株探米国株
英語
エドガーで原本を確認する
6-K 1 tm249439d1_6k.htm FORM 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2024

 

 

 

Commission File Number: 001-39902

 

 

 

RLX Technology Inc.

 

19/F, Building 1, Junhao Central Park Plaza

No. 10 South Chaoyang Park Avenue

Chaoyang District, Beijing 100026

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F     x           Form 40-F     ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Press Release

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

  RLX Technology Inc.
       
  By : /s/ Chao Lu
  Name : Chao Lu
  Title : Chief Financial Officer

 

Date: March 21, 2024

 

 

 

EX-99.1 2 tm249439d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

RLX Technology Announces Unaudited Fourth Quarter and Fiscal Year 2023 Financial Results

 

SHENZHEN, March 15, 2024 /PRNEWSWIRE/ - RLX Technology Inc. (“RLX Technology” or the “Company”) (NYSE: RLX), a leading global branded e-vapor company, today announced its unaudited financial results for the fourth quarter and the fiscal year ended December 31, 2023.

 

Fourth Quarter 2023 Financial Highlights

 

· Net revenues were RMB520.5 million (US$73.3 million) in the fourth quarter of 2023, compared with RMB340.0 million in the same period of 2022.

· Gross margin was 23.7% in the fourth quarter of 2023, compared with 43.6% in the same period of 2022.

· U.S. GAAP net income was RMB216.0 million (US$30.4 million) in the fourth quarter of 2023, compared with U.S. GAAP net loss of RMB225.1 million in the same period of 2022.

· Non-GAAP net income1 was RMB432.6 million (US$60.9 million) in the fourth quarter of 2023, compared with RMB249.7 million in the same period of 2022.

 

Fiscal Year 2023 Financial Highlights

 

· Net revenues were RMB1,586.4 million (US$223.4 million) in fiscal year 2023, compared with RMB5,332.8 million in the prior year.

· Gross margin was 24.4% in fiscal year 2023, compared with 43.2% in the prior year.

· U.S. GAAP net income was RMB541.0 million (US$76.2 million) in fiscal year 2023, compared with RMB1,408.7 million in the prior year.

· Non-GAAP net income was RMB903.9 million (US$127.3 million) in fiscal year 2023, compared with RMB1,574.9 million in the prior year.

 

“Despite external challenges, we achieved an impressive recovery throughout 2023 through strong strategic execution, setting the stage for new ventures,” said Ms. Ying (Kate) Wang, Co-founder, Chairperson of the Board of Directors, and CEO of RLX Technology. “We embarked on our international expansion during the fourth quarter, focusing on markets and product categories with the highest growth potential. By acquiring and integrating resources across diverse markets, we can create powerful synergies and elevate operational efficiency, enhancing our global competitiveness. For our domestic business in China, we remain committed to optimizing our product portfolios while combatting illegal products that still weigh on legitimate players’ sales, advocating for a responsible and well-regulated e-vapor industry. Looking ahead, we will continue to expand our business to more markets and develop innovative and premium products to meet our users’ evolving needs.”

 

Mr. Chao Lu, Chief Financial Officer of RLX Technology, commented, “2023 was a pivotal year of progress for RLX’s domestic operations. We decisively refined our business structure to align with China’s new regulatory environment, driving steady improvements in our financial performance while building a firm foundation for our sustainable future. In the fourth quarter of 2023, we achieved a non-GAAP operating profit of RMB76.1 million, marking a significant turnaround from the previous quarters’ losses and reflecting our robust rebound and growth trajectory. Furthermore, we continued to return value to our shareholders through our share repurchase program and cash dividend, with approximately US$112 million in 2023. We also extended our share repurchase program for an additional 24-month period, demonstrating our confidence in the Company’s long-term prospects. Going forward, our financial strength and solid balance sheet will empower us to pursue development opportunities that create value for our stakeholders.”

 

 

1 Non-GAAP net income is a non-GAAP financial measure. For more information on the Company’s non-GAAP financial measures, please see the section “Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

 


 

Fourth Quarter 2023 Financial Results

 

Net revenues were RMB520.5 million (US$73.3 million) in the fourth quarter of 2023, compared with RMB340.0 million in the same period of 2022. The increase was primarily due to our international expansion in Southeast and North Asia.

