株探米国株
英語
エドガーで原本を確認する
6-K 1 tm247104d1_6k.htm FORM 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the month of February 2024

 

Commission File Number: 000-30666

 

 

 

NETEASE, INC.

 

 

 

NetEase Building, No. 599 Wangshang Road

Binjiang District, Hangzhou, 310052

People’s Republic of China

(Address of principal executive offices)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x      Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 


 

Exhibits

 

Exhibit 99.1 - NetEase Announces Fourth Quarter and Fiscal Year 2023 Unaudited Financial Results

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NETEASE, INC.

 

By: /s/ William Lei Ding
Name: William Lei Ding
  Title: Chief Executive Officer
     
Date: February 29, 2024    

 

[Signature Page to 6-K Shell]

 

 

 

EX-99.1 2 tm247104d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

Contact for Media and Investors:

Email: ir@service.netease.com

Tel: (+86) 571-8985-3378

 

NetEase Announces Fourth Quarter and Fiscal Year 2023 Unaudited Financial Results

 

Hangzhou, China, February 29, 2024 - NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, “NetEase” or the “Company”), a leading internet and game services provider, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2023.

 

Fourth Quarter 2023 Financial Highlights

 

Net revenues were RMB27.1 billion (US$3.8 billion), an increase of 7.0% compared with the fourth quarter of 2022.

 

Games and related value-added services net revenues were RMB20.9 billion (US$2.9 billion), an increase of 9.6% compared with the fourth quarter of 2022.

 

Youdao net revenues were RMB1.5 billion (US$208.5 million), an increase of 1.8% compared with the fourth quarter of 2022.

 

Cloud Music net revenues were RMB2.0 billion (US$279.7 million), a decrease of 16.4% compared with the fourth quarter of 2022.

 

Innovative businesses and others net revenues were RMB2.8 billion (US$387.7 million), an increase of 12.9% compared with the fourth quarter of 2022.

 

Gross profit was RMB16.8 billion (US$2.4 billion), an increase of 27.0% compared with the fourth quarter of 2022.

 

Total operating expenses were RMB10.0 billion (US$1.4 billion), an increase of 13.0% compared with the fourth quarter of 2022.

 

1 


 

Net income attributable to the Company’s shareholders was RMB6.6 billion (US$927.1 million). Non-GAAP net income from continuing operations attributable to the Company’s shareholders was RMB7.4 billion (US$1.0 billion).[1]

 

Basic net income per share was US$0.29 (US$1.44 per ADS). Non-GAAP basic net income from continuing operations per share was US$0.32 (US$1.62 per ADS).[1]

 

Fourth Quarter 2023 and Early 2024 Operational Highlights

 

Leading franchises, such as Fantasy Westward Journey and Westward Journey Online, maintained enduring user appeal, supported by periodic new content introductions.

 

Eggy Party’s broad popularity has engaged over 500 million cumulative registered players since its launch in 2022 and made a significant breakthrough of 40 million daily active users during the Lunar New Year.

 

Justice franchises reached a new milestone of 100 million active users with densely packed content and widely embraced in-game events for players.

 

Racing Master achieved superb performances in Hong Kong, Macau and Taiwan, including topping the local iOS download and grossing charts in Taiwan within the first week of its launch.

 

Cloud Music considerably enhanced its music-centric monetization and further improved profitability, while continuing to cultivate its music community and introduce new premium content and features.

 

Youdao further improved its profitability and achieved record-high operating cash flow, driven by the robust performance of digital content services and online marketing services.

 

“2023 proved to be another landmark year for NetEase Games with continuous cross-category innovations that expand and diversify our robust game portfolio,” said Mr. William Ding, Chief Executive Officer and Director of NetEase. “The success of games like Eggy Party and our heralded new titles, such as Racing Master and Dunk City Dynasty, highlights our ability to bring players dynamic and original products in multiple genres. At the same time, we have maintained a strategic advantage with our MMO roots, propelling Justice mobile game to transcend the boundaries of conventional MMO gaming.

 

“Alongside our business’s momentum, we have assumed increasing social responsibility. By integrating a ‘Minors Mode’ across our domestic game lineup, we have strengthened our existing anti-addiction system and continue to steer the gaming ecosystem toward a healthier trajectory with innovative products and technology.

 

 

[1] As used in this announcement, non-GAAP net income from continuing operations attributable to the Company’s shareholders and non-GAAP basic and diluted net income from continuing operations per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.

 

2 


 

“Besides games, our diverse business segments, such as Cloud Music and Youdao, remain on course, consistently delivering premium content. Throughout the NetEase family, we prioritize the creation of novel and high-quality products and services that grow our global appeal and elevate user experiences while pushing innovation forward,” Mr. Ding concluded.

