株探米国株
英語
エドガーで原本を確認する
false 0001822993 0001822993 2024-05-08 2024-05-08 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 8, 2024

 

Jackson Financial Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   001-40274   98-0486152
(State or other jurisdiction of incorporation or
organization)
  (Commission File
Number)
  (I.R.S. Employer Identification No.)

 

1 Corporate Way, Lansing, Michigan

 

48951

(Address of principal executive offices)   (Zip Code)

 

(517) 381-5500

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol(s)   Name of Exchange on Which Registered
Common Stock, Par Value $0.01 Per Share   JXN   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 7.01 Regulation FD Disclosure.

 

Jackson Financial Inc. has prepared a slide presentation to accompany its first quarter ended earnings call to be held on Thursday, May 9, 2024, at 10:00 a.m. Eastern Time. A copy of that slide presentation is furnished as Exhibit 99.1 to this report.

 

The information in this Item (including Exhibit 99.1) shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth in such a filing.

 

SAFE HARBOR

 

The information in this report (including Exhibit 99.1) contains forward-looking statements about future events and circumstances and their effects upon revenues, expenses and business opportunities. Generally speaking, any statement in this report (including Exhibit 99.1) not based upon historical fact is a forward-looking statement. Forward-looking statements can also be identified by the use of forward-looking or conditional words, such as “could,” “should,” “can,” “continue,” “estimate,” “forecast,” “intend,” “look,” “may,” “will,” “expect,” “believe,” “anticipate,” “plan,” “remain,” “confident” and “commit” or similar expressions. In particular, statements regarding plans, strategies, prospects, targets and expectations regarding the business and industry are forward-looking statements. They reflect expectations, are not guarantees of performance and speak only as of the dates the statements are made. We caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied. Factors that could cause actual results to differ materially from those in the forward-looking statements include those reflected in Part I, Item 1A. Risk Factors and Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the U.S. Securities and Exchange Commission (“SEC”) on February 28, 2024, and elsewhere in the Company’s reports filed with the SEC. Except as required by law, Jackson Financial Inc. does not undertake to update such forward-looking statements. You should not rely unduly on forward-looking statements.

 

Certain financial data included in this presentation consists of non-GAAP (Generally Accepted Accounting Principles) financial measures. These non-GAAP financial measures may not be comparable to similarly titled measures presented by other entities, nor should they be construed as an alternative to other financial measures determined in accordance with U.S. GAAP. Although the Company believes these non-GAAP financial measures provide useful information to investors in measuring the financial performance and condition of its business, investors are cautioned not to place undue reliance on any non-GAAP financial measures and ratios included in this presentation. A reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure can be found in the “Non-GAAP Financial Measures” Appendix of this presentation.

 

Certain financial data included in this presentation consists of statutory accounting principles (“statutory”) financial measures, including “total adjusted capital.” These statutory financial measures are included in or derived from the Jackson National Life Insurance Company annual and/or quarterly statements filed with the Michigan Department of Insurance and Financial Services and available in the investor relations section of the Company’s website at investors.jackson.com/financials/statutory-filings.

 

 


 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit No.   Description
99.1   Slide presentation that will accompany the Jackson Financial Inc. first quarter earnings call.
     
104   Cover Page Interactive Data File (the coverage page XBRL tags are embedded within the Inline XBRL Document)

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  JACKSON FINANCIAL INC.
   
  By: /s/ Marcia Wadsten
    Marcia Wadsten
   

Executive Vice President and Chief Financial Officer

    (Principal Financial Officer)
Date:May 8, 2024    

 

 

 

EX-99.1 2 tm2413545d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

May 9, 2024 Jackson Financial Inc. First Quarter 2024 Financial Results Forward - Looking Statements and Non - GAAP Measures The information in this document contains forward - looking statements about future events and circumstances and their effects upo n revenues, expenses and business opportunities.

 


Generally speaking, any statement in this document not based upon historical fact is a forward - looking statement. Forward - lookin g statements can also be identified by the use of forward - looking or conditional words, such as “could,” “should,” “can,” “continue,” “estimate,” “forecast,” “intend,” “look,” “m ay,” “will,” “expect,” “believe,” “anticipate,” “plan,” “remain,” “confident” and “commit” or similar expressions. In particular, statements regarding plans, strategies, prospects, tar gets and expectations regarding the business and industry are forward - looking statements. They reflect expectations, are not guarantees of performance and speak only as of the dates the statements are made. We caution investors that these forward - looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ mate rially from those projected, expressed, or implied. Factors that could cause actual results to differ materially from those in the forward - looking statements include those reflecte d in Part I, Item 1A, Risk Factors and Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Form 10 - K for the year ended Decemb er 31, 2023, as filed with the U.S. Securities and Exchange Commission (“SEC”) on February 28, 2024, and elsewhere in Jackson Financial Inc.’s filings filed with the SEC. Excep t a s required by law, Jackson Financial Inc. does not undertake to update such forward - looking statements. You should not rely unduly on forward - looking statements. Certain financial data included in this document consists of non - GAAP (Generally Accepted Accounting Principles) financial measu res. These non - GAAP financial measures may not be comparable to similarly titled measures presented by other entities, nor should they be construed as an alternative to other fin ancial measures determined in accordance with U.S. GAAP. Although the Company believes these non - GAAP financial measures provide useful information to investors in measuring the f inancial performance and condition of its business, investors are cautioned not to place undue reliance on any non - GAAP financial measures and ratios included in this document. A r econciliation of the non - GAAP financial measures to the most directly comparable U.S. GAAP financial measure can be found under “Non - GAAP Financial Measures” in the Appendix of thi s document. Certain financial data included in this document consists of statutory accounting principles (“statutory”) financial measures , i ncluding “total adjusted capital.” These statutory financial measures are included in or derived from the Jackson National Life Insurance Company annual and/or quarterly statements filed wi th the Michigan Department of Insurance and Financial Services and available in the investor relations section of the Company’s website at https://investors.jackson.com/ fin ancials/statutory - filings. 2 Expected Brooke Re Outcomes Evident in 1Q24 3 More stable and predictable capital generation at Jackson National Life Better alignment of adjusted operating earnings 1 and regulatory capital generation Reduced volatility of net hedging results Greater stability of U.S. GAAP net income 1) See the Appendix for the non - GAAP financial measures, definitions and reconciliations to most comparable U.S. GAAP measure.

