株探米国株
日本語 英語
エドガーで原本を確認する
false 0000866706 0000866706 2024-02-07 2024-02-07 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 7, 2024

 

ESCO TECHNOLOGIES INC.

 (Exact Name of Registrant as Specified in Charter)

 

Missouri 1-10596 43-1554045
(State or Other (Commission (I.R.S. Employer
Jurisdiction of Incorporation) File Number) Identification No.)

 

9900A Clayton Road, St. Louis, Missouri 63124-1186
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: 314-213-7200

 

Securities registered pursuant to section 12(b) of the Act:

 

        Name of each exchange
Title of each class   Trading Symbol(s)   on which registered
Common Stock, par value $0.01 per share   ESE   New York Stock Exchange

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨   Pre-commencement communications pursuant to Rule 14d-2 (b) under the Exchange Act (17 CFR 240.14d-2 (b))

 

¨   Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.113d-4 (c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).            Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

  

 


 

Item 2.02 Results of Operations and Financial Condition

 

Today, February 8, 2024, the Registrant is issuing a press release (furnished as Exhibit 99.1 to this report) announcing its fiscal 2024 first quarter financial and operating results. See Item 7.01, Regulation FD Disclosure, below.

 

Item 5.07 Submission of Matters to a Vote of Security Holders

 

The 2024 Annual Meeting of the Registrant’s stockholders was held on February 7, 2024. Each of the 25,805,172 shares of common stock entitled to vote at the meeting was entitled to one vote on each matter voted on at the meeting. The affirmative vote of a majority of the shares represented in person or by proxy at the meeting was required to elect each director and to approve each of the other proposals considered at the meeting. The vote totals below are rounded down to the nearest whole share, and Broker Non-Votes are not considered to be entitled to vote on the matter in question and are therefore not counted in determining the number of votes required for approval.

 

At the meeting, there were 24,337,615 shares represented and entitled to vote on one or more matters at the meeting, or approximately 94.3% of the outstanding shares. The voting on each of the proposals was as follows:

 

Proposal 1 – Election of Directors (for terms expiring at the 2027 Annual Meeting):

 

Nominee   “For”   “Withhold”   Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Nominee
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
Janice L. Hess   20,461,572   3,442,275   433,768   85.6%   79.3%
Bryan H. Sayler   23,816,591        87,255   433,768   99.6%   92.3%

 

Because each nominee received a majority of the shares represented at the meeting and entitled to vote on the nominee, the nominees were duly elected.

 

Proposal 2 – Advisory vote on the resolution to approve the compensation of the Registrant’s executive officers (“Say on Pay”):

 

“For”   “Against”   “Abstain”   Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Proposal
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
23,574,493   318,647   10,706   433,768   98.6%   91.4%

 

Because the proposal received a majority of the shares represented at the meeting and entitled to vote on the matter, it was duly approved.

 

Proposal 3 – Ratification of the Registrant’s appointment of Grant Thornton LLP as the Registrant’s independent registered public accounting firm for the 2024 fiscal year:

 

“For”   “Against”   “Abstain”   Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Proposal
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
24,187,627   140,900   9,087   0   99.4%   93.7%

 

Because the proposal received a majority of the shares represented at the meeting and entitled to vote on the matter, it was duly approved.

 

See also Item 8.01, Other Events, below.

 

 


 

Item 7.01 Regulation FD Disclosure

 

Today, February 8, 2024, the Registrant is issuing a press release (furnished as Exhibit 99.1 to this report) announcing its fiscal 2024 first quarter financial and operating results. The press release will be posted on the Registrant’s investor website (https://investor.escotechnologies.com), although the Registrant reserves the right to discontinue that availability at any time.

 

The Registrant will conduct a related webcast conference call today at 4:00 p.m. Central Time. The conference call webcast will be available on the Registrant’s investor website (https://investor.escotechnologies.com). A slide presentation will be utilized during the call and will be posted on the website prior to the call. For those unable to participate, a webcast replay will be available after the call on the website, although the Registrant reserves the right to discontinue that availability at any time.

 

Item 8.01 Other Events

 

At the 2023 Annual Meeting, as previously-approved and reported, James M. Stolze left the Board of Directors upon the expiration of his term as a director, and the authorized size of the Board of Directors was reduced from eight to seven directors.