 

Fourth Quarter 2023 Financial Results

 

Net Revenues

 

Net revenues for the fourth quarter of 2023 were RMB27.1 billion (US$3.8 billion), compared with RMB27.3 billion and RMB25.4 billion for the preceding quarter and the fourth quarter of 2022, respectively.

 

Net revenues from games and related value-added services were RMB20.9 billion (US$2.9 billion) for the fourth quarter of 2023, compared with RMB21.8 billion and RMB19.1 billion for the preceding quarter and the fourth quarter of 2022, respectively. Net revenues from the operation of online games accounted for approximately 93.4% of the segment’s net revenues for the fourth quarter of 2023, compared with 93.7% and 91.8% for the preceding quarter and the fourth quarter of 2022, respectively. Net revenues from mobile games accounted for approximately 76.7% of net revenues from the operation of online games for the fourth quarter of 2023, compared with 77.6% and 66.4% for the preceding quarter and the fourth quarter of 2022, respectively.

 

Net revenues from Youdao were RMB1.5 billion (US$208.5 million) for the fourth quarter of 2023, compared with RMB1.5 billion each for the preceding quarter and the fourth quarter of 2022.

 

Net revenues from Cloud Music were RMB2.0 billion (US$279.7 million) for the fourth quarter of 2023, compared with RMB2.0 billion and RMB2.4 billion for the preceding quarter and the fourth quarter of 2022, respectively.

 

Net revenues from innovative businesses and others were RMB2.8 billion (US$387.7 million) for the fourth quarter of 2023, compared with RMB2.0 billion and RMB2.4 billion for the preceding quarter and the fourth quarter of 2022, respectively.

 

Gross Profit

 

Gross profit for the fourth quarter of 2023 was RMB16.8 billion (US$2.4 billion), compared with RMB17.0 billion and RMB13.2 billion for the preceding quarter and the fourth quarter of 2022, respectively.

 

The slight quarter-over-quarter decrease in games and related value-added services’ gross profit was primarily due to decreased net revenues from online games. The year-over-year increase was primarily due to increased net revenues from online games such as Justice mobile game, which was launched in 2023, and Eggy Party, offset in part by the termination of certain licensed games.

 

3 


 

The quarter-over-quarter decrease in Youdao’s gross profit was primarily due to decreased revenue contribution from its learning services. The slight year-over-year decrease was primarily due to reduced revenue contribution from its smart devices, which was partially offset by increased revenue contribution from its online marketing services.

 

The quarter-over-quarter and year-over-year increases in Cloud Music’s gross profit primarily resulted from increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.

 

The quarter-over-quarter and year-over-year increases in innovative businesses and others’ gross profit were primarily due to increased gross profit contribution from Yanxuan and advertising services.

 

Gross Profit Margin

 

Gross profit margin for games and related value-added services for the fourth quarter of 2023 was 69.5%, compared with 69.0% and 59.1% for the preceding quarter and the fourth quarter of 2022, respectively. The slight quarter-over-quarter increase was primarily attributable to changes in the revenue contribution from different channels. The year-over-year increase was mainly attributable to a higher proportion of net revenues contributed by NetEase’s self-developed games.

 

Gross profit margin for Youdao for the fourth quarter of 2023 was 49.9%, compared with 55.9% and 53.3% for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter and year-over-year decreases were mainly due to decreased revenue contribution from its learning services and decreased gross profit margin from its smart devices.

 

Gross profit margin for Cloud Music for the fourth quarter of 2023 was 30.3%, compared with 27.2% and 17.8% for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter and year-over-year improvements were mainly due to the factors enumerated above.

 

Gross profit margin for innovative businesses and others for the fourth quarter of 2023 was 34.4%, compared with 27.3% and 31.5% for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter increase was mainly due to improved gross profit margin from advertising services. The year-over-year increase was mainly due to improved gross profit margin from Yanxuan and advertising services.

 

Operating Expenses

 

Total operating expenses for the fourth quarter of 2023 were RMB10.0 billion (US$1.4 billion), compared with RMB9.4 billion and RMB8.8 billion for the preceding quarter and the fourth quarter of 2022, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased marketing expenditures and research and development investments associated with games and related value-added services.

 

4 


 

Other Income/(Expenses)

 

Other income/(expenses) consisted of investment (loss)/income, interest income, exchange (losses)/ gains and others. The quarter-over-quarter decrease was mainly due to a net investment loss resulting from fair value changes of equity investments with readily determinable fair value in the fourth quarter of 2023, compared with a net investment income recorded in the prior quarter, as well as a higher net exchange loss arising from the fluctuation of the exchange rate of the U.S. dollar against the RMB in the fourth quarter of 2023. The year-over-year increase was primarily attributable to higher interest income resulting from the improved net cash position.