 


 


Non - GAAP Earnings $334M Adjusted Operating Earnings 1 Strong 1Q24 Financial Results 1) See the Appendix for the non - GAAP financial measures, definitions and reconciliations to most comparable U.S. GAAP measure. 4 GAAP Earnings $784M Net income attributable to Jackson Financial Inc. common shareholders Non - GAAP Earnings per Share $4.23 Adjusted Operating Earnings per common share 1 Retail Annuity Sales +18% Retail Annuity Sales up over prior year quarter GAAP Earnings per Share $9.94 Net income per common share Statutory Capital Position 555 - 575% Estimated Risk - Based Capital (RBC) Capital Return $172M Common share dividends and repurchases Consistent Capital Delivery Cumulative capital return to common shareholders 5 • Jackson Financial Inc. (JFI) has returned $1.4 billion since becoming a standalone public company • JFI has repurchased to date 22.1 million shares, which equates to more than 23% of outstanding common shares at separation • 1Q24 common dividends and share repurchases totaled $172 million Capital return since becoming a standalone company Highlights Oct 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 $1.4B Sept 2021 March 2024

 


 


425% Risk - Based Capital (RBC) ratio minimum Approximately two years of holding company fixed expenses Estimated RBC ratio of 555 - 575% as of 1Q24 Holding company cash and highly liquid securities of nearly $500 million as of 1Q24 $550 - $650 million capital return to common shareholders Returned $172 million of capital to common shareholders in 1Q24 On Track to Deliver on 2024 Financial Targets 6 Capital Return Holdco Liquidity RBC Ratio 2024 Progress 271 204 334 1Q23 4Q23 1Q24 8,581 10,833 11,398 1Q23 4Q23 1Q24 Consolidated Results Adjusted Operating Earnings 1Q24 v.

 


1Q23 • 1Q24 benefited from higher fee income resulting from higher average variable annuity assets under management, and higher spread income, partially offset by higher market - related costs and other expenses 1Q24 v. 4Q23 • 1Q24 benefited from higher fee income resulting from higher average variable annuity assets under management, higher spread income, and lower levels of death benefits, other policy benefits and changes in policy reserves Total Common Shareholders’ Equity • Total Common Shareholders’ Equity at 1Q24 of $9.6 billion in line with balance at YE23 • Adjusted Book Value Attributable to Common Shareholders at 1Q24 of $11.4 billion up from YE23, primarily due to adjusted operating earnings of $334 million, as well as non - operating net hedge gains during 1Q24 Adjusted Operating Earnings 1 ($ millions) Adjusted Book Value Attributable to Common Shareholders 1 ($ millions) Key Takeaways 1) See the Appendix for the non - GAAP financial measures, definitions, and reconciliations to the most comparable U.S. GAAP measu re. 7 Notable Items First Quarter 2024 1Q23 1Q24 ($ millions, except per share amounts) Pretax After - tax 1 EPS - Diluted Pretax After - tax 1,2 EPS - Diluted Adjusted Operating Earnings 3 302 271 $3.15 389 334 $4.23 Notable Items Included in Adjusted Operating Earnings Out performance/(Under performance) from Limited Partnership Income 4 (20) (18) (0.21) 3 3 0.03 Adjusted Pretax Operating Earnings, Excluding Notable Items 322 386 Impact from Effective Tax Rate versus a 15% Tax Rate Guidance 0.18 0.04 Adjusted Earnings Per Share, Excluding Notables and Adjusted for Tax Impact $3.18 $4.16 1) After - tax results for Notable Items were calculated using the corresponding quarter’s effective tax rate for adjusted operating earnings (1Q23 of 10.3%; 1Q24 of 11.3%).

 


 


2) Includes dividends on preferred stock of $11m. 3) See the Appendix for the non - GAAP financial measures, definitions, and reconciliations to the most comparable U.S. GAAP measure. 4) Limited Partnership (LP) income assumes an annualized 10% return and excludes income and assets attributable to non - controlling interests. Income from LPs is reported on a one - quarter lag. Operating LP return of 5% and 11% for 1Q23 and 1Q24, respectively. Total LP returns (including non - operating) of 6% and 11% for 1Q23 and 1Q24, respectively. 8 Economic Hedging Approach Better Aligned With GAAP Pretax income attributable to Jackson Financial Inc. (U.S. GAAP) Pretax adjusted operating earnings (Non - GAAP) 1 Income on funds withheld 4 896 1) See the Appendix for the Non - GAAP financial measures, definitions, and reconciliations to the most comparable U.S. GAAP measu re. 2) Represents non - operating Total Guaranteed Benefits and Hedging Results. 3) Net reserve and embedded derivative movements includes guaranteed benefit claims. 4) Includes $201m net realized investment losses and $270m net investment inco me. 11 389 ($ millions) 1Q24 Pretax Adjusted Operating Earnings Reconciliation 427 9 69 Net hedge gain 2 Net realized investment losses and other, net • Stable guarantee fee stream supports hedging needs • Economic hedging better aligns with U.S. GAAP accounting following the establishment and funding of Brooke Re, leading to a lower level of net hedging gains/losses • Market risk benefits and freestanding derivatives broadly offset one another during the quarter • Reserve and embedded derivative movements mainly the result of increased RILA sales, which provides an equity hedging offset to VA guarantees Highlights Fees attributable to guarantee benefit reserves $788 Net movement in freestanding derivatives (2,576) Market risk benefits gains, net 2,718 Net reserve and embedded derivative movements 3 (364) Amort.

