株探米国株
英語
エドガーで原本を確認する
0000314203 false 0000314203 2023-10-03 2023-10-03 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):        October 3, 2023

 

McEWEN MINING INC.

(Exact name of registrant as specified in its charter)

 

Colorado   001-33190   84-0796160
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

 

150 King Street West, Suite 2800

Toronto, Ontario, Canada

M5H 1J9
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number including area code:       (866) 441-0690

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   MUX   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 


 

Item 7.01    Financial Statements and Exhibits.

 

On October 3, 2023, McEwen Mining Inc. (the “Company”) issued a press release to report assay results from the Stock Property, part of the Fox Complex near Timmins, Ontario. A copy of that press release is furnished with this report as Exhibit 99.1. Interested parties are encouraged to read the press release in its entirety because it contains important information not summarized herein.

 

The information furnished under this Item 7.01, including the referenced exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by reference to such filing.

 

 

Item 8.01    Other Events

 

Regarding the Company’s Los Azules copper project in San Juan, Argentina, the Company is also filing this current report on Form 8-K to provide the SEC (as defined below) Regulation S-K 229.1304 Technical Report Summary Initial Assessment Individual Disclosure for the Los Azules Copper Project, Argentina, effective May 9, 2023 (the "2023 TRS”), relating to mineral resources at that project. The 2023 TRS provides, among other things, an update to the mineral resource estimate in the Company's initial assessment included in the SEC Regulation S-K 229.1304 Initial Assessment Individual Disclosure for the Los Azules Copper Project, Argentina, effective April 1, 2021 (the “2021 TRS”), filed as Exhibit 96.2 to the Company's Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the "SEC") on March 7, 2022, and supersedes the 2021 TRS. A copy of the 2023 TRS is filed as Exhibit 96.1 to this report. Interested parties are encouraged to read the 2023 TRS in its entirety because it contains important information not summarized herein.

 

Item 9.01    Financial Statements and Exhibits.

 

(d)        Exhibits. The following exhibits are furnished or filed with this report, as applicable:

 

Exhibit No.   Description
96.1   Technical Report Summary, effective May 9, 2023
99.1   Press release dated October 3, 2023
104   Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document

          

Cautionary Statement

 

With the exception of historical matters, the matters discussed in the press release and 2023 TRS attached as exhibits hereto include forward-looking statements within the meaning of applicable securities laws that involve risks and uncertainties that could cause actual results to differ materially from projections or estimates contained therein. Such forward-looking statements include, among others, statements regarding future production and cost estimates, exploration, development, construction and production activities. Factors that could cause actual results to differ materially from projections or estimates include, among others, future drilling results, metal prices, economic and market conditions, operating costs, receipt of permits, and receipt of working capital, as well as other factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, and other filings with the United States Securities and Exchange Commission. Most of these factors are beyond the Company’s ability to predict or control. The Company disclaims any obligation to update any forward-looking statement made in the press release and 2023 TRS attached as exhibits hereto, whether as a result of new information, future events, or otherwise. Readers are cautioned not to put undue reliance on forward-looking statements.

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  McEWEN MINING INC.
   
Date: October 6, 2023 By: /s/ Carmen Diges
    Carmen Diges, General Counsel

 

 

EX-96.1 2 tm2327626d1_ex96-1.htm EXHIBIT 96.1

Exhibit 96.1

 

 

 


 

 

Table of Contents

 

1.0 EXECUTIVE SUMMARY 1-1
     
1.1 OWNERSHIP STRUCTURE 1-9
1.2 LOCATION 1-10
1.3 PROPERTY 1-13
1.4 EXPLORATION & DRILLING 1-15
1.5 MINERAL RESOURCE ESTIMATES 1-15
1.6 MINING 1-16
1.7 METALLURGICAL TESTWORK AND RECOVERY METHODS 1-17
1.8 PROJECT ECONOMICS 1-20
1.9 KEY PROJECT RISKS & OPPORTUNITIES 1-22
1.10 QUALIFIED PERSONS RECOMMENDATIONS AND CONCLUSIONS 1-24
     
2.0 INTRODUCTION 2-27
     
2.1 2023 TECHNICAL REPORT SUMMARY (TRS) UPDATE OVERVIEW 2-27
2.2 QUALIFIED PERSONS 2-28
2.3 PERSONAL INSPECTION OF LOS AZULES PROPERTY 2-29
     
3.0 PROPERTY DESCRIPTION 3-31
     
3.1 LOCATION 3-31
3.2 PROPERTY AND TITLE IN ARGENTINA 3-31
3.3 OWNERSHIP OF THE LOS AZULES PROJECT 3-32
3.4 ROYALTIES AND RETENTIONS 3-43
3.5 BACK-IN RIGHTS 3-43
3.6 ENVIRONMENTAL LIABILITIES 3-43
3.7 PERMITTING REQUIREMENTS 3-44
3.8 PERMITTING REGULATIONS 3-44
3.9 GLACIER PROTECTION LEGISLATION 3-46
3.10 ENVIRONMENTAL BASELINE STUDIES 3-46
     
4.0 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY 4-48
     
4.1 ACCESSIBILITY 4-48
4.2 SURFACE RIGHTS 4-48
4.3 CLIMATE AND LENGTH OF OPERATING SEASON 4-48
4.4 LOCAL RESOURCES AND INFRASTRUCTURE 4-51
4.5 TOPOGRAPHY, ELEVATION AND VEGETATION 4-52
4.6 AVAILABILITY OF AREA FOR MINE AND PROCESSING FACILITIES 4-53
     
5.0 HISTORY 5-54
     
5.1 PROPERTY HISTORY 5-54

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
i

 

 

6.0 GEOLOGICAL SETTING, MINERALIZATION, AND DEPOSIT 6-57
     
6.1 REGIONAL GEOLOGY 6-57
6.2 PROPERTY GEOLOGY 6-60
6.3 OTHER MINERALIZATION 6-64
6.4 DEPOSIT TYPES 6-65
     
7.0 EXPLORATION 7-68
     
7.1 EXPLORATION HISTORY 7-68
7.2 GEOLOGICAL MAPPING AND STUDIES 7-68
7.3 GEOPHYSICS 7-68
7.4 SURVEYS AND INVESTIGATIONS 7-73
7.5 FUTURE EXPLORATION 7-74
7.6 DRILLING 7-75
     
8.0 SAMPLE PREPARATION, ANALYSES, AND SECURITY 8-85
     
8.1 INTRODUCTION 8-85
8.2 SAMPLING METHODS 8-85
8.3 SAMPLE PREPARATION AND ANALYSES 8-89
8.4 CONTROL SAMPLES 8-92
8.5 CONCLUSIONS 8-99
     
9.0 DATA VERIFICATION 9-100
     
9.1 DRILL SITE INSPECTION, LOS AZULES PROJECT SITE 9-100
9.2 CORE LOGGING COMPOUND, LOS AZULES PROJECT SITE 9-101
9.3 CORE WAREHOUSE, CALINGASTA 9-101
9.4 ALEX STEWART ASSAY LAB, MENDOZA 9-102
9.5 GLOBAL DATABASE MANAGER, DATABASE CURATOR & EXPLORATION MANAGER, SAN JUAN 9-102
9.6 CRM (RESOURCE ESTIMATION), SAN FRANCISCO 9-103
9.7 MINE TECHNICAL SERVICES (MTS) DATABASE AUDITS 9-103
9.8 GEOLOGICAL MODELLING 9-103
     
10.0 MINERAL PROCESSING AND METALLURGICAL TESTING 10-104
     
10.1 INTRODUCTION 10-104
10.2 CURRENT METALLURGICAL TESTWORK PROGRAMS 10-106
10.3 NUTON™ TECHNOLOGY TESTING 10-129
10.4 ADEQUACY OF DATA AND USE 10-132
     
11.0 MINERAL RESOURCE ESTIMATES 11-133
     
11.1 INTRODUCTION 11-133
11.2 AVAILABLE DATA 11-137
11.3 GEOLOGIC MODEL 11-137
11.4 COMPOSITING 11-142

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
ii

 

 

11.5 EXPLORATORY DATA ANALYSIS 11-142
11.6 BULK DENSITY 11-155
11.7 EVALUATION OF OUTLIER GRADES 11-156
11.8 VARIOGRAPHY 11-158
11.9 MODEL SETUP AND LIMITS 11-161
11.10 INTERPOLATION PARAMETERS 11-161
11.11 VALIDATION 11-162
11.12 RESOURCE CLASSIFICATION 11-168
11.13 MINERAL RESOURCES 11-171
11.14 ADEQUACY STATEMENT ON SECTION 11 11-179
     
12.0 MINERAL RESERVE ESTIMATES 12-180
13.0 MINING METHODS 13-181
     
13.1 INTRODUCTION 13-181
13.2 ECONOMIC PIT LIMIT EVALUATIONS 13-184
13.3 MINING PHASES AND PIT DESIGN 13-193
13.4 LOS AZULES MINE PRODUCTION SCHEDULE 13-203
13.5 MINING EQUIPMENT 13-205
13.6 MINE WORKFORCE 13-208
13.7 HYDROGEOLOGY AND PIT DEWATERING 13-208
     
14.0 PROCESSING AND RECOVERY METHODS 14-210
     
14.1 INTRODUCTION 14-210
14.2 HEAP LEACH (SX/EW) PROCESS FLOWSHEET 14-211
14.3 ADEQUACY STATEMENT ON SECTION 14 14-221
     
15.0 INFRASTRUCTURE 15-222
     
15.1 INTRODUCTION 15-222
15.2 ACCESS TO LOS AZULES 15-223
15.3 POWER SUPPLY TO LOS AZULES 15-229
15.4 CAMP FACILITIES 15-230
15.5 TRANSPORTATION 15-232
15.6 WATER CONSUMPTION 15-233
15.7 WATER SUPPLY 15-234
     
16.0 MARKET STUDIES AND CONTRACTS 16-237
     
16.1 COPPER MARKET OUTLOOK – SUPPLY VS DEMAND 16-237
16.2 COPPER MARKET OUTLOOK - PRICES 16-238
16.3 MINERAL RESOURCE ESTIMATE 16-240
16.4 MARKETING 16-240
16.5 CATHODE OR CONCENTRATE TRANSPORTATION 16-241
16.6 CONTRACTS 16-241

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
iii

 

 

17.0 ENVIRONMENTAL STUDIES, PERMITTING AND PLANS, NEGOTIATIONS, OR AGREEMENTS WITH LOCAL INDIVIDUALS OR GROUPS 17-242
     
17.1 ENVIRONMENTAL BASELINE STUDIES 17-242
17.2 GEOCHEMISTRY 17-246
17.3 ENVIRONMENTAL MANAGEMENT AND MONITORING PLANS 17-251
17.4 PROJECT PERMITTING 17-252
17.5 SOCIAL/COMMUNITY 17-252
17.6 CLOSURE PLANNING 17-252
     
18.0 CAPITAL AND OPERATING COSTS 18-259
     
18.1 CAPITAL COST ESTIMATION 18-259
18.2 PROJECT DEVELOPMENT EXECUTION PLAN AND SCHEDULE 18-262
18.3 OPERATING COST ESTIMATION 18-264
     
19.0 ECONOMIC ANALYSIS 19-268
     
19.1 CAUTIONARY STATEMENT 19-268
19.2 METHODOLOGY USED 19-269
19.3 FINANCIAL MODEL PARAMETERS 19-269
19.4 ECONOMIC RESULTS 19-273
19.5 SENSITIVITY ANALYSIS 19-274
19.6 MINE LIFE AND CAPITAL PAYBACK 19-279
     
20.0 ADJACENT PROPERTIES 20-280
21.0 OTHER RELEVANT DATA AND INFORMATION 21-281
22.0 INTERPRETATION AND CONCLUSIONS 22-282
     
22.1 OVERALL RISKS AND OPPORTUNITIES SUMMARY 22-282
22.2 PHASE 2 UPSIDE POTENTIALS 22-284
22.3 METALLURGY AND MINERAL PROCESSING 22-289
22.4 SAMPLE PREPARATION, ANALYSES, AND SECURITY 22-291
22.5 MINERAL RESOURCE ESTIMATES 22-292
22.6 PIT GEOTECHNICAL 22-293
22.7 MINE PLAN AND MINING METHODS 22-295
22.8 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT 22-296
22.9 PIT DEWATERING AND WATER AVAILABILITY 22-296
22.10 MINE ROCK STORAGE FACILITIES 22-297
     
23.0 RECOMMENDATIONS 23-299
     
23.1 OVERALL RECOMMENDATIONS 23-299
23.2 METALLURGY AND MINERAL PROCESSING 23-301
23.3 PIT GEOTECHNICAL 23-302
23.4 PIT DEWATERING AND WATER AVAILABILITY 23-303
23.5 MINE ROCK STORAGE FACILITIES 23-304

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
iv

 

 

24.0 REFERENCES 24-305
25.0 RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT 25-309
26.0 APPENDICES 26-310
     
26.1 APPENDIX A – UNITS OF MEASURE AND ABBREVIATIONS AND ACRONYMS 26-310

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
v

 

 

List of Tables

 

Table 1.1: Project Phase 1 Life of Mine Economic Summary (After Taxes) 1-2
Table 1.2: Exploration Drilling by Year and by Company 1-15
Table 1.3: Mineral Resource Summary 1-16
Table 1.4: Initial Capital Costs by Case 1-20
Table 1.5: Life of Mine Operating Cost Summary 1-20
Table 1.6: Project Economic Summary by Case 1-21
Table 1.7: Average First 8 Years and LOM Cash Costs* 1-22
Table 1.8: Expected Costs for Feasibility Study Development 1-26
Table 2.1: Summary of Qualified Persons 2-29
Table 3.1: Andes Corporación Minera S.A. - Mining Right Descriptions 3-37
Table 7.1: Exploration Drilling by Year and by Company 7-75
Table 7.2: Examples of Significant Drilling Results Prior to 2022 7-79
Table 7.3: Examples of Significant Copper, Gold and Silver Drilling Results From 2022 Campaign 7-82
Table 10.1: Event Timings and Associated Lithologies 10-109
Table 10.2: Event Timings and Material Types in the Ultimate Pit 10-110
Table 10.3: Event Timings and Material Types in 5 Year Pit 10-110
Table 10.4: Oxide/LIX Head Assays 10-112
Table 10.5: Supergene Head Assays 10-112
Table 10.6: Primary Head Assays 10-114
Table 10.7: Supergene Bottle Roll Results 10-115
Table 10.8: Primary Bottle Roll Results 10-116
Table 10.9: Column Head Assays 10-118
Table 10.10: Material Shipped to Hazen to undergo Nuton Testing 10-129
Table 10.11: Bundoora Column Test Matrix 10-131
Table 10.12: Hazen Column Test Matrix 10-131
Table 11.1: Indicated Resources for the Los Azules Project 11-136
Table 11.2: Inferred Resources for the Los Azules Project 11-136
Table 11.3: Chronological Geological Events used in Model Construction 11-138

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
vi

 

 

Table 11.4: Sequence of Alteration Effecting the Los Azules Deposit 11-140
Table 11.5: Mineral Zonation Criteria 11-141
Table 11.6: Geologic Events Altering and Effecting the Los Azules Deposit 11-141
Table 11.7: Total Copper Statistics by Location and Mineral Zone 11-147
Table 11.8: Total Copper Statistics by Lithology and Sector 11-147
Table 11.9: Basic Statistics – CuCN by Mineral Zone 11-152
Table 11.10: Basic Statistics for Gold Grades by Mineral Zone 11-154
Table 11.11: Basic Statistics for Silver Grades by Mineral Zone 11-155
Table 11.12: Basic statistics of Density by Mineral Zone 11-155
Table 11.13: Potential Effect of Capping on Copper, Gold, and Silver Content 11-157
Table 11.14: Variogram Model Parameters for Copper, Gold, and Silver 11-160
Table 11.15: Block Model Origin and Dimensions 11-161
Table 11.16: Search Strategy for Copper Estimation, Pass 1 to 3 11-161
Table 11.17: Search Strategy for Copper Estimation, Pass 4 to 6 11-162
Table 11.18: Comparison of Resource and NN Estimates in The Block Model 11-164
Table 11.19: 2017 Estimate of Los Azules Mineral Resources 11-171
Table 11.20: NSR Parameters for Leach Recovery 11-172
Table 11.21: NSR Parameters for Mill/Flotation Process 11-173
Table 11.22: Open Pit Design Parameters 11-175
Table 11.23: Indicated Resources for the Los Azules Project 11-176
Table 11.24: Inferred Resources for the Los Azules Project 11-176
Table 11.25: Inferred Material under the Cryogenic Geoforms 11-176
Table 13.1: Heap-Leach Net Smelter Return Inputs for the Preliminary Economic Assessment Mine Plan 13-185
Table 13.2: Overall Suggested IA Pit Slope Angles, by Overall Pit Depth 13-188
Table 13.3: Pit Optimization Input Parameters 13-190
Table 13.4: In-situ Pit Quantities by Resource Classification 13-194
Table 13.5: Pit Quantities by Phase 13-202
Table 13.6: MRSF Parameters 13-205
Table 13.7: Annual Mine Equipment Productive Hours 13-206

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
vii

 

 

 

Table 13.8: MS Haulage Inputs 13-206
Table 13.9: Mine Labor 13-208
Table 14.1: Potential Process Materials Distribution – Leach Only Pit Shell 14-211
Table 14.2: General Design Criteria 14-215
Table 14.3: Average Leach Cycle Times 14-215
Table 14.4: Base Case Leach Pad Plan and Estimated Copper Production – Year 1 through Year 18 14-219
Table 14.5: Projected Process Facilities Average Electric Power Usage 14-221
Table 15.1: Southern Access Road Upgrade Estimate (RyAC, 2023) 15-229
Table 15.2: Projected Camp Staffing Requirements 15-231
Table 15.3: Life of Mine Average Water Consumption by Case 15-234
Table 15.4: Estimated water supply by source 15-235
Table 17.1: Summary of future environmental and social work plan 17-245
Table 17.2: Water Quality Standards from Decree 1.426 Law 24.585 17-247
Table 17.3: Project Facilities 17-253
Table 18.1: Initial Capital Costs 18-259
Table 18.2: Base Case Sustaining Capital Plan 18-261
Table 18.3: Life of Mine Operating Cost Summary 18-264
Table 18.4: Mine Operating Costs 175ktpa Base Case 18-265
Table 18.5: Mine Operating Costs 125ktpa Alternative Case 18-265
Table 18.6: Life of Mine Operating Cost Summary 18-266
Table 18.7: Consolidated G&A (San Juan, Calingasta, Los Azules Site) 18-267
Table 19.1: Common Model Inputs 19-269
Table 19.2: Life of Mine Capital Cost Summary ($000s) 19-270
Table 19.3: Life of Mine Operating Cost Summary 19-271
Table 19.4: Project Economic Summary 19-273
Table 19.5: Copper Price Sensitivity 19-274
Table 19.6: CAPEX Sensitivity (Initial + Sustaining) 19-276
Table 19.7: OPEX Sensitivity 19-277
Table 22.1: Nuton Opportunity Capital Cost Summary for 35Mtpa Case 22-285

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
viii

 

 

 

Table 22.2: Nuton Opportunity Operating Cost Summary for 35Mpta case 22-285
Table 22.3: Nuton™ Opportunity Economic Summaries 22-286
Table 22.4: Copper Concentrator Opportunity Capital Cost Summary 22-287
Table 22.5: Life of Mine Leach/Mill OPEX ($/t processed) 22-288
Table 22.6: Copper Concentrator Opportunity Economic Summary 22-289
Table 23.1: Expected Costs for Feasibility Study Development 23-301
Table 26.1: Units of Measure 26-310
Table 26.2: Abbreviations and Acronyms 26-313

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
ix

 

 

List of Figures

 

Figure 1.1: C1 Cash Costs by Current Producer and Selected Development Projects 1-3
Figure 1.2: Estimated Carbon Intensity vs Copper Equivalent Production Centiles 2022-2040 (Scope 1 & 2 Emissions) - Wood Mackenzie 2022 1-9
Figure 1.3: Location of Los Azules in the High Andes (Hatch, 2017) 1-10
Figure 1.4: Overall Site Plan (Samuel, 2023) 1-12
Figure 1.5: Los Azules Project Property Limits (V&G Report, 2023) 1-14
Figure 1.6: Simplified Process Flowsheet (Samuel, 2023) 1-19
Figure 3.1: Los Azules Ownership Structure (McEwen Mining, 2023) 3-35
Figure 3.2: Map of Mineral Claims (Minas), Easements (Servidumbres) and Surface (Superficie) Ownership (Vargas & Galindez/McEwen 2022) 3-39
Figure 3.3: ACMSA Owned Propiedad Minera (Mining Rights) and Campo Superficiario (Surface Rights) (McEwen, 2022) 3-41
Figure 3.4: Map of mineral concessions and surface rights (campos) within or adjacent to project area (Vargas & Galindez/McEwen, 2022) 3-42
Figure 4.1: Monthly Temperature Data Apr-17-Jun-18, Nov-19 (McEwen 2022) 4-49
Figure 4.2: Monthly Total Precipitation Data – no data recorded Apr-17-Jun-18, Nov-19 (McEwen 2022) 4-50
Figure 4.3: Monthly Wind Speed Data – no data recorded Apr-17-Jun-18, Nov-19 (McEwen 2022) 4-51
Figure 6.1: Physiographic features of San Juan Province, Argentina (Rojas 2010) 6-58
Figure 6.2: Regional geology of the Andean Cordillera of Argentina and Chile (Rojas 2010) 6-59
Figure 6.3: Model for Los Azules (pink: potassic alteration, green: chloritic alteration, blue: sericitic alteration, yellow: advanced argillic lithocap), (Sillitoe, 2014) 6-61
Figure 6.4: Early Mineralized Porphyry (magenta) with supergene enrichment zone (red) defined as the Soluble Cu ratio >50%. (McEwen Copper, 2022) 6-63
Figure 6.5: Kinematic structural interpretation of Los Azules porphyry copper deposit (Pratt 2010) 6-64
Figure 6.6: Part of the Central Chile Segment of the Miocene-early Pliocene Porphyry Copper Belt (Rojas 2008) 6-66
Figure 6.7: Diagram Showing Spatial Relationships between a Porphyry Copper System and the Surrounding Environment (Sillitoe 2010) 6-67

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
x

 

 

Figure 7.1: Magnetic Map of Los Azules (Reduced to Pole) and IP lines. (Rojas, 2008 after Xstrata, 2003).  Note: Red box indicates the mag low across the Ballena Ridge 7-70
Figure 7.2: Section 58,400N Showing 2D IP Inversion Anomaly (Southwest Target) (McEwen 2012) 7-72
Figure 7.3: Total Magnetic Field Map of Los Azules. (Quantec, 2012).  Note: Dashed red box indicates the mag low across the Ballena Ridge seen above in Figure 7.1 – the solid red box indicates the discontinuous mag low to the southwest 7-73
Figure 7.4: Plan Showing Locations of drill holes at Los Azules (CRM 2022) 7-76
Figure 7.5: Logging and inspection of drill core 7-77
Figure 7.6: Geotechnical logging and data collection 7-78
Figure 8.1: Dedicated static photo booth for consistent photography of core 8-86
Figure 8.2: An example of the labelling of core boxes for photography 8-86
Figure 8.3: The securing and loading of the core boxes for shipment to Calingasta 8-87
Figure 8.4: The hyperspectral scanning unit and the hydraulic core splitter 8-87
Figure 8.5: Showing the sequence of bagging, tagging, sealing, and securing the samples for dispatch 8-88
Figure 8.6: Total Copper Assays vs Re-Assays 8-90
Figure 8.7: Cyanide Soluble Copper Assays vs Re-Assays 8-91
Figure 8.8: Diagnostic charts for standards used at Los Azules 2007-2022 8-95
Figure 8.9: Control charts for the blanks at Los Azules 2004-2022 8-97
Figure 8.10: QQ plots for core duplicates 2012-2022 8-98
Figure 8.11: QQ plot for the pulp duplicates in the 2022 campaign 8-99
Figure 9.1: Transferring Core to Core Box 9-100
Figure 9.2: Drill Pad Preparation 9-101
Figure 9.3: Core storage racks at Calingasta 9-102
Figure 10.1: Spatial Representation of Phase 1 Metallurgical Samples in the 5 Year Pit (SE, 2023) 10-107
Figure 10.2: Spatial Representation of Phase 1 Metallurgical Samples in the Ultimate Pit (SE, 2023) 10-108
Figure 10.3: 19 mm Supergene Column Soluble Copper Recovery 10-120
Figure 10.4: 12.7 mm Supergene Column Soluble Copper Recovery 10-121

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
xi

 

 

Figure 10.5: 19 mm Supergene Column Total Copper Recovery 10-122
Figure 10.6: 12.7 mm Supergene Column Total Copper Recovery 10-123
Figure 10.7: 19 mm Column Gross Acid Consumption 10-124
Figure 10.8: 12.7 mm Column Gross Acid Consumption 10-125
Figure 10.9: 19 mm pH 10-126
Figure 10.10: 12.7 mm pH 10-127
Figure 11.1: Drill Hole Location Map 11-137
Figure 11.2: Plan view of the lithology model under construction 11-139
Figure 11.3: Oblique section view of the completed lithological model looking North 11-140
Figure 11.4: Plan Map of Drilling Showing Location of Central Structure 11-143
Figure 11.5: Relationship Between Composite Copper Grades and Structure 11-144
Figure 11.6: Average Copper by Distance and Mineral Zone 11-145
Figure 11.7: Average Copper by Mineral Zone, Lithology and Distance 11-146
Figure 11.8: Cross Contact Composite Comparison 11-149
Figure 11.9: Detailed Cross Contact Composite Grade / Distance Analysis 11-150
Figure 11.10: Box Plots of CuCN by Mineral Zone 11-151
Figure 11.11: Average CuCN grades by Distance from Central Structure 11-151
Figure 11.12: Scatter plots of Total Copper VS Cyanide Soluble Copper 11-152
Figure 11.13: Graph Showing Relationship Between Copper Grades and Depth 11-153
Figure 11.14: Scatter plots of Precious Metals vs Total Copper 11-154
Figure 11.15: Experimental Data and Modeled Variogram 11-159
Figure 11.16: Scatter Plots of Large Block Comparison of Samples VS Model Grades 11-165
Figure 11.17: East-West Swath Plots of Total and Cyanide Soluble Copper Grades in the NN Model 11-166
Figure 11.18: North-South Swath Plots of Total and Cyanide Soluble Copper Grades in the NN Model 11-167
Figure 11.19: Total and Cyanide Soluble Copper Related to Depth from the Top of the Enriched Zone 11-168
Figure 11.20: Comparison of Indicated and Inferred limits before and after Smoothing 11-170
Figure 11.21: Plan View of the Resource Pit with Geoforms Outlines 11-171
Figure 11.22: Plan View of the Resource Pits with Slope Angles 11-175

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
xii

 

 

Figure 11.23: Grade / Tonnage Curves for Leach NSR 11-178
Figure 11.24: Grade / Tonnage Curves for Mill NSR 11-179
Figure 13.1: Long Section through the Los Azules Mineralization Looking East – with Mining Phase Outlines 13-182
Figure 13.2: Cross Section through the Los Azules Mineralization Looking North West– with Mining Phase Outlines 13-183
Figure 13.3: Cryogenic Landform Locations on the Los Azules Property, with 50 m Topography Contours 13-186
Figure 13.4: Factor of Safety with Slope Angle and Pit Depth 13-187
Figure 13.5: Slope Zones for ultimate selected pit shell 13-189
Figure 13.6: Pit-by-Pit graph Economic Pit Optimization for the 175 ktpa production case 13-192
Figure 13.7: Pit Area Prior to Mining, with 50 m Topography Contours 13-195
Figure 13.8: Largest Selected Leach Only Pit, with 50 m Topography Contours 13-196
Figure 13.9: Cross Section Plan 13-198
Figure 13.10: Cross Section 1 with Pit Phasing and Leach NSR Values 13-199
Figure 13.11: Cross Section 2 with Pit Phasing and Leach NSR Values 13-200
Figure 13.12: Cross Section 3 with Pit Phasing and Leach NSR Values 13-201
Figure 13.13: Los Azules Mine Production Schedule 13-204
Figure 13.14: Fleet Size for the Primary Mining Fleet 13-207
Figure 14.1: Heap Leach Process Flowsheet 14-212
Figure 14.2: Heap Leach Pad General Layout 14-217
Figure 14.3: PLS Collection 14-218
Figure 15.1: Regional Infrastructure (Google Earth 2022) 15-223
Figure 15.2: Existing Access & Infrastructure (ACMSA, 2022) 15-224
Figure 15.3: Access Roads Photos (McEwen, 2023) 15-225
Figure 15.4: Site Access Road Profiles (McEwen) 15-227
Figure 15.5: Southern Access Road Route & Design Basis Sections (RyAC, 2023) 15-228
Figure 15.6: Mine Camp Concept - Isometric view showing Solar Arc 15-231
Figure 15.7: Mine Camp Concept - Oblique View 15-232
Figure 15.8: The Rio Salinas at the Proposed Campsite 15-236

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
xiii

 

 

Figure 16.1: Future Copper Market Demand Scenarios (from S&P Global) 16-238
Figure 16.2: Long-term Copper Pricing (CIBC, May 2023) 16-239
Figure 16.3: Copper Prices 1990 to Present (source: International Monetary Fund) 16-240
Figure 18.1: Conceptual Project Execution Schedule 18-263
Figure 18.2: Mine Operating Cost Breakdown 18-265
Figure 19.1: LOM Operating Costs per Tonne Mineralized Material (Samuel Engineering 2023) 19-271
Figure 19.2: Copper Price per Pound Sensitivity on NPV @ 8% (Pre-tax, 175k Cu Case) (Samuel Engineering 2023) 19-275
Figure 19.3: Copper Price per Pound Sensitivity on IRR (Pre-tax) (Samuel Engineering 2023) 19-276
Figure 19.4: Multiple % Sensitivity on NPV @ 8% (Pre-tax) (Samuel Engineering 2023) 19-277
Figure 19.5: Multiple % Sensitivity on NPV @ 8% (Post-tax) (Samuel Engineering 2023) 19-278
Figure 19.6: Multiple % Sensitivity on IRR (Pre-tax) (Samuel Engineering 2023) 19-279
Figure 20.1: Regional Adjacent Properties 20-280
Figure 23.1: Feasibility Study Development Timeline 23-300

 

Engineering     u     Project Controls     u     Estimating     u     Construction Management
xiv

 

 

1.0 EXECUTIVE SUMMARY

 

The Los Azules Project is among the largest undeveloped copper deposits on the globe. Los Azules presents a multi-generational opportunity to design, build and operate a copper mine that is globally significant, technologically advanced, embraces regenerative design principles, and minimizes carbon footprint.

