株探米国株
日本語 英語
エドガーで原本を確認する
false 0001435508 0001435508 2024-04-25 2024-04-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): April 25, 2024

 

FIRST SAVINGS FINANCIAL GROUP, INC.

(Exact Name of Registrant as Specified in Charter)

 

Indiana 001-34155 37-1567871
(State or Other Jurisdiction of
Incorporation)
(Commission File No.) (I.R.S. Employer
Identification No.)

 

702 North Shore Drive, Suite 300, Jeffersonville, Indiana 47130
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (812) 283-0724

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading
Symbol(s)
  Name of each exchange on which
registered
Common Stock, par value $0.01 per share   FSFG   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On April 25, 2024, First Savings Financial Group, Inc. announced its financial results for the three and six months ended March 31, 2024. The press release announcing the financial results for the three and six months ended March 31, 2024 is furnished as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Not applicable.

 

(b) Not applicable.

 

(c) Not applicable.

 

(d) Exhibits

 

99.1 Press release dated April 25, 2024

 

101 Cover Page Interactive Data File (formatted in Inline XBRL)

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  FIRST SAVINGS FINANCIAL GROUP, INC.
     
     
Date: April 25, 2024 By: /s/ Tony A. Schoen
    Tony A. Schoen
    Chief Financial Officer

 

 

EX-99.1 2 tm2412777d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

FIRST SAVINGS FINANCIAL GROUP, INC. REPORTS FINANCIAL RESULTS FOR THE SECOND FISCAL QUARTER ENDED MARCH 31, 2024

 

Jeffersonville, Indiana — April 25, 2024. First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of $4.9 million, or $0.72 per diluted share, for the quarter ended March 31, 2024 compared to net income of $3.7 million, or $0.54 per diluted share, for the quarter ended March 31, 2023. Excluding nonrecurring items, the Company reported net income of $3.6 million (non-GAAP measure)(1) and net income per diluted share of $0.52 (non-GAAP measure)(1) for the quarter ended March 31, 2024. The core banking segment reported net income of $4.5 million, or $0.66 per diluted share for the quarter ended March 31, 2024. Excluding nonrecurring items, the core banking segment reported net income of $3.6 million, or $0.53 per diluted share for the quarter ended March 31, 2024 (non-GAAP measure)(1).

 

Commenting on the Company’s performance, Larry W. Myers, President and CEO, stated “We continue to focus on reducing balance sheet and operating inefficiencies; strong asset quality; selective high-quality lending; deposit growth; and improvement of liquidity, capital and interest rate sensitivity positions. We’ve been successful in executing these strategies and we continue to move on the right trajectory, which we believe will deliver increasing financial results and shareholder value.”

 

(1) Non-GAAP net income and net income per diluted share exclude certain nonrecurring items. A reconciliation to GAAP and discussion of the use of non-GAAP measures is included in the table at the end of this release.

 

Results of Operations for the Three Months Ended March 31, 2024 and 2023

 

Net interest income decreased $574,000, or 3.9%, to $14.3 million for the three months ended March 31, 2024 as compared to the same period 2023. The decrease in net interest income was due to a $5.8 million increase in interest expense, partially offset by a $5.2 million increase in interest income. Interest income increased due to an increase in the average balance of interest-earning assets of $199.9 million, from $2.02 billion for 2023 to $2.22 billion for 2024, and an increase in the weighted-average tax-equivalent yield, from 5.01% for 2023 to 5.48% for 2024. The increase in the average balance of interest-earning assets was due primarily to a $293.5 million increase in the average balance of loans, partially offset by a decrease in the average balance of investment securities of $92.2 million. Interest expense increased due to an increase in the average balance of interest-bearing liabilities of $254.8 million, from $1.68 billion for 2023 to $1.93 billion for 2024, and an increase in the average cost of interest-bearing liabilities, from 2.36% for 2023 to 3.25% for 2024. The increase in the average cost of interest-bearing liabilities for 2024 was due primarily to higher rates for borrowings and brokered deposits as a result of increased market interest rates due to competition and higher U.S. Treasury rates, and migration of deposits from lower-yielding transaction and savings accounts to higher-yielding money market accounts and certificates of deposits.

 

The Company recognized a provision for credit losses for loans of $454,000 and a provision for credit losses for securities of $23,000 for the three months ended March 31, 2024, compared to a provision for loan losses of $372,000 for the same period in 2023. The Company recognized net charge-offs of $110,000 for the three months ended March 31, 2024, of which $42,000 was related to unguaranteed portions of SBA loans, compared to net recoveries of $6,000 in 2023.

