株探米国株
英語
エドガーで原本を確認する
6-K 1 tm249325d1_6k.htm FORM 6-K

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER 

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER 

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2024 

 

 

 

Commission File Number: 001-38591

 

 

 

PDD Holdings Inc.

 

First Floor, 25 St Stephen’s Green, 

Dublin 2, D02 XF99 

Ireland

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x    Form 40-F ¨

 

 

 

 


 

Exhibit Index

 

Exhibit 99.1—Press Release (Earnings Release)

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PDD HOLDINGS INC.

 

  By :

/s/ Lei Chen

  Name : Lei Chen
  Title : Chairman of the Board of Directors and Co-Chief Executive Officer

 

Date: March 21, 2024

 

 

 

EX-99.1 2 tm249325d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

PDD Holdings Announces Fourth Quarter 2023 and Fiscal Year 2023 Unaudited Financial Results

 

DUBLIN and SHANGHAI, March 20, 2024 (GLOBE NEWSWIRE) – PDD Holdings Inc. (“PDD Holdings” or the “Company”) (NASDAQ: PDD), today announced its unaudited financial results for the fourth quarter ended and the fiscal year ended December 31, 2023.

 

Fourth Quarter 2023 Highlights

 

· Total revenues in the quarter were RMB88,881.0 million (US$112,518.6 million), an increase of 123% from RMB39,820.0 million in the same quarter of 2022.

 

· Operating profit in the quarter was RMB22,395.0 million (US$3,154.3 million), an increase of 146% from RMB9,113.7 million in the same quarter of 2022. Non-GAAP2 operating profit in the quarter was RMB24,579.9 million (US$3,462.0 million), an increase of 112% from RMB11,600.1 million in the same quarter of 2022.

 

· Net income attributable to ordinary shareholders in the quarter was RMB23,280.3 million (US$3,279.0 million), an increase of 146% from RMB9,453.7 million in the same quarter of 2022. Non-GAAP net income attributable to ordinary shareholders in the quarter was RMB25,476.5 million (US$3,588.3 million), an increase of 110% from RMB12,105.8 million in the same quarter of 2022.

 

“2023 represents a pivotal chapter in our corporate history as we transition towards high-quality development,” said Mr. Lei Chen, Chairman and Co-Chief Executive Officer of PDD Holdings. “In 2024, we remain dedicated to further improving consumer experiences, enhancing technology innovations, and generating positive impacts in our communities.”

 

“In the fourth quarter, we saw growing demand driven by encouraging consumer sentiment,” said Mr. Jiazhen Zhao, Executive Director and Co-Chief Executive Officer of PDD Holdings. “We will continue our high-quality development strategy, stay dedicated to offer great value and exceptional service, and keep building thriving communities that can benefit all.”

 

“In 2023, our R&D investment exceeded RMB10 billion for the second consecutive year, underscoring our dedication to technology and agricultural advancements,” said Ms. Jun Liu, VP of Finance of PDD Holdings. “Our focus remains on creating lasting value through strategic initiatives with sustainable and positive impacts.”

 

 

1 This announcement contains translations of certain Renminbi (“RMB”) amounts into U.S. dollars (“US$”) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023 as set forth in the H.10 Statistical Release of the Federal Reserve Board.

2 The Company’s non-GAAP financial measures exclude share-based compensation expenses, fair value change of certain investments, and interest expenses related to the convertible bonds’ amortization to face value. See “Reconciliation of Non-GAAP Measures to The Most Directly Comparable GAAP Measures” set forth at the end of this press release.

 

1


 

Fourth Quarter 2023 Unaudited Financial Results

 

Total revenues were RMB88,881.0 million (US$12,518.6 million), an increase of 123% from RMB39,820.0 million in the same quarter of 2022. The increase was primarily due to an increase in revenues from online marketing services and transaction services.

 

· Revenues from online marketing services and others were RMB48,675.6 million (US$6,855.8 million), an increase of 57% from RMB31,023.4 million in the same quarter of 2022.