 

Income Tax

 

The Company recorded a net income tax charge of RMB1.1 billion (US$150.5 million) for the fourth quarter of 2023, compared with RMB1.3 billion and RMB966.6 million for the preceding quarter and the fourth quarter of 2022, respectively. The effective tax rate for the fourth quarter of 2023 was 13.8%, compared with 14.2% and 20.2% for the preceding quarter and the fourth quarter of 2022, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

 

Net Income and Non-GAAP Net Income

 

Net income attributable to the Company’s shareholders totaled RMB6.6 billion (US$927.1 million) for the fourth quarter of 2023, compared with RMB7.8 billion and RMB4.0 billion for the preceding quarter and the fourth quarter of 2022, respectively.

 

NetEase reported basic net income of US$0.29 per share (US$1.44 per ADS) for the fourth quarter of 2023, compared with US$0.34 per share (US$1.72 per ADS) and US$0.17 per share (US$0.86 per ADS) for the preceding quarter and the fourth quarter of 2022, respectively.

 

Non-GAAP net income from continuing operations attributable to the Company’s shareholders totaled RMB7.4 billion (US$1.0 billion) for the fourth quarter of 2023, compared with RMB8.6 billion and RMB4.8 billion for the preceding quarter and the fourth quarter of 2022, respectively.

 

NetEase reported non-GAAP basic net income from continuing operations of US$0.32 per share (US$1.62 per ADS) for the fourth quarter of 2023, compared with US$0.38 per share (US$1.89 per ADS) and US$0.21 per share (US$1.05 per ADS) for the preceding quarter and the fourth quarter of 2022, respectively.

 

Fiscal Year 2023 Financial Results

 

Net Revenues

 

Net revenues for fiscal year 2023 were RMB103.5 billion (US$14.6 billion), compared with RMB96.5 billion for fiscal year 2022.

 

5 


 

Net revenues from games and related value-added services were RMB81.6 billion (US$11.5 billion) for fiscal year 2023, compared with RMB74.6 billion for fiscal year 2022. Net revenues from the operation of online games accounted for approximately 92.9% of the segment’s total net revenues for fiscal year 2023, compared with 92.5% for fiscal year 2022. Net revenues from mobile games accounted for approximately 75.2% of net revenues from the operation of online games for fiscal year 2023, compared with 67.0% for fiscal year 2022. The higher percentage contribution from mobile games was mainly due to a higher proportion of net revenues generated by mobile games such as Eggy Party and Justice mobile game.

 

Net revenues from Youdao were RMB5.4 billion (US$759.1 million) for fiscal year 2023, compared with RMB5.0 billion for fiscal year 2022.

 

Net revenues from Cloud Music were RMB7.9 billion (US$1.1 billion) for fiscal year 2023, compared with RMB9.0 billion for fiscal year 2022.

 

Net revenues from innovative businesses and others were RMB8.6 billion (US$1.2 billion) for fiscal year 2023, compared with RMB7.9 billion for fiscal year 2022.

 

Gross Profit

 

Gross profit for fiscal year 2023 was RMB63.1 billion (US$8.9 billion), compared with RMB52.8 billion for fiscal year 2022.

 

The year-over-year increase in games and related value-added services gross profit was primarily due to increased net revenues from the operation of online games, mainly from certain newly launched mobile games.

 

The year-over-year increase in Youdao gross profit was mainly due to increased revenue contribution from its online marketing services and learning services.

 

The year-over-year increase in Cloud Music gross profit was primarily attributable to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.

 

The year-over-year increase in innovative businesses and others gross profit was primarily due to increased gross profits from Yanxuan and several other businesses included within the segment.

 

Operating Expenses

 

Total operating expenses for fiscal year 2023 were RMB35.4 billion (US$5.0 billion), compared with RMB33.1 billion for fiscal year 2022. The year-over-year increase was primarily due to higher research and development investments and marketing expenditures for games and related value-added services.

 

6 


 

Other Income/(Expenses)

 

The year-over-year increase was mainly due to higher interest income resulting from the Company’s increased net cash position, and investment income arising from fair value changes of equity investments with readily determinable fair value. The foregoing was partially offset by the fact that the Company recorded a net exchange loss in fiscal year 2023, compared to a net exchange gain in fiscal year 2022, mainly resulting from the fluctuation of the exchange rate of the U.S. dollar against the RMB during the years.

 

Income Taxes

 

The Company recorded a net income tax charge of RMB4.7 billion (US$661.9 million) for fiscal year 2023, compared with RMB5.0 billion for fiscal year 2022. The effective tax rate was 13.8% for fiscal year 2023, compared with 20.7% for fiscal year 2022. The lower effective tax rate for fiscal year 2023 was partially due to tax benefits recognized in the year.

 

Net Income and Non-GAAP Net Income

 

Net income attributable to the Company’s shareholders for fiscal year 2023 totaled RMB29.4 billion (US$4.1 billion), compared with RMB20.3 billion for fiscal year 2022.

