recovery and concentrate quality.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

125


Graphic

10.4

Metallurgical Testing 2021

In 2021, a sample of drill cores identified as 4657-Comp was sent to a metallurgical laboratory perform some flotation test work. One of the goals of the test was to verify if a cobalt concentrate with a higher grade could be obtained. The Table 10.7 shows the results of the test work.

Table 10.7 – 2021 Flotation Test Results

Graphic

The copper concentrate obtained has a lower grade than what was seen in the previous test work and the grade of the cobalt concentrate stays in the same range of values. It should be noted that the cobalt grade was expected to be higher in this sample than it was in the adit samples that were tested in 2018 but it was not the case. The Table 10.8 shows the assayed grade in the “4657-Head” column while the calculated grade based on the flotation test work is shown in the “4657-Comp” column. The three other column shows the grade from the samples tested in 2018.

Table 10.8 – Head Assay Comparison

Graphic

The Table 10.9 shows the cobalt grade and recovery based on cleaner tails combination. It shows that it is only possible to increase slightly the cobalt grade and the expense of an important loss of recovery.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

126


Graphic

Table 10.9 – Potential Cobalt Concentrates

Graphic

A higher cobalt grade would have had the potential to produce a higher cobalt grade concentrate if it means that the pyrite, the cobalt carrier, has itself a higher cobalt grade. Another point that was observed is the higher ratio of sulfate to sulphide in the 4657 sample. This is an indication of oxidation that had occurred to the drill core sample. This oxidation may have produced soluble copper species, and this could be the explanation of the lower grade of the copper concentrate, a result of pyrite activation by copper ions.

10.5

Summary

The Issuers metallurgical 2018 testing has been limited to work on two bulk samples obtained from adjacent spots in Adit-1 and one bulk sample from a nearby single location in Adit-2. It is not clear how closely they represent the average life-of-mine cobalt and copper levels. However, both the cobalt and copper levels in the samples do fall within the expected grade ranges, so are representative in that sense.

All three samples responded very well when subjected to rougher flotation using standard conditions at the natural pH of 6 to 8. More than 96% of the sulphide sulphur reported to the bulk concentrate and cobalt recovery also averaged over 96%. Copper recovery into the bulk concentrate averaged over 97% for the two high-grade samples and 92.5% for the low-grade sample.

An initial round of cleaner flotation tests was performed on the sulphide rougher concentrates. Optimum performance was achieved by regrinding the rougher concentrate and floating at pH 12 to depress the pyrite. For the two high-grade copper samples, 75% to 85% of the copper was recovered into copper concentrates that would be suitable for conventional copper smelting. The low-grade copper sample appears to need some further flotation optimization in order to produce acceptable smelter feed.

The cobalt was recovered in the pyrite product that represents the cleaner flotation tailings. For all three bulk samples, this product contained more than 90% of the cobalt at grades of 1.2% to 1.8% Co. Higher grades may be difficult to obtain, as the cobalt is bound up within the pyrite crystal structure.

Following completion of the flotation tests, mineralogical studies were performed on four cleaner flotation products. These confirmed that pyrite and chalcopyrite are the principal sulphide minerals and that the pyrite is also the major carrier for both cobalt and arsenic. The main contaminants in the low-grade concentrate are liberated pyrite grains and non-sulphide gangue. Most of the copper losses in the cleaner tails are liberated grains of chalcopyrite. Most of the pyrite lost in the cleaner tails is also liberated. These findings

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

127


Graphic

suggest that optimization of the flotation parameters should improve both metal recovery and concentrate quality.

The metallurgical testing performed in 2021 shows lower metallurgical performances that was likely related to drill core sample degradation with time. These results are then not considered for predicting performances.

It is expected that the cobalt concentrate will be sent to a plant that has the required process to extract the cobalt and then pay for the cobalt value in the concentrate. The copper concentrate will be sent to a copper concentrate treatment plant, and it is not expected that metal credit will be obtained from cobalt.

10.6

NSR Calculation

The metallurgical test work shows that a saleable copper concentrate could be obtained from the mineralized material, but difficulties were met in the samples of the 2021 campaign. However, it could be expected that more test work will demonstrate that the flotation parameters could be adjusted to improve the metallurgical performances. The grade of the cobalt concentrate could reach a value of near 1.5% but this seems to be the highest value that could be obtained. Based on the results, it could be stated that two concentrates that have acceptable grades could be produced. However, the applied metal recoveries should be conservative considering the limited number of flotations test work.

The Table 10.10 and the Table 10.11 show the criteria used for the NSR calculation of the copper and cobalt concentrate. The recovery of copper and cobalt is considered as a conservative value while the grade is comparable to what was obtained in test work. The distance from the smelter is based on the nearest known smelter for copper concentrate and a projected smelter in the area for the cobalt, as described in section 5.3. The smelting cost is based on what is generally seen in the industry. No approach with the smelting plant has been done to confirm the availability or the smelting cost. Considering the level of the present study, this is an acceptable approach. The table also include the NSR value related to the average head grade of the block model.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

128


Graphic

Table 10.10 – Copper NSR Calculation Criteria

Graphic

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

129


Graphic

Table 10.11 – Cobalt NSR Calculation Criteria

Graphic

Since the NSR must be calculated for each block of the model because the value is related to the grade that is different from block to block, an equation for NSR calculation has been derived from the criteria. The NSR calculation is also based on a recovery that is constant throughout the deposit, which is again an acceptable assumption considering the level of the study. The Table 10.12 and Table 10.13 show the equation and the constant that are used in this equation. This equation has then been integrated in the block model for calculating the NSR of each block.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

130


Graphic

Table 10.12 – Copper NSR Calculation Formula

Graphic

Table 10.13 – Cobalt NSR Calculation Formula

Graphic

10.7

Discussion and Recommendations

The main objective of the ongoing metallurgical program should be to advance the test work to the point where it supports preparation of economic and engineering studies. Testing has shown that the Iron Creek mineralized material generally responds well to conventional milling and flotation with 92% to 97% of both cobalt and copper. Production of a copper concentrate suitable for conventional copper smelting has been achieved. More than 90% of the cobalt has been recovered in the pyrite concentrate, along with most of the arsenic.

However, so far samples have been limited to material from the existing adits, so are not representative of the entire mineralized deposit. The main contaminants in the copper concentrates are liberated pyrite grains and non-sulphide gangue. Most of the copper and pyrite losses are present as liberated grains. Both suggest that further optimization would be beneficial. Also, there has been no testing yet on treatment of the pyrite product to extract and recover the cobalt and any residual copper. With the limited information available, the criteria for the calculation of the NSR are conservative values.

In view of the foregoing results, further optimization of the flotation parameters is needed to improve both metal recovery and concentrate grades. This should include locked-cycle flotation testing, along with supporting mineralogy. Additional samples from throughout

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

131


Graphic

the mineralized areas are also needed to confirm that these also respond well to the flotation. That will help to confirm if metallurgical performance parameters should be varied from zone to zone or kept constant.

For the copper and cobalt concentrate, potential plants will have to be well identified and eventually have signed agreement to obtain treatment cost. Such requirement will be necessary for feasibility study level.

In addition, comminution testing should be performed to determine crushing and ball mill work indices and abrasion indices, to aid in circuit design. Some supporting mineralogical studies may also be beneficial.

Overall, the QP consider that the adequacy of data for the Project to be valid and of sufficient quality to be used for the 2023 MRE.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

132


Graphic

11.

MINERAL RESOURCE ESTIMATES

The updated mineral resource for the Iron Creek Project (the “2023 MRE”) was prepared by Martin Perron, P.Eng. and Marc R. Beauvais, P.Eng., all of InnovExplo, using all available information.

The mineral resources herein are not mineral reserves as they do not have demonstrated economic viability. The result of this study is individual mineral resource estimates for the Iron Creek project.

The effective date of the 2023 MRE is January 27, 2023.

The close-out date of Iron Creek Project database is December 15, 2022.

11.1

Methodology

The mineral resource area of the Iron Creek Project covers an area of a 1,652 m strike length and a 780 m width, and extends to a height of 852 m.

The 2023 MRE is based on diamond drill holes drilled between 2017 and 2022 and a litho-structural model constructed in Leapfrog.

The 2023 MRE was prepared using the Leapfrog Geo software v.2021.2.4 and with Surpac 2022. Surpac was used for the grade estimation, and block modelling. Basic statistics, capping and validations were established using a combination of Surpac, Microsoft Excel and Snowden Supervisor v.8.13 (Supervisor).

The main steps in the methodology were as follows:

review and validation of the DDH database,
validation of the topographic surface,
modelling of the bedrock surfaces, the fault surfaces and the interpretation of the mineralized domains based on lithological and structural information and metal content,
performing a capping study on assay data for each mineralized domain,
grade compositing,
geostatistics (spatial statistics),
grade interpolation,
validation of the grade interpolation,
mineral resource classification,
assess the mineral resource with “reasonable prospects for potential economic extraction” by selecting the appropriate cut-off grades and produce “resources-level” optimized underground mineable shapes, and
generation of a mineral resource statement.

11.2

Drill Hole Database

The database close-out date is December 15, 2022, and the effective date of the estimate is January 27, 2023.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

133


Graphic

The DDH database contains 86 surface (26,304.8m) and 31 underground DDHs (5,670.8m). The database contains 23,308 sampled intervals taken from 29,481m of drilled core. All the sampled intervals were assayed for copper and cobalt. The database also includes lithological, alteration as well as structural descriptions and measurements taken from drill core logs.

The mineral resource database covers the strike length of the mineral resource area at variable drill spacings ranging mainly from 10 to 50m.

In addition to the tables of raw data, the mineral resource database includes tables of calculated drill hole composites and wireframe solid intersections, which are required for the statistical evaluation and mineral resource block modelling.

11.3

Geological Model

The geological model was built using the DDH database as the primary source of information (lithological units, alteration, and mineralization) as well as surface data from outcrops, including surface structural measurements. The model was also based on the regional geology maps (i.e., Degan and Taylor Mountain sheets), and data from the Idaho Geological Survey.

The model consists of a Lower Quarzite overlain by a Central Siltite unit. An Upper Quartzite resides on top of the Central Siltite. The Eocene Challis volcanics uncomfortably covers the Upper Quartzite (Figure 11.1).

The Central Siltite unit was then better defined into Quartzite-enriched unit surrounded by Siltite-enriched rocks.

The mineralization can be found in either the Quartzite or Siltite rocks.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

134


Graphic

Graphic

Figure 11.1 – Inclined View of the Geological Model Looking Northeast

11.4

Mineralization Model (Definition and Interpretation of Estimation Domains)

The mineralization and structural models were built using the DDH database as the primary source of information (assays, lithological units, alteration, and mineralization).

The structural model consists of nine modelled volumes representing shear zones called Shear 1 to Shear 9. These shear zones also coincide with mafic dykes that seem to have an unknown relationship to one another.

The mineralization model consists of a single mineralized domain (Figure 11.2) that was designed without a minimum thickness (true thickness of the mineralization zone) and is, therefore, not diluted. This modelling was preferred to better reflect the stratabound and structurally controlled mineralization occurrences as described in Item 7. The mineralized zone was modelled on the extents of logged intervals and snapped to assays irrespective of grades. A cut off grade of 0.015% Co or 0.5% Cu was assigned to the interpretation. This mineralization zone is used as the interpolation domain.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

135


Graphic

Graphic

Figure 11.2 – Inclined View of the Mineralization Model Looking Northeast

11.5

Other 3D Surfaces (Topography, Bedrock and Voids Model)

Individual 3D surfaces were created to define the surface topography and overburden/bedrock contact. The topography surface was created from a LiDAR survey that has an approximately 1 m resolution. The overburden-bedrock contact surface was modelled using logged overburden intervals and is used to clip the 3D wireframes of the mineralization zones.

The voids model represents historical underground workings from the exploration drift. These 3D wireframes were provided by direct surveying of the underground workings. The void model was included in the block model as voids as it lays inside of the mineralization model.

11.6

High-grade Capping

Basic univariate statistics were completed for both Cobalt and Copper in the mineralization domain. Capping was applied to raw assays. Capping values were selected by combining the dataset analysis (coefficient of variation, decile analysis, metal content) with the probability plot and log-normal distribution of grades. Table 11.2

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

136


Graphic

presents a summary of the statistical analysis for the estimation domain. Figure 11.3A shows high grade capping for the Cobalt assays and Figure 11.3B shows high grade capping for the Copper assays.

