株探米国株
日本語 英語
エドガーで原本を確認する
false 0001708055 0001708055 2024-02-14 2024-02-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

February 14, 2024

Date of Report (Date of earliest event reported)

 

 

 

RIBBON COMMUNICATIONS INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   001-38267   82-1669692

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

6500 Chase Oaks Blvd., Suite 100, Plano, TX 75023

(Address of Principal Executive Offices) (Zip Code)

 

(978) 614-8100

(Registrant’s telephone number, including area code)

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001   RBBN   The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

  Item 2.02. Results of Operations and Financial Condition.

 

The information in this Item 2.02 of this Current Report on Form 8-K (the "Current Report"), including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), otherwise subject to the liabilities of that Section or incorporated by reference in any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On February 14, 2024, Ribbon Communications Inc. (the "Company") issued a press release reporting financial information for the year ended December 31, 2023, a copy of which is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.  

 

99.1 Press Release of Ribbon Communications Inc., dated February 14, 2024.

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date:  February 14, 2024 RIBBON COMMUNICATIONS INC.
   
  By: /s/ Patrick Macken
    Name: Patrick W. Macken
    Title: Executive Vice President, Chief Legal Officer and Secretary

 

 

 

 

EX-99.1 2 tm246216d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

Ribbon Communications Inc. Reports
Fourth Quarter and Full Year 2023 Financial Results

 

Ribbon announces strong 2023 earnings growth

 

IP Optical Networks achieves profitability for the second half of the year with strong demand from Service Providers and Critical Infrastructure

 

February 14, 2024

 

Conference Call Details:

Conference call to discuss the Company’s financial results for the fourth quarter and year ended December 31, 2023.

 

Date: Wednesday, February 14, 2024

Time: 4:30 p.m. (ET)

 

Dial-In Information:
US/Canada: 877-407-2991

International: 201-389-0925

Instant Telephone Access: Call me™

 

A telephone playback of the call will be available following the conference call until February 28, 2024 and can be accessed by calling 877-660-6853 or 201-612-7415 for international callers. The reservation number for the replay is 13743849.

 

Live (Listen-Only) Webcast:

Available via the Investor Relations website, where a replay will also be available shortly following the conference call.

 

For more details on financial results, please visit investors.ribboncommunications.com.

 

Investor Relations

+1 (978) 614-8050 

ir@rbbn.com

 

Media Contact

Catherine Berthier

+1 (646) 741-1974

cberthier@rbbn.com

 

Plano, TX – Ribbon Communications Inc. (Nasdaq: RBBN), a global provider of real time communications technology and IP optical networking solutions to many of the world’s largest service providers, enterprises, and critical infrastructure operators to modernize and protect their networks, today announced its financial results for the fourth quarter and full year 2023.

 

Revenue for the fourth quarter of 2023 was $226 million, compared to $234 million for the fourth quarter of 2022 and $203 million for the third quarter of 2023. Revenue for full year 2023 was $826 million, compared to $820 million for full year 2022. Full Year GAAP Loss from Operations improved $24 million to ($24) million. Adjusted non-GAAP EBITDA also improved $27 million to $91 million.

 

“I am very pleased with the significant improvement we have made in profitability in 2023 with higher margins in both of our segments and reduced operating expenses. Earnings on an adjusted EBITDA basis for the year increased 41% compared to 2022,” stated Bruce McClelland, President and Chief Executive Officer of Ribbon Communications.

 

”We achieved our key goal of attaining profitability in the IP Optical Networks business segment for the second half of the year. Sales exceeded $100 million for the first time in the fourth quarter and, combined with strong margins, achieved an adjusted EBITDA margin of 8% for the segment. Demand for broadband capacity will continue to grow exponentially, and we expect to continue our momentum in 2024 with increasing sales and improved profitability,” Mr. McClelland added. “In our Cloud & Edge business, we expect continued growth from Enterprise customers and U.S. Federal agencies. We also anticipate an improving U.S. Tier One Service spending environment in the second half of the year.”

