株探米国株
日本語 英語
エドガーで原本を確認する
false 0001629019 0001629019 2024-01-29 2024-01-29 0001629019 us-gaap:CommonStockMember 2024-01-29 2024-01-29 0001629019 us-gaap:SeriesAPreferredStockMember 2024-01-29 2024-01-29 0001629019 us-gaap:SeriesBPreferredStockMember 2024-01-29 2024-01-29 0001629019 us-gaap:SeriesCPreferredStockMember 2024-01-29 2024-01-29 0001629019 us-gaap:SeriesDPreferredStockMember 2024-01-29 2024-01-29 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549  

 

 

 

FORM 8-K

 

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): January 29, 2024

 

 

 

Merchants Bancorp

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Indiana   001-38258   20-5747400

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

410 Monon Boulevard
Carmel, Indiana 46032
(Address of Principal Executive Offices) (Zip Code)

 

(317) 569-7420

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable
(Former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading
Symbol(s)
Name of each exchange on which registered
Common Stock, without par value MBIN NASDAQ
Series A Preferred Stock, without par value MBINP NASDAQ
Depositary Shares, each representing a 1/40th interest in a share of Series B Preferred Stock, without par value MBINO NASDAQ
Depositary Shares, each representing a 1/40th interest in a share of Series C Preferred Stock, without par value MBINN NASDAQ
Depositary Shares, each representing a 1/40th interest in a share of Series D Preferred Stock, without par value MBINM NASDAQ

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

  Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On January 29, 2024, Merchants Bancorp issued a press release reporting its financial results for the fourth quarter and full fiscal year 2023. The press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit
No.

 

Description

   
99.1   Press Release dated January 29, 2024 issued by Merchants Bancorp.
104   Cover Page Interactive Data File. The cover page XBRL tags are embedded within the inline XBRL document.

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MERCHANTS BANCORP
     
     
Date: January 29, 2024 By:    /s/ John F. Macke
    Name: John F. Macke
    Title: Chief Financial Officer

 

 

EX-99.1 2 tm244347d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

 

 

 

PRESS RELEASE

 

Merchants Bancorp Reports Fourth Quarter 2023 Results

 

For Release January 29, 2024

 

· Full year 2023 net income of $279.2 million set a new Company record, increasing 27% compared to 2022.

 

· Full year 2023 diluted earnings per common share of $5.64 reached the highest level in Company history and increased 26% compared to 2022.

 

· Fourth quarter 2023 net income of $77.5 million increased 36% compared to fourth quarter of 2022 and decreased 5% compared to the third quarter 2023.

 

· Fourth quarter 2023 diluted earnings per common share of $1.58 increased 41% compared to the fourth quarter of 2022 and decreased 6% compared to the third quarter of 2023.

 

· Total assets of $17.0 billion surpassed any level previously reported by the Company, increasing 34% compared to December 31, 2022 and increasing 3% compared to September 30, 2023.

 

· As of December 31, 2023, the Company had a record-level of $6.0 billion in unused borrowing capacity with the Federal Home Loan Bank and the Federal Reserve Discount window, representing 36% of total assets.

 

· The Company’s most liquid assets are in unrestricted cash, short-term investments, including interest-bearing demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse repurchase agreements included in loans receivable. Taken together, with unused borrowing capacity, these totaled $10.6 billion, or 62%, of the $17.0 billion in total assets as of December 31, 2023.

 

· Loans receivable of $10.1 billion, net of allowance for credit losses on loans, increased $217.1 million, or 2%, compared to September 30, 2023, and increased $2.7 billion, or 36%, compared to December 31, 2022.

 

· Efficiency ratio was 33.1% in the fourth quarter of 2023 compared to 31.3% in the fourth quarter of 2022 and 28.0% in the third quarter of 2023.

 

· Tangible book value per common share of $27.40 increased 25% compared to $21.88 in the fourth quarter of 2022 and increased 6% compared to $25.82 in the third quarter of 2023.

 

· The previously announced agreements to sell several Illinois bank branches were granted regulatory approval in January 2024 and the transactions were completed on January 26, 2024.

 


 

CARMEL, Indiana – (PR Newswire) - Merchants Bancorp (the “Company” or “Merchants”) (Nasdaq: MBIN), parent company of Merchants Bank of Indiana, today reported fourth quarter 2023 net income of $77.5 million, or diluted earnings per common share of $1.58. This compared to $57.2 million, or diluted earnings per common share of $1.12 in the fourth quarter of 2022, and compared to $81.5 million, or diluted earnings per common share of $1.68 in the third quarter of 2023.

 

“While 2023 was a turbulent environment for the financial industry, we continued to deliver unmatched financial solutions that improve the quality of life in the communities we serve. Through the hard work of our entire Merchants team, we achieved significant success, with 34% growth in assets, 26% growth in earnings per share, and 25% growth in tangible book value that reached a record level of $27.40 per share, just to name a few. We strive to be at the forefront of industry trends and are poised to be strategically positioned for the future,” said Michael F. Petrie, Chairman and CEO of Merchants.