 

NetEase reported basic net income of US$1.29 per share (US$6.44 per ADS) for fiscal year 2023, compared with US$0.88 per share (US$4.39 per ADS) for fiscal year 2022.

 

Non-GAAP net income from continuing operations attributable to the Company’s shareholders for fiscal year 2023 totaled RMB32.6 billion (US$4.6 billion), compared with RMB22.8 billion for fiscal year 2022.

 

NetEase reported non-GAAP basic net income from continuing operations of US$1.43 per share (US$7.14 per ADS) for fiscal year 2023, compared with US$0.98 per share (US$4.92 per ADS) for fiscal year 2022.

 

Other Financial Information

 

As of December 31, 2023, the Company’s net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB110.9 billion (US$15.6 billion), compared with RMB95.6 billion as of December 31, 2022. Net cash provided by operating activities was RMB35.3 billion (US$5.0 billion) for fiscal year 2023, compared with RMB27.7 billion for fiscal year 2022.

 

7 


 

Quarterly Dividend

 

The board of directors has approved a dividend of US$0.21597 per share (US$1.07985 per ADS) for the fourth quarter of 2023 to holders of ordinary shares and holders of ADSs as of the close of business on March 14, 2024, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on March 14, 2024 (Beijing/ Hong Kong Time). The payment date is expected to be March 25, 2024 for holders of ordinary shares, and on or around March 28, 2024 for holders of ADSs.

 

NetEase paid a dividend of US$0.0990 per share (US$0.4950 per ADS) for the third quarter of 2023 in December 2023.

 

Under the Company’s current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company’s operations and earnings, cash flow, financial condition and other relevant factors.

 

Share Repurchase Program

 

On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company’s ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023 and will be in effect for a period not to exceed 36 months from such date. As of December 31, 2023, approximately 7.2 million ADSs had been repurchased under this program for a total cost of US$644.1 million.

 

The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

 

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB.

 

Conference Call

 

NetEase’s management team will host a teleconference call with a simultaneous webcast at 7:00 a.m. New York Time on Thursday, February 29, 2024 (Beijing/ Hong Kong Time: 8:00 p.m., Thursday, February 29, 2024). NetEase’s management will be on the call to discuss the quarterly results and answer questions.

 

Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10036635, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10036635. The replay will be available through March 6, 2024.

 

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase’s Investor Relations website at http://ir.netease.com/.

 

8 


 

About NetEase, Inc.

 

NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, “NetEase”) is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in China and globally.

 

Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.

 

Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning company with industry-leading technology, and Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase’s private label consumer lifestyle brand.

 

NetEase’s market-leading ESG initiatives are among the most recognized in the global media and entertainment industry, earning it inclusion in the 2022 Dow Jones Sustainability World Index, 2022 Dow Jones Sustainability Emerging Markets Index and 2023 Bloomberg Gender-Equality Index, as well as receiving an “A” rating from MSCI. For more information, please visit: http://ir.netease.com/.

 

Forward Looking Statements

 

This announcement contains statements of a forward-looking nature. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar expressions. In addition, statements that are not historical facts, including statements about NetEase’s strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase’s business and operating strategies and its ability to implement such strategies; NetEase’s ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to economic uncertainty and capital market disruption; risks related to the expansion of NetEase’s businesses and operations internationally; risks associated with cybersecurity threats or incidents; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase’s business and financial results. Further information regarding these and other risks is included in NetEase’s filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.

 

9 


 

Non-GAAP Financial Measures

 

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income from continuing operations attributable to the Company’s shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

NetEase defines non-GAAP net income from continuing operations attributable to the Company’s shareholders as net income from continuing operations attributable to the Company’s shareholders excluding share-based compensation expenses. Non-GAAP net income from continuing operations attributable to the Company’s shareholders enables NetEase’s management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provide useful information to investors in understanding and evaluating the Company’s current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors’ assessment of its operating performance.

 

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income from continuing operations attributable to the Company’s shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase’s business and are not reflected in the presentation of non-GAAP net income from continuing operations attributable to the Company’s shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

 

NetEase compensates for these limitations by reconciling non-GAAP net income from continuing operations attributable to the Company’s shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company’s performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

 

10 


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

    December 31,     December 31,     December 31,  
    2022     2023     2023  
    RMB     RMB     USD (Note 1)  
Assets                        
Current assets:                        
   Cash and cash equivalents     24,889,000       21,428,902       3,018,198  
   Time deposits     84,947,679       100,856,034       14,205,275  
   Restricted cash     2,699,055       2,777,206       391,161  
   Accounts receivable, net     5,002,872       6,422,417       904,579  
   Inventories     993,636       695,374       97,941  
   Prepayments and other current assets, net     5,448,284       6,076,595       855,871  
   Short-term investments     7,622,673       4,436,057       624,806  
Total current assets     131,603,199       142,692,585       20,097,831  
                         