 


Of DAC associated with non - operating items at date of transition to LDTI (139) Net Hedge Gain $427 3.1 3.3 3.7 1Q23 4Q23 1Q24 549 1,000 1,140 1Q23 4Q23 1Q24 Continued Progress on Retail Sales Diversification 1 • 1Q24 retail annuity sales up 13% and 18% from 4Q23 and 1Q23, respectively, with an increasingly diversified product mix • More than half of annuity sales now without lifetime benefit riders • Record 1Q24 RILA sales grew 14% from 4Q23 and 117% from 1Q23 • Continued momentum in non - VA net flows, which grew 14% from 4Q23 and more than doubled when compared to 1Q23 Retail Sales ($ billions) Non - VA Net Flows Highlights 1) Excludes the FA/FIA business ceded to Athene. Variable Annuities RILA FA / FIA 10 ($ millions)

 


Segment Results 11 Retail Institutional Closed Block • 1Q24 vs. 1Q23 : Increase primarily due to impacts of these blocks of business continuing to run off • 1Q24 vs. 4Q23 : Increase primarily due to annual actuarial assumption update of $60m in 4Q23 results • 1Q24 vs. 1Q23 : Current quarter benefited from higher fee income resulting from higher average variable annuity assets under management, and higher spread income, partially offset by higher market - related costs and other expenses, and higher policyholder benefits expenses • 1Q24 vs. 4Q23 : Current quarter benefited from higher fee income from higher average variable annuity assets under management, higher spread income and lower levels of death benefits, other policy benefits and changes in policy reserves. These positives were partially offset by higher market - related costs and other expenses. ($ millions) ($ millions) ($ millions) 356 326 419 1Q23 4Q23 1Q24 (60) (20) (28) 19 1Q23 4Q23 1Q24 (88) 9 22 31 1Q23 4Q23 1Q24 ($ millions) ($ millions) ($ millions) Pre - tax adjusted operating earnings 1 Pre - tax adjusted operating earnings 1 Pre - tax adjusted operating earnings 1 • Higher spread income has driven growth in earnings 1) See the Appendix for the non - GAAP financial measures, definitions, and reconciliations to the most comparable U.S. GAAP measure.

 


Impact of annual actuarial assumption update Strong Capital and Liquidity Position Highlights • Jackson National Life Insurance Company (JNLIC) estimated RBC ratio of 555 - 575% as of 1Q24 • Statutory Total Adjusted Capital (TAC) at JNLIC ended 1Q24 at $4.7 billion • Brooke Re remains well capitalized and hedging performed as expected • Holding company cash and highly liquid assets totaled nearly $500 million as of 1Q24 • Returned $172 million to common shareholders in 1Q24 through $116 million of share repurchases and $56 million in dividends 12 4,745 4,297 4,657 861 1Q23 4Q23 1Q24 5,158 413 599 466 1,133 1Q23 4Q23 1Q24 Statutory Total Adjusted Capital ($ millions) Holding Company Cash and Highly Liquid Assets ($ millions) Brooke Re 1/1/24 proforma impact 1Q23 holding company liquid assets included a 1Q23 distribution from Jackson National Life Insurance Company of $600 million and $533 million of net proceeds from the issuance of preferred stock.

 


1,546 13 ― Continued progress toward our strategic and operational goals ― Maintained strong balance sheet and robust levels of liquidity ― On track to deliver on 2024 key financial targets ― Well - positioned for continued long - term value creation for shareholders Outlook for Continued Performance Against Targets Remain Positive 13 15 ― Strategic, conservative underwriting across our portfolio ― Highly rated and diversified commercial mortgage loan office portfolio, which is less than 2% of the general account portfolio ― Corporate portfolio is concentrated in investment - grade securities 15 High Quality, Diversified Investment Portfolio

 


Investments

 


 


U.S government securities 9% Other government securities 2% Corporate securities 56% Residential mortgage - backed <1% Commercial mortgage - backed 3% Other asset - backed securities 5% Equity securities <1% Mortgage loans 17% Policy loans 2% Derivatives <1% Limited Partnerships 4% Other invested assets <1% U.S. GAAP – Investment Portfolio March 31, 2024 • Market/book ratio of the fixed maturity portfolio is 0.92 • Exposure to below investment grade securities is only 6% 2 of the total investment portfolio, which is almost entirely corporate bonds and loans • Highly liquid U.S. Treasuries represent 9% of total investment portfolio • 100% of securitized assets are investment grade • 99% of Commercial Mortgage Loans are first mortgage and 95% are CM1 - 2 rated Investment Portfolio Classification 1 Key Highlights 1) Excludes Funds Withheld. 2) I ncludes investments in affiliate CLOs which results in the entire CLO being consolidated for US GAAP reporting purposes. While this results in all of the underlying loans held by the CLO being included in our financial statements, our economic risk is solely limited to our direct investment in the CLO. Excluding these consolidated items, our ex posure to below investment grade securities was 1 % at 3 /31/24. Percentages may not total 100 due to rounding.