 

This report is a Technical Report Summary (TRS) which summarizes the findings of the Preliminary Study completed for the Los Azules Project in accordance with The United States Securities Exchange Commission (SEC) 17 CFR Part §229.1300 (S-K 1300) Standard Instructions for Regulation S-K subpart 1300 SEC S-K §229. 1304 and §229.601(b)(96). This TRS is intended to meet the requirements of S-K 1300 as considered for an Initial Assessment (IA) level of study and disclosure as defined in the regulations and supporting reference documents. The purpose of this TRS is to report the study results, updated mineral resources, additional technical work completed, and the subject project estimated costs and economic potential. The effective date of this report is May 9, 2023, concurrent with the updated final resource estimates published herein.

 

This TRS supersedes the current report on file titled: SEC S-K 229.1304 INITIAL ASSESSMENT INDIVIDUAL DISCLOSURE FOR THE LOS AZULES PROJECT, ARGENTINA, prepared by Mining Plus US Corporation with an effective date of April 01, 2021 (report revision date of February 25, 2022).

 

All currency shown in this report is expressed in May 2023 United States Dollars unless otherwise noted. Metric units of measure are used unless otherwise specified.

 

This Technical Report Summary is prepared for McEwen Mining Inc. (McEwen Mining) trading under the symbol NYSE/TSX: MUX for the purposes of disclosing current updates and information related to its 51.9% owned subsidiary McEwen Copper Inc. (McEwen Copper), which controls the Los Azules copper property located in Argentina. Los Azules is an exploration and development project presently consisting of a large porphyry copper deposit located in the Andes Cordilleran region of San Juan Province, Argentina near the border with Chile (the “Project”).

 

The Project is at the exploration stage of investigation; consequently, this study is preliminary in nature and includes Inferred mineral resources in one of the conceptual mine plans and mine production schedules presented. Inferred mineral resources are considered too speculative geologically and in other technical aspects to enable them to be categorized as mineral reserves under the standards set forth in S-K 1300. There is no certainty that the estimates in this IA will be realized.

 

McEwen Mining is obligated to report material information pursuant to its dual listings on the New York Stock Exchange (NYSE) and Toronto Stock Exchange (TSX). A corresponding Technical Report was also completed in accordance with Canadian National Instrument 43-101 (NI 43-101) based on the same information and data. Information related to the project described under the NI 43-101 reporting rules is included in this report for clarity and to avoid confusion between reports. Two open pit based mine plans were developed and are described in this TRS; one includes only material classified as Measured & Indicated Resources as required by S-K 1300 and a second mine plan including inferred resources within the pit comparable to what is reported in the corresponding NI 43-101 report.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-1


 

 

This 2023 IA incorporates an updated development strategy with the following two phases: Phase 1 considers mining and processing resources associated with the oxide and supergene copper mineralization in the near surface portion of the deposit using heap leaching methods. Phase 2 of the project considers the continued development of the deposit’s primary copper mineralization found beneath the supergene copper layer. The focus of this 2023 IA is the initial Phase 1 project with limited concepts presented for Phase 2. For clarity, the economic outcomes for the cases presented in this report include only Phase 1.

 

The Phase 1 implementation scheme for the Project is an open pit mine initially processing materials with crushing, bio-heap leaching and solvent extraction and electrowinning (SX/EW) facilities to produce LME Grade A copper cathodes for sale in Argentina or for export. Phase 1 preliminary mining plans excluding Inferred Mineral Resources extract a total of 8.2 billion pounds (3,732 ktonnes) of contained copper from the Measured & Indicated resources, of which 6.0 billion lbs. (2,721 ktonnes) is recoverable to copper cathodes. The total copper recovery expected is approximately 73% and considers scale-up efficiencies and production distribution over a two-year timeframe from placement of material on the leach pad.

 

Based on consensus estimates and independent analysis, long-term metal pricing used in this report (except for mineral resource estimation) and project economic analysis are Copper (Cu) - $3.75/pound; Gold (Au) - $1,700/ounce; and Silver (Ag) - $20.00/ounce. The 2023 updated financial outcomes for the Phase 1 initial project mine and facilities are shown in Table 1.1 below (expressed in Q1 2023 United States Dollars, after taxes).

 

Table 1.1: Project Phase 1 Life of Mine Economic Summary (After Taxes)
Project Metric Units

Base Case
175k tpa Cu

NI 43-101
Including Inferred
175k tpa Cu

Mine Life (including stockpile) Yr 17 27
Strip Ratio   1.29 1.16
Copper Production – cathode Cu ktonnes 2,721 3,938
Initial Capital Cost USD Millions $2,448 $2,462
Sustaining Capital Cost USD Millions $1,878 $2,243
C1 Costs (Life of Mine) USD/lb Cu $0.93 $1.07
All-in Sustaining Costs (AISC) USD/lb Cu $1.54 $1.64
Internal Rate of Return (IRR) % 21.5% 21.2%
Net Present Value (NPV) @ 8% USD Millions $2,234 $2,659
Pay Back Period Yr 3.4 3.2

 

C1 cash costs are defined as the cash cost incurred at each processing stage, from mining through to recoverable copper delivered to the market, net of any by-product credits. C1 cash costs per pound of copper produced and all-in sustaining costs per pound of copper produced are non-GAAP ratios. If it were in production today, the average C1 cash costs at Los Azules would be in the lowest cost quartile among copper producers. Figure 1.1 shows global cost data from S&P Capital IQ and SE showing how the Los Azules Base Case and Alternative Case average C1 cash costs compare to producing copper mines in 2022.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-2


 

 

 

(Source: S&P Capital IQ Mine Economics Market Intelligence 2022 Data, SE Analysis)

 

Figure 1.1: C1 Cash Costs by Current Producer and Selected Development Projects

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-3


 

 

The opportunity to process primary sulfides directly through a heap leach rather than building a traditional copper concentrator in the future is the envisioned approach to the Los Azules development plan. The primary sulfides are currently not considered economically suitable for commercial heap leaching operation.

 

Continuing the benefits of a hydrometallurgical approach is the preferred path of the project for Phase 2, along with ongoing development work efforts. Metallurgical work evaluating NutonTM bio-leaching technology is being developed to potentially replace the need for a future milling operation in favor of continued leaching and copper cathode production for the life of the mining operations. Potential scenarios for the future operations employing the NutonTM bio-leaching technology are presented and discussed in Section 22.2.1 of this report.

 

Although Nuton LLC, a Rio Tinto Venture, has completed larger scale testing at several global project sites and has developed proprietary modeling techniques to predict results, there are no commercial applications of the Nuton™ technology operating at the time of this report. Based on preliminary small-scale testing by Nuton and economic modeling inputs, these options provide the opportunity to extend the mine life to more than 50 years in some instances and increasing copper produced by more than 30% while adding significant additional value at lower LOM operating costs.

 

A significant testing program will be required to validate these preliminary estimates; therefore, these results are not considered suitable for inclusion at this time in the initial project phase cases presented and are only included as a demonstration of the potential future opportunity.

 

A conventional mill and flotation/concentrator option was considered to process primary copper mineralization to demonstrate economic viability employing conventional methods and support reserves estimation confidence. Details for this option can be found in Section 22.2.2.

 

The next steps for the Los Azules Project are continuing with infill resource drilling, variability and confirmatory metallurgical testing, environmental baseline studies, and commencing critical preliminary engineering such as hydrogeologic field investigations and geotechnical drilling at the heap leach pad site, tailings dam site and within the pit wall slopes to support a feasibility study.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-4


 

 

A NEW VISION AND APPROACH

 

Copper is a key ingredient in the solutions to global climate change, including initiatives in the automotive sector as the industry transitions to electric cars and the energy sector as it moves to more renewable forms. Los Azules aspires to be the world’s first Regenerative Copper Mine, providing valuable materials for a renewably powered world.

 

Guiding regenerative principles were developed to reframe the approach to sustainable innovation within the mining industry and set forth high-reaching goals that are being explored for all facets of the mining processes considered for Los Azules. The project development seeks to significantly reduce the environmental footprint of mining operations and their associated greenhouse gas emissions by integrating the latest renewable and environmentally responsible technologies and processes. The project aims to obtain 100% of its energy from renewable sources (wind, hydro, and solar) in a combination of offsite and onsite installations. Where possible, the project is also seeking to have long-term net positive impacts on the greater Andean ecosystem, the lives of miners, and the citizens of nearby communities, while contributing positively to the local and national economy of Argentina.

 

The project concepts allow for early adoption of emerging technologies under development and are anticipated to be commercially viable over the mine life. By being ‘future ready’ the project will be poised to adopt newly emerging technologies and infrastructure opportunities

 

Key project initiatives aimed at achieving these goals are described below.

 

Respecting the Lands We Use

 

The Los Azules Project is committed to responsible stewardship of the land and minimizing disturbance of local glacial morphologies and wetlands (“vegas” in the local terminology) wherever possible. Careful consideration of how activities are conducted and where they are located is a key aspect to meeting these commitments, both in the short and long term. Minimizing land use and disturbance by consolidating uses to the extent possible is considered in the site layouts, individual site areas, facilities/buildings, and access to the mine site.

 

Although the vegas in the pit and leach pad areas will be impacted, minimizing the footprint of the site facilities, re-routing, and diverting water courses to downstream connections are key design feature for the mine and leaching areas water management plans to minimize these impacts. The leach pad design includes an underdrainage for non-contact water coming from upstream sources to flow through the same valley and to the Rio Salinas. Longer term, the water courses will be restored during reclamation of the mine site at the completion of activities to bring the area as close to its original state as possible.

 

Transforming Water Use and Quality

 

Climate change, population growth and the industrial and agricultural use of water are some of the factors that affect water availability. In addition, the expansion of urban infrastructure exerts pressure on the quantity and quality of natural water courses. Long-term water solutions must be flexible, adaptable, and environmentally sustainable, working within the ‘carrying capacity’ of its place and climate. Increasing the efficiency of water use is equivalent to increasing productivity or, in other words, reducing the intensity of use by maximizing the value of uses and, in this way, improving allocation among different competing utilization.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-5


 

 

Selecting a hydrometallurgical process option for Los Azules could reduce effective water usage by 75% to 80% over a milling/concentrator alternative. Additionally, alternatives for improving precipitation/snow capture, site dust control, reuse/recycle and passive water treatment strategies are being developed at Los Azules.

 

Transforming the Energy/Carbon Nexus

 

An extensive review of power generation and supply options for the project was undertaken to consider the options for renewable energy. YPF Sociedad Anónima (“YPF S.A.” or “YPF”) owns and operates power generation facilities in Argentina based on wind, solar, geothermal, and hydroelectric sources through its subsidiary YPF-LUZ. YPF-LUZ has a rate structure based on 100% renewables sourced power generation that can be used as the project basis, eliminating hydrocarbon-based generation and associated emissions. The YPF-LUZ electric power supply option was selected for the Los Azules Project at a small premium over other hydrocarbon-based power options.

 

In addition to energy supply, the reduction of energy consumption is also a key aspect to regenerative mining.

 

Processing with the End Game in Mind

 

Given the context above, the most appropriate technology selection for Los Azules to minimize water usage is a hydrometallurgical approach, which is the basis for the Phase 1 project development. The hydrometallurgical option also provides lower overall project impacts from:

 

· Reduced energy usage by 35% over a concentration alternative to produce copper cathodes. The electric load reduction is about 25%.

· Lower transport requirements for product based on copper content of cathodes (99.99% Cu) versus concentrates (25%-35% Cu) and concentrate smelting options located outside of Argentina/South America.

· More efficient and minimized use of land for heap leach pad versus tailings storage facilities from concentration tailings discharge.

· On-site generation of sulfuric acid, using by-product sulfur supplied from local Argentinian sources, employing waste heat capture for on-site power generation and process heating – reduces grid based electric power requirements and eliminates hydrocarbon-based alternatives.

· Establishment of the infrastructure to be a rapid adopter of emerging heap leaching technologies for primary copper mineral resources when encountered – avoiding the future need for concentration methods as is the current industry practice.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-6


 

 

Moving Rock and Decarbonizing Mining Operations

 

Maximizing electrification, coupled with renewable power supply is aimed at significantly reducing environmental impacts.

 

The initial mining concepts will use trolley-assisted diesel-electric mine haulage and support equipment initially to significantly reduce diesel emissions. However, the project will select equipment and methods to rapidly transition to fossil fuel-free alternatives as rapidly as the technology and manufacturing capacities allow. The transition would also include in-pit conveying alternatives to minimize fleet requirements. The ultimate vision is a fully electric mine and the elimination of emissions associated with fossil-fuels.

 

A Mining Camp for Maximum Livability – the healthiest, greenest mine camp in the world.

 

The long-term permanent mine camp has been strategically located to optimize multiple variables. Worker safety, comfort, well-being, as well as the distance from the mine operations and access to the main road are major considerations. In addition, the specific layout and orientation have been selected to support passive heating and cooling strategies and solar energy generation, which are key considerations.

 

The Los Azules camp and mine will be forming a microgrid in a remote location, although Los Azules in closer to basic infrastructure than most other mines in the region. Even though the camp will be connected to offsite energy production, it is being sized for net-positive energy production, making it a candidate for International Living Future Institute’s (ILFI) Net Zero Energy certification (living-future.org), the world’s most rigorous green building standards. The camp will pursue ILFI certification based on the alignment with the Living Building Certification “Water Petal”.

 

The camp will also be designed to provide space for growing food in a self-sustaining environment. Finally, the camp will provide waste management systems to provide reuse of waste materials, either through direct reusing, recycling, composting, and eliminating single-use plastics and packaging.

 

Minimizing the Carbon Footprint from Mine to Market

 

Copper mining emits an average 2.3-2.5 tonnes of carbon dioxide equivalent per tonne of copper metal produced (t CO2-e/t Cu), while smelting adds another 1.65 tonnes (Source: “Metals recycling to be a key plank for cutting emissions” by Pratima Desai, Reuters, July 14, 2021). By employing modern, low emission technologies, the Los Azules Project intends to improve upon the standards set forth by “The Copper Mark” and set a new standard for CO2 emissions per unit of copper produced.

 

The Greenhouse Gas (“GHG”) Protocol Corporate Standard classifies a company’s GHG emissions into three ‘scopes’. Scope 1 emissions are direct emissions from owned or controlled sources. Scope 2 emissions are indirect emissions from the generation of purchased energy. Scope 3 emissions are all indirect emissions (not included in scope 2) that occur in the value chain of the reporting company, including both upstream and downstream emissions.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-7


 

 

Figure 1.2 Estimated Carbon Intensity versus Copper Equivalent Production Centiles 2022-2040 for mine site emission chart presents the relative estimated emissions for copper assets on an equivalent copper basis as obtained from the Emissions Benchmarking Tool – (Metals)™, a product of Wood Mackenzie Limited (“WoodMac”). The WoodMac database includes 394 individual global mining assets and covers Scope 1 and 2 emissions determined using the published methodology on their website. The highlighted assets represent comparable major Argentinian projects as included in the WoodMac modeled information. The Los Azules Project metrics in the WoodMac data (red line highlighted) reflects the estimated emissions for the prior project concept. The WoodMac average Scope 1 and Scope 2 emissions intensity for all 394 included assets the period between 2022 and 2040 is 1,980 kg CO2-e/t Cu Eq. (kilograms of Carbon Dioxide Equivalent per tonne of Copper Equivalent produced). Carbon Dioxide Equivalent means having the same global warming potential as any another greenhouse gas. For the 57 copper SX/EW assets included, the average Scope 1 and Scope 2 emissions intensity for the period between 2022 and 2040 is 1,723 kg CO2-e/t Cu Eq.

 

Based on the current project concepts considered for implementation at Los Azules, notably:

 

· Electrical energy sourced from 100% renewables (YPF Luz basis),

· Incorporation of site and mine electrification concepts (trolley assist for mine haulage, battery electric vehicles where possible),

· Regenerative design concepts for support infrastructure, and

· Hydrometallurgical extraction processes to produce copper cathodes.

 

The carbon intensity per unit of copper equivalent production (Cu Eq) was estimated by Whittle Consulting Pty Ltd (“WCPL”) using the GHG Protocol Corporate Accounting and Reporting Revised Standard principles (published by the World Resources Institute (WRI), a U.S.-based environmental NGO, and the World Business Council for Sustainable Development (WBCSD), a Geneva-based coalition of 170 international companies) which provides requirements and guidance for companies and other organizations preparing a corporate-level GHG emissions inventory).

 

WCPL’s estimations based on the preliminary information developed, the predicted carbon intensity for the Los Azules initial Base Case project is estimated to be to be 670 kg CO2e/tCu Eq for Scope 1 & 2 emissions. The estimated Scope 1-3 emissions for the Base Cases is approximately 902 kg CO2e/tCu Eq, assuming transport of copper cathodes to port facilities in either Chile or Argentina.

 

Figure 1.2 also shows the relative position of the Los Azules base case developed in 2023 and the prior Los Azules 2017 Project concept against the WoodMac average Scope 1 & 2 emissions intensity for all 394 included assets. Of significant importance is the improvement in the project compared to the prior concept and the project position in the lower 10% range of projects globally. Full electrification could drive emissions even more towards the lowest in the industry.

 

Continued implementation of newer and less impactful technologies, fully electric mine and equipment, EV use for materials and supplies transport to site, and broader employment of regeneration applications throughout the mine site to further off-set carbon emissions is expected to deliver on McEwen Copper’s commitment to achieve net-zero carbon emissions from the Los Azules Project by 2038, well ahead of its peers.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-8


 

 

 

 

Figure 1.2: Estimated Carbon Intensity vs Copper Equivalent Production Centiles 2022-2040 (Scope 1 & 2 Emissions) - Wood Mackenzie 2022

 

NOTE: “The data and information provided by Wood Mackenzie should not be interpreted as advice and you should not rely on it for any purpose. You may not copy or use this data and information except as expressly permitted by Wood Mackenzie in writing. To the fullest extent permitted by law, Wood Mackenzie accepts no responsibility for your use of this data and information except as specified in a written agreement you have entered with Wood Mackenzie for the provision of such data and information.”

 

1.1 OWNERSHIP STRUCTURE

 

This subsection was prepared by J. Sorensen, FAusIMM, Samuel Engineering (Source Q1 2023 public filings).

 

McEwen Mining was organized under the laws of the State of Colorado on July 24, 1979, and is listed on the New York Stock Exchange (NYSE) and on the Toronto Stock Exchange (TSX) under the symbol MUX. The Company’s head office is in Toronto, Canada. As of May 2023, the Company owns a 51.9% interest in the Los Azules copper deposit in San Juan, Argentina through its subsidiary, McEwen Copper Inc. (“McEwen Copper”) which owns a 100% interest in the Los Azules Copper Project in San Juan, Argentina, and the Elder Creek Exploration Project in Nevada, USA.

 

McEwen Copper has 28,885,000 common shares outstanding, and its shareholders are: McEwen Mining Inc. 51.9%, FCA Argentina S.A. (Stellantis) 14.2%, Nuton LLC (Rio Tinto) 14.2%, Robert R. McEwen 13.8%, Victor Smorgon Group 3.5%, and other shareholders 2.4%.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-9


 

 

1.2 LOCATION

 

The Los Azules Project is a porphyry copper development project located in the Andes Cordilleran region of San Juan Province, Argentina along the border with Chile. The Project falls within the Calingasta Department of the San Juan Province. The Project is approximately 80 km west-northwest of the town of Calingasta, in the San Juan Province of Argentina at approximately 31° 06’ 25” south latitude and 70° 13’ 25” west longitude. The mine development is located approximately 6 km east of the border with Chile (Figure 1.3). Calingasta is located 173 km by road west of the city of San Juan along Route 12.

 

 

Figure 1.3: Location of Los Azules in the High Andes (Hatch, 2017)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-10


 

 

The terrain elevation at the project site ranges between 3,200 meters above sea level (masl) at the proposed camp location and up to 4,500 masl on the high peaks in proximity to the Project. The proposed pit and facilities are located between 3,200 and 3,600 masl. The Project area is remote, and no infrastructure is present. There are no nearby towns, Indigenous residents, or settlements. Seasonal exploration work typically commences in October or November and terminates in April or May. Exploration operations are supported by means of two temporary camps within the Project site area.

 

The facilities and site arrangements contemplated for the Los Azules Project are shown in Figure 1.4. Facilities are located to stay within the surface and mining rights currently held by McEwen Copper.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-03 1-11


 

 

 

 

Figure 1.4: Overall Site Plan (Samuel, 2023)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-12


 

 

There are no covered or uncovered “white glaciers” (classic ice glaciers) in the Project, although there are several small rock glaciers (or cryogenic geoforms) near the Project area that are not impacted by exploration or the proposed future development activities.

 

A preliminary seismic risk assessment of the Los Azules site was completed in April 2019. The area where the Los Azules Project is located corresponds to Seismic Zone 4, considered very high. The highest seismic event recorded near the Project was magnitude 7.5 in 1977 affecting the entire province of San Juan.

 

Drill core storage and processing facilities are in the town of Calingasta. These facilities will be upgraded during the next phases of work to increase the storage capacity and provide for accommodations and staging of workers traveling to/from the project site.

 

The nearest mining projects to the Los Azules Project site are the Altar copper-gold project site owned by Aldebaran Resources Inc. located approximately 40 km south and the El Pachon copper-gold project site owned by Glencore plc located approximately 90 km south of Los Azules. To the north, the distance to Filo del Sol owned by Filo Corp. and Josemaria owned by Lundin Mining is approximately 300 km.

 

1.3 PROPERTY

 

The information in this section relies upon a legal review and opinion report Re: “Incorporation and good standing status of Andes Corporación Minera S.A. (ACMSA) and of its mining rights” dated January 11th, 2023, by Abogado (lawyer) Jose Vargas Gei of Vargas & Galindez (V&G), a Mendoza based legal firm.

 

The Los Azules Project is comprised of properties (the “Properties”) owned by Andes Corporación Minera S.A. (ACSMA), an Argentine subsidiary of McEwen Mining through its ownership in McEwen Copper. ACMSA is duly registered before the Dirección de Personas Jurídicas of the province of Mendoza, by Resolution #2025 dated November 2nd, 2005.

 

There are two types of tenure under Argentine mining regulations: Cateos (Exploration Permits) and Minas (Mining Permits). Exploration Permits are licenses which allow the property holder to explore the property for a period following a grant that is proportional to the size of the property. Mining Permits are licenses which allow the holder to exploit the property subject to regulatory environmental approval. To convert an exploration permit (Cateo) to a mining concession (Mina), some or all the area of a cateo must be declared as MD (Manfestación de Descubrimiento) and then converted to a Mina. Minas are mining concessions which permit mining on a commercial basis.

 

McEwen Copper controls approximately 31,746 ha of mining rights (Minas) around the Los Azules deposit. In addition, McEwen Copper owns sufficient surface rights for the Project pursuant to an agreement with CCM S.A., on March 3rd, 2010, whereby ACMSA acquired the surface rights set out in Figure 1.5 (18,000 hectares in green outline).

 

The international border with Chile forms the limits of the owned property on the west side (shown as a black dashed line Figure 1.5). The surface rights limits of the property are represented by the green line in Figure 1.5. Based on the V&G review and opinion, ACMSA has good and valid, legal, and beneficial title to the mining rights shown in Figure 1.5.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-13


 

 

 

 

Figure 1.5: Los Azules Project Property Limits (V&G Report, 2023)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-14


 

 

1.4 EXPLORATION & DRILLING

 

Exploration at Los Azules commenced in the mid-1990’s and has included various studies of geology, geophysics, and geochemistry, as well as drilling with both reverse circulation and diamond core drills, sampling and analysis of surface and drill core samples, and road construction. Drilling programs have been undertaken at Los Azules between 1998 and 2023 by three different mineral exploration companies including BMG, MIM Argentina (now Glencore) and Minera Andes/McEwen Mining and McEwen Copper. Drilling included reverse circulation programs mostly for gold exploration and diamond drilling focusing on supergene and hypogene porphyry-style copper mineralization. Descriptions of these programs are detailed in the following sections. Table 1.2 provides a summary of the drilling information.

 

Table 1.2: Exploration Drilling by Year and by Company
Year Company No. of holes Meters
1998 –1999 Battle Mountain Gold 24 5,681
2004 Glencore Xstrata (MIM) 4 864
2003 – 2011 Minera Andes 127 34,270
2011 – 2023 McEwen Mining 284 75,849
Total   439(1) 116,664

 

1. This table includes all drilling that has occurred on the property. Some holes were redrilled due to drilling difficulties and are not included in the database. Holes that were started in one season and completed the following season are counted in the year they were started, but the meters drilled in each season are shown for the respective seasons. The drilling reflects all holes to the effective date of May 9th, 2023.

 

1.5 MINERAL RESOURCE ESTIMATES

 

The mineral resources have been classified according to guidelines and logic summarized within disclosure requirements and policies for mining properties with current industry and global regulatory practices and standards, as embodied by the Committee for Reserves International Reporting Standards (“CRIRSCO”) referred to in S-K 1300. Resources were classified as Indicated or Inferred by considering geology, sampling, and grade estimation aspects of the model.