 

Noninterest income decreased $3.8 million for the three months ended March 31, 2024 as compared to the same period in 2023. The decrease was due primarily to a $4.1 million decrease in mortgage banking income due to the cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 


 

Noninterest expense decreased $6.2 million for the three months ended March 31, 2024 as compared to the same period in 2023. The decrease was due primarily to decreases in compensation and benefits expense of $2.8 million and other operating expense of $2.4 million. The decrease in compensation and benefits expense was due primarily to a reduction in staffing related to the cessation of national mortgage banking operations in the quarter ended December 31, 2023. The decrease in other operating expense was due primarily to a decrease in loss contingency for SBA-guaranteed loans of $656,000 in 2024 compared to an increase of $490,000 in 2023, and an adjustment to the valuation allowance related to sale of residential mortgage servicing rights of $247,000 in 2024 with no corresponding amounts in 2023.

 

The Company recognized income tax expense of $866,000 for the three months ended March 31, 2024 compared to $333,000 for the same period in 2023. The effective tax rate for 2024 was 14.9%, which was an increase from the effective tax rate of 8.2% in 2023. The increase was due to higher pre-tax income in 2024 as compared to 2023.

 

Results of Operations for the Six Months Ended March 31, 2024 and 2023

 

The Company reported net income of $5.8 million, or $0.85 per diluted share, for the six months ended March 31, 2024 compared to net income of $6.6 million, or $0.95 per diluted share, for the six months ended March 31, 2023. Excluding nonrecurring items, the Company reported net income of $4.5 million (non-GAAP measure)(1) and net income per diluted share of $0.65 (non-GAAP measure)(1) for the six months ended March 31, 2024. The core banking segment reported net income of $8.6 million, or $1.25 per diluted share for the six months ended March 31, 2024. Excluding nonrecurring items, the core banking segment reported net income of $7.7 million, or $1.12 per diluted share for the six months ended March 31, 2024 (non-GAAP measure)(1).

 

Net interest income decreased $2.7 million, or 8.7%, to $28.5 million for the six months ended March 31, 2024 as compared to the same period 2023. The decrease in net interest income was due to a $13.1 million increase in interest expense, partially offset by a $10.4 million increase in interest income. Interest income increased due to an increase in the average balance of interest-earning assets of $195.3 million, from $2.00 billion for 2023 to $2.20 billion for 2024, and an increase in the weighted-average tax-equivalent yield, from 4.94% for 2023 to 5.43% for 2024. The increase in the average balance of interest-earning assets was due primarily to a $284.0 million increase in the average balance of loans, partially offset by a decrease in the average balance of investment securities of $91.0 million. Interest expense increased due to an increase in the average balance of interest-bearing liabilities of $260.5 million, from $1.64 billion for 2023 to $1.90 billion for 2024, and an increase in the average cost of interest-bearing liabilities, from 2.08% for 2023 to 3.17% for 2024. The increase in the average cost of interest-bearing liabilities for 2024 was due primarily to higher rates for borrowings and brokered deposits as a result of increased market interest rates due to competition and higher U.S. Treasury rates, and migration of deposits from lower-yielding transaction and savings accounts to higher-yielding money market accounts and certificates of deposits.

 

The Company recognized a provision for credit losses for loans of $866,000 and a provision for credit losses for securities of $23,000 for the six months ended March 31, 2024, compared to a provision for loan losses of $1.4 million for the same period in 2023. Nonperforming loans, which consist of nonaccrual loans and loans over 90 days past due and still accruing interest, increased $1.7 million from $13.9 million at September 30, 2023 to $15.6 million at March 31, 2024. The Company recognized net charge-offs of $119,000 for the six months ended March 31, 2024, of which $22,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $258,000 in 2023, of which $238,000 was related to unguaranteed portions of SBA loans.

 


 

Noninterest income decreased $6.2 million for the six months ended March 31, 2024 as compared to the same period in 2023. The decrease was due primarily to a $6.5 million decrease in mortgage banking income due to the cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

Noninterest expense decreased $7.7 million for the six months ended March 31, 2024 as compared to the same period in 2023. The decrease was due primarily to decreases in compensation and benefits expense of $3.8 million and other operating expense of $3.4 million. The decrease in compensation and benefits expense was due primarily to a reduction in staffing related to the cessation of national mortgage banking operations in the quarter ended December 31, 2023. The decrease in other operating expense was due primarily to a decrease in loss contingency for SBA-guaranteed loans of $721,000 in 2024 compared to an increase of $490,000 in 2023, and a decrease in loss contingency for restitution to mortgage borrowers of $17,000 in 2024 compared to an increase of $609,000 in 2023.

 

The Company recognized income tax expense of $390,000 for the six months ended March 31, 2024 compared to tax expense of $416,000 for the same period in 2023. The effective tax rate for 2024 was 6.3%, which was an increase from the effective tax rate of 5.9% in 2023.