 


$41b 16 U.S government securities 10% Other government securities 2% Corporate securities 55% Residential mortgage - backed <1% Commercial mortgage - backed 3% Other asset - backed securities 5% Equity securities <1% Mortgage loans 17% Policy loans 2% Derivative <1% Limited Partnerships 3% Other invested assets <1% Statutory – Investment Portfolio March 31, 2024 1) Excludes Funds Withheld. Statutory statement value. Includes Brooke, Squire, Squire II, Jackson, Jackson New York and Broo ke Reinsurance. Percentages may not total 100 due to rounding. Investment Portfolio Classification 1 Key Highlights • Market/book ratio of the fixed maturity portfolio is 0.92 • Exposure to below investment grade securities is only 1% which is almost entirely corporate bonds and loans • Highly liquid U.S. Treasuries represent 10% of total investment portfolio • 96% of securitized assets are rated NAIC 1 • 99% of Commercial Mortgage Loans are first mortgage and 95% are CM1 - 2 rated 17 $40b US Treasuries 13% NAIC 1A - 1D (AAA - AA - ) 17% NAIC 1E - 1G (A) 34% NAIC 2A - 2C (BBB) 34% NAIC 3A - 3C (BB) 1% NAIC 4A - 4C (B) <1% NAIC 5/6 <0.1% Statutory – Fixed Maturity Rating Distribution March 31, 2024 Notes: Excludes Funds Withheld.

 


Statutory statement value based on NAIC ratings. Includes Brooke, Squire, Squire II, Jackson , J ackson New York and Brooke Reinsurance. Percentages may not total 100 due to rounding. $31b 18 98% of portfolio is investment grade Statutory – Corporate Portfolio March 31, 2024 1) Excludes Funds Withheld.

 


Based on NAIC expanded ratings and Statement value. Includes Brooke, Squire, Squire II, Jackson, Jac kson New York and Brooke Reinsurance. Percentages may not total 100 due to rounding. Corporate Portfolio Rating Distribution 1 Key Highlights • Market/book ratio of the corporate portfolio is 0.94 • High - yield corporates account for 1% of the total investment portfolio and 2% of total corporate portfolio • Exposure to BBBs represents 26% of the total investment portfolio ‒ Highly diversified across 501 issuers with an average position size of $21m by statement value ‒ 80% of all BBBs are rated BBB or BBB+ ‒ 28% of BBBs are privates, which offer better covenant protection vs.

 


publics $22b 19 AAA: <1% AA: 7% A: 43% BBB: 47% BB: 2% B: <1% CCC and below: <0.1% NAIC 1A - 1D (AAA - AA - ) 59% NAIC 1E - 1G (A) 35% NAIC 2 (BBB) 6% NAIC 3 (BB) <0.1% NAIC 4 <0.1% CLOs 46% Structured Settlements 14% Rooftop Solar 10% Tax Liens 7% Timeshare 6% PDP Wells 3% Music Royalties 3% Whole Business Securitizations 2% Equipment Leases 2% Single Family Rental 1% Aircraft 1% Fiber 1% Other 4% Statutory – ABS Portfolio March 31, 2024 1) Excludes Funds Withheld. Statement value. Includes Brooke, Squire, Squire II, Jackson, Jackson New York and Brooke Reinsuranc e. Percentages may not total 100 due to rounding. 2) ABS exposure excludes subprime which is included with the RMBS exposure. $2.3b ABS Sector Distribution 1, 2 NAIC Rating Distribution 1 $2.3b 20 AAA 57% AA 26% A 16% BBB <1% B <0.1% Statutory – Collateralized Loan Obligations (CLO) Debt March 31, 2024 1) Excludes Funds Withheld.

 


Based on NAIC expanded ratings and Statement value. Includes Brooke, Squire, Squire II, Jackson, Jac kso n New York and Brooke Reinsurance. Percentages may not total 100 due to rounding.

 


CLO NAIC Distribution 1 Key Highlights • CLO exposure highly rated with virtually all rated single A or above • Exposure is diversified among 39 different managers and 61 CLOs • Each CLO is diversified, averaging 250 names • High - quality CLO tranches are well protected even in severe default cycles $1.0b 21 Statutory – Commercial Mortgage Loan Portfolio 1 March 31, 2024 CML NAIC Distribution 2 CML Property Type Distribution 2 • Highly diversified with an average loan size of $19m • 99% are senior/first mortgage loans • 96% of the portfolio has the highest ratings of CM1 - 2 • Weighted average loan - to - value based on 2023 internal valuation is 52.0% • Weighted average debt service coverage is 2.2x • No delinquencies and no foreclosed/REO at 1Q24 $7.1b 22 Loan - to - Value / Debt Service Coverage 3 $7.1b Debt Service Coverage Ratio >1.5x 1.25x - 1.50x 1.0x - 1.25x <1.0x Total Loan - to - Value <60% 59.9% 6.1% 2.1% 0.4% 68.6% 60 - 70% 13.5% 2.3% 5.3% 1.0% 22.1% 70 - 80% 2.9% 0.8% 1.0% 0.6% 5.4% >80% 1.6% 0.4% 1.4% 0.6% 3.9% Total 77.9% 9.7% 9.7% 2.6% 100.0% 1) Excludes Funds Withheld. Based on NAIC expanded ratings and Statement. Includes Brooke, Squire, Squire II, Jackson, Jackson N ew York and Brooke Reinsurance. 2) Percentages may not total 100 due to rounding. 3) Loan - to - value is calculated using an internal value, based on annual valuation process that uses the latest available property - l evel data combined with updated market vacancy, rental, and capitalization rates. This valuation process is typically completed by the end of Q3. In addition, loans of elevated concern may be subject to either a broker opinion of value (BOV) or Mortgage Appraisal Institute (MAI) appraisal on an as - needed basis. Percentages may not sum, due to rounding.