 

Michael J. Dunlap, President and Chief Operating Officer of Merchants, added, “By continuously executing on our vision, mission and values throughout 2023, we achieved record results that surpassed our expectations. We are grateful to all our employees for fostering long-term relationships, providing innovative products, and delivering unparalleled service that adds value to our customers.”

 

Net income of $77.5 million for the fourth quarter 2023 increased by $20.3 million, or 36%, compared to the fourth quarter of 2022, primarily driven by a $28.9 million, or 30%, increase in net interest income. Results for the fourth quarter 2023 included a $7.6 million negative fair market value adjustment to servicing rights compared to a $0.2 million negative adjustment in the fourth quarter of 2022.

 

Net income of $77.5 million for the fourth quarter 2023 decreased by $4.0 million, or 5%, compared to the third quarter of 2023, primarily driven by a $9.6 million, or 22%, increase in noninterest expense and a $1.6 million, or 4%, decrease in noninterest income that were partially offset by a $6.9 million, or 6%, increase in net interest income. Noninterest income for the fourth quarter 2023 included a $7.6 million negative fair market value adjustment to servicing rights compared to a $11.6 million positive fair market value adjustment to servicing rights in the third quarter 2023.

 

Total Assets

 

Total assets of $17.0 billion at December 31, 2023 increased $457.3 million, or 3%, compared to September 30, 2023, and increased $4.3 billion, or 34%, compared to December 31, 2022. The increase compared to December 31, 2022 was primarily due to significant growth in the multi-family, healthcare, commercial lines of credit on collateralized mortgage servicing rights, and warehouse repurchase agreement portfolios.

 

Return on average assets was 1.86% for the fourth quarter of 2023 compared to 1.84% for the fourth quarter of 2022 and 2.03% for the third quarter of 2023.

 

Page | 2 

 

Asset Quality

 

The allowance for credit losses on loans of $71.8 million, as of December 31, 2023, increased $4.9 million, or 7%, compared to September 30, 2023 and increased $27.7 million, or 63%, compared to December 31, 2022. The increase compared to September 30, 2023 was primarily in the healthcare financing portfolio, due to a combination of specific reserves, loan growth, and changes in qualitative loss factors. The increase compared to December 31, 2022 was primarily due to loan growth in the period, as well as increases in qualitative factors to reflect changes in industry conditions, in addition to credit events that were recorded during the second quarter 2023. The Company experienced charge offs of $238,000 and recoveries of $1,000 during the fourth quarter 2023.

 

Non-performing loans were $82.0 million, or 0.80% of loans receivable before the allowance for credit losses on loans, as of December 31, 2023 compared to $60.2 million, or 0.60%, as of September 30, 2023, and $26.7 million, or 0.36%, as of December 31, 2022. The increase in non-performing loans compared to September 30, 2023 was primarily due to three customers.

 

Securities Available for Sale

 

Total securities available for sale of $1.1 billion as of December 31, 2023 increased $489.1 million, or 78%, compared to September 30, 2023, and increased $790.4 million, or 244%, compared to December 31, 2022.

 

The increases in securities available for sale compared to both periods were primarily associated with the acquisition of certain securities from a warehouse customer that provide protective put options and interest rate floor derivatives to prevent losses in value.

 

As of December 31, 2023, Accumulated Other Comprehensive Losses (“AOCL”) of $2.5 million, related to securities available for sale, decreased $2.3 million, or 48%, compared to September 30, 2023, and decreased $8.0 million, or 76%, compared to December 31, 2022. The $2.5 million of AOCL as of December 31, 2023 represented less than 1% of total equity and less than 1% of total investment securities.

 

Total Deposits

 

Total deposits of $14.1 billion at December 31, 2023 increased $1.1 billion compared to September 30, 2023, and increased $4.0 billion, or 40%, compared to December 31, 2022. The change compared to September 30, 2023 was primarily due to increases in brokered demand deposit accounts. The change compared to December 31, 2022 was primarily due to increases in brokered certificates of deposit accounts.

 

Page | 3 

 

Total brokered deposits of $6.0 billion at December 31, 2023 increased $1.6 billion, or 36%, from September 30, 2023 and increased $3.2 billion, or 116%, from December 31, 2022. Brokered deposits represented 42% of total deposits at December 31, 2023 compared to 34% of total deposits at September 30, 2023 and 27% of total deposits at December 31, 2022. As of December 31, 2023, brokered certificates of deposit had a weighted average remaining duration of 55 days.

 

The Company continues to offer new products, such as adjustable-rate certificates of deposits, to minimize interest rate risks by aligning the rate and short duration characteristics of its deposit and loan portfolios. As of December 31, 2023, deposit balances in Flex CD products increased by $324.8 million, or 222%, compared to December 31, 2022. Additionally, the Company has offered an insured cash sweep program since 2018, which extends FDIC protection up to $100 million per depositor. The balance of deposits in this program was $1.6 billion as of December 31, 2023 compared to $1.8 billion at September 30, 2023 and $1.5 billion at December 31, 2022, and has contributed to the Company's low level of uninsured deposits, which were below 20% of total deposits.

 

Liquidity

 

Cash balances of $584.4 million as of December 31, 2023 increased by $177.2 million compared to September 30, 2023 and increased by $358.3 million compared to December 31, 2022. The Company continues to have significant borrowing capacity, with unused lines of credit totaling $6.0 billion as of December 31, 2023 compared to $5.4 billion at September 30, 2023 and $3.1 billion at December 31, 2022.

