株探米国株
日本語 英語
エドガーで原本を確認する
false 0001022671 0001022671 2024-01-23 2024-01-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported) January 23, 2024

 

STEEL DYNAMICS, INC.

(Exact name of registrant as specified in its charter)

 

Indiana   0-21719   35-1929476
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

7575 West Jefferson Blvd, Fort Wayne, Indiana 46804

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:  260-969-3500

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock voting, $0.0025 par value STLD NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition

 

On January 23, 2024, Steel Dynamics, Inc. issued a press release titled “Steel Dynamics Reports Fourth Quarter and Annual 2023 Results.”  A copy of that press release is attached hereto as Exhibit 99.1.

 

The information contained in Exhibit 99.1 is furnished under this Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing thereunder or under the Securities Act of 1933, as amended, except as may be expressly set forth by specific reference in any such filing.

 

Item 9.01. Financial Statements and Exhibits

 

(d )          Exhibits.

 

The following exhibit is furnished with this report:

 

Exhibit Number                     Description

 

99.1 A press release dated January 23, 2024, titled “Steel Dynamics Reports Fourth Quarter and Annual 2023 Results.”

 

104 Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereto duly authorized.

 

  STEEL DYNAMICS, INC.
   
  /s/ Theresa E. Wagler
Date: January 24, 2024 By: Theresa E. Wagler
  Title: Executive Vice President and
  Chief Financial Officer

 

 

 

EX-99.1 2 tm244011d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Press Release
January 23, 2024
 

7575 W. Jefferson Blvd.

Fort Wayne, IN 46804

 

 

Steel Dynamics Reports Fourth Quarter and Annual 2023 Results

 

FORT WAYNE, INDIANA, January 23, 2024 / PRNewswire /

 

Annual 2023 Performance Highlights:

 

§ Record steel shipments of 12.8 million tons
§ Net sales of $18.8 billion, operating income of $3.2 billion, and net income of $2.5 billion
§ Adjusted EBITDA of $3.7 billion and strong cash flow from operations of $3.5 billion
§ Strong liquidity of $3.5 billion as of December 31, 2023
§ Share repurchases of $1.5 billion of the company’s common stock, representing 8 percent of its outstanding shares
§ Strong after-tax return-on-invested-capital of 32 percent for the three-year period ended December 31, 2023

 

Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2023 financial results. The company reported fourth quarter 2023 net sales of $4.2 billion and net income of $424 million, or $2.61 per diluted share. Comparatively, the company’s sequential third quarter 2023 net income was $577 million, or $3.47 per diluted share, and prior year fourth quarter net income was $635 million, or $3.61 per diluted share.

 

“The teams executed well and delivered a solid operational and financial performance across our operating platforms during 2023, resulting in our second highest annual net sales of $18.8 billion, as well as, annual operating income of $3.2 billion, and adjusted EBITDA of $3.7 billion,” said Mark D. Millett, Chairman and Chief Executive Officer. “The strength of our cash generation was once again demonstrated with annual cash flow from operations of $3.5 billion. We maintained strong liquidity of $3.5 billion, while at the same time meaningfully growing our business through significant organic growth investments, coupled with strong shareholder distributions through a positive dividend growth profile and meaningful share repurchases. We have a firm foundation for our continued long-term growth and ongoing value creation strategy.

 

“Underlying domestic steel demand was firm throughout 2023 supported by the construction, automotive, industrial, and energy sectors,” continued Millett. “Customer steel inventories also remained below historical averages, in combination resulting in generally steady order patterns. Our steel operations achieved record 2023 annual shipments of 12.8 million tons and historically strong operating income of $1.9 billion. Our steel fabrication business achieved its second highest annual earnings with operating income of $1.6 billion. Despite a challenging pricing environment throughout much of the year, our metals recycling teams meaningfully increased volume and achieved operating income of $108 million. The strength of our diversified, value-added circular manufacturing model was certainly evidenced in 2023.”