 

· Revenues from transaction services were RMB40,205.4 million (US$5,662.8 million), an increase of 357% from RMB8,796.6 million in the same quarter of 2022.

 

Total costs of revenues were RMB35,078.3 million (US$4,940.7 million), an increase of 293% from RMB8,926.7 million in the same quarter of 2022. The increase mainly came from the increased fulfilment fees, payment processing fees, maintenance costs and call center expenses.

 

Total operating expenses were RMB31,407.8 million (US$4,423.7 million), an increase of 44% from RMB21,779.6 million in the same quarter of 2022. The increase was primarily due to an increase in sales and marketing expenses.

 

· Sales and marketing expenses were RMB26,638.5 million (US$3,752.0 million), an increase of 50% from RMB17,732.4 million in the same quarter of 2022, mainly due to the increased spending in promotion and advertising activities.

 

· General and administrative expenses were RMB1,904.8 million (US$268.3 million), compared with RMB1,640.5 million in the same quarter of 2022.

 

· Research and development expenses were RMB2,864.4 million (US$403.4 million), compared with RMB2,406.7 million in the same quarter of 2022.

 

2


 

Operating profit in the quarter was RMB22,395.0 million (US$3,154.3 million), an increase of 146% from RMB9,113.7 million in the same quarter of 2022. Non-GAAP operating profit in the quarter was RMB24,579.9 million (US$3,462.0 million), an increase of 112% from RMB11,600.1 million in the same quarter of 2022.

 

Net income attributable to ordinary shareholders in the quarter was RMB23,280.3 million (US$3,279.0 million), an increase of 146% from RMB9,453.7 million in the same quarter of 2022. Non-GAAP net income attributable to ordinary shareholders in the quarter was RMB25,476.5 million (US$3,588.3 million), an increase of 110% from RMB12,105.8 million in the same quarter of 2022.

 

Basic earnings per ADS was RMB17.00 (US$2.39) and diluted earnings per ADS was RMB15.83 (US$2.23), compared with basic earnings per ADS of RMB7.42 and diluted earnings per ADS of RMB6.52 in the same quarter of 2022. Non-GAAP diluted earnings per ADS was RMB17.32 (US$2.40), compared with RMB8.34 in the same quarter of 2022.

 

Net cash generated from operating activities was RMB36,890.7 million (US$5,195.9 million), compared with RMB26,550.3 million in the same quarter of 2022, mainly due to the increase in net income.

 

Cash, cash equivalents and short-term investments were RMB217.2 billion (US$30.6 billion) as of December 31, 2023, compared with RMB149.4 billion as of December 31, 2022.

 

Fiscal Year 2023 Unaudited Financial Results

 

Total revenues were RMB247,639.2 million (US$34,879.3 million), representing an increase of 90% from RMB130,557.6 million in 2022. The increase was primarily due to an increase in revenues from online marketing services and transaction services.

 

· Revenues from online marketing services and others were RMB153,540.6 million (US$21,625.7 million), representing an increase of 49% from RMB102,931.1 million in 2022.

 

· Revenues from transaction services were RMB94,098.7 million (US$13,253.5 million), representing an increase of 241% from RMB27,626.5 million in 2022.

 

Total costs of revenues were RMB91,723.6 million (US$12,919.0 million), an increase of 192% from RMB31,462.3 million in 2022. The increase mainly came from the increased fulfilment fees, payment processing fees, maintenance costs and call center expenses.

 

Total operating expenses were RMB97,216.9 million (US$13,692.7 million), an increase of 42% from RMB68,693.4 million in 2022.

 

· Sales and marketing expenses were RMB82,188.9 million (US$11,576.1 million), an increase of 51% from RMB54,343.7 million in 2022, mainly due to the increased spending in promotion and advertising activities.