 

Financial Highlights1

 

    Three months ended     Year ended  
    December 31,     December 31,  
In millions, except per share amounts   2023     2022     2023     2022  
GAAP Revenue   $ 226     $ 234     $ 826     $ 820  
GAAP Net income (loss)   $ 7     $ 20     $ (66 )   $ (98 )
Non-GAAP Net income (loss)   $ 22     $ 15     $ 36     $ 17  
Non-GAAP Adjusted EBITDA   $ 43     $ 29     $ 91     $ 64  
GAAP diluted earnings (loss) per share   $ 0.04     $ 0.12     $ (0.39 )   $ (0.63 )
Non-GAAP diluted earnings (loss) per share   $ 0.12     $ 0.09     $ 0.21     $ 0.11  
Weighted average shares outstanding basic     172       168       170       157  
Weighted average shares outstanding diluted     173       172       173       161  

 

1 Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about non-GAAP measures in the section entitled “Discussion of Non-GAAP Financial Measures” in the attached schedules.

 

1 


 

 

“Despite a challenging operating environment, we grew both sales and profitability in 2023. New customer wins in key markets helped offset lower U.S. Tier One Service Provider investment in capital expenditures that is affecting all suppliers. We also benefited from the controlled spending actions that we implemented early in the year with operating expenses down 6% despite the inflationary environment. As a result, adjusted EBITDA in the fourth quarter of 2023 was strong at $43 million, or 19% of revenue. We improved our capital structure in 2023 by issuing $55 million of preferred equity and reducing our term loan by $95 million,” said Mick Lopez, Chief Financial Officer of Ribbon Communications.

 

Business Outlook1

 

For 2024, the Company expects to build on the momentum from the second half of 2023, with a stronger portfolio and market presence and to follow a normal seasonal pattern with the business accelerating as the year progresses.

 

For the first quarter of 2024, the Company projects revenue of $180 million to $190 million. Non-GAAP gross margin is projected in a range of 51% to 52%. Adjusted EBITDA is projected in a range of $5 million to $10 million.

 

For the full year 2024, the Company projects revenue of $840 million to $870 million. Non-GAAP gross margin is projected in a range of 53% to 54%. Adjusted EBITDA is projected in a range of $110 million to $120 million.

 

The Company’s outlook is based on current indications for its business, which are subject to change.

 

1 Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about the non-GAAP measures in the section entitled “Discussion of Non-GAAP Financial Measures” in the attached schedules.

 

Upcoming Conference Schedule

 

§ February 26-29, 2024: Mobile World Congress

§ March 4, 2024: JMP Securities Technology Conference

§ March 24-28, 2024: Optical Fiber Communication Conference and Exhibition
  § March 25-28, 2024: Enterprise Connect

 

About Ribbon
Ribbon Communications (Nasdaq: RBBN) delivers communications software, IP and optical networking solutions to service providers, enterprises and critical infrastructure sectors globally. We engage deeply with our customers, helping them modernize their networks for improved competitive positioning and business outcomes in today's smart, always-on and data-hungry world. Our innovative, end-to-end solutions portfolio delivers unparalleled scale, performance, and agility, including core to edge software-centric solutions, cloud-native offers, leading-edge security and analytics tools, along with IP and optical networking solutions for 5G. We maintain a keen focus on our commitments to Environmental, Social and Governance (ESG) matters, offering an annual Sustainability Report to our stakeholders. To learn more about Ribbon visit rbbn.com.

 

Important Information Regarding Forward-Looking Statements

 

The information in this release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to a number of risks and uncertainties. All statements other than statements of historical facts contained in this release, including without limitation statements regarding the Company’s projected financial results for the first quarter of 2024 and beyond; the impact of the wars in Israel and Ukraine; customer engagement and momentum; plans and objectives for future operations, including cost reductions; capital structure changes and plans for future product development and manufacturing and the expected benefits therefrom, are forward-looking statements. Without limiting the foregoing, the words “believes”, “estimates”, “expects”, “expectations”, “intends”, “may”, “plans”, “projects” and other similar language, are intended to identify forward-looking statements.