 

Fourth Quarter 2023 Comments

 

Fourth quarter 2023 operating income for the company’s steel operations was $365 million, representing a 24 percent sequential decline, based on seasonally lower long product steel shipments and flat rolled steel metal spread compression, as average realized flat rolled steel selling values declined more than scrap costs. The fourth quarter 2023 average external product selling price for the company’s steel operations decreased $101 per ton sequentially to $1,090 per ton. The average ferrous scrap cost per ton melted at the company’s steel mills decreased $12 per ton sequentially to $393 per ton.

 

Fourth quarter 2023 operating income from the company’s metals recycling operations decreased to $6 million, due to seasonally lower shipments and lower nonferrous scrap realized selling values.

 


 

The company’s steel fabrication operations achieved historically strong operating income of $250 million in the fourth quarter 2023, but below sequential third quarter results, based on lower shipments and metal spread compression, as realized selling values declined more than steel substrate costs. Monthly order activity improved in the fourth quarter 2023, resulting in a well-priced order backlog that extends through the first half of 2024. The company believes that the continued onshoring of manufacturing, coupled with the robust U.S. infrastructure and Inflation Reduction Act programs which will drive industrial construction activity, provide an environment for strong steel joist and deck demand, as well as flat rolled and long product steel demand.

 

Annual 2023 Comparison

 

Annual 2023 net income was $2.5 billion, or $14.64 per diluted share, with net sales of $18.8 billion, as compared to net income of $3.9 billion, or $20.92 per diluted share, with net sales of $22.3 billion for the same period in 2022.

 

Annual 2023, net sales decreased 16 percent to $18.8 billion and operating income declined 38 percent to $3.2 billion, when compared to the same period of 2022. Lower earnings were driven by metal spread contraction within the company’s steel and steel fabrication operations, as lower realized product pricing outpaced lower primary raw material costs. Annual 2023 operating income from the company’s steel operations declined $1.2 billion and steel fabrication operations declined $831 million, when compared to prior year’s earnings. The average 2023 external selling price for the company’s steel operations decreased $247 per ton to $1,152 per ton compared to the same period of 2022, and the average ferrous scrap cost per ton melted at the company’s steel mills decreased $61 per ton to $414 per ton.

 

Based on the company’s differentiated circular business model and highly, variable cost structure, the company generated strong cash flow from operations of $3.5 billion during 2023. The company also invested $1.7 billion in capital investments, paid cash dividends of $271 million, and repurchased $1.5 billion of its outstanding common stock, representing 8 percent of its outstanding shares, while maintaining strong liquidity of over $3.5 billion as of December 31, 2023.

 

Outlook

 

“We believe the market dynamics are in place to support increased demand across our operating platforms in 2024,” said Millett. “Steel pricing has firmed, and customer order entry activity continues to be solid across our steel operations, as demand continues to be steady and customer inventories remain at historically low levels.

 

In addition, we believe demand for lower-carbon emission, U.S. produced steel products will also support future domestic steel pricing. The continued onshoring of manufacturing businesses, combined with the expectation of significant fixed asset investment to be derived from public funding related to the U.S. Infrastructure, Inflation Reduction Act, and Department of Energy programs, will competitively position the domestic steel industry. We believe this will benefit all of our operating platforms, especially our steel and steel fabrication businesses.

 

“Steel Dynamics continues to be in a position of strength as we enter 2024. We are ramping up operations at our new state-of-the-art electric arc furnace flat rolled steel mill located in Texas, and just recently completed construction of four additional value-added flat rolled steel coating lines comprised of two paint lines and two galvanizing lines with Galvalume® coating capability. These lines will increase our value-added flat rolled steel annual capacity by 1.1 million tons. We plan to commission these lines during the first quarter of 2024.