Non-current assets:                        
   Property, equipment and software, net     6,342,330       8,075,044       1,137,346  
   Land use rights, net     4,121,767       4,075,143       573,972  
   Deferred tax assets     1,480,789       1,560,088       219,734  
   Time deposits     2,973,840       1,050,000       147,889  
   Restricted cash     270       550       77  
   Other long-term assets     26,238,790       28,471,568       4,010,136  
Total non-current assets     41,157,786       43,232,393       6,089,154  
Total assets     172,760,985       185,924,978       26,186,985  
                         
Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Equity                        
Current liabilities:                        
   Accounts payable     1,507,141       881,016       124,089  
   Salary and welfare payables     4,732,941       4,857,206       684,123  
   Taxes payable     2,813,096       2,571,534       362,193  
   Short-term loans     23,875,704       19,240,163       2,709,920  
   Contract liabilities     12,518,890       13,362,166       1,882,022  
   Accrued liabilities and other payables     11,381,075       12,930,399       1,821,209  
Total current liabilities     56,828,847       53,842,484       7,583,556  
                         
Non-current liabilities:                        
   Deferred tax liabilities     2,126,120       2,299,303       323,850  
   Long-term loans     3,654,964       427,997       60,282  
   Other long-term liabilities     1,277,574       1,271,113       179,032  
Total non-current liabilities     7,058,658       3,998,413       563,164  
Total liabilities     63,887,505       57,840,897       8,146,720  
                         
Redeemable noncontrolling interests     136,440       115,759       16,304  
                         
NetEase, Inc.’s shareholders’ equity     104,731,317       124,285,776       17,505,285  
Noncontrolling interests     4,005,723       3,682,546       518,676  
Total equity     108,737,040       127,968,322       18,023,961  
                         
Total liabilities, redeemable noncontrolling interests and shareholders’ equity     172,760,985       185,924,978       26,186,985  

 

The accompanying notes are an integral part of this announcement.

 

11 


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data or per ADS data)

 

    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2022     2023     2023     2023     2022     2023     2023  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Net revenues     25,354,129       27,270,406       27,140,165       3,822,612       96,495,809       103,468,159       14,573,185  
Cost of revenues     (12,109,765 )     (10,304,106 )     (10,315,030 )     (1,452,842 )     (43,729,683 )     (40,404,765 )     (5,690,892 )
Gross profit     13,244,364       16,966,300       16,825,135       2,369,770       52,766,126       63,063,394       8,882,293  
                                                         
Operating expenses:                                                        
Selling and marketing expenses     (3,417,909 )     (3,567,153 )     (4,225,556 )     (595,157 )     (13,402,721 )     (13,969,460 )     (1,967,557 )
General and administrative expenses     (1,302,932 )     (1,494,186 )     (1,251,869 )     (176,322 )     (4,695,798 )     (4,899,880 )     (690,134 )
Research and development expenses     (4,090,076 )     (4,347,052 )     (4,479,219 )     (630,885 )     (15,039,014 )     (16,484,910 )     (2,321,851 )
Total operating expenses     (8,810,917 )     (9,408,391 )     (9,956,644 )     (1,402,364 )     (33,137,533 )     (35,354,250 )     (4,979,542 )
Operating profit     4,433,447       7,557,909       6,868,491       967,406       19,628,593       27,709,144       3,902,751  
                                                         
Other income/(expenses):                                                        
Investment (loss)/income, net     (37,102 )     556,603       (8,940 )     (1,259 )     53,976       1,306,722       184,048  
Interest income, net     629,290       1,147,227       1,261,583       177,690       2,149,673       4,120,418       580,349  
Exchange (losses)/gains , net     (594,241 )     (400,483 )     (810,904 )     (114,213 )     1,571,207       (132,999 )     (18,733 )
Other, net     344,875       240,024       434,759       61,235       846,815       1,053,642       148,402  
Income before tax     4,776,269       9,101,280       7,744,989       1,090,859       24,250,264       34,056,927       4,796,817  
Income tax     (966,574 )     (1,290,398 )     (1,068,657 )     (150,517 )     (5,031,838 )     (4,699,704 )     (661,939 )
                                                         
Net income from continuing operations     3,809,695       7,810,882       6,676,332       940,342       19,218,426       29,357,223       4,134,878  
Net income from discontinued operations     -       -       -       -       624,864       -       -  
Net income     3,809,695       7,810,882       6,676,332       940,342       19,843,290       29,357,223       4,134,878  
                                                         