 

Comparison of Financial Condition at March 31, 2024 and September 30, 2023

 

Total assets increased $76.1 million, from $2.29 billion at September 30, 2023 to $2.36 billion at March 31, 2024. Net loans held for investment increased $112.2 million during the six months ended March 31, 2024 due primarily to growth in residential construction and mortgage loans. Residential mortgage loan servicing rights decreased $59.8 million during the six months ended March 31, 2024, due to the sale of the entire residential mortgage loan servicing rights portfolio during the period.

 

Total liabilities increased $62.1 million due primarily to increases in total deposits of $105.7 million, partially offset by a decrease in FHLB borrowings of $48.2 million. As of March 31, 2024, deposits exceeding the FDIC insurance limit of $250,000 per insured account were 27.1% of total deposits and 13.1% of total deposits when excluding public funds insured by the Indiana Public Deposit Insurance Fund.

 

Common stockholders’ equity increased $14.1 million, from $151.0 million at September 30, 2023 to $165.1 million at March 31, 2024, due primarily to a $12.4 million decrease in accumulated other comprehensive loss and an increase in retained net income of $1.3 million. The decrease in accumulated other comprehensive loss was due primarily to decreasing long term market interest rates during the six months ended March 31, 2024, which resulted in an increase in the fair value of securities available for sale. At March 31, 2024 and September 30, 2023, the Bank was considered “well-capitalized” under applicable regulatory capital guidelines.

 

First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the Ohio River from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has two national lending programs, including single-tenant net lease commercial real estate and SBA lending, with offices located predominately in the Midwest. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST community BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”

 


 

This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.

 

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.

 

Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.

 

Contact:

Tony A. Schoen, CPA

Chief Financial Officer

812-283-0724

 


 

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

 

    Three Months Ended     Six Months Ended  
OPERATING DATA:   March 31,     March 31,  
(In thousands, except share and per share data)   2024     2023     2024     2023  
Total interest income   $ 30,016     $ 24,811     $ 58,671     $ 48,294  
Total interest expense     15,678       9,899       30,220       17,121  
                                 
Net interest income     14,338       14,912       28,451       31,173  
                                 
Provision for credit losses - loans     454       372       866       1,356  
Provision for credit losses - securities     23       -       23       -  
                                 
Net interest income after provision for credit losses     13,861       14,540       27,562       29,817  
                                 
Total noninterest income     3,710       7,516       6,492       12,704  
Total noninterest expense     11,778       17,999       27,817       35,510  
                                 
Income before income taxes     5,793       4,057       6,237       7,011  
Income tax expense     866       333       390       416  
                                 
Net income   $ 4,927     $ 3,724     $ 5,847     $ 6,595  
                                 
Net income per share, basic   $ 0.72     $ 0.54     $ 0.86     $ 0.96  
Weighted average shares outstanding, basic     6,832,130       6,842,897       6,828,017       6,879,805  
                                 
Net income per share, diluted   $ 0.72     $ 0.54     $ 0.85     $ 0.95  
Weighted average shares outstanding, diluted     6,859,611       6,881,496       6,849,928       6,926,277  
                                 
Performance ratios (annualized)                                
Return on average assets     0.92 %     0.68 %     0.58 %     0.61 %
Return on average equity     13.06 %     9.15 %     8.48 %     8.36 %
Return on average common stockholders' equity     13.06 %     9.15 %     8.48 %     8.36 %
Net interest margin (tax equivalent basis)     2.66 %     3.06 %     2.68 %     3.23 %
Efficiency ratio     65.26 %     80.25 %     79.61 %     80.93 %

 


 

                QTD           FYTD  
FINANCIAL CONDITION DATA:   March 31,     December 31,     Increase     September 30,     Increase  
(In thousands, except per share data)   2024     2023     (Decrease)     2023     (Decrease)  
Total assets   $ 2,364,983     $ 2,308,092     $ 56,891     $ 2,288,854     $ 76,129  
Cash and cash equivalents     62,969       33,366       29,603       30,845       32,124  
Investment securities     240,142       246,801       (6,659 )     229,039       11,103  
Loans held for sale     19,108       22,866       (3,758 )     45,855       (26,747 )
Gross loans     1,901,850       1,860,742       41,108       1,787,143       114,707  
Allowance for credit losses (1)     19,392       18,789       603       16,900       2,492  
Interest earning assets     2,214,039       2,152,941       61,098       2,083,397       130,642  
Goodwill     9,848       9,848       -       9,848       -  
Core deposit intangibles     479       520       (41 )     561       (82 )
Loan servicing rights     3,028       3,711       (683 )     62,819       (59,791 )
Noninterest-bearing deposits     196,239       202,769       (6,530 )     242,237       (45,998 )
Interest-bearing deposits (customer)     1,043,032       978,182       64,850       1,001,238       41,794  
Interest-bearing deposits (brokered)     548,175       502,895       45,280       438,319       109,856  
Federal Home Loan Bank borrowings     315,000       356,699       (41,699 )     363,183       (48,183 )
Subordinated debt and other borrowings     48,523       48,484       39       48,444       79  
Total liabilities     2,199,927       2,143,569       56,358       2,137,873       62,054  
Accumulated other comprehensive loss     (17,144 )     (13,606 )     (3,538 )     (29,587 )     12,443  
Stockholders' equity     165,056       164,523       533       150,981       14,075  
                                         