 

3


 

· General and administrative expenses were RMB4,075.6 million (US$574.0 million), compared with RMB3,964.9 million in 2022.

 

· Research and development expenses were RMB10,952.4 million (US$1,542.6 million), compared with RMB10,384.7 million in 2022.  

 

Operating profit was RMB58,698.8 million (US$8,267.5 million), an increase of 93% from RMB30,401.9 million in 2022. Non-GAAP operating profit was RMB65,777.6 million (US$9,264.6 million), an increase of 73% from RMB38,120.3 million in 2022.

 

Net income attributable to ordinary shareholders was RMB60,026.5 million (US$8,454.6 million), an increase of 90% from RMB31,538.1 million in 2022. Non-GAAP net income attributable to ordinary shareholders was RMB67,899.3 million (US$9,563.4 million), an increase of 72% from RMB39,529.7 million in 2022.

 

Basic earnings per ADS was RMB44.33 (US$6.24) and diluted earnings per ADS was RMB41.15 (US$5.80), compared with basic earnings per ADS of RMB24.94 and diluted earnings per ADS of RMB21.93 in 2022. Non-GAAP diluted earnings per ADS was RMB46.51 (US$6.56), compared with RMB27.45 in 2022.

 

Net cash generated from operating activities was RMB94,162.5 million (US$13,262.5 million), compared with RMB48,507.9 million in 2022, mainly due to the increase in net income and the changes in working capitals.

 

4


 

Conference Call

 

The Company’s management will hold an earnings conference call at 7:30 AM ET on March 20, 2024 (11:30 AM GMT and 7:30 PM HKT on the same day).

 

The conference call will be webcast live at https://investor.pddholdings.com/investor-events. The webcast will be available for replay at the same website following the conclusion of the call.

 

Use of Non-GAAP Financial Measures

 

In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP operating profit, non-GAAP net income attributable to ordinary shareholders, non-GAAP diluted earnings per ordinary share and non-GAAP diluted earnings per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company’s non-GAAP financial measures exclude the impact of share-based compensation expenses, fair value change of certain investments, and interest expenses related to the convertible bonds’ amortization to face value.

 

The Company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. The Company believes that the non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based compensation expenses, fair value change of certain investments, and interest expenses related to the convertible bonds’ amortization to face value, which are non-cash charges. The Company also believes that the non-GAAP financial measures may provide further information about the Company’s results of operations, and enhance the overall understanding of the Company’s past performance and future prospects.

 

The Company’s non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. These non-GAAP financial measures do not reflect all items of income and expenses that affect the Company’s operations and do not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Company encourages you to review the Company’s financial information in its entirety and not rely on a single financial measure.

 

For more information on the non-GAAP financial measures, please see the table captioned “Reconciliation of Non-GAAP Measures to The Most Directly Comparable GAAP Measures” set forth at the end of this press release.

 

5


 

Safe Harbor Statements

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident,” “potential,” “continue” or other similar expressions. Among other things, the business outlook and quotations from management in this announcement, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; its future business development, results of operations and financial condition; its ability to understand buyer needs and provide products and services to attract and retain buyers; its ability to maintain and enhance the recognition and reputation of its brand; its ability to rely on merchants and third-party logistics service providers to provide delivery services to buyers; its ability to maintain and improve quality control policies and measures; its ability to establish and maintain relationships with merchants; trends and competition in the e-commerce markets globally and in the countries or regions where the Company has operations; changes in its revenues and certain cost or expense items; the expected growth of e-commerce markets globally and in the countries or regions where the Company has operations; developments in the relevant governmental policies and regulations relating to the Company’s industry; and general economic and business conditions globally and in the countries or regions where the Company has operations; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

6


 

About PDD Holdings

 

PDD Holdings is a multinational commerce group that owns and operates a portfolio of businesses. PDD Holdings aims to bring more businesses and people into the digital economy so that local communities and small businesses can benefit from the increased productivity and new opportunities.