 

Item 9.01 Financial Statements and Exhibits

 

(d) Exhibits

 

  Exhibit No.   Description of Exhibit
  99.1   Press Release dated February 8, 2024
  104   Cover Page Inline Interactive Data File

 

Other Matters

 

The information in this report furnished pursuant to Item 2.02 and Item 7.01, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, unless the Registrant incorporates it by reference into a filing under the Securities Act of 1933 as amended or the Exchange Act.

 

References to the Registrant’s web site address are included in this Form 8-K and the press release only as inactive textual references, and the Registrant does not intend them to be active links to its web site. Information contained on the Registrant’s web site does not constitute part of this Form 8-K or the press release.

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: February 8, 2024

 

  ESCO TECHNOLOGIES INC.
     
  By: /s/Christopher L. Tucker
    Christopher L. Tucker
    Senior Vice President and Chief Financial Officer

 

 

 

EX-99.1 2 tm245480d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

NEWS FROM   

 

For more information contact:

Kate Lowrey - VP of Investor Relations

(314) 213-7277 / klowrey@escotechnologies.com

 

ESCO REPORTS FIRST QUARTER FISCAL 2024 RESULTS

- Q1 Sales increase 6% to $218 Million -

- $294 Million in Q1 Orders / Book-to-bill of 1.35x -

- Q1 GAAP EPS $0.59 / Adjusted EPS $0.62 -

 

ST. LOUIS, February 8, 2024 – ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the first quarter ended December 31, 2023 (Q1 2024).

 

Operating Highlights

 

· Q1 2024 Sales increased $12.8 million (6.2 percent) to $218.3 million compared to $205.5 million in Q1 2023.
· Q1 2024 Entered Orders increased $64.8 million (28 percent) over the prior year period to $293.7 million (book-to-bill of 1.35x), resulting in record backlog of $848 million.
· Q1 2024 GAAP EPS increased 4 percent to $0.59 per share compared to $0.57 per share in Q1 2023. Q1 2024 Adjusted EPS increased 3 percent to $0.62 per share compared to $0.60 per share in Q1 2023.
· Net cash provided by operating activities was $9 million in Q1 2024, an increase of $18 million compared to the prior year period, as cash flow was positively impacted by lower working capital requirements.
· Net debt (total borrowings less cash on hand) was $121 million, resulting in a 0.82x leverage ratio and $572 million in liquidity at December 31, 2023.

 

Bryan Sayler, Chief Executive Officer and President, commented, “Our fiscal year got off to a great start in many ways, with orders being particularly strong. This was evidenced by a $65 million order for surface hull tiles for the Virginia Class Submarine program. In addition, it was another solid quarter in aerospace with strength in both commercial and defense OEM and aftermarket orders. The book-to-bill for the quarter was 1.35x and resulted in record backlog of almost $850 million.

 

“Revenue was up 6 percent over the prior year with double digit growth in A&D and USG, driven by continuing strength across our aerospace, Navy, utility, and renewables end-markets. Our teams continue working hard to drive growth and deliver solid operating results and their efforts enabled us to deliver solid Q1 EPS results. Overall, it was good start to the year, giving us added confidence in our ability to deliver our full year revenue and earnings guidance.”

 

 


 

Segment Performance

 

Aerospace & Defense (A&D)

 

· Sales increased $11.7 million (14 percent) to $94.7 million in Q1 2024 from $83.0 million in Q1 2023. Q1 organic sales increased $8.5 million (10 percent) in the quarter driven by strength across commercial aerospace, defense aerospace, and Navy. In addition, the CMT acquisition contributed $3.2 million (4 percent) of revenue growth in the quarter.
· Q1 2024 EBIT increased $4.2 million to $16.7 million from $12.5 million in Q1 2023. Adjusted EBIT increased $4.0 million in Q1 2024 to $16.7 million (17.6 percent margin) from $12.7 million (15.3 percent margin) in Q1 2023. Margin improvement was driven by leverage on revenue growth and price increases, partially offset by inflationary pressures and mix.
· Entered Orders increased $74 million (76 percent) to $172 million in Q1 2024 compared to $97 million in Q1 2023. The increase in orders was primarily driven by large Navy orders for Virginia Class Block V surface hull tiles and Block VI long lead material procurement for the Light Weight Wide Aperture Array (LWWAA), along with a strong quarter for commercial and defense aerospace. The orders strength in the quarter resulted in a segment book-to-bill of 1.81x and record ending backlog of $561 million.