 

The extent of mineralization along strike exceeds 4 km and the distance across strike is approximately 2.2 km. The deposit is open at depth. Over the approximately 2.5 km strike length where mineralization is strongest, the average drill spacing is approximately 150 meters to 200 meters but there are localized areas where drilling is on 100-meter spacing. The assay database considers 162 drillholes and 56,528 meters of assay interval data. Resource estimation work was performed using Datamine Studio modeling software.

 

As of the date of publication, 47 holes and approximately 18,318 meters of drilling (mostly infill) have been completed but were not included in the database for resource estimation, data for which was cut off on date December 31st, 2022.

 

The Indicated and Inferred resources for the enriched and primary zones are presented in Table 1.3. Mineral resources are determined using an NSR cut-off value to cover the processing cost for each recovery methodology. For supergene and primary material going to the leach pile, the cutoff was $2.74/t. For supergene going to the mill, the cutoff was $5.46/t and primary material going to the mill was $5.43/t. The resource is further constrained by a pit shell that demonstrates the reasonable prospects of eventual economic extraction (RPEEE) of this material.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-15


 

 

Generalized technical and economic parameters include a long-term copper price of $4.00/lb, and a variable resource pit slope between 20° and 42°, depending on depth. Other parameters used in the resource pit development are detailed in Section 11.13.

 

Resources are reported in two categories related to processing amenability: 1) materials that are suited for processing in a commercially proven conventional, ambient conditions, copper bio-leaching scheme (Leach); and 2) materials that are better suited to processing either in a more advanced bio-leaching scheme such as NutonTM technology or traditional milling/concentrator approach (Leach+ or Mill).

 

Table 1.3: Mineral Resource Summary
      Million
tonnes (M
tonnes)
Average Grade Contained Metal
Cu% -
tot.
Cu% -
sol.
Au
(g/t)
Ag
(g/t)
Cu
(Blbs.)
Au
(Moz.)
Ag
(Moz.)
Indicated Supergene Leach 944.2 0.46 0.30 - - 9.54 - -
Mill or Leach+ 73.0 0.13 - 0.09 1.10 0.21 0.20 2.58
Primary Mill or Leach+ 218.1 0.25 - 0.036 1.06 1.19 0.25 7.43
Total Mill or Leach+ 291.1 0.22 - 0.049 1.07 1.40 0.46 10.01
Total Indicated   Leach, Mill or Leach+ 1,235.3 0.40       10.94 0.46 10.01
Inferred Supergene Leach 695.7 0.32 0.19 - - 4.91 - -
Mill or Leach+ 525.6 0.30 - 0.05 1.44 3.45 0.87 24.40
Primary Mill or Leach+ 3,288.0 0.25 - 0.03 1.18 18.35 3.37 124.67
Total Mill or Leach+ 3,813.6 0.26 - 0.035 1.22 21.79 4.24 149.07
Total Inferred   Leach, Mill or Leach+ 4,509.3 0.31       26.70 4.24 149.07

 

Note: Mineral Resources do have demonstrated economic viability. No values are presented where the process recovery method does not consider this aspect of the materials.

 

1.6 MINING

 

The Los Azules Deposit grades, geometry, and depth make it suitable for conventional, large-scale truck-shovel open pit mining methods. This includes the use of equipment such as blasthole drills, diesel hydraulic excavators, electric shovels, large off-highway haul trucks, and associated operations support equipment.

 

One copper cathode production rate case was assessed during the mine engineering and planning process. This 175k tpa Cu cathode production scenario is the ‘base case’.

 

The ultimate pit shell limit and intermediate pit shells (or phases) were developed with the use of Geovia Whittle™ pit optimization software. Using Net Smelter Return (NSR), surface restrictions / constraints, pit slope geotechnical parameters, mining parameters, and production rates resulted in a series of economic pit optimizations that were evaluated to define pushbacks and the ultimate pit. The Los Azules Deposit also contains mineralized material that may be economic for producing a milled copper concentrate product, but this material was not considered for base case pit optimization or mine schedule.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-16


 

 

Open pit mining would take place in phases from an initial starter pit, allowing for a shorter pre-strip and earlier access to mineralized material for leaching. For the 175k tpa Cu cathode production base case, the material mined over the two-year pre-production period is 115M tonnes of which 17.4M tonnes is mineralized material that is either stockpiled or crushed and placed on the heap leach pad. There is a ramp-up in annual production to year 5, when peak annual material movement is reached at 130M tonnes. Material movement tonnage stays at approximately 130M tonnes through to year 11 and declines to 50M tonnes in year 17.

 

Approximately 58.6M tonnes of lower grade mineralized material is stockpiled during these periods of which 41.8M tonnes is reclaimed and placed into the crusher feed in years 15-17. The remaining 16.8M tonnes is predominantly primary copper mineralization and will be processed in the Phase 2 project.

 

1.7 METALLURGICAL TESTWORK AND RECOVERY METHODS

 

Copper mineralization is complex and varied at Los Azules, consisting primarily of chalcocite, chalcopyrite, bornite and covellite with little oxide mineralization, typically chalcocite dominant with some covellite in the supergene materials and chalcopyrite dominant with some bornite in the primary materials. Metallurgical characterization testing has been completed as part of this study in the form of sequential assay (sulfuric acid and cyanide steps) for the resources considered, column testing and bottle roll testing. The sequential assay method used at Los Azules for both the resource assay and metallurgical programs provides an indication of the copper mineralization present in the form of acid soluble copper (CuAS) and cyanide soluble copper (CuCN), both assays combined provide an approximation for leachable/soluble copper (CuSOL) component of the total copper assay (CuT).

 

Historical testing for McEwen Copper was conducted on samples from the resource in several phases. C. H. Plenge Laboratory (Plenge) in Lima, Peru, performed several scoping level investigations from 2008 to 2012. A mineral liberation analysis (MLA) was completed at Thompson Creek Metals Company in Challis, Idaho; in 2012 on rougher flotation samples from the Plenge lock-cycle testing. Additional samples from the resource were tested at the SGS Research Limited (SGS) to support a Preliminary Economic Assessment (PEA) by Hatch in 2017.

 

The current metallurgical program consists of three concurrent phases of work, aimed at supporting a feasibility study level of investigation in future. In the current Phase 1 program work, existing drill core was selected for testing by lithology and material type to reflect economically processable material in the resource for this study. Phases 2 and 3 will utilize new metallurgical core obtained from the ongoing drilling program to investigate the potential metallurgical variability of the deposit and focus on the initial 3-5 years of material to be mined.

 

As of the effective date of this report, the initial columns for the current Phase 1 program are still on-going pending final analyses. As such, results are considered preliminary until tail assays can be obtained to provide a calculated head assay and related recovery.

 

Heap leach copper extraction is derived by two (2) different methods, one for leachable/soluble copper (CuSOL) and residual copper (CuRES) as derived from sequential copper assay methodology. The projected extraction for CuSOL is 100% for leachable/soluble recovery and 15% for CuRES. Residual copper assay is the difference between total assayed copper (CuT) and CuSOL. For the 19mm column tests in the current program, the total copper extraction ranged from 86% to 72% in 180 days and averaged 80% overall.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-17


 

 

Copper recovered to cathodes considers a heap efficiency and inventory factor of 90% of the long-term extractable copper extended over a two-year leach cycle period based on general experience. Soluble copper recovery exceeding 100% implies partial leaching of material which was not categorized as “soluble” based on the sequential assaying method and data available. Based on the resource assay data and column results, the apparent soluble copper (CuSOL) recovery to cathodes is approximately 107%, with total copper (CuT) recovery at 73%.

 

Based on current bottle roll results and the current column consumption, an average gross acid consumption is 18 kg/t of material. Net acid consumption is a function of recoverable copper with acid produced as a result of the electrowinning process and calculated in the process cost model annually.

 

The Phase 1 project Base Case option considers a processing facility to nominally produce 175,000 tonnes per annum (tpa) of copper cathodes from higher grade, highly leachable (soluble) copper content materials. An expansion of the mining rates and materials handling facilities is required by Year 4 to and again in Year 7 to maintain copper production as the copper grade drops. An additional solvent extraction train will be required in Year 8. This initial processing facility will function through to the completion of mining for the initial project phase in Year 15 with lower grade stockpile reprocessing and residual leaching operations to Year 18.

 

All Primary copper mineralized material mined during the initial project phases will be stockpiled for future processing routes that may include a mill/concentrator or alternative bio-leaching technologies.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-18


 

 

 

 

Figure 1.6: Simplified Process Flowsheet (Samuel, 2023)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-19


 

 

1.8 PROJECT ECONOMICS

 

The project initial capital costs are based on budgetary cost quotations and regional contractor estimates for major equipment and facilities obtained in Q4 2022 and Q1 2023. The capital costs for the project are summarized below and should be viewed with an expected level of accuracy for a preliminary analysis at +40%/-20% consistent with AACE International Recommended Practice No. 47R-11 for an Estimate Class 5. Owner’s Costs include the initial mine fleet, preproduction stripping costs and preoperational costs for early crushing and material placement on the leach pad.

 

Table 1.4: Initial Capital Costs by Case

Capital Cost
Level 1 Summary

Base Case
175k tpa Cu

WBS Area Total (USD)
100 - Mining $65,600,000
200 - Ore Storage & Handling $234,500,000
400 - Heap Leaching $158,500,000
500 – SX/EW Facilities $250,400,000
600 - Acid Plant $94,900,000
800 - Ancillary Facilities $23,300,000
900 - Site Development & Yard Utilities $126,700,000
2000 – Off-Sites $167,400,000
Total Direct Costs $1,121,300,000
Common Indirect Costs $379,300,000
Owners Costs $454,000,000
Subtotal $1,954,600,000
Contingency $493,700,000
Total Capital Cost $2,448,300,000

 

The project life of mine direct operating costs per tonne processed and per pound of copper produced are summarized below. Costs vary with open pit development, feed head grades, acid requirements in leaching, power consumption increases over time and actual copper production.

 

Table 1.5: Life of Mine Operating Cost Summary
OPEX SUMMARY Life of Mine Units

Base Case
175k tpa Cu

Mining OPEX Per Lb Cu $/lb Cu $0.47
Per tonne processed $/t $4.13
Processing OPEX Per Lb Cu $/lb Cu $0.32
Per tonne processed $/t $2.84
G&A Per Lb Cu $/lb Cu $0.12
Per tonne processed $/t $1.02
Selling Costs Per Lb Cu $/lb Cu $0.02
Per tonne processed $/t $0.17
TOTAL OPEX (C1 Costs)* Per Lb Cu $/lb Cu $0.93
Per tonne processed $/t $8.16

 

*Note: Numbers may not add exactly due to rounding

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-20


 

 

Based on consensus estimates and independent analysis, long-term metal pricing used in this report (except for mineral resource estimation) and project economic analysis are Copper (Cu) - $3.75/pound; Gold (Au) - $1,700/ounce; and Silver (Ag) - $20.00/ounce. The 2023 updated financial outcomes for the Phase 1 initial project mine and facilities are shown in Table 1.6 below (expressed in Q1 2023 United States Dollars). C1 cash costs are defined as the cash cost incurred at each processing stage, from mining through to recoverable copper delivered to the market, net of any by-product credits. C1 cash costs per pound of copper produced and all-in sustaining costs per pound of copper produced are non-GAAP ratios.

 

Table 1.6: Project Economic Summary by Case
Project Metric Units

Base Case
175k tpa Cu

Mine Life (including stockpile rehandle) Years 17
Processing Life Years 18
Tonnes Processed Thousand tonnes 702.3
Tonnes Waste Mined Thousand tonnes 906.8
Strip Ratio   1.29
Total Copper Grade % Cu 0.518%
Soluble Copper Grade (CuSOL) % CuSOL 0.362%
Copper Recovery (Total Copper) % 72.8%
Soluble Copper Recovery1 % 107%
Copper Production (LOM avg.)2 tonnes/yr 159,800
Copper Production (Yr 1-5) tonnes/yr 185,500
Copper Production – cathode Cu Thousand tonnes 2,721
Initial Capital Cost USD Millions $2,448
Sustaining Capital Cost USD Millions $1,878
Closure Costs USD Millions $180
C1 Costs (Life of Mine) USD/lb Cu $0.93
All-in Sustaining Costs (AISC) USD/lb Cu $1.54
Initial Capex/tpa (LOM avg.) USD/tpa Cu $15,295
LOM Capex/LOM tonnes Cu USD/tonne Cu $1,590
Before Taxes    
Net Cumulative Cashflow USD Millions $10,702
Internal Rate of Return (IRR) % 27.0%
Net Present Value (NPV) @ 8% USD Millions $3,747
After Taxes    
Net Cumulative Cashflow USD Millions $6,940
Internal Rate of Return (IRR) % 21.5%
Net Present Value (NPV) @ 8% USD Millions $2,234
Pay Back Period Years 3.4

 

Notes:

  1. Soluble copper recovery exceeding 100% implies partial leaching of material which was not categorized as “soluble” based on the sequential assaying method and data available.

  2. Life of Mine production averages include low grade stockpile rehandling and leaching production at the end of mining material from the open pit for each case.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-21


 

 

A summary of the 8 Year and LOM Cash Cost can be seen in Table 1.7.

 

Table 1.7: Average First 8 Years and LOM Cash Costs*
Category UoM 175k tpa Cu Production Case
First 8 years LOM
Gross Revenue US$/lb Cu 3.75 3.75
Selling Expenses US$/lb Cu (0.02) (0.02)
Mining Cost US$/lb Cu (0.44) (0.47)
Processing Cost US$/lb Cu (0.24) (0.32)
Local G&A US$/lb Cu (0.10) (0.12)
C1 Costs US$/lb Cu (0.80) (0.93)
Unrecovered VAT US$/lb Cu (0.03) (0.01)
Royalty US$/lb Cu (0.27) (0.29)
C3 Costs US$/lb Cu (1.11) (1.23)
Sustaining Capex US$/lb Cu (0.49) (0.31)
All-in Sustaining Costs US$/lb Cu (1.60) (1.54)
AISC Margin % 57% 59%

 

*Note: Numbers may not add exactly in every case due to rounding

 

1.9 KEY PROJECT RISKS & OPPORTUNITIES

 

This subsection was prepared by J. L. Sorensen, FAusIMM, QP, Samuel Engineering and reviewed by the respective QP for each area.

 

This report is a Technical Report Summary (TRS) that summarizes the findings of the Initial Assessment completed for the Los Azules Project in accordance with Securities Exchange Commission 17 CFR Part 229 Standard Instructions for Filing Forms Regulation S-K subpart 1300 (S-K 1300) and is intended to meet the requirements of S-K 1300 as considered for an Initial Assessment (IA) level of study and disclosure as defined in the regulations and supporting reference documents. The effective date of this report is May 9, 2023, concurrent with the updated final resource estimates published herein.

 

Based on the results of this preliminary assessment, contributing authors have identified important risks and opportunities related to the Los Azules Project development. Below are what is believed to be the most significant “key” risks and opportunities. A complete list and description of the interpretations, conclusions, and recommendations to advance the Project is provided in Sections 22 and 23.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-22


 

 

Risks

 

· The Project is at the exploration stage of investigation; consequently, this study is at the scoping level of accuracy, preliminary in nature, and includes only Indicated mineral resources in the conceptual mine plan and the mine production schedule. Inferred mineral resources are considered too speculative geologically and in other technical aspects to have the economic considerations applied to them that would enable them to be categorized as mineral reserves under the standards set forth in S-K 1300.

· Significant additional investigation and work is required to improve the confidence level of the analysis to support a project development decision. There is no certainty that the results, project development plans or estimates in this IA will be realized.

· Potential new national laws under consideration by the Federal Government concerning the disturbance of wetlands (“vegas” in the local terminology) in Argentina is a significant risk if enacted prior to permitting completion. The established permitting processes consider impacts and mitigations on a case-by-case basis within each Province, whereas a national law could restrict case by case and Provincial laws and processes.

· The requirement to avoid impacting localized rock glaciers poses a risk to longer term mining opportunities, including some of those in the Phase 2 options considered in this report. Site investigations to confirm the characterization of the known geomorphologic structures should be completed in continued field programs to appropriately evaluate them and determine if avoidance impact constraints should apply.

· Limited information is available on the geotechnical characteristics and hydrology/hydrogeologic conditions affecting the open pit design and pit slopes, leach pad foundation design, water resources and management, and other site facilities. These areas pose both a risk to the facilities considered in this document and areas for potential opportunity.

· The preliminary nature of the metallurgical and geo-metallurgical aspects of the deposit poses a risk to the metallurgical performance expectations considered. Significant additional work is required to improve the confidence level of the analysis to support a project development decision.

· Metal price assumptions were considered based on current market conditions at the time of the report and pose both a risk and opportunity to future economic expectations.

· While estimates in this report utilize U.S. dollars, certain expenses, such as labor, operating supplies, and property and equipment, may be denominated in Canadian dollars or Argentine pesos. As a result, currency exchange fluctuations and foreign exchange regulations may impact actual operating costs. The appreciation of non-U.S. dollar currencies against the U.S. dollar increases costs and the cost of purchasing property and equipment in U.S. dollar terms in Canada and Argentina can adversely impact operating results and cash flows from the Project.

· Future changes in legal requirements and laws at the federal, provincial or municipal levels may impact the ability to obtain all required permits in a timely manner, on reasonable terms or on terms that provide sufficient resources to develop the Project according to the timetable and benchmarks conceptualized in this report.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-23


 

 

Opportunities

 

· The resource is presently limited by the drilling and associated information developed to date. Resources with limited drilling information due to access in the areas under the vegas (localized vegetated areas) is an opportunity to increase the near surface Indicated resource base within the current deposit. Additionally, opportunities for expansion of the resource base peripherally and at depth are apparent from the work completed. These should be investigated during the feasibility study drilling program.

· The open pit is presently constrained by the requirement to avoid impacting localized cryogenic geoforms currently identified as rock glaciers. Site investigations to confirm the character of these geomorphologic structures should be completed during field programs. A longer-term opportunity may exist to reclassify areas where no evidence of glacial activity is found.

· Within the glacier constraints, limited information is available on the geotechnical characteristics and hydrogeologic conditions affecting the open pit design and pit slopes. Generalized technical parameters include a variable pit slope between 30° and 42° depending on depth. Additional work to better understand these key areas represents an opportunity to reconsider the mine design parameters, potentially reducing stripping requirements and allow access to more of the deposit resources by extending and deepening the open pit. An initial analysis indicates that 10% to 15% additional resource is possible with a significant decrease in stripping required as the mine extends past the current base case.

· Incorporation of developing leaching technologies has the potential to improve copper recovery, reduce leaching times and minimize acid consumption requirements. Nuton™ technology is currently being evaluated in this capacity. This would also have the potential to unlock the primary copper resources more economically versus a mill/concentrator alternative and negate the need for a tailing’s storage facility.

 

1.10 QUALIFIED PERSONS RECOMMENDATIONS AND CONCLUSIONS

 

This subsection was prepared by J. L. Sorensen, FAusIMM, QP, Samuel Engineering and reviewed by the respective QP for each area.

 

Based on the results of this Initial Assessment, contributing authors recommend that McEwen Copper complete additional work to further de-risk the Project, including more advanced stages of drilling to complete the work necessary for a Feasibility Study based on the findings reported. Key issues and items are included below. A complete list of these tasks and, summary of the interpretations, conclusions, and recommendations to advance the Project are provided in Sections 22 and 23.

 

Adequate work has been completed through the prior studies to define the project options going forward to select an option for Feasibility Study delineation, however metallurgical, geotechnical, geological, hydrological, and other aspects are not developed beyond a preliminary level of study at this time.

 

Given the resources developed to date, project technical options considered and permitting basis to date, a Preliminary Feasibility Study (PFS) is considered an optional step and a Feasibility Study (FS) level of project definition is recommended to expedite the project development timeline and to also comply with the requirements of the property ownership agreements with the Provincial Mining Ministry.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-24


 

 

As of the effective date of this report, the initial Feasibility Study resource drilling, geotechnical, hydrogeologic and metallurgical test work programs were started and in progress. The recommended technical program to complete the work deemed necessary to support the completion of a Feasibility Study is as follows:

 

· Complete an in-fill resource definition drilling program targeting Measured resource classification for the initial five years of the project and areas within the initial project supergene resource to Indicated classification as considered in this IA. The program delineated for execution includes an additional 32,000 meters of diamond drilling with the objective of converting the resource classification for the initial 5 years of mining to predominantly Measured from the Indicated and Inferred resources defined in this report.

· Complete the site geotechnical, seismic, glacier, hydrology and hydrogeologic investigations to a feasibility study level of definition. The program delineated included 16,000 meters of geotechnical drilling, 9,250 meters of hydrogeologic drilling, 9,700 meters of condemnation and other miscellaneous drilling, reestablishment of local surface water monitoring and field surveys.

· Complete confirmatory metallurgical test work and geometallurgical definition for the initial project process. The program delineated includes 6,000 meters of additional metallurgical PQ core (and/or equivalent HQ core) drilling and sampling to obtain approximately 90 tonnes of material, additional column leaching metallurgical testing for both conventional and augmented bio-leaching technologies. The metallurgical work includes site testing of the leach concepts with materials from the bulk sampling campaign. Additional testing on primary mineralization materials for potential milling options is also considered.

· Update resource/geologic models and estimations, mine plans and schedules based on the additional data collected.

· Update leach pad, processing and site/off-site infrastructure facilities designs to feasibility level development and support ongoing permitting requirements. Finalize concepts for power supply, site access and logistics.

· Confirm critical consumables availability and pricing, including sulfur and sulfuric acid, fuels and water.

· Update execution plans, costs and financial estimates and assumptions based on the updated project definition.

· Expand the inclusion of regenerative design considerations to further improve the carbon footprint and social handprint features of the project.

 

A Feasibility Study level of definition is estimated to take 18-20 months to complete from the effective date of this report and assuming continuance of the work areas in progress.

 

Based on current information from work in progress, the estimated cost is approximately $232 million including estimates for McEwen Copper/ACMSA costs. The study cost areas are broken out in the below Table 1.8 for the recommended program to complete the Feasibility Study and other expenditures planned during the same timeframe except where noted. As of the date of publication, approximately $43.4 million has already been incurred in 2023, which should be deducted from the 2023 total shown for a forward-looking cost estimate.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-25


 

 

Table 1.8: Expected Costs for Feasibility Study Development
Cost Category (USD Millions) 2023 2024 TOTAL
Drilling* $48.3 $32.8 $81.1
McEwen Copper/ACMSA/McEwen Mining $21.7 $16.5 $38.2
Camps/Site Services/Roads* $34.6 $13.7 $48.4
Feasibility Study/Engineering $9.8 $13.5 $23.3
Calingasta Development $1.5 $0.1 $1.6
Contingency $2.0 $8.0 $10.0
Cost $117.9 $84.7 $202.6
Estimated VAT* $18.8 $10.9 $29.8
Total $136.8 $95.6 $232.4

Note: * Items account for costs only attributable to the Feasibility Study and do not extend through December 2024.

Numbers may not add exactly due to rounding.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 1-26


 

 

2.0 INTRODUCTION

 

2.1 2023 TECHNICAL REPORT SUMMARY (TRS) UPDATE OVERVIEW

 

This report is a Technical Report Summary (TRS) which summarizes the findings of the Preliminary Study completed for the Los Azules Project in accordance with United States Securities Exchange Commission (SEC) 17 CFR Part 229 Standard Instructions for Filing Forms Regulation S-K. The report complies with 17 CFR Part §229.1300 (S-K 1300) Standard Instructions for Regulation S-K subpart 1300 SEC S-K §229. 1304 and §229.601(b)(96) and is intended to meet the requirements of S-K 1300 as considered for an Initial Assessment (IA) level of study and disclosure as defined in the regulations and supporting reference documents. The purpose of this TRS is to report the study results, mineral resources, and the subject project estimated costs and economic potential. The effective date of this report is May 9, 2023, concurrent with the updated final resource estimates published herein.

 

This TRS supersedes the current report on file titled: SEC S-K 229.1304 INITIAL ASSESSMENT INDIVIDUAL DISCLOSURE FOR THE LOS AZULES PROJECT, ARGENTINA, prepared by Mining Plus US Corporation with an effective date of April 01, 2021.

 

All currency shown in this report is expressed in May 2023 United States Dollars unless otherwise noted.

 

The Los Azules deposit is a classic Andean-style porphyry copper deposit. The large hydrothermal alteration system is at least 5 km long and 4 km wide and is elongated in a north-northwest direction along a major structural corridor. The altered zone surrounds and includes the Los Azules deposit area, which is approximately 4 km long by 2.5 km wide. The limits of the mineralization along strike to the North and at depth have not been entirely constrained by drilling. Primary or hypogene copper mineralization extends to at least 1,000 m below the present surface. Near surface, leached primary sulfides (mainly pyrite and chalcopyrite) were redeposited below the water table in a sub-horizontal zone of supergene enrichment as secondary chalcocite and covellite. Hypogene bornite appears at deeper levels together with chalcopyrite. Gold, silver, and molybdenum are present in trace amounts, but copper is by far the most important economic constituent at Los Azules.

 

The Project is at the exploration stage of investigation; consequently, this study is at the scoping level of accuracy, preliminary in nature, and includes Inferred mineral resources in the conceptual mine plan and the mine production schedule. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves under the standards set forth in S-K 1300. There is no certainty that the estimates in this updated IA will be realized.

 

This Technical Report provides information related to an updated resource estimation, revised processing flowsheet concepts and updated project economics since the last previously disclosed S-K 1300 Technical Report Summary in 2021. This report has been prepared in collaboration with McEwen Copper and other qualified contributors to assess the current potential economic viability of the Los Azules property.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 2-27


 

 

This 2023 IA update supersedes the prior reports and reflects a revised development philosophy, processing flowsheet, updated resource model and estimations, metallurgical information, mine plans and economic parameters such as current capital and operating costs and associated new financial inputs and model. The main differences between this 2023 updated study and the most recent previously disclosed Technical Report Summary are:

 

· Updated post-pandemic costs and financial metrics.

· A multi-phased implementation approach to the Los Azules development with a focus on sustainable and regenerative design approaches to the project execution and operation.

· 100% renewable energy power sourced from an Argentinian provider.

· Broader consideration of heap leachable copper resources than previously studied.

· Revised site general arrangement for initial heap leach operations and future mill operations with filtered dry deposition of tailings for the life of operations.

· On-site generation of sulfuric acid supplied with sulfur supplied from local Argentinian sources and waste heat capture for on-site power generation of a portion of the site requirements and make-up water heating.

· Revision to production of copper cathodes initially and future copper concentrate production.

· Supplying the Argentinian refined copper consumption needs, off-take options with investor groups (Stellantis & Nuton) and exporting of copper cathodes and/or concentrates directly through ports in Argentina or Chile as the preferred logistics solution.

 

2.2 QUALIFIED PERSONS

 

This IA is triggered by McEwen Copper’s intention to publicly disclose the engineering and optimization studies completed by Samuel Engineering Inc. and Stantec Inc. in conjunction with McEwen Copper during 2021 - 2023. The results from the updated IA and the Los Azules property are material to McEwen Copper.

 

The quality of information, conclusions and estimates contained herein are consistent with the level of effort involved in the authors’ services based on: (i) information available at the time of preparation; (ii) data supplied by outside sources and (iii) the assumptions, conditions and qualifications set forth in this report. This report is intended to be read as a whole and sections should not be read or relied upon out of context.

 

This report was authored by the qualified persons (each a “QP” and collectively, the “QPs”) listed in Table 2.3. Each QP only assumes responsibility for those sections or areas of the report that are referenced opposite their name in Table 2-1. None of such QPs, however, accept any responsibility or liability for the sections or areas of this report that were prepared by other QPs.