 

Gross profit was RMB123.4 million (US$17.4 million) in the fourth quarter of 2023, compared with RMB148.3 million in the same period of 2022.

 

Gross margin was 23.7% in the fourth quarter of 2023, compared with 43.6% in the same period of 2022. The decrease was primarily due to the imposition of a 36% excise tax, which came into effect on November 1, 2022, and an unfavorable change in revenue mix.

 

Operating expenses were RMB263.9 million (US$37.2 million) in the fourth quarter of 2023, compared with RMB620.4 million in the same period of 2022. The decrease was primarily due to a decrease in share-based compensation expenses, which were RMB216.6 million (US$30.5 million) in the fourth quarter of 2023, compared with RMB474.9 million in the same period of 2022. The changes in share-based compensation expenses consisted of (i) RMB12.1 million (US$1.7 million) recognized in selling expenses, (ii) RMB194.2 million (US$27.3 million) recognized in general and administrative expenses, and (iii) RMB10.3 million (US$1.5 million) recognized in research and development expenses. The changes in share-based compensation expenses were primarily due to the changes in the fair value of the share incentive awards that the Company granted to its employees with the fluctuations of the Company’s share price.

 

Selling expenses were RMB38.0 million (US$5.4 million) in the fourth quarter of 2023, compared with RMB96.7 million in the same period of 2022, primarily due to a decrease in share-based compensation expenses, salaries and welfare benefits.

 

General and administrative expenses were RMB204.0 million (US$28.7 million) in the fourth quarter of 2023, compared with RMB394.2 million in the same period of 2022, mainly driven by a decrease in share-based compensation expenses, salaries and welfare benefits.

 

Research and development expenses were RMB21.9 million (US$3.1 million) in the fourth quarter of 2023, compared with RMB129.6 million in the same period of 2022, mainly driven by a decrease in share-based compensation expenses, salaries and welfare benefits.

 

Loss from operations was RMB140.5 million (US$19.8 million) in the fourth quarter of 2023, compared with RMB472.2 million in the same period of 2022.

 

Income tax expense was RMB15.1 million (US$2.1 million) in the fourth quarter of 2023, compared with income tax benefit of RMB16.2 million in the same period of 2022.

 

U.S. GAAP net income was RMB216.0 million (US$30.4 million) in the fourth quarter of 2023, compared with U.S. GAAP net loss of RMB225.1 million in the same period of 2022.

 

Non-GAAP net income was RMB432.6 million (US$60.9 million) in the fourth quarter of 2023, compared with RMB249.7 million in the same period of 2022.

 

U.S. GAAP basic and diluted net income per American depositary share (“ADS”) were RMB0.166 (US$0.023) and RMB0.161 (US$0.023) in the fourth quarter of 2023, respectively, compared with U.S. GAAP basic and diluted net loss per ADS of RMB0.174 and RMB0.174, in the same period of 2022.

 

 


 

Non-GAAP basic and diluted net income per ADS2 were RMB0.335 (US$0.047) and RMB0.325 (US$0.046), respectively, in the fourth quarter of 2023, compared with non-GAAP basic and diluted net income per ADS of RMB0.188 and RMB0.186, respectively, in the same period of 2022.

 

Balance Sheet and Cash Flow

 

As of December 31, 2023, the Company had cash and cash equivalents, restricted cash, short-term bank deposits, net, short-term investments, net, long-term bank deposits, net and long-term investment securities, net of RMB15,138.4 million (US$2,132.2 million), compared with RMB15,186.7 million as of September 30, 2023. For the fourth quarter ended December 31, 2023, net cash generated from operating activities was RMB305.2 million (US$43.0 million).

 

Fiscal Year 2023 Financial Results

 

Net revenues were RMB1,586.4 million (US$223.4 million) in fiscal year 2023, compared with RMB5,332.8 million in the prior year. The decrease was primarily due to the discontinuation of older products.

 

Gross profit was RMB387.7 million (US$54.6 million) in fiscal year 2023, compared with RMB2,305.1 million in the prior year.

 

Gross margin decreased to 24.4% in fiscal year 2023 from 43.2% in the prior year, primarily due to the imposition of a 36% excise tax, which came into effect on November 1, 2022.