 

Forward-looking statements are based on the Company’s current expectations and assumptions regarding its business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results may differ materially from those contemplated in these forward-looking statements due to various risks, uncertainties and other important factors, including, among others, the effects of geopolitical instabilities and wars, including in Israel and Ukraine (and the impact of sanctions and trade restrictions imposed as a result thereof); operational disruptions at facilities located in Israel including as a result of military call-ups of the Company’s employees in Israel, closure of the offices there or the temporary or long-term closure of contract manufacturing in the region; the potential impact of litigation; risks related to supply chain disruptions, including as a result of component availability; risks that the Company will not realize the estimated cost savings and/or anticipated benefits from its strategic restructuring efforts; the impact of restructuring and cost-containment activities; unpredictable fluctuations in quarterly revenue and operating results; risks related to the terms of the Company’s credit agreement including compliance with the financial covenants; risks resulting from rising interests rates and inflationary pressures; risks related to cybersecurity and data intrusion; failure to compete successfully against telecommunications equipment and networking companies; failure to grow the Company’s customer base or generate recurring business from existing customers; credit risks; the timing of customer purchasing decisions and the Company’s recognition of revenues; macroeconomic conditions, including inflation; market acceptance of the Company’s products and services; rapid technological and market change; the ability to protect Company intellectual property rights and obtain necessary licenses; the ability to maintain partner, reseller, distribution and vendor support and supply relationships; the potential for defects in the Company’s products; increases in tariffs, trade restrictions or taxes on the Company’s products; and currency fluctuations.

 

2 


 

 

These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company's business and results from operations. Additional information regarding these and other factors can be found in the Company's reports filed with the Securities and Exchange Commission, including, without limitation, its Form 10-K for the year ended December 31, 2022 and its Form 10-Q for the quarter ended September 30, 2023. In providing forward-looking statements, the Company expressly disclaims any obligation to update these statements publicly or otherwise, whether as a result of new information, future events or otherwise, except as required by law.

 

Discussion of Non-GAAP Financial Measures

 

The Company’s management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of its business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs. The Company considers the use of non-GAAP financial measures helpful in assessing the core performance of its continuing operations and when planning and forecasting future periods. The Company’s annual financial plan is prepared on a non-GAAP basis and is approved by its board of directors. In addition, budgeting and forecasting for revenue and expenses are conducted on a non-GAAP basis, and actual results on a non-GAAP basis are assessed against the annual financial plan. The Company defines continuing operations as the ongoing results of its business adjusted for certain expenses and credits, as described below. The Company believes that providing non-GAAP information to investors will allow investors to view the financial results in the way its management views them and helps investors to better understand the Company’s core financial and operating performance and evaluate the efficacy of the methodology and information used by its management to evaluate and measure such performance.

 

While the Company’s management uses non-GAAP financial measures as tools to enhance its understanding of certain aspects of the Company’s financial performance, its management does not consider these measures to be a substitute for, or superior to, GAAP measures. In addition, the Company’s presentations of these measures may not be comparable to similarly titled measures used by other companies. These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures. In particular, many of the adjustments to the Company’s financial measures reflect the exclusion of items that are recurring and will be reflected in its financial results for the foreseeable future.

 

Stock-Based Compensation

 

The expense related to stock-based awards is generally not controllable in the short-term and can vary significantly based on the timing, size and nature of awards granted. The Company believes that presenting non-GAAP operating results that exclude stock-based compensation provides investors with visibility and insight into its management’s method of analysis and its core operating performance.

 

Amortization of Acquired Technology (including software licenses); Amortization of Acquired Intangible Assets

 

Amortization amounts are inconsistent in frequency and amount and are significantly impacted by the timing and size of acquisitions. Amortization of acquired technology is reported separately within Cost of revenue and Amortization of acquired intangible assets is reported separately within Operating expenses. These items are reported collectively as Amortization of acquired intangible assets in the accompanying reconciliations of non-GAAP and GAAP financial measures. The Company believes that excluding non-cash amortization of these intangible assets facilitates the comparison of its financial results to its historical operating results and to other companies in its industry as if the acquired intangible assets had been developed internally rather than acquired.