 

“This demand environment, in combination with our ongoing expansion initiatives, provide firm drivers for our continued growth. The team continues to make great progress on our aluminum flat rolled products mill and related investments. We still plan to begin commissioning of the aluminum flat rolled mill mid-2025. We remain incredibly excited about this meaningful growth opportunity, which is aligned with our existing businesses and operational expertise,” said Millett. “We have intentionally grown with our customers’ needs, providing efficient sustainable supply-chain solutions for the highest quality products. Thus far, this has primarily been achieved within the steel industry – however, a significant number of our flat rolled steel customers are also consumers and processors of aluminum flat rolled products. We are pleased to further diversify our end markets with plans to supply aluminum flat rolled products with high recycled content to the countercyclical sustainable beverage can and packaging industry, in addition to the automotive, industrial, and construction sectors. We believe our unique performance-based operating culture, coupled with our considerable experience in successfully constructing and operating cost-effective, highly profitable flat rolled steel mills, positions us exceptionally well to execute this strategic opportunity and to deliver strong long-term value creation.

 


 

“Our planned biocarbon production facility is also progressing well, and the team plans to begin operating the plant before the end of 2024,” said Millett. “This project is a key to our further decarbonization strategy for our already low-carbon emissions steel offerings. In combination, with our renewable product purchase agreement with NextEra, these two initiatives will help us achieve our stated Scope 1 and Scope 2 emissions reduction goals.

 

“Our commitment is to the health and safety of our teams, families, and communities, while meeting the current and future needs of our customers. Our culture and business model continue to positively differentiate our performance compared to others. We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy,” concluded Millett.

 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2023 operating and financial results on Wednesday, January 24, 2024, at 11:00 a.m. Eastern Standard Time. You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Daylight Time on January 30, 2024.

 

About Steel Dynamics, Inc.

 

Steel Dynamics is one of the largest domestic steel producers and metals recyclers in North America, based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections, and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

Note Regarding Financial Metrics

 

The company believes that after-tax return-on-invested capital (After-tax ROIC) provides an indication of the effectiveness of the company’s invested capital and is calculated as follows:

 

After-tax
ROIC =
Net Income Attributable to Steel Dynamics, Inc.
(Quarterly Average Current Maturities of Long-term Debt + Long-term Debt + Total Equity)

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that the non-GAAP financial measures EBITDA and Adjusted EBITDA provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to and not as an alternative for the company’s reported results prepared in accordance with GAAP. In addition, not all companies use identical calculations for EBITDA or Adjusted EBITDA; therefore, EBITDA and Adjusted EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 


 

Forward-Looking Statements

 

This report contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel, aluminum, and recycled metals market places, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate", "intend", "believe", "estimate", "plan", "seek", "project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking", subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and imports of steel, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues, such as COVID-19 or its variants; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes and supplies, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, or other energy resources are subject to volatile market conditions; (7) increased environmental, greenhouse gas emissions and sustainability considerations or regulations; (8) compliance with and changes in environmental and remediation requirements; (9) significant price and other forms of competition from other steel and aluminum producers, scrap processors and alternative materials; (10) availability of an adequate source of supply of scrap for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) litigation and legal compliance; (14) unexpected equipment downtime or shutdowns; (15) governmental agencies may refuse to grant or renew some of our licenses and permits; (16) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; and (17) the impacts of impairment charges.

 

More specifically, we refer you to our more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our Quarterly Reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These reports are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on our website, www.steeldynamics.com under “Investors – SEC Filings.”

 

Contact:  Investor Relations — +1.260.969.3500

 


 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

    Three Months Ended     Year Ended     Three Months  
    December 31,     December 31,     Ended  
    2023     2022     2023     2022     Sept. 30, 2023  
Net sales   $ 4,233,423     $ 4,826,287     $ 18,795,316     $ 22,260,774     $ 4,587,057  
Costs of goods sold     3,502,539       3,838,740       14,749,433       16,142,943       3,635,038  
Gross profit     730,884       987,547       4,045,883       6,117,831       952,019  
                                         
Selling, general and administrative expenses     157,207       142,602       588,621       545,621       145,896  
Profit sharing     47,055       79,218       272,033       452,551       64,413  
Amortization of intangible assets     8,086       6,679       34,048       27,837       8,160  
Operating income     518,536       759,048       3,151,181       5,091,822       733,550  
                                         