 

Operating expenses were RMB884.4 million (US$124.6 million) in fiscal year 2023, representing a decrease of 28.8% from RMB1,241.7 million in the prior year. The decrease in operating expenses was primarily due to the decrease in salaries and welfare benefits.

 

Selling expenses decreased by 38.5% to RMB213.7 million (US$30.1 million) in fiscal year 2023 from RMB347.8 million in the prior year, mainly driven by a decrease in salaries and welfare benefits.

 

General and administrative expenses decreased by 13.7% to RMB498.0 million (US$70.1 million) in fiscal year 2023 from RMB576.8 million in the prior year, primarily attributable to the decrease in salaries and welfare benefits and accrued liabilities to suppliers.

 

Research and development expenses decreased by 45.5% to RMB172.7 million (US$24.3 million) in fiscal year 2023 from RMB317.1 million in the prior year, mainly driven by a decrease in salaries and welfare benefits.

 

Loss from operations was RMB496.7 million (US$70.0 million) in fiscal year 2023, compared with an income from operations of RMB1,063.4 million in the prior year.

 

Income tax expense was RMB50.8 million (US$7.1 million) in fiscal year 2023, representing a decrease of 86.3% from RMB371.6 million in the prior year.

 

U.S. GAAP net income was RMB541.0 million (US$76.2 million) in fiscal year 2023, compared with RMB1,408.7 million in the prior year.

 

Non-GAAP net income was RMB903.9 million (US$127.3 million) in fiscal year 2023, compared with RMB1,574.9 million in the prior year.

 

U.S. GAAP basic and diluted net income per ADS were RMB0.407 (US$0.057) and RMB0.399 (US$0.056), respectively, in fiscal year 2023, compared with U.S. GAAP basic and diluted net income per ADS of RMB1.092 and RMB1.085, respectively, in the prior year.

 

 

2 Non-GAAP basic and diluted net income per ADS is a non-GAAP financial measure. For more information on the Company’s non-GAAP financial measures, please see the section “Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

 


 

Non-GAAP basic and diluted net income per ADS were RMB0.684 (US$0.096) and RMB0.669 (US$0.094), respectively, in fiscal year 2023, compared with non-GAAP basic and diluted net income per ADS of RMB1.218 and RMB1.210, respectively, in the prior year.

 

Share Repurchase Program and Dividend Payment

 

The Company repurchased approximately US$98.5 million of its ordinary shares represented by ADSs during the fiscal year of 2023 and US$195.5 million of its ordinary shares represented by ADSs cumulatively, as of December 31, 2023. In December 2023, the Company’s board of directors authorized the extension of its existing share repurchase program established in December 2021 for an additional 24-month period through December 31, 2025.

 

In November 2023, the Company announced that its Board of Directors approved a cash dividend of US$0.01 per ordinary share, or US$0.01 per ADS, to holders of ordinary shares and holders of ADSs, respectively, as of the close of business on December 1, 2023 Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. The cash dividend was paid in December 2023 to shareholders. The aggregate amount of the dividend is approximately US$13.0 million.

 

Conference Call

 

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on March 15, 2024 (8:00 PM Beijing/Hong Kong Time on March 15, 2024).

 

Dial-in details for the earnings conference call are as follows:

 

United States (toll-free): +1-888-317-6003
International: +1-412-317-6061
Hong Kong, China (toll-free): +800-963-976
Hong Kong, China: +852-5808-1995
Mainland China: 400-120-6115
Participant Code: 1473355

 

Participants should dial in 10 minutes before the scheduled start time and ask to be connected to the call for “RLX Technology Inc.” with the Participant Code as set forth above.

 

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.relxtech.com.

 

A replay of the conference call will be accessible approximately two hours after the conclusion of the call until March 22, 2024, by dialing the following telephone numbers:

 

United States: +1-877-344-7529
International: +1-412-317-0088
Replay Access Code: 9792377

 

 


 

About RLX Technology Inc.

 

RLX Technology Inc. (NYSE: RLX) is a leading global branded e-vapor company. The Company leverages its strong in-house technology, product development capabilities, and in-depth insights into adult smokers’ needs to develop superior e-vapor products.

 

For more information, please visit: http://ir.relxtech.com.