11.7

Compositing

To minimize any bias introduced by the variable sample lengths, the Cobalt and Copper assays of the DDH data were composited to 1.5m lengths in the mineralization domain. The thickness of the mineralized structures, the proposed block size and the original sample lengths were considered when determining the composite length, using the Best Fit method in Surpac. Tails measuring less than 50% were considered. The QPs chose to assign 0.00% Co and Cu grade to intervals that were not sampled. A total number of composites of 16,274 for Co and 16,258 for Cu respectively were generated for the Project.

Table 11.1 shows the basic statistics for the composites of the domains (mineralized zones). It illustrates the effect of capping and compositing on the Coefficient of Variation (CoV) of the capped data.

Table 11.1 – Summary Statistics for the Composites

Domain Name

Capped Assays

Composites

Mean

(%)

CoV

Count

Max

(%)

Mean

(%)

CoV

Co

0.05

2.11

16274

1.00

0.05

1.92

Cu

0.15

3.61

16258

8.26

0.12

3.17

Max = maximum; CoV = coefficient of variation

Note: Mean and CoV of capped assays are different than Table 11.2 as a grade of 0.00% Co and Cu assigned to intervals not sampled, was accounted in the statistics of the table above

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

137


Graphic

Table 11.2 – Uncapped and Capped Assay Statistics

Code

Domain

Name

Uncapped Assays

Capped Assays

Count

Mean

(%)

Std.

(%)

Min

(%)

Max

(%)

CoV

Capping
Value

(%)

Count
Capped

Mean

(%)

Std.

(%)

Max

(%)

CoV

101

Co

19,869

0.05

0.12

0.00

1.59

2.17

1.00

32

0.05

0.11

1.00

2.11

102

Cu

19,869

0.15

0.56

0.00

20.00

3.83

10.00

9

0.15

0.52

10.00

3.61

Std = standard deviation; Min = minimum; Max = maximum; CoV = coefficient of variation

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

138


Graphic

GraphicGraphic

Figure 11.3 – Capping Analysis (Plots) for Cobalt (A, left) and Copper (B, right)

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

139


Graphic

11.8

Density

For the purpose of the mineral resources estimate, 261 core samples were collected in the mineralized zones and in the host rocks. These core samples were processed for specific gravity (SG), using the standard water immersion method provided in ISO 1183-174. The results show an average of 2.78 g/cm3 specific gravity and are presented in Table 11.3.

Table 11.3 –Density per lithology (2022 Measurements Campaign)

Lithology

Number

Average SG

(g/cm3)

Minimum SG

(g/cm3)

MaximumSG

(g/cm3)

Bleached Siderite Unit

19

2.74

2.56

2.88

Challis Volcanics

1

1.92

N/A

N/A

Diabase

16

2.74

2.38

3.03

Mineralized Diabase

5

2.87

2.66

3.03

Mineralized Shear Zones

52

3.06

2.66

3.84

Quartzite

21

2.71

2.66

2.81

Rythmicly Bedded Unit

38

2.73

2.59

2.79

Siltite

66

2.73

2.59

2.91

Siltite-Quartzite Disrupted Unit

47

2.77

2.53

3.00

In conclusion, an average density value of 2.78 g/cm3 is considered appropriate for the mineralized domain and was used for the mineral resource estimate.

11.9

Block Model

A block model was created, which included the mineralization zone and adjacent rocks. A rotated sub-block model was used in Surpac.

The origin of the block model is the upper-southwest corner. Block dimensions reflect the drilling spacing, the size of the mineralized zones and plausible mining methods.

Table 11.4 shows the properties of the block model.

Table 11.4 – Block Model Properties

Description

X

Y

Z

Block Model Origin (UTM NAD 83 Zone 11)

726,650

4,983,500

1,450

Rotation Angle

None

110°

None

Parent Block Dimension

4.00 m

4.00 m

4.00 m

Number of Parent Blocks

195

413

213

Minimum Sub-block Dimension

1.00 m

1.00 m

1.00 m

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

140


Graphic

11.10

Variography and Search Ellipsoids

For the deposit, 3D directional variography was completed in Snowden Supervisor on DDH composites of capped metal assay data. The 3D direction-specific investigations were done on the interpolation domain and yielded best-fit models along orientations that correspond to the mean strike and dip of the zone. Three sets of search ellipsoids (first, second and third search pass) were built from the variogram analysis, corresponding to proportionally 0.5, 1.0 and 2.0 the results obtained from the variography study.

Figure 11.4 presents the variographic map for both Cobalt and Copper according to the composite data points of the mineralized zone 1 and Figure 11.5 and Figure 11.6 shows the variography study for both Cobalt and Copper in the mineralized domain.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

141


Graphic

Graphic

Figure 11.4 – Variographic map of the mineralized domain (Upper Cobalt, Lower Copper)

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

142


Graphic

Graphic

Figure 11.5 – Variograms for Cobalt for mineralized domain

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

143


Graphic

Graphic

Figure 11.6 – Variograms for Copper for mineralized domain

11.11

Grade Interpolation

The interpolation profiles were customized to estimate grades with hard boundaries. The variography study provided the parameters used to interpolate the grade model using the composites. The interpolation inside the interpolation domain was run in Surpac on point datasets which correspond to the mid-points of the composite intervals. A three-pass strategy was used with the capped composites. The ID2 method was selected because it better honours the grade distribution of the deposit.

For the mineralized domain, two models were produced using the inverse distance squared (“ID2”) and ordinary kriging (“OK”). These methods were chosen because they best honoured the raw assays and composite grade distribution for that deposit. Models were compared visually (in section, plan and longitudinal), statistically and with swath plots. The aim was to limit the smoothing effect to preserve local grade variations while avoiding the smearing of high-grade values.

ID2 was selected for the final resource estimate.

The parameters of the grade estimation specific to Surpac are summarized in Table 11.5.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

144


Graphic

Table 11.5 – Estimation Parameters

Mineralized

Zone

Pass

Ellipsoid

Composite Parameters

Orientation

Ranges (Based on Variogram)

Min

Comp

Max

Comp

Max

CMP

/ddh

Dip

Dip Az

Pitch

Major

(m)

Int.

(m)

Minor

(m)

Cobalt

1

0.5 x vario ranges

5

8

2

117/69

19.0

125.0

75

20.0

2

1.0 x vario ranges

3

8

2

250.0

150.0

40.0

3

1.5 x vario ranges

1

8

2

375.0

225.0

60.0

Copper

1

0.5 x vario ranges

5

8

2

110/55

8.0

100.0

62.5

37.5

2

1.0 x vario ranges

3

8

2

200.0

125.0

75.0

3

1.5 x vario ranges

1

8

2

300.0

187.5

112.5

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

145


Graphic

11.12

Block Model Validation

Validation was done visually and statistically by the QPs to ensure that the final mineral resource block model is consistent with the primary data.

First, the volume estimates for each code attributed by the mineralized zones were compared between the block model and the three-dimensional wireframe models.

Additionally, block model grades, composite grades and assays were visually compared on sections, plans and longitudinal views for both densely and sparsely drilled areas Figure 11.7 to Figure 11.9). No significant differences were observed. A generally good match was noted in the grade distribution without excessive smoothing in the block model (compares the composites to the block grade).

Table 11.6 statistically compares, the global mean of the block model for the two interpolation scenarios and the composite grades for the mineralized domain at zero cut-off for the Indicated and Inferred blocks.

The trend and local variation of the estimated inverse distance square (ID2) and ordinary kriging (OK) models were compared to the composite data using swath plots in three directions (North, East and Elevation) for the Measured, Indicated and Inferred blocks for Cobalt (Figure 11.10 to Figure 11.12) and for Copper (Figure 11.13 to Figure 11.15).

Cases in which the composite mean is higher than the block mean are often a consequence of clustered drilling patterns in high-grade areas. It is also worth noting that the mean of the composites is independent of the classification.

The comparison between composite and block grade distribution and the overall validation did not identify significant issues.

Table 11.6 – Comparison of the Mean Grades for Blocks and Composites

Mineralized Zone

Indicated and Inferred Blocks

Count

Grade (%)

Count

ID2 Model
(%)

OK Model
(%)

Co

16274

0.047

1676024

0.029

0.030

Cu

16258

0.124

1676024

0.096

0.095

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

146


Graphic

Graphic

Figure 11.7 – Validation of the interpolation results, comparing drill hole assays and block model grade values on section

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

147


Graphic

Graphic

Figure 11.8 – Validation of the interpolation results of Cu, comparing drill hole assays and block model grade values on section

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

148


Graphic

Graphic

Figure 11.9 – Validation of the calculated NSR Results

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

149


Graphic

Graphic

Figure 11.10 – Swath Plot Comparison of Block Estimates along East-West Direction for Cobalt

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

150


Graphic

Graphic

Figure 11.11 – Swath Plot Comparison of Block Estimates along North-South Direction for Cobalt

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

151


Graphic

Graphic

Figure 11.12 – Plot Comparison of Block Estimates along Vertical Direction for Cobalt

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

152


Graphic

Graphic

Figure 11.13 – Swath Plot Comparison of Block Estimates along East-West Direction for Copper

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

153


Graphic

Graphic

Figure 11.14 – Swath Plot Comparison of Block Estimates along North-South Direction for Copper

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

154


Graphic

Graphic

Figure 11.15 – Plot Comparison of Block Estimates along Vertical Direction for Copper

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

155


Graphic

11.13

Net Smelter Return Calculation

Net Smelter Return calculation (“NSR”) parameters were determined by QP, Pierre Roy, P.Eng., using the parameters presented in. Table 11.7 The detail of the calculation is presented in section 10.6.

The Calculation is established as follow:

NSR value = Metal Head Grade * Metal Recovery * (A – B / Metal Concentrate Grade)

Where as:Metal is Cobalt or Copper

A = Payable Metal * (Metal Price – Refining Cost) / 10,000

B = (Treatment Cost + 1) / (1-Concentrate Moisture) * C / 100

C = (Truck Trans Cost * Truck Distance + Rail Trans Cost * Rail Distance)

Table 11.7 – Input Parameters Used to Calculate the Net Smelter Return for the Iron Creek Project

Input parameter

Value

Cobalt Head Grade (%)

Interpolated by BM

Copper Head Grade (%)

Interpolated by BM

Cobalt Price (US$/t)

66,250

Copper Price (US$/t)

8,700

Exchange rate (USD: CAD)

1.3

Royalty (%)

0.00

Cobalt Recovery (%)

85

Cobalt Concentrate Grade (%)

1.5

Copper Recovery (%)

85

Copper Concentrate Grade (%)

28

Concentrate Moisture (%)

5

Concentrate Truck Transport Cost (US$/t/km)

0.15

Distance to Cobalt Smelter by Truck (km)

200

Distance to Copper Smelter by Truck (km)

600

Treatment costs (US$ by concentrate dry tonnes)

200

Refining Cost (US$ per tonne of metal)

5.00

Cobalt Payable Metal (%)

95

Copper Payable Metal (%)

98

Copper price is based on 36 months rolling average from the London Metal Exchange while cobalt price is based on a 10-year projection adapted from various third-parties

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

156


Graphic

evaluations. The estimate is based on the creation of an assumed sealable concentrate product of copper and cobalt.

11.14

Economic Parameters and Cut-Off Grade

Cut-off grade (“CoG”) parameters were determined by QP, Marc R. Beauvais, using the parameters presented in Table 11.8. The deposit is reported at a rounded CoG of USD NSR using the potentially Long-Hole mining method (LH). Long-Hole method was generated by the Deswik Stope Optimizer where general dip is greater or equal to 43 degrees.

The QP considers the selected cut-off value of US$87.00 to be adequate based on the current knowledge of the Project and to be instrumental in outlining mineral resources with reasonable prospects for eventual economic extraction for an underground mining scenario.