 

3 


 

 

Litigation Costs

 

In connection with a certain ongoing contract litigation where Ribbon is defendant (as described in Note 25 to the Company’s Consolidated Financial Statements included in its Annual Report on Form 10-K for the year ended December 31, 2022), the Company has incurred litigation costs beginning in the first quarter of 2023. These costs are included as a component of general and administrative expense. The Company believes that such costs are not part of its core business or ongoing operations, are unplanned and generally not within its control. Accordingly, the Company believes that excluding the litigation costs related to this specific legal matter facilitates the comparison of the Company’s financial results to its historical operating results and to other companies in its industry.

 

Acquisition-, Disposal- and Integration-Related

 

The Company considers certain acquisition-, disposal- and integration-related costs to be unrelated to the organic continuing operations of the Company and its acquired businesses. Such costs are generally not relevant to assessing or estimating the long-term performance of the acquired assets. The Company excludes such acquisition-, disposal- and integration-related costs to allow more accurate comparisons of its financial results to its historical operations and the financial results of less acquisitive peer companies and allows management and investors to consider the ongoing operations of the business both with and without such expenses.

 

Restructuring and Related

 

The Company has recorded restructuring and related expense to streamline operations and reduce operating costs by closing and consolidating certain facilities and reducing its worldwide workforce. The Company believes that excluding restructuring and related expense facilitates the comparison of its financial results to its historical operating results and to other companies in its industry, as there are no future revenue streams or other benefits associated with these costs.

 

Decrease in Fair Value of Investments

 

Each reporting period, the Company calculated the fair values of the debentures (the "Debentures") and the warrants to purchase shares of AVCT common stock (the "AVCT Warrants") that it received as consideration in connection with the Kandy Sale on December 1, 2020. Effective September 8, 2021, the Company received 13,700,421 shares of AVCT common stock upon the conversion of the Debentures and AVCT Warrants. The AVCT common stock was also marked to market each reporting period by the Company until their disposal on August 29, 2022, when they were used as partial consideration in connection with the Company's acquisition of perpetual software licenses from AVCT. The Company recorded adjustments to the fair value of these investments in Other (expense) income, net. The Company excluded the gains and losses from the change in the fair value of these investments because it believes that such gains or losses were not part of its core business or ongoing operations.

 

Preferred Stock and Warrant Liability Mark-to-Market Adjustment

 

The Company recorded adjustments to the fair value of its Series A Preferred Stock and warrants to purchase shares of the Company’s common stock in Other (expense) income, net. Both instruments issued in March 2023 in connection with the Company’s private placement and are classified as liabilities and marked to market each reporting period. The Company excluded these gains and losses from the change in the fair value of these liabilities because it believes that such gains or losses were not part of its core business or ongoing operations.

 

Preferred Stock and Warrant Liability Issuance Costs

 

The Company incurred $3.5 million of investment banking, advisory and legal fees in its March 2023 private placement of the Series A Preferred Stock and warrants to purchase shares of the Company’s common stock, both of which are classified by the Company as liabilities that are marked to market each reporting period. The Company excludes these issuance costs to allow more accurate comparisons of its financial results to its historical operations and the financial results of other companies in its industry, and it allows management and investors to consider the ongoing operations of the business both with and without such expenses.

 

4 


 

 

Tax Effect of Non-GAAP Adjustments

 

The Non-GAAP income tax provision is presented based on an estimated tax rate applied against forecasted annual non-GAAP income. The Non-GAAP income tax provision assumes no available net operating losses or valuation allowances for the U.S. because of reporting significant cumulative non-GAAP income over the past several years. The Company is reporting its non-GAAP quarterly income taxes by computing an annual rate for the Company and applying that single rate (rather than multiple rates by jurisdiction) to its consolidated quarterly results. The Company expects that this methodology will provide a consistent rate throughout the year and allow investors to better understand the impact of income taxes on its results. Due to the methodology applied to its estimated annual tax rate, the Company’s estimated tax rate on non-GAAP income will differ from its GAAP tax rate and from its actual tax liabilities.