 

This liquidity enhances the ability to effectively manage interest expense and asset levels in the future. Additionally, the Company’s business model is designed to continuously sell or securitize a significant portion of its loans, which provides flexibility in managing its liquidity.

 

Comparison of Operating Results for the Three Months Ended 

December 31, 2023 and 2022

 

Net Interest Income of $124.3 million increased $28.9 million, or 30%, compared to $95.4 million, reflecting higher yields and average balances on loans and loans held for sale, and higher average balances of securities held to maturity, which were partially offset by higher rates and average balances on deposits, as well as higher rates on borrowings that were primarily related to the credit linked notes issued by the Company during the first quarter of 2023.

 

· Interest rate spread of 2.48% decreased 21 basis points compared to 2.69%.

 

· Net interest margin of 3.05% decreased 8 basis points compared to 3.13%.

 

Page | 4 

 

Interest Income of $311.8 million increased 72% compared to $181.4 million, reflecting an increase in both yields and average balances of loans and loans held for sale, as well as higher yields in securities held to maturity and securities available for sale.

 

· Average balances of $13.7 billion for loans and loans held for sale increased 33% compared to $10.3 billion.

 

· Average yield on loans and loans held for sale of 7.98% increased 164 basis points compared to 6.34%.

 

Interest Expense of $187.4 million increased $101.4 million, or 118%, compared to $86.0 million. The increase was primarily due to higher rates on certificates of deposit, interest-bearing checking, and money market accounts, as well higher average balances of certificates of deposit and interest-bearing checking accounts.

 

· Average balances of $13.7 billion for interest-bearing deposits increased 37% compared to $10.0 billion.

 

· Average interest rates of 4.98% for interest-bearing deposits increased 176 basis points compared to 3.22%.

 

Noninterest Income of $34.5 million increased $11.5 million, or 50%, compared to $23.0 million, primarily due to an $8.1 million, or 72%, increase in gain on sale of loans and a $6.7 million, or 180%, increase in other income. These increases were partially offset by a $4.9 million, or 180%, decrease in loan servicing fees.

 

· The increase in gain on sale of loans was associated with significant growth in production volume of multi-family loans that were sold in the secondary market.

 

· The increase in other income reflected a $6.6 million benefit to record the value of a protective interest rate floor derivative that was provided with the acquisition of certain securities available for sale.

 

· Loan servicing fees included a $7.6 million negative fair market value adjustment to servicing rights, with a $1.1 million negative adjustment in the Banking segment and a $6.5 million negative adjustment in the Multi-family Mortgage Banking segment. This compared to a $0.2 million negative fair market value adjustment to mortgage servicing rights in the prior period, of which $0.6 million negative adjustment in the Banking segment and $0.4 million positive adjustment in the Multi-family Mortgage Banking segment.

  

Noninterest Expense of $52.6 million increased $15.5 million, or 42%, compared to $37.1 million primarily due to increases in salaries and employee benefits associated with higher commissions on higher production volume, as well as increases in deposit insurance expense.

 

Page | 5 

 

· The efficiency ratio of 33.1% increased 177 basis points compared to 31.3%.

 

Comparison of Operating Results for the Three Months Ended

December 31, 2023 and September 30, 2023

 

Net Interest Income of $124.3 million increased $6.9 million, or 6%, compared to $117.4 million, reflecting higher average balances and yields on loans and loans held for sale, which were partially offset by higher average balances and rates and on deposits.

 

· Interest rate spread of 2.48% increased 4 basis points compared to 2.44%.

 

· Net interest margin of 3.05% increased 6 basis points compared to 2.99%.

 

Interest Income of $311.8 million increased $15.1 million, or 5%, compared to $296.7 million, reflecting an increase in average balances and yields on loans and loans held for sale.

 

· Average balances of $13.7 billion for loans and loans held for sale increased 2% compared to $13.4 billion.

 

· Average yield on loans and loans held for sale of 7.98% increased 9 basis points compared to 7.89%.

 

Interest Expense of $187.4 million increased $8.2 million, or 5%, compared to $179.2 million. The increase was primarily due to higher average balances and rates on interest-bearing checking accounts, as well as higher rates on certificates of deposit. The increases were partially offset by lower average balances of certificates of deposits and lower rates on borrowings.

 

· Average balances of $13.7 billion for interest-bearing deposits increased 4% compared to $13.2 billion.

 

· Average interest rates of 4.98% for interest-bearing deposits increased 8 basis points compared to 4.90%.

 

Noninterest Income of $34.5 million decreased $1.6 million, or 4%, compared $36.1 million, primarily due to a $19.6 million, or 112%, decrease in loan servicing fees, partially offset by an increase of $8.6 million, or 80%, in gain on sale and a $6.7 million, or 182%, increase in other income.

 

· Loan servicing fees included a $7.6 million negative fair market value adjustment to servicing rights, with a $1.1 million negative adjustment in the Banking segment and a $6.5 million negative adjustment in the Multi-family Mortgage Banking segment. This compared to a $11.6 million positive fair market value adjustment to servicing rights in the prior period, with a $1.2 million positive adjustment in the Banking segment and a $10.4 million positive adjustment in the Multi-family Mortgage Banking segment.