Table 11.8 – Input Parameters Used to Calculate the Underground Cut-off Grade (Potentially using the Long-hole Mining Method) for the Iron Creek Project

Input parameter

Value

LH minimal stope angle (°)

43

Global mining costs (US$/t)

55

Processing & transport costs (US$/t)

22

General and administration (G&A) costs (US$/t)

10

Total NSR cut-off value (US$/t)

87.00

For long-hole method, the DSO parameters used a standard length of 25.0m longitudinally, along the strike of the deposit, a 25.0m height and a minimum width of 2.0m. The minimum shape measures 15.0m x 15.0m x 2.0m. The standard shape was optimized first. If it was not potentially economical, smaller stope shapes were optimized until it reached the minimum mining shape.

The use of those conceptual mining shapes as constraints to report mineral resource estimates demonstrate that the “reasonable prospects for eventual economic extraction” meet the criteria defined in the MRMR Best Practice Guidelines; November 29, 2019.

11.15

Mineral Resource Classification

This Technical Report Summary is in accordance with Subpart 1300 of the S-K regulations and follows the definitions below.

Mineral resource is a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

157


Graphic

economically extractable. It is not merely an inventory of all mineralization drilled or sampled.

Indicated mineral resource is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of adequate geological evidence and sampling. The level of geological certainty associated with an indicated mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Because an indicated mineral resource has a lower level of confidence than the level of confidence of a measured mineral resource, an indicated mineral resource may only be converted to a probable mineral reserve.

Inferred mineral resource is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant technical and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation of economic viability. Because an inferred mineral resource has the lowest level of geological confidence of all mineral resources, which prevents the application of the modifying factors in a manner useful for evaluation of economic viability, an inferred mineral resource may not be considered when assessing the economic viability of a mining project and may not be converted to a mineral reserve.

The 2023 MRE comprises Indicated and Inferred mineral resources. The preliminary categories were prepared using a script in Surpac. The resulting classifications were subsequently refined using a series of outline rings (clipping boundaries) to upgrade inferred blocks or downgrade indicated blocks. The QPs consider this a necessary step to homogenize the mineral resource volumes in each category and avoid the inclusion of isolated blocks in the Indicated category. Based on that preliminary classification, Deswik Stope Optimizer (“DSO”) was used to apply constraining volumes to any blocks in the potential underground extraction scenario. A class attribute was determined for each DSO based on the dominant preliminary block class using the 50%+1 rule. The final classification was then applied for each block based on the DSO class attribute.

The preliminary classification takes into account the following criteria:

Adequate geological confidence
Interpolation pass
Number of drill holes used to estimate the block’s grade

The indicated category was assigned to blocks estimated in the first pass with a minimum of three drill holes.

The inferred category is defined for blocks estimated in the second pass with also a minimum of two drill holes.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

158


Graphic

11.16

Mineral Resource Estimate

The QPs are of the opinion that the Iron Creek Project 2023 MRE can be classified as Indicated and Inferred mineral resources based on geological and grade-continuity, data density, search ellipse criteria, drill hole spacing and interpolation parameters. The requirement of reasonable prospects for eventual economical extraction has been met by a) having a cut-off grade applied to the constraining shapes b) using reasonable inputs for the potential long-hole mining method and c) constraints consisting of mineable shapes for the underground scenarios.

The QPs consider the Iron Creek Project 2023 MRE to be reliable and based on quality data and geological knowledge. The estimate follows S-K 1300.

Table 11.9 displays the results of the Iron Creek Project 2023 MRE.

Figure 11.16 and Figure 11.17 show the classified mineral resources within the constraining volumes (DSOs) for the Iron Creek Project.

Table 11.9 – 2023 Mineral Resource Estimate of the Iron Creek Cobalt and Copper Project (Effective date of January 27th, 2023)

Iron
Creek
Project

Mineral
Resources

Tonnes
(t)

Co
(%)

Cu
(%)

Lbs of Co

Lbs of Cu

Rec
Co
(%)

Rec
Cu
(%)

Indicated

4,451,000

0.19

0.73

18,364,000

71,535,000

85

85

Inferred

1,231,000

0.08

1.34

2,068,000

36,485,000

85

85

Notes to the 2023 MRE

1.

The effective date of the 2023 MRE is January 27, 2023.

2.

The independent and qualified persons for the 2023 MRE are Martin Perron, P. Eng. and Marc R. Beauvais, P.Eng. all from InnovExplo Inc.

3.

The 2023 MRE follows the S-K 1300.

4.

These mineral resources are not mineral reserves, because they do not have demonstrated economic viability. The results are presented undiluted and are considered to have reasonable prospects of economic viability.

5.

The estimate encompasses one large, mineralized envelope using the grade of the adjacent material when assayed or a value of zero when not assayed. Dilution zones encompassing all mineralized zones were created as part of the mineralized domain to reflect the dilution within the constraining shapes.

6.

High-grade capping supported by statistical analysis was done on raw assay data before compositing and established on a per-metal basis, having a limiting value at 1% for cobalt and 10% for copper. Composites (1.5m) were calculated within the zones using the grade of the adjacent material when assayed or a value of zero when not assayed.

7.

The estimate was completed using a sub-block model in Surpac 2022. A 4m x 4m x 4m parent block size was used.

8.

Grade interpolation was obtained by Inverse Distance Squared (ID2) using hard boundaries.

9.

A density value of 2.78 g/cm3 was assigned to the mineralized domain.

10.

The mineral resource estimate is classified as Indicated and Inferred. The Inferred category is defined with a minimum of three (3) drill holes within the areas where the drill spacing shows reasonable geological and grade continuity at the maximum range of the modelized semi-variogram. The Indicated mineral resource category is defined with a minimum of three (3) drill holes within the areas where the drill spacing shows reasonable geological and grade continuity at half the range of the modelized semi-variogram.

11.

The 2023 MRE is locally constrained within Deswik Stope Optimizer shapes using a minimal mining width of 2.0m for a potential underground LH. An NSR-based cut-off grade was calculated using the following parameters: mining cost = US$55.00/t; processing cost = US$22.00/t; G&A = US$10.00/t. The cut-off grade should be re-evaluated in light of future prevailing market conditions (metal prices, mining costs etc.).

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

159


Graphic

12.

The number of metric tonnes was rounded to the nearest thousand, following the recommendations in S-K 1300 and any discrepancies in the totals are due to rounding effects. The metal contents are presented in pounds of in-situ metal rounded to the nearest hundred.

13.

The independent and qualified persons for the 2023 MRE are not aware of any known environmental, permitting, legal, political, title-related, taxation, socio-political, or marketing issues that could materially affect the Mineral Resource Estimate.

Graphic

Figure 11.16 – Classified Mineral Resources Within the Constraining Volumes for the Iron Creek Project (Looking Northeast)

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

160


Graphic

Graphic

Figure 11.17 – Classified Mineral Resources Within the Constraining Volumes for the Iron Creek Project (Looking Northwest)

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

161


Graphic

11.17

Sensitivity to Cut-off Grade

Table 11.10 shows the cut-off NSR sensitivity analysis of the Iron Creek Project 2022 mineral resource estimate. The reader should be cautioned that the numbers provided should not be interpreted as a mineral resource statement. The reported quantities and grade at different cut-off grades are presented in-situ and for the sole purpose of demonstrating the sensitivity of the mineral resource model to the selection of a reporting cut-off grade.

Table 11.10 – Sensitivity of the 2023 MRE to Different NSR values (Effective Date of January 27th, 2023)

NSR Cut-off

(US$)

Tonnes (t)

Co (%)

Cu (%)

Lbs of Co

Lbs of Cu

INDICATED MINERAL RESOURCES

78.30

5,778,000

0.17

0.66

22,146,000

83,822,000

82.65

5,035,000

0.18

0.69

20,102,000

76,517,000

87.00

4,451,000

0.19

0.73

18,364,000

71,535,000

91.35

4,033,000

0.19

0.77

16,930,000

68,319,000

95.70

3,609,000

0.20

0.80

15,651,000

63,371,000

INFERRED MINERAL RESOURCES

78.30

1,693,000

0.07

1.19

2,789,000

44,422,000

82.65

1,470,000

0.07

1.28

2,361,000

41,367,000

87.00

1,231,000

0.08

1.34

2,068,000

36,485,000

91.35

1,094,000

0.08

1.42

1,810,000

34,208,000

95.70

1,027,000

0.08

1.44

1,709,000

32,563,000

Note: Numbers may not add up due to rounding. The reader is cautioned that the figures provided in TABLE 11.10 should not be interpreted as a statement of mineral resources. Quantities and estimated grades for different NSR values are presented for the sole purpose of demonstrating the sensitivity of the mineral resources model to the choice of a specific NSR values cut-off.

11.18

Conclusion

Based on all available information, the QPs are of the opinion that all issues relating to relevant technical and economic factors that are likely to influence the prospect of economic extraction can be resolved.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

162


Graphic

12.

MINERAL RESERVE ESTIMATES

This section does not apply to the Technical Report Summary.

13.

MINING METHODS

This section does not apply to the Technical Report Summary.

14.

PROCESS AND RECOVERY METHODS

This section does not apply to the Technical Report Summary.

15.

INFRASTRUCTURE

This section does not apply to the Technical Report Summary.

16.

MARKET STUDIES

This section does not apply to the Technical Report Summary.

17.

ENVIRONMENTAL STUDIES, PERMITTING, AND PLANS, NEGOTIATIONS, OR AGREEMENTS WITH LOCAL INDIVIDUALS OR GROUPS

This section does not apply to the Technical Report Summary.

18.

CAPITAL AND OPERATING COSTS

This section does not apply to the Technical Report Summary.

19.

ECONOMIC ANALYSIS

This section does not apply to the Technical Report Summary.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

163


Graphic

20.

ADJACENT PROPERTIES

The following information is derived from various corporate websites regarding location and activities that have not been validated.  These activities have been disclosed publicly through press releases. The Authors of this report have not verified the information, and the information is not necessarily indicative of the mineralization on the Property that is the subject of this Technical Report Summary.

Graphic

Figure 20.1 – Adjacent properties in the vicinity of the Iron Creek Project.

For perspective of deposit size in the Idaho Cobalt Belt, the Blackbird district has combined historical production plus current reserves that total 17,000,000t at 0.7% Co, 1.4% Cu, and 1g Au/t (Hitzman, et. al., 2017).  The historic Blackbird Mine Property is held by Glencore plc with a reported remaining reserve of 3.5Mt at 0.73% Co and 1.67% Cu. Individual deposits are open at depth.

The most advanced Property with respect to development within the Belt is the Idaho Cobalt Project held by Jervois Global Limited which announced it had commenced commissioning at the Project on October 10, 2022.  The project is expected to achieve full nameplate capacity by the end of Q1 2023.  The mineral resources from their latest

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

164


Graphic

Feasibility report are included in Table 20.1 below (January 20, 2020). In October 2019, Jervois announced the results of two exploration holes intersecting copper mineralization in the footwall of Ram; best result is 4.0m @ 0.48% Cu and 0.05% Co from 321.6m down hole highlighting further resource potential in this area.

Table 20.1 – Reported Resources at Ram Deposit

(From Sletten et al. 2020)

Graphic

Koba Resources Ltd. conducted exploration drilling on both the Colson Creek (986.6m) and Blackpine (457.8m) prospects in 2022 along with IP and Soil Surveys. Drilling at Blackpine intercepted multiple zones of cobalt including 1.2m @ 0.31% Co and 0.57 g/t Au drom 92.5 m (Vallerine 2023).   Technology Minerals PLC and Idaho Champion have both completed limited surface exploration programs in recent years on adjacent claim blocks to the Iron Creek Project (Belcher, 2021; Buick, 2022)

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

165


Graphic

21.

OTHER RELEVANT DATA AND INFORMATION

The Authors are not aware of any other relevant data and information that could have a significant impact on the interpretation and conclusions presented in this report.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

166


Graphic

22.

INTERPRETATION AND CONCLUSIONS

The objective of InnovExplo’s mandate was to generate a mineral resource estimate for the Iron Creek Property (the “2023 MRE”) and provide a supporting Technical Report Summary in accordance with S-K 1300.

The Issuer requested that the 2023 MRE include new drill holes added to the database since 2019 and changes in royalties, capital costs, operating costs and metal prices.

InnovExplo considers the present 2023 MRE to be reliable and thorough, based on quality data, reasonable hypotheses, and parameters in accordance with S-K 1300 criteria.