Interest expense, net of capitalized interest     14,795       23,855       76,484       91,538       18,415  
Other (income) expense, net     (38,498 )     (23,257 )     (144,246 )     (20,785 )     (39,464 )
Income before income taxes     542,239       758,450       3,218,943       5,021,069       754,599  
                                         
Income tax expense     115,199       119,439       751,611       1,141,577       174,817  
Net income     427,040       639,011       2,467,332       3,879,492       579,782  
Net income attributable to noncontrolling interests     (2,770 )     (4,147 )     (16,450 )     (16,818 )     (2,587 )
Net income attributable to Steel Dynamics, Inc.   $ 424,270     $ 634,864     $ 2,450,882     $ 3,862,674     $ 577,195  
                                         
Basic earnings per share attributable to Steel Dynamics, Inc. stockholders   $ 2.63     $ 3.63     $ 14.72     $ 21.06     $ 3.49  
                                         
Weighted average common shares outstanding     161,434       174,706       166,552       183,393       165,170  
                                         
Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive   $ 2.61     $ 3.61     $ 14.64     $ 20.92     $ 3.47  
                                         
Weighted average common shares and share equivalents outstanding     162,276       175,892       167,431       184,622       166,105  
                                         
Dividends declared per share   $ 0.425     $ 0.34     $ 1.70     $ 1.36     $ 0.425  

 


 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

    December 31,     December 31,  
    2023     2022  
    (unaudited)        
Assets                
Current assets                
Cash and equivalents   $ 1,400,887     $ 1,628,417  
Short-term investments     721,210       628,215  
Accounts receivable, net     1,608,307       2,056,051  
Inventories     2,894,632       3,129,964  
Other current assets     162,790       195,371  
Total current assets     6,787,826       7,638,018  
                 
Property, plant and equipment, net     6,734,218       5,373,665  
                 
Intangible assets, net     257,759       267,507  
                 
Goodwill     477,471       502,067  
                 
Other assets     651,146       378,727  
Total assets   $ 14,908,420     $ 14,159,984  
Liabilities and Equity                
Current liabilities                
Accounts payable   $ 1,088,330     $ 1,017,238  
Income taxes payable     5,524       6,520  
Accrued expenses     778,455       951,204  
Current maturities of long-term debt     459,987       57,334  
Total current liabilities     2,332,296       2,032,296  
                 
Long-term debt     2,611,069       3,013,241  
                 
Deferred income taxes     944,768       889,103  
                 
Other liabilities     180,760       129,539  
Total liabilities     6,068,893       6,064,179  
                 
Commitments and contingencies                
                 
Redeemable noncontrolling interests     171,212       181,503  
                 
Equity                
Common stock     651       650  
Treasury stock, at cost     (5,897,606 )     (4,459,513 )
Additional paid-in capital     1,217,610       1,212,566  
Retained earnings     13,545,590       11,375,765  
Accumulated other comprehensive income     421       889  
Total Steel Dynamics, Inc. equity     8,866,666       8,130,357  
Noncontrolling interests     (198,351 )     (216,055 )
Total equity     8,668,315       7,914,302  
Total liabilities and equity   $ 14,908,420     $ 14,159,984  

 


 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2023     2022     2023     2022  
Operating activities:                                
Net income   $ 427,040     $ 639,011     $ 2,467,332     $ 3,879,492  
                                 
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation and amortization     111,722       102,241       437,804       384,202  
Equity-based compensation     21,944       19,559       61,744       59,240  
Deferred income taxes     (16,348 )     33,200       55,665       37,186  
Other adjustments     912       97       (19,716 )     (1,795 )
Changes in certain assets and liabilities:                                
Accounts receivable     273,743       306,990       446,765       (110,560 )
Inventories     43,952       258,871       232,282       413,262  
Other assets     (13,273 )     2,390       (23,777 )     (6,884 )
Accounts payable     24,085       (136,279 )     (30,148 )     (289,042 )
Income taxes receivable/payable     (39,900 )     (115,199 )     56,756       31,623  
Accrued expenses     30,763       32,547       (164,779 )     63,679  
Net cash provided by operating activities     864,640       1,143,428       3,519,928       4,460,403  
                                 
