株探米国株
英語
エドガーで原本を確認する
6-K 1 tm2331820d1_6k.htm FORM 6-K

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2023

 

 

 

Commission File Number: 001-35729

 

 

 

JOYY INC.

 

30 Pasir Panjang Road #15-31A Mapletree Business City,

Singapore 117440
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x   Form 40-F ¨

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit No. Description
   
Exhibit 99.1 Press Release

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  JOYY INC.
   
  By: /s/ David Xueling Li
    Name: David Xueling Li
    Title: Chairman and Chief Executive Officer

 

Date: November 30, 2023

 

 

 

 

EX-99.1 2 tm2331820d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

JOYY Reports Third Quarter 2023 Unaudited Financial Results

 

Singapore, November 30, 2023 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company,” formerly known as YY Inc.), a global technology company, today announced its unaudited financial results for the third quarter of 2023.

 

Third Quarter 2023 Financial Highlights1

 

● Net revenues were US$567.1 million, compared to US$586.7 million in the corresponding period of 2022.

● Net income attributable to controlling interest of JOYY2 was US$72.9 million, compared to US$515.3 million in the corresponding period of 2022.

● Non-GAAP net income attributable to controlling interest and common shareholders of JOYY3 was US$81.2 million, compared to US$76.9 million in the corresponding period of 2022.

 

Third Quarter 2023 Operational Highlights

 

● Average mobile MAUs of Bigo Live increased by 14.0% to 40.3 million from 35.4 million in the corresponding period of 2022.

● Average mobile MAUs of Likee was 41.0 million, compared to 50.6 million in the corresponding period of 2022, primarily due to reduced spending on user acquisition via advertisement.

● Average mobile MAUs of Hago was 5.0 million, compared to 7.6 million in the corresponding period of 2022, primarily due to reduced spending on user acquisition via advertisement.

● Global average mobile MAUs4 increased by 2.6% to 276.8 million from 269.8 million in the corresponding period of 2022.

● Total number of paying users of BIGO (including Bigo Live, Likee and imo)5 increased by 6.6% to 1.61 million from 1.51 million in the corresponding period of 2022.

● Average revenue per paying user of BIGO (including Bigo Live, Likee and imo)6 was US$253.4, compared to US$259.8 in the corresponding period of 2022.

 

Mr. David Xueling Li, Chairman and Chief Executive Officer of JOYY, commented, “We delivered a robust performance during the third quarter, highlighted by the ongoing recovery of BIGO’s revenue, profit, and user activity. As we continued to flexibly adapt to market dynamics and leveraged our local operational advantages, BIGO’s revenue for the third quarter grew by 2.2% year over year and by 4.9% compared to the previous quarter. Meanwhile, our dedicated operational strategies to optimize users’ content and social experiences drove BIGO’s enhanced user engagement and monetization. During the quarter, our global average mobile MAUs grew by 2.6% year over year and reached 276.8 million. Notably, Bigo Live sustained its strong growth trajectory in MAUs, increasing by 14.0% year over year to 40.3 million, while maintaining healthy growth in paying users and sequential improvement in average revenue per paying user. ”

 

“During the third quarter, we maintained our commitment to return value to shareholders, as we repurchased an additional 43.5 million of our shares. In the first three quarters of 2023, we have returned an aggregate amount of US$355.4 million to our shareholders through dividends and share buybacks. Moving forward, we remain committed to driving business recovery through product and operational innovation, fostering steady growth in operating cash flow, while prioritizing initiatives that align with our long-term strategies. With our proven business model and execution capabilities, we remain confident that we are well positioned to seize growth opportunities and generate long-term value for our shareholders.”

 

 


 

Third Quarter 2023 Financial Results

 

NET REVENUES

 

Net revenues were US$567.1 million in the third quarter of 2023, compared to US$586.7 million in the corresponding period of 2022.

 

Live streaming revenues were US$495.8 million in the third quarter of 2023, compared to US$542.8 million in the corresponding period of 2022, primarily due to our proactive adjustments to certain non-core products and the decrease in the average revenue per paying user of BIGO, partially offset by the increase in the number of paying users of BIGO.

 

Other revenues increased by 62.1% to US$71.3 million in the third quarter of 2023 from US$44.0 million in the corresponding period of 2022.

 

COST OF REVENUES AND GROSS PROFIT

 

Cost of revenues decreased by 2.3% to US$357.9 million in the third quarter of 2023 from US$366.5 million in the corresponding period of 2022. Revenue-sharing fees and content costs were US$232.3 million in the third quarter of 2023, compared to US$245.8 million in the corresponding period of 2022.