Mr. Perron has reviewed the Iron Creek Project data and Mr. Kinnan has conducted a site inspection of the Property. The Authors believe that the data provided by the Issuer are an accurate and reasonable representation of the Iron Creek project. As well, the exploration conducted by the Issuer has produced information on which important interpretations, conclusions and decisions can be made with reasonable confidence. All historical information, on the other hand, cannot be used in this report for anything more than an indication of mineralization.

The only factor that prevents Indicated and any Measured material from being classified higher is the inability to confidently correlate mineralized zones from one drill hole to another with the present drill spacing. Additional drilling at depth will help in the classification of some inferred material toward the indicated category.

The cobalt occurs mainly within pyrite but with minor amounts in the chalcopyrite.  There is no cobaltite, and the cobalt and copper mineralization are not necessarily spatially coincident. Both metals are distributed independently from each other and occupy separate mineralized domains that are, in part, overlapping. Cobalt and copper commonly occur in economic grades separate from each other.

The drilling has demonstrated the cobalt and copper mineralization for 1,000 metres along strike and 550 metres vertically. The Authors consider the deposit to be open along strike, albeit at low grades, and at depth, except for copper in the eastern half of the deposit which seems to be closed off at depth. The Iron Creek project is a project in early stages of development and exploration.

The Authors conclude the following:

the database supporting the 2023 MRE is complete, valid and up to date,
the geological and grade continuity of cobalt and copper mineralization is demonstrated and supported by historical past samples, underground exposures and drilled areas,
using the long hole mining method, the Project contains an estimated, Indicated Mineral Resource of 4,451,000 tonnes grading 0.19% Co and 0.73% Cu for 18,364,000 pounds of cobalt and 71,535,000 pounds of copper, and an estimated Inferred Mineral Resource of 1,231,000 tonnes grading 0.08% Co

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

167


Graphic

and 1.34% Cu for 2,068,000 pounds of cobalt and 36,485,000 pounds of copper,

the 2023 MRE was prepared for a potential underground scenario with a US$ 87.00 NSR cut-off grade using the long hole mining,
it is likely that additional diamond drilling at depth and laterally would increase the Inferred Mineral Resource tonnage and upgrade some of the Inferred Mineral Resources to the Indicated category.

22.1

Risks and Opportunities

Table 22.1 identifies the significant internal risks, potential impacts and possible risk mitigation measures that could affect the future economic outcome of the Project. The list does not include the external risks that apply to all mining projects (e.g., changes in metal prices, exchange rates, availability of investment capital, change in government regulations, etc.).

Significant opportunities that could improve the economics, timing and permitting are identified in Table 22.2. Further information and study are required before these opportunities can be included in the project economics.

Table 22.1 – Risks for the Project

RISK

POTENTIAL IMPACT

POSSIBLE RISK MITIGATION

Local wide drill spacing for the inferred mineral resource.

Potential lack of grade continuity.

Risk can be reduced through future infill drilling campaigns; it will reduce the spacing between samples improving the inferred mineral resource.

Potentially poor social acceptability.

Social acceptability is an inherent risk for all mining projects; It can affect permitting and the Project’s development schedule.

Possibility that the population does not accept the mining project

Establish a pro-active and transparent strategy to identify all stakeholders and maintain the communication plan with host communities.

Continue to organize information sessions, publish information on the mining project, and meet with host communities.

Proximity to the Iron Creek.

Mining costs might differ negatively from what is currently estimated for water inflow rates.

Possibility that the population does not accept the mining project.

Conduct hydrogeological assessment to better estimate water inflow rates.

Conduct an environmental baseline study to evaluate potential environmental impact.

Continue to organize information sessions, publish information on the mining project, and meet with host communities.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

168


Graphic

Table 22.2 – Opportunities for the Project

OPPORTUNITIES

EXPLANATION

POTENTIAL BENEFIT

Additional infill drilling

Would likely confirm and improve confidence of the known zones.

Potential to increase mineral resources.

Exploration drilling

Opportunities to extend the mineralized zones laterally and down-dip.

Additional opportunities at depth and parallel to the known zones.

Opportunity to increase toward known historical cobalt occurrences.

Potential to increase mineral resources.

Potential for new discoveries as cobalt occurrences on the Property remain underexplored.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

169


Graphic

23.

RECOMMENDATIONS

Based on the results of the 2023 MRE, the Authors recommend that the Project move to an advanced exploration phase and toward an initial economic study. A two-phase work program is recommended, where Phase 2 is conditional upon the positive conclusions of Phase 1.

In Phase 1, the Authors recommend completing exploration work on the project, update the 2023 MRE and use the results of this updated MRE and internal studies as a basis for a Preliminary Economic Assessment (“PEA”):

drill 2 water wells on the Property to provide a secure groundwater source and establish water right for the Property,
infill drilling in the eastern extension to potentially convert inferred mineral resources to the indicated category,
exploration drilling of zones at depth and laterally to explore the true depth potential of high-grade zones using 100m step-outs downdip, and follow-ups on isolated intersections,
exploration of the Ruby targets in order to increase the Mineral Resources Estimate on the Property,
evaluate additional showings within the project, including the CAS occurance with IP surveys and follow up drilling if warranted,
update and complete the metallurgical and internal mining engineering studies, and
initiate environmental and hydrogeological characterization testing.

In support to the PEA study, complete an updated S-K 1300 Technical Report Summary.

In Phase 2, the Authors recommend to:

Define and complete a PFS study in accordance with the PEA results and recommendations.
In support to PFS study, complete an updated S-K 1300 Technical Report Summary.

The Authors are of the opinion that the recommended work programs and proposed expenditures are appropriate and well thought out. The Authors believe that the proposed budget reasonably reflects the type and amount of the contemplated activities.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

170


Graphic

23.1

Costs Estimate for Recommended Work

InnovExplo has prepared a cost estimate for the recommended two-phase work program to serve as a guideline. The budget for the proposed program is presented in Table 23.1. Expenditures for Phase 1 are estimated at CAD$8,410,000 (incl. 15% for contingencies). Expenditures for Phase 2 are estimated at CAD$1,150,000 (incl. 15% for contingencies). The grand total is CAD$9,560,000 (incl. 15% for contingencies). Phase 2 is contingent upon the success of Phase 1.

Table 23.1 – Estimated Costs for the Recommended Work Program

PHASE 1 – Activity

Cost (CAD$)

Infill drilling: to potentially convert inferred mineral resources to the indicated category (5,000m at 300 CAD$/m)

1,500,000

Exploration drilling: expansion of known zones and follow-ups on isolated intersections (15,000m at 300 CAD$/m)

4,500,000

Exploration drilling at CAS: (1,000m at 300 CAD$/m)

300,000

IP surveys at Ruby and CAS: 20 kilometres at 13,000 CAD$/km

260,000

Metallurgical and internal mining engineering studies.

250,000

Complete a PEA and an updated S-K 1300 Technical Report Summary

500,000

Contingencies (15%)

1,100,000

Total (Phase 1)

8,410,000

PHASE 2 – Activity

Cost (CAD$)

Complete a PFS and an updated S-K 1300 Technical Report Summary

1,000,000

Contingencies (15%)

150,000

Total (Phase 2)

1,150,000

Total (Phase 1 and Phase 2)

9,560,000

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

171


Graphic

24.

REFERENCES

Abitibi Geophysics, 2019, First Cobalt Corp Borehole TDEM Survey Iron Creek Project Idaho, USA. Logistics Report 18N080.

Adamas Intelligence, Various reports on Battery materials.

Akins, R.S. 1973a: (February 12), Iron Creek, Hanna Mining Co. Memo; Coastal Files. Akins, R.S. 1973b: (February 19), Iron Creek, Hanna Mining Co. Memo; Coastal Files.

Aleinikoff, J.N., Slack, J.F., Lund, K., Evans, K.V., Fanning, C.M., Mazdab, F.K., Wodden, J.L., and Pillers, R.M., 2012, Constraints on the timing of Co-Cu±Au mineralization in the Blackbird district, Idaho, using SHRIMP U-Pb ages of monazite and xenotime plus zircon ages of related Mesoproterozoic orthogneisses and metasedimentary rocks: Economic Geology, v. 107, p. 1143- 1175.

Belcher, R.W., 2021, Technical Report on the Emperium Project, Idaho Cobalt Belt, Idaho, USA, 98p.

Bookstrom, A.A., Box, S.E., Cossette, P.M., Frost, T.P., Gillerman, V.S., King, G.R., and Zirakparvar, N.A., 2016, Geologic history of the Blackbird Co-Cu district in the Lemhi sub-basin of the Belt- Purcell Basin: in MacLean, J.S., and Sears, J.W., eds., Belt Basin: Window to Mesoproterozoic Earth: Geol. Soc. Amer. Special Paper, 522 p.

Bruce, W.R. 1972: Monthly Report for August, 1972; Coastal Mining Co. Memo; Coastal Files. Burmester, R.F., Lonn, J.D., Lewis, R.S., and McFaddan, M.D., 2016, Stratigraphy of the Lemhi sub-basin of the Belt Supergroup: in MacLean, J.S., and Sears, J.W., eds., Belt Basin: Window to Mesoproterozoic Earth: Geol. Soc. Amer. Special Paper, 522 p.

Centurion Gold, Inc. 1990 (author unknown): Review of the Iron Creek Property, Lemhi County, Idaho. Chadwick, T., 2019, Summary report to accompany mapping and diamond drill hole logging at the Iron Creek Prospect, Custer County Idaho: unpublished report to First Cobalt Corp. with accompanying maps, 8 p

Chevillon, C.V., 1979, Iron Creek (0419) 1977-1978 Progress Report, Northwest District Noranda Explorations, Inc.: Coastal files.

Cobalt Institute, Strategic roadmap for the development of Finish battery mineral resources.

Connor, J.J., and Evans, K.V., 1986, Geologic map of the Leesburg quadrangle, Idaho: U.S. Geological Survey Miscellaneous Field Studies Map MF-1880, scale 1:62,500.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

172


Graphic

Cullen, D., 2016 (December), Technical report on the Iron Creek Property, Lemhi County, Idaho: NI 43- 101 report prepared for Scientific Minerals Corp., 40 p.

Davies, J.E., and Whitehead R.E, 2006, Alkali-Alumina and MgO-Alumina molar ratios of altered and unaltered rhyolites: Exploration and Mining Geology, v. 15 Nos. 1-2, p. 75-88.

Davis, G.H., Bump, A.P., García, P.E., Ahlgren, S.G., 2000. Conjugate Riedel deformation band shear zones. J. Struct. Geol. 22, 169–190. https://doi.org/10.1016/S0191-8141(99)00140-6

Evans, K.V., and Green, G.N., 2003, Geologic Map of the Salmon National Forest and Vicinity, East- Central Idaho: U.S. Geological Survey Geologic Investigations Series Map I-2765, 2 sheets, scale 1:100,000, 19 p. pamphlet.

Evans, K.V., and Zartman, R.E., 1990, U-Th-Pb and Rb-Sr geochronology of Middle Proterozoic granite and augen gneiss, Salmon River Mountains, east-central Idaho: Geological Society of America Bulletin, v. 102, p. 63-73.

Evans, K.V., Nash, J.T, Miller, W.R., Kleinkopf, M.D., and Campbell, D.L., 1986, Blackbird Co-Cu Deposits: in du Bray, E.A., ed., Preliminary compilation of descriptive geoenvironmental mineral deposit models, U.S. Geological Survey Open-File Report 95-0831.

Foo, B., Murahwi, C., Jacobs, C., Makepeace, D., Gowans, R., and Spooner, J., 2017 (November), NI 43- 101 F1 Technical Report Feasibility Study for the Idaho Cobalt Project Idaho, USA: report by MICON International Limited for Formation Capital Corporation U.S. eCobalt Solutions Inc., 263 p.

Gunning, C., 2018, High-Definition Mineralogical Analysis using QEMSCAN (Quantitative Evaluation of Materials by Scanning Electron Microscopy), SGS Canada, 13 pages

Hall, S.H., 1992, Project Summary Report, Iron Creek Project, Lemhi, Idaho; unpublished internal report of Cominco American Resources Incorporated, 181 p.

Hearn, J.P., 1992, Iron Creek (Jackass Zone) Rock Chip Geochem Cu/Co. Cominco American Resources Incorporated. Unpublished map 1 inch to 400 feet scale.

Hitzman, M.W., Bookstrom, A.A., Slack, J.F., 2017, Cobalt-styles of deposits and the search for primary deposits, U.S. Geological Survey Open-File Report 2017-1155.