 


CM 1 68% CM 2 28% CM 3/4 4% Multi - Family 28% Industrial 25% Retail 23% Office 10% Hotels 10% Other 4% Statutory – Commercial Mortgage Loan Office Exposure 1 March 31, 2024 NAIC Rating Distribution – Office Exposure 2 Key Highlights • Highly diversified with an average loan size of $15m • 100% are senior/first mortgage loans • 97% of the portfolio has the highest two ratings, CM1 and CM2 • Weighted average loan - to - value (LTV) based on 2023 internal valuation is 65.5% • Weighted average debt service coverage (DSC) is 2.2x • 82% has a maturity date in 2026 or later $0.7b 23 Loan - to - Value / Debt Service Coverage 3 1) Excludes Funds Withheld. Based on NAIC expanded ratings and Statement value. Includes Brooke, Squire, Squire II, Jackson, Jac kso n New York and Brooke Reinsurance. 2) Percentages may not total 100 due to rounding. 3) Loan - to - value is calculated using an internal value based on annual valuation process that uses the latest available property - le vel data combined with updated market vacancy, rental, and capitalization rates. This valuation process is typically completed by the end of Q3. In addition, loans of elevated concern may be subject to either a broker opinion of value (BOV) or Mortgage Appraisal Institute (MAI) appraisal on an as - needed basis. Percentages may not sum, due to rounding.

 


Appendix

 


Debt Service Coverage Ratio >1.5x 1.25x - 1.50x 1.0x - 1.25x <1.0x Total Loan - to - Value <60% 42.0% 0.6% 0.0% 0.0% 42.6% 60 - 70% 22.8% 1.6% 0.0% 0.8% 25.1% 70 - 80% 9.9% 0.3% 0.0% 1.0% 11.1% >80% 6.7% 4.1% 4.6% 5.7% 21.1% Total 81.4% 6.6% 4.6% 7.5% 100.0% CM 1 86% CM 2 11% CM 3/4 3.0% VA Market Risk Benefits 25 Liability Effect Category Runs Through: Description of Impact Drivers Changes in Interest Rates Net Income Movement in risk free rates (impacts both assumed future separate account returns and discounting of cash flows) Fund Performance Net Income Separate account returns gross of fees Changes in Equity Index Volatility Net Income Movement in implied volatility Expected Policyholder Behavior Net Income Policyholder behavior as assumed in reserving Actual Policyholder Behavior Net Income Difference between actual behavior during the period vs.

 


assumptions Time Net Income Effect of passage of time – including reduction to separate account balances from fees, the change in proximity of future cash flows, and impacts to policy features such as bonus credits Changes in Assumptions Net Income Changes in assumptions resulting from annual review Changes in Non - Performance Risk AOCI Changes in Jackson’s own credit spread Non - GAAP Financial Measures In addition to presenting our results of operations and financial condition in accordance with U.S. GAAP, we use and report, sel ected non - GAAP financial measures. Management believes that the use of these non - GAAP financial measures, together with relevant U.S. GAAP financial measures, provides a better understanding of our results of op era tions, financial condition and the underlying performance drivers of our business. These non - GAAP financial measures should be considered supplementary to our results of operations and financial condition that are pres ent ed in accordance with U.S. GAAP and should not be viewed as a substitute for the U.S. GAAP financial measures. Other companies may use similarly titled non - GAAP financial measures that are calculated differently from th e way we calculate such measures. Consequently, our non - GAAP financial measures may not be comparable to similar measures used by other companies. These non - GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with U.S. GAAP. Adjusted Operating Earnings Adjusted Operating Earnings is an after - tax non - GAAP financial measure, which we believe should be used to evaluate our financia l performance on a consolidated basis by excluding certain items that may be highly variable from period to period due to accounting treatment under U.S. GAAP or that are non - recurring in nature, as well as certa in other revenues and expenses that we do not view as driving our underlying performance. Adjusted Operating Earnings should not be used as a substitute for net income as calculated in accordance with U .S. GAAP. However, we believe the adjustments to net income are useful for gaining an understanding of our overall results of operations. Adjusted Operating Earnings equals our Net income (loss) attributable to Jackson Financial Inc. common shareholders (which ex clu des income attributable to non - controlling interest and dividends on preferred stock) adjusted to eliminate the impact of the items described in the following numbered paragraphs. These items are excluded as th ey may vary significantly from period to period due to near - term market conditions or are otherwise not directly comparable or reflective of the underlying performance of our business. We believe these exclusions p rov ide investors a better picture of the drivers of our underlying performance. 1) Net Hedging Results: Comprised of: (i) fees attributed to guaranteed benefits; (ii) changes in the fair value of freestanding derivatives used to man age the risk associated with market risk benefits and other guaranteed benefit features, excluding earned income from periodic settlements and changes in settlement accruals on cross - curre ncy swaps; (iii) the movements in reserves, market risk benefits, guaranteed benefit features accounted for as embedded derivative instruments, and related claims and benefit payments; (iv) amortization of the balance of unamortized deferred acquisition costs at the date of transition to current accounting guidance (LDTI) on January 1, 2021 associated with items excluded from adjusted operating earnings prior t o t ransition; and (v) the impact on the valuation of Guaranteed Benefits and Net Hedging Results arising from changes in underlying actuarial assumptions. We believe excluding these items removes the impact to both revenue and related expenses associated with Guaranteed Benefits and Net Hedging Results. 2) Net Realized Investment Gains and Losses: Comprised of: (i) realized investment gains and losses associated with the periodic sales or disposals of securities, excludi ng those held within our trading portfolio; and (ii) impairments of securities, after adjustment for the non - credit component of the impairment charges. 3) Change in Value of Funds Withheld Embedded Derivative and Net investment income on funds withheld assets: Comprised of (i) the change in fair value of funds withheld embedded derivatives; and (ii) net investment income on funds withheld assets related to funds withheld reinsurance transactions. 4) Other items: Comprised of: (i) the impact of investments that are consolidated in our financial statements due to U.S. GAAP accounting req uir ements, such as our investments in collateralized loan obligations (CLOs), but for which the consolidation effects are not consistent with our economic interest or exposure to those entities; and (ii) one - time or other non - recurring items, such as costs relating to our separation from Prudential. Operating income taxes are calculated using the prevailing corporate federal income tax rate of 21% while taking into account any items recognized d iff erently in our financial statements and federal income tax returns, including the dividends received deduction and other tax credits. For interim reporting periods, the Company uses an es timated annual effective tax rate ("ETR") in computing its tax provision including consideration of discrete items. 26 Non - GAAP Financial Measures Adjusted Book Value Attributable to Common Shareholders Adjusted Book Value Attributable to Common Shareholders excludes Preferred Stock and Accumulated Other Comprehensive Income ( Los s) ("AOCI") attributable to Jackson Financial Inc ("JFI"), which does not include AOCI arising from investments held within the funds withheld account related to the Athene Reinsurance Transaction.