 

The QPs believe the report complies with 17 CFR Part §229.1300 (S-K 1300) Standard Instructions for Regulation S-K subpart 1300 SEC S-K §229. 1304 and §229.601(b)(96) and meets the requirements of S-K 1300 as considered for an Initial Assessment (IA) level of study and reporting disclosure as defined in the regulations and supporting reference documents.

 

A summary of the QPs, as defined in S-K 1300, responsible for each section of the report and their respective company affiliation is provided in Table 2.1.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 2-28


 

 

Table 2.1: Summary of Qualified Persons
Qualified Person (QP) Company Areas of Responsibility Report Sections
Allan L. Schappert, CPG, SME-RM Stantec Inc. Mineral Resource Estimates, Geology, Sample Preparation, Exploration & Drilling 6, 7, 8, 9, 11, 22.4-22.5
Bruno Borntraeger, PE Knight Piesold Ltd. Heap Leaching Design, Environmental Studies & Permitting 3.6-3.10, 17.1, 17.3-17.6, 22.9
W. David Tyler, SME-RM McEwen Copper Inc. Property, Ownership, Surface Rights, Project Infrastructure, Market Studies & Contracts 3.1-3.5, 4, 5, 15.1-15.3, 15.5-15.6, 16
James L. Sorensen, FAusIMM Samuel Engineering Process, Mineral Processing, Metallurgical Testing & Recovery, Project Infrastructure, Project & Study Execution, 1, 2, 3.1-3.3, 10, 14, 15.1-15.3, 15.5-6, 18, 22.1-3, 22.8, 23.1-2, 24, 25 and 26
Richard F. Reinke, P. Geo. Stantec Inc. Water Supply & Pit Dewatering 15.7-15.8, 22.10, 23.4
Robert J. Bowell PhD, C. Chem, C. Geo, P. Geo SRK Consulting UK Limited Geochemistry 17.2
Steven Guy Bundrock, PE Stantec Inc. Mine Rock Storage Facility 15.4, 22.11, 23.3, 23.5
Satjeet Pandher, PE Stantec Inc. Mining 13, 22.7
Steven Alan Pozder, PE, MBA Samuel Engineering Economic Analysis 19
All All Information relating to areas of responsibility for Sections: 1, 2, 22, 23

 

2.3 PERSONAL INSPECTION OF LOS AZULES PROPERTY

 

The author considers the foregoing personal inspections to constitute a “current personal inspection” in accordance with S-K 1300 for the current level of study.

 

Mr. Allan Schappert (CPG, SME-RM) of Stantec Consulting, QP, visited the Los Azules property during the period from 24 April – 15 May 2022. The purpose of the visit was to observe, review, and comment on all aspects of data collection, recording, and analysis in preparation of the Mineral Resource Estimate. Activities and discussions included the following: visit and inspection of operating drill sites; care, custody, and control procedures of core boxes; core logging facilities at Los Azules camp; core storage and sampling procedures at the Calingasta warehouse; a tour of the independent assay lab in Mendoza; review of historical and current QA/QC protocols with a review of recent results.

 

Mine Technical Services (MTS) conducted two phases of database audits (2021 and 2022) including a site visit by Todd Wakefield and Francisco Ramos between April 18 – 27, 2022. Discussions of their findings and a review of their recommendations were made. Stantec’s geological QP supported McEwen Copper’s decision to undertake an extensive re-assaying program of existing core to augment the database prior to the updated estimate.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 2-29


 

 

A site visit was performed 08 April 2022 to 13 April 2022 with a team physically on the site 09 April 2022 through 12 April 2022 and attended by the following Stantec individuals.

 

· Jason Reynolds – Geotechnical Leader

· Carrie Loar – Geology Senior Reviewer

· Julia Loffler – Lead Geologist

· Andrew Burgin – Geotechnical Designer

 

SRK Geochemists Rob Bowell and Brooke Clarkson visited the Los Azules core warehouse facility in Calingasta, November 7-9, 2022, and were accompanied by Hugo Bracamonte from McEwen Copper. The focus of the visit was to examine the drill core from the intervals selected for geochemical characterization. Field logging included a description of the lithology, alteration, mineralogy, and structure.

 

Bruno Borntraeger, PE of Knight Piesold (KP), QP for the leach pad design visited the site January 29-31, 2023. The visit focused on leach pad site locations and field-testing requirements for the geotechnical design of the leach pad.

 

David Tyler (SME-RM) is the McEwen Copper Project Director for the Los Azules Project and has the responsibility for the study work. Mr. Tyler has visited the Los Azules site several times in 2022 and 2023.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 2-30


 

 

3.0 PROPERTY DESCRIPTION

 

3.1 LOCATION

 

The Los Azules Project is a porphyry copper development project located in the Frontal Andes Cordilleran region of San Juan Province, Argentina along the border with Chile. The project falls within the Calingasta Department of the San Juan Province. The Project is approximately 80 km west-northwest of the small town of Calingasta, in the San Juan Province of Argentina at approximately 31° 06' 25" south latitude and 70° 13' 25" west longitude. Calingasta is located 173 km by road west of the Provincial Capital city of San Juan along Route 12.

 

The terrain elevation at the project site ranges between 3,200 meters above sea level (masl) at the proposed camp location and up to 4,500 masl on the high peaks in proximity to the Project. The Project area is remote, and no infrastructure is present. There are no nearby towns, Indigenous residents, or settlements. Seasonal exploration work typically commences in October or November and terminates in May or early-June. Exploration operations are supported by means of two temporary camps within the Project site area.

 

The mine development is located approximately 6 km east of the border with Chile (Figure 1.3).

 

McEwen Copper controls approximately 32,700 ha of mining rights and 18,000 ha of surface rights around the Los Azules Project. Aerial photography and global positioning were utilized to locate the property in the field; the coordinates of the corners of the property are established in the government documents granting the mining rights.

 

The Los Azules Project is currently accessed by 120 km of unimproved road with eight river crossings and two mountain passes (both above 4,100 m elevation). This access is subject to snow accumulation and is passable only from November through to May. This 2023 update describes in Section 15 “Infrastructure” a potential future northern access route within McEwen Copper owned lands that is less affected by snow. Also described is an airstrip currently permitted for construction.

 

3.2 PROPERTY AND TITLE IN ARGENTINA

 

The laws, procedures, and terminology regarding mineral title in Argentina differ from those in the United States and in Canada. Mineral rights in Argentina are separate from surface ownership and are owned and administered by the provincial governments. The following summarizes some of the relevant provisions of the Argentine Mining Code and Argentinean mining law terminology to aid in understanding the McEwen Mining land holdings in Argentina.

 

The provinces are the owners of the natural resources located within their territories and each province retains the power to administer and regulate mineral rights according to the federal Mining Code and supplemental provincial laws and regulations.

 

Surface rights are separate from mineral rights, and they are treated separately under Argentine law. The Mining Code establishes that mining is in the public interest and therefore surface owners cannot prevent the granting of mining rights and properties or commencement and/or continuity of mining activities on their property, but surface owners have a right to collect an indemnity because of the use of the land by the miner and the damages derived from mining activities. Land over which a mining concession has been granted is legally subject to different types of easements (e.g., right of way, occupation of land, use of water, etc.), provided that an indemnity is paid to the owner of such land.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-31


 

 

Mineral rights are considered forms of real property and can be sold, leased, or assigned to third parties on a commercial basis. “Cateos” (exploration permit) and “Minas” (mining concession) can be forfeited if minimum work requirements are not performed or if annual payments are not made. Generally, notice and an opportunity to remedy defaults are provided to the owner of such rights.

 

Grants of mining rights, including water rights, are subject to the rights of prior users. Further, the mining code contains environmental and safety provisions administered by the provinces. Prior to conducting operations, applicants must submit an environmental impact report (“Informe de Impacto Ambiental” or IIA in Spanish) to the provincial mining authority describing the proposed operation and the methods to be used to prevent undue environmental damage. When the provincial mining authority approves the IIA it issues a permit in the form of an official declaration (“Declaratorio de Impacto Ambiental” or DIA in Spanish). The IIA must be updated every two years, with a report on the results of the protection measures taken. If protection measures are deemed inadequate, additional environmental protection may be required. Mine operators are liable for environmental damage. Violations of environmental standards may cause exploration or mining operations to be shut down but without prejudice to mining title.

 

3.3 OWNERSHIP OF THE LOS AZULES PROJECT

 

McEwen Mining was organized under the laws of the State of Colorado on July 24, 1979, and is listed on the New York Stock Exchange (NYSE) and on the Toronto Stock Exchange (TSX) under the symbol MUX. The Company’s head office is in Toronto, Canada. As of May 2023, the Company owns a 51.9% interest in McEwen Copper which owns a 100% interest in the Los Azules Copper Project in San Juan, Argentina, and the Elder Creek exploration project in Nevada, USA. The relevant ownership structure is shown in Figure 3.1, as provided by McEwen Mining.

 

The Los Azules Project is comprised of properties (the “Properties”) owned by Andes Corporación Minera S.A. (ACSMA), an Argentine subsidiary of McEwen Mining through its ownership in McEwen Copper.

 

ACMSA controls approximately 31,746 ha of mining rights (Minas) around the Los Azules deposit. In addition, ACMSA owns sufficient surface rights for the Project pursuant to an agreement with CCM S.A., whereby ACMSA acquired 18,000 ha in surface rights. In 2018, ACMSA filed a request to group all the Mining Permits together, file #1124.553-A-2018, in such way that, once all surveys are approved, all the Mining Permits be considered as one larger Mining Permit. This will allow investments to be distributed across the larger permit group and eliminate the need to spend on each individual Mina. It is expected that this request by ACMSA could be favorably resolved during 2023. These Properties are the subject of this Technical Report. Specific property details are discussed in Section 3 of this report.

 

FCA Argentina S.A., a subsidiary of Stellantis N.V. (“Stellantis”), invested ARS $30 billion in Argentina to acquire shares of McEwen Copper in a transaction that closed on February 24th, 2023. In connection with the Transaction, McEwen Copper and certain of its affiliates entered into an Investor Rights Agreement with Stellantis (the "Stellantis IRA”) and a Copper Cathodes and Concentrates Purchase Rights Agreement (the “CCCPRA”), which are described below.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-32


 

 

The Stellantis IRA provides for the following principal terms:

 

· Stellantis will have the right to nominate one director to the Board of McEwen Copper,

· Stellantis will have the opportunity to provide local currency funding, in certain circumstances, for advancement of the Los Azules Project,

· Comprehensive scientific, technical and strategic planning information rights,

· Pre-emptive right to maintain their ownership percentage in any follow-on equity offering,

· Agreement of McEwen Mining and Robert R. McEwen to not trigger Drag Along Rights in the event of a bid for McEwen Copper prior to the planned initial public offering (IPO), and

· McEwen Copper commits to achieve net-zero carbon emissions from the Los Azules Project by 2038.

 

The CCCPRA provides an option to Stellantis and its affiliates that, if exercised to its maximum extent, would allow them to purchase a percentage of the copper cathodes or copper concentrates or both produced from the Los Azules Project, in each case equal to their equity ownership percentage in McEwen Copper at the time of exercise.

 

Nuton LLC, a Rio Tinto Venture (“Nuton”), has invested a further USD $25 million to acquire shares of McEwen Copper in a transaction that closed on August 31st, 2022. In connection with the transaction, McEwen Copper entered into a collaboration agreement with Nuton (the "Nuton Collaboration Agreement”), to advance our understanding of the potential application of heap leach technology at Los Azules, including the testing of Nuton™ Technologies for compatibility with Los Azules copper mineralization. Leaching has many potential economic and environmental benefits over a conventional milling scenario, including lower water and energy consumption, no large tailings storage facility or dam, and typically lower capital and operating costs.

 

The principal terms of the Nuton Collaboration Agreement include:

 

· McEwen Copper and Nuton will jointly undertake copper leach testing using Nuton™ technologies with samples from Los Azules. McEwen Copper has agreed to grant exclusivity to Nuton for one year in the area of novel, patented or trade secret leaching technology, while it will continue its independent test work and studies using conventional leach technologies.

· Nuton will have the right to select one nominee who will be appointed as a director or observer to the Board of McEwen Copper. This right will continue for as long as Nuton holds greater than 7.5% of the issued and outstanding shares of McEwen Copper.

· McEwen Copper has agreed to limit related party transactions in certain situations until the earlier of the planned IPO (or alternative liquidity event) or Nuton ceasing to hold 7.5%.

· Customary standstill and lock-up agreement between the Investor and its affiliates and McEwen Copper and its affiliates.

 

Nuton has invested a further USD $30 million to acquire additional shares of McEwen Copper in a transaction that closed on March 15th, 2023.

 

In connection with the second Nuton transaction, McEwen Copper and certain of its affiliates entered into an Amended Collaboration Agreement (the "New Nuton Collaboration Agreement”) and a Copper Cathodes and Concentrates Purchase Rights Agreement (the “CCCPRA”), which are described below.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-33


 

 

 

 

The New Nuton Collaboration Agreement provides for the following additional rights beyond those in the original Nuton™ Collaboration Agreement.

 

· Nuton will have the opportunity to provide local currency funding, in certain circumstances, for advancement of the Los Azules Project,

· Comprehensive scientific, technical, and strategic planning information rights,

· Extension of exclusivity over investigating other novel, trade secret or patented copper heap leach technologies until August 10, 2024,

· Pre-emptive rights to maintain their ownership percentage in any follow-on equity offering,

· Agreement of McEwen Mining and Robert R. McEwen to not trigger Drag Along Rights in the event of a bid for McEwen Copper prior to the planned initial public offering (IPO).

 

The CCCPRA provides an option to Nuton that is equivalent to that of Stellantis described above.

 

After closing the second Nuton Transaction, McEwen Copper has 28,885,000 common shares outstanding on a fully diluted basis, and its shareholders are: McEwen Mining Inc. 51.9%, Stellantis 14.2%, Nuton 14.2%, Robert R. McEwen 13.8%, Victor Smorgon Group 3.5%, and other shareholders 2.4%.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-34


 

 

 

 

Figure 3.1: Los Azules Ownership Structure (McEwen Mining, 2023)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-35


 

 

 

3.3.1 Los Azules Mineral Rights

 

In 1994, Minera Andes S.A. (MASA), an Argentine subsidiary of Minera Andes, was granted the Cateo to explore the Cordon de Los Azules (file # 545.957-D-94). This cateo was divided and converted into two MDs on October 17, 1998, known as Azul 1 and Azul 2. These MDs cover part of the southern portion of the Project. In 2009 MASA transferred these two MDs to Andes Corporación Minera S.A. (ACSMA). The central portion of the Project is covered by MD Mirta and the northern portion by Escorpio II, all owned by ACSMA.

 

The Los Azules Project is comprised of properties (the “Properties”) owned by ACSMA, an Argentine subsidiary of McEwen Mining through its ownership in McEwen Copper. The information in the section relies upon a legal review and opinion report Re: “Incorporation and good standing status of Andes Corporación Minera S.A. (ACMSA) and of its mining rights” dated January 11, 2023, by Abogado Jose Vargas Gei of Vargas & Galindez (V&G), a Mendoza-based legal firm.

 

Based on the V&G review and opinion, the following conclusions were included in their memorandum.

 

a. ACMSA has good and valid, legal, and beneficial title to the mining rights listed on Table 3.1. Mining rights coordinates are listed on APPENDIX X.

b. The mining rights listed on Exhibit A are all in good standing and comply with applicable regulations.

c. The annual canon for each mining right is paid up to the first semester of 2023 (see Table 3.1, for amount of canon paid for each mining right per year).

d. ACMSA has invested in Los Azules over 300 times the annual canon payment, reaching the minimum amount required by Article 217 of the MC, considering Los Azules Project as a whole unit.

e. Los Azules Project is subject to the payment mentioned in sections m) and n) below.

f. No inactivity has occurred on the mining rights listed on Exhibit A and Exhibit B for more than four (4) years.

g. “Labor Legal” [allowed exploration work] has been performed and the “Survey” has been performed on all mining rights. The Mining regulatory authority has observed these surveys and is discussing with the Company ways to improve them.

h. Pursuant to Resolution #3011, dated December 20, 2016, the Departamento de Hidráulica authorized ACMSA to use 316.8 m3 (cubic meters) of water for the benefit of Los Azules Project. This permit is renewable.

i. ACMSA has good and valid legal and beneficial title to the following easements (see Exhibit D):

 

o File #520.0439-M-97 (exploration access road)

o File #0680-F28-M-96 (southern access road)

o File #1124.218-A-18 (northern access road)

o File #1124.660-M-12 (Candadito camp)

 

j. ACMSA has requested the following easements, not yet granted (see Exhibit D):

 

o File #1124.354-A-2018 (power line)

o File #1124.544-A-2022 (surface occupation Illanes Mery property)

o File #1124.231-A-2010 (surface occupation Estomonte property)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-36


 

 

k. The 5th Environmental Impact Report update for exploration filed by ACMSA for Los Azules Project has been approved by Resolution #317-MM-2021, dated June 3, 2021, and Resolution #352-MM-2021, dated June 17, 2021, both by the Ministerio de Minería of the province of San Juan.

l. Glacial and periglacial studies have been carried out by the consulting firm Mountain Pass Consulting and have been incorporated into the Environmental Impact Report referred to above.

m. Pursuant to the Los Azules Option Agreement, dated November 2, 2007, entered into between MIM Argentina Exploraciones S.A., Xstrata Queensland Limited, Minera Andes S.A. and Minera Andes Inc. (the latter later acquired by US Gold Corporation and the business combination later renamed McEwen Mining Inc.), once a Feasibility Assessment is completed on “Los Azules” project, including properties named Mercedes and Mirta, a payment of USD $500,000 is due to Ms. Dina Myriam Elizondo de Bosque and Mr. Hugo Arturo Bosque.

n. Pursuant to a Transfer Agreement, dated October 16, 2014, between TNR Gold Corp., Compañía Minera Solitario Argentina S.A., Los Azules Mining Inc., ACMSA and McEwen Mining Inc., ACMSA agreed to pay Compañía Minera Solitario Argentina S.A. a 0.4% net smelter return royalty in respect of Los Azules Project.

o. As of the date of this opinion, there are no material claims against ACM.

 

The challenge by ACMSA for the peripheral properties under threat of forfeiture, Gina, Sofia, Torora II, and Marcela, was resolved in the company’s favor and the forfeited rights were returned by the Mining Council on December 29, 2022.

 

As of January 17, 2023, the powerline easement was granted by the provincial government.

 

A list of those land holdings is detailed in Table 3.1 and are also shown on Figure 3.2. The size of the property covered by those tenements, once actually granted, however, may differ from those set out below.

 

Table 3.1: Andes Corporación Minera S.A. - Mining Right Descriptions
Exhibit A Properties

Mining

Right Name

File Number

Legal

Status

Annual Mining

Canon ($AR)

Legal Work Surface (ha) Comments Field Work
Agostina 1124.108-A-10 Registered $ 228,000.00 11/15/2010 1,184.00 In approval process
Azul 2 520.0280-M-98 Registered $ 247,000.00 9/8/1999 1,299.90 In approval process
Azul 3 1124.121-A-06 Registered $ 38,000.00 3/15/2013 166.76 In approval process
Azul 4 1124.473-M-08 Registered $ 19,000.00 1/22/2014 903.06 In approval process
Azul 5 1124.119-A-09 Registered $ 570,000.00 11/15/2010 3,001.32 In approval process
Azul Este 1124.186-A-07 Registered $ 456,000.00 5/27/2008 2,372.48 In approval process
Azul Norte 1124.668-M-07 Registered $ 38,000.00 11/15/2010 131.94 In approval process
Cecilia 1124.035-A-12 Registered $ 342,000.00 11/8/2013 1,702.26 In approval process
Escorpio I 0153-C-96 Registered $ 38,000.00 6/19/2008 168.81 In approval process
Escorpio III 0155-C-96 Registered $ 38,000.00 11/1/2013 199.45 In approval process
Mercedes 0644-M-96 Registered $ 171,000.00 6/4/1999 836.06 In approval process

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-37


 

 

Table 3.1: Andes Corporación Minera S.A. - Mining Right Descriptions
Exhibit A Properties
Mining
Right Name
File Number Legal
Status
Annual Mining
Canon ($AR)
Legal Work Surface (ha) Comments Field Work
Rosario 1124.169-A-10 Registered $ 342,000.00 11/15/2010 1,768.44 In approval process
Totora 414.1324-C-05 Registered $ 114,000.00 9/14/2010 504.86 In approval process
Gina 1124.168-A-10 Registered $ 646,000.00 11/15/2010 1,762.99 In approval process
Sofia 1124.167-A-10 Registered $ 646,000.00 2/17/2011 3,324.97 In approval process
Totora  II 520.496-C-99 Registered $ 304,000.00 9/26/2005 1,561.12 In approval process
Marcela 1124.495-A-09 Registered $ 570,000.00 8/13/2010 2,952.77 In approval process
Exhibit B Properties
Azul 1 520.0279-M-98 Registered $ 399,000.00 11/1/1999 2,098.20 Process completed. Pending formal resolution
Escorpio II 0154-C-96 Registered $ 380,000.00 5/5/2008 1,991.00 Process completed. Pending formal resolution
Escorpio IV* 425.213-C-03 Registered $ 665,000.00 12/13/2005 4,411.71 In approval process
Mirta 1124.0141-M-09 Registered $ 76,000.00 10/20/2010 354.40 Process completed. Pending formal resolution
    Total Canon $ 6,327,000.00 Total Hectares 32,696.50  
*The reported hectares will be reduced to 3500 with the approval of the measurement, due to legal limitations.

 

*NOTE: Escorpio IV was originally requested, by the previous owner, as a 4,411.71 hectares mining permit. However, mining law sets a limit to the size of the mining permits held by companies of 3,500 hectares. Consequently, Escorpio IV, when acquired by ACMSA, was 911.71 hectares above the legal limit. This led ACMSA to release the central area of Escorpio IV, as suggested by its geologists, as it being an area that does not affect ACMSA plans for Los Azules Project. The mineral claim locations are shown Figure 3.2.

 

By law, the released area is granted to Instituto de Exploraciones y Explotaciones Mineras (IPEEM, a provincial mining company), that, following certain procedures, can grant this area to private companies to be explored and exploited.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-38


 

 

 

 

Figure 3.2: Map of Mineral Claims (Minas), Easements (Servidumbres) and Surface (Superficie) Ownership (Vargas & Galindez/McEwen 2022)

 

As for the mining right at the project center, labeled Soberania (File # 259,299-C-84), ACMSA and three other persons have claimed the right to this mine simultaneously. To date, the award of the mining right has not been resolved, but it is expected that to be resolved in favor of ACMSA, since the request and technical arguments of ACMSA are more relevant than those of the third parties.

 

The 21 mining rights have been grouped into a Mining Group, which is in process under file No. 1124.553-A-2018. According to Argentine laws, it is necessary to have approved measurements of each mining right to constitute a Mining Group, so these measurements are in process and this approval is expected during the year 2023.

 

An exploitation plan was filed in January 2023 and subsequently an Environmental Impact Statement for the exploitation was filed in April 2023 with the government of San Juan. This plan and EIS were in support of the maintenance of the ACMSA mining rights. The exploitation plan committed ACMSA to begin the development of the mine within 5 years, or before January 2028.

 

It should be noted that no facilities are foreseen in either the Soberania or the released area of the Escorpio IV mining rights. Figure 1.4 shows the layout of site facilities relative to the surface and mining rights.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-39


 

 

3.3.2 Los Azules Surface Rights

 

In January 2010, Andes Corp. purchased 18,000 ha of surface rights in the Los Azules area. The purchase of this property, located near the Argentina/Chile border region, was subject to government approval. The approval was granted on August 31, 2010, by Resolution #907 of the Ministerio del Interior. Figure 3.3 shows the purchased surface rights. The surface rights currently held by ACMSA cover the area currently being explored by McEwen Copper. The area represented by the surface rights are also considered to be more than adequate for potential development of the mine, associated processing facilities and infrastructure considered in this technical report.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-40


 

 

 

 

Figure 3.3: ACMSA Owned Propiedad Minera (Mining Rights) and Campo Superficiario (Surface Rights) (McEwen, 2022)

 

The green area in Figure 3.3 indicates the limits of McEwen Mining surface rights (land holdings) relative to the mining rights. The western boundary of the property is the border with Chile. Below, Figure 3.4 shows the surface right owners within and adjacent to the Los Azules Project, with the land held by Illanes Mery colored in orange, Campo Cortez Monroy to the south in yellow, Cortez Angel to the north in green, and the Estomonte property to the east in peach color.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-41


 

 

 

 

Figure 3.4: Map of mineral concessions and surface rights (campos) within or adjacent to project area (Vargas & Galindez/McEwen, 2022)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-42


 

 

None of the mineral concessions that are not owned by McEwen but that fall within the McEwen owned surface rights will have any impact upon the development of the Los Azules Project. All Los Azules facilities are located on lands where McEwen has both the surface and mining rights.

 

3.4 ROYALTIES AND RETENTIONS

 

There are no outstanding royalties, payments, or other agreements or encumbrances to which the property is subject to other than a one-time USD $500,000 payment to be made to Hugo Bosque upon delivery of a feasibility study.

 

San Juan Province charges a 3% royalty based on the “mine head value”. The 3% is charged on the sale price less some costs (excluding depreciation of fixed assets and extraction costs). In other words, deductible expenses include: i) transport and freight costs; ii) crusher, milling and process (beneficiation) costs; iii) commercialization cost; iv) administrative cost (not related extraction cost) and v) smelting and refining costs. However, since July 2011, the Province of San Juan, through an agreement with the mining companies in operation, modified the calculation of the "mine head value" by a taxable base on gross sales, without any deductions. This change in the methodology has not been reflected in the legislation, and is implemented through agreements according to a series of conditions (e.g., metal prices, tax burden, etc.)

 

In addition, the Province of San Juan has an unlegislated practice of negotiating a voluntary contribution to a trust (“fideicomiso” in Spanish), usually 1.2% or 1.5% and on the same calculation basis as mining royalties (on gross sales, without deductions). These contributions are intended to finance infrastructure projects in the province, especially in the local area impacted by the mining operation.

 

TNR Gold Corp has a 0.4% NSR across the project, and McEwen has a 1.25% NSR.

 

3.5 BACK-IN RIGHTS

 

There are no back-in rights.

 

3.6 ENVIRONMENTAL LIABILITIES

 

At the present time, there are no known environmental liabilities at the Project site, since it is an exploration project. Reclamation activities are comprised of re-grading the drill pad sites, access roads at site and some portions of the main access road to the Project site.

 

There are two principal activities that have environmental impacts in the Project area. One is the overgrazing of pasture lands and the second is access roads and drill platforms on the property.

 

Seasonal grazing by “veranadas” from Chile takes place on sparse foraging resources and wetlands in the Project area. The “veranadas” with large animal herds (primarily goats) have affected:

 

· Vegetation coverage on the grazing land.

· Erosion of the borders of streams.

· The surface drainage capacity due to compaction.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-43


 

 

There are numerous previously existing excavation areas for exploration roads in the Project and surrounding areas, including drilling platforms.

 

3.7 PERMITTING REQUIREMENTS

 

Argentine laws and regulations differentiate between prospecting, exploration, and exploitation activities. It is understood that exploration activities include mapping, sampling (including bulk samples), geophysics, trenching and drilling, whereas prospecting activities include only mapping and sampling.

 

There are different sectorial permits that are required to conduct mining activities, but the most relevant ones are the ones associated with environmental permits. The provisions related to environmental protection applicable to mining activity were established in 1995 by the General Environmental Law and have been incorporated in Title Thirteen of the Mining Code.

 

The federal government is empowered to issue Minimum Environmental Protection Standard Laws (MEPSL), applicable in the whole country by the respective local authorities. The provinces are allowed to supplement and regulate the MEPSL with more stringent local or provincial environmental regulations.