 

Page | 6 

 

· The increase in gain on sale of loans was associated with significant growth in production volume of multi-family loans that were sold in the secondary market.

 

· The increase in other income reflected a $6.6 million benefit to record the value of a protective interest rate floor derivative that was provided with the acquisition of certain securities available for sale.

 

Noninterest Expense of $52.6 million increased $9.6 million, or 22%, primarily due to increases in salaries and employee benefits associated with higher commissions on higher production volume, as well as increases in professional fees.

 

· The efficiency ratio of 33.1% increased 514 basis points compared to 28.0%.

 

About Merchants Bancorp

 

Ranked as a top performing U.S. public bank by S&P Global Market Intelligence, Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple segments, including Multi-family Mortgage Banking that primarily offers multi-family housing and healthcare facility financing and servicing (through this segment it also serves as a syndicator of low-income housing tax credit and debt funds); Mortgage Warehousing that offers mortgage warehouse financing, commercial loans, and deposit services; and Banking that offers retail and correspondent residential mortgage banking, agricultural lending, and traditional community banking. Merchants Bancorp, with $17.0 billion in assets and $14.1 billion in deposits as of December 31, 2023, conducts its business primarily through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Merchants Capital Investments, LLC, Merchants Capital Servicing, LLC, Merchants Asset Management, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants’ Investor Relations page at investors.merchantsbancorp.com.

 

Forward-Looking Statements

 

This press release contains forward-looking statements which reflect management’s current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company’s Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

Page | 7 

 

MEDIA CONTACT: REBECCA MARSH

Merchants Bancorp

Phone: (317) 805-4356

Email: rmarsh@merchantsbankofindiana.com

 

INVESTOR CONTACT: JOHN MACKE

Merchants Bancorp

Phone: (317) 536-7421

Email: jmacke@merchantsbankofindiana.com

 

Page | 8 

 

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)

 

      December 31,       September 30,       June 30,       March 31,       December 31,  
      2023       2023       2023       2023       2022  
Assets                                        
Cash and due from banks   $ 15,592     $ 10,633     $ 15,390     $ 19,002     $ 22,170  
Interest-earning demand accounts     568,830       396,605       361,920       350,584       203,994  
Cash and cash equivalents     584,422       407,238       377,310       369,586       226,164  
Securities purchased under agreements to resell     3,349       3,385       3,412       3,438       3,464  
Mortgage loans in process of securitization     110,599       476,047       298,907       197,074       154,194  
Securities available for sale ($722,497 utilizing fair value option at December 31, 2023)     1,113,687       624,586       648,003       679,518       323,337  
Securities held to maturity ($1,203,535, $1,010,745, $1,058,590, $1,106,582 and $1,118,966 at fair value, respectively)     1,204,217       1,012,801       1,062,017       1,104,835       1,119,078  
Federal Home Loan Bank (FHLB) stock     48,578       48,219       39,130       39,130       39,130  
Loans held for sale (includes $86,663, $90,875, $82,931, $85,516 and $82,192 at fair value, respectively)     3,144,756       3,477,036       3,058,013       2,855,250       2,910,576  
Loans receivable, net of allowance for credit losses on loans of $71,752, $66,864, $62,986, $51,838 and $44,014, respectively     10,127,801       9,910,681       9,854,018       8,575,210       7,426,858  
Premises and equipment, net     42,342       36,730       36,947       35,793       35,438  
Servicing rights     158,457       162,141       147,288       143,867       146,248  
Interest receivable     91,346       78,401       70,509       64,282       56,262  
Goodwill     15,845       15,845       15,845       15,845       15,845  
Intangible assets, net     742       831       949       1,068       1,186  
Other assets and receivables     306,375       241,295       262,524       156,070       157,447  
Total assets   $ 16,952,516     $ 16,495,236     $ 15,874,872     $ 14,240,966     $ 12,615,227  
Liabilities and Shareholders' Equity                                        
Liabilities                                        
Deposits                                        
Noninterest-bearing   $ 520,070     $ 287,846     $ 349,387     $ 313,733     $ 326,875  
Interest-bearing     13,541,390       12,719,492       12,710,477       11,031,498       9,744,470  
Total deposits     14,061,460       13,007,338       13,059,864       11,345,231       10,071,345  
Borrowings       964,127       1,654,075       1,016,836       1,233,762       930,392  
Deferred and current tax liabilities, net     19,923       18,006       16,084       32,827       19,613  
Other liabilities     205,922       183,102       221,788       123,462       134,138  
Total liabilities     15,251,432       14,862,521       14,314,572       12,735,282       11,155,488  
Commitments and  Contingencies                                        
Shareholders' Equity                                        
Common stock, without par value                                        
Authorized - 75,000,000 shares                                        
Issued and outstanding  - 43,242,928 shares, 43,240,212 shares, 43,237,300 shares, 43,233,618 shares and 43,113,127 shares     140,365       139,609       138,853       138,105       137,781  
Preferred stock, without par value - 5,000,000 total shares authorized                                        
7% Series A Preferred stock - $25 per share liquidation preference                                        
Authorized - 3,500,000 shares                                        
Issued and outstanding - 2,081,800 shares     50,221       50,221       50,221       50,221       50,221  
6% Series B Preferred stock - $1,000 per share liquidation preference                                        
Authorized - 125,000 shares                                        
Issued and outstanding - 125,000 shares (equivalent to 5,000,000 depositary shares)     120,844       120,844       120,844       120,844       120,844  
6% Series C Preferred stock - $1,000 per share liquidation preference                                        
Authorized - 200,000 shares                                        
Issued and outstanding - 196,181 shares (equivalent to 7,847,233 depositary shares)     191,084       191,084       191,084       191,084       191,084  
8.25% Series D Preferred stock - $1,000 per share liquidation preference                                        
Authorized - 300,000 shares                                        
Issued and outstanding - 142,500 shares (equivalent to 5,700,000 depositary shares)     137,459       137,459       137,459       137,459       137,459  
Retained earnings     1,063,599       998,252       928,875       875,700       832,871  
Accumulated other comprehensive loss     (2,488 )     (4,754 )     (7,036 )     (7,729 )     (10,521 )
Total shareholders' equity     1,701,084       1,632,715       1,560,300       1,505,684       1,459,739  
Total liabilities and shareholders' equity   $ 16,952,516     $ 16,495,236     $ 15,874,872     $ 14,240,966     $ 12,615,227  