Book value per share   $ 23.98     $ 23.90       0.08     $ 21.99     $ 1.99  
Tangible book value per share - Non-GAAP (2)     22.48       22.40       0.08       20.47       2.01  
                                         
Non-performing assets:                                        
Nonaccrual loans - SBA guaranteed   $ 5,053     $ 5,066     $ (13 )   $ 5,091     $ (38 )
Nonaccrual loans     10,585       10,442       143       8,857       1,728  
Total nonaccrual loans   $ 15,638     $ 15,508     $ 130     $ 13,948     $ 1,690  
Accruing loans past due 90 days     -       -       -       -       -  
Total non-performing loans     15,638       15,508       130       13,948       1,690  
Foreclosed real estate     444       444       -       474       (30 )
Troubled debt restructurings classified as performing loans     -       -       -       1,266       (1,266 )
Total non-performing assets   $ 16,082     $ 15,952     $ 130     $ 15,688     $ 394  
                                         
Asset quality ratios:                                        
Allowance for credit losses as a percent of total gross loans     1.02 %     1.01 %     0.01 %     0.95 %     0.07 %
Allowance for credit losses as a percent of nonperforming loans     124.01 %     121.16 %     2.85 %     121.16 %     2.84 %
Nonperforming loans as a percent of total gross loans     0.82 %     0.83 %     (0.01 %)     0.78 %     0.04 %
Nonperforming assets as a percent of total assets     0.68 %     0.69 %     (0.01 %)     0.69 %     (0.01 %)

 

 

(1) The Company adopted ASU 2016-13 Topic 326 on October 1, 2023.  Allowance was determined using expected loss methodology (CECL) as of March 31, 2024 and December 31, 2024.  Allowance was determined using the previous incurred loss methodology as of September 30, 2023.

 

(2) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of these figures.  

 


 

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):

 

The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance.  The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings.  The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.

 

    Three Months Ended     Fiscal Year Ended  
Net Income   March 31,     March 31,  
(In thousands)   2024     2023     2024     2023  
Net income attributable to the Company (non-GAAP)   $ 3,561     $ 3,724     $ 4,481     $ 6,595  
Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect     492       -       492       -  
Plus: Adjustment to MSR valuation allowance related to sale, net of tax effect     583       -       583       -  
Plus: Gain on sale of premises, net of tax effect     90       -       90       -  
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect     117       -       117       -  
Plus: Distribution from equity investment, net of tax     85       -       85       -  
Net income attributable to the Company (GAAP)   $ 4,927     $ 3,724     $ 5,847     $ 6,595  

 

 

    Three Months Ended     Fiscal Year Ended  
Net Income per Share, Diluted   March 31,     March 31,  
    2024     2023     2024     2023  
Net income per share, diluted (non-GAAP)   $ 0.52     $ 0.54     $ 0.65     $ 0.95  
Plus: Decrease in loss contingency for SBA-guaranteed loans     0.07       -       0.07       -  
Plus: Adjustment to MSR valuation allowance related to sale     0.08       -       0.08       -  
Plus: Gain on sale of premises     0.01       -       0.01       -  
Plus: Adjustment to previous data processing contract termination accrual     0.02       -       0.02       -  
Plus: Distribution from equity investment     0.02       -       0.02       -  
Net income per share, diluted (GAAP)   $ 0.72     $ 0.54     $ 0.85     $ 0.95  

 

 

    Three Months Ended     Fiscal Year Ended  
Efficiency Ratio   March 31,     March 31,  
(In thousands)   2024     2023     2024     2023  
Net interest income (GAAP)   $ 14,338     $ 14,912     $ 28,451     $ 31,173  
                                 
Noninterest income (GAAP)     3,710       7,516       6,492       12,704  
                                 
Noninterest expense (GAAP)     11,778       17,999       27,817       35,510  
                                 
Efficiency ratio (GAAP)     65.26 %     80.25 %     79.61 %     80.93 %
                                 
Noninterest income (GAAP)     3,710       7,516       6,492       12,704  
Less: Adjustment to MSR valuation allowance related to sale     (530 )     -       (530 )     -  
Less: Gain on sale of premises     (120 )     -       (120 )     -  
Less: Distribution from equity investment     (113 )     -       (113 )     -  
Noninterest income (Non-GAAP)     2,947       7,516       5,729       12,704  
                                 