Investing activities:                                
Purchases of property, plant and equipment     (514,945 )     (344,201 )     (1,657,905 )     (908,902 )
Purchases of short-term investments     (452,777 )     (292,886 )     (1,145,493 )     (927,584 )
Proceeds from maturities of short-term investments     233,074       248,156       1,054,742       297,950  
Business combinations, net of cash acquired     -       (86,452 )     -       (134,090 )
Investments in unconsolidated affiliates     -       -       -       (222,480 )
Other investing activities     (140 )     6,497       (221,593 )     15,837  
Net cash used in investing activities     (734,788 )     (468,886 )     (1,970,249 )     (1,879,269 )
                                 
Financing activities:                                
Issuance of current and long-term debt     299,059       414,324       1,365,664       1,465,257  
Repayment of current and long-term debt     (324,620 )     (380,424 )     (1,367,553 )     (1,507,475 )
Dividends paid     (69,483 )     (60,032 )     (271,317 )     (237,163 )
Purchase of treasury stock     (386,682 )     (413,015 )     (1,452,203 )     (1,800,905 )
Other financing activities     (12,650 )     (27,473 )     (51,725 )     (116,298 )
Net cash used in financing activities     (494,376 )     (466,620 )     (1,777,134 )     (2,196,584 )
                                 
Increase (decrease) in cash, cash equivalents, and restricted cash     (364,524 )     207,922       (227,455 )     384,550  
Cash, cash equivalents, and restricted cash at beginning of period     1,770,988       1,425,997       1,633,919       1,249,369  
Cash, cash equivalents, and restricted cash at end of period   $ 1,406,464     $ 1,633,919     $ 1,406,464     $ 1,633,919  
                                 
Supplemental disclosure information:                                
Cash paid for interest   $ 41,940     $ 41,498     $ 103,165     $ 100,994  
Cash paid for income taxes, net   $ 169,731     $ 196,494     $ 642,667     $ 1,063,844  

 


 

Steel Dynamics, Inc.

SUPPLEMENTAL INFORMATION (UNAUDITED)

(dollars in thousands)

 

    Fourth Quarter     Year to Date                    
    2023     2022     2023     2022     1Q 2023     2Q 2023     3Q 2023  
External Net Sales                                                        
Steel   $ 2,915,325     $ 2,937,955     $ 12,640,551     $ 14,563,349     $ 3,088,490     $ 3,449,555     $ 3,187,181  
Steel Fabrication     520,573       1,089,979       2,798,934       4,245,986       868,768       779,409       630,184  
Metals Recycling     488,070       463,314       2,184,657       2,164,740       583,468       592,373       520,746  
Other     309,455       335,039       1,171,174       1,286,699       352,480       260,293       248,946  
Consolidated Net Sales   $ 4,233,423     $ 4,826,287     $ 18,795,316     $ 22,260,774     $ 4,893,206     $ 5,081,630     $ 4,587,057  
Operating Income (Loss)                                                        
Steel   $ 364,829     $ 177,720     $ 1,895,983     $ 3,107,696     $ 346,478     $ 702,340       482,336  
Steel Fabrication     249,930       681,904       1,593,425       2,424,819       551,313       462,121       330,061  
Metals Recycling     6,429       13,471       108,156       129,164       42,930       40,292       18,505  
Aluminum     (10,769 )     (1,403 )     (23,774 )     (2,355 )     (2,422 )     (3,411 )     (7,172 )
      610,419       871,692       3,573,790       5,659,324       938,299       1,201,342       823,730  
                                                         