 

Gross profit was US$209.2 million in the third quarter of 2023, compared to US$220.2 million in the corresponding period of 2022. Gross margin was 36.9% in the third quarter of 2023, compared to 37.5% in the corresponding period of 2022.

 

OPERATING EXPENSES AND INCOME

 

Operating expenses were US$191.3 million in the third quarter of 2023, compared to US$202.2 million in the corresponding period of 2022. Among the operating expenses, sales and marketing expenses decreased to US$92.5 million in the third quarter of 2023 from US$96.8 million in the corresponding period of 2022, primarily due to the Company’s optimization of overall sales and marketing strategies across various product lines to be more focused on return-on-investment and effectiveness of user acquisition. Research and development expenses increased to US$71.6 million in the third quarter of 2023 from US$61.2 million in the corresponding period of 2022, primarily due to increased personnel-related expenses.

 

Operating income was US$12.0 million in the third quarter of 2023, compared to operating income of US$19.8 million in the corresponding period of 2022. Operating income margin was 2.1% in the third quarter of 2023, compared to operating income margin of 3.4% in the corresponding period of 2022.

 

Non-GAAP operating income7 was US$40.4 million in the third quarter of 2023, compared to US$43.1 million in the corresponding period of 2022. Non-GAAP operating income margin8 was 7.1% in the third quarter of 2023, compared to 7.4% in the corresponding period of 2022.

 

NET INCOME

 

Net income attributable to controlling interest of JOYY was US$72.9 million in the third quarter of 2023, compared to net income of US$515.3 million in the corresponding period of 2022. Our net income was higher in the third quarter of 2022 primarily due to a one-off remeasurement gain of an equity investment recorded upon the consolidation of the investee as previously announced on August 22, 2022, as part of the “gain on fair value change of investments.” Net income margin was 12.9% in the third quarter of 2023, compared to net income margin of 87.8% in the corresponding period of 2022.

 

Non-GAAP net income attributable to controlling interest and common shareholders of JOYY was US$81.2 million in the third quarter of 2023, compared to US$76.9 million in the corresponding period of 2022. Non-GAAP net income margin9 was 14.3% in the third quarter of 2023, compared to non-GAAP net income margin of 13.1% in the corresponding period of 2022.

 

NET INCOME PER ADS

 

Diluted net income per ADS10 was US$1.86 in the third quarter of 2023, compared to diluted net income per ADS of US$6.28 in the corresponding period of 2022.

 

Non-GAAP diluted net income per ADS11 was US$1.22 in the third quarter of 2023, compared to US$0.96 in the corresponding period of 2022.

 

BALANCE SHEET AND CASH FLOWS

 

As of September 30, 2023, the Company had cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits and short-term investments of US$3,822.8 million. For the third quarter of 2023, net cash from operating activities was US$72.9 million.

 

SHARES OUTSTANDING

 

As of September 30, 2023, the Company had a total of 1,215.9 million common shares outstanding, representing the equivalent of 60.8 million ADSs assuming the conversion of all common shares into ADSs.

 

 


 

Business Outlook

 

For the fourth quarter of 2023, the Company expects net revenues to be between US$551 million and US$579 million. This forecast reflects the Company’s current and preliminary views on the market, operational conditions and business strategies, which are subject to changes, particularly as to the potential impact from increasing macroeconomic uncertainties.

 

Recent Developments

 

Share Repurchase Program

 

During the third quarter of 2023, the Company had repurchased US$43.5 million of its shares pursuant to the pre-existing US$800 million share repurchase program. In November 2023, the Company’s board of directors authorized the renewal and continued usage of the unutilized quota under the pre-existing share repurchase program of US$530 million, which would originally expire in late November 2023, for another 12-month period commencing from the date hereof.

 

Director Appointment

 

The Company today announced the appointment of Ms. Ting Li, the Chief Operating Officer of the Company, to serve as a director of the Company, effective November 30, 2023.

 

 


 

Conference Call Information

 

The Company will hold a conference call at 9:00 PM U.S. Eastern Time on Wednesday, November 29, 2023 (10:00 AM Singapore/Hong Kong Time on Thursday, November 30, 2023). Details for the conference call are as follows:

 

Event Title: JOYY Inc. Third Quarter 2023 Earnings Conference Call

Conference ID: #10035209

 

All participants may use the link provided below to complete the online registration process in advance of the conference call. Upon registration, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique PIN by email.

 

PRE-REGISTER LINK:  https://s1.c-conf.com/diamondpass/10035209-d2mxkh.html

 

A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.joyy.com.