Hõy, T., 1995, Blackbird Sediment-hosted Cu-Co: in Lefebure, D.V. and Ray, G.E., eds., Selected British Columbia Mineral Deposit Profiles, Volume 1 - Metallics and Coal, British Columbia Ministry of Energy of Employment and Investment, Open File 1995-20, p. 41-44.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

173


Graphic

Hughes, G.J., Jr., 1983, Basinal setting of the Idaho Copper Belt, Blackbird Mining District, Lemhi County, Idaho; in The Genesis of Rocky Mountain Ore Deposits – Changes with Time and Tectonics; Denver Region Exploration Geologists Society, p. 21-27.

Janecke, S.U., Hammond, B.F., Snee, L.W., and Geissman, J.W., 1997, Rapid extension in an Eocene volcanic arc: Structure and paleogeography of an intra-arc half graben in central Idaho: Geological Society of America Bul- letin, v. 109, p. 253–267.

Jones, A.G., and Reeve, L.G., 1989, Preliminary investigation of structural setting, Iron Creek: unpublished memorandum of Centurion Gold Inc.

Leighton, M., 2021, The Ultimate Guide to the Cobalt Market: 2021 - 2030

Lewis, R.S, Burmester, R.F., Stewart, D., Canada, A.S. 2021a. Geologic map of the Cobalt Quadrangle, Lemhi County, Idaho. 1 sheet.

Lewis, R.S, Canada, A.S., Stewart, D., Burmester, R.F. 2021b. Geologic map of the Degan Mountain Quadrangle, Lemhi County, Idaho.  Digital Web Map 201; 1 sheet

London Metal Exchange, 36-months copper price rolling average.

Lund, K., and Tysdal, R.G., 2007, Stratigraphic and structural setting of sediment-hosted Blackbird gold-cobalt-copper deposits, east-central Idaho, U.S.A: Society for Sedimentary Geology (SEPM) Special Publication 86, p. 129–147.

Lund, K., Tysdal, R.G., Evans, K.V., Kunk, M.J., and Pillers, R.M., 2011, Structural controls and evolution of gold-, silver-, and REE-bearing copper-cobalt ore deposits, Blackbird district, east- central Idaho – Epigenetic origins: Economic Geology, v. 106 p. 585-618.

Lund, K., 2013, Regional environment, chap. G–4, of Slack, J.F., ed., Descriptive and geoenvironmental model for cobalt-copper-gold deposits in metasedimentary rocks: U.S. Geological Survey Scientific Investigations Report 2010–5070–G, p. 29–47, http://dx.doi.org/10.3133/ sir20105070g.

Ma, W., 2018 (November), Mineralogical Assessments of Four Copper-Cobalt Test Samples: unpublished report by BV Minerals – Metallurgical Division, Bureau Veritas Commodities Canada Ltd., prepared for McClelland Laboratories Inc., 46 p.

Markland, G.D., 1972, Iron Creek – Blackbird Project for November: unpublished memorandum of Coastal Mining Co., Coastal files.

Markland, G.D., 1974, Iron Creek Exploration 1974: unpublished memorandum of Coastal Mining Co., Coastal files.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

174


Graphic

Mattson, L.A., 1972, Project 645-143 Iron Creek Ore Sample 76-29: unpublished memorandum of Hanna Mining Co., Coastal files

Mattson, L.A., 1973, Project 645-143 Iron Creek – Mineralogy of Bulk Float Concentrate, Test LTC-15: unpublished memorandum of Hanna Mining Co., Coastal files

Nash, J.T., 1989, Geology and geochemistry of synsedimentary cobaltiferous-pyrite deposits, Iron Creek, Lemhi County, Idaho: U.S. Geological Survey Bulletin 1882, 33 p.

Nash, J.T., and Hahn, G.A., 1986, Volcanogenic character of sediment-hosted Co-Cu deposits in the Blackbird Mining District, Lemhi County, Idaho – an interim report: U.S. Geological Society Open File Report 86-430, p. 29.

Park, A., 1973, Summary of Iron Creek Cu-Co prospect: unpublished memorandum of Hanna Mining Co., Coastal files.

Press Release, (March 14, 2022). Electra Extends Cobalt and Copper Mineralization at Idaho Project.

Press Release, (May 9th, 2022). Electra Drilling Intersects High Grade Cobalt, Extends Mineralization at Idaho Project.

Press Release, (September 1, 2022). Multiple high-priority IP anomalies delineated as Koba set to commence drilling at its Blackpine Cobalt-Copper Project.

Press Release, (October 5, 2022). Electra Confirms Cobalt Mineralization at New Target in Idaho.

Press Release, (November 22, 2022). Idaho Champion Completes Fall Exploration Program on its Twin Peaks Cobalt Project.

Press Release, (January 31, 2023). Drilling at Blackpine Returns High-Grade Cobalt and Copper Assays.

Riesmeyer, W.D., 1986, Jackass Creek massive sulphide, Iron Creek Property: unpublished memorandum of Hanna Mining Co.

Ristorcelli, S., 1988, Summary report on the Iron Creek Property, Lemhi County, Idaho: unpublished report prepared for Centurion Minerals, Ltd., 26 p.

Ristorcelli, S.J., and Schlitt, J., 2018 (October), Technical Report and Estimate of Mineral Resources for the Iron Creek Cobalt-Copper Project, Lemhi County, Idaho, USA: NI 43-101 Technical Report prepared for First Cobalt Corp., 103 p.

Ristorcelli, S.J., and Schlitt, J., 2019 (March), Amended Technical Report and Estimate of Mineral Resources for the Iron Creek Cobalt-Copper Project, Lemhi County, Idaho, USA: NI 43-101 Technical Report prepared for First Cobalt Corp., 107 p.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

175


Graphic

Ross, C.P, 1934, Geology and ore deposits of the Casto quadrangle, Idaho: U.S. Geological Survey Bulletin 854, 135 p.

Ruppel, E.T., 1975, Precambrian sedimentary rocks in east-central Idaho: U.S. Geological Survey Professional Paper 889-A, p. A1 - A23.

S&P Global Market Intelligence, 2021. Global Supply deficit

Saintilan, N.J., Creaser, R.A., and Bookstrom, A.A., 2017, Re-Os systematics and geochemistry of cobaltite (CoAsS) in the Idaho Cobalt Belt, Belt-Purcell Basin, USA: Evidence for middle Mesoproterozoic sediment-hosted Co-Cu sulphide mineralization with Grenvillian and Cretaceous remobilization: Ore Geology Reviews, v. 86 p. 509-525.

Santaguida, F., and Kirwin, B., 2019, Geological model of the Iron Creek resource area: notes from cross- section geological interpretations and lithogeochemical review: unpublished internal report to First Cobalt Corp., 24 p.

Skirrow R.G., and Walshe, J.L., 2002, Reduced and oxidized Au-Cu-Bi Iron Oxide deposits of the Tennant Creek Inlier, Australia: an integrated geologic and chemical model: Economic Geology, v. 97 p. 1167-1202.

Sletten, M., Zelligan, S., Frost, D., Yugo, N., Charbonneau, C., Cameron, D.P., 2020, Technical Report Feasibility Study of the Jervois Idaho Cobalt Operations, 416p.

Snow, G.G., 1983, Synopsis of Iron Creek Co-Cu Property, Idaho (04083): unpublished inter-office memorandum of Noranda Exploration Inc., Coastal files.

Slack, J.F., 2012, Strata-Bound Fe-Co-Cu-Au-Bi-Y-REE deposits of the Idaho Cobalt Belt: Multistage hydrothermal mineralization in a magmatic-related iron oxide copper-gold system: Economic Geology, v.107, p. 1089-1113.

Slack, J.F., 2013, Theory of deposit formation, chap. G–15, of Slack, J.F., ed., Descriptive and geoenvironmental model for cobalt-copper-gold deposits in metasedimentary rocks: U.S. Geological Survey Scientific Investigations Report 2010–5070–G, p. 143–157, http://dx.doi.org/10.3133/sir20105070g.

Slack, J.F., Kimball, B.E., Shedd, K.B., 2017, Critical mineral resources of the United States—economic and environmental geology and prospects for future supply: U.S. Geological Survey Professional Paper 1802–F.

Stewart, D., Canada, A.S., Burmester, R.F., Lewis, R.S. 2021a. Geologic map of the Taylor Mountain Quadrangle, Lemhi County, Idaho.  Digital Web Map 201; 1 sheet.

Tureck, K.T., 1996, Cominco American October 1996 Monthly Report: unpublished internal company report of Cominco American Resources Incorporated, 5 p.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

176


Graphic

Tysdal, R.G., 2000, Revision of middle Proterozoic Yellowjacket Formation, central Idaho, and revision of Cretaceous Slim Slam Formation, Elkhorn Mountains area, Montana: U.S. Geological Survey Professional Paper 1601-A,

Tysdal, R.G., 2002, Structural geology of western part of Lemhi Range, east-central Idaho: U.S. Geological Survey Professional Paper 1659, 33 p.

Tysdal, R.G., Lund, K., and Evans, K.V., 2003, Geologic map of the west half of the Salmon National Forest: U.S. Geological Survey Miscellaneous Investigations Map I-2765, scale 1:100,000.

Webster, T.A., and Stump, T.K., 1980, Iron Creek prospect, Lemhi County, Idaho, (#0483), Progress Report: unpublished internal report of Noranda Exploration Inc.; Coastal files.

Winston, D., Link, P.K., and Hathaway, N., 1999, The Yellowjacket is not the Prichard and other heresies: Belt Supergroup correlations, structure and paleogeography, East-Central Idaho: in Hughes, S.S. and Thackery, G.D., eds. Guidebook to the Geology of Eastern Idaho: Pocatello, Idaho Museum of National History, p. 3-30.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

177


Graphic

25.

RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT

The QPs have relied on input from ELBM and qualified independent consulting companies in preparing this report. The QPs responsibility was to ensure that this SEC S-K 1300 Technical Report Summary met the required guidelines and standards considering that certain information reviewed in connection with the preparation hereof was contributed by certain external consultants for ELBM.

The information, conclusions, opinions and estimates contained herein are also based on data, reports, and other information supplied by ELBM and other third-party sources, including those referenced in Section 24 “References”.

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

178


Graphic

26.

DATE AND SIGNATURE PAGE

This report titled “S-K 1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” is current as of January 27th, 2023. It was prepared and signed by the below QPs for their respective sections of the responsibility for the report.