 

 


 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)

 

    Three Months Ended   Change  
    December 31,   September 30,   December 31,   4Q23     4Q23  
    2023   2023   2022   vs. 3Q23     vs. 4Q22  
Interest Income                                  
Loans   $ 274,971   $ 266,561   $ 164,682     3 %     67 %
Mortgage loans in process of securitization     5,294     2,583     2,551     105 %     108 %
Investment securities:                                  
Available for sale     7,609     6,182     704     23 %     981 %
Held to maturity     19,491     17,427     11,412     12 %     71 %
Federal Home Loan Bank stock     735     572     288     28 %     155 %
Other     3,659     3,351     1,802     9 %     103 %
Total interest income     311,759     296,676     181,439     5 %     72 %
Interest Expense                                  
Deposits     172,061     162,906     81,062     6 %     112 %
Borrowed funds     15,373     16,334     4,967     -6 %     210 %
Total interest expense     187,434     179,240     86,029     5 %     118 %
Net Interest Income     124,325     117,436     95,410     6 %     30 %
Provision for credit losses     6,747     4,014     6,407     68 %     5 %
Net Interest Income After Provision for Credit Losses     117,578     113,422     89,003     4 %     32 %
Noninterest Income                                  
Gain on sale of loans     19,342     10,758     11,267     80 %     72 %
Loan servicing fees, net     (2,162 )   17,384     2,691     -112 %     -180 %
Mortgage warehouse fees     1,950     1,858     1,081     5 %     80 %
Syndication and asset management fees     4,879     2,368     4,207     106 %     16 %
Other income     10,445     3,700     3,736     182 %     180 %
Total noninterest income     34,454     36,068     22,982     -4 %     50 %
Noninterest Expense                                  
Salaries and employee benefits     33,259     27,052     22,290     23 %     49 %
Loan expenses     660     1,038     1,082     -36 %     -39 %
Occupancy and equipment     2,336     2,196     2,377     6 %     -2 %
Professional fees     4,157     2,555     3,739     63 %     11 %
Deposit insurance expense     4,030     3,568     1,279     13 %     215 %
Technology expense     1,758     1,609     1,417     9 %     24 %
Other expense     6,379     4,912     4,925     30 %     30 %
Total noninterest expense     52,579     42,930     37,109     22 %     42 %
Income Before Income Taxes     99,453     106,560     74,876     -7 %     33 %
Provision for income taxes     21,980     25,056     17,720     -12 %     24 %
Net Income   $ 77,473   $ 81,504   $ 57,156     -5 %     36 %
Dividends on preferred stock     (8,667 )   (8,668 )   (8,797 )         -1 %
Net Income Allocated to Common Shareholders   $ 68,806   $ 72,836   $ 48,359     -6 %     42 %
Basic Earnings Per Share   $ 1.59   $ 1.68   $ 1.12     -5 %     42 %
Diluted Earnings Per Share   $ 1.58   $ 1.68   $ 1.12     -6 %     41 %
Weighted-Average Shares Outstanding                                  
Basic     43,241,600     43,238,724     43,111,353                
Diluted     43,430,973     43,351,208     43,274,758                

 

 


 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)

 