 

The replay will be accessible through December 7, 2023, by dialing the following numbers:

 

United States: 1-855-883-1031
Singapore: 800-101-3223
Hong Kong: 800-930-639
Conference ID: #10035209

 

 


 

About JOYY Inc.

 

JOYY is a leading global technology company with a mission to enrich lives through technology. JOYY currently operates several social products, including Bigo Live for live streaming, Likee for short-form videos, Hago for multiplayer social networking, an instant messaging product, and others. The Company has created a highly engaging and vibrant user community for users across the globe. JOYY’s ADSs have been listed on the NASDAQ since November 2012.

 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this press release, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the global online communication social platform market; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; fluctuations in global economic and business conditions; the impact of the COVID-19 to JOYY’s business operations and the global economy; and assumptions underlying or related to any of the foregoing. A more detailed and full discussion of those risks and other potential risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward- looking statement, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). JOYY uses non-GAAP operating income, non-GAAP operating (loss) margin, non-GAAP net income (loss) attributable to controlling interest of JOYY, non-GAAP net income (loss) margin attributable to controlling interest of JOYY, non-GAAP net income (loss) attributable to common shareholders of JOYY, and basic and diluted non-GAAP net income (loss) per ADS, all of which are non-GAAP financial measures adjusted from the most comparable U.S. GAAP results. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain (loss) on disposal of subsidiaries and business. Non-GAAP operating (loss) margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income (loss) is net income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments (referring to share of income (loss) from equity method investments resulting from non-recurring or non-cash items of the equity method investments), gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, and income tax effects of the above non-GAAP reconciling items. Non-GAAP net income (loss) attributable to controlling interest of JOYY is net income (loss) attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income attributable to non-controlling interest shareholders. Non-GAAP net income (loss) margin is non-GAAP net income (loss) attributable to controlling interest of JOYY as a percentage of net revenues. Non-GAAP net income (loss) attributable to common shareholders of JOYY is net income (loss) attributable to common shareholders of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders, gain on repurchase of redeemable convertible preferred shares of a subsidiary and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net income (loss) attributable to non-controlling interest shareholders. After the non-GAAP adjustment, non-GAAP net income (loss) attributable to controlling interests of JOYY is equal to the non-GAAP net income (loss) attributable to common shareholders of JOYY. Basic and diluted non-GAAP net income (loss) per ADS is non-GAAP net income (loss) attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses and amortization of intangible assets from business acquisitions, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders and gain on repurchase of redeemable convertible preferred shares of a subsidiary which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net income (loss) attributable to non-controlling interest shareholders, which are affected by the above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

 


 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release.

 

Investor Relations Contact

 

JOYY Inc.

Jane Xie/Maggie Yan

Email: joyy-ir@joyy.com

 

ICR, Inc.

Robin Yang

Email: joyy@icrinc.com

 

1 On November 16, 2020, the Company entered into definitive agreements with Baidu, Inc. (“Baidu”). Pursuant to the agreements, Baidu would acquire JOYY’s domestic video-based entertainment live streaming business (“YY Live”), which includes YY mobile app, YY.com website and PC YY, among others, for an aggregate purchase price of approximately US$3.6 billion in cash, subject to certain adjustments. Subsequently, the sale was substantially completed on February 8, 2021, with certain matters remaining to be completed in the future, including necessary regulatory approvals from government authorities. As a result, the historical financial results of YY Live are reflected in the Company’s consolidated financial statements as discontinued operations and the Company ceased consolidation of YY Live business since February 8, 2021. On August 22, 2022, the Company announced that it has entered into a share subscription agreement with Shopline Corporation Limited (“Shopline”). As a result of and upon the closing of the transaction, the financial results of Shopline have been fully consolidated by the Company since September 6, 2022. The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated.

 

For the avoidance of confusion, the continuing operations for the three months ended September 30, 2022, June 30, 2023 and September 30, 2023 and for the nine months ended September 30, 2022 and September 30, 2023, as presented in this press release, primarily consisted of BIGO, excluding YY Live.

 

2 Net income (loss) attributable to controlling interest of JOYY is net income (loss) less net (loss) income attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders.

 

3 Non-GAAP net income (loss) attributable to controlling interest of JOYY is a non-GAAP financial measure, which is defined as net income (loss) attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investment, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to US$8.3 million and US$438.3 million in the third quarter of 2023 and 2022, respectively. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

4 Refers to mobile average monthly active users of the social entertainment platforms operated by the Company, including Bigo Live, Likee, imo and Hago. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.