(Dated and Signed)

    

Martin Perron, P. Eng. (InnovExplo)

Date

Sections: 1, 2, 3, 4, 5, 6, 7, 8, 9, 11, 20, 21, 22, 23 and 24

(Dated and Signed)

Marc R. Beauvais, P. Eng. (InnovExplo)

Date

Sections: 1, 11, 22 and 23

(Dated and Signed)

Eric Kinnan, P. Geo. (InnovExplo)

Date

Sections: 1 and 9

(Dated and Signed)

Pierre Roy, P. Eng. (Soutex)

Date

Section: 1, 10 and 23

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

179


Graphic

APPENDIX I – LIST OF MINING TITLES

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

180


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

BR 60

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 029

NW

IDAHO COBALT CO

BR 59

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 029

NE

IDAHO COBALT CO

BR 62

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 029

NW

IDAHO COBALT CO

BR 61

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 029

NE

IDAHO COBALT CO

BR 82

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SW

IDAHO COBALT CO

BR 81

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 64

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 63

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 84

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SW

IDAHO COBALT CO

BR 83

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 66

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 65

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 98

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NW

IDAHO COBALT CO

BR 97

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

BR 122

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 121

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 112

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 111

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 124

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR123

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 114

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 113

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 120

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 108

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 030

NE

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

181


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

BR 118

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 030

NW

IDAHO COBALT CO

BR 109

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 107

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 029

NW

IDAHO COBALT CO

BR 117

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 119

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

IDAHO COBALT CO

BR 116

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 030

SW

IDAHO COBALT CO

BR 105

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 029

SW

IDAHO COBALT CO

BR 115

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 030

SE

IDAHO COBALT CO

BR 106

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 030

SE

IDAHO COBALT CO

BR 100

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 029

SE

IDAHO COBALT CO

BR 104

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

IDAHO COBALT CO

BR 102

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 029

NE

IDAHO COBALT CO

BR99

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 029

SE

IDAHO COBALT CO

BR 101

FILED

2023-09-01

LODE CLAIM

08 0190N 0020E 029

SE

IDAHO COBALT CO

BR 103

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

IDAHO COBALT CO

BR 126

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 025

NE

IDAHO COBALT CO

BR 129

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 025

NE

IDAHO COBALT CO

BR 128

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 025

NE

IDAHO COBALT CO

BR 127

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 025

NE

IDAHO COBALT CO

BR 125

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 025

SE

IDAHO COBALT CO

BR 130

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

BR 131

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

BR 132

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

BR 86

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SW

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

182


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

BR 85

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 68

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BR 67

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

BRS-114

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

IDAHO COBALT CO

BRS-119

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 026

SW

IDAHO COBALT CO

BRS-116

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 034

NE

IDAHO COBALT CO

BRS-120

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 034

NE

IDAHO COBALT CO

BRS-118

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 034

NE

IDAHO COBALT CO

BRS-121

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 034

NE

IDAHO COBALT CO

BRS-113

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

IDAHO COBALT CO

BRS-115

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 034

NW

IDAHO COBALT CO

BRS-117

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 034

NW

IDAHO COBALT CO

BRS-112

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 033

NE

IDAHO COBALT CO

BRS-110

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 033

NE

IDAHO COBALT CO

BRS-108

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

IDAHO COBALT CO

BRS-106

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

IDAHO COBALT CO

BRS-104

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

IDAHO COBALT CO

BRS-102

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

IDAHO COBALT CO

BRS-111

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 033

NE

IDAHO COBALT CO

BRS-109

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 033

NE

IDAHO COBALT CO

BRS-107

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SE

IDAHO COBALT CO

BRS-105

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SE

IDAHO COBALT CO

BRS-103

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SE

IDAHO COBALT CO

BRS-101

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SE

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

183


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

BRS-130

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SW

IDAHO COBALT CO

BRS-135

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NE

IDAHO COBALT CO

BRS-132

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 016

SW

IDAHO COBALT CO

BRS-136

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 016

SE

IDAHO COBALT CO

BRS-134

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 016

SW

IDAHO COBALT CO

BRS-137

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 016

SE

IDAHO COBALT CO

BRS-133

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 016

SW

IDAHO COBALT CO

BR 58

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

BR 53

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 50

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 45

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NW

IDAHO COBALT CO

BR 43

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NE

IDAHO COBALT CO

BR 44

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NW

IDAHO COBALT CO

BR 49

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 52

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 57

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

BR 56

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

BR 51

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 48

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 47

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 27

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NW

IDAHO COBALT CO

BR 42

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NE

IDAHO COBALT CO

BR 55

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

BR 37

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

184


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

BR 26

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NW

IDAHO COBALT CO

BR 41

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NE

IDAHO COBALT CO

BR 4

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NE

IDAHO COBALT CO

BR 5

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 022

NW

IDAHO COBALT CO

BR 54

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

BR 35

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 36

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NE

IDAHO COBALT CO

BR 46

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 25

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SW

IDAHO COBALT CO

BR 24

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NE

IDAHO COBALT CO

BR 40

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 6

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

NE

IDAHO COBALT CO

BR 15

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SW

IDAHO COBALT CO

BR 33

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 34

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 23

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SW

IDAHO COBALT CO

BR 22

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 38

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 39

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 7

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 14

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SW

IDAHO COBALT CO

BR 31

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 32

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 21

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SW

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

185


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

BR 20

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 1

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 8

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 13

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SW

IDAHO COBALT CO

BR 29

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 30

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 19

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SW

IDAHO COBALT CO

BR 18

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 2

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 9

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 12

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SW

IDAHO COBALT CO

BR 11

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 28

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SE

IDAHO COBALT CO

BR 17

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SW

IDAHO COBALT CO

BR 16

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 3

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

BR 10

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 021

SE

IDAHO COBALT CO

NBR 25

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 20

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 24

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 18

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 16

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

186


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

NBR 22

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 23

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 14

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 19

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 17

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 15

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 13

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 10

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 9

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 8

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 7

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 6

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 5

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 4

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

NE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 3

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

SCIENTIFIC METALS (DELAWARE) CORP

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

187


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

NBR 1

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 2

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 11

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SE

SCIENTIFIC METALS (DELAWARE) CORP

NBR 12

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SW

SCIENTIFIC METALS (DELAWARE) CORP

NBR 21

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 028

SW

SCIENTIFIC METALS (DELAWARE) CORP

JA 376

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SW

IDAHO COBALT CO

JA 369

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

SE

IDAHO COBALT CO

JA 375

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SW

IDAHO COBALT CO

JA 362

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

SE

IDAHO COBALT CO

JA 368

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

SE

IDAHO COBALT CO

JA 374

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SW

IDAHO COBALT CO

JA 355

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 361

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 367

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 373

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NW

IDAHO COBALT CO

JA 348

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NW

IDAHO COBALT CO

JA 354

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 360

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 366

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 372

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NW

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

188


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

JA 334

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 022

NE

IDAHO COBALT CO

JA 341

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 022

NE

IDAHO COBALT CO

JA 347

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NW

IDAHO COBALT CO

JA 353

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 359

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 365

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 371

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NW

IDAHO COBALT CO

JA 326

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 022

NW

IDAHO COBALT CO

JA 333

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 022

NE

IDAHO COBALT CO

JA 340

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 022

NE

IDAHO COBALT CO

JA 346

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NW

IDAHO COBALT CO

JA 352

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 358

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 364

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 023

NE

IDAHO COBALT CO

JA 325

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SW

IDAHO COBALT CO

JA 332

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SE

IDAHO COBALT CO

JA 339

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

JA 345

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

JA 351

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SE

IDAHO COBALT CO

JA 357

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SE

IDAHO COBALT CO

JA 363

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 013

SW

IDAHO COBALT CO

JA 324

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SW

IDAHO COBALT CO

JA 331

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SE

IDAHO COBALT CO

JA 338

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

189


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

JA 344

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

JA 350

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SE

IDAHO COBALT CO

JA 356

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SE

IDAHO COBALT CO

JA 323

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SW

IDAHO COBALT CO

JA 330

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SE

IDAHO COBALT CO

JA 337

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

JA 343

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

JA 349

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SE

IDAHO COBALT CO

JA 322

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SW

IDAHO COBALT CO

JA 329

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

SE

IDAHO COBALT CO

JA 336

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

JA 342

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

SW

IDAHO COBALT CO

JA 321

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

NW

IDAHO COBALT CO

JA 328

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

NE

IDAHO COBALT CO

JA 335

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 014

NW

IDAHO COBALT CO

JA 320

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

NW

IDAHO COBALT CO

JA 327

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 015

NE

IDAHO COBALT CO

JA 370

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NW

IDAHO COBALT CO

JA 380

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 382

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 378

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NW

IDAHO COBALT CO

JA 379

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NW

IDAHO COBALT CO

JA 383

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 377

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NW

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

190


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

JA 381

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 389

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 387

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 391

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 385

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 390

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 386

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 388

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 384

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 013

SE

IDAHO COBALT CO

JA 397

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 394

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 395

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 393

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 399

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 396

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

NE

IDAHO COBALT CO

JA 398

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0190E 024

SE

IDAHO COBALT CO

JA 392

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SW

IDAHO COBALT CO

JA 409

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 411

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

JA 406

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 410

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

JA 408

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 407

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 420

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

191


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

JA 419

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 421

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 418

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 422

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

JA 423

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

JA 432

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 435

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

JA 431

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 433

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 434

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

SE

IDAHO COBALT CO

JA 430

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

IDAHO COBALT CO

JA 440

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

JA 441

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

JA 439

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

NW

IDAHO COBALT CO

JA 442

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SW

IDAHO COBALT CO

JA 443

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 020

SW

IDAHO COBALT CO

SCOB-8

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

BORAH RESOURCES INC

SCOB-7

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

BORAH RESOURCES INC

SCOB-12

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-6

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

BORAH RESOURCES INC

SCOB-5

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

BORAH RESOURCES INC

SCOB-4

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NW

BORAH RESOURCES INC

SCOB-3

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 022

SW

BORAH RESOURCES INC

SCOB-2

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 022

SW

BORAH RESOURCES INC

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

192


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

SCOB-13

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-14

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-15

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-16

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-17

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-18

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-19

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-20

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 022

SE

BORAH RESOURCES INC

SCOB-21