Noninterest expense (GAAP)     11,778       17,999       27,817       35,510  
Plus: Adjustment to MSR valuation allowance related to sale     247       -       247       -  
Plus: Decrease in loss contingency for SBA-guaranteed loans     656       -       656       -  
Plus: Adjustment to previous data processing contract termination accrual     156       -       156       -  
Noninterest expense (non-GAAP)   $ 12,837     $ 17,999     $ 28,876     $ 35,510  
                                 
Efficiency ratio (excluding nonrecurring items) (non-GAAP)     74.27 %     80.25 %     84.48 %     80.93 %

 

 

                QTD           FYTD  
Tangible Book Value Per Share   March 31,     December 31,     Increase     September 30,     Increase  
(In thousands, except share and per share data)   2024     2023     (Decrease)     2023     (Decrease)  
Stockholders' equity, net of noncontrolling interests (GAAP)   $ 165,056     $ 164,523     $ 533     $ 150,981     $ 14,075  
Less:goodwill and core deposit intangibles     (10,327 )     (10,368 )     41       (10,409 )     82  
Tangible equity (non-GAAP)   $ 154,729     $ 154,155     $ 574     $ 140,572       14,157  
                                         
Outstanding common shares     6,883,160       6,883,160     $ -       6,867,121       16,039  
                                         
Tangible book value per share (non-GAAP)   $ 22.48     $ 22.40     $ 0.08     $ 20.47     $ 2.01  
                                         
Book value per share (GAAP)   $ 23.98     $ 23.90     $ 0.08     $ 21.99     $ 1.99  

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED):

    As of  
Summarized Consolidated Balance Sheets   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands, except per share data)   2024     2023     2023     2023     2023  
Total cash and cash equivalents   $ 62,969     $ 33,366     $ 30,845     $ 42,475     $ 41,810  
Total investment securities     240,142       246,801       229,039       249,788       336,317  
Total loans held for sale     19,108       22,866       45,855       63,142       48,783  
Total loans, net of allowance for credit losses     1,882,458       1,841,953       1,770,243       1,691,289       1,598,440  
Loan servicing rights     3,028       3,711       62,819       64,139       65,045  
Total assets     2,364,983       2,308,092       2,288,854       2,260,421       2,239,606  
                                         
Customer deposits   $ 1,239,271     $ 1,180,951     $ 1,243,475     $ 1,245,534     $ 1,206,154  
Brokered deposits     548,175       502,895       438,319       414,231       336,728  
Total deposits     1,787,446       1,683,846       1,681,794       1,659,765       1,542,882  
Federal Home Loan Bank borrowings     315,000       356,699       363,183       345,000       437,795  
                                         
Common stock and additional paid-in capital   $ 27,475     $ 27,397     $ 27,064     $ 27,518     $ 27,443  
Retained earnings - substantially restricted     167,648       163,753       166,306       168,015       166,652  
Accumulated other comprehensive income (loss)     (17,144 )     (13,606 )     (29,587 )     (17,565 )     (14,199 )
Unearned stock compensation     (1,096 )     (1,194 )     (1,015 )     (1,113 )     (1,211 )
Less treasury stock, at cost     (11,827 )     (11,827 )     (11,787 )     (11,787 )     (11,787 )
Total stockholders' equity     165,056       164,523       150,981       165,068       166,898  
                                         
Outstanding common shares     6,883,160       6,883,160       6,867,121       6,865,921       6,865,921  

 

 

    Three Months Ended  
Summarized Consolidated Statements of Income   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands, except per share data)   2024     2023     2023     2023     2023  
Total interest income   $ 30,016     $ 28,655     $ 28,137     $ 26,798     $ 24,811  
Total interest expense     15,678       14,542       12,601       11,933       9,899  
Net interest income     14,338       14,113       15,536       14,865       14,912  
Provision for credit losses - loans     454       412       815       441       372  
Provision for credit losses - securities     23       -       -       -       -  
Net interest income after provision for credit losses     13,861       13,701       14,721       14,424       14,540  
                                         
Total noninterest income     3,710       2,782       5,442       7,196       7,516  
Total noninterest expense     11,778       16,039       21,647       18,965       17,999  
Income (loss) before income taxes     5,793       444       (1,484 )     2,655       4,057  
Income tax expense (benefit)     866       (476 )     (737 )     331       333  
Net income (loss)   $ 4,927     $ 920     $ (747 )   $ 2,324     $ 3,724  
                                         