 

3.7.1 Exploration and Prospecting Requirements

 

The main permit for the exploration phase at Los Azules is the Environmental Impact Declaration (Declaracion de Impacto Ambiental or DIA in Spanish), which must be updated at least every two years with the provincial mining authority. An EIA must be presented for each phase of the project development: prospecting, exploration, and exploitation (including industrialization, storage, transportation, and marketing of minerals). The last DIA renewal was received on June 2, 2021, and the resolution was issued on June 17, 2021.

 

Ancillary permits for water usage (domestic, drilling and dust mitigation), archeological research and investigation, hazardous waste, sewage, and domestic waste facilities are renewed on an annual basis before the commencement of the exploration season. The permit renewals are expected to be approved on time as per prior exploration seasons. All necessary permits have been obtained for the work currently being carried out on the Project.

 

3.8 PERMITTING REGULATIONS

 

There are five main legal requirements that impact the Project during the different stages of development: environmental regulation, mining regulation, hazardous waste regulation, health and safety regulation and the Mining Investment Law.

 

3.8.1 Environmental Regulation

 

Environmental regulations applicable to mining have four sources:

 

· Environmental specific regulations applicable to mining arising from the Mining Code,

· Environmental laws issued by Federal Congress as MEPSL applicable to all activities including mining,

· Local environmental regulations issued by the provinces the MEPSL and applicable to all activities including mining,

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-44


 

 

· Additional local/provincial environmental legislation if this does not contradict or is less stringent than a MEPSL.

 

Lack of compliance or other infringement of the environmental obligation may result in penalties ranging from fines to suspension of works or closure of the mine, but without effect upon title or ownership of the mining concession.

 

3.8.2 Mine Regulation

 

The acquisition, exploitation and use of minerals are regulated by the Mining Code (National Law 1919) and Provincial Law 688-M. In addition, the province of San Juan has adopted National Law 24585, environmental protection for mining activities.

 

3.8.3 Hazardous Waste Regulation

 

Other regulations affecting the Project are related to Hazardous Waste regulations set forth in National Law 24051, adopted by the province of San Juan. This law regulates the generation, handling, transportation, treatment, and disposal of hazardous waste materials.

 

3.8.4 Health and Safety Regulation

 

Health and safety regulations require that a mining company must hire an Occupational Hazard Insurer (ART, as per the acronym in Spanish) to identify and evaluate occupational hazards and to design preventive and emergency programs. For the mining sector, companies must give priority to riskier occupational activities and employee training.

 

3.8.5 Mining Investment Law

 

Mining Investment Law 240196 includes article 23, which relates to the preservation of the environment. To prevent and correct any impacts to the environment due to mining activities, companies may establish a special accounting provision for that purpose. The annual amount shall be left to the criterion of the company but shall be considered deductible for income tax purposes up to a sum equivalent to 5% of the operational costs of material extraction.

 

3.8.6 Archaeological Sites

 

Archeological sites are managed by the Ministry of Culture of the province of San Juan. Sites can be removed by applying to the Ministry for a permit that describes the tasks to be carried out, prepared by qualified professionals. A site plan of the proposed work area should also be submitted with the permit application. A permit is expected to take two months to obtain, and the work plan should be submitted one year in advance.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-45


 

 

3.9 GLACIER PROTECTION LEGISLATION

 

In 2010, Argentina passed Federal Legislation to protect its water resources contained in glaciers prohibiting activities that could affect these resources.

 

· Federal legislation mandates cataloguing all glaciers in the territory and their status of conservation or impact.

· The legislation created a conflict regarding federal versus provincial (state) ownership of the natural resources, which sits now in front of the Supreme Court.

 

Following suit in July 2010, the province of San Juan enacted Provincial Law 8144, “Glacier Protection Law”, in a compromise with Federal Law, which, among other things, restricts disturbance of glaciers by mining activities. In addition, the Federal Congress issued a MESPL on the protection of glaciers and periglacial environment (Law 26639), which is separate from the provincial law.

 

Since 2011, several independent studies have been conducted by the Company.

 

· No uncovered, or “white glaciers” or ice glaciers, have been identified on Los Azules property; however, several small cryogenic geoforms identified as “rock glaciers” have been mapped onsite.

· The company believes it is in full compliance with the law, not having disturbed any glaciers that could be deemed a water resource.

· The provincial inventory has been completed with no rock glaciers having been found to be affected by exploration activities at Los Azules.

· None of these rock glaciers will be impacted by the company’s future exploration activities or the development of a mining project.

· The water storage and watershed contribution from any rock glaciers mapped will be evaluated as part of the Environmental Baseline Studies required for permitting.

 

The Los Azules exploration area was audited by a multi-agency environmental audit team in March 2013. There were no adverse findings and the audit results indicated that McEwen Mining is in full compliance in all areas protected by the provincial law.

 

In 2016, the Provincial Government began to catalogue the glaciers present in the provincial territory to determine if any impacts have taken place or if any glaciers could impede mineral development in the province.

 

3.10 ENVIRONMENTAL BASELINE STUDIES

 

Between 2007 – 2012 Ausenco Vector has monitored and collected environmental baseline data on surface and groundwater volumes and quality, soils, flora and fauna, archeology, and weather. Several other consultants have been involved for all environmental aspects. Ausenco Vector has also studied the boggy wetlands, locally referred to as “vegas”.

 

Ausenco Vector implemented a plan to relocate or compensate the vegas where they may be impacted by the project. The plan did not produce satisfactory results. Andes Corporación Minera S.A. requested to the provincial environmental authority to propose an alternative compensation criterion, however, there has not been any response from the authority to date.

 

Dr. Andres Meglioli, of Mountain Pass LLC, has been monitoring cryogenic geoforms in the project area since 2011.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-46


 

 

The environmental baseline data on surface and groundwater volumes and quality as well as the flora and fauna data collection and additional studies on the vegas (including a compensation proposal) have been conducted since 2013 by the Instituto de Investigaciones Hidraulicas, a research center of the National University of San Juan, through their senior biologists Juan C. Acosta and Hector J. Villavicencio. These are ongoing studies contracted by McEwen Copper. After each drilling season, a report is prepared by the consultants and issued to McEwen Copper that summarizes the work completed through the season.

 

In late 2017 and throughout 2018, McEwen Copper, in conjunction with consultants and specialists, performed full-year baseline studies for fauna, flora, and hydrology that will require extended site access through all seasons and support using mules and helicopters. Geotechnical studies, such as water permeability tests, may also be performed to enhance the existing data set.

 

In 2022, additional environmental baseline work was undertaken with the objective of completing an IIA (Informe Impacto Ambiental) equivalent to the English EIA for exploitation of the mine. All of this and prior baseline data was included in the IIA documentation that McEwen Copper submitted to the authorities in April of 2023.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 3-47


 

 

4.0 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

 

4.1 ACCESSIBILITY

 

Access to the site is through provincial routes to mining access easements granted under Argentine law. The province of San Juan is bisected by RN 40, which extends the length of Argentina.

 

The main access to the Los Azules Project from Villa Calingasta (Calingasta Department – Province of San Juan), is through Provincial Route No. 437 from the intersection with Provincial Route No. 406 to La Alumbrera, an approximate distance of 25 km. From there, the mining road begins. This is the Exploration Road, which includes the Candadito support camp that is covered by an easement granted under file No. 1124.660-A-2012. The route has a length of 87 km and is covered by a road easement recorded in administrative file No. 520-0439-M-97 on behalf of ACMSA.

 

4.2 SURFACE RIGHTS

 

According to Argentine law, mineral rights supersede the overlying surface rights, and the holder of the latter is legally unable to impede access to the exploration or extraction of underlying mineralization. Fair compensation is provided to the surface rights holder for access and usage of the land in conjunction with exploration activities and mining operations. In January 2010, “Minera Andes”, a company 100% owned by McEwen Mining Inc., purchased 18,000 ha of surface rights covering the Los Azules Deposit and the associated surface facilities, as they are currently envisioned. The extent of surface rights and the proposed surface facilities are illustrated in the Los Azules General Arrangement in Figure 1.4.

 

4.3 CLIMATE AND LENGTH OF OPERATING SEASON

 

Typically, the field season at Los Azules starts in December and runs through to the end of May due to limited access. However, last year, access to the site was maintained through mid-June, and depending upon the winter snowpack conditions, it is possible in some years to access the site as early as October as was the case in the last two drill seasons.

 

A weather station was installed near the camp site in mid-2010 to obtain local climatic information. The station is powered by a solar panel and collects meteorological parameters at 30-minute intervals. The station was manufactured by Coastal Environmental and is built around the ZENO® 3200 datalogger. Data communication is via an Iridium satellite modem. Data is downloaded using a companion base station located in the United States. The weather station uses a stand-alone tower with sensors to obtain the following parameters:

 

· Wind direction (degrees)

· Wind speed (m/s)

· Wind gust (m/s)

· Standard deviation of wind direction (degrees)

· Air temperature (°C)

· Relative humidity (%)

· Barometric pressure (mPa)

· SW solar radiation (W/m2)

· Rain intensity (mm/min)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 4-48


 

 

· Accumulative precipitation (mm) in precipitation bucket.

· Contents of precipitation bucket (mm3)

· Snow depth (mm) (installed Q2 2013)

 

Two new weather stations were purchased and installed this season to provide better coverage over the site.

 

Considering the types of recorded parameters, the Los Azules meteorological station meets the World Meteorological Organization (WMO) standards for a Principal Climatological Station.

 

Figure 4.1, Figure 4.2 and Figure 4.3, which were obtained from the site meteorological station, present monthly weather data for temperature, total precipitation, and wind speed. Snowfall accumulations are recorded by the station as snow-water equivalent. Snowfall in the Project area is light, although heavy winter accumulations are common on the two high passes on the access road.

 

 

 

Figure 4.1: Monthly Temperature Data Apr-17-Jun-18, Nov-19 (McEwen 2022)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 4-49


 

 

 

 

Figure 4.2: Monthly Total Precipitation Data – no data recorded Apr-17-Jun-18, Nov-19 (McEwen 2022)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 4-50


 

 

 

 

Figure 4.3: Monthly Wind Speed Data – no data recorded Apr-17-Jun-18, Nov-19 (McEwen 2022)

 

4.4 LOCAL RESOURCES AND INFRASTRUCTURE

 

The Project area is remote, and no infrastructure is present in the Project area. There are no nearby towns and/or settlements. Exploration operations are carried out by means of two-man camps within the Project development area.

 

4.4.1 Available Personnel

 

Historically, Villa Calingasta was a mining town whose economy was supported by the exploitation of alum deposits, which is used in water purification and gold mining at the Casposo mine. The United Nations Development Program (UNDP) and other national and international agencies have established programs to help remediate certain environmental liabilities associated with the alum mining activity.

 

The current principal economic activity of the area is agriculture with fruit trees (apple and walnut) as the principal activity, in addition to employment in the public sector. Lesser activities include the following:

 

· Timber and vegetables.

· Wood manufacturing activities.

· Cider manufacturing.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 4-51


 

 

· Tourism (hotels, restaurants).

· Commercial activities (shops).

· Public service (health, safety, education).

 

According to the Argentine National Census Bureau (INDEC) 2010 census, the population of the Calingasta Department (subdepartment) was 8,453 people. In 2015, the population was estimated to be 9,151 and was projected to be 9,641 by 2022. The 2022 census was not available at the time of writing this report.

 

4.4.2 Power

 

The 2022 PEA considers the cost of connection at the existing Calingasta substation and routing a 220 kV powerline parallel to the Exploration Road. A study by Energía Provincial Sociedad del Estado (Provincial Energy Society of the State, EPSE), a state-owned company, showed that the province was well suited to support the development of projects providing renewable energy to the province and projects.

 

For the initial phase of the project, an indicative price was received by YPF Luz that could provide 100% renewable power to the project for a cost of $67 per MWh for a 5-year contract.

 

4.4.3 Water

 

Surface water is available on the property in adequate amounts for McEwen Mining’s exploration activities. Preliminary hydrological evaluations conducted by Ausenco Vector have indicated that there are sufficient sources of water to operate the Los Azules mining and processing facilities and to provide the necessary fresh water needed to house employees at the mine site.

 

4.5 TOPOGRAPHY, ELEVATION AND VEGETATION

 

The Project is in a broad valley, formed by faulting and glaciation, and is bounded by steep ridges to the east and west. The deposit is centered on La Ballena Ridge (English translation: the whale), a low NNW-SSE trending ridge. The Project area is rugged and ranges in elevation from 3,500 to nearly 4,500 masl. Vegetation is sparse and is absent at higher elevations.

 

Long, narrow vegetated areas (“vegas” in Spanish) occupy the valley floors on either side of La Ballena. The vegas areas are fed by ephemeral spring-water and snowmelt, but also reflect the groundwater regime as well, with standing water levels at approximately 3,600 m in elevation. Springs are noted at approximately 3,790 m in elevation upstream of the vegas along the west side of La Ballena Ridge. Groundwater-fed springs and marshes are also noted around the range to the west of La Ballena between 3,800 and 3,900 m in elevation and along the eastern flank of the Cordillera de la Totora. The vegas areas feed the westerly flowing Rio La Embarrada, which joins the Frío River to the west before turning south into the Rio de las Salinas, a main tributary to the San Juan River.

 

Deposits of glacial debris (morainal materials) and scree account for much of the surface area covering the Los Azules Deposit and adjacent mountainsides. In the area of the deposit, these materials locally exceed 60 m in thickness, but on La Ballena Ridge, the cover is less, starting at 10 m thickness.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 4-52


 

 

4.6 AVAILABILITY OF AREA FOR MINE AND PROCESSING FACILITIES

 

The area around Los Azules provides limited options for siting of the Heap Leach Facility (HLF), Filtered Tailings Storage Facility (FTSF), Mine Rock Storage Facility (MRSF), low-grade process stockpile, the processing facilities and other infrastructure needed. All facilities and permanent infrastructure considered in this PEA are located within areas where ACMSA has both mining and surface rights, or a current easement at this time.

 

The exact location of the project development surface facilities is yet to be finalized and requires hydrogeologic and geotechnical site investigations to support detailed design work to be performed.

 

The proposed Site General Arrangement of the various project facilities is presented in Figure 1.4. This is further described in Sections 13, 14, and 15.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 4-53


 

 

5.0 HISTORY

 

There are no formal records of exploration in the Project area prior to 1980. The only important active project in the area prior to 1980 was the El Pachón Porphyry Copper Project, now owned by Glencore plc (Glencore), which is located approximately 90 km south of Los Azules. Evidence of prospecting (small trenches or pits) exists on some of the concessions.

 

5.1 PROPERTY HISTORY

 

In 1994, Minera Andes, through its subsidiary Minera Andes S.A. (MASA), acquired lands in the southern portion of the Los Azules area. Battle Mountain Gold Company (BMG) acquired lands immediately to the north through an option from Solitario Argentina S.A. (SASA). For the next couple of years, both companies independently explored for gold on their respective land holdings.

 

In 1998, a new access road was constructed by BMG while it conducted airborne geophysical surveys, mapping, trenching, and drilling several reverse circulation (RC) holes. A large hydrothermal alteration zone associated with dacite porphyry intrusions and stockwork structural zones was recognized in the Project area and Minera Andes signed a Letter of Intent with BMG to form a joint venture to explore the combined land package.

 

In 1999, Minera Andes and BMG signed a definitive joint venture agreement. BMG subsequently drilled additional RC holes and porphyry copper mineralization was intersected close to the property boundary; however, no drilling was done on the Minera Andes properties.

 

In 2000, BMG merged with Newmont Mining Corporation (NMC). No further work was done by BMG/NMC, and the joint venture was allowed to dissolve without BMG earning any interest in the Minera Andes or Solitario lands. At that time, capitalizing on a surveying error, Mr. Hugo Bosque, an attorney from San Juan, acquired a small strip of land between the Minera Andes and Solitario lands.

 

In 2003, MIM Argentina S.A. (MIM) optioned the Bosque and Solitario lands and began exploration work. Independently, Minera Andes began exploration on its own lands at Los Azules.

 

In 2005, a Letter of Intent was drafted between Minera Andes and Xstrata Copper (successor to MIM) for earn-in rights on the combined land package. More exploration occurred over the next couple of years.

 

International Copper Mining, Inc was incorporated in British Columbia, Canada on March 2, 2006, to hold ownership of exploration properties including the Los Azules property.

 

On November 2, 2007, Minera Andes Inc. entered into an Option Agreement with Xstrata whereby the exclusive right was granted to Minera Andes to explore and evaluate the area called “Los Azules” which included several properties owned by Xstrata as defined in the Option Agreement.

 

On May 15, 2009, the parties to the Option Agreement, together with Andes Corp. and Los Azules Mining, Inc. (LAMI), each wholly owned subsidiaries of Minera Andes, signed an Assignment and Amending Agreement whereby Minera Andes properties “Azul 1” and “Azul 2” were transferred to Andes Corp. together with the right to acquire from Xstrata 100% interest in and to the Los Azules properties (as defined in the Option Agreement). In addition, Minera Andes S.A. assigned and transferred to LAMI all of MASA’s right, title, benefit, and interest in, to and under the Option Agreement (as defined in the Assignment and Amending Agreement).

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 5-54


 

 

On May 29, 2009, Los Azules Mining Inc., exercised the option, by delivery of an Earn-in Notice (pursuant to the Option Agreement as amended by the Assignment and Amending Agreement) to acquire 100% interest in Los Azules properties (as defined in the Option Agreement). Therefore, Xstrata subsequently transferred to Andes Corp. all its properties located in the Los Azules area.

 

On September 30, 2009, Xstrata elected not to exercise its option to acquire a 51% interest in the Project and has no remaining interests in Los Azules.

 

In January 2012, Minera Andes Inc., was acquired by US Gold Corporation, which was subsequently renamed McEwen Mining.

 

Certain portions of the northern part of the Project that were formerly held by Xstrata and transferred to Minera Andes following the termination of the Option Agreement were subject to an underlying option agreement between Xstrata and a subsidiary of TNR Gold Corp. This agreement was the subject of litigation in the Supreme Court of British Columbia, Canada.

 

The final Transfer Agreement between TNR Gold Corp (along with Compañia Minera Solitario Argentina S.A.), and McEwen Mining (including Los Azules Mining Inc. and Andes Corporacion Minera S.A.) was executed on October 16, 2014, superseding the prior settlement agreement and transferred all rights on the Solitario Properties from TNR to McEwen Mining in exchange for an NSR royalty of 0.4% and TNR relinquishing the back-in right. The NSR terms are subject to a Net Smelter Returns Royalty Agreement executed on October 29, 2014, between Compañia Minera Solitario Argentina S.A. and Andes Corporacion Minera S.A.

 

International Copper was continued from the province of British Columbia to the province of Alberta on December 31, 2012, as International Copper ULC. The Corporation was converted to a limited liability corporation and changed its name to McEwen Copper Inc. by way of articles of amendment dated August 20, 2021. At the creation of McEwen Copper Inc., the company held a 100% interest in the Los Azules Copper Project. McEwen Mining Inc. also transferred a 100% interest in the Elder Creek Exploration Project to McEwen Copper to create a copper investment vehicle.

 

In 2018, ACMSA filed a request to group all the Mining Permits together, file #1124.553-A-2018, in such a way that, once all surveys are approved, all the Mining Permits be considered as one larger Mining Permit. If successful, this would allow investments to be distributed across the larger permit group and eliminate the need to spend on each individual Mina.

 

In July 2021, a private placement financing was initiated for McEwen Copper seeking to raise USD $80 million at a price of USD $10.00 per common share. This financing, subsequently closed in full, in three tranches on August 23rd, 2021, June 21st, 2022, and August 31st, 2022, respectively. On August 23rd, 2021, a company controlled by Robert R. McEwen (Chairman and Chief Executive Officer of McEwen Mining) purchased 4,000,000 shares for USD $40,000,000. On June 21st, 2022, the Victor Smorgon Group purchased 1,000,000 shares for $10,000,000 and other investors purchased 500,000 shares for an additional $5,000,000. On August 30th, 2022, Nuton LLC (a Rio Tinto Venture) purchased 2,500,000 shares for USD $25,000,000 and other investors purchased 185,000 shares for an additional USD $1,850,000. In total, 8,185,000 shares were sold in the private placement for gross proceeds to McEwen Copper of USD $81,850,000.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 5-55


 

 

During 2022, a 1.25% net smelter return (NSR) royalty was created encumbering the Los Azules Project, which is held by McEwen Mining Inc.

 

As of December 31, 2022, McEwen Copper had 25,685,000 common shares issued and outstanding on a fully diluted basis, of which 17,500,000 common shares were owned (68.1%) by its parent company McEwen Mining Inc., and 8,185,000 common shares were owned by third parties and some affiliates.

 

The challenge by ACMSA for the peripheral properties under threat of forfeiture, Gina, Sofia, Torora II, and Marcela, was resolved in the company’s favor and the forfeited rights were returned by the Mining Council on December 29, 2022.

 

FCA Argentina S.A., a subsidiary of Stellantis N.V. (“Stellantis”), invested ARS $30 billion in Argentina to acquire shares of McEwen Copper in a two-part transaction that closed on February 24th, 2023.

 

Nuton invested $55 million to acquire shares of McEwen Copper in two transactions which closed on August 31, 2022, and March 15th, 2023.

 

Both the Stellantis and Nuton investments included investor rights and product purchase rights, discussed in detail in Section 1.1.

 

As of 2023, ACSMA/McEwen Copper continues to hold 100% of the Los Azules development, associated land holdings and mineral concessions and easements, while continuing to perform seasonal infill drilling and studies with a view to eventual project development.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 5-56


 

 

6.0 GEOLOGICAL SETTING, MINERALIZATION, AND DEPOSIT

 

This section relies heavily on geological studies conducted by Richard Sillitoe (2014) and Vázquez (2015) as well as other references cited in the section. A description of the techniques used in the geological modelling used as a base for the mineral resource estimate is provided later in Section 11.3.

 

6.1 REGIONAL GEOLOGY

 

Los Azules is a porphyry copper deposit located in western San Juan Province in west-central Argentina. This region is characterized by a series of north-south elongated mountain ranges that rise in altitude from east to west to form the rugged Andean Cordillera along the border between Argentina and Chile. Los Azules lies within the highest altitude Cordillera Principal at an elevation of about 3,700 masl (Figure 6.1).

 

The Cordillera Principal is composed of strongly folded, faulted, and elevated Paleozoic-Mesozoic sedimentary and volcanic lithologies (Gondwanide orogeny) overlain by extensive Upper Miocene ignimbrites (Andean orogeny) as shown in Figure 6.2. Eocene to early Miocene volcaniclastic strata in the region accumulated in an extensional basin followed by plutonic intrusion and contractional deformation from 19 Mya to 16 Mya. These units were overlain and intruded by 16 Mya to 7 Mya volcanic flows and pyroclastic units with comagmatic 12 Mya to 8 Mya plutons and porphyry systems. This was followed by a compressional event at 8 Mya to 5 Mya with important crustal shortening, thickening, and regional uplift (Sillitoe and Perello, 2005). Figure 6.2 also shows the relative locations of other major mining projects in the area.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-57


 

 

 

 

Figure 6.1: Physiographic features of San Juan Province, Argentina (Rojas 2010)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-58


 

 

 

Figure 6.2: Regional geology of the Andean Cordillera of Argentina and Chile (Rojas 2010)

  

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-59


 

  

 

6.2 PROPERTY GEOLOGY

 

Los Azules has been geologically mapped on at least four separate occasions (Rojas, 2007; Zurcher, 2009; Almandoz, 2010; Pratt, 2010). The entire area comprising the Los Azules Deposit is covered by thick scree or valley fill, so none of the rocks or structures are exposed in outcrop, although some near-surface exposures have been exposed in shallow trenching at the crest of the La Ballena Ridge. Consequently, the interpretation of the structures and intrusive bodies is based almost entirely upon drill hole data.

 

In many respects, the Los Azules Deposit is a classic Andean-style porphyry copper deposit. In the bedrock below the surface cover, a barren leached zone overlies a zone of secondary supergene enrichment of variable copper grades and thickness, and primary hypogene mineralization extends to at least 1,000 m below the present surface. The Los Azules hydrothermal alteration system is at least 5 km long and 4 km wide and is elongated in an NNW direction along a major structural corridor. The system disappears below volcanic cover to the north, so the overall extent is unknown. The altered zone surrounds the Los Azules Deposit, which is approximately 4 km long by 2.5 km wide. The limits of the mineralization along strike and at depth have not been entirely constrained by drilling. In fact, many of the holes in the core resource area have been terminated in mineralization that exceeds the resource cut-off grade.

 

Hypogene minerals include chalcopyrite, lesser bornite, chalcocite-digenite, idaite and trace molybdenite, magnetite and lesser hematite, usually deposited on igneous mafic minerals. Chalcopyrite is the most important hypogene copper mineral in the upper levels of the deposit, and hypogene bornite appears at deeper levels together with chalcopyrite. Copper sulfides rarely exceed 2% to 3% of rock volume. Intervals of 0.1% to 0.35% copper are common in hypogene mineralization. Silver (approximately 1 gram/tonne), anomalous gold (up to approximately 150 parts per billion) and molybdenum (up to approximately 600 parts per million) are reported in some intersections.

 

Circulation of meteoric ground water leached primary sulfides (mainly pyrite and chalcopyrite) from the host rocks over the past several million years, and the leached copper was redeposited below the water table in a sub-horizontal zone, or blanket, of supergene enrichment as secondary chalcocite and covellite. The intensity of secondary enrichment diminishes with depth, except along major structures where it may extend to great depth.

 

Starting at the boundary between the barren leached zone and the supergene mineralization, secondary enrichment mineralization gradually transitions to predominately hypogene mineralization at depth.

 

Sillitoe (2014) examined about 9,000 m (approximately 25% at the time) of the available drill core and proposed a revised geologic interpretation for Los Azules, which is shown in Figure 6.3.

 

Vázquez (2015) subsequently relogged 44,000 m from 98 drill holes representing essentially all the drill core available at that time. Vázquez confirmed Sillitoe’s interpretation, and he also refined the temporal sequence and spatial distribution of distinct phases of alteration and mineralization.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-60


  

  

 

 

Figure 6.3: Model for Los Azules (pink: potassic alteration, green: chloritic alteration, blue: sericitic alteration, yellow: advanced argillic lithocap), (Sillitoe, 2014)

 

Sillitoe recognized the presence and importance of an early mineralized porphyry dike phase of igneous intrusion. Much of the hypogene mineralization as well as the supergene mineralization is associated with this phase; later dikes are not as well mineralized. Sillitoe referred to the later dikes as “inter-mineral” stage dikes.

 

Vásquez established the following chronological sequence of igneous and hydrothermal events at Los Azules, and these will be described in the following sections.

 

1. Intrusion of dioritic stock or pre-mineral pluton (DIO / PMP).
2. Pervasive chlorite-magnetite alteration accompanied by chalcopyrite mineralization in the upper levels of the pluton grading into potassic alteration with chalcopyrite and bornite mineralization at depth.
3. Intrusion of the early mineralized porphyry dike phase (EMP).
4. Intrusion of the later “inter-mineral” phase porphyry dikes (IMP) and formation of magmatic- hydrothermal breccia bodies.
5. Late sericite alteration accompanied by pyrite and chalcopyrite.
6. Formation of erratic quartz veins containing base and precious metals.
7. Supergene enrichment.

 

The most relevant geologic features to the current project considered are briefly discussed in the following sub-sections.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-61


  

  

 

6.2.1 Supergene Enrichment

  

Supergene mineralization at Los Azules comprises a sub-horizontal chalcocite-covellite supergene blanket (“enriched” zone) that grades downwards through a partially enriched zone of incomplete replacement (mixed hypogene-supergene sulfides) into underlying hypogene sulfide mineralization. A sterile oxidized leached cap overlays the supergene blanket. Sillitoe considered that the enriched zone is immature because of the relative youthfulness of the supergene processes, which was probably active only since about 4 Mya –5 Mya.