 

5 The number of paying users during a given period is calculated as the cumulative number of registered user accounts that have purchased virtual items or other products and services on platforms including Bigo Live, Likee and imo at least once during the relevant period.

 

6 Average revenue per user is calculated by dividing our total revenues from live streaming on platforms including Bigo Live, Likee and imo during a given period by the number of paying users for the Company’s live streaming services on these platforms for that period.

 

7 Non-GAAP operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain on disposal of subsidiaries and business. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

8 Non-GAAP operating income (loss) margin is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

9 Non-GAAP net income (loss) margin is non-GAAP net income (loss) attributable to controlling interest of JOYY as a percentage of net revenues.

 

10 ADS is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income (loss) per ADS is net income (loss) attributable to common shareholders of JOYY divided by weighted average number of diluted ADS.

 

11 Non-GAAP diluted net income (loss) per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of diluted net income (loss) per ADS. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

 


 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS and per ADS data)

 

    December 31,     September 30,  
    2022     2023  
    US$     US$  
Assets            
Current assets                
Cash and cash equivalents     1,214,449       1,239,733  
Restricted cash and cash equivalents     303,370       317,105  
Short-term deposits     2,360,545       1,911,162  
Restricted short-term deposits     47,741       82,243  
Short-term investments     362,640       272,542  
Accounts receivable, net     117,927       119,884  
Amounts due from related parties     1,794       1,290  
Prepayments and other current assets(1)     236,183       228,250  
                 
Total current assets     4,644,649       4,172,209  
                 
Non-current assets                
Investments     660,404       544,203  
Property and equipment, net     343,201       377,050  
Land use rights, net     330,005       313,875  
Intangible assets, net     398,300       349,716  
Right-of-use assets, net     33,196       29,415  
Goodwill     2,649,307       2,649,260  
Other non-current assets     12,591       13,455  
                 
Total non-current assets     4,427,004       4,276,974  
                 
Total assets     9,071,653       8,449,183  
                 
Liabilities, mezzanine equity and shareholders’ equity                
Short-term loan     37,270       71,311  
Accounts payable     56,000       57,101  
Deferred revenue     86,014       75,766  
Advances from customers     3,532       5,765  
Income taxes payable     78,103       84,630  
Accrued liabilities and other current liabilities(1)     2,360,002       2,341,376  
Amounts due to related parties     3,225       2,388  
Lease liabilities due within one year     12,451       10,460  
Convertible bonds     435,087       405,364  
                 
Total current liabilities     3,071,684       3,054,161  
                 
Non-current liabilities                
Convertible bonds     401,173       -  
Lease liabilities     21,601       19,654  
Deferred revenue     9,765       11,032  
Deferred tax liabilities     64,262       56,165  
Other non-current liabilities     436       -  
                 
Total non-current liabilities     497,237       86,851  
                 
Total liabilities     3,568,921       3,141,012  

 

 


  

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

    December 31,     September 30,  
    2022     2023  
    US$     US$  
Mezzanine equity     91,366       21,733  
                 
Shareholders’ equity                
Class A common shares (US$0.00001 par value; 10,000,000,000 and 10,000,000,000 shares authorized, 1,317,840,464 shares issued and 1,066,177,028 shares outstanding as of December 31, 2022; 1,317,840,464 shares issued and 889,400,255 shares outstanding as of September 30, 2023, respectively)     13       9  
Class B common shares (US$0.00001 par value; 1,000,000,000 and 1,000,000,000 shares authorized, 326,509,555 and 326,509,555 shares issued and outstanding as of December 31, 2022 and September 30, 2023, respectively)     3       3  
Treasury Shares (US$0.00001 par value; 251,663,436 and 428,440,209 shares held as of December 31, 2022 and September 30, 2023, respectively)     (655,141 )     (913,939 )
Additional paid-in capital     3,277,978       3,255,707  
Statutory reserves     32,536       32,132  
Retained earnings     2,685,063       2,907,253  
Accumulated other comprehensive loss     (162,235 )     (222,388 )
                 
Total JOYY Inc.’s shareholders’ equity     5,178,217       5,058,777  
                 
Non-controlling interests     233,149       227,661  
                 
Total shareholders’ equity     5,411,366       5,286,438  
                 
Total liabilities, mezzanine equity and shareholders’ equity     9,071,653       8,449,183  

 

(1) JOYY has ceased consolidation of YY Live business since February 8, 2021 and classified and presented all the related assets and liabilities related to YY Live business on a net basis within prepayments and other current assets. The consideration received by the Company to date has recorded as advance payments received within accrued liabilities and other current liabilities.