Accretion of redeemable noncontrolling interests     (710 )     (895 )     (966 )     (136 )     (2,978 )     (3,589 )     (506 )
Net loss/(income) attributable to noncontrolling interests     143,752       26,901       (93,103 )     (13,113 )     497,288       62,918       8,862  
Net income attributable to the Company’s shareholders     3,952,737       7,836,888       6,582,263       927,093       20,337,600       29,416,552       4,143,234  
Including:                                                        
-Net income from continuing operations attributable to the  Company’s shareholders     3,952,737       7,836,888       6,582,263       927,093       19,712,736       29,416,552       4,143,234  
-Net income from discontinued operations attributable to the Company’s shareholders     -       -       -       -       624,864       -       -  
                                                         
Basic net income per share *     1.22       2.44       2.05       0.29       6.23       9.15       1.29  
 -Continuing operations     1.22       2.44       2.05       0.29       6.04       9.15       1.29  
 -Discontinued operations     -       -       -       -       0.19       -       -  
                                                         
Basic net income per ADS *     6.10       12.19       10.25       1.44       31.16       45.73       6.44  
 -Continuing operations     6.10       12.19       10.25       1.44       30.20       45.73       6.44  
 -Discontinued operations     -       -       -       -       0.96       -       -  
                                                         
Diluted net income per share *     1.21       2.41       2.02       0.28       6.17       9.05       1.27  
 -Continuing operations     1.21       2.41       2.02       0.28       5.98       9.05       1.27  
 -Discontinued operations     -       -       -       -       0.19       -       -  
                                                         
Diluted net income per ADS *     6.05       12.06       10.12       1.42       30.85       45.23       6.37  
 -Continuing operations     6.05       12.06       10.12       1.42       29.90       45.23       6.37  
 -Discontinued operations     -       -       -       -       0.95       -       -  
                                                         
Weighted average number of ordinary shares used in calculating net income per share *                                                        
Basic     3,239,282       3,213,834       3,212,328       3,212,328       3,263,455       3,216,475       3,216,475  
Diluted     3,269,082       3,249,649       3,253,166       3,253,166       3,296,014       3,252,029       3,252,029  

 

*  Each ADS represents five ordinary shares.

 

The accompanying notes are an integral part of this announcement.

 

12 


 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2022     2023     2023     2023     2022     2023     2023  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Cash flows from operating activities:                                                        
Net income     3,809,695       7,810,882       6,676,332       940,342       19,843,290       29,357,223       4,134,878  
Net income from discontinued operations     -       -       -       -       (624,864 )     -       -  
Adjustments to reconcile net income to net cash provided by operating activities:                                                        
Depreciation and amortization     769,141       651,856       659,772       92,927       2,858,209       3,055,260       430,324  
Fair value changes of equity security investments     148,156       (382,132 )     151,571       21,348       3,104,336       (535,316 )     (75,398 )
Impairment losses on investments and other long-term assets     45,401       280,641       140,648       19,810       300,249       469,159       66,080  
Fair value changes of short-term investments     (23,364 )     (72,875 )     (106,532 )     (15,005 )     (342,642 )     (414,207 )     (58,340 )
Share-based compensation cost     876,560       819,548       812,987       114,507       3,174,160       3,242,810       456,740  
Allowance for expected credit losses     6,615       22,386       9,500       1,338       61,393       61,146       8,612  
Losses on disposal of property, equipment and software     1,166       2,649       3,385       477       3,620       5,676       799  
Unrealized exchange losses/(gains)     589,665       362,213       838,056       118,038       (1,604,260 )     119,935       16,893  
Gains on disposal of long-term investments, business and subsidiaries     (62,922 )     (3,197 )     (38,437 )     (5,414 )     (1,791,355 )     (63,784 )     (8,984 )
Deferred income taxes     578,317       (305,703 )     193,854       27,304       489,670       131,437       18,513  
Share of results on equity method investees and revaluation results from previously held equity interest     (54,746 )     (160,042 )     (88,805 )     (12,508 )     (1,259,941 )     (473,947 )     (66,754 )
Changes in operating assets and liabilities:                                                        
Accounts receivable     224,197       (1,177,732 )     53,089       7,477       554,340       (1,470,374 )     (207,098 )
Inventories     (60,695 )     84,970       25,054       3,529       (27,613 )     296,764       41,798  
Prepayments and other assets     1,095,882       (573,631 )     542,593       76,423       731,100       87,556       12,332  
Accounts payable     576,021       150,868       18,443       2,598       447,666       (559,419 )     (78,792 )
Salary and welfare payables     1,965,624       (588,217 )     1,992,931       280,698       424,513       (62,917 )     (8,862 )
Taxes payable     (928,071 )     515,087       (500,172 )     (70,448 )     (917,614 )     (244,261 )     (34,403 )
Contract liabilities     (1,396,523 )     1,560,628       (847,562 )     (119,377 )     385,396       1,161,861       163,645  
Accrued liabilities and other payables     849,094       845,721       1,271,572       179,098       1,899,580       1,166,673       164,323  
Net cash provided by operating activities     9,009,213       9,843,920       11,808,279       1,663,162       27,709,233       35,331,275       4,976,306  
                                                         