 


We exclud e A OCI attributable to JFI from Adjusted Book Value Attributable to Common Shareholders because our invested assets are generally invested to closely match the duration of our liabilities, which are l ong er duration in nature, and therefore we believe period - to - period fair market value fluctuations in AOCI to be inconsistent with this objective. We believe excluding AOCI attributable to JFI is more useful to inv estors in analyzing trends in our business. Changes in AOCI within the funds withheld account related to the Athene Reinsurance Transaction offset the related non - operating earnings from the Athene Reinsurance Transactions resulting in a minimal net impact on Adjusted Book Value of Jackson Financial Inc. Adjusted Operating Return on Equity Attributable to Common Shareholders We use Adjusted Operating Return on Equity (“ROE”) Attributable to Common Shareholders to manage our business and evaluate ou r f inancial performance which: (i) excludes items that vary from period - to - period due to accounting treatment under U.S. GAAP or that are non - recurring in nature, as such items may distort the underlying performanc e of our business; and (ii) is calculated by dividing our Adjusted Operating Earnings by average Adjusted Book Value Attributable to Common Shareholders. Adjusted Book Value Attributable to Common Shareholders and Adjusted Operating ROE Attributable to Common Shareholders should no t be used as substitutes for total shareholders’ equity and ROE as calculated using annualized net income and average equity in accordance with U.S. GAAP. However, we believe the adjustments to equity and earn ing s are useful to gaining an understanding of our overall results of operations. Notable Items Notable items reflect the impact on our results of certain items or events that may or may not have been anticipated and resu lte d in volatility in the Company's earnings expectations. The presentation of notable items is intended to help investors better understand our results for the period and to evaluate and forecast those results. 27 Adjusted Operating Earnings Reconciliation $ millions, except effective tax rate For the Three Months Ended For the Twelve Months Ended 3/31/23 6/30/23 9/30/23 12/31/23 3/31/24 12/31/22 12/31/23 Net income (loss) attributable to Jackson Financial Inc. common shareholders (1,497) 1,204 2,762 (1,570) 784 6,186 899 Add: dividends on preferred stock - 13 11 11 11 - 35 Add: income tax expense (benefit) (558) 245 712 (395) 101 1,505 4 Pretax income (loss) attributable to Jackson Financial Inc. (2,055) 1,462 3,485 (1,954) 896 7,691 938 Non - Operating Adjustments (Income) Loss: Guaranteed benefits and hedging results: Fees attributable to guarantee benefit reserves (780) (781) (784) (780) (788) (3,077) (3,125) Net movement in freestanding derivatives 1 2,512 1,911 271 (43) 2,576 2,744 4,651 Market risk benefits (gains) losses, net (174) (2,570) (2,376) 1,223 (2,718) (3,536) (3,897) Net reserve and embedded derivative movements 189 194 (45) 449 364 222 787 Amortization of DAC associated with non - operating items at date of transition to LDTI 153 149 148 141 139 658 591 Total guaranteed benefits and hedging results 1,900 (1,097) (2,786) 990 (427) (2,989) (993) Net realized investment (gains) losses 68 40 127 319 7 359 554 Net realized investment (gains) losses on funds withheld assets 673 134 (159) 1,153 201 (2,186) 1,801 Net investment income on funds withheld assets (307) (252) (303) (312) (270) (1,254) (1,174) Other items 23 18 (9) 7 (18) 22 39 Total non - operating adjustments 2,357 (1,157) (3,130) 2,157 (507) (6,048) 227 Pre - tax adjusted operating earnings 302 305 355 203 389 1,643 1,165 Less: operating income tax expense (benefit) 31 9 29 (12) 44 189 57 Adjusted operating earnings before dividends on preferred stock 271 296 326 215 345 1,454 1,108 Less: dividends on preferred stock - 13 11 11 11 - 35 Adjusted operating earnings 271 283 315 204 334 1,454 1,073 Effective tax rates on adjusted operating earnings 10.3% 3.0% 8.2% (5.9)% 11.3% 11.5% 4.9% 28 1 Includes $17 million loss related to interest rate swaps in 1Q24

 


 