 

The leached cap ranges from 0 m to 180 m thick and consists of oxidized and argillic-altered rock. Limonitic boxworks and disseminated spots of jarosite, goethite, and hematite are common. Hematite is more abundant in the southern structural block; jarosite is best developed over the central block, while goethite appears more widespread in the northern block (Zurcher, 2008a). Primary magnetite is altered to hematite, and ferrimolybdite also occurs (after molybdenite), but copper minerals and sulfides are mostly absent (Rojas, 2008). Copper oxides are reported from the margins of the leached zone and include brochantite, minor cuprite, copper pitch, and copper wad. Copper grades in the leached cap range between 0.01% and 0.10%.

 

Beneath the leached cap, a thin mixed sulfide-oxide zone gives way to a supergene sulfide zone where hypogene sulfides are replaced by chalcocite and minor covellite. The supergene copper blanket is best developed in the central and central-northern structural sectors and is characterized by a more jarositic oxide cap in the pyritic phyllic-altered zone located directly above the potassic alteration zone. Supergene (earthy) chalcocite and minor covellite partially (or rarely) completely replace hypogene sulfides, but pyrite usually survives. Traces of native copper and gypsum after anhydrite occur in the underlying potassic alteration zone.

 

The thickness of the supergene chalcocite blanket typically varies between 60 m and 250 m but can penetrate to more than 400 m down structures. The intensity of supergene mineralization gradually decreases with depth from the top of the zone, and there is typically no distinct lower limit or boundary to the zone of enriched mineralization (Sim and Davis, 2015). Also, see Section 14 for a geostatistical review and explanation.

 

Copper values in the supergene enriched zone vary between 0.4% Cu to greater than 1.0% in the north-central part of the system and decrease to 0.2% to 0.4% Cu in the south and peripheries. Supergene mineralization is the most important mineralization of economic interest at Los Azules.

 

Cyanide soluble copper data is used to interpret the distribution of supergene enrichment mineralization. Mineralization with a ratio of cyanide soluble copper content to total copper content >50% is “enriched”. See Section 11.3.6 for further details on the Copper Mineral Zonation Model. The limits may be modified slightly in places to match mineralization observed in the drill core. Figure 6.4 shows the enriched mineralization and the early mineralized dike. Lithology, alteration zones, and structures have been removed from the illustration for clarity, except the early mineralized porphyry dike. Supergene mineralization penetrates all lithologies and alteration types, and supergene mineralization appears to extend to greater depths along fault structures.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-62


 

  

 

 

Figure 6.4: Early Mineralized Porphyry (magenta) with supergene enrichment zone (red) defined as the Soluble Cu ratio >50%. (McEwen Copper, 2022)

 

6.2.2 Structural Geology

 

Triassic volcanic country rocks at Los Azules are deformed into an anticline or monocline with the steep limb in west and the flat limb in the east (Pratt, 2010). The anticlinal axis strikes north and may coincide with the NNW-striking structural corridor that controlled the locations of volcanic-intrusive centers in the region during the upper Miocene (Rojas, 2008). Near Los Azules, this structural corridor appears to control the locations of porphyry dikes, hydrothermal alteration, and mineralization zones along a seven-kilometer strike length including the Los Azules Porphyry System (Rojas, 2008).

 

The porphyritic dikes at Los Azules were emplaced along numerous, strong north-northwest and northwest striking faults (Zurcher, 2008a). Based on the few surface exposures, Zürcher proposed a steep easterly dip for most of the north-northwest striking faults. Sillitoe and Vásquez both noted that evidence from diamond drill core indicates that these structures were active as faults during as well as after the deposition of the mineralization because post-mineral movement is evidenced by slickensides in areas with supergene mineralization.

 

Pratt (2010) interpreted a kinematic structural model of the Los Azules Porphyry Copper Deposit. The Piuquenes Fault is part of the north-northwest striking “Vegas” fault system described by Rojas (2008). The northwest-striking faults were named Azules by Rojas (2008). Porphyry-related quartz veins (blue) and deeper level and older (than epithermal) alunite and vuggy quartz silicified ribs (red) are shown in Figure 6.5.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-63


 

  

 

 

Figure 6.5: Kinematic structural interpretation of Los Azules porphyry copper deposit (Pratt 2010)

 

6.3 OTHER MINERALIZATION

 

Battle Mountain Gold explored Los Azules during 1998-1999 for gold and drilled three at La Hoya in the extreme northwest of the area, without significant success. The company may have been attracted by hydrothermal breccias with associated kaolinite-illite-dickite-quartz-alunite alteration that are reported in volcanic lithologies intruded by small intrusions and dikes of feldspar porphyry in the Cerros Centrales (Cerro Oeste) area.

 

Indications of potential gold-silver mineralization around the Los Azules porphyry copper system include late-stage, intermediate-sulfidation epithermal quartz veins described by Pratt (2010).

 

The existence of a thick leached cap and supergene chalcocite blanket at Los Azules indicates that oxidation, dissolution, vertical transportation and redeposition of copper occurred in the system. Copper may also have been transported laterally away from the deposit and redeposited to form so-called “exotic” copper mineralization (Sillitoe, 2010). No exploration for this style of mineralization has yet been undertaken in the vicinity of Los Azules.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-64


 

  

 

6.4 DEPOSIT TYPES

 

Los Azules is located within the Central Chile segment (400 km-long) of the Miocene-early Pliocene porphyry copper belt (6,000 km-long) of the North and Central Andes as shown in Figure 6.6. The figure also shows locations of the major porphyry copper and related epithermal deposits, limits of the porphyry copper belt and permissive northwest-trending structural corridors that influence the location of mineralization along the porphyry belt. Porphyry copper deposits in this sub-belt include the world-class Los Pelambres (Cu-Mo), Rio Blanco-Los Bronces (Cu-Mo) and El Teniente (Cu-Mo) Porphyry Deposits, the Maracunga Belt Porphyries (Cu-Au) in Chile and El Pachón (Cu) and Bajo de la Alumbrera (Cu-Au) in Argentina, as well as numerous other porphyry and related deposits (Sillitoe and Perello, 2005).

 

Panteleyev (1995) describes the common features of porphyry deposits as large zones of hydrothermally altered rock containing quartz veins and stockworks, sulfide-bearing veinlets, fractures, and lesser disseminations in areas up to 10 km2 in size. These are commonly associated intrusion breccias and/or dike swarms.

 

Deposit boundaries are determined by economic factors that define mineralized zones located within larger areas of low-grade, often concentrically zoned mineralization. Important geological controls on porphyry mineralization include igneous contacts, cupolas and the uppermost, bifurcating, parts of stocks and dike swarms. Intrusive and hydrothermal breccias and zones of intensely developed fracturing, respectively due to intersecting or parallel multiple mineralized fracture sets, commonly coincide with the greatest metal concentrations.

 

Surface oxidation commonly modifies porphyry deposits in weathered environments. Low pH meteoric waters leach copper from the oxide zone, which is then transported and redeposited as secondary chalcocite and covellite, usually immediately below the water table to form sub- horizontal, tabular zones of supergene copper enrichment. This process forms a copper-poor leached cap above a relatively thin, but often high-grade, zone of supergene copper enrichment that itself caps a thicker zone of often moderate grade hypogene copper mineralization at depth.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-65


 

  

 

 

 

Figure 6.6: Part of the Central Chile Segment of the Miocene-early Pliocene Porphyry Copper Belt (Rojas 2008)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-66


 

 

Other deposit styles often spatially, temporally, and genetically associated with porphyry deposits include:

 

· Exotic copper deposits, formed by the lateral migration of copper-bearing fluids away from the main body of porphyry mineralization.
· Mineralized breccia pipes, skarns, sedimentary replacements (mantos) and precious metals-bearing mesothermal-epithermal vein deposits located peripheral to and progressively distant (laterally and vertically) from the porphyry copper center as shown in Figure 6.7.

 

The figure shows the spatial relationships between a porphyry copper system and its surrounding environment, including host rocks and peripheral styles of mineralization such as skarns, carbonate replacement (chimney-manto), sediment-hosted disseminated sulfides, mesothermal polymetallic veins, and higher-level high/intermediate/low sulfidation epithermal gold-silver veins and disseminated deposits.

 

 

  

Figure 6.7: Diagram Showing Spatial Relationships between a Porphyry Copper System and the Surrounding Environment (Sillitoe 2010)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 6-67


 

 

7.0 EXPLORATION

 

7.1 EXPLORATION HISTORY

 

Exploration at Los Azules commenced in the mid-1990s and has included various studies of geology, geophysics, and geochemistry, as well as drilling with both reverse circulation and diamond core drills, sampling and analysis of surface and drill core samples, and road construction. Exploration was conducted successively, and sometimes in cooperation, by Battle Mountain Gold, MIM-Xstrata, and Minera Andes/McEwen Mining and McEwen Copper, principally by the latter company.

 

7.2 GEOLOGICAL MAPPING AND STUDIES

 

The most comprehensive and up-to-date geological map of Los Azules was produced by Pratt and Bolsover in 2010, as described in Section 6.2. An earlier detailed geological map, with cross sections, was compiled by Rojas (2007); Almandoz (2010b) produced a geological map at a 1:5000 scale, and Zürcher (2008a) made a detailed map of the central portion of the north-northwest-trending La Ballena Ridge that focused on hydrothermal alteration and mineralization.

 

Petrographic studies of polished sections collected by Zurcher from drill cores, and surface samples were initially studied by DePangher (2008) in Oregon, and then by GEOMAQ in Santiago de Chile (Rojas, 2010). Zurcher (2008b) reported a series of U-Pb age dates for the igneous intrusions.

 

In 2014, Sillitoe examined about 9,000 m (approximately 25% at the time) of the diamond drill core and proposed a revised geologic interpretation for Los Azules, which is described in Section 6.2. Sillitoe recognized the presence and importance of an early mineralized porphyry dike phase of igneous intrusion. Much of the hypogene mineralization as well as the supergene mineralization is associated with this phase; later dikes are not as well mineralized. In 2015, Vázquez relogged 44,000 m from 98 drill holes representing essentially all the drill core at the time. Vázquez confirmed Sillitoe’s interpretation, and he also refined the temporal sequence and spatial distribution of distinct alteration phases and mineralization zones as described in Section 6.2.

 

7.3 GEOPHYSICS

 

Various geophysical studies were conducted at Los Azules by Battle Mountain Gold and by MIM-Xstrata respectively in 1998-1999 and 2004 and by Minera Andes (Quantec) in early 2010 and McEwen Mining (Quantec) in 2012. Work done and results for these surveys are described in the following section.

 

7.3.1 Battle Mountain Gold (1998-99)

 

GEODATOS, a Chilean geophysical company, conducted an airborne geophysical survey in early 1998. The survey covered a 20 km by 10 km area elongated east-west including the Los Azules and Paso de la Coipa areas.

 

Results suggested the existence of a structural corridor striking northwest and structures striking east- northeast associated with strong to moderate magnetic low signatures in the Los Azules mineralized body. A total field magnetic plot identified a magnetic high anomaly surrounding a central magnetic low that extended 6 km north-northwest and 3 km northeast as shown in Figure 7.1. Battle Mountain Gold interpreted the magnetic low as altered rocks associated with the mineralized body.

  

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-68


 

  

 

Four lines of induced polarization (IP) were oriented east-west averaging two kilometers long and spaced at 600 m to 900 m apart. The lines were positioned to cross the locations of mineralized drill holes LA04-98, LA-06-98, and LA-08-98. IP results indicated high chargeability and low resistivity corresponding with the location of the Los Azules porphyry copper deposit.

 

Two ground magnetic surveys totaling 103 km were conducted in the Los Azules mineralized porphyry and the nearby Sector Mantos, which is 1 km west of Cerro Oeste.

 

Lines were oriented east-west at 100 m spacing and 10 m stations. Results confirmed the existence of north-northwest- and north-northeast-striking structures as indicated by aeromagnetics. Results also confirmed the presence of a magnetic low anomaly in the vicinity of drill holes LA-98-04, LA-98-06 and LA-98-08 and suggested the presence of a magnetic low along the alteration system of La Ballena Ridge as shown on Figure 7.1.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-69


 

  

 

 

Figure 7.1: Magnetic Map of Los Azules (Reduced to Pole) and IP lines. (Rojas, 2008 after Xstrata, 2003).  Note: Red box indicates the mag low across the Ballena Ridge.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-70


  

  

 

7.3.2 MIM Xstrata (2003-2004)

  

During 2003-2004, MIM-Xstrata carried out a magnetic survey of approximately 70 km at Los Azules. Lines were oriented east-west across the area controlled by the company at that time. In addition, MIM-Xstrata ran six lines of MIMDas (MIM-Xstrata proprietary IP system) east-west totaling 11.8 km. At the request of Minera Andes, MIM-Xstrata extended their geophysical lines south into Minera Andes ground completing five additional lines for a total 11.3 km in 2004. Total surveying by MIMDas was 23.1 km.

 

Magnetometry indicated a magnetic low beneath the Los Azules porphyry copper system and suggested that it extended north-northwest towards the La Hoya Zone (Cerros Oeste and Este). The total field plot identified a magnetic high anomaly surrounding the magnetic low. The magnetic low extends 7 km to 8 km north-northwest and up to 2 km east-northeast confirming the interpretations made by Battle Mountain Gold.

 

MIMDas IP surveying (2003-2004) indicated high resistivity in the north-northwest zones at Los Azules with much lower resistivity within the porphyry copper system. Chargeability is relatively low to the north but becomes much lower at the porphyry although it increases significantly at depth. These results reflect the occurrence of more superficial sulfides in the Lagunas area of the system (north of the porphyry deposit) and a thicker leached cap in the more altered part of the system.

 

7.3.3 Minera Andes TITAN 24 Survey (2010)

 

Titan-24 DCIP-MT data were acquired at Los Azules during April and May 2010 by Quantec Geoscience Ltd., on behalf of Minera Andes Inc. The survey consisted of twelve parallel lines and each line comprised one single spread of 3.6 km, except for L63450 N that was 3.3 km long. Full MT tensor data was acquired in all the lines and DCIP was collected in all but two of the lines. In total, ten spreads of DC and IP data were acquired covering 35.7 km and twelve spreads of MT covering 42.9 km.

 

Over 130 IP anomalies were identified. Of these, 20 were classed as priority 1, 20 as priority 2, and 12 as priority 3. The priority 1 anomalies are larger targets, at least 200 m across, and described by Quantec as being consistent with the porphyry and near- porphyry mineralization model.

 

Two large, deep resistivity anomalies, one high to the east, under the Los Azules mineralization, and one low to the west are well defined by the MT survey. The width of the anomalies is 800 m to 1 km for the resistivity low and 500 m to 800 m for the resistivity high. Quantec postulated that the deep anomalies are most likely related to conductive sulfides, perhaps in a disseminated pyrite/sulfide shell surrounding a concealed porphyry intrusion. These anomalies, which are referred to as the “Southwest Target”, are the targets that were tested in Hole T-01B in 2011 and Hole 1279 in 2012 (Figure 7.2).

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-71


 

  

 

 

Figure 7.2: Section 58,400N Showing 2D IP Inversion Anomaly (Southwest Target) (McEwen 2012).

 

7.3.4 McEwen Mining: Ground Magnetic Survey (2012)

 

During January 2012, Quantec Geoscience Argentina S.A. performed a ground magnetic survey on the southwest portion of the Project. The data was presented as maps of the Total Magnetic Field, Reduction to the Pole transform, Analytic Signal, Tilt Derivative and First Vertical Derivative.

 

Figure 7.3 is the Total Magnetic Field map for the 2012 survey overlain on the image shown in Figure 7.1. The 2012 magnetic data shows a discontinuous north-northwest trending magnetic low southwest of and roughly parallel to the prominent magnetic low that corresponds to the location of the main Los Azules Deposit.

 

Areas of high magnetic response indicate the presence of elevated levels of magnetic minerals, such as magnetite, pyrrhotite, and hematite, whereas areas of low magnetic response may be caused by alteration processes such as magnetite destruction or may simply indicate rock types with no magnetic minerals. This anomaly was tested with one drill hole during the 2012 season and intersected only traces of copper mineralization.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-72


 

  

 

 

Figure 7.3: Total Magnetic Field Map of Los Azules. (Quantec, 2012).  Note: Dashed red box indicates the mag low across the Ballena Ridge seen above in Figure 7.1 – the solid red box indicates the discontinuous mag low to the southwest.

 

7.4 SURVEYS AND INVESTIGATIONS

 

Mineral exploration at Los Azules has been carried out successively by Battle Mountain Gold, MIM-Xstrata and Minera Andes-McEwen Mining, McEwen Copper and/or professional consultants or contractors employed by these companies.

 

In 2017, McEwen Mining engaged consultant Rodrigo Diaz to conduct an evaluation of remote spectral geology (RSG) over a 17 km by 20 km area at Los Azules and later extended to include an area 38 km by 42 km. Spectral data of Landsat 8 (30-15 m pixel and 16-bit radiometric resolution), spectral data of Aster (30-15 m pixel and 8-bit radiometric resolution) were selected and used; additionally, spectral data of the Sentinel 2 (20-10 m pixel and 16-bit radiometric resolution) and Sentinel 1-Radar (10 m pixel).

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-73


 

  

 

In 2022, McEwen Copper undertook a program of continuous hyperspectral scanning and high-resolution core photography on the entire available archive of drill core completed in 2022 and previous programs stored at Calingasta. By July 2022, this represented some 64,000 m of scanned material available to augment completion of an updated geological model and support the design of the ongoing metallurgical program. This work is expected to be a protocol for all future drill programs.

 

Also in 2022, McEwen Copper engaged the services of Murphy Geological Services to complete a structural interpretation of Sentinel-2 and high-resolution imagery of the Los Azules property and immediate surrounding area. Sentinel-2 is a new earth observation sensor with 13 spectral bands having resolutions up to 10 m which was launched by the European Space Agency in June 2015 and is a significant improvement on the 15 m resolution pan-sharpened Landsat-7 and ASTER data and allows more detailed structural analysis. An interpretation of a 45 km (E-W) by 35 km (N-S) Sentinel-2 extract centered on Los Azules was undertaken at up to 1:10,000 scale and a more detailed structural analysis of high-resolution satellite imagery for Los Azules Project area at up to 1:2,000 scale.

 

Completion of the Diaz work in 2017 and Murphy work in 2022 is foundational to designing and re-establishing more regional reconnaissance exploration at Los Azules.

 

7.5 FUTURE EXPLORATION

 

The goals of future exploration at Los Azules include the establishment of upside potential on the property, ongoing geological model refinements, deposit growth, resource category upgrades, and identification/discovery of new porphyry mineralization as extensions of the Los Azules Deposit, as well as new porphyry systems.

 

Future exploration work programs should carry out reconnaissance study, field mapping, geophysical surveying, and core drilling to achieve these goals. More specifically, these activities should include:

 

· An updated regional scale Spectral study for alteration definition, characterization of known mineralization, and generation of new targets.
· Satellite-based litho-structural mapping to complement updated spectral study.
· Reconnaissance geological mapping and geochemistry to increase geological and structural understanding of the known mineralization, to ground truth interpretations of the satellite mapping study and identification or refinement of potential exploration target areas.
· Continue core relogging and validation versus hyperspectral scanning results to ensure a unified geological model of the deposit supported by all datasets from current and historic programs.
· Reprocessing of the raw 2010 Quantec Titan Survey data.
· Strategic core drilling of interpreted Los Azules Deposit extensions and over selective high-quality exploration targets to be generated on the property.
· Continued infill core drilling to upgrade the priority portion of the resource based on goals of the planned Feasibility Study.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-74


 

  

 

7.6 DRILLING

 

Drilling programs have been undertaken at Los Azules between 1998 and 2023 by four different mineral exploration companies including BMG, MIM Argentina (now Glencore), Minera Andes/McEwen Mining and McEwen Copper. Drilling included reverse circulation programs mostly for gold exploration and diamond drilling focusing on supergene and hypogene porphyry-style copper mineralization. Descriptions of these programs are detailed in the following sections. Table 7.1 provides a summary of the drilling information.

 

Table 7.1: Exploration Drilling by Year and by Company
Year Company No. of holes Meters
1998 Battle Mountain Gold 16 3,614
1999 Battle Mountain Gold 8 2,067
2004 Glencore Xstrata (MIM) 4 864
2003 - 2004 Minera Andes 9 2,064
2005 - 2006 Minera Andes 11 2,602
2006 - 2007 Minera Andes 17 3,501
2007 - 2008 Minera Andes 18 5,469
2009 - 2010 Minera Andes 28 10,229
2010 - 2011 Minera Andes 44 10,405
2011 - 2012 McEwen Mining 8 2,830
2012 – 2013 McEwen Mining 22 15,873
2017 McEwen Mining 17 6,469
2018 McEwen Mining 79 4,274
2022 McEwen Copper 65 23,811
2023 McEwen Copper 93 22,592
Total   439(1) 116,664

 

1. This table includes all drilling that has occurred on the property. Some holes were redrilled due to drilling difficulties and are not included in the database. Holes that were started in one season and completed the following season are counted in the year they were started, but the meters drilled in each season are shown for the respective seasons. The drilling reflects all holes to the effective date of May 9th, 2023.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-75


 

  

 

The drill plan showing collar locations by the year drilled is shown in Figure 7.4.

 

 

 

Figure 7.4: Plan Showing Locations of drill holes at Los Azules (CRM 2022)

 

7.6.1 Drilling Procedures and Conditions

 

Drilling by McEwen Mining Inc. was contracted to various drilling companies including Connors Drilling, Patagonia Drill Mining Services, Adviser Drilling, Boland Minera, Major Drilling, Foraco Argentina, HG Perforaciónes, Conosur, and Boart Longyear. Drilling conditions have been particularly difficult, especially in faulted intersections or in areas of unconsolidated surface scree/talus.

 

7.6.2 McEwen Copper (2022-2023)

 

Over the period of two drilling seasons from January 2022 to May 2023, McEwen Copper completed 40,815 m of core drilling in 99 holes. The primary purpose of the drilling was for mineral resource upgrading from Inferred to Indicated (66 holes for 28,221 m) and metallurgical purposes (33 holes for 12,594 m). A further 59 holes for 5,588 m drilled by RC, core and sonic drilling methods were used for geotechnical, hydrological, and ground investigation work in the area. Figure 7.4 shows the location and distribution of Los Azules drill holes based on core and RC drilling methods.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-76


 

  

 

7.6.3 Logging

 

Samples taken from drill holes at Los Azules are logged at the Project camp by geologists employed or contracted by McEwen Copper. Sampling procedures are described in Section 8.2. Emphasis is given to recording rock-types, alteration associations, types and distribution of mineralization, and the presence of various types of veinlets and structures. These features are logged onsite (Figure 7.5) and then transferred to a digital database.

 

 

 

Figure 7.5: Logging and inspection of drill core

 

Geotechnical observations and parameters are recorded, including percentage of core recovery, RQD, Schmidt Hammer hardness determinations, point load testing, fracture density and angle relative to the length of the hole, as well as fracture fill material (Figure 7.6). This information is transferred to the digital database.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-77


 

  

 

 

Figure 7.6: Geotechnical logging and data collection

 

Log sheets are coded, and details recorded for interval depth, interval width, lithology, alteration types, alteration intensities, alteration minerals, structure, percentage vein quartz, percentage total disseminated sulfides, mineralization minerals, mineral zone (hypogene or supergene), including observations of jarosite, goethite, hematite, covellite, chalcocite, pyrite, chalcopyrite, bornite among others.

 

7.6.4 Surveys

 

According to McEwen Copper staff, downhole surveying is done on drill holes by the drilling contractors using REFLEX and/or Sperry-Sun tools. Density determinations were made for 915 drill core samples prior to the 2022 drill program. During the 2022 campaign, a program of hyperspectral scanning of the entire available core archive of some 64,000 m was completed.

 

7.6.5 Drill Hole Results

 

There are a total of 439 drill holes in the Los Azules database, with a cumulative length of 116,664 m. A summary of the significant drilling results is found in Table 7.2 for campaigns prior to 2018, while Table 7.3 displays results for the 2022 drilling campaign.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-78


 

  

 

Drilling has confirmed the presence of a hypogene porphyry copper deposit in a continuous body, as well as the presence and continuity of an overlying supergene chalcocite enrichment blanket. The extent of the mineral resource measures approximately 4 km north-south by 1.5 km west-east. Many of the drill holes in the central and northern parts of the deposit have been terminated in mineralization that exceeds the 2017 IA base case cut-off grade of 0.20% Cu. Drilling during the 2012-2013 campaign extended the depth of the mineralized system in the southwestern part of the deposit to at least 1,000 m.