Cash flows from investing activities:                                                        
Purchase of property, equipment and software     (348,821 )     (643,144 )     (484,927 )     (68,300 )     (2,100,264 )     (2,301,554 )     (324,167 )
Proceeds from sale of property, equipment and software     2,257       3,101       405       57       41,467       10,302       1,451  
Purchase of intangible assets, content and licensed copyrights     (161,987 )     (742,523 )     (121,797 )     (17,155 )     (543,220 )     (1,974,323 )     (278,078 )
Net change in short-term investments with terms of three months or less     (931,790 )     (1,993,921 )     (690,628 )     (97,273 )     776,357       (1,777,687 )     (250,382 )
Purchase of short-term investments with terms over three months     (4,700,000 )     -       -       -       (5,950,000 )     -       -  
Proceeds from maturities of short-term investments with terms over three months     6,966,682       376,950       4,897,291       689,769       10,175,160       5,378,510       757,547  
Investment in long-term investments and acquisition of subsidiaries     (1,694,928 )     (417,448 )     (914,962 )     (128,870 )     (5,129,680 )     (2,831,686 )     (398,834 )
Proceeds from disposal of long-term investments, businesses and subsidiaries     92,795       20,898       73,855       10,402       2,411,070       152,564       21,488  
Placement/rollover of matured time deposits     (22,975,014 )     (30,831,994 )     (46,666,670 )     (6,572,863 )     (98,973,884 )     (124,693,598 )     (17,562,726 )
Proceeds from maturities of time deposits     27,676,529       33,893,436       33,273,393       4,686,459       92,247,046       111,417,969       15,692,893  
Change in other long-term assets     (61,552 )     (181,263 )     (90,635 )     (12,766 )     (323,779 )     (423,928 )     (59,709 )
Net cash provided by/(used in) investing activities     3,864,171       (515,908 )     (10,724,675 )     (1,510,540 )     (7,369,727 )     (17,043,431 )     (2,400,517 )
                                                         
Cash flows from financing activities:                                                        
Net changes from loans with terms of three months or less     (3,753,493 )     (7,501,788 )     6,179,979       870,432       (1,274,043 )     (13,654,704 )     (1,923,225 )
Proceed of loans with terms over three months     2,765,086       7,607,060       2,511,000       353,667       6,392,695       13,569,160       1,911,176  
Payment of loans with terms over three months     (191,158 )     (4,250,550 )     (695,000 )     (97,889 )     (273,639 )     (8,219,472 )     (1,157,688 )
Net amounts received/(paid) related to capital contribution from or repurchase of noncontrolling interests shareholders     23,616       11,573       28,009       3,945       (30,921 )     86,159       12,136  
Cash paid for repurchase of NetEase’s ADSs/purchase of subsidiaries’ ADSs and shares     (3,007,765 )     (296,495 )     (625,832 )     (88,147 )     (8,328,124 )     (5,234,294 )     (737,235 )
Dividends paid to NetEase’s shareholders     (2,018,984 )     (2,423,355 )     (2,258,892 )     (318,158 )     (6,723,667 )     (8,013,903 )     (1,128,735 )
Net cash (used in)/provided by financing activities     (6,182,698 )     (6,853,555 )     5,139,264       723,850       (10,237,699 )     (21,467,054 )     (3,023,571 )
                                                         
Effect of exchange rate changes on cash, cash equivalents and restricted cash held in foreign currencies     53,237       4,197       (174,276 )     (24,546 )     110,403       (202,457 )     (28,516 )
Net increase/(decrease) in cash, cash equivalents and restricted cash     6,743,923       2,478,654       6,048,592       851,926       10,212,210       (3,381,667 )     (476,298 )
Cash, cash equivalents and restricted cash, at the beginning of the period     20,844,402       15,679,412       18,158,066       2,557,510       17,376,115       27,588,325       3,885,734  
Cash, cash equivalents and restricted cash, at end of the period     27,588,325       18,158,066       24,206,658       3,409,436       27,588,325       24,206,658       3,409,436  
                                                         
Supplemental disclosures of cash flow information:                                                        
Cash paid for income tax, net     971,217       1,165,196       1,030,932       145,204       5,092,391       4,895,752       689,552  
Cash paid for interest expenses     264,232       105,665       71,847       10,119       588,381       779,872       109,843  

 

The accompanying notes are an integral part of this announcement.

 

13 


 

NETEASE, INC.