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 022

SE

BORAH RESOURCES INC

SCOB-31

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-30

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-29

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-28

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SE

BORAH RESOURCES INC

SCOB-27

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-26

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-25

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-24

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

NE

BORAH RESOURCES INC

SCOB-23

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 022

SE

BORAH RESOURCES INC

SCOB-22

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 022

SE

BORAH RESOURCES INC

SCOB-11

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

BORAH RESOURCES INC

SCOB-10

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

BORAH RESOURCES INC

SCOB-9

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 027

SW

BORAH RESOURCES INC

CAS 46

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

IRON 14

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

193


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

CAS 45

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

IRON 6

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

CAS 44

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

CAS 43

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

CAS 42

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

CAS 41

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

IRON 15

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

IRON 7

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

IRON 34

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SW

Richard Fox

IRON 33

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SW

Richard Fox

IRON 5

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SW

Richard Fox

IRON 4

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SW

Richard Fox

IRON 3

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SW

Richard Fox

IRON 2

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 6

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NE

Richard Fox

CAS 5

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NE

Richard Fox

CAS 23

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 016

NW

Richard Fox

CAS 25

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 1

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NE

Richard Fox

CAS 2

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NE

Richard Fox

CAS 4

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NE

Richard Fox

IRON 31

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SE

Richard Fox

CAS 22

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SE

Richard Fox

IRON 32

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SE

Richard Fox

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

194


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

CAS 3

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NE

Richard Fox

CAS 13

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SE

Richard Fox

CAS 21

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SE

Richard Fox

CAS 18

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SW

Richard Fox

CAS 10

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SW

Richard Fox

CAS 20

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SW

Richard Fox

IRON 35

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SE

Richard Fox

IRON 36

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SE

Richard Fox

CAS 15

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

CAS 14

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

IRON 37

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SW

Richard Fox

IRON 38

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SW

Richard Fox

IRON 39

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SW

Richard Fox

CAS 16

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

CAS 17

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

CAS 19

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

CAS 12

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

CAS 11

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

CAS 9

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 8

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 7

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 33

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 35

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 36

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

195


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

CAS 34

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

IRON 1

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NW

Richard Fox

CAS 32

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

NE

Richard Fox

CAS 31

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 016

NW

Richard Fox

IRON 40

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

IRON 41

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

IRON 60

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

IRON 51

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

IRON 50

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

NE

Richard Fox

IRON 49

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

NE

Richard Fox

IRON 48

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

NE

Richard Fox

IRON 47

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

NE

Richard Fox

IRON 46

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

IRON 45

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

IRON 44

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

IRON 43

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

IRON 42

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 019

NE

Richard Fox

IRON 52

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

IRON 53

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

IRON 61

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

IRON 59

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

Richard Fox

IRON 58

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 017

SE

Richard Fox

IRON 54

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

IRON 55

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

SE

Richard Fox

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

196


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

IRON 56

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

NE

Richard Fox

IRON 57

ACTIVE

2023-09-01

LODE CLAIM

08 0190N 0200E 018

NE

Richard Fox

BRS-131

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 016

SW

IDAHO COBALT CO

BCA-07

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 013

NE

IDAHO COBALT CO

BCA-08

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 013

NE

IDAHO COBALT CO

BCA-09

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 013

NE

IDAHO COBALT CO

BCA-10

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 012

SE

IDAHO COBALT CO

BCA-18

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 013

NE

IDAHO COBALT CO

BCA-19

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 012

SE

IDAHO COBALT CO

BCA-20

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 012

SE

IDAHO COBALT CO

BCA-21

FILED

2023-09-01

LODE CLAIM

08 0190N 0120E 007

SW

IDAHO COBALT CO

BCA-22

FILED

2023-09-01

LODE CLAIM

08 0190N 0120E 007

SW

IDAHO COBALT CO

BCA-23

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 012

SE

IDAHO COBALT CO

BCA-25

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 012

NE

IDAHO COBALT CO

BCA-33

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SW

IDAHO COBALT CO

BCA-34

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SW

IDAHO COBALT CO

BCA-35

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SW

IDAHO COBALT CO

BCA-36

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SW

IDAHO COBALT CO

BCA-37

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SW

IDAHO COBALT CO

BCA-38

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NW

IDAHO COBALT CO

BCA-39

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NW

IDAHO COBALT CO

BCA-49

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

IDAHO COBALT CO

BCA-50

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

IDAHO COBALT CO

BCA-52

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

197


Graphic

CLAIM
NAME

STATUS

NEXT
PAYMENT
DUE

CLAIM TYPE

MERIDIAN
TOWNSHIP RANGES

QUADRANT

CLAIMANT

BCA-53

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

SE

IDAHO COBALT CO

BCA-54

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-55

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-56

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-57

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 057

NE

IDAHO COBALT CO

BCA-58

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-59

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-60

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-62

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-64

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-63

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-67

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 008

NW

IDAHO COBALT CO

BCA-65

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 008

SW

IDAHO COBALT CO

BCA-66

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 008

NW

IDAHO COBALT CO

BCA-61

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-69

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NW

IDAHO COBALT CO

BCA-68

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NE

IDAHO COBALT CO

BCA-70

FILED

2023-09-01

LODE CLAIM

08 0190N 0200E 007

NW

IDAHO COBALT CO

BCA-71

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 012

NE

IDAHO COBALT CO

BCA-72

FILED

2023-09-01

LODE CLAIM

08 0190N 0190E 012

NE

IDAHO COBALT CO

BR 110

FILED

2021-06-03

LODE CLAIM

08 0190N 0200E 030

NE

IDAHO COBALT CO

BCA-24

FILED

2022-04-14

LODE CLAIM

08 0190N 0200E 007

NW

IDAHO COBALT CO

BCA-51

FILED

2022-04-13

LODE CLAIM

08 0190N 0200E 007

SW

IDAHO COBALT CO

S-K 1300 Technical Report Summary and Mineral Resource Estimate

for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA 2024

198


EX-15.7 14 elbm-20231231xex15d7.htm EXHIBIT 15.7

Exhibit 15.7

Consent of Independent Auditor

We consent to the incorporation by reference in the Registration Statement on Form S-8 (File No. 333-264589) of our auditor’s report dated May 15, 2024 with respect to the consolidated financial statements of Electra Battery Materials Corporation as at December 31, 2023 and for the year then ended, as included in the Annual Report on Form 20-F for the year ended December 31, 2023, as filed with the United States Securities and Exchange Commission.

/s/ MNP LLP

Chartered Professional Accountants

Licensed Public Accountants

May 15, 2024

Toronto, Canada


EX-15.8 15 elbm-20231231xex15d8.htm EXHIBIT-15.8

Exhibit 15.8

Graphic

KPMG LLP

Bay Adelaide Centre
Suite 4600

333 Bay Street

Toronto ON M5H 2S5

Tel 416-777-8500
Fax 416-777-8818
www.kpmg.ca

Consent of Independent Registered Public Accounting Firm

The Board of Directors

Electra Battery Materials Corporation

We consent to the use of our report dated April 4, 2023 on the consolidated financial statements of Electra Battery Materials Corporation (the “Entity”) which comprise the consolidated statement of financial position as of December 31, 2022, the related consolidated statements of income (loss) and other comprehensive income (loss), cash flows and shareholders’ equity for each of the years in the two-year period ended December 31, 2022, and the related notes (collectively the “consolidated financial statements”), which are included in the Annual Report on Form 20-F of the Entity for the fiscal year ended December 31, 2023.

We also consent to the incorporation by reference of such report in the Registration Statement (No. 333-264589) on Form S-8 of the Entity.

/s/ KPMG LLP

Chartered Professional Accountants, Licensed Public Accountants

May 15, 2024
Toronto, Canada


EX-15.9 16 elbm-20231231xex15d9.htm EXHIBIT 15.9

Exhibit 15.9

CONSENT OF INNOVEXPLO INC.

The undersigned hereby consents to (1) the use of the undersigned’s name in connection with, and the technical and scientific information derived from, (a) the technical report titled “NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” dated March 10, 2023, and effective January 27, 2023 (the “43-101 Technical Report”) and (b) the technical report summary, titled, “SK-1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA,” effective January 27, 2023 (the “1300 Technical Report Summary”), incorporated by reference into or included as an exhibit to the Annual Report on Form 20-F of Electra Battery Materials Corporation for its fiscal year ended December 31, 2023 (the “Form 20-F”), being filed with the United States Securities and Exchange Commission and any amendments thereto, and incorporated by reference into the registration statement on Form S-8 (File No. 333-264589) (the “Registration Statement”) and (2) all other references to the undersigned included or incorporated by reference in the Form 20-F and the Registration Statement and to the inclusion and incorporation by reference of the information derived from the 43-101 Technical Report and the 1300 Technical Report Summary in the Form 20-F and the Registration Statement.

INNOVEXPLO INC.

By:

/s/ Carl Pelletier

Name: Carl Pelletier

Title: Co-President

Date:May 15, 2024


EX-15.10 17 elbm-20231231xex15d10.htm EXHIBIT 15.10

Exhibit 15.10

CONSENT OF MARTIN PERRON

The undersigned hereby consents to (1)  the use of the undersigned’s name in connection with, and the technical and scientific information derived from, (a) the technical report titled “NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” dated March 10, 2023, and effective January 27, 2023 (the “43-101 Technical Report”), and (b) the technical report summary, titled, “SK-1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA,” effective January 27, 2023 (the “1300 Technical Report Summary”), incorporated by reference into or included as an exhibit to the Annual Report on Form 20-F of Electra Battery Materials Corporation for its fiscal year ended December 31, 2023 (the “Form 20-F”), being filed with the United States Securities and Exchange Commission and any amendments thereto, and incorporated by reference into the registration statement on Form S-8 (File No. 333-264589) (the “Registration Statement”) and (2) all other references to the undersigned included or incorporated by reference in the Form 20-F and the Registration Statement and to the inclusion and incorporation by reference of the information derived from the 43-101 Technical Report and the 1300 Technical Report Summary in the Form 20-F and the Registration Statement.

/s/ Martin Perron

Martin Perron

Principal Engineer

Date:May 15, 2024


EX-15.11 18 elbm-20231231xex15d11.htm EXHIBIT 15.11

Exhibit 15.11

CONSENT OF MARC R. BEAUVAIS

The undersigned hereby consents to (1) the use of the undersigned’s name in connection with, and the technical and scientific information derived from, (a) the technical report titled “NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” dated March 10, 2023, and effective January 27, 2023 (the “43-101 Technical Report”), and (b) the technical report summary, titled, “SK-1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA,” effective January 27, 2023 (the “1300 Technical Report Summary”), incorporated by reference into or included as an exhibit to the Annual Report on Form 20-F of Electra Battery Materials Corporation for its fiscal year ended December 31, 2023 (the “Form 20-F”), being filed with the United States Securities and Exchange Commission and any amendments thereto, and incorporated by reference into the registration statement on Form S-8 (File No. 333-264589) (the “Registration Statement”) and (2) all other references to the undersigned included or incorporated by reference in the Form 20-F and the Registration Statement and to the inclusion and incorporation by reference of the information derived from the 43-101 Technical Report and the 1300 Technical Report Summary in the Form 20-F and the Registration Statement.

/s/ Marc R. Beauvais

Marc R. Beauvais, P.Eng.

Principal Engineer

Date: May 15, 2024


EX-15.12 19 elbm-20231231xex15d12.htm EXHIBIT 15.12

Exhibit 15.12

CONSENT OF ERIC KINNAN

The undersigned hereby consents to (1) the use of the undersigned’s name in connection with, and the technical and scientific information derived from, (a) the technical report titled “NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” dated March 10, 2023, and effective January 27, 2023 (the “43-101 Technical Report”), and (b) the technical report summary, titled, “SK-1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA,” effective January 27, 2023 (the “1300 Technical Report Summary”), incorporated by reference into or included as an exhibit to the Annual Report on Form 20-F of Electra Battery Materials Corporation for its fiscal year ended December 31, 2023 (the “Form 20-F”), being filed with the United States Securities and Exchange Commission and any amendments thereto, and incorporated by reference into the registration statement on Form S-8 (File No. 333-264589) (the “Registration Statement”) and (2) all other references to the undersigned included or incorporated by reference in the Form 20-F and the Registration Statement and to the inclusion and incorporation by reference of the information derived from the 43-101 Technical Report and the 1300 Technical Report Summary in the Form 20-F and the Registration Statement.

/s/ Eric Kinnan

Eric Kinnan

Principal Geologist

Date: May 15, 2024


EX-15.13 20 elbm-20231231xex15d13.htm EXHIBIT 15.13

Exhibit 15.13

CONSENT OF SOUTEX INC.

The undersigned hereby consents to (1) the use of the undersigned’s name in connection with, and the technical and scientific information derived from, (a) the technical report titled “NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” dated March 10, 2023, and effective January 27, 2023 the (“43-101 Technical Report”), and (b) the technical report summary, titled, “SK-1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA,” effective January 27, 2023 (the “1300 Technical Report Summary”), incorporated by reference into or included as an exhibit to the Annual Report on Form 20-F of Electra Battery Materials Corporation for its fiscal year ended December 31, 2023 (the “Form 20-F”), being filed with the United States Securities and Exchange Commission and any amendments thereto, and incorporated by reference into the registration statement on Form S-8 (File No. 333-264589) (the “Registration Statement”) and (2) all other references to the undersigned included or incorporated by reference in the Form 20-F and the Registration Statement and to the inclusion and incorporation by reference of the information derived from the 43-101 Technical Report and the 1300 Technical Report Summary in the Form 20-F and the Registration Statement.

/s/ Elisabeth Reid

Elisabeth Reid

Chief Executive Officer

Date: May 15, 2024


EX-15.14 21 elbm-20231231xex15d14.htm EXHIBIT 15.14

Exhibit 15.14

CONSENT OF PIERRE ROY

The undersigned hereby consents to (1) the use of the undersigned’s name in connection with, and the technical and scientific information derived from, (a) the technical report titled “NI 43-101 Technical Report and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA” dated March 10, 2023, and effective January 27, 2023 (the “43-101 Technical Report”), and (b) the technical report summary, titled, “SK-1300 Technical Report Summary and Mineral Resource Estimate for the Iron Creek Cobalt-Copper Property, Lemhi County, Idaho, USA,” effective January 27, 2023 (the “1300 Technical Report Summary”), incorporated by reference into or included as an exhibit to the Annual Report on Form 20-F of Electra Battery Materials Corporation for its fiscal year ended December 31, 2023 (the “Form 20-F”), being filed with the United States Securities and Exchange Commission and any amendments thereto, and incorporated by reference into the registration statement on Form S-8 (File No. 333-264589) (the “Registration Statement”) and (2) all other references to the undersigned included or incorporated by reference in the Form 20-F and the Registration Statement and to the inclusion and incorporation by reference of the information derived from the 43-101 Technical Report and the 1300 Technical Report Summary in the Form 20-F and the Registration Statement.

/s/ Pierre Roy

Pierre Roy

Principal Engineer

Date: May 15, 2024


EX-15.15 22 elbm-20231231xex15d15.htm EXHIBIT 15.15

Exhibit 15.15

Graphic

KPMG LLP

Bay Adelaide Centre

Suite 4600

333 Bay Street

Toronto ON M5H 2S5

Tel 416-777-8500

Fax 416-777-8818

www.kpmg.ca

May 15, 2024

Securities and Exchange Commission

Washington, D.C. 20549

Ladies and Gentlemen:

We were previously principal accountants for Electra Battery Materials Corporation (the “Company”), and, under the date of April 4, 2023, we reported on the consolidated financial statements of the Company as of and for the years ended December 31, 2022 and 2021. On September 14, 2023, we resigned.

We have read the Company’s statements included under Item 16F of its Annual Report on Form 20-F dated May 15, 2024, and we agree with such statements.

Very truly yours,

/s/ KPMG LLP

Chartered Professional Accountants, Licensed Public Accountants

© 2024 KPMG LLP, an Ontario limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved.