 

For investor and media inquiries, please contact:

 

investor@pddholdings.com

media@pddholdings.com

 

7


 

PDD HOLDINGS INC. 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”))

 

    As of  
    December 31,
2022
    December 31, 2023  
    RMB     RMB     US$  
          (Unaudited)     (Unaudited)  
ASSETS                  
Current assets                        
Cash and cash equivalents     34,326,192       59,794,469       8,421,875  
Restricted cash     57,974,225       61,985,436       8,730,466  
Receivables from online payment platforms     587,696       3,914,117       551,292  
Short-term investments     115,112,554       157,415,365       22,171,490  
Amounts due from related parties     6,318,830       7,428,070       1,046,222  
Prepayments and other current assets     2,298,379       4,213,015       593,390  
Total current assets     216,617,876       294,750,472       41,514,735  
                         
Non-current assets                        
Property, equipment and software, net     1,044,847       979,597       137,973  
Intangible assets     134,002       21,148       2,979  
Right-of-use assets     1,416,081       4,104,889       578,162  
Deferred tax assets     1,045,030       270,738       38,133  
Other non-current assets     16,862,117       47,951,276       6,753,796  
Total non-current assets     20,502,077       53,327,648       7,511,043  
                         
Total Assets     237,119,953       348,078,120       49,025,778  

 

8


 

PDD HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”))

 

    As of  
    December 31,
2022
    December 31, 2023  
    RMB     RMB     US$  
          (Unaudited)     (Unaudited)  
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
Current liabilities                        
Amounts due to related parties     1,676,391       1,238,776       174,478  
Customer advances and deferred revenues     1,389,655       2,144,610       302,062  
Payable to merchants     63,316,695       74,997,252       10,563,142  
Accrued expenses and other liabilities     20,960,723       55,351,399       7,796,081  
Merchant deposits     15,058,229       16,878,746       2,377,322  
Convertible bonds, current portion     13,885,751       648,570       91,349  
Lease liabilities     602,036       1,641,548       231,207  
Total current liabilities     116,889,480       152,900,901       21,535,641  
                         
Non-current liabilities                        
Convertible bonds     1,575,755       5,231,523       736,845  
Lease liabilities     870,782       2,644,260       372,436  
Deferred tax liabilities     13,025       59,829       8,427  
Total non-current liabilities     2,459,562       7,935,612       1,117,708  
                         
Total Liabilities     119,349,042       160,836,513       22,653,349  
                         
Shareholders’ equity                        
Ordinary shares     170       177       25  
Additional paid-in capital     99,250,468       107,293,091       15,111,916  
Statutory reserves     5,000       105,982       14,927  
Accumulated other comprehensive income     3,322,238       4,723,760       665,328  
Retained earnings     15,193,035       75,118,597       10,580,233  
Total Shareholders’ Equity     117,770,911       187,241,607       26,372,429  
                         
Total Liabilities and Shareholders’ Equity     237,119,953       348,078,120       49,025,778  

 

9


 

PDD HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands of RMB and US$)

 

    For the three months ended December 31,     For the year ended December 31,  
    2022     2023     2022     2023  
    RMB     RMB     US$     RMB     RMB     US$  
    (Unaudited)     (Unaudited)     (Unaudited)           (Unaudited)     (Unaudited)  
Revenues     39,820,028       88,881,036       12,518,632       130,557,589       247,639,205       34,879,253  
Costs of revenues     (8,926,705 )     (35,078,272 )     (4,940,671 )     (31,462,298 )     (91,723,577 )     (12,918,996 )
                                                 
Sales and marketing expenses     (17,732,384 )     (26,638,524 )     (3,751,958 )     (54,343,719 )     (82,188,870 )     (11,576,060 )
General and administrative expenses     (1,640,527 )     (1,904,842 )     (268,291 )     (3,964,935 )     (4,075,622 )     (574,039 )
Research and development expenses     (2,406,677 )     (2,864,430 )     (403,447 )     (10,384,716 )     (10,952,374 )     (1,542,610 )
Total operating expenses     (21,779,588 )     (31,407,796 )     (4,423,696 )     (68,693,370 )     (97,216,866 )     (13,692,709 )
                                                 