 

Non-GAAP Financial Measures

 

The Company uses non-GAAP net income and non-GAAP basic and diluted net income per ADS, each a non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP net income represents net income excluding share-based compensation expenses. Non-GAAP basic and diluted net income per ADS is computed using non-GAAP net income attributable to RLX Technology Inc. and the same number of ADSs used in U.S. GAAP basic and diluted net income per ADS calculation.

 

The Company presents these non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company believes that they help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in net income. The Company also believes that the use of the non-GAAP measures facilitates investors’ assessment of its operating performance, as they could provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by the management in its financial and operational decision making.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. They should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per ADS or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review its historical non-GAAP financial measures to the most directly comparable U.S. GAAP measures. The non-GAAP financial measures here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. The Company encourages investors and others to review its financial information in its entirety and not rely on any single financial measure.

 

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and non-GAAP Results” set forth at the end of this press release.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.0999 to US$1.00, the exchange rate on December 29, 2023, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollar amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

 

 


 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “is/are likely to,” “potential,” “continue” and similar statements. Among other things, quotations from management in this announcement, as well as the Company’s strategic and operational plans, contain forward- looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; its future business development, results of operations and financial condition; trends and competition in China’s e-vapor market; changes in its revenues and certain cost or expense items; PRC governmental policies, laws and regulations relating to the Company’s industry, and general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is current as of the date of this press release, and the Company does not undertake any obligation to update such information, except as required under applicable law.

 

For more information, please contact:

 

In China:

 

RLX Technology Inc.

Head of Capital Markets

Sam Tsang

Email: ir@relxtech.com

 

Piacente Financial Communications

Jenny Cai

Tel: +86-10-6508-0677

Email: RLX@tpg-ir.com

 

In the United States:

 

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

Email: RLX@tpg-ir.com

 

 


 

RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands)

 

    As of  
    December 31,          
   

2022

(As adjusted) (a)

   

December 31,

2023

   

December 31,

2023

 
    RMB     RMB     US$  
ASSETS                        
Current assets:                        
Cash and cash equivalents     1,268,512       2,390,298       336,666  
Restricted cash     20,574       29,760       4,192  
Short-term bank deposits, net     7,084,879       2,631,256       370,605  
Receivables from online payment platforms     3,000       6,893       971  
Short-term investments, net     2,434,864       3,093,133       435,659  
Accounts and notes receivable, net     51,381       60,482       8,519  
Inventories     130,901       144,850       20,402  
Amounts due from related parties     5,112       118,736       16,724  
Prepayments and other current assets, net     198,932       508,435       71,612  
Total current assets     11,198,155       8,983,843       1,265,350  
Non-current assets:                        
Property, equipment and leasehold improvement, net     87,871       77,358       10,896  
Intangible assets, net     7,552       69,778       9,828  
Long-term investments, net     8,000       8,000       1,127  
Deferred tax assets, net     63,894       58,263       8,206  
Right-of-use assets, net     75,008       52,562       7,403  
Long-term bank deposits, net     1,515,428       1,757,804       247,582  
Long-term investment securities, net     3,409,458       5,236,109       737,491  
Goodwill     -       66,506       9,367  
Other non-current assets, net     13,458       4,874       686  
Total non-current assets     5,180,669       7,331,254       1,032,586  
Total assets     16,378,824       16,315,097       2,297,936  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY                        
Current liabilities:                        
Accounts and notes payable     269,346       266,426       37,525  
Contract liabilities     75,226       49,586       6,984  
Salary and welfare benefits payable     127,749       39,256       5,529  
Taxes payable     109,676       77,164       10,868  
Amounts due to related parties     423       101,927       14,356  
Dividend payable     -       881       124  
Accrued expenses and other current liabilities     161,455       103,996       14,648  
Lease liabilities - current portion     45,955       29,435       4,146  
Total current liabilities     789,830       668,671       94,180  
                         
Non-current liabilities:                        
Deferred tax liabilities     8,653       23,591       3,323  
Lease liabilities - non-current portion     39,968       24,419       3,439  
Total non-current liabilities     48,621       48,010       6,762  
Total liabilities     838,451       716,681       100,942  
                         
Shareholders' Equity:                        
Total RLX Technology Inc. shareholders' equity     15,569,060       15,609,393       2,198,540  
Noncontrolling interests     (28,687 )     (10,977 )     (1,546 )
Total shareholders' equity     15,540,373       15,598,416       2,196,994  
                         
Total liabilities and shareholders' equity     16,378,824       16,315,097       2,297,936  

 

Note (a): The Company acquired various companies on December 13, 2023, which was accounted for as an under common control transaction in accordance with ASC 805-50. The Company retrospectively adjusted the above comparative consolidated balance sheets in prior year.