 

 


 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,  
    2022     2023     2023     2022     2023  
    US$     US$     US$     US$     US$  
Net revenues                                        
Live streaming(1)     542,757       476,981       495,801       1,698,095       1,493,175  
Others     43,972       70,353       71,268       108,512       204,856  
                                         
Total net revenues     586,729       547,334       567,069       1,806,607       1,698,031  
                                         
Cost of revenues(2)     (366,514 )     (349,566 )     (357,914 )     (1,166,809 )     (1,086,482 )
                                         
Gross profit     220,215       197,768       209,155       639,798       611,549  
                                         
Operating expenses(2)                                        
Research and development expenses     (61,207 )     (75,540 )     (71,608 )     (188,181 )     (222,923 )
Sales and marketing expenses     (96,841 )     (87,205 )     (92,515 )     (299,623 )     (277,319 )
General and administrative expenses     (44,165 )     (28,966 )     (27,139 )     (99,940 )     (88,074 )
                                         
Total operating expenses     (202,213 )     (191,711 )     (191,262 )     (587,744 )     (588,316 )
                                         
Loss on deconsolidation and disposal of subsidiaries     -       -       (6,177 )     -       (6,177 )
Other income     1,825       3,382       333       12,852       6,963  
                                         
Operating income     19,827       9,439       12,049       64,906       24,019  
                                         
Interest expenses     (3,163 )     (3,057 )     (2,139 )     (9,588 )     (8,305 )
Interest income and investment income     24,967       46,602       47,330       61,128       138,067  
Foreign currency exchange gains (losses), net     15,564       20,316       (5,143 )     24,709       5,252  
Gain (loss) on disposal and deemed disposal of investments     223       77,737       (2,673 )     1,748       74,851  
Gain (loss) on fair value change of investments     430,622       (2,235 )     7,112       411,772       6,162  
Gain on extinguishment of debt and derivative     56,159       -       -       62,291       -  
                                         
Income before income tax expenses     544,199       148,802       56,536       616,966       240,046  
                                         
Income tax expenses     (7,881 )     (5,382 )     (3,001 )     (30,020 )     (16,541 )
                                         
Income before share of (loss) income in equity method investments, net of income taxes     536,318       143,420       53,535       586,946       223,505  
                                         
Share of (loss) income in equity method investments, net of income taxes     (26,800 )     3,885       11,545       (95,326 )     8,824  
                                         
Net income     509,518       147,305       65,080       491,620       232,329  
                                         
Net loss attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders     5,735       7,798       7,812       14,807       23,652  
                                         
Net income attributable to controlling interest of JOYY Inc.     515,253       155,103       72,892       506,427       255,981  
                                         
Accretion of subsidiaries’ redeemable convertible preferred shares to redemption value     (1,396 )     (1,566 )     (1,566 )     (3,896 )     (4,698 )
Gain on repurchase of redeemable convertible preferred shares of a subsidiary     -       -       52,583       -       52,583  
Cumulative dividend on subsidiary’s Series A Preferred Shares     (1,000 )     (1,000 )     -       (3,000 )     (2,000 )
                                         
Net income attributable to common shareholders of JOYY Inc.     512,857       152,537       123,909       499,531       301,866  

 

 


 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,  
    2022     2023     2023     2022     2023  
    US$     US$     US$     US$     US$  
Net income per ADS                                        
——Basic     7.12       2.27       1.99       6.90       4.53  
——Diluted     6.28       2.02       1.86       6.15       4.11  
                                         
Weighted average number of ADS used in calculating net income per ADS                                        
——Basic     72,060,234       67,273,951       62,266,339       72,421,032       66,633,991  
——Diluted     82,157,570       76,872,137       67,669,387       82,731,200       75,061,963  

 

(1)    Live streaming revenues by geographical areas were as follows:

 

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,  
    2022     2023     2023     2022     2023  
    US$     US$     US$     US$     US$  
Mainland China     118,598       67,535       59,525       357,471       235,833  
Others     424,159       409,446       436,276       1,340,624       1,257,342  

 

(2)    Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,  
    2022     2023     2023     2022     2023  
    US$     US$     US$     US$     US$  
Cost of revenues     1,056       1,025       493       6,945       2,754  
Research and development expenses     6,649       5,526       4,108       18,152       15,395  
Sales and marketing expenses     (62 )     320       110       471       664  
General and administrative expenses     2,182       2,227       1,586       7,538       5,921  
                                         