Select U.S. GAAP to Non - GAAP Reconciliation $ millions, except per share and shares outstanding data For the Three Months Ended For the Twelve Months Ended 3/31/23 6/30/23 9/30/23 12/31/23 3/31/24 12/31/22 12/31/23 Net Income (Loss) (1,496) 1,220 2,790 (1,560) 802 6,229 954 Income attributable to non - controlling interest 1 3 17 (1) 7 43 20 Net Income (Loss) Attributable to Jackson Financial Inc. (1,497) 1,217 2,773 (1,559) 795 6,186 934 Less: Dividends on preferred stock - 13 11 11 11 - 35 Net Income (Loss) Attributable to Jackson Financial Inc. common shareholders [a] (1,497) 1,204 2,762 (1,570) 784 6,186 899 Total Shareholders' Equity 8,638 8,652 9,478 10,170 10,169 8,646 10,170 Less: Preferred equity 533 533 533 533 533 - 533 Total Common Shareholders’ Equity 8,105 8,119 8,945 9,637 9,636 8,646 9,637 Average Common Shareholders' Equity [b] 8,376 8,112 8,532 9,291 9,637 8,881 8,690 Total ROE Attributable to Common Shareholders [a]/[b]; Annualized (71.5)% 59.4% 129.5% (67.6)% 32.5% 69.7% 10.3% Adjusted Operating Earnings [c] 271 283 315 204 334 1,454 1,073 Adjusted Book Value Attributable to Common Shareholders: Total common shareholders' equity 8,105 8,119 8,945 9,637 9,636 8,646 9,637 Exclude AOCI attributable to Jackson Financial Inc. 476 1,435 2,926 1,196 1,762 1,272 1,196 Adjusted Book Value Attributable to Common Shareholders 8,581 9,554 11,871 10,833 11,398 9,918 10,833 Average Adjusted Book Value Attributable to Common Shareholders[d] 9,250 9,068 10,713 11,352 11,116 8,963 10,151 Adjusted Operating ROE Attributable to Common Shareholders [c]/[d]; Annualized 11.7% 12.5% 11.8% 7.2% 12.0% 16.2% 10.6% Per Share Data (Common Shareholders) Net income (loss) (basic) (18.11) 14.58 33.66 (19.64) 10.04 72.34 10.99 Net income (loss) (diluted) 1 (18.11) 14.21 33.35 (19.64) 9.94 69.75 10.76 Adjusted operating earnings per common share (diluted) 3.15 3.34 3.80 2.53 4.23 16.39 12.84 Book value per common share (diluted) 95.70 98.27 110.64 121.29 124.42 100.56 121.29 Adjusted book value per common share (diluted) 101.32 115.63 146.84 136.34 147.17 115.36 136.34 Shares Outstanding Weighted average number of common shares (basic) 82,646,113 82,595,287 82,061,813 79,923,108 78,059,817 85,513,787 81,799,820 Weighted average number of common shares (diluted) 86,082,970 84,754,611 82,821,818 80,716,770 78,867,103 88,690,700 83,577,226 End of period common shares (basic) 81,044,318 81,910,831 80,051,900 78,660,221 76,621,374 82,690,098 78,660,221 End of period common shares (diluted) 84,690,303 82,622,875 80,845,230 79,455,615 77,447,425 85,976,078 79,455,615 29 1) In a quarter in which we reported a net loss attributable to Jackson Financial Inc., all common stock equivalents are anti - di lutive and are therefore excluded from the calculation of diluted shares and diluted per share amounts. The shares excluded from the diluted EPS calculation were 793,662 and 3,436,857 for the three months ended December 31, 2023 and March 31, 2023 , respectively.

 