 

Utility Solutions Group (USG)

 

· Sales increased $12.0 million (17 percent) to $83.0 million in Q1 2024 from $71.0 million in Q1 2023. Doble’s sales increased by $7.6 million (13 percent) driven by a strong quarter for offline products and services. NRG sales increased $4.4 million (30 percent) as they reduced backlog related to longer-term orders placed during FY 2023.
· EBIT increased $1.5 million in Q1 2024 to $17.6 million from $16.1 million in Q1 2023. Adjusted EBIT increased $1.6 million to $17.7 million (21.4 percent margin) from $16.1 million (22.7 percent margin) in Q1 2023. In the quarter, margin was impacted unfavorably by mix and inflationary pressures, which more than offset leverage on higher revenue and price increases.
· Entered Orders decreased $3 million (4 percent) to $77 million in Q1 2024. Orders moderated in the quarter for Doble and NRG after a record year in 2023. The segment book-to-bill was 0.93x in the quarter and resulted in an ending backlog of $127 million.

 

 


 

RF Test & Measurement (Test)

 

· Sales decreased $10.9 million (21 percent) to $40.6 million in Q1 2024 from $51.5 million in Q1 2023. Organic sales decreased $12.0 million primarily related to lower T&M volume in the U.S., Europe and China and lower OTC filter sales in the U.S., partially offset by $1.1 million of revenue growth related to the MPE acquisition completed during the quarter.
· EBIT decreased $3.6 million in Q1 2024 to $1.8 million from $5.4 million in Q1 2023. Adjusted EBIT decreased $3.3 million in Q1 2024 to $2.1 million (5.1 percent margin) from $5.4 million (10.5 percent margin) in Q1 2023. In the quarter, margin was impacted by lower volume, partially offset by price increases and cost reduction actions.
· Entered Orders decreased $6 million (12 percent) to $45 million in Q1 2024. The decrease was primarily related to delays on a few large projects in EMEA and China and was partially offset by the $5 million impact of MPE orders and backlog. Book-to-bill was 1.11x in the quarter and resulted in ending backlog of $159 million.

 

Dividend Payment

 

The next quarterly cash dividend of $0.08 per share will be paid on April 16, 2024 to stockholders of record on April 1, 2024.

 

Business Outlook – 2024

 

Management’s expectation is for Q2 Adjusted EPS in the range of $0.85 to $0.90. We are raising the lower end of our full year guidance which we now expect to be in the range of $4.15 to $4.30 (12 to 16 percent growth). This is based on sales in line with our initial guidance range of $1.02 to $1.04 billion (7 to 9 percent annual growth). Within our revenue guidance we are raising our expected A&D growth to 11 to 13 percent (from 8 to 10 percent) and lowering our expected Test growth to 1 to 3 percent (from 8 to 10 percent). We do expect the Test business to improve sales and EBIT in the second half of the year and we are currently implementing a plan to streamline the cost structure of the business, which will further enhance its margin profile going forward.

 

Conference Call

 

The Company will host a conference call today, February 8, at 4:00 p.m. Central Time, to discuss the Company’s Q1 2024 results. A live audio webcast and an accompanying slide presentation will be available on ESCO’s investor website. For those unable to participate, a webcast replay will be available after the call on ESCO’s investor website.

 

 


 

Forward-Looking Statements

 

Statements in this press release regarding Management’s expectations for fiscal 2024, restructuring and cost reduction efforts, sales, inflationary pressures, interest rates, supply chain performance and labor shortages; our guidance for 2024 including revenues, earnings, Adjusted EPS, Adjusted EBIT and Adjusted EBITDA margin; the effects of acquisitions; and any other statements which are not strictly historical, are “forward-looking statements within the meaning of the safe harbor provisions of the U.S. securities laws.

 

Investors are cautioned that such statements are only predictions and speak only as of the date of this release, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023 and the following: the impacts of climate change and related regulation of greenhouse gases; the impacts of labor disputes, civil disorder, wars, elections, political changes, tariffs and trade disputes, terrorist activities, cyberattacks or natural disasters on the Company’s operations and those of the Company’s customers and suppliers; disruptions in manufacturing or delivery arrangements due to shortages or unavailability of materials or components, or supply chain disruptions; inability to access work sites; the timing and content of future contract awards or customer orders; the timely appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts or orders; weakening of economic conditions in served markets; the success of the Company’s competitors; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties or data breaches; the availability of selected acquisitions; delivery delays or defaults by customers; performance issues with key customers, suppliers and subcontractors; material changes in the costs and availability of certain raw materials; material changes in the cost of credit; changes in laws and regulations including but not limited to changes in accounting standards and taxation; changes in interest rates; costs relating to environmental matters arising from current or former facilities; uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration; and the integration and performance of recently acquired businesses.