    Twelve Months Ended        
    December 31,     December 31,        
    2023     2022     Change  
Interest Income                        
Loans   $ 959,714     $ 451,973       112 %
Mortgage loans in process of securitization     12,652       8,407       50 %
Investment securities:                        
Available for sale     21,621       2,807       670 %
Held to maturity     69,983       12,382       465 %
Federal Home Loan Bank stock     2,205       1,220       81 %
Other     11,623       4,044       187 %
Total interest income     1,077,798       480,833       124 %
Interest Expense                        
Deposits     577,210       149,645       286 %
Borrowed funds     52,517       12,637       316 %
Total interest expense     629,727       162,282       288 %
Net Interest Income     448,071       318,551       41 %
Provision for credit losses     40,231       17,295       133 %
Net Interest Income After Provision for Credit Losses     407,840       301,256       35 %
Noninterest Income                        
Gain on sale of loans     48,183       64,150       -25 %
Loan servicing fees, net     26,198       30,198       -13 %
Mortgage warehouse fees     7,701       5,394       43 %
Syndication and asset management fees     12,355       9,493       30 %
Other income     20,231       16,701       21 %
Total noninterest income     114,668       125,936       -9 %
Noninterest Expense                        
Salaries and employee benefits     108,181       89,085       21 %
Loan expenses     3,409       4,703       -28 %
Occupancy and equipment     9,220       8,169       13 %
Professional fees     12,704       9,065       40 %
Deposit insurance expense     13,582       3,463       292 %
Technology expense     6,515       5,282       23 %
Other expense     20,990       16,283       29 %
Total noninterest expense     174,601       136,050       28 %
Income Before Income Taxes     347,907       291,142       19 %
Provision for income taxes     68,673       71,421       -4 %
Net Income   $ 279,234     $ 219,721       27 %
Dividends on preferred stock     (34,670 )     (25,983 )     33 %
Net Income Allocated to Common Shareholders   $ 244,564     $ 193,738       26 %
Basic Earnings Per Share   $ 5.66     $ 4.49       26 %
Diluted Earnings Per Share   $ 5.64     $ 4.47       26 %
Weighted-Average Shares Outstanding                        
Basic     43,224,042       43,164,477          
Diluted     43,345,799       43,316,904          

 

 


 

Key Operating Results

(Unaudited)

($ in thousands, except share data)

 

    Three Months Ended     Change  
    December 31,     September 30,     December 31,     4Q23     4Q23  
    2023     2023     2022     vs. 3Q23     vs. 4Q22  
Noninterest expense   $ 52,579     $ 42,930     $ 37,109       22 %     42 %
                                         
Net interest income (before provision for credit losses)     124,325       117,436       95,410       6 %     30 %
Noninterest income     34,454       36,068       22,982       -4 %     50 %
Total income   $ 158,779     $ 153,504     $ 118,392       3 %     34 %
                                         
Efficiency ratio     33.11 %     27.97 %     31.34 %     514 bps     177 bps
                                         
Average assets   $ 16,671,484     $ 16,031,015     $ 12,457,893       4 %     34 %
Net income     77,473       81,504       57,156       -5 %     36 %
Return on average assets before annualizing     0.46 %     0.51 %     0.46 %                
Annualization factor     4.00       4.00       4.00                  
Return on average assets     1.86 %     2.03 %     1.84 %     (17 )bps     2 bps
                                         
Return on average tangible common shareholders' equity (1)     23.60 %     26.69 %     20.81 %     (309 )bps     279 bps
                                         
Tangible book value per common share (1)   $ 27.40     $ 25.82     $ 21.88       6 %     25 %
                                         
Tangible common shareholders' equity/tangible assets (1)     7.00 %     6.78 %     7.49 %     22 bps     (49 )bps
                                         
Consolidated ratios                                        
Total capital/risk-weighted assets(2)     11.6 %     11.5 %     12.2 %                
Tier I capital/risk-weighted assets(2)     11.1 %     10.9 %     11.7 %                
Common Equity Tier I capital/risk-weighted assets(2)     7.8 %     7.6 %     7.7 %                
Tier I capital/average assets(2)     10.1 %     10.1 %     11.7 %                

 

(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:

(2) As defined by regulatory agencies; December 31, 2023 shown as estimates and prior periods shown as reported.

 

Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock.  Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total assets.  Tangible Assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.       

 

    Three Months Ended     Change  
    December 31,     September 30,     December 31,     4Q23     4Q23  
    2023     2023     2022     vs. 3Q23     vs. 4Q22  
                                         
Net income   $ 77,473     $ 81,504     $ 57,156       -5 %     36 %
Less: preferred stock dividends     (8,667 )     (8,668 )     (8,797 )           -1 %
Net income available to common shareholders   $ 68,806     $ 72,836     $ 48,359       -6 %     42 %
                                         
Average shareholders' equity   $ 1,682,270     $ 1,607,779     $ 1,445,995       5 %     16 %
Less: average goodwill & intangibles     (16,629 )     (16,742 )     (17,094 )     -1 %     -3 %
Less: average preferred stock     (499,608 )     (499,608 )     (499,529 )            
Average tangible common shareholders' equity   $ 1,166,033     $ 1,091,429     $ 929,372       7 %     25 %
                                         
Annualization factor     4.00       4.00       4.00                  
Return on average tangible common shareholders' equity     23.60 %     26.69 %     20.81 %     (309 )bps     279 bps
                                         
Total equity   $ 1,701,084     $ 1,632,715     $ 1,459,739       4 %     17 %
Less: goodwill and intangibles     (16,587 )     (16,676 )     (17,031 )     -1 %     -3 %
Less: preferred stock     (499,608 )     (499,608 )     (499,608 )            
Tangible common shareholders' equity   $ 1,184,889     $ 1,116,431     $ 943,100       6 %     26 %
                                         