Non-cash amortization of intangible assets     (8,086 )     (6,679 )     (34,048 )     (27,837 )     (6,878 )     (10,924 )     (8,160 )
Profit sharing expense     (47,055 )     (79,218 )     (272,033 )     (452,551 )     (69,575 )     (90,990 )     (64,413 )
Non-segment operations     (36,742 )     (26,747 )     (116,528 )     (87,114 )     (26,486 )     (35,693 )     (17,607 )
Consolidated Operating Income   $ 518,536     $ 759,048     $ 3,151,181     $ 5,091,822     $ 835,360     $ 1,063,735     $ 733,550  
Adjusted EBITDA                                                        
Net income   $ 427,040     $ 639,011     $ 2,467,332     $ 3,879,492     $ 644,333     $ 816,177     $ 579,782  
Income taxes     115,199       119,439       751,611       1,141,577       203,456       258,139       174,817  
Net interest expense (income)     (16,830 )     5,032       (35,404 )     62,148       (3,470 )     (4,754 )     (10,350 )
Depreciation     102,082       93,960       397,437       349,971       99,210       98,438       97,707  
Amortization of intangible assets     8,086       6,679       34,048       27,837       6,878       10,924       8,160  
EBITDA     635,577       864,121       3,615,024       5,461,025       950,407       1,178,924       850,116  
Non-cash adjustments                                                        
Unrealized (gains) losses on derivatives and currency remeasurement     461       8,361       (12,109 )     713       (8,142 )     (18,433 )     14,005  
Equity-based compensation     22,694       29,425       60,060       69,219       13,877       11,500       11,989  
Adjusted EBITDA   $ 658,732     $ 901,907     $ 3,662,975     $ 5,530,957     $ 956,142     $ 1,171,991     $ 876,110  
                                                         
Other Operating Information                                                        
Steel                                                        
Average external sales price (Per ton)   $ 1,090     $ 1,124     $ 1,152     $ 1,399     $ 1,076     $ 1,251     $ 1,191  
Average ferrous cost (Per ton melted)   $ 393     $ 414     $ 414     $ 475     $ 413     $ 444     $ 405  
Flat Roll shipments                                                        
Butler, Columbus, and Sinton     1,841,701       1,762,716       7,459,023       6,772,162       1,929,792       1,903,949       1,783,581  
Steel Processing divisions *     423,690       404,309       1,731,911       1,673,967       435,602       420,480       452,139  
Long Product shipments                                                        
Structural and Rail Division     407,175       408,109       1,851,349       1,865,405       495,551       478,985       469,638  
Engineered Bar Products Division     186,390       206,035       836,179       894,374       231,723       216,163       201,903  
Roanoke Bar Division     117,244       126,346       564,776       589,449       157,024       148,313       142,195  
Steel of West Virginia     87,537       87,701       378,515       363,832       95,456       97,276       98,246  
Total Shipments (Tons)     3,063,737       2,995,216       12,821,753       12,159,189       3,345,148       3,265,166       3,147,702  
External Shipments (Tons)     2,674,396       2,615,057       10,976,707       10,411,490       2,869,321       2,756,922       2,676,068  
Steel Mill Production (Tons)     2,755,778       2,681,597       11,376,309       10,720,704       2,939,032       2,898,629       2,782,870  
Metals Recycling                                                        
Nonferrous shipments (000's of pounds)     262,734       268,471       1,108,211       1,053,852       285,837       279,763       279,877  
Ferrous shipments (Gross tons)     1,363,165       1,357,706       5,779,114       5,301,774       1,452,821       1,520,164       1,442,964  
External ferrous shipments (Gross tons)     506,128       527,699       2,199,156       1,826,112       567,403       577,979       547,646  
Steel Fabrication                                                        
Average sales price (Per ton)   $ 3,501     $ 5,222     $ 4,236     $ 4,976     $ 5,021     $ 4,384     $ 3,916  
Shipments (Tons)     150,002       208,956       662,539       855,641       173,021       177,819       161,697  

 

Effective the fourth quarter 2023, we added a new reporting segment, Aluminum Operations. All periods presented have been recast to reflect these changes.

 

*   Includes Heartland, The Techs and United Steel Supply operations