 

 


 

Non-GAAP Financial Measures

 

The financial measures EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are presented in this press release. The Company defines “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBIT” and “Adjusted EBITDA” as excluding the net impact of the items described in the attached Reconciliation of Non-GAAP Financial Measures, and “Adjusted EPS” as GAAP earnings per share excluding the net impact of the items described and reconciled in the attached Reconciliation of Non-GAAP Financial Measures.

 

EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes EBIT, Adjusted EBIT, EBITDA, and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation, and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.

 

ESCO is a global provider of highly engineered products and solutions serving diverse end-markets. It manufactures filtration and fluid control products for the aviation, Navy, space, and process markets worldwide and composite-based products and solutions for Navy, defense, and industrial customers. ESCO is an industry leader in designing and manufacturing RF test and measurement products and systems; and provides diagnostic instruments, software and services to industrial power users and the electric utility and renewable energy industries. Headquartered in St. Louis, Missouri, ESCO and its subsidiaries have offices and manufacturing facilities worldwide. For more information on ESCO and its subsidiaries, visit the Company’s website at www.escotechnologies.com.

 

 


 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(Dollars in thousands, except per share amounts)

 

    Three Months
Ended
December 31,
2023
    Three Months
Ended
December 31,
2022
 
Net Sales   $ 218,314       205,501  
Cost and Expenses:                
Cost of sales     134,151       126,383  
Selling, general and administrative expenses     53,968       51,302  
Amortization of intangible assets     7,868       6,861  
Interest expense     2,667       1,658  
Other expenses (income), net     206       398  
Total costs and expenses     198,860       186,602  
                 
Earnings before income taxes     19,454       18,899  
Income tax expense     4,285       4,172  
                 
Net earnings   $ 15,169       14,727  
                 
Earnings Per Share (EPS)                
                 
Diluted - GAAP   $ 0.59       0.57  
                 
Diluted - As Adjusted Basis   $ 0.62 (1)     0.60 (2)
                 
Diluted average common shares O/S:     25,846       25,943  

 

(1) Q1 2024 Adjusted EPS excludes $0.03 per share of after-tax charges consisting primarily of MPE acquisition inventory step-up and backlog charges and acquisition related costs.

 

(2) Q1 2023 Adjusted EPS excludes $0.03 per share of after-tax charges associated with executive management transition costs at Corporate and restructuring charges within the A&D segment.

 

 


 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Business Segment Information (Unaudited)

(Dollars in thousands)

 

    GAAP     As Adjusted  
    Q1 2024     Q1 2023     Q1 2024     Q1 2023  
Net Sales                                
Aerospace & Defense   $ 94,733       82,983       94,733       82,983  
USG     82,984       71,045       82,984       71,045  
Test     40,597       51,473       40,597       51,473  
Totals   $ 218,314       205,501       218,314       205,501  
                                 
EBIT                                
Aerospace & Defense   $ 16,663       12,536       16,663       12,735  
USG     17,625       16,131       17,745       16,131  
Test     1,779       5,411       2,052       5,411  
Corporate     (13,946 )     (13,521 )     (13,295 )     (12,728 )
Consolidated EBIT     22,121       20,557       23,165       21,549  
Less: Interest expense     (2,667 )     (1,658 )     (2,667 )     (1,658 )
Less: Income tax expense     (4,285 )     (4,172 )     (4,525 )     (4,400 )
Net earnings   $ 15,169       14,727       15,973       15,491  

 

Note 1: Adjusted net earnings of $16.0 million in Q1 2024 exclude $0.8 million (or $0.03 per share) of after-tax charges consisting primarily of MPE acquisition inventory step-up and backlog charges and acquisition related costs.

 

Note 2: Adjusted net earnings of $15.5 million in Q1 2023 exclude $0.8 million (or $0.03 per share) of after-tax charges associated with executive management transition costs at Corporate and restructuring charges within the A&D segment.