 

 


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(All amounts in thousands, except for share and per share data)

                 

    For the three months ended     For the year ended  
    December 31,     September 30,                 December 31,              
    2022
(As adjusted) (b)
    2023
(As adjusted) (b)
    December 31,
2023
    December 31,
2023
    2022
(As adjusted) (b)
    December 31,
2023
    December 31,
2023
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Net revenues     340,012       498,929       520,468       73,306       5,332,779       1,586,397       223,439  
Cost of revenues     (139,073 )     (278,578 )     (327,325 )     (46,103 )     (2,974,981 )     (856,329 )     (120,611 )
Excise tax on products     (52,668 )     (100,313 )     (69,730 )     (9,821 )     (52,668 )     (342,354 )     (48,220 )
Gross profit     148,271       120,038       123,413       17,382       2,305,130       387,714       54,608  
                                                         
Operating expenses:                                                        
Selling expenses     (96,673 )     (44,751 )     (37,985 )     (5,350 )     (347,798 )     (213,723 )     (30,102 )
General and administrative expenses     (394,207 )     (78,849 )     (204,030 )     (28,737 )     (576,811 )     (498,015 )     (70,144 )
Research and development expenses     (129,558 )     (30,783 )     (21,904 )     (3,085 )     (317,110 )     (172,686 )     (24,322 )
Total operating expenses     (620,438 )     (154,383 )     (263,919 )     (37,172 )     (1,241,719 )     (884,424 )     (124,568 )
                                                         
(Loss)/income from operations     (472,167 )     (34,345 )     (140,506 )     (19,790 )     1,063,411       (496,710 )     (69,960 )
                                                         
Other income:                                                        
Interest income, net     54,617       158,260       157,928       22,244       180,729       627,879       88,435  
Investment income     25,557       21,028       182,699       25,733       136,531       245,700       34,606  
Others, net     150,625       33,412       30,925       4,356       399,641       214,874       30,264  
(Loss)/income before income tax     (241,368 )     178,355       231,046       32,543       1,780,312       591,743       83,345  
Income tax benefit/(expense)     16,243       (1,746 )     (15,078 )     (2,124 )     (371,580 )     (50,755 )     (7,149 )
Net (loss)/income     (225,125 )     176,609       215,968       30,419       1,408,732       540,988       76,196  
Less: net income/(loss) attributable to noncontrolling interests     3,355       1,579       2,491       351       (32,487 )     6,660       938  
Net (loss)/income attributable to RLX Technology Inc.     (228,480 )     175,030       213,477       30,068       1,441,219       534,328       75,258  
Other comprehensive (loss)/income:                                                        
Foreign currency translation adjustments     (215,246 )     (83,978 )     (132,470 )     (18,658 )     937,428       198,534       27,963  
Unrealized (loss)/income on long-term investment securities     (5,425 )     3,508       (11,288 )     (1,590 )     (5,425 )     632       89  
Total other comprehensive (loss)/income     (220,671 )     (80,470 )     (143,758 )     (20,248 )     932,003       199,166       28,052  
Total comprehensive (loss)/income     (445,796 )     96,139       72,210       10,171       2,340,735       740,154       104,248  
Less: total comprehensive income/(loss) attributable to noncontrolling interests     3,355       1,579       2,491       351       (32,487 )     6,660       938  
Total comprehensive (loss)/income attributable to RLX Technology Inc.     (449,151 )     94,560       69,719       9,820       2,373,222       733,494       103,310  
                                                         
Net (loss)/income per ordinary share/ADS                                                        
Basic     (0.174 )     0.133       0.166       0.023       1.092       0.407       0.057  
Diluted     (0.174 )     0.130       0.161       0.023       1.085       0.399       0.056  
                                                         
Weighted average number of ordinary shares/ADSs                                                        
Basic     1,310,229,331       1,316,452,743       1,285,752,182       1,285,752,182       1,319,732,802       1,311,401,901       1,311,401,901  
Diluted     1,310,229,331       1,344,359,144       1,324,466,240       1,324,466,240       1,328,144,092       1,340,445,653       1,340,445,653  

 

Note (b): The Company acquired various companies on December 13, 2023, which was accounted for as an under common control transaction in accordance with ASC 805-50. The Company retrospectively adjusted the above comparative consolidated statements of comprehensive (loss)/income in prior quarters/year.