  

Table 7.2: Examples of Significant Drilling Results Prior to 2022
Drill Hole ID TD (m) Intersection Interval (m) Total Copper (%)
From (m) To (m)    
AZ0401 195.0 130.0 195.0 65.0 0.62
Including 150.0 192.0 42.0 0.82
AZ0402 330.5 164.0 304.0 140.0 0.38
Including 164.0 190.0 26.0 0.47
Including 230.0 304.0 74.0 0.42
AZ0404 300.8 162.0 282.0 120.0 0.54
Including 162.0 202.0 40.0 0.59
Including 236.0 282.0 46.0 0.64
AZ0407 168.8 96.0 152.0 56.0 0.44
Including 126.0 152.0 26.0 0.58
AZ0610 261.4 174.0 261.4 87.4 0.83
AZ0611 270.7 112.0 270.7 158.7 0.51
AZ0614 224.6 132.0 180.0 48.0 1.13
Including 136.0 158.0 22.0 1.40
AZ0617 183.5 66.0 183.5 117.5 0.63
Including 66.0 124.0 58.0 0.84
AZ0619 299.4 78.3 299.4 221.2 1.62
Including 78.3 116.0 37.8 2.22
Including 134.0 146.0 12.0 3.94
AZ0620 253.3 80.0 226.0 146.0 1.10
Including 80.0 106.0 26.0 1.54
AZ0722 271.2 119.0 155.0 36.0 0.99
AZ0724D 278.2 124.0 160.0 36.0 0.79
AZ0729B 226.9 130.0 214.0 84.0 0.73
Including 172.0 204.0 32.0 0.94
AZ0730 342.6 123.0 323.8 200.8 0.89
Including 140.0 253.0 113.0 1.04
AZ0832 420.0 80.0 140.0 60.0 0.78
AZ0833 387.8 73.0 313.0 240.0 0.94
AZ0837A 541.0 326.0 516.0 190.0 0.82
AZ0841 400.2 241.0 285.0 44.0 1.83
AZ0843 176.0 67.0 131.0 64.0 0.69

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-79


 

  

 

Table 7.2: Examples of Significant Drilling Results Prior to 2022
Drill Hole ID TD (m) Intersection Interval (m) Total Copper (%)
From (m) To (m)    
AZ0946 469.4 110.0 469.4 359.4 0.63
Including 115.0 260.0 145.0 1.08
AZ1047 493.1 74.0 493.1 419.1 0.50
Including 102.0 182.0 80.0 0.92
AZ1048 466.1 105.0 466.1 361.1 0.77
Including 123.0 339.0 216.0 1.01
AZ1049 491.2 62.0 491.2 429.2 0.75
Including 62.0 298.0 236.0 1.05
AZ1050 408.5 94.0 408.5 314.5 0.30
Including 94.0 132.0 38.0 0.68
AZ1051 620.2 69.0 620.2 551.2 0.35
Including 363.5 426.0 62.5 1.12
AZ1052 425.0 103.0 425.0 322.0 0.42
AZ1053A 650.0 48.9 650.0 601.1 0.54
Including 122.0 230.0 108.0 1.03
AZ1055 408.5 116.0 408.5 292.5 0.55
AZ1056 295.3 70.0 295.3 225.3 0.47
Including 192.0 223.0 31.0 0.88
AZ1057 503.6 173.0 503.6 330.6 0.43
Including 173.0 225.0 52.0 0.84
Including 255.0 293.0 38.0 0.83
AZ1058 451.8 70.0 451.8 381.8 0.52
Including 96.0 181.0 85.0 0.99
AZ1059 656.4 88.0 656.4 568.4 0.47
Including 330.0 404.0 74.0 0.90
AZ1060A 402.5 116.0 402.5 286.5 0.50
Including 130.0 170.0 40.0 0.69
AZ1061A 293.4 71.0 293.4 222.4 0.90
Including 71.0 250.0 179.0 1.04
AZ1062 280.0 130.0 280.0 150.0 0.64
Including 130.0 248.0 118.0 0.70
AZ1063 427.1 94.0 427.1 333.1 0.72
Including 94.0 232.0 138.0 0.81
AZ1064 170.1 136.0 170.1 34.1 0.47
AZ1064A 404.4 120.0 248.0 128.0 0.75
    And   248.0 404.4 156.4 0.39

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-80


 

  

 

Table 7.2: Examples of Significant Drilling Results Prior to 2022
Drill Hole ID TD (m) Intersection Interval (m) Total Copper (%)
From (m) To (m)    
AZ 1168 569.3 148.0 569.3 421.3 0.66
AZ 1169 315.8 86.0 315.8 229.8 0.36
AZ 1170 349.3 112.0 349.3 237.3 0.63
AZ 1175 355.2 74.0 340.0 266.0 0.22
and 340.0 355.2 15.2 0.72
AZ 1176 393.4 162.0 292.0 130.0 0.63
T-01B 656.0 80.0 192.0 112.0 0.38
and 387.0 656.0 269.0 0.50
AZ 1279 622.7 272.0 456.0 184.0 0.38
and 456.0 622.7 166.7 0.71
AZ 1282 482.1 309.5 314.0 4.5 2.60
AZ 1289 367.0 220.0 367.0 147.0 0.44
AZ 1291 890.5 72.0 232.0 160.0 0.61
and 562.0 790.0 228.0 0.40
and 790.0 890.5 100.5 0.71
AZ 1294 861.9 62.2 74.0 11.8 0.53
And 252.0 861.9 609.9 0.47
AZ 1295 1044.5 422.0 1044.5 622.5 0.51
incl 580.0 618.0 38.0 1.07
incl 720.0 744.0 24.0 1.16
incl 970.0 1044.5 74.5 0.61
AZ 1296 523.2 156.0 244.0 88.0 0.92
AZ 1297 980.8 276.0 690.0 414.0 0.50
incl 436.0 490.0 54.0 1.07
AZ 1299 1074.6 78.0 94.0 16.0 0.55
and 546.0 1074.6 528.6 0.44
AZ 12101 237.0 168.0 237.0 69.0 0.87
AZ 12114 814.5 224.0 374.0 150.0 0.70

 

Source: Minera Andes press releases dated May 5, 2004, May 31, 2007, November 14, 2007, April 16, 2008, June 6, 2008, March 8, 2010, June 21, 2010, and June 27, 2011, and McEwen Mining press releases dated May 10, 2012, January 17, 2013 and March 28, 2013. TD = total depth

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-81


 

 

 

Table 7.3: Examples of Significant Copper, Gold and Silver Drilling Results From 2022 Campaign
Hole-ID Section Predominant Mineral Zone From (m) To (m) Length (m) Cu% Au (g/t) Ag (g/t) Comment
AZ22137A 36 Total 133.0 557.3 424.3 0.47 0.027 0.008  
incl   Enriched 133.0 342.0 209.0 0.49 0.028 0.016  
and   Primary 342.0 557.3 215.3 0.44 0.026 0.001 incl. 8m of 1.00% Cu in Primary
AZ22138 36 Total 138.0 660.1 522.1 0.42 0.064 1.883  
incl   Enriched 138.0 348.0 210.0 0.60 0.064 2.180 incl. 28m of 0.87% Cu in Enriched
and   Primary 348.0 660.1 312.1 0.30 0.065 1.683  
AZ22139 36 Total 114.5 282.6 168.2 0.08 0.060 1.447  
incl   Enriched 206.5 282.6 76.1 0.12 0.032 1.164  
AZ22140 36 Total 117.4 342.8 225.4 0.16 0.030 1.117  
incl   Enriched 117.4 314.0 196.6 0.16 0.032 1.173  
and   Primary 314.0 342.8 28.8 0.16 0.019 0.732  
AZ22141 40 Total 183.1 551.0 367.9 0.50 0.069 1.535  
incl   Enriched 183.1 360.0 176.9 0.50 0.044 1.437  
and   Primary 360.0 551.0 191.0 0.50 0.092 1.625  
AZ22142 36 Total 92.0 511.1 419.1 0.79 0.152 3.508 Incl. 32m of 1.11% Cu &
incl   Enriched 92.0 278.0 186.0 0.93 0.095 3.544 104m of 1.00% Cu in Enriched
and   Primary 278.0 511.1 233.1 0.67 0.198 3.479 46m of 1.59% Cu in Primary
AZ22143 36 Total 92.5 403.0 310.5 0.20 0.015 0.880  
incl   Enriched 92.5 266.0 173.5 0.22 0.016 0.985  
and   Primary 266.0 403.0 137.0 0.18 0.014 0.747  
AZ22144 36 Total 58.0 506.6 448.6 0.30 0.02 0.84  
incl   Enriched 58.0 204.0 146.0 0.31 0.01 0.52  
and   Primary 204.0 506.6 302.6 0.29 0.02 1.00 incl 104.6m of 0.48% Cu
AZ22145 40 Total 76.0 257.0 181.0 0.18 0.02 1.90  
incl   Enriched 76.0 194.0 118.0 0.16 0.03 2.25  
and   Primary 194.0 257.0 63.0 0.21 0.01 1.26  

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-82


 

  

Table 7.3: Examples of Significant Copper, Gold and Silver Drilling Results From 2022 Campaign
Hole-ID Section Predominant Mineral Zone From (m) To (m) Length (m) Cu% Au (g/t) Ag (g/t) Comment
AZ22146 40 Total 91.0 421.5 330.5 0.83 0.11 2.30  
incl   Enriched 91.0 394.0 303.0 0.86 0.11 2.26 incl. 103.4m of 1.31% Cu
and   Primary 394.0 421.5 27.5 0.50 0.10 2.76  
AZ22147 48 Total 60.0 240.8 180.8 0.03 0.02 0.50  
incl   Enriched 60.0 67.0 7.0 0.10 0.08 1.27  
AZ22148 40 Total 76.0 315.0 239.0 0.26 0.02 1.01  
incl   Enriched 76.0 212.0 136.0 0.33 0.02 0.85  
and   Primary 212.0 315.0 103.0 0.16 0.02 1.23  
AZ22149 48 Total 131.6 428.0 296.4 0.55 0.04 1.62  
incl   Enriched 131.6 278.0 146.4 0.34 0.02 0.32  
and   Primary 278.0 428.0 150.0 0.76 0.06 2.91 incl 54m of 1.38% Cu from 376m
AZ22150 44 Total 78.0 257.4 179.4 0.14 0.01 0.53  
incl   Enriched 78.0 126.0 48.0 0.04 0.01 0.25  
and   Primary 126.0 257.4 131.4 0.17 0.01 0.63  
AZ22158 30 Enriched 72.0 294.0 222.0 0.95 0.09 1.57 incl 44m of 1.38% Cu from 144m
and   Primary 294.0 300.0 6.0 0.34 0.05 0.43  
AZ22161 48 Enriched 116.0 354.0 238.0 0.58 0.07 1.19  
AZ22162 36 Enriched 102.0 450.0 348.0 0.28 0.40 1.13  
AZ22163 44 Enriched 92.0 286.0 194.0 0.56 0.04 0.68  
AZ22164 38 Leached 18.0 242.0 224.0 0.04 0.02 1.32  
AZ22165 48 Leached 24.5 200.0 175.5 0.04 0.04 1.27  
AZ22166 30 Enriched 82.7 199.6 116.9 0.13 0.02 0.81 incl 53.6m of 0.25% Cu from 146m
AZ22167 44 Enriched 72 152.4 80.4 0.21 0.02 0.78 incl 54.4m of 0.25% Cu from 98m

 

Source: McEwen Copper press release dated August 4, 2022

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-83


 

 

 

7.6.6 TRUE THICKNESS OF MINERALIZATION

 

Supergene mineralization forms a sub-horizontal zone measuring over 5 km north-south by 1.5 km west-east. The zone is underlain by hypogene mineralization that extends to depths greater than 1 km below the surface. The sub-vertical geometry of key deposit lithologies and structural elements, coupled with predominantly vertically oriented drill holes prior to 2022 effectively represent the true thicknesses of mineral zones. The use of inclined drill holes for resource delineation drilling beginning with the 2022 campaign has served to improve the interpretation of the constraining sub-vertical geological elements.

 

7.6.7 ADEQUACY STATEMENT ON SECTION 7

 

The deposits at Los Azules are relatively broad zones, with variable orientations of breccias. This has required reorienting drill programs as the deposit is better understood to more accurately capture the volumes of higher-grade mineralization. Insufficient drilling that captures the fabric of the deposits risk over or under estimation of the volumes of the Mineral Resource. Lower grade zones are well behaved and are well represented. The deposits remain open at depth and along the primary axis of continuity.

 

The QP believes that the quantity and quality of the lithological, collar, and downhole survey data collected during the exploration and infill drill programs completed at Los Azules are acceptable to support Mineral Resource estimation.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 7-84


 

 

8.0 SAMPLE PREPARATION, ANALYSES, AND SECURITY

 

8.1 INTRODUCTION

 

Mr. Allan Schappert (CPG, SME-RM) of Stantec Consulting, QP, visited the Los Azules property during the period from 24 April to 15 May 2022. The purpose of the visit was to observe, review, and comment on all aspects of data collection, recording, and analysis in preparation of the Mineral Resource Estimate. Activities and discussions included the following: visit and inspection of operating drill sites; care, custody, and control procedures of core boxes; core logging facilities at Los Azules camp; core storage and sampling procedures at the Calingasta warehouse; a tour of the independent assay lab in Mendoza; review of historical and current QA/QC protocols with a review of recent results.

 

The results of the historical and current drilling program were discussed with the Project staff and select intervals from a series of drill holes were reviewed. A series of surface exposures were visited at the deposit site. Active drill sites were visited and a series of (completed) drill hole collars were observed.

 

Mr. Schappert reviewed the logging, sampling procedures, and Quality Assurance/Quality Control (QA/QC) practices used during the drilling program. The sampling practices were found to adhere to accepted industry standards. Historic Standard Reference Materials (SRM) were prepared from locally sourced rocks and certified by Alex Stewart Laboratories in Mendoza, Argentina. Blank material was initially made from “barren” quartz with a small portion of leached material “to add some color” (i.e., to appear anonymous in the sample sequence). This material was not completely sterile, and another source of blank material was obtained for QA/QC programs after 2008. “Coarse” duplicates taken at site in 2008 were core duplicates obtained from quarter core splits. Coarse reject duplicates were eventually submitted for 2008 and included in the 2009 and subsequent programs.

 

Since 2013, all sample preparation (crushing and pulverizing) and assaying is completed at Alex Stewart Labs in Mendoza. Historical assaying and sample preparation has taken place at other accredited labs in Argentina and Chile. Laboratories utilized by McEwen Copper have internal QC samples used in each batch of sampled material provided by McEwen Copper. Each assay certificate lists the drill sample results, plus the laboratory’s internal sample control results that consist of its own duplicates, blank and reference standard pulp with each batch assayed for its internal quality control on precision, instrument drift and accuracy to determine if there are any sampling issues for that run. Anomalously high values within batches are verified by re-assay as a matter of routine.

 

8.2 SAMPLING METHODS

 

The drilling programs that have occurred on the Los Azules property since 1998 have used both reverse circulation (RC) and diamond core (core) equipment. Since 2004, Minera Andes/McEwen Mining and McEwen Copper have mainly used core-drilling techniques. The procedure for logging the core is described previously in Section 7.

 

Once geotechnical and geological logging has occurred (including the mark-up of the sample locations on the core), the boxes of core are transferred to one of the nearby camp tents where a dedicated photo booth setup enables the core boxes to be photographed in order and in a consistent fashion (Figure 8.1). Photos are taken of both wet and dry core and are labelled according to hole ID, box number, and the from-to information (Figure 8.2). The photographs are stored in the digital database for later reference if needed.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-85


 

 

 

 

Figure 8.1: Dedicated static photo booth for consistent photography of core

 

 

 

Figure 8.2: An example of the labelling of core boxes for photography

 

Once photography is complete, approximately 40-48 core boxes (depending on core size) are stacked on a pallet in the correct downhole order. Pallets of core are properly secured by plastic sheets and strapping (Figure 8.3) and are stored in a locked and security-sealed sea container awaiting shipment to the core warehouse in Calingasta. Twice weekly shipments are tracked by McEwen Copper using Chain of Custody paperwork to ensure a secure delivery.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-86


 

 

 

 

Figure 8.3: The securing and loading of the core boxes for shipment to Calingasta

 

Upon arrival at the Calingasta warehouse facility, a check is made on the integrity of the delivery according to the Chain of Custody documentation. Core boxes are unloaded into the warehouse where they are firstly processed using a GeoLOGr hyperspectral scanner unit (Figure 8.4). This unit uses continuous short-wave infrared (SWIR) point spectroscopy to provide objective drill core logs in a rapid and reliable manner. After scanning, the core boxes are transferred immediately by roller tables to the sample prep area in the warehouse.

 

 

 

Figure 8.4: The hyperspectral scanning unit and the hydraulic core splitter

 

McEwen Copper sampling staff uses hydraulic guillotine core splitters (Figure 8.4) to split the more intact core fragments lengthwise as instructed by the logging geologist on the sampling sheet. Core is divided using a splitter to minimize the loss of sooty chalcocite, which could be lost by washing during cutting by a diamond saw. Depending on fracture density, RQD, and general condition of the core, any core that is not whole or is significantly in the form of rubble is divided with a trowel to obtain a reasonable sample. One half of the core is kept behind in the core box and later stored on shelving units in the warehouse for posterity and later reference.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-87


 

 

Sampled core fragments are immediately placed in thick plastic bags labelled with unique ID codes for each sample and sealed with nylon zip ties. Usually, three to seven individually bagged samples are then placed into larger poly-woven rice bags, labelled accordingly, and secured with a uniquely numbered tamper proof security seal (Figure 8.5).

 

Secured sacks are palletized and kept in a padlocked and security sealed storage area (Figure 8.5) until samples are dispatched weekly to the laboratory for analysis. CCTV and security lighting have been installed in the outdoor Calingasta warehouse facility that monitors the storage area. An inventory of samples and associated security seals is maintained and is used in the Chain of Custody paperwork protocols when samples are dispatched to the lab and checked when received by the lab.

 

 

 

Figure 8.5: Showing the sequence of bagging, tagging, sealing, and securing the samples for dispatch.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-88


 

 

It is the opinion of the QP that the receiving, preparation, storage, and dispatch procedures at a well-organized and secure core facility produces samples from Los Azules that are appropriate for subsequent use in resource estimation.

 

8.3 SAMPLE PREPARATION AND ANALYSES

 

Once the samples are bagged in Calingasta, no McEwen Copper employee is involved with any subsequent sample preparation. Samples are picked up regularly by staff from Alex Stewart International Labs and delivered directly to their labs in Mendoza. The sacks are not opened until they reach the laboratory where the inventory of sample numbers and security seals are checked and referenced to the existing Chain of Custody paperwork protocols followed to this point.

 

Alex Stewart International (ASI) provides geochemical, metallurgical, and analytical services to the mining and mineral exploration industry in Africa, Europe, South America, and Asia. ASI Laboratories are accredited to ISO 9001, 14001 and 17025 standards and participate in inter-laboratory tests and international round robins.

 

Sample preparation protocols consist of the following:

 

· Samples are dried until the desired moisture content is achieved. The entire sample is crushed to 80% passing 2mm (10 mesh).

 

· A sample splitter obtains a 600 g fraction, which is then pulverized to 95% passing 105 microns (140 mesh).

 

· Crushers and pulverizers are cleaned with high pressure air after every sample; granulometry tests are performed every fifteen (15) samples and reported in the final certificates.

 

Assays using the following methods are performed at the ASI Labs in Mendoza:

 

· Au4-30: Gold analysis by fire assay and determination by AAS using a 30 g sample.

 

· ICP-AR 39: multi-element suite analysis in aqua regia; determination by ICP-OES Radial.

 

· ICP-ORE: 19-element overlimit analysis for the above method; ICP-OES Radial.

 

· LMC-140: Sequential Copper Analysis to determine Acid Soluble Copper (using sulfuric acid), Cyanide Soluble Copper, Residual Copper, and Total Copper by AAS determination.

 

Sequential copper determinations for acid soluble copper (CuAS) and cyanide soluble copper (CuCN) are provided by a standard sequential copper assay methodology by the Alex Stewart Laboratories. Acid soluble and cyanide soluble assays are combined to determine the approximate soluble copper content (CuSOL) of each sample based on the methodology. The sequential total copper assay determination is only used for comparative purposes and the total copper assayed in the drill program procedure is used in the drilling database.

 

Complete and final assay certificates are transmitted electronically to the Database Manager in Excel and pdf formats. If the assays pass the McEwen Copper QA/QC protocols (see below), they are then entered into the Fusion database for later use in interpretation, modelling, and resource estimation.

 

Historically, sample preparation and assaying has variously taken place at Alex Stewart Labs, ALS Chemex (Chile), and ACME Labs (Mendoza and Chile). ALS Chemex and ACME are also ISO 9001:2000 certified labs.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-89


 

 

The sample prep at the different labs is very similar with minor variations in crushing, pulverizing, and sample size, but all to generally accepted industry standards.

 

McEwen Copper decided to undertake an extensive re-assaying program to augment the database prior to the updated estimate. The main objectives for the re-assaying program were aimed at obtaining missing data, benefiting from improved detection limits for deleterious elements (particularly for arsenic), benefiting from a consistent assay methodology using just one laboratory and to obtain sequential assay determinations where only total copper information was available. This program was initiated in 2022 and completed in 2023, and a total of 159 holes for 24,704 samples were re-assayed under this program using either remaining core or historical sample pulps and rejects (located at the Calingasta warehouse) and sent for re-assay at Alex Stewart Labs, Mendoza.

 

 

 

Figure 8.6: Total Copper Assays vs Re-Assays

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-90


 

 

 

 

Figure 8.7: Cyanide Soluble Copper Assays vs Re-Assays

 

8.3.1 QC sample insertion

 

During the sample bagging and bundling process in Calingasta, McEwen Copper staff insert standards and blank samples in pre-determined regular intervals as well as duplicate samples. In a sequence of forty samples there will be two blanks, two standards, and one duplicate requested. The frequency of QC samples is more than adequate for the current program.

 

In addition to the McEwen Copper QC samples, ASI perform their own internal QC checks that include both commercial and internal standards, blanks, and duplicates. Results of their internal QC are reported in the final certificates.

 

8.3.2 Chain of Custody

 

The chain of custody has been outlined in the previous paragraphs in this section. It appears that any tampering with individual bags or the ties would be immediately evident when the samples arrived at the lab. Any tampering with the larger bags would also be apparent on arrival at the lab. Documentation was provided such that it would be difficult for a mix up in the samples to occur either during shipment or at the lab.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-91


 

 

All procedures were being carefully attended to and met or exceeded industry standards for collection, handling, and transporting of drill core samples.

 

The Fusion database where the final assay results are stored has a strict read / write permissions policy and protocol to ensure no unauthorized access or editing of the database is possible. Back-ups of the database occur on a regular basis.

 

8.4 CONTROL SAMPLES

 

Control samples consist of blanks, duplicates, and standard reference samples. Independent third-party labs are also often used for check samples to assure assaying accuracy beyond standard QC protocols. Blank samples test for contamination; duplicates test for contamination, precision, and intra-sample grade variation; and reference standards test for assay precision and accuracy.

 

8.4.1 Control Sample Performance

 

The performance of reference standards is evaluated using diagnostic charts whereby outliers can be identified if they lie outside of +/-3sd of the certified or expected value of the sample. Control charts are similar in that they monitor the consistency of performance at the lab when 90% of the results must fall within ±10% of the mean value of the assays for the process to be “in control”.

 

McEwen Copper consistently and routinely monitors the QC results as they are received from the lab and not at the end of a drilling campaign, to ensure that outliers are caught and fixed as soon as possible. Obvious outliers or a collection of outliers in a batch or distinct period will be flagged for re-assaying whereby a bracket of 10 samples either side of the standard will be resubmitted for repeat assays until the QC results are satisfactory.

 

Examples of diagnostic charts are provided in Figure 8.8. In the charts, the expected assay value appears as a green horizontal line (middle line). Red lines, either side of the expected value lines, indicate +/-1,2 or 3 standard deviations (SD) away from the expected value with outliers being considered outside of these ranges.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-92


 

 

 

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-93


 

 

 

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-94


 

 

 

 

Figure 8.8: Diagnostic charts for standards used at Los Azules 2007-2022

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-95


 

 

8.4.1.1 Copper

 

The performance of copper standards was similar across the drilling from 2007 through the 2017 field seasons with exceptions as outlined. Minor variations in the different lab preparation and assaying methodology likely played a part in the erratic nature of the earlier campaigns, however results that “bounce” around the expected values is normal and expected. All outlier values were sent for re-assay.

 

In the 2009-2010 field season, hole 1049 produced significant QC errors which were addressed by remedial assaying for that hole. In the 2010-2011 field season, standards indicated copper values were consistently higher than expected. The errors were addressed by a program of re-assaying in 2012. Original values in the database were replaced by the 2012 re-assay results which were validated by control values. The 2011-2012, 2012-2013, and 2017 field seasons assaying produced no significant QC errors. The 2018 and recent 2022 campaigns show a good trace of stable standard results for STD03 and STD10 with no errors seen.

 

8.4.1.2 Gold

 

Due to the low values of gold, control using standards of comparable values is not possible due to the lack of precision in the assay process; however, duplicates show no indication of systematic assay problems in gold.

 

8.4.2 Blank Sample Performance

 

In the field seasons prior to 2009, the blank material was discovered to be mineralized. This generated a significant number of false positive results. All out of control results during this period were subjected to remedial procedures. No evidence of contamination from sample to sample was detected by the remedial work.

 

In the 2009-2010 field season, the blank was replaced with a commercial silica sand and continued to be used until 2018. There were a handful of small blank failures in the assaying, later mitigated by re-assaying of the batch. In the 2021/22 drilling season, a commercially sourced coarse quartz material replaced the previous blanks. There have been no blank failures for copper or gold since 2013 (Figure 8.9).

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-96


 

 

 

 

Figure 8.9: Control charts for the blanks at Los Azules 2004-2022

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-97


 

 

8.4.3 Duplicate Sample Performance

 

Duplicate samples of coarse reject material are assayed to check the sample preparation protocol. If the protocol is adequate, 90% of the duplicate pairs of assays should fall within ±30% of each other. During all field seasons, coarse reject copper duplicates fell within control limits (Figure 8.10).

 

 

 

Figure 8.10: QQ plots for core duplicates 2012-2022

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-98


 

 

 

8.4.4 Pulp Duplicate Sample Performance

 

Duplicate samples of pulp material are assayed as another check on assay accuracy and precision. For all seasons where duplicates were taken, copper duplicates from pulp material fell within control limits above the prescribed rate of 90% within ±10%. Differences with gold duplicates in 2009 – 2010 have been addressed. There are no other outstanding issues with pulp duplicate performance (Figure 8.11).

 

 

 

Figure 8.11: QQ plot for the pulp duplicates in the 2022 campaign

 

8.5 CONCLUSIONS

 

Results from the control sample analysis indicate that the copper and gold assay processes are under sufficient control to produce reliable sample assay data for resource estimation and release of drill hole assay results. Inadequate standards from early field seasons were eliminated. The use of only one lab to produce assay results improves the consistency of results. Material that was assumed to be blank but contained low copper values was replaced. Later types of blank material improved the monitoring of potential contamination of the samples.

 

All past deficiencies in the QC program have been addressed. The Los Azules sampling and assaying program is producing sample information that meets industry standards for copper and gold accuracy and reliability. The assay results are sufficiently accurate and precise for use in resource estimation and the release of drill hole results on a hole-by-hole basis.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 8-99


 

 

9.0 DATA VERIFICATION

 

During April 25 – May 05, 2022, the QP conducted a site visit in Argentina and met with the resource estimation team in San Francisco. The purpose of the visits was to observe, review, and comment on all aspects of data collection, recording, and analysis in preparation of the MRE. Several project related areas were visited and are summarized below.

 

9.1 DRILL SITE INSPECTION, LOS AZULES PROJECT SITE

 

The Los Azules Deposit is located at an elevation of 3,700 m in the Andes mountains.

 

The QP made several trips to the project drilling area to view activities at various drill sites. Rigs at both Major Drilling and Foraco platforms were observed. At each rig, at least one complete cycle was observed with core extracted from the core barrel, core barrel put back in the hole, advance the hole about three meters, pull the core barrel out again and empty core onto tube for transfer to a core box.

 

Much of the core coming out of the core barrel is highly fractured and loose. Care was taken to keep the core as intact as possible with little mixing of the pieces as they were moved. Figure 9.1 is a photo of the Drill Hole Coordinator carefully transferring the highly fractured core to core box. The box is then labelled, sealed, and transported to the logging area.

 

 

 

Figure 9.1: Transferring Core to Core Box

 

Considerable care is taken to ensure drill collar locations and drill site preparations are completed on a timely basis. A series of three surveyed and flagged stakes were set up in groups to indicate the azimuth of the proposed hole. The actual collar location is marked with a flagged and labelled stake that shows the hole number, azimuth, and dip. Figure 9.2 shows a drill pad prepared for a drill rig to move onto soon.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 9-100


 

 

 

 

Figure 9.2: Drill Pad Preparation

 

While on site, the QP checked several drill collars with a hand-held GPS. The coordinates were compared to data in the project’s drilling database. All holes checked showed agreement within the margin of error of the instrument being used.

 

9.2 CORE LOGGING COMPOUND, LOS AZULES PROJECT SITE

 

Drill core is delivered directly from the drill site and sorted and stacked by drill hole. Once the complete hole is delivered, it is laid-out on tables for logging. A team of well-experienced senior geologists log core for lithology, mineralogy and structure and select sample intervals for assaying and bulk density determinations. Concurrently, geological technicians log the hole for rock quality designations (RQD) and measure fracture angles. Core is photographed at site before sampling and splitting.

 

A technician also conducts Schmidt Hammer determinations at one-meter intervals and point load testing (PLT) at regular intervals. Core is scribed with a line along the long axis where appropriate. Technicians then either cut larger pieces in half with a hydraulic splitter or select half of the fractured core within the defined interval and place the rock and sample tag in prelabelled bags. Up to ten of these plastic bags are placed in a large mesh bag, labeled inside and out, sealed, and placed in a locked secure container awaiting transport to the assay lab.

 

9.3 CORE WAREHOUSE, CALINGASTA

 

A visit was made to the Calingasta core storage facility for a day to observe and review activities at that location. The facility is in the foothills of the Andes mountains at an elevation of 1500 m. Core is delivered to the facility after it has been logged, split, and sampled by geologists and technicians at the Los Azules Project site. Core is immediately sorted, coded, and labelled and stored indoors in well-made storage racks. Pulps and rejects are stored in dedicated buildings at the warehouse compound. The use of hyperspectral scanners and high-resolution photography was reviewed. Figure 9.3 is a photo of the core storage racks at the Calingasta compound.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 9-101


 

 

 

 

Figure 9.3: Core storage racks at Calingasta

 

Hole AZ22142 was selected for review during which the core logging protocol, sample selection, sample labelling for assaying and bulk density testing, common mineralogical and lithologic controls were discussed.