Operating profit     9,113,735       22,394,968       3,154,265       30,401,921       58,698,762       8,267,548  
                                                 
Interest and investment income, net     1,351,698       4,359,384       614,006       3,997,100       10,238,080       1,442,003  
Interest expenses     (12,221 )     (8,155 )     (1,149 )     (51,655 )     (43,987 )     (6,195 )
Foreign exchange (loss)/ gain     (23,819 )     (198,819 )     (28,003 )     (149,710 )     35,721       5,031  
Other income, net     168,825       328,204       46,227       2,221,358       2,952,579       415,862  
                                                 
Profit before income tax and share of results of equity investees     10,598,218       26,875,582       3,785,346       36,419,014       71,881,155       10,124,249  
Share of results of equity investees     (78,908 )     (15,066 )     (2,122 )     (155,285 )     (4,707 )     (663 )
Income tax expenses     (1,065,613 )     (3,580,207 )     (504,262 )     (4,725,667 )     (11,849,904 )     (1,669,024 )
Net income     9,453,697       23,280,309       3,278,962       31,538,062       60,026,544       8,454,562  

 

10


 

PDD HOLDINGS INC. 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands of RMB and US$, except for per share data)

 

    For the three months ended December 31,     For the year ended December 31,  
    2022     2023     2022     2023  
    RMB     RMB     US$     RMB     RMB     US$  
    (Unaudited)     (Unaudited)     (Unaudited)           (Unaudited)     (Unaudited)  
Net income     9,453,697       23,280,309       3,278,962       31,538,062       60,026,544       8,454,562  
Net income attributable to ordinary shareholders     9,453,697       23,280,309       3,278,962       31,538,062       60,026,544       8,454,562  
                                                 
Earnings per ordinary share:                                                
-Basic     1.85       4.25       0.60       6.24       11.08       1.56  
-Diluted     1.63       3.96       0.56       5.48       10.29       1.45  
                                                 
Earnings per ADS (4 ordinary shares equals 1 ADS ):                                                
-Basic     7.42       17.00       2.39       24.94       44.33       6.24  
-Diluted     6.52       15.83       2.23       21.93       41.15       5.80  
                                                 
Weighted average number of outstanding ordinary shares (in thousands):                                                
-Basic     5,099,138       5,478,111       5,478,111       5,057,540       5,416,106       5,416,106  
-Diluted     5,809,212       5,882,980       5,882,980       5,761,291       5,839,630       5,839,630  

 

11


 

PDD HOLDINGS INC. 

NOTES TO FINANCIAL INFORMATION 

(Amounts in thousands of RMB and US$)

 

    For the three months ended December 31,     For the year ended December 31,  
    2022     2023     2022     2023  
    RMB     RMB     US$     RMB     RMB     US$  
    (Unaudited)     (Unaudited)     (Unaudited)           (Unaudited)     (Unaudited)  
Revenues                                    
- Online marketing services and others     31,023,400       48,675,618       6,855,817       102,931,095       153,540,553       21,625,735  
- Transaction services     8,796,628       40,205,418       5,662,815       27,626,494       94,098,652       13,253,518  
Total     39,820,028       88,881,036       12,518,632       130,557,589       247,639,205       34,879,253  

 

12


 

PDD HOLDINGS INC. 