 

 


 

RLX TECHNOLOGY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for share and per share data, or otherwise noted)

 

    For the three months ended     For the year ended  
    December 31,     September 30,                 December 31,              
    2022
(As adjusted) (c)
    2023
(As adjusted) (c)
    December 31,
2023
    December 31,
2023
    2022
(As adjusted) (c)
    December 31,
2023
    December 31,
2023
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Net (loss)/income     (225,125 )     176,609       215,968       30,419       1,408,732       540,988       76,196  
Add: share-based compensation expenses                                                        
Selling expenses     41,239       (4,045 )     12,128       1,708       (6,993 )     16,700       2,352  
General and administrative expenses     369,447       29,771       194,153       27,346       162,229       334,344       47,091  
Research and development expenses     64,165       (936 )     10,335       1,456       10,925       11,824       1,665  
Non-GAAP net income     249,726       201,399       432,584       60,929       1,574,893       903,856       127,304  
                                                         
Net (loss)/income attributable to RLX Technology Inc.     (228,480 )     175,030       213,477       30,068       1,441,219       534,328       75,258  
Add: share-based compensation expenses     474,851       24,790       216,616       30,510       166,161       362,868       51,108  
Non-GAAP net income attributable to RLX Technology Inc.     246,371       199,820       430,093       60,578       1,607,380       897,196       126,366  
                                                         
Non-GAAP net income per ordinary share/ADS                                                        
- Basic     0.188       0.152       0.335       0.047       1.218       0.684       0.096  
- Diluted     0.186       0.149       0.325       0.046       1.210       0.669       0.094  
Weighted average number of ordinary shares/ADSs                                                        
- Basic     1,310,229,331       1,316,452,743       1,285,752,182       1,285,752,182       1,319,732,802       1,311,401,901       1,311,401,901  
- Diluted     1,324,475,455       1,344,359,144       1,324,466,240       1,324,466,240       1,328,144,092       1,340,445,653       1,340,445,653  

 

Note (c): The Company acquired various companies on December 13, 2023, which was accounted for as an under common control transaction in accordance with ASC 805-50. The Company retrospectively adjusted the above unaudited reconciliation of GAAP and Non-GAAP results in prior quarters/year.

 

 


 

 RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All amounts in thousands)

 

    For the three months ended     For the year ended  
    December 31,     September 30,                 December 31,              
    2022
(As adjusted) (d)
    2023
(As adjusted) (d)
    December 31,
2023
    December 31,
2023
    2022
(As adjusted) (d)
    December 31,
2023
    December 31,
2023
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  
Net cash (used in)/generated from operating activities     (248,866 )     82,853       305,197       42,986       486,829       198,703       27,987  
Net cash generated from/(used in) investing activities     752,545       967,234       310,274       43,701       (4,133,040 )     2,091,145       294,532  
Net cash used in financing activities     (150,647 )     (206,577 )     (791,905 )     (111,537 )     (477,270 )     (1,193,216 )     (168,061 )
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash     29,287       (5,918 )     (18,544 )     (2,612 )     203,100       34,340       4,836  
Net increase/(decrease) in cash and cash equivalents and restricted cash     382,319       837,592       (194,978 )     (27,462 )     (3,920,381 )     1,130,972       159,294  
Cash, cash equivalents and restricted cash at the beginning of the period     906,767       1,777,444       2,615,036       368,320       5,209,467       1,289,086       181,564  
Cash, cash equivalents and restricted cash at the end of the period     1,289,086       2,615,036       2,420,058       340,858       1,289,086       2,420,058       340,858  

 

Note (d): The Company acquired various companies on December 13, 2023, which was accounted for as an under common control transaction in accordance with ASC 805-50. The Company retrospectively adjusted the above comparative consolidated statements of cash flows in prior quarters/year.