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,  
    2022     2023     2023     2022     2023  
    US$     US$     US$     US$     US$  
Operating income     19,827       9,439       12,049       64,906       24,019  
Share-based compensation expenses     9,825       9,098       6,297       33,106       24,734  
Amortization of intangible assets from business acquisitions     13,474       15,890       15,890       38,248       47,670  
Loss on deconsolidation and disposal of subsidiaries     -       -       6,177       -       6,177  
                                         
Non-GAAP operating income     43,126       34,427       40,413       136,260       102,600  
                                         
Net income     509,518       147,305       65,080       491,620       232,329  
Share-based compensation expenses     9,825       9,098       6,297       33,106       24,734  
Amortization of intangible assets from business acquisitions     13,474       15,890       15,890       38,248       47,670  
Loss on deconsolidation and disposal of subsidiaries     -       -       6,177       -       6,177  
(Gain) loss on disposal and deemed disposal of investments     (223 )     (77,737 )     2,673       (1,748 )     (74,851 )
(Gain) loss on fair value change of investments     (430,622 )     2,235       (7,112 )     (411,772 )     (6,162 )
Gain on extinguishment of debt and derivative     (56,159 )     -       -       (62,291 )     -  
Interest expenses related to the convertible bonds’ amortization to face value     601       528       238       1,849       1,344  
Income tax effects on non-GAAP adjustments     (2,591 )     (3,128 )     (4,070 )     (3,276 )     (9,509 )
Reconciling items on the share of equity method investments     26,679       (3,572 )     (10,521 )     50,596       (13,369 )
                                         
Non-GAAP net income     70,502       90,619       74,652       136,332       208,363  
                                         
Net income attributable to common shareholders of JOYY Inc.     512,857       152,537       123,909       499,531       301,866  
Share-based compensation expenses     9,825       9,098       6,297       33,106       24,734  
Amortization of intangible assets from business acquisitions     13,474       15,890       15,890       38,248       47,670  
Loss on deconsolidation and disposal of subsidiaries     -       -       6,177       -       6,177  
(Gain) loss on disposal and deemed disposal of investments     (223 )     (77,737 )     2,673       (1,748 )     (74,851 )
(Gain) loss on fair value change of investments     (430,622 )     2,235       (7,112 )     (411,772 )     (6,162 )
Gain on extinguishment of debt and derivative     (56,159 )     -       -       (62,291 )     -  
Interest expenses related to the convertible bonds’ amortization to face value     601       528       238       1,849       1,344  
Accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders     2,396       2,566       1,566       6,896       6,698  
Gain on repurchase of redeemable convertible preferred shares of a subsidiary     -       -       (52,583 )     -       (52,583 )
Income tax effects on non-GAAP adjustments     (2,591 )     (3,128 )     (4,070 )     (3,276 )     (9,509 )
Reconciling items on the share of equity method investments     26,679       (3,572 )     (10,521 )     50,596       (13,369 )
Non-GAAP adjustments for net loss attributable to the non-controlling interest shareholders     698       (1,115 )     (1,311 )     (1,861 )     (3,693 )
                                         
Non-GAAP net income attributable to controlling interest and common shareholders of JOYY Inc.     76,935       97,302       81,153       149,278       228,322  
                                         
Non-GAAP net income per ADS                                        
——Basic     1.07       1.45       1.30       2.06       3.43  
——Diluted     0.96       1.29       1.22       1.89       3.12  
                                         
Weighted average number of ADS used in calculating Non-GAAP net income per ADS                                        
——Basic     72,060,234       67,273,951       62,266,339       72,421,032       66,633,991  
——Diluted     82,157,570       76,872,137       67,669,387       82,731,200       75,061,963  

 

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    September 30, 2023  
    BIGO     All other     Elimination(1)     Total  
    US$     US$     US$     US$  
Net revenues                                
Live streaming     468,577       27,224       -       495,801  
Others     25,486       46,241       (459 )     71,268  
                                 
Total net revenues     494,063       73,465       (459 )     567,069  
                                 
Cost of revenues(2)     (299,231 )     (58,785 )     102       (357,914 )
                                 
Gross profit     194,832       14,680       (357 )     209,155  
                                 
Operating expenses(2)                                
Research and development expenses     (39,684 )     (32,191 )     267       (71,608 )
Sales and marketing expenses     (75,715 )     (16,828 )     28       (92,515 )
General and administrative expenses     (11,297 )     (15,904 )     62       (27,139 )
                                 
Total operating expenses     (126,696 )     (64,923 )     357       (191,262 )
                                 
Loss on deconsolidation and disposal of subsidiaries     -       (6,177 )     -       (6,177 )
Other income (expenses)     373       (40 )     -       333  
                                 