NOTES TO FINANCIAL INFORMATION 

(Amounts in thousands of RMB and US$)

 

    For the three months ended December 31,     For the year ended December 31,  
    2022     2023     2022     2023  
    RMB     RMB     US$     RMB     RMB     US$  
    (Unaudited)     (Unaudited)     (Unaudited)           (Unaudited)     (Unaudited)  
Share-based compensation expenses included in:                                                
Costs of revenues     11,777       46,404       6,536       33,788       132,470       18,658  
Sales and marketing expenses     535,550       411,048       57,895       2,158,676       2,354,097       331,568  
General and administrative expenses     1,279,760       1,230,358       173,292       3,004,327       2,289,272       322,437  
Research and development expenses     659,298       497,134       70,020       2,521,574       2,302,955       324,364  
Total     2,486,385       2,184,944       307,743       7,718,365       7,078,794       997,027  

 

13


 

PDD HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands of RMB and US$)

 

    For the three months ended December 31,     For the year ended December 31,  
    2022     2023     2022     2023  
    RMB     RMB     US$     RMB     RMB     US$  
    (Unaudited)     (Unaudited)     (Unaudited)           (Unaudited)     (Unaudited)  
Net cash generated from operating activities     26,550,262       36,890,671       5,195,942       48,507,860       94,162,531       13,262,515  
Net cash used in investing activities     (8,559,916 )     (16,470,671 )     (2,319,845 )     (22,361,670 )     (55,431,278 )     (7,807,332 )
Net cash generated from/ (used in) financing activities     9,510       (8,968,297 )     (1,263,158 )     10,079       (8,960,626 )     (1,262,078 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (109,374 )     (1,025,057 )     (144,377 )     100,177       (291,139 )     (41,006 )
                                                 
Increase in cash, cash equivalents and restricted cash     17,890,482       10,426,646       1,468,562       26,256,446       29,479,488       4,152,099  
Cash, cash equivalents and restricted cash at beginning of period/ year     74,409,935       111,353,259       15,683,779       66,043,971       92,300,417       13,000,242  
Cash, cash equivalents and restricted cash at end of period/ year     92,300,417       121,779,905       17,152,341       92,300,417       121,779,905       17,152,341  

 

14


 

PDD HOLDINGS INC. 

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST DIRECTLY COMPARABLE GAAP MEASURES 

(Amounts in thousands of RMB and US$, except for per share data)

 

    For the three months ended December 31,     For the year ended December 31,  
    2022     2023     2022     2023  
    RMB     RMB     US$     RMB     RMB     US$  
    (Unaudited)     (Unaudited)     (Unaudited)           (Unaudited)     (Unaudited)  
Operating profit     9,113,735       22,394,968       3,154,265       30,401,921       58,698,762       8,267,548  
Add: Share-based compensation expenses     2,486,385       2,184,944       307,743       7,718,365       7,078,794       997,027  
Non-GAAP operating profit     11,600,120       24,579,912       3,462,008       38,120,286       65,777,556       9,264,575  
                                                 
Net income attributable to ordinary shareholders     9,453,697       23,280,309       3,278,962       31,538,062       60,026,544       8,454,562  
Add: Share-based compensation expenses     2,486,385       2,184,944       307,743       7,718,365       7,078,794       997,027  
Add: Interest expenses related to convertible bonds’ amortization to face value     12,221       8,155       1,149       51,655       43,987       6,195  
Add: Loss from fair value change of certain investments     153,467       3,052       430       221,640       749,967       105,631  
Non-GAAP net income attributable to ordinary shareholders     12,105,770       25,476,460       3,588,284       39,529,722       67,899,292       9,563,415  
                                                 
Non-GAAP diluted weighted-average number of ordinary shares outstanding (in thousands)     5,809,212       5,882,980       5,882,980       5,761,291       5,839,630       5,839,630  
                                                 
Diluted earnings per ordinary share     1.63       3.96       0.56       5.48       10.29       1.45  
Add: Non-GAAP adjustments to earnings per ordinary share     0.45       0.37       0.04       1.38       1.34       0.19  
Non-GAAP diluted earnings per ordinary share     2.08       4.33       0.60       6.86       11.63       1.64  
Non-GAAP diluted earnings per ADS     8.34       17.32       2.40       27.45       46.51       6.56  

 

15