 

Adjusted EBITDA

 

The Company uses Adjusted EBITDA as a supplemental measure to review and assess its performance. The Company calculates Adjusted EBITDA by excluding from income (loss) from operations: depreciation; stock-based compensation; amortization of acquired intangible assets; acquisition-, disposal- and integration-related expense; certain litigation costs; and restructuring and related expense. In general, the Company excludes the expenses that it considers to be non-cash and/or not part of its ongoing operations. The Company may exclude other items in the future that have those characteristics. Adjusted EBITDA is a non-GAAP financial measure that is used by the investing community for comparative and valuation purposes. The Company discloses this metric to support and facilitate dialogue with research analysts and investors. Other companies may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure.

 

5 


 

 

 

RIBBON COMMUNICATIONS INC.

Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

    Three months ended  
    December 31,     September 30,     December 31,  
    2023     2023     2022  
Revenue:                  
Product   $ 125,984     $ 108,501     $ 136,871  
Service     100,417       94,660       96,768  
Total revenue     226,401       203,161       233,639  
                         
Cost of revenue:                        
Product     61,183       59,436       75,919  
Service     37,205       33,065       36,088  
Amortization of acquired technology     6,305       7,157       7,619  
Total cost of revenue     104,693       99,658       119,626  
                         
Gross profit     121,708       103,503       114,013  
                         
Gross margin     53.8 %     50.9 %     48.8 %
                         
Operating expenses:                        
Research and development     45,351       46,229       50,517  
Sales and marketing     35,361       32,795       37,939  
General and administrative     13,686       12,885       13,172  
Amortization of acquired intangible assets     6,861       7,216       7,350  
Acquisition-, disposal- and integration-related     1,494       842       1,914  
Restructuring and related     2,285       2,680       1,856  
Total operating expenses     105,038       102,647       112,748  
                         
Income from operations     16,670       856       1,265  
Interest expense, net     (6,989 )     (7,143 )     (5,911 )
Other expense, net     (3,232 )     (2,620 )     (1,735 )
                         
Income (loss) before income taxes     6,449       (8,907 )     (6,381 )
Income tax benefit (provision)     630       (4,594 )     26,869  
                         
Net income (loss)   $ 7,079     $ (13,501 )   $ 20,488  
                         
Income (loss) per share:                        
Basic   $ 0.04     $ (0.08 )   $ 0.12  
Diluted   $ 0.04     $ (0.08 )   $ 0.12  
                         
Weighted average shares used to compute loss per share:                        
Basic     171,755       171,190       168,163  
Diluted     172,990       171,190       172,213  

 

6 


 

 

 

RIBBON COMMUNICATIONS INC.

Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

    Year ended  
    December 31,     December 31,  
    2023     2022  
Revenue:            
Product   $ 445,150     $ 442,680  
Service     381,189       377,080  
Total revenue     826,339       819,760  
                 
Cost of revenue:                
Product     250,609       245,145  
Service     139,357       142,137  
Amortization of acquired technology     28,290       31,542  
Total cost of revenue     418,256       418,824  
                 
Gross profit     408,083       400,936  
                 
Gross margin     49.4 %     48.9 %
                 
Operating expenses:                
Research and development     190,660       203,676  
Sales and marketing     137,460       147,766  
General and administrative     54,962       51,053  
Amortization of acquired intangible assets     28,601       29,646  
Acquisition-, disposal- and integration-related     4,476       6,286  
Restructuring and related     16,209       10,833  
Total operating expenses     432,368       449,260  
                 
Loss from operations     (24,285 )     (48,324 )
Interest expense, net     (27,320 )     (19,780 )
Other expense, net     (3,768 )     (44,495 )
                 
Loss before income taxes     (55,373 )     (112,599 )
Income tax (provision) benefit     (10,833 )     14,516  
                 
Net loss   $ (66,206 )   $ (98,083 )
                 
Loss per share                
Basic   $ (0.39 )   $ (0.63 )
Diluted   $ (0.39 )   $ (0.63 )
                 
Weighted average shares used to compute loss per share:                
Basic     170,408       156,668  
Diluted     170,408       156,668  