Operating income (loss)     68,509       (56,460 )     -       12,049  
                                 
Interest expenses     (1,768 )     (1,667 )     1,296       (2,139 )
Interest income and investment income     11,158       37,468       (1,296 )     47,330  
Foreign currency exchange losses, net     (4,349 )     (794 )     -       (5,143 )
Loss on disposal and deemed disposal of investments     -       (2,673 )     -       (2,673 )
Gain on fair value change of investments     312       6,800       -       7,112  
                                 
Income (loss) before income tax (expenses) benefits     73,862       (17,326 )     -       56,536  
                                 
Income tax (expenses) benefits     (3,626 )     625       -       (3,001 )
                                 
Income (loss) before share of income in equity method investments, net of income taxes     70,236       (16,701 )     -       53,535  
                                 
Share of income in equity method investments, net of income taxes     -       11,545       -       11,545  
                                 
Net income (loss)     70,236       (5,156 )     -       65,080  

  

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and all other segments, and interest income and interest expenses generated from the loan between BIGO and all other segments.

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended  
    September 30, 2023  
                   
      BIGO       All other       Total  
      US$       US$       US$  
Cost of revenues     406       87       493  
Research and development expenses     1,752       2,356       4,108  
Sales and marketing expenses     37       73       110  
General and administrative expenses     20       1,566       1,586  

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    September 30, 2023  
    BIGO     All other     Total  
    US$     US$     US$  
Operating income (loss)     68,509       (56,460 )     12,049  
Share-based compensation expenses     2,215       4,082       6,297  
Amortization of intangible assets from business acquisitions     11,225       4,665       15,890  
Loss on deconsolidation and disposal of subsidiaries     -       6,177       6,177  
                         
Non-GAAP operating income (loss)     81,949       (41,536 )     40,413  
                         
Net income (loss)     70,236       (5,156 )     65,080  
Share-based compensation expenses     2,215       4,082       6,297  
Amortization of intangible assets from business acquisitions     11,225       4,665       15,890  
Loss on deconsolidation and disposal of subsidiaries     -       6,177       6,177  
Loss on disposal and deemed disposal of investments     -       2,673       2,673  
Gain on fair value change of investments     (312 )     (6,800 )     (7,112 )
Interest expenses related to the convertible bonds’ amortization to face value     -       238       238  
Income tax effects on non-GAAP adjustments     (1,415 )     (2,655 )     (4,070 )
Reconciling items on the share of equity method investments     -       (10,521 )     (10,521 )
                         
Non-GAAP net income (loss)     81,949       (7,297 )     74,652  

 

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    June 30, 2023  
    BIGO     All other     Elimination(1)     Total  
    US$     US$     US$     US$  
Net revenues                                
Live streaming     445,169       31,812       -       476,981  
Others     25,885       44,860       (392 )     70,353  
                                 
Total net revenues     471,054       76,672       (392 )     547,334  
                                 
Cost of revenues(2)     (287,587 )     (62,069 )     90       (349,566 )
                                 
Gross profit     183,467       14,603       (302 )     197,768  
                                 
Operating expenses(2)                                
Research and development expenses     (41,727 )     (34,042 )     229       (75,540 )
Sales and marketing expenses     (70,652 )     (16,574 )     21       (87,205 )
General and administrative expenses     (12,587 )     (16,431 )     52       (28,966 )
                                 
Total operating expenses     (124,966 )     (67,047 )     302       (191,711 )
                                 
Other income     1,914       1,468       -       3,382  
                                 
Operating income (loss)     60,415       (50,976 )     -       9,439  
                                 
Interest expenses     (1,727 )     (2,643 )     1,313       (3,057 )
Interest income and investment income     9,882       38,033       (1,313 )     46,602  
Foreign currency exchange gains (losses), net     22,031       (1,715 )     -       20,316  
Gain on disposal and deemed disposal of investments     -       77,737       -       77,737  
(Loss) gain on fair value change of investments     (2,460 )     225       -       (2,235 )
                                 
Income before income tax expenses     88,141       60,661       -       148,802  
                                 
Income tax expenses     (4,478 )     (904 )     -       (5,382 )
                                 
Income before share of income in equity method investments, net of income taxes     83,663       59,757       -       143,420  
                                 
Share of income in equity method investments, net of income taxes     -       3,885       -       3,885  
                                 
Net income     83,663       63,642       -       147,305  

 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and all other segments, and interest income and interest expenses generated from the loan between BIGO and all other segments.