EX-97.1 23 elbm-20231231xex97d1.htm EXHIBIT-97.1

Exhibit 97.1

ELECTRA BATTERY MATERIALS CORPORATION

DODD-FRANK CLAWBACK POLICY

Upon the recommendation of the Compensation, Governance, and Nominating Committee (the “CG&N Committee”) of the Board of Directors (the “Board”) of Electra Battery Materials Corporation (the “Company”), the Board has adopted the following Dodd-Frank Clawback Policy (this “Policy”) on November 8, 2023, effective as of October 2, 2023 (the “Effective Date”).

1.Purpose. The purpose of this Policy is to provide for the recoupment of certain incentive compensation pursuant to Section 954 of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, in the manner required by Section 10D of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), Rule 10D-1 promulgated thereunder, and the Applicable Listing Standards (as defined below) (collectively, the “Dodd-Frank Rules”).

2.Administration. This Policy shall be administered by the CG&N Committee. Any determinations made by the CG&N Committee shall be final and binding on all affected individuals.

3.Definitions. For purposes of this Policy, the following capitalized terms shall have the meanings set forth below.

(a)“Accounting Restatement” shall mean an accounting restatement of the Company’s financial statements due to the material noncompliance of the Company with any financial reporting requirement under the securities laws, including any required accounting restatement (i) to correct an error in previously issued financial statements that is material to the previously issued financial statements (i.e., a “Big R” restatement), or (ii) that corrects an error that is not material to previously issued financial statements, but that would result in a material misstatement if the error were corrected in the current period or left uncorrected in the current period (i.e., a “little r” restatement).

(b)“Affiliate” shall mean each entity that directly or indirectly controls, is controlled by, or is under common control with the Company.

(c)“Applicable Listing Standards” shall mean Nasdaq Listing Rule 5608.

(d)“Clawback Eligible Incentive Compensation” shall mean Incentive-Based Compensation Received by a Covered Executive (i) on or after the Effective Date, (ii) after beginning service as a Covered Executive, (iii) if such individual served as a Covered Executive at any time during the performance period for such Incentive-Based Compensation (irrespective of whether such individual continued to serve as a Covered Executive upon or following the Restatement Trigger Date), (iv) while the Company has a class of securities listed on a national securities exchange or a national securities association, and (v) during the applicable Clawback Period. For the avoidance of doubt, Incentive-Based Compensation Received by a Covered Executive on or after the Effective Date could, by the terms of this Policy, include amounts approved, awarded, or granted prior to such Effective Date.

(e)“Clawback Period” shall mean, with respect to any Accounting Restatement, the three completed fiscal years of the Company immediately preceding the Restatement Trigger Date and any transition period (that results from a change in the Company’s fiscal year) within or immediately following those three completed fiscal years (except that a transition period between the last day of the Company’s previous fiscal year end and the first day of its new fiscal year that comprises a period of at least nine months shall count as a completed fiscal year).


(f)“Company Group” shall mean the Company and its Affiliates.

(g)“Covered Executive” shall mean any “executive officer” of the Company as defined under Applicable Listing Standards.

(h)“Erroneously Awarded Compensation” shall mean the amount of Clawback Eligible Incentive Compensation that exceeds the amount of Incentive-Based Compensation that otherwise would have been Received had it been determined based on the restated amounts, computed without regard to any taxes paid. With respect to any compensation plan or program that takes into account Incentive-Based Compensation, the amount contributed to a notional account that exceeds the amount that otherwise would have been contributed had it been determined based on the restated amount, computed without regard to any taxes paid, shall be considered Erroneously Awarded Compensation, along with earnings accrued on that notional amount.

(i)“Exchange” shall mean The Nasdaq Stock Market.

(j)“Financial Reporting Measures” shall mean measures that are determined and presented in accordance with the accounting principles used in preparing the Company’s financial statements, and all other measures that are derived wholly or in part from such measures. Share price and total shareholder return (and any measures that are derived wholly or in part from share price or total shareholder return) shall for purposes of this Policy be considered Financial Reporting Measures. For the avoidance of doubt, a measure need not be presented in the Company’s financial statements or included in a filing with the U.S. Securities and Exchange Commission (the “SEC”) in order to be considered a Financial Reporting Measure.

(k)“Incentive-Based Compensation” shall mean any compensation that is granted, earned or vested based wholly or in part upon the attainment of a Financial Reporting Measure.

(l)“Received” shall mean the deemed receipt of Incentive-Based Compensation. Incentive-Based Compensation shall be deemed received for this purpose in the Company’s fiscal period during which the Financial Reporting Measure specified in the applicable Incentive-Based Compensation award is attained, even if payment or grant of the Incentive-Based Compensation occurs after the end of that period.

(m)“Restatement Trigger Date” shall mean the earlier to occur of (i) the date the Board, a committee of the Board, or the officer(s) of the Company authorized to take such action if Board action is not required, concludes, or reasonably should have concluded, that the Company is required to prepare an Accounting Restatement, or (ii) the date a court, regulator or other legally authorized body directs the Company to prepare an Accounting Restatement.

4.Recoupment of Erroneously Awarded Compensation. Upon the occurrence of a Restatement Trigger Date, the Company shall recoup Erroneously Awarded Compensation reasonably promptly, in the manner described below. For the avoidance of doubt, the Company’s obligation to recover Erroneously Awarded Compensation under this Policy is not dependent on if or when restated financial statements are filed following the Restatement Trigger Date.

(a)Process. The CG&N Committee shall use the following process for recoupment:

(i)First, the CG&N Committee will determine the amount of any Erroneously Awarded Compensation for each Covered Executive in connection with an Accounting Restatement. For Incentive-Based Compensation based on (or derived from) share price or total shareholder return where the amount of Erroneously Awarded Compensation is not subject to mathematical recalculation directly from the information in the applicable Accounting Restatement, the amount shall be determined by the CG&N Committee based on a reasonable estimate of the effect of the Accounting Restatement on the share price or total shareholder return upon which the Incentive-Based Compensation was Received (in which case, the Company shall maintain documentation of such determination of that reasonable estimate and provide such documentation to the Exchange).

-2-


(ii)Second, the CG&N Committee will provide each affected Covered Executive with a written notice stating the amount of the Erroneously Awarded Compensation, a demand for recoupment, and the means of recoupment that the Company will accept.

(b)Means of Recoupment. The CG&N Committee shall have discretion to determine the appropriate means of recoupment of Erroneously Awarded Compensation, which may include without limitation: (i) recoupment of cash or Company shares, (ii) forfeiture of unvested cash or equity awards (including those subject to service-based and/or performance-based vesting conditions), (iii) cancellation of outstanding vested cash or equity awards (including those for which service-based and/or performance-based vesting conditions have been satisfied), (iv) to the extent consistent with Section 409A of the Internal Revenue Code of 1986, as amended (“Section 409A”), offset of other amounts owed to the Covered Executive or forfeiture of deferred compensation, (v) reduction of future compensation, and (vi) any other remedial or recovery action permitted by law. Notwithstanding the foregoing, the Company Group makes no guarantee as to the treatment of such amounts under Section 409A, and shall have no liability with respect thereto. For the avoidance of doubt, appropriate means of recoupment may include amounts approved, awarded, or granted prior to the Effective Date. Except as set forth in Section 4(d) below, in no event may the Company Group accept an amount that is less than the amount of Erroneously Awarded Compensation in satisfaction of a Covered Executive’s obligations hereunder.

(c)Failure to Repay. To the extent that a Covered Executive fails to repay all Erroneously Awarded Compensation to the Company Group when due (as determined in accordance with Section 4(a) above), the Company shall, or shall cause one or more other members of the Company Group to, take all actions reasonable and appropriate to recoup such Erroneously Awarded Compensation from the applicable Covered Executive. The applicable Covered Executive may be required to reimburse the Company Group for any and all expenses reasonably incurred (including legal fees) by the Company Group in recouping such Erroneously Awarded Compensation.

(d)Exceptions. Notwithstanding anything herein to the contrary, the Company shall not be required to recoup Erroneously Awarded Compensation if one of the following conditions is met and the CG&N Committee determines that recoupment would be impracticable:

(i)The direct expense paid to a third party to assist in enforcing this Policy against a Covered Executive would exceed the amount to be recouped, after the Company has made a reasonable attempt to recoup the applicable Erroneously Awarded Compensation, documented such attempts, and provided such documentation to the Exchange;

(ii)Recoupment would violate home country law where that law was adopted prior to November 28, 2022, provided that, before determining that it would be impracticable to recoup any amount of Erroneously Awarded Compensation based on violation of home country law, the Company has obtained an opinion of home country counsel, acceptable to the Exchange, that recoupment would result in such a violation and a copy of the opinion is provided to the Exchange; or

(iii)Recoupment would likely cause an otherwise tax-qualified retirement plan, under which benefits are broadly available to employees, to fail to meet the requirements of 26 U.S.C. 401(a)(13) or 26 U.S.C. 411(a) and regulations thereunder.

-3-


5.Reporting and Disclosure. The Company shall file all disclosures with respect to this Policy in accordance with the requirements of the Dodd-Frank Rules.

6.Indemnification Prohibition. No member of the Company Group shall be permitted to indemnify any current or former Covered Executive against (i) the loss of any Erroneously Awarded Compensation that is recouped pursuant to the terms of this Policy, or (ii) any claims relating to the Company Group’s enforcement of its rights under this Policy. The Company may not pay or reimburse any Covered Executive for the cost of third-party insurance purchased by a Covered Executive to fund potential recoupment obligations under this Policy.

7.Acknowledgment. To the extent required by the CG&N Committee, each Covered Executive shall be required to sign and return to the Company the acknowledgement form attached hereto as Exhibit A pursuant to which such Covered Executive will agree to be bound by the terms of, and comply with, this Policy. For the avoidance of doubt, each Covered Executive will be fully bound by, and must comply with, the Policy, whether or not such Covered Executive has executed and returned such acknowledgment form to the Company.

8.Interpretation. The CG&N Committee is authorized to interpret and construe this Policy and to make all determinations necessary, appropriate, or advisable for the administration of this Policy. The Board intends that this Policy be interpreted consistent with the Dodd-Frank Rules.

9.Amendment; Termination. The Board may amend or terminate this Policy from time to time in its discretion, including as and when it determines that it is legally required to do so by any federal securities laws, SEC rule or the rules of any national securities exchange or national securities association on which the Company’s securities are listed.

10.Other Recoupment Rights. The Board intends that this Policy be applied to the fullest extent of the law. The Board and/or CG&N Committee may require that any employment agreement, equity award, cash incentive award, or any other agreement entered into be conditioned upon the Covered Executive’s agreement to abide by the terms of this Policy. Any right of recoupment under this Policy is in addition to, and not in lieu of, any other remedies or rights of recoupment that may be available to the Company Group, whether arising under applicable law, regulation or rule, pursuant to the terms of any other policy of the Company Group, pursuant to any employment agreement, equity award, cash incentive award, or other agreement applicable to a Covered Executive, or otherwise (the “Separate Clawback Rights”). Notwithstanding the foregoing, there shall be no duplication of recovery of the same Erroneously Awarded Compensation under this Policy and the Separate Clawback Rights, unless required by applicable law.

11.Successors. This Policy shall be binding and enforceable against all Covered Executives and their beneficiaries, heirs, executors, administrators or other legal representatives.

Approved: November 8, 2023

-4-


Exhibit A

ELECTRA BATTERY MATERIALS CORPORATION

DODD-FRANK CLAWBACK POLICY

ACKNOWLEDGEMENT FORM

By signing below, the undersigned acknowledges and confirms that the undersigned has received and reviewed a copy of the Electra Battery Materials Corporation Dodd-Frank Clawback Policy (the “Policy”). Capitalized terms used but not otherwise defined in this Acknowledgement Form (this “Acknowledgement Form”) shall have the meanings ascribed to such terms in the Policy.

By signing this Acknowledgement Form, the undersigned acknowledges and agrees that the undersigned is and will continue to be subject to the Policy and that the Policy will apply both during and after the undersigned’s employment with the Company Group. Further, by signing below, the undersigned agrees to abide by the terms of the Policy, including, without limitation, by returning any Erroneously Awarded Compensation to the Company Group reasonably promptly to the extent required by, and in a manner permitted by, the Policy, as determined by the CG&N Committee of the Company’s Board of Directors in its sole discretion.

Sign:

Name:

[Employee]

Date:

A-1