                                         
Net income (loss) per share, basic   $ 0.72     $ 0.13     $ (0.11 )   $ 0.34     $ 0.54  
Weighted average shares outstanding, basic     6,832,130       6,823,948       6,817,365       6,816,608       6,842,897  
                                         
Net income (loss) per share, diluted   $ 0.72     $ 0.13     $ (0.11 )   $ 0.34     $ 0.54  
Weighted average shares outstanding, diluted     6,859,611       6,839,704       6,837,919       6,819,748       6,881,496  

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Noninterest Income Detail   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands)   2024     2023     2023     2023     2023  
Service charges on deposit accounts   $ 387     $ 473     $ 479     $ 509     $ 471  
ATM and interchange fees     585       449       816       615       586  
Net loss on sales of available for sale securities     -       -       (11 )     (540 )     -  
Net unrealized gain on equity securities     6       38       11       11       21  
Net gain on sales of loans, Small Business Administration     951       834       538       497       907  
Mortgage banking income     53       89       3,018       4,668       4,149  
Increase in cash surrender value of life insurance     333       329       311       279       266  
Commission income     220       222       182       247       189  
Real estate lease income     115       115       116       119       117  
Net gain on premises and equipment     120       -       20       -       29  
Gain from repurchase of subordinated debt     -       -       -       660       -  
Other income     940       233       (38 )     131       781  
Total noninterest income   $ 3,710     $ 2,782     $ 5,442     $ 7,196     $ 7,516  

 

 

    Three Months Ended  
    March 31,     December 31,     September 30,     June 30,     March 31,  
Consolidated Performance Ratios (Annualized)   2024     2023     2023     2023     2023  
Return on average assets     0.92 %     0.16 %     (0.13 %)     0.41 %     0.68 %
Return on average equity     13.06 %     2.42 %     (1.82 %)     5.60 %     9.15 %
Return on average common stockholders' equity     13.06 %     2.42 %     (1.82 %)     5.60 %     9.15 %
Net interest margin (tax equivalent basis)     2.66 %     2.69 %     3.03 %     2.94 %     3.06 %
Efficiency ratio     65.26 %     94.93 %     103.19 %     85.97 %     80.25 %

 

 

    As of or for the Three Months Ended  
    March 31,     December 31,     September 30,     June 30,     March 31,  
Consolidated Asset Quality Ratios   2024     2023     2023     2023     2023  
Nonperforming loans as a percentage of total loans     0.82 %     0.83 %     0.78 %     0.69 %     0.77 %
Nonperforming assets as a percentage of total assets     0.68 %     0.69 %     0.69 %     0.62 %     0.67 %
Allowance for credit losses as a percentage of total loans     1.02 %     1.01 %     0.95 %     0.99 %     1.02 %
Allowance for credit losses as a percentage of nonperforming loans     124.01 %     121.16 %     121.16 %     143.83 %     132.20 %
Net charge-offs to average outstanding loans     0.01 %     0.00 %     0.04 %     0.00 %     0.00 %

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Segmented Statements of Income Information   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands)   2024     2023     2023     2023     2023  
Core Banking Segment:                                        
Net interest income   $ 13,469     $ 13,113     $ 14,167     $ 13,407     $ 13,632  
Provision (credit) for credit losses - loans     650       (49 )     1,266       880       422  
Provision for credit losses - securities     23       -       -       -       -  
Net interest income after provision for credit losses     12,796       13,162       12,901       12,527       13,210  
Noninterest income     2,537       1,679       2,136       1,965       1,733  
Noninterest expense     10,093       10,252       13,559       11,010       10,651  
Income before income taxes     5,240       4,589       1,478       3,482       4,292  
Income tax expense     729       541       3       561       401  
Net income   $ 4,511     $ 4,048     $ 1,475     $ 2,921     $ 3,891  
                                         
SBA Lending Segment (Q2 Business Capital, LLC):                                        
Net interest income   $ 869     $ 1,003     $ 990     $ 1,098     $ 1,093  
Provision (credit) for credit losses - loans     (196 )     461       (451 )     (439 )     (50 )
Provision for credit losses - securities     -       -       -       -       -  
Net interest income after provision for credit losses     1,065       542       1,441       1,537       1,143  
Noninterest income     1,173       1,003       367       580       1,636  
Noninterest expense     1,685       2,146       2,907       2,107       2,662  
Income (loss) before income taxes     553       (601 )     (1,099 )     10       117  
Income tax expense (benefit)     137       (131 )     (273 )     (21 )     20  
Net income (loss)   $ 416     $ (470 )   $ (826 )   $ 31     $ 97  
                                         
Mortgage Banking Segment: (3)                                        
Net interest income (loss)   $ -       (3 )   $ 379     $ 360     $ 187  
Provision for credit losses - loans     -       -       -       -       -  
Provision for credit losses - securities     -       -       -       -       -  
Net interest income (loss) after provision for credit losses     -       (3 )     379       360       187  
Noninterest income     -       100       2,939       4,651       4,147  
Noninterest expense     -       3,641       5,181       5,848       4,686  
Loss before income taxes     -       (3,544 )     (1,863 )     (837 )     (352 )
Income tax benefit     -       (886 )     (467 )     (209 )     (88 )
Net loss   $ -     $ (2,658 )   $ (1,396 )   $ (628 )   $ (264 )

 

 

(3) National mortgage banking operations were ceased in the quarter ended December 31, 2023 and subsequent immaterial mortgage lending activity is reported within the Core Banking segment.