 

7 


 

 

 

RIBBON COMMUNICATIONS INC.
Consolidated Balance Sheets
(in thousands)
(unaudited)
             
             

 

    December 31,     December 31,  
    2023     2022  
Assets            
Current assets:                
Cash and cash equivalents   $ 26,630     $ 67,262  
Accounts receivable, net     268,421       267,244  
Inventory     77,521       75,423  
Other current assets     46,146       68,057  
Total current assets     418,718       477,986  
                 
Property and equipment, net     41,820       44,832  
Intangible assets, net     238,087       294,728  
Goodwill     300,892       300,892  
Deferred income taxes     69,761       53,649  
Operating lease right-of-use assets     39,783       44,888  
Other assets     35,092       38,589  
    $ 1,144,153     $ 1,255,564  
Liabilities and Stockholders' Equity            
Current liabilities:            
Current portion of term debt   $ 35,102     $ 20,058  
Accounts payable     85,164       95,810  
Accrued expenses and other     91,687       85,270  
Operating lease liabilities     15,739       15,416  
Deferred revenue     113,381       113,939  
Total current liabilities     341,073       330,493  
                 
Long-term debt, net of current     197,482       306,270  
Warrant liability     5,295       -  
Preferred stock liability     53,337       -  
Operating lease liabilities, net of current     38,711       46,183  
Deferred revenue, net of current     19,218       19,254  
Deferred income taxes     5,616       3,750  
Other long-term liabilities     30,658       31,187  
Total liabilities     691,390       737,137  
                 
Commitments and contingencies                
                 
Stockholders' equity:                
Common stock     17       17  
Additional paid-in capital     1,958,909       1,941,569  
Accumulated deficit     (1,519,950 )     (1,453,744 )
Accumulated other comprehensive income     13,787       30,585  
Total stockholders' equity     452,763       518,427  
    $ 1,144,153     $ 1,255,564  

 

8 


 

 

 

RIBBON COMMUNICATIONS INC.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

    Year ended  
    December 31,     December 31,  
    2023     2022  
Cash flows from operating activities:                
Net loss   $ (66,206 )   $ (98,083 )
Adjustments to reconcile net loss to cash flows provided by (used in) operating activities:                
Depreciation and amortization of property and equipment     14,105       15,295  
Amortization of intangible assets     56,891       61,188  
Amortization of debt issuance costs     3,241       2,308  
Amortization of accumulated other comprehensive gain related to interest rate swap     (5,575 )     -  
Stock-based compensation     21,806       18,707  
Deferred income taxes     (9,196 )     (18,251 )
Gain on sale of business     -       (62 )
Realized gain on swap sale     (7,301 )     -  
Decrease in fair value of investments     -       41,291  
Change in fair value of warrant liability     (201 )     -  
Change in fair value of preferred stock liability     1,548       -  
Dividends accrued on preferred stock liability     3,935       -  
Foreign currency exchange (gains) losses     (44 )     1,576  
Changes in operating assets and liabilities:                
Accounts receivable     5,726       14,285  
Inventory     (10,701 )     (32,099 )
Other operating assets     34,834       2,109  
Accounts payable     (10,498 )     (448 )
Accrued expenses and other long-term liabilities     (14,684 )     (37,635 )
Deferred revenue     (593 )     3,455  
Net cash provided by (used in) operating activities     17,087       (26,364 )
                 
Cash flows from investing activities:                
Purchases of property and equipment     (9,381 )     (10,254 )
Proceeds from sale of business     -       1,418  
Purchases of software licenses     (100 )     (3,300 )
Net cash used in investing activities     (9,481 )     (12,136 )
                 
Cash flows from financing activities:                
Borrowings under revolving line of credit     97,000       73,625  
Principal payments on revolving line of credit     (97,000 )     (73,625 )
Principal payments of term debt     (95,058 )     (45,058 )
Principal payments of finance leases     -       (595 )
Payment of debt issuance costs     (1,685 )     (1,046 )
Proceeds from equity offering     -       52,067  
Payment of equity offering issuance costs     -       (1,654 )
Proceeds from issuance of preferred stock and warrant liabilities     53,350       -  
Proceeds from the exercise of stock options     15       1  
Payment of tax withholding obligations related to net share settlements of restricted stock awards     (4,481 )     (2,784 )
Net cash (used in) provided by financing activities     (47,859 )     931  
                 