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended  
    June 30, 2023  
    BIGO     All other     Total  
    US$     US$     US$  
Cost of revenues     410       615       1,025  
Research and development expenses     2,532       2,994       5,526  
Sales and marketing expenses     170       150       320  
General and administrative expenses     700       1,527       2,227  

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    June 30, 2023  
    BIGO     All other     Total  
    US$     US$     US$  
Operating income (loss)     60,415       (50,976 )     9,439  
Share-based compensation expenses     3,812       5,286       9,098  
Amortization of intangible assets from business acquisitions     11,225       4,665       15,890  
                         
Non-GAAP operating income (loss)     75,452       (41,025 )     34,427  
                         
Net income     83,663       63,642       147,305  
Share-based compensation expenses     3,812       5,286       9,098  
Amortization of intangible assets from business acquisitions     11,225       4,665       15,890  
Gain on disposal and deemed disposal of investments     -       (77,737 )     (77,737 )
Loss (gain) on fair value change of investments     2,460       (225 )     2,235  
Interest expenses related to the convertible bonds’ amortization to face value     -       528       528  
Income tax effects on non-GAAP adjustments     (1,415 )     (1,713 )     (3,128 )
Reconciling items on the share of equity method investments     -       (3,572 )     (3,572 )
                         
Non-GAAP net income (loss)     99,745       (9,126 )     90,619  

  

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    September 30, 2022  
    BIGO     All other     Elimination(1)     Total  
    US$     US$     US$     US$  
Net revenues                                
Live streaming     459,020       83,737       -       542,757  
Others     24,312       19,709       (49 )     43,972  
                                 
Total net revenues     483,332       103,446       (49 )     586,729  
                                 
Cost of revenues(2)     (292,662 )     (73,901 )     49       (366,514 )
                                 
Gross profit     190,670       29,545       -       220,215  
                                 
Operating expenses(2)                                
Research and development expenses     (35,618 )     (25,589 )     -       (61,207 )
Sales and marketing expenses     (75,460 )     (21,381 )     -       (96,841 )
General and administrative expenses     (22,715 )     (21,450 )     -       (44,165 )
                                 
Total operating expenses     (133,793 )     (68,420 )     -       (202,213 )
                                 
Other income     1,088       737       -       1,825  
                                 
Operating income (loss)     57,965       (38,138 )     -       19,827  
                                 
Interest expenses     (1,242 )     (2,873 )     952       (3,163 )
Interest income and investment income     2,439       23,480       (952 )     24,967  
Foreign currency exchange gains, net     15,388       176       -       15,564  
Gain on disposal and deemed disposal of investments     -       223       -       223  
Gain on fair value change of investments     367       430,255       -       430,622  
Gain on extinguishment of debt and derivative     -       56,159       -       56,159  
                                 
Income before income tax expenses     74,917       469,282       -       544,199  
                                 
Income tax expenses     (4,435 )     (3,446 )     -       (7,881 )
                                 
Income before share of loss in equity method investments, net of income taxes     70,482       465,836       -       536,318  
                                 
Share of loss in equity method investments, net of income taxes     -       (26,800 )     -       (26,800 )
                                 
Net income     70,482       439,036       -       509,518  

 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and all other segments, and interest income and interest expenses generated from the loan between BIGO and all other segments.

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

    Three Months Ended  
    September 30, 2022  
    BIGO     All other     Total  
    US$     US$     US$  
Cost of revenues     357       699       1,056  
Research and development expenses     3,231       3,418       6,649  
Sales and marketing expenses     (158 )     96       (62 )
General and administrative expenses     766       1,416       2,182  

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

    Three Months Ended  
    September 30, 2022  
    BIGO     All other     Total  
    US$     US$     US$  
Operating income (loss)     57,965       (38,138 )     19,827  
Share-based compensation expenses     4,196       5,629       9,825  
Amortization of intangible assets from business acquisitions     11,225       2,249       13,474  
                         
Non-GAAP operating income (loss)     73,386       (30,260 )     43,126  
                         
                         
Net income     70,482       439,036       509,518  
Share-based compensation expenses     4,196       5,629       9,825  
Amortization of intangible assets from business acquisitions     11,225       2,249       13,474  
Gain on disposal and deemed disposal of investments     -       (223 )     (223 )
Gain on fair value change of investments     (367 )     (430,255 )     (430,622 )
Gain on extinguishment of debt and derivative     -       (56,159 )     (56,159 )
Interest expenses related to the convertible bonds’ amortization to face value     -       601       601  
Income tax effects on non-GAAP adjustments     (1,415 )     (1,176 )     (2,591 )
Reconciling items on the share of equity method investments     -       26,679       26,679  
                         
Non-GAAP net income (loss)     84,121       (13,619 )     70,502