UNAUDITED SEGMENT INFORMATION

(in thousands, except percentages)

 

    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2022     2023     2023     2023     2022     2023     2023  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Net revenues:                                                        
Games and related value-added services     19,085,708       21,779,851       20,921,355       2,946,711       74,566,471       81,565,449       11,488,253  
Youdao     1,453,982       1,538,783       1,480,521       208,527       5,013,182       5,389,208       759,054  
Cloud Music     2,376,257       1,973,064       1,985,548       279,659       8,992,221       7,866,992       1,108,043  
Innovative businesses and others     2,438,182       1,978,708       2,752,741       387,715       7,923,935       8,646,510       1,217,835  
Total net revenues     25,354,129       27,270,406       27,140,165       3,822,612       96,495,809       103,468,159       14,573,185  
                                                         
Cost of revenues:                                                        
Games and related value-added services     (7,805,578 )     (6,749,507 )     (6,383,474 )     (899,094 )     (27,784,419 )     (25,938,865 )     (3,653,413 )
Youdao     (679,295 )     (679,147 )     (741,720 )     (104,469 )     (2,430,738 )     (2,621,746 )     (369,265 )
Cloud Music     (1,953,900 )     (1,436,552 )     (1,384,537 )     (195,008 )     (7,699,103 )     (5,764,322 )     (811,888 )
Innovative businesses and others     (1,670,992 )     (1,438,900 )     (1,805,299 )     (254,271 )     (5,815,423 )     (6,079,832 )     (856,326 )
Total cost of revenues     (12,109,765 )     (10,304,106 )     (10,315,030 )     (1,452,842 )     (43,729,683 )     (40,404,765 )     (5,690,892 )
                                                         
Gross profit:                                                        
Games and related value-added services     11,280,130       15,030,344       14,537,881       2,047,617       46,782,052       55,626,584       7,834,840  
Youdao     774,687       859,636       738,801       104,058       2,582,444       2,767,462       389,789  
Cloud Music     422,357       536,512       601,011       84,651       1,293,118       2,102,670       296,155  
Innovative businesses and others     767,190       539,808       947,442       133,444       2,108,512       2,566,678       361,509  
Total gross profit     13,244,364       16,966,300       16,825,135       2,369,770       52,766,126       63,063,394       8,882,293  
                                                         
Gross profit margin:                                                        
Games and related value-added services     59.1 %     69.0 %     69.5 %     69.5 %     62.7 %     68.2 %     68.2 %
Youdao     53.3 %     55.9 %     49.9 %     49.9 %     51.5 %     51.4 %     51.4 %
Cloud Music     17.8 %     27.2 %     30.3 %     30.3 %     14.4 %     26.7 %     26.7 %
Innovative businesses and others     31.5 %     27.3 %     34.4 %     34.4 %     26.6 %     29.7 %     29.7 %

 

The accompanying notes are an integral part of this announcement.

 

14 


 

NETEASE, INC.

 

NOTES TO UNAUDITED FINANCIAL INFORMATION

 

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.0999 on the last trading day of December 2023 (December 29, 2023) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 29, 2023, or at any other certain date.

 

Note 2: Share-based compensation cost reported in the Company’s unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):

 

    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2022     2023     2023     2023     2022     2023     2023  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Share-based compensation cost included in:                                                        
Cost of revenues     195,793       210,533       216,717       30,524       758,413       823,765       116,025  
Operating expenses                                                        
  Selling and marketing expenses     33,001       33,804       35,575       5,011       120,171       132,801       18,705  
  General and administrative expenses     349,444       280,581       262,830       37,019       1,214,995       1,119,018       157,610  
  Research and development expenses     298,322       294,630       297,865       41,953       1,080,581       1,167,226       164,400  

 

The accompanying notes are an integral part of this announcement.

 

Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase’s listed subsidiaries to meet the disclosure requirements under U.S. GAAP or different accounting standards requirements.

 

Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):

 

    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2022     2023     2023     2023     2022     2023     2023  
    RMB     RMB     RMB     USD (Note 1)     RMB     RMB     USD (Note 1)  
Net income from continuing operations attributable to the Company’s shareholders     3,952,737       7,836,888       6,582,263       927,093       19,712,736       29,416,552       4,143,234  
Add: Share-based compensation     858,637       808,276       797,194       112,282       3,095,693       3,191,753       449,549  
Non-GAAP net income from continuing operations attributable to the Company’s shareholders     4,811,374       8,645,164       7,379,457       1,039,375       22,808,429       32,608,305       4,592,783  
                                                         
Non-GAAP basic net income from continuing operations per share *     1.49       2.69       2.30       0.32       6.99       10.14       1.43  
Non-GAAP basic net income from continuing operations per ADS *     7.43       13.45       11.49       1.62       34.95       50.69       7.14  
Non-GAAP diluted net income from continuing operations per share *     1.47       2.66       2.27       0.32       6.92       10.03       1.41  
Non-GAAP diluted net income from continuing operations per ADS *     7.36       13.30       11.34       1.60       34.60       50.14       7.06  

 

*  Each ADS represents five ordinary shares. 

 

The accompanying notes are an integral part of this announcement.

 

15