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Segmented Statements of Income Information   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands, except percentage data)   2024     2023     2023     2023     2023  
Net Income (Loss) Per Share by Segment                                        
Net income per share, basic - Core Banking   $ 0.66     $ 0.59     $ 0.22     $ 0.43     $ 0.57  
Net income (loss) per share, basic - SBA Lending (Q2 Business Capital, LLC)     0.06       (0.07 )     (0.12 )     -       0.01  
Net income (loss) per share, basic - Mortgage Banking     0.00       (0.40 )     (0.21 )     (0.09 )     (0.04 )
Total net income (loss) per share, basic   $ 0.72     $ 0.12     $ (0.11 )   $ 0.34     $ 0.54  
                                         
Net Income (Loss) Per Diluted Share by Segment                                        
Net income per share, diluted - Core Banking   $ 0.66     $ 0.59     $ 0.22     $ 0.43     $ 0.57  
Net income (loss) per share, diluted - SBA Lending (Q2 Business Capital, LLC)     0.06       (0.07 )     (0.12 )     -       0.01  
Net loss per share, diluted - Mortgage Banking     0.00       (0.40 )     (0.21 )     (0.09 )     (0.04 )
Total net income (loss) per share, diluted   $ 0.72     $ 0.12     $ (0.11 )   $ 0.34     $ 0.54  
                                         
Return on Average Assets by Segment (annualized) (4)                                        
Core Banking     0.80 %     0.73 %     0.28 %     0.61 %     0.85 %
SBA Lending     1.81 %     (2.11 %)     (3.81 %)     0.15 %     0.42 %
                                         
Efficiency Ratio by Segment (annualized) (4)                                        
Core Banking     63.06 %     69.31 %     83.17 %     71.62 %     69.32 %
SBA Lending     82.52 %     106.98 %     214.22 %     125.57 %     97.54 %
       
       
    Three Months Ended  
Noninterest Expense Detail by Segment   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands)   2024     2023     2023     2023     2023  
Core Banking Segment:                                        
Compensation   $ 5,656     $ 5,691     $ 6,528     $ 4,978     $ 5,578  
Occupancy     1,615       1,481       1,418       1,738       1,401  
Advertising     205       189       404       334       298  
Other     2,617       2,891       5,209       3,960       3,374  
Total Noninterest Expense   $ 10,093     $ 10,252     $ 13,559     $ 11,010     $ 10,651  
                                         
SBA Lending Segment (Q2 Business Capital, LLC):                                        
Compensation   $ 1,933     $ 1,826     $ 1,533     $ 1,803     $ 1,800  
Occupancy     58       91       68       70       70  
Advertising     7       10       10       11       8  
Other     (313 )     219       1,296       223       784  
Total Noninterest Expense   $ 1,685     $ 2,146     $ 2,907     $ 2,107     $ 2,662  
                                         
Mortgage Banking Segment: (3) (5)                                        
Compensation   $ -     $ 2,146     $ 3,647     $ 4,357     $ 3,029  
Occupancy     -       469       395       469       449  
Advertising     -       119       129       191       213  
Other     -       907       1,010       831       995  
Total Noninterest Expense   $ -     $ 3,641     $ 5,181     $ 5,848     $ 4,686  

 

 

(4) Ratios for Mortgage Banking Segment are not considered meaningful due to cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

(5) Compensation includes increases for the Core Banking segment and corresponding decreases  for the Mortgage Banking segment that represent intersegment allocations for loans originated  by the Mortgage Banking segment to be held for investment in the Core Banking loan portfolio of:   $ -     $ 1,403     $ 1,516     $ 1,440     $ 1,328  

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):  

    Three Months Ended  
SBA Lending (Q2 Business Capital, LLC) Data   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands, except percentage data)   2024     2023     2023     2023     2023  
Final funded loans guaranteed portion sold, SBA   $ 15,144     $ 14,098     $ 8,431     $ 7,721     $ 15,337  
                                         
Gross gain on sales of loans, SBA   $ 1,443     $ 1,303     $ 809     $ 780     $ 1,293  
Weighted average gross gain on sales of loans, SBA     9.53 %     9.24 %     9.60 %     10.10 %     8.43 %
                                         
Net gain on sales of loans, SBA (6)   $ 951     $ 834     $ 538     $ 497     $ 907  
Weighted average net gain on sales of loans, SBA     6.28 %     5.92 %     6.38 %     6.44 %     5.91 %

 

 

 (6) Inclusive of gains on servicing assets and net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment.