Glossary Assets Under Management (AUM) - Investment assets that are managed by one of our subsidiaries and includes: (i) assets managed by PPM America, Inc. (“PPM”), i ncluding our investment portfolio (but excludes assets held in funds withheld accounts for reinsurance transactions), (ii) third - party assets (including our former parent and its affiliates, and (i ii) the separate account assets of our retail annuities managed and administered by Jackson National Asset Management LLC (“JNAM”). Athene Reinsurance Transaction - The funds withheld coinsurance agreement with Athene, entered on June 18, 2020, and effective June 1, 2020, to reinsure a 100 % quota share of a block of our in - force fixed and fixed index annuity liabilities in exchange for approximately $1.2 billion in ceding commissions. Deferred Acquisition Cost (DAC) - Represent the incremental costs related directly to the successful acquisition of new, and certain renewal, insurance policie s and annuity contracts. The recognition of these costs has been deferred, and the deferred amounts are shown on the balance sheet as an asset, which is subject to amortization over the estimated lives of th ose policies and contracts. Derivative Instruments - Jackson Financial Inc.'s (JFI) business model includes the acceptance, monitoring and mitigation of risk. Specifically, JFI c onsiders, among other factors, exposures to interest rate and equity market movements, foreign exchange rates and other asset or liability prices. JFI uses derivative instruments to mitigate or reduce these risk s i n accordance with established policies and goals. JFI's derivative holdings, while effective in managing defined risks, are not structured to meet accounting requirements to be designated as hedging instruments. As a result, freestanding de rivatives are carried at fair value with changes each period recorded in net gains or losses on derivatives and investments. Earnings per Share (EPS) - Basic earnings per share is calculated by dividing net income (loss) attributable to JFI common shareholders by the weighted - a verage number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing the net income (loss) attributable to JFI common shareholders, by the weighted - average numbe r of shares of common stock outstanding for the period, plus shares representing the dilutive effect of share - based awards. Fixed Annuity (FA) - An annuity that guarantees a set annual rate of return with interest at rates we determine, subject to specified minimums. C r edited interest rates are guaranteed not to change for certain limited periods of time, after which rates may reset. Fixed Index Annuity (FIA) - An annuity with an ability to share in the upside from certain financial markets such as equity indices and provides downside protection. Guaranteed Minimum Accumulation Benefit (GMAB) - An add - on benefit (enhanced benefits available for an additional cost) that entitles an owner to a minimum payment, typically in lump - sum, after a set period of time, referred to as the accumulation period. The minimum payment is based on the benefit base, which could be greater than the underlying accoun t v alue. Guaranteed Minimum Death Benefit (GMDB) - An add - on benefit (enhanced benefits available for an additional cost) that guarantees an owner's beneficiaries are entitled t o a minimum payment based on the benefit base, which could be greater than the underlying account value, upon the death of the owner. Guaranteed Minimum Income Benefit (GMIB) - An add - on benefit (available for an additional cost) where an owner is entitled to annuitize the policy and receive a minimum payment stream based on the benefit base, which could be greater than the payment stream resulting from current annuitization of the underlying account value. Guaranteed Minimum Withdrawal Benefit (GMWB) - An add - on benefit (available for an additional cost) where an owner is entitled to withdraw a maximum amount of their benefit base each year, for which cumulative payments to the owner could be greater than the underlying account value. Guaranteed Minimum Withdrawal Benefit for Life (GMWB for Life) - An add - on benefit (available for an additional cost) where an owner is entitled to withdraw the guaranteed annual withdrawal a mount each year for the duration of the policyholder's life, regardless of account performance. LDTI - Accounting Standards Update 2018 - 12, “Targeted Improvements to the Accounting for Long - Duration Contracts”, effective January 1, 2023, with a transition date of January 1, 2021. Net Amount at Risk (NAR) - The greater of Death Benefit NAR (DBNAR) and Living Benefit NAR (LBNAR), as applicable, where DBNAR is the GMDB benefit base i n excess of the account value, and the LBNAR is the actuarial present value of guaranteed living benefits in excess of the account value. 30 Glossary Net Flows - The net change in customer account balances during a period, including gross premiums, surrenders, withdrawals and benefits.

 


Net flows exclude investment performance, interest credited to customer accounts and policy charges. Registered Index - Linked Annuity (RILA) - A registered index - linked annuity, which offers market index - linked investment options, subject to a cap, and offers a variety of guarantees designed to modify or limit losses. Return of Premium (ROP) Death Benefit - This death benefit pays the greater of the account value at the time of a claim following the owner's death or the total cont r ibutions to the contract (subject to adjustment for withdrawals). The charge for this benefit is usually included in the Mortality and Expense fee that is deducted daily from the net assets in ea ch variable investment option. We also refer to this death benefit as the Return of Principal death benefit. Risk Based Capital (RBC) - Statutory minimum level of capital that is required by regulators for an insurer to support its operations. Segment - Retail Annuities JFI's Retail Annuities segment offers a variety of retirement income and savings products through its diverse suite of produc ts, consisting primarily of variable annuities, fixed index annuities, fixed annuities, payout annuities and registered index - linked annuities (“RILA”). These products are distributed through various wirehouses, insurance brokers and in dependent broker - dealers, as well as through banks and financial institutions, primarily to high - net - worth investors and the mass and affluent markets. The financial results of the variable annuity business within the Company’s Retail Annuities segment are largely dependent on th e performance of the contract holder account value, which impacts both the level of fees collected and the benefits paid to the contract holder. The financial results of the Company’s fixed annuities, including the fixed option on var iable annuities, RILA and fixed index annuities, are largely dependent on the Company's ability to earn a spread between earned investment rates on general account assets and the interest credited to contract holders. Segment - Institutional Products JFI's Institutional Products consist of traditional guaranteed investment contracts (“GICs”), funding agreements (including a gre ements issued in conjunction with JFI's participation in the U.S. Federal Home Loan Bank (“FHLB”) program) and Medium - Term Note funding agreements. JFI's GIC products are marketed to defined contribution pension and profit - sharing ret irement plans. Funding agreements are marketed to institutional investors, including corporate cash accounts and securities lending funds, as well as money market funds, and are issued to the FHLB in connection with its progr am. The financial results of JFI's Institutional Products business are primarily dependent on Company’s ability to earn a spread bet ween earned investment rates on general account assets and the interest credited on GICs and funding agreements. Segment - Closed Life and Annuity Blocks JFI’s Closed Life and Annuity Blocks segment is primarily composed of blocks of business that have been acquired since 2004. Th e segment includes various protection products, primarily whole life, universal life, variable universal life, and term life insurance products as well as fixed, fixed index, and payout annuities. The Closed Life and Annuity Blocks seg men t also includes a block of group payout annuities that we assumed from John Hancock Life Insurance Company (USA) and John Hancock Life Insurance Company of New York through reinsurance transactions in 2018 and 2019, respecti vel y. The Company historically offered traditional and interest - sensitive life insurance products but discontinued new sales of life insurance products in 2012, as we believe opportunistically acquiring mature blocks of life in sur ance policies is a more efficient means of diversifying our in - force business than selling new life insurance products. The profitability of JFI's Closed Life and Annuity Blocks segment is largely driven by its historical ability to appropriatel y p rice its products and purchase appropriately priced blocks of business, as realized through underwriting, expense and net gains (losses) on derivatives and investments, and the ability to earn an assumed rate of return on the assets suppor tin g that business. Variable Annuity (VA) - An annuity that offers tax - deferred investment into a range of asset classes and a variable return, which offers insurance fea tures related to potential future income payments. 31