Effect of exchange rate changes on cash and cash equivalents     (379 )     (1,654 )
                 
Net decrease in cash and cash equivalents     (40,632 )     (39,223 )
Cash and cash equivalents, beginning of year     67,262       106,485  
Cash and cash equivalents, end of year   $ 26,630     $ 67,262  

 

9 


 

 

 

RIBBON COMMUNICATIONS INC.

Supplemental Information

(in thousands)

(unaudited)

 

The following tables provide the details of stock-based compensation included as components of other line items in the Company's Consolidated Statements of Operations and the line items in which these amounts are reported.

 

    Three months ended     Year ended  
    December 31,     September 30,     December 31,     December 31,     December 31,  
    2023     2023     2022     2023     2022  
Stock-based compensation                                        
Cost of revenue - product   $ 125     $ 121     $ 132     $ 510     $ 471  
Cost of revenue - service     550       536       590       2,147       2,157  
Cost of revenue     675       657       722       2,657       2,628  
                                         
Research and development     1,112       1,259       1,373       4,933       5,108  
Sales and marketing     1,438       1,402       1,656       7,111       6,074  
General and administrative     1,667       1,632       1,461       7,105       4,897  
Operating expense     4,217       4,293       4,490       19,149       16,079  
                                         
Total stock-based compensation   $ 4,892     $ 4,950     $ 5,212     $ 21,806     $ 18,707  

 

10 


 

 

RIBBON COMMUNICATIONS INC.

Reconciliation of Non-GAAP and GAAP Financial Measures

(in thousands, except per share amounts)

(unaudited)

 

    Three months ended  
    December 31,     September 30,     December 31,  
    2023     2023     2022  
GAAP Gross margin     53.8 %     50.9 %     48.8 %
Stock-based compensation     0.3 %     0.3 %     0.3 %
Amortization of acquired technology     2.7 %     3.6 %     3.3 %
Non-GAAP Gross margin     56.8 %     54.8 %     52.4 %
                         
GAAP Net income (loss)   $ 7,079     $ (13,501 )   $ 20,488  
Stock-based compensation     4,892       4,950       5,212  
Amortization of acquired intangible assets     13,166       14,373       14,969  
Litigation costs     538       478       -  
Acquisition-, disposal- and integration-related     1,494       842       1,914  
Restructuring and related     2,285       2,680       1,856  
Preferred stock and warrant liability mark-to-market adjustment     3,724       148       -  
Tax effect of non-GAAP adjustments     (11,606 )     (615 )     (28,950 )
Non-GAAP Net income   $ 21,572     $ 9,355     $ 15,489  
                         
GAAP Diluted earnings (loss) per share   $ 0.04     $ (0.08 )   $ 0.12  
Stock-based compensation     0.03       0.03       0.03  
Amortization of acquired intangible assets     0.08       0.08       0.09  
Litigation costs      *         *        -  
Acquisition-, disposal- and integration-related     0.01        *        0.01  
Restructuring and related     0.01       0.02       0.01  
Preferred stock and warrant liability mark-to-market adjustment     0.02        *        -  
Tax effect of non-GAAP adjustments     (0.07 )      *        (0.17 )
Non-GAAP Diluted earnings per share   $ 0.12     $ 0.05     $ 0.09  
                         
Weighted average shares used to compute diluted earnings per share                        
Shares used to compute GAAP diluted loss per share     171,755       171,190       168,163  
Shares used to compute Non-GAAP diluted earnings per share     172,990       176,298       172,213  
                         
GAAP Income from operations   $ 16,670     $ 856     $ 1,265  
Depreciation     3,502       3,544       3,607  
Stock-based compensation     4,892       4,950       5,212  
Amortization of acquired intangible assets     13,166       14,373       14,969  
Litigation costs     538       478       -  
Acquisition-, disposal- and integration-related     1,494       842       1,914  
Restructuring and related     2,285       2,680       1,856  
Non-GAAP Adjusted EBITDA   $ 42,547     $ 27,723     $ 28,823  

 

* Less than $0.01 impact on earnings (loss) per share.