Assets   $ 16,952,516     $ 16,495,236     $ 12,615,227       3 %     34 %
Less: goodwill and intangibles     (16,587 )     (16,676 )     (17,031 )     -1 %     -3 %
Tangible assets   $ 16,935,929     $ 16,478,560     $ 12,598,196       3 %     34 %
                                         
Ending common shares     43,242,928       43,240,212       43,113,127                  
                                         
Tangible book value per common share   $ 27.40     $ 25.82     $ 21.88       6 %     25 %
Tangible common shareholders' equity/tangible assets     7.00 %     6.78 %     7.49 %     22 bps     (49 )bps

 

 


 

Key Operating Results

(Unaudited)

($ in thousands, except share data)

 

    Twelve Months Ended        
    December 31,     December 31,        
    2023     2022     Change  
Noninterest expense   $ 174,601     $ 136,050       28 %
                         
Net interest income (before provision for credit losses)     448,071       318,551       41 %
Noninterest income     114,668       125,936       -9 %
Total income   $ 562,739     $ 444,487       27 %
                         
Efficiency ratio     31.03 %     30.61 %     42 bps
                         
Average assets   $ 15,078,390     $ 11,044,889       37 %
Net income     279,234       219,721       27 %
Return on average assets before annualizing     1.85 %     1.99 %        
Annualization factor     1.00       1.00          
Return on average assets     1.85 %     1.99 %     (14 )bps
                         
Return on average tangible common shareholders' equity (1)     22.92 %     22.50 %     42 bps
                         
Tangible book value per common share (1)   $ 27.40     $ 21.88       25 %
                         
Tangible common shareholders' equity/tangible assets (1)     7.00 %     7.49 %     (49 )bps

 

(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:                        

 

Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock.  Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total assets.  Tangible Assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.       

 

    Twelve Months Ended        
    December 31,     December 31,        
    2023     2022     Change  
Net income   $ 279,234     $ 219,721       27 %
Less: preferred stock dividends     (34,670 )     (25,983 )     33 %
Net income available to common shareholders   $ 244,564     $ 193,738       26 %
                         
Average shareholders' equity   $ 1,583,485     $ 1,276,443       24 %
Less: average goodwill & intangibles     (16,801 )     (17,293 )     -3 %
Less: average preferred stock     (499,608 )     (398,182 )     25 %
Average tangible common shareholders' equity   $ 1,067,076     $ 860,968       24 %
                         
Annualization factor     1.00       1.00          
Return on average tangible common shareholders' equity     22.92 %     22.50 %     42 bps
                         
Total equity   $ 1,701,084     $ 1,459,739       17 %
Less: goodwill and intangibles     (16,587 )     (17,031 )     -3 %
Less: preferred stock     (499,608 )     (499,608 )      
Tangible common shareholders' equity   $ 1,184,889     $ 943,100       26 %
                         
Assets   $ 16,952,516     $ 12,615,227       34 %
Less: goodwill and intangibles     (16,587 )     (17,031 )     -3 %
Tangible assets   $ 16,935,929     $ 12,598,196       34 %
                         
Ending common shares     43,242,928       43,113,127          
                         
Tangible book value per common share   $ 27.40     $ 21.88       25 %
Tangible common shareholders' equity/tangible assets     7.00 %     7.49 %     (49 )bps

 

 


 

Merchants Bancorp

Average Balance Analysis

($ in thousands)

(Unaudited)

 

    Three Months Ended     Three Months Ended     Three Months Ended  
    December 31, 2023     September 30, 2023     December 31, 2022  
    Average           Yield/     Average           Yield/     Average           Yield/  
    Balance     Interest     Rate     Balance     Interest     Rate     Balance     Interest     Rate  
Assets:                                                      
Interest-bearing deposits, and other   $ 268,083     $ 4,394       6.50 %   $ 259,630     $ 3,923       5.99 %   $ 225,274     $ 2,090       3.68 %
Securities available for sale     716,315       7,609       4.21 %     656,561       6,182       3.74 %     323,510       704       0.86 %
Securities held to maturity     1,141,664       19,491       6.77 %     1,040,070       17,427       6.65 %     1,002,446       11,412       4.52 %
Mortgage loans in process of securitization     380,645       5,294       5.52 %     208,767       2,583       4.91 %     234,248       2,551       4.32 %
Loans and loans held for sale     13,674,793       274,971       7.98 %     13,399,854       266,561       7.89 %     10,299,795       164,682       6.34 %
Total interest-earning assets     16,181,500       311,759       7.64 %     15,564,882       296,676       7.56 %     12,085,273       181,439       5.96 %
Allowance for credit losses on loans     (67,114 )                     (63,449 )                     (40,339 )                
Noninterest-earning assets     557,098                       529,582                       412,959                  
                                                                         
Total assets   $ 16,671,484                     $ 16,031,015                     $ 12,457,893                  
                                                                         
Liabilities & Shareholders' Equity:                                                                        
                                                                         