 


 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

    Three Months Ended  
Summarized Consolidated Average Balance Sheets   March 31,     December 31,     September 30,     June 30,     March 31,  
(In thousands)   2024     2023     2023     2023     2023  
Interest-earning assets                                        
Average balances:                                        
Interest-bearing deposits with banks   $ 24,587     $ 20,350     $ 21,631     $ 20,661     $ 27,649  
Loans     1,914,609       1,857,654       1,796,749       1,719,733       1,621,147  
Investment securities - taxable     102,699       103,728       105,393       109,319       110,373  
Investment securities - nontaxable     157,960       159,907       160,829       234,118       242,530  
FRB and FHLB stock     24,986       24,968       24,939       24,509       23,289  
Total interest-earning assets   $ 2,224,841     $ 2,166,607     $ 2,109,541     $ 2,108,340     $ 2,024,988  
                                         
Interest income (tax equivalent basis):                                        
Interest-bearing deposits with banks   $ 261     $ 249     $ 266     $ 267     $ 192  
Loans     27,133       26,155       25,214       23,279       21,339  
Investment securities - taxable     923       942       969       984       957  
Investment securities - nontaxable     1,662       1,687       1,695       2,456       2,533  
FRB and FHLB stock     499       74       428       423       364  
Total interest income (tax equivalent basis)   $ 30,478     $ 29,107     $ 28,572     $ 27,409     $ 25,385  
                                         
Weighted average yield (tax equivalent basis, annualized):                                        
Interest-bearing deposits with banks     4.25 %     4.89 %     4.92 %     5.17 %     2.78 %
Loans     5.67 %     5.63 %     5.61 %     5.41 %     5.27 %
Investment securities - taxable     3.59 %     3.63 %     3.68 %     3.60 %     3.47 %
Investment securities - nontaxable     4.21 %     4.22 %     4.22 %     4.20 %     4.18 %
FRB and FHLB stock     7.99 %     1.19 %     6.86 %     6.90 %     6.25 %
Total interest-earning assets     5.48 %     5.37 %     5.42 %     5.20 %     5.01 %
                                         
Interest-bearing liabilities                                        
Interest-bearing deposits   $ 1,549,012     $ 1,389,384     $ 1,385,994     $ 1,278,776     $ 1,251,080  
Fed funds purchased     -       -       76       11       -  
Federal Home Loan Bank borrowings     333,275       440,786       353,890       434,182       374,593  
Subordinated debt and other borrowings     48,497       48,458       48,406       49,339       50,293  
Total interest-bearing liabilities   $ 1,930,784     $ 1,878,628     $ 1,788,366     $ 1,762,308     $ 1,675,966  
                                         
Interest expense:                                        
Interest-bearing deposits   $ 12,546     $ 9,989     $ 9,457     $ 7,791     $ 6,265  
Fed funds purchased     -       -       1       -       -  
Federal Home Loan Bank borrowings     2,298       3,769       2,459       3,446       2,915  
Subordinated debt and other borrowings     833       784       684       696       719  
Total interest expense   $ 15,677     $ 14,542     $ 12,601     $ 11,933     $ 9,899  
                                         
Weighted average cost (annualized):                                        
Interest-bearing deposits     3.24 %     2.88 %     2.73 %     2.44 %     2.00 %
Fed funds purchased     0.00 %     0.00 %     5.26 %     0.00 %     0.00 %
Federal Home Loan Bank borrowings     2.76 %     3.42 %     2.78 %     3.17 %     3.11 %
Subordinated debt and other borrowings     6.87 %     6.47 %     5.65 %     5.64 %     5.72 %
Total interest-bearing liabilities     3.25 %     3.10 %     2.82 %     2.71 %     2.36 %
                                         
Net interest income (taxable equivalent basis)   $ 14,801     $ 14,565     $ 15,971     $ 15,476     $ 15,486  
Less: taxable equivalent adjustment     (463 )     (452 )     (435 )     (611 )     (574 )
Net interest income   $ 14,338     $ 14,113     $ 15,536     $ 14,865     $ 14,912  
                                         
Interest rate spread (tax equivalent basis, annualized)     2.23 %     2.27 %     2.60 %     2.49 %     2.65 %
                                         
Net interest margin (tax equivalent basis, annualized)     2.66 %     2.69 %     3.03 %     2.94 %     3.06 %