 

11 


 

 

 

RIBBON COMMUNICATIONS INC.

Reconciliation of Non-GAAP and GAAP Financial Measures

(in thousands, except per share amounts)

(unaudited)

 

    Year ended  
    December 31,     December 31,  
    2023     2022  
GAAP Gross Margin     49.4 %     48.9 %
Stock-based compensation     0.3 %     0.3 %
Amortization of acquired technology     3.4 %     3.9 %
Non-GAAP Gross Margin     53.1 %     53.1 %
                 
GAAP Net loss   $ (66,206 )   $ (98,083 )
Stock-based compensation     21,806       18,707  
Amortization of acquired intangible assets     56,891       61,188  
Litigation costs     1,307       -  
Acquisition-, disposal- and integration-related     4,476       6,286  
Restructuring and related     16,209       10,833  
Decrease in fair value of investments     -       41,292  
Preferred stock and warrant liability mark-to-market adjustment     5,282       -  
Preferred stock and warrant liability issuance costs     3,545       -  
Tax effect of non-GAAP adjustments     (7,462 )     (22,875 )
Non-GAAP Net income   $ 35,848     $ 17,348  
                 
GAAP Diluted loss per share   $ (0.39 )   $ (0.63 )
Stock-based compensation     0.13       0.12  
Amortization of acquired intangible assets     0.33       0.39  
Litigation costs     0.01       -  
Acquisition-, disposal- and integration-related     0.03       0.04  
Restructuring and related     0.09       0.07  
Decrease in fair value of investments     -       0.26  
Preferred stock and warrant liability mark-to-market adjustment     0.03       -  
Preferred stock and warrant liability issuance costs     0.02       -  
Tax effect of non-GAAP adjustments     (0.04 )     (0.14 )
Non-GAAP Diluted earnings per share   $ 0.21     $ 0.11  
                 
Weighted average shares used to compute diluted earnings per share                
Shares used to compute GAAP diluted loss per share     170,408       156,668  
Shares used to compute Non-GAAP diluted earnings per share     172,947       161,325  
                 
GAAP Loss from operations   $ (24,285 )   $ (48,324 )
Depreciation     14,105       15,295  
Stock-based compensation     21,806       18,707  
Amortization of acquired intangible assets     56,891       61,188  
Litigation costs     1,307       -  
Acquisition-, disposal- and integration-related     4,476       6,286  
Restructuring and related     16,209       10,833  
Non-GAAP Adjusted EBITDA   $ 90,509     $ 63,985  

 

12 


 

 

 

RIBBON COMMUNICATIONS INC.

Reconciliation of Non-GAAP and GAAP Financial Measures - Outlook

(unaudited)

 

    Three months ending     Year ending  
    March 31, 2024     December 31, 2024  
    Midpoint¹     Range     Midpoint¹     Range  
Revenue ($ millions)   $ 185       +/-$5M   $ 855       +/-$15M
                                 
Gross margin:                                
GAAP outlook     47.7 %             50.3 %        
Stock-based compensation     0.3 %             0.3 %        
Amortization of acquired technology     3.5 %             2.9 %        
Non-GAAP outlook     51.5 %     +/-0.5%     53.5 %     +/-0.5%
                                 
Adjusted EBITDA ($ millions):                                
GAAP income (loss) from operations   $ (16.7 )           $ 13.4          
Depreciation     3.7               14.8          
Stock-based compensation     4.8               18.6          
Amortization of acquired intangible assets     13.3               50.8          
Litigation costs     0.9               2.7          
Restructuring and related     1.5               14.7          
Non-GAAP outlook   $ 7.5       +/-$2.5M   $ 115.0       +/-$5M

 

 

1. Q1 2024 and FY 2024 outlook represents the midpoint of the expected ranges

 

13