Interest-bearing checking     5,607,744       68,899       4.87 %     4,882,727       58,642       4.76 %     4,520,785       37,929       3.33 %
Savings deposits     242,788       346       0.57 %     241,861       340       0.56 %     252,787       304       0.48 %
Money market     2,825,051       34,058       4.78 %     2,798,325       33,235       4.71 %     2,745,904       23,958       3.46 %
Certificates of deposit     5,023,434       68,758       5.43 %     5,255,573       70,689       5.34 %     2,474,427       18,871       3.03 %
Total interest-bearing deposits     13,699,017       172,061       4.98 %     13,178,486       162,906       4.90 %     9,993,903       81,062       3.22 %
                                                                         
Borrowings     720,521       15,373       8.46 %     711,948       16,334       9.10 %     451,467       4,967       4.36 %
Total interest-bearing liabilities     14,419,538       187,434       5.16 %     13,890,434       179,240       5.12 %     10,445,370       86,029       3.27 %
                                                                         
Noninterest-bearing deposits     366,152                       333,155                       419,008                  
Noninterest-bearing liabilities     203,524                       199,647                       147,520                  
                                                                         
Total liabilities     14,989,214                       14,423,236                       11,011,898                  
                                                                         
Shareholders' equity     1,682,270                       1,607,779                       1,445,995                  
                                                                         
Total liabilities and shareholders' equity   $ 16,671,484                     $ 16,031,015                     $ 12,457,893                  
                                                                         
Net interest income           $ 124,325                     $ 117,436                     $ 95,410          
                                                                         
Net interest spread                     2.48 %                     2.44 %                     2.69 %
                                                                         
Net interest-earning assets   $ 1,761,962                     $ 1,674,448                     $ 1,639,903                  
                                                                         
Net interest margin                     3.05 %                     2.99 %                     3.13 %
                                                                         
Average interest-earning assets to average interest-bearing liabilities                     112.22 %                     112.05 %                     115.70 %

 

 


 

Supplemental Results

(Unaudited)

($ in thousands)

 

    Net Income     Net Income  
    Three Months Ended     Twelve Months Ended  
    December 31,     September 30,     December 31,     December 31,  
    2023     2023     2022     2023     2022  
Segment                              
Multi-family Mortgage Banking   $ 8,580     $ 14,685     $ 10,228     $ 36,473     $ 54,642  
Mortgage Warehousing     26,362       19,926       11,776       73,525       48,604  
Banking     49,996       52,445       40,181       194,398       134,221  
Other     (7,465 )     (5,552 )     (5,029 )     (25,162 )     (17,746 )
Total   $ 77,473     $ 81,504     $ 57,156     $ 279,234     $ 219,721  

 

    Total Assets  
    December 31,     September 30,     December 31,  
    2023     2023     2022  
Segment                        
Multi-family Mortgage Banking   $ 411,097     $ 392,754     $ 351,274  
Mortgage Warehousing     4,522,175       4,757,817       2,519,810  
Banking     11,760,943       11,135,651       9,587,544  
Other     258,301       209,014       156,599  
Total   $ 16,952,516     $ 16,495,236     $ 12,615,227  

 

    Gain on Sale of Loans     Gain on Sale of Loans  
    Three Months Ended     Twelve Months Ended  
    December 31,     September 30,     December 31,     December 31,  
    2023     2023     2022     2023     2022  
Loan Type                                        
Multi-family     19,082     $ 8,616     $ 10,241     $ 42,979     $ 56,819  
Single-family     (183 )     951       132       1,247       1,133  
Small Business Association (SBA)     443       1,191       894       3,957       6,198  
Total   $ 19,342     $ 10,758     $ 11,267     $ 48,183     $ 64,150  

 

    Loans Receivable and Loans Held for Sale  
    December 31,     September 30,     December 31,  
    2023     2023     2022  
Mortgage warehouse repurchase agreements   $ 752,468     $ 1,022,692     $ 464,785  
Residential real estate (1)     1,324,305       1,358,908       1,178,401  
Multi-family financing     4,006,160       3,709,320       3,135,535  
Healthcare financing     2,356,689       2,218,559       1,604,341  
Commercial and commercial real estate (2)(3)     1,643,081       1,560,031       978,661  
Agricultural production and real estate     103,150       96,490       95,651  
Consumer and margin loans     13,700       11,545       13,498  
      10,199,553       9,977,545       7,470,872  
Less: Allowance for credit losses on loans     71,752       66,864       44,014  
Loans receivable   $ 10,127,801     $ 9,910,681     $ 7,426,858  
                         
Loans held for sale     3,144,756       3,477,036       2,910,576  
Total loans, net of allowance   $ 13,272,557     $ 13,387,717     $ 10,337,434  

 

(1)   Includes $1.2 billion, $1.2 billion and $1.1 billion of All-In-One © first-lien home equity lines of credit as of December 31, 2023, September 30, 2023 and December 31, 2022, respectively.

(2)   Includes $1.1 billion, $1.0 billion and $497.0 million of revolving  lines of credit collateralized primarily by mortgage servicing rights as of December 31, 2023, September 30, 2023 and December 31, 2022, respectively.

(3)   Includes only $8.4 million, $8.1 million and $12.8 million of non-owner occupied commerical real estate as of December 31, 2023, September 30, 2023 and December 31, 2022, respectively.