 

EBITDA Reconciliation to Net earnings:               Q1 2024     Q1 2023  
    Q1 2024     Q1 2023     As Adjusted     As Adjusted  
Consolidated EBITDA   $ 35,573       32,924       36,408       33,916  
Less: Depr & Amort     (13,452 )     (12,367 )     (13,243 )     (12,367 )
Consolidated EBIT     22,121       20,557       23,165       21,549  
Less: Interest expense     (2,667 )     (1,658 )     (2,667 )     (1,658 )
Less: Income tax expense     (4,285 )     (4,172 )     (4,525 )     (4,400 )
Net earnings   $ 15,169       14,727       15,973       15,491  

 

 


 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(Dollars in thousands)

 

    December 31,
2023
    September 30,
2023
 
Assets                
Cash and cash equivalents   $ 51,396       41,866  
Accounts receivable, net     194,395       198,557  
Contract assets     138,393       138,633  
Inventories     202,577       184,067  
Other current assets     16,441       17,972  
Total current assets     603,202       581,095  
Property, plant and equipment, net     159,262       155,484  
Intangible assets, net     422,053       392,124  
Goodwill     537,601       503,177  
Operating lease assets     38,685       39,839  
Other assets     11,723       11,495  
    $ 1,772,526       1,683,214  
                 
Liabilities and Shareholders' Equity                
Current maturities of long-term debt   $ 20,000       20,000  
Accounts payable     77,960       86,973  
Contract liabilities     121,149       112,277  
Other current liabilities     85,584       95,401  
Total current liabilities     304,693       314,651  
Deferred tax liabilities     83,802       75,531  
Non-current operating lease liabilities     35,709       36,554  
Other liabilities     42,228       43,336  
Long-term debt     152,000       82,000  
Shareholders' equity     1,154,094       1,131,142  
    $ 1,772,526       1,683,214  

 

 


 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Dollars in thousands)

 

    Three Months
Ended
December 31,
2023
    Three Months
Ended
December 31,
2022
 
Cash flows from operating activities:                
   Net earnings   $ 15,169       14,727  
   Adjustments to reconcile net earnings to net cash provided by operating activities:                
         Depreciation and amortization     13,452       12,367  
         Stock compensation expense     2,180       1,860  
         Changes in assets and liabilities     (22,539 )     (36,920 )
         Effect of deferred taxes     484       (1,042 )
           Net cash provided (used) by operating activities     8,746       (9,008 )
                 
Cash flows from investing activities:                
   Acquisition of business, net of cash acquired     (56,179 )     -  
   Capital expenditures     (7,848 )     (4,791 )
   Additions to capitalized software     (2,942 )     (2,795 )
       Net cash used by investing activities     (66,969 )     (7,586 )
                 
Cash flows from financing activities:                
   Proceeds from long-term debt     99,000       17,000  
   Principal payments on long-term debt and short-term borrowings     (29,000 )     (38,000 )
   Dividends paid     (2,064 )     (2,067 )
   Purchases of common stock into treasury     -       (4,147 )
   Other     (1,432 )     (2,412 )
     Net cash provided (used) by financing activities     66,504       (29,626 )
                 
Effect of exchange rate changes on cash and cash equivalents     1,249       418  
                 
Net increase (decrease) in cash and cash equivalents     9,530       (45,802 )
Cash and cash equivalents, beginning of period     41,866       97,724  
Cash and cash equivalents, end of period   $ 51,396       51,922  

 

 


 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Other Selected Financial Data (Unaudited)

(Dollars in thousands)

 

Backlog And Entered Orders - Q1 2024   Aerospace &
Defense
    USG     Test     Total  
Beginning Backlog - 10/1/23   $ 484,069       133,459       154,834       772,362  
Entered Orders     171,557       76,964       45,199       293,720  
Sales     (94,733 )     (82,984 )     (40,597 )     (218,314 )
Ending Backlog - 12/31/23   $ 560,893       127,439       159,436       847,768  

 

 


 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures (Unaudited)

 

EPS – Adjusted Basis Reconciliation – Q1 2024        
EPS – GAAP Basis – Q1 2024   $ 0.59  
Adjustments (defined below)     0.03  
EPS – As Adjusted Basis – Q1 2024   $ 0.62  

 

Adjustments exclude $0.03 per share consisting primarily of MPE acquisition inventory step-up and backlog charges and acquisition related costs.

The $0.03 of EPS adjustments per share consists of $1,044K of pre-tax charges offset by $240K of tax benefit for net impact of $804K.

 

EPS – Adjusted Basis Reconciliation – Q1 2023        
EPS – GAAP Basis – Q1 2023   $ 0.57  
Adjustments (defined below)     0.03  
EPS – As Adjusted Basis – Q1 2023   $ 0.60  

 

Adjustments exclude $0.03 per share consisting of executive management transition costs at Corporate and restructuring charges within the A&D segment.

The $0.03 of EPS adjustments per share consists of $992K of pre-tax charges offset by $228K of tax benefit for net impact of $764K.