 

9.4 ALEX STEWART ASSAY LAB, MENDOZA

 

A visit to Alex Stewart Inc (ASI) Labs took place to follow the routing of incoming samples through drying, sample prep, analysis, reporting and included discussions of internal QA/QC practices, gold assaying procedures and detection limits used by ASI, the protocol for sequential copper assays, bulk density protocols and reporting limits, and the use of a new high temperature atomic absorption (AA) unit. ASI is an International Organization for Standardization (ISO) certified lab (17025). The secure outside storage area (walled, fenced, and gated) for incoming samples was visited and sample security and Chain of Custody procedures were reviewed.

 

9.5 GLOBAL DATABASE MANAGER, DATABASE CURATOR & EXPLORATION MANAGER, SAN JUAN

 

Discussions with the Global Database Manager, Database Curator, and Exploration Manager included: the multiple historical interpretations seen in the logging; the presentation of drilling results, the effect of Dr. Sillitoe’s 2014 site visit, and adjustments made to interpretive work thereafter. Additionally, discussions on the historical use of multiple labs for assay analysis, historical and current QA/QC protocols including a review of recent results, the preliminary results of an initial database audit by MTS were reviewed. The ongoing topographic survey with discussion of various national grid systems used were described.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 9-102


 

 

9.6 CRM (RESOURCE ESTIMATION), SAN FRANCISCO

 

CRM is the consultant modelling team based in Santiago, Chile, and San Francisco, USA, chosen by McEwen Copper to complete the Mineral Resource Estimate (MRE). Primary discussions involved the modelling work completed to-date and included data validation of new data provided for the modelling process, interpretive steps, and methods used to construct grade estimation boundaries, re-evaluation of mineral zone contacts using sequential assay results, and the use of satellite mapping for fault traces. There was discussion of the use of implicit modelling for interpretive work, discussion on density measurements, and gold assay detection limits and methods used to cap high grade outliers in the drilling database and associated composite file.

 

9.7 MINE TECHNICAL SERVICES (MTS) DATABASE AUDITS

 

MTS conducted two phases of audits (2021 and 2022) including a site visit by Todd Wakefield and Francisco Ramos between April 18 – 27, 2022. Discussions of their findings and a review of their recommendations were made. Stantec’s geological QP supported McEwen Copper’s decision to undertake an extensive re-assaying program of existing core to augment the database prior to the updated estimate.

 

9.8 GEOLOGICAL MODELLING

 

The drill hole database utilized in the geological modelling and subsequent mineral resource estimation consists of historical information and the drill hole data collected by the Issuer.

 

The historical drill data were presented as a series of .csv data tables, which were imported into an MS Access database for review and verification. The drill hole data was then loaded into Leapfrog Geo software which provides standard checks for drill data integrity, considering a sequential ‘from’ and ‘to’ for the interval tables, the end of hole detailed in the collar table matching those in the interval tables, duplication of data, and checks for erroneous readings in survey deviation. There were no errors found in the historical drill hole data tables.

 

The drill hole data from the current drilling campaign was captured on site using Excel data sheets, which were then validated upon import to a Fusion X SQL data management system ensuring the integrity of data captured during the logging process. The assay data certificates were loaded directly into the database, importing the information contained therein in its entirety without any manual editing. The database manages the assay data, using a series of rules and profiles designed to export the assay data from the optimum analytical method and converting any below detection limit values to numeric data. The data tables, Collar, Survey, Lithology, Assay, Alteration, Mineralization, and Structure were extracted as a series of .csv files with their table structure set up for direct import in the Leapfrog Geo modelling platform. These data were combined with the historical data, checked for drill hole data integrity, and promoted as error free data used in the geological modelling.

 

It is the opinion of the QP that the results of the data verification indicate that the database is sound reliable, and adequate for the purposes of resource estimation.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 9-103


 

 

10.0 MINERAL PROCESSING AND METALLURGICAL TESTING

 

10.1 INTRODUCTION

 

Copper mineralization is complex and varied at Los Azules, as to be expected for deposits of this type. The potential resource sources for processing include Oxide/LIX, Supergene, and Primary mineralized Zones in the deposit. LIX mineralization is the Spanish acronym for “leached” or leach cap. Primary, or hypogene copper mineralization, extends to at least 1,000 m below the present surface at Los Azules. Near surface, leached primary sulfides (mainly pyrite and chalcopyrite) were redeposited below the water table in a sub-horizontal layered zone of supergene enrichment as secondary chalcocite and covellite. Very little oxide copper mineralization is present in the deposit and found in the Oxide/LIX and Supergene enrichment Zones. Hypogene (Primary Zone) bornite appears at deeper levels together with chalcopyrite. Gold, silver, and molybdenum are present in trace amounts, but copper is the most important economic constituent at Los Azules.

 

This report update leverages the prior metallurgical work completed for the Los Azules Project and reported in prior Technical Reports. Historical testing for McEwen Copper was conducted on samples from the resource in several phases. C. H. Plenge Laboratory (Plenge) in Lima, Peru, performed several scoping level investigations from 2008 to 2012 to support a Preliminary Economic Assessment (PEA) by Samuel Engineering in 2009, 2010, and 2013. Additional samples from the resource were tested at the SGS Research Limited (SGS) to support a Preliminary Economic Assessment (PEA) by Hatch in 2017. A mineral liberation analysis (MLA) was completed at Thompson Creek Metals Company in Challis, Idaho; in 2012 on rougher flotation samples from the Plenge lock-cycle testing.

 

The historical work completed at both Plenge and SGS concentrated on evaluating sulfide resource processing options including flotation, pressure oxidation (POX) of flotation concentrate, and column leaching. The evaluation of the historical data in the PEA in 2009 and 2010 resulted in the selection of a flotation process to produce a copper concentrate. In 2013, a change in the PEA concepts resulted in a flotation concentrate being treated by a POX leach circuit and solvent extraction / electrowinning (SX/EW) to produce copper metal cathodes.

 

Metallurgical characterization testing has been completed as part of this study in the form of sequential assay (sulfuric acid and cyanide component steps) for the resources considered, column testing and bottle roll testing. The sequential assay method used at Los Azules for both the resource assay and metallurgical programs provides an indication of the copper mineralization present in the form of acid soluble copper (CuAS) and cyanide soluble copper (CuCN), both assays combined provide an approximation for leachable/soluble copper (CuSOL) component of the total copper assay (CuT).

 

There are several sequential assay methods in use in the industry, the methodology selected for Los Azules maintains consistency with historic assay methods included with the resource assay data set. Re-assaying of older pulps and core samples was completed; however, results did not provide sufficient confidence in the updated sequential assaying information obtained for use in the resource models.

 

The current metallurgical program is developed in three (3) phases based on sample availability to support this PEA and continuing in parallel to support future study and objectives. The Phase 1 program is complete and pending some final analysis at the time of this report and considered for the PEA analysis along with the historical information. The Phase 2 and 3 programs are started, and metallurgical sampling and sample preparation is in progress. 

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-104


 

 

In 2021, existing drill core was selected by lithology and material type to reflect economically processable material in the resource for this study. Assay data and bottle roll testing was completed for this study from the 21 column test samples (from nine (9) composites and two (2) drill holes) are currently under acidic and bio-leach conditions. This reflects the Phase 1 metallurgical test program currently being completed at SGS. Additionally, 90 kg samples from Composite 6, Composite 7, Composite 8, and Composite 9 (for a total of 360 kg) from this program were shipped and delivered to Rio Tinto’s facility in Bundoora in early November 2022 to undertake alternative leaching techniques.

 

Additionally, over 4.5 tonnes of PQ/HQ core material from the 2022 drilling season were shipped to Hazen Research in Golden, Colorado in September 2022. Nuton has set up a laboratory facility at Hazen, mirroring the technology and practices from the Bundoora facility near Melbourne.

 

As part of the Phase 1 metallurgical testing program, samples were shipped to SEPRO laboratory in Canada to undergo microwave assisted comminution; to evaluate thermal stresses creating fractures (macro and micro).

 

A total of 9 drill holes over 4,217 m of PQ core (41,689 kg) were drilled during the 2022 campaign to support the Phase 2 metallurgical test program at SGS; these samples were delivered in mid-October 2022. Additionally, samples from the 2022 drilling season of PQ core were sent to Hazen Laboratory in Golden, Colorado to undertake alternative leaching techniques, starting in Q1 of 2023.

 

Sampling for a Phase 3 metallurgical test program is currently under way, sampling PQ core to develop a large bulk sample to support 305 mm diameter by 9 m height columns for support of a feasibility.

 

Based on typical recovery estimates for CuAS and CuCN as provided by a standard sequential copper assay methodology developed at the Plenge Laboratory facility in Lima, Peru, projected copper recovery estimates have been derived based on leachable/soluble (CuSOL) copper content that will be validated in the ongoing column testing program at SGS, Santiago. Information in this section of the report has been updated and received as of 05/01/2023.

 

The metallurgical work completed to date and ongoing at the effective date of this report provides an adequate understanding of the expected performance characteristics for a PEA level of analysis. For Los Azules, the anticipated copper extraction of the CuSOL fraction of the assayed copper in each block is 100%. Additionally, approximately 15% of the residual copper component can be extracted based on the metallurgical results to date. Copper recovered to cathodes also considers a heap efficiency and inventory factor of 90% of the extractable copper based on general experience.

 

Based on the resource assay data and column results, the apparent soluble copper recovery to cathodes is approximately 107%, with the overall LOM total copper recovery expected for the initial project is approximately 73% as calculated for the components. Soluble copper recovery exceeding 100% implies partial leaching of material which was not categorized as “soluble” based on the sequential assaying method and data available. Given the implied recovery results, some adjustment to the sequential assay methodology could be considered to approximate the actual column and eventual heap leaching results better directly.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-105


 

 

Copper recovery is also distributed over a two-year timeframe (60% of expected production in year 1 and 40% in year 2) to achieve at least two (2), 180-day leaching cycles in the multi-layer stacked pad design from the time of initial placement on the pad. 

 

The current Phase 1 project engineering design uses a sulfuric acid copper bio-heap leach process to produce a Base Case 175,000 tonne/annum (tpa) copper cathodes by SX/EW or in an Alternative Case 125,000 tpa considering the LIX and Supergene material types. This process design is described in Section 14 and was used to estimate capital and operating costs for the economic assessments of the Project.

 

10.2 CURRENT METALLURGICAL TESTWORK PROGRAMS

 

The current metallurgical program consists of three (3) concurrent phases of worked aimed at supporting a feasibility study level of investigation. In the current Phase 1 program work, existing drill core was selected for testing by lithology and material type to reflect economically processable material in the resource for this study. Phases 2 and 3 will utilize new metallurgical core obtained from the ongoing drilling program to investigate the potential metallurgical variability of the deposit and focus on the initial 3-5 years of materials to be mined.

 

McEwen Copper and SE developed and implemented the main metallurgical test program (Phase 1) at a well-established Mineral Processing research and development firm in Santiago, Chile (SGS Santiago). The metallurgical test program has been developed and supervised by Samuel Engineering.

 

The Phase 1 Metallurgical test program focused on the following:

 

· Head Characterization (Sequential Copper, Fire Assay, Sulfur Speciation, Carbon Speciation, ICP-MS (50 elements), Fluoride, Chloride, and Mercury)

 

· Comminution test work by lithology (SPI, SMC, LEIT, BWi, Ai, SG, and Bulk Density)

 

· Grind vs rougher flotation recovery curves by lithology

 

· Sulfuric Acid Bottle Rolls by lithology

 

· Composite Sulfuric Acid Column Leach by material type

 

· Solid-Liquid settling and filtration by lithology

 

· Head Sample Mineralization (XRD, Clay Analysis, XRF, and TIMA-X PMA)

 

· Acid Generation Prediction and Humidity Cell Testing

 

The Phase 1 metallurgical test program was designed to determine the metallurgical response variability of the resource to the selected operating parameters from historical parameters, using several resource samples representing the depth and breadth of the resource. The program was also designed to develop data to project metal recoveries, process reagent requirements, and to support process equipment sizing and selection.

 

A total of 78 separate samples were chosen by SE, representing the Los Azules resource covering the major lithologies (Diorite, Porphyritic Diorite, Hydrothermal Magmatic Breccia, Quartz Vein, Dacite Porphyry, and Rhyodacite Porphyry) and material types (Oxide/LIX, Supergene, and Primary). Cancha Geometallurgy Software was utilized to provide analysis and interpretation to the material body; allowing for geostatistical functions to ensure that samples are representative. Figure 10.1 and Figure 10.2 show the spatial representation of the 78 samples compared to the 5 Year Pit and Ultimate Pit.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-106


 

 

 

 

Figure 10.1: Spatial Representation of Phase 1 Metallurgical Samples in the 5 Year Pit (SE, 2023)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-107


 

 

 

 

Figure 10.2: Spatial Representation of Phase 1 Metallurgical Samples in the Ultimate Pit (SE, 2023)

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-108


 

 

McEwen Copper personnel identified and shipped existing core samples to SGS. In June of 2022, a total of 7,490 kg of existing drill core was delivered to SGS.

 

In Table 10.1, the event timings and their associated lithologies are shown for the two (2) major pits being utilized in the PEA document; one for the 5 Year Pit and the next for the Ultimate Pit. The percentages are a tabulation of number of blocks (standard 20x20x15 block) by lithology in the block model within each of those pits. Table 10.2 and Table 10.3 are from the information produced by CRM-SA, LLC.

 

Table 10.1: Event Timings and Associated Lithologies
Event Timing Associated lithologies Ultimate Pit 5 Year Pit
Hydrothermal Breccia Hydrothermal Breccia 0.10% 0.31%
Early Mineral Porphyry Rhyodacite Porphyry 9.06% 19.09%
Pre-Mineral Pluton Diorite; Porphyritic Diorite; Monzodiorite; Quartz Diorite 72.97% 65.22%
Inter Mineral Porphyry Dacite Porphyry 13.66% 13.89%
Overburden / Cover Overburden Not Calculated Not Calculated
Magmatic Hydrothermal Breccia Magmatic Hydrothermal Breccia 3.04% 1.17%
Volcanics Andesite; Andesitic Tuff; Rhyolite 1.16%
Late Quartz Veins Quartz Vein Not Modelled in Leapfrog

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-109


 

 

Table 10.2: Event Timings and Material Types in the Ultimate Pit
Mineral Zone Hydrothermal Brx
(101)
Early Mineral
Porphyry (102)
Pre-Mineral
Pluton
(103)
Inter Mineral
Porphyry (104)
Overburden
(105)
Magmatic Hyd.
Breccia (106)
Volcanics
(107)
Late Qtz
Veins
(108)
Number
of
Blocks
Average
Total
Cu (%)
Number
of
Blocks
Average
Total
Cu (%)
Number
of
Blocks
Average
Total
Cu (%)
Number
of
Blocks
Average
Total
Cu (%)
Number
of
Blocks
Average
Total
Cu (%)
Number
of
Blocks
Average
Total
Cu (%)
Number
of
Blocks
Average
Average
Total Cu (%)
Not
Modeled in
Leapfrog
2 - Oxide/LIX 18 0.11 2,835 0.015 15,647 0.026 3,179 0.021 10,924 0.028 94 0.116 90 0.002 0
3 - Supergene 55 1.45 2,478 0.750 2,420 0.803 673 0.611     211 1.341     0
4 - Mixed 13 0.75 1 0.120 99 0.647 18 0.233     21 0.201     0
5 – Bornite/Chalcopyrite                              
6 – Bornite                              
7 – Primary     3 0.530                      
Total 86 1.06 5,317 0.358 18,166 0.133 3,870 0.125 10,924 0.028 326 0.914 90 0.002 0

 

Table 10.3: Event Timings and Material Types in 5 Year Pit
Mineral Zone Hydrothermal Brx
(101)
Early Mineral
Porphyry (102)
Pre-Mineral
Pluton (103)
Inter Mineral
Porphyry (104)
Overburden
(105)
Magmatic Hyd.
Breccia (106)
Volcanics
(107)
Late Qtz
Veins (108)
Number
Of
Blocks
Average
Total
Cu (%)
Number
Of
Blocks
Average
Total
Cu (%)
Number
Of
Blocks
Average
Total
Cu (%)
Number
Of
Blocks
Average
Total
Cu (%)
Number
Of
Blocks
Average
Total
Cu (%)
Number
Of
Blocks
Average
Total
Cu (%)
Number
Of
Blocks
Average
Total
Cu (%)
Not
Modeled in
Leapfrog
2 - Oxide/LIX 18 0.11 2,835 0.015 15,647 0.026 3,179 0.021 10,924 0.028 94 0.116 90 0.002 0
3 - Supergene 55 1.45 2,478 0.750 2,420 0.803 673 0.611     211 1.341     0
4 - Mixed 13 0.75 1 0.120 99 0.647 18 0.233     21 0.201     0
5 – Bornite/Chalcopyrite                              
7 - Primary     3 0.530                      
Total 86 1.06 5,317 0.358 18,166 0.133 3,870 0.125 10,924 0.028 326 0.914 90 0.002 0

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-110


 

 

Of the 78 samples, six (6) were labelled as Dacitic Porphyry, 32 were labelled as Diorite, six (6) were labelled as Hydrothermal Magmatic Breccia, 13 were labelled as Oxide/LIX, eight (8) were labelled as Porphyry Diorite, five (5) were labelled as Quartz Vein, and eight (8) were labelled as Rhyodacite Porphyry.

 

Out of the 78 total samples sent to SGS, nine (9) composites were created based on the differing material types.

 

Significant testing information related to the proposed Phase 1 processing option is summarized below.

 

10.2.1 Head Characterization

 

Detailed head assays and multi-element assays for each sample and composite used in the Phase 1 Metallurgical program were performed. Table 10.4 shows the head assays and multi-element assays for the various lithologies and rock types. The analyses are consistent with the sample analyses noted in the historical metallurgical data. The summary of data is represented in Table 10.4 for Oxide/LIX, Table 10.5 for Supergene, and Table 10.6 for Primary material types.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-111


 

 

Table 10.4: Oxide/LIX Head Assays
BHID From
(m)
To
(m)
Zone CuT
(%)
CuAS
(%)
CuCN
(%)
CuSOL
(%)
CuSOL/CuT
Ratio
(%)
Fe
(%)
Mo
(%)
Ag
(ppm)
Au
(g/t)
S
(%)
Sulfide
(%)
Sulfate
(g/t)
C
(%)
CO3
(%)
Fluoride
(ppm)
Hg
(g/t)
Cl
(kg/t)
As
(ppm)
AZ1047 72 102 Oxide/LIX 0.358 0.053 0.162 0.215 60.06% 1.764 0.004 5.13 0.28 0.39 0.32 <0.01 0.03 0.16 487 <0.15 0.10 429
AZ1053A 66 94 Oxide/LIX 0.287 0.047 0.095 0.142 49.48% 1.384 0.004 2.26 0.07 0.14 0.13 <0.01 0.06 0.29 615 0.62 0.10 61
AZ1057 15 158 Oxide/LIX 0.018 0.002 0.009 0.0011 61.11% 1.225 0.003 0.78 0.11 0.26 0.05 <0.01 0.03 0.15 292 0.32 <0.1 22
AZ1059 42 86 Oxide/LIX 0.056 0.005 0.011 0.016 28.57% 3.021 0.004 1.27 <0.03 0.1 0.07 <0.01 0.03 0.16 515 0.39 0.10 92
AZ1060A 68 96 Oxide/LIX 0.063 0.013 0.012 0.025 39.68% 1.976 0.001 1.39 0.05 0.05 0.01 <0.01 0.02 0.11 428 <0.15 <0.1 28
AZ1061A 54 68 Oxide/LIX 0.032 0.003 0.008 0.011 34.38% 1.561 <0.001 1.19 0.14 0.14 0.09 0.15 0.04 0.19 436 0.81 <0.1 135
AZ1062 6 95 Oxide/LIX 0.015 <0.002 0.006 0.008 53.33% 1.635 0.002 0.47 0.06 0.27 0.07 0.2 0.02 0.12 595 0.88 <0.1 83
AZ1064A 14 112 Oxide/LIX 0.014 <0.002 0.005 0.007 50.00% 1.557 0.003 0.63 0.05 0.26 0.05 0.07 0.04 0.19 489 0.41 <0.1 56
AZ1170 62 102 Oxide/LIX 0.03 0.003 0.006 0.009 30.00% 1.418 <0.001 0.77 0.09 0.22 0.17 <0.01 0.02 0.1 627 <0.15 <0.1 30
AZ1171 86 144 Oxide/LIX 0.085 0.009 0.04 0.049 57.65% 1.241 <0.001 0.37 <0.03 0.8 0.79 <0.01 0.02 0.1 534 <0.15 <0.1 12
AZ1294 58 110 Oxide/LIX 0.271 0.016 0.098 0.114 42.07% 1.782 0.005 1.68 <0.03 0.43 0.38 <0.01 0.03 0.13 498 <0.15 0.10 30
AZ17122 64 158 Oxide/LIX 0.119 0.016 0.064 0.08 67.23% 2.065 <0.001 0.42 <0.03 1.11 1.08 <0.01 0.02 0.11 752 0.95 <0.1 95
AZ17130 114 130 Oxide/LIX 0.036 0.004 0.005 0.009 25.00% 1.57 0.003 1.6 0.04 0.07 0.04 <0.01 0.02 0.09 684 <0.15 <0.1 24

 

Table 10.5: Supergene Head Assays
BHID From
(m)
To
(m)
Zone Lithology CuT
(%)
CuAS
(%)
CuCN
(%)
CuSOL
(%)
CuSOL/
CuT
Ratio
(%)
Fe
(%)
Mo
(%)
Ag
(ppm)
Au
(g/t)
S
(%)
Sulfide
(%)
Sulfate
(g/t)
C
(%)
CO3
(%)
Fluoride
(ppm)
Hg
(g/t)
Cl
(kg/t)
As
(ppm)
AZ0835 127 168 Supergene Dacitic Porphyry 0.209 0.022 0.117 0.139 66.51% 1.732 0.003 0.69 <0.03 0.44 0.4 <0.01 0.04 0.18 452 0.42 0.10 8
AZ0835 174 269 Supergene Dacitic Porphyry 0.222 0.012 0.078 0.09 40.54% 1.15 0.004 1.04 <0.03 0.68 0.65 0.07 0.02 0.11 551 0.7 0.14 14
AZ1053A 264 322 Supergene Dacitic Porphyry 0.4 0.022 0.194 0.216 54.00% 1.166 0.002 1.49 0.04 0.6 0.51 <0.01 0.02 0.1 576 0.41 0.10 134
AZ0614 132 180 Supergene Diorite 1.131 0.055 0.716 0.771 68.17% 2.226 0.003 1.79 0.16 1.17 1.12 0.07 0.04 0.22 783 <0.15 <0.1 21
AZ0618 90 108 Supergene Diorite 0.26 0.024 0.172 0.196 75.38% 1.851 0.002 1.18 <0.03 1.27 0.71 <0.01 0.02 0.12 566 <0.15 <0.1 24
AZ0618 132 192 Supergene Diorite 0.153 0.016 0.076 0.092 60.13% 1.638 0.002 0.6 <0.03 0.69 0.64 0.06 0.02 0.12 267 0.84 <0.1 19
AZ0835 276 293 Supergene Diorite 0.189 0.006 0.024 0.03 15.87% 2.667 0.004 1.51 0.06 1.12 0.99 0.04 0.19 0.95 486 <0.15 <0.1 206
AZ1047 116 138 Supergene Diorite 1.001 0.087 0.591 0.678 67.73% 1.485 0.005 4.53 0.12 0.94 0.94 0.01 0.05 0.25 513 1.75 <0.1 198
AZ1047 276 372 Supergene Diorite 0.452 0.008 0.231 0.239 52.88% 1.855 0.005 1.4 0.04 0.33 0.3 <0.01 0.19 0.94 522 <0.15 0.15 24
AZ1055 128 188 Supergene Diorite 0.7 0.045 0.008 0.053 7.57% 1.999 0.002 0.9 <0.03 1.12 1.09 <0.01 0.04 0.2 459 0.24 <0.1 67
AZ1059 86 154 Supergene Diorite 0.347 0.019 0.005 0.024 6.92% 2.337 0.004 1.25 0.03 0.26 0.25 0.46 0.02 0.1 758 0.43 <0.1 28
AZ1063 120 162 Supergene Diorite 0.927 0.035 0.566 0.601 64.83% 1.366 0.003 0.83 0.09 1 0.95 <0.01 0.02 0.09 892 0.36 <0.1 49
AZ1064A 206 224 Supergene Diorite 0.643 0.023 0.418 0.441 68.58% 1.392 0.002 1.56 0.08 1.48 1.33 <0.01 0.11 0.53 375 <0.15 0.10 53
AZ12100 208 242 Supergene Diorite 0.221 0.015 0.102 0.117 52.94% 1.917 <0.001 0.3 <0.03 0.64 0.61 <0.01 0.02 0.08 416 <0.15 0.20 8
AZ12106 118 206 Supergene Diorite 0.994 0.04 0.602 0.642 64.59% 1.474 0.005 1.76 0.1 0.59 0.7 0.09 0.03 0.17 331 <0.15 0.13 14
AZ17130 217 286 Supergene Diorite 0.35 0.016 0.163 0.179 51.14% 1.417 0.003 1.57 0.05 0.33 0.31 <0.01 0.02 0.11 462 0.21 0.13 27

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-112


 

 

Table 10.5: Supergene Head Assays
BHID From
(m)
To
(m)
Zone Lithology CuT
(%)
CuAS
(%)
CuCN
(%)
CuSOL
(%)
CuSOL/
CuT
Ratio
(%)
Fe
(%)
Mo
(%)
Ag
(ppm)
Au
(g/t)
S
(%)
Sulfide
(%)
Sulfate
(g/t)
C
(%)
CO3
(%)
Fluoride
(ppm)
Hg
(g/t)
Cl
(kg/t)
As
(ppm)
AZ0946 128 250 Supergene Hydrothermal Magmatic Breccia 1.026 0.024 0.471 0.495 48.25% 1.674 0.005 3.56 0.12 0.8 0.76 0.04 0.02 0.12 379 <0.15 0.11 79
AZ1053A 116 160 Supergene Hydrothermal Magmatic Breccia 1.279 0.07 0.826 0.896 70.05% 1.144 0.005 2.02 0.06 0.7 0.66 0.01 0.02 0.1 525 <0.15 0.10 30
AZ12116 152 202 Supergene Hydrothermal Magmatic Breccia 1.039 0.034 0.705 0.739 71.13% 1.429 <0.001 0.49 <0.03 1.44 1.12 <0.01 0.02 0.09 559 0.31 0.10 11
AZ1055 246 254 Supergene Porphyry Diorite 0.39 0.019 0.176 0.195 50.00% 1.594 0.002 2.95 <0.03 0.71 0.67 <0.01 0.05 0.25 441 <0.15 0.10 16
AZ12114 130 186 Supergene Porphyry Diorite 0.233 0.017 0.143 0.16 68.67% 2.752 <0.001 0.56 <0.03 3.04 2.98 <0.01 0.02 0.08 636 <0.15 <0.1 101
AZ17127 230 255 Supergene Porphyry Diorite 0.226 0.026  0.127 0.153 67.70% 1.098 0.001 0.97 <0.03 0.26 0.25 <0.01 0.01 0.06 336 0.18 <0.1 10
AZ17128 288 342 Supergene Porphyry Diorite 0.239 0.011  0.067 0.078 32.64% 1.831 0.002 1.14 0.05 0.76 0.24 1.39 0.04 0.2 788 <0.15 <0.1 96
AZ17128 196 258 Supergene Porphyry Diorite 0.121 0.004 0.033 0.037 30.58% 2.409 0.002 0.91 <0.03 0.22 0.19 <0.01 0.02 0.11 348 0.42 <0.1 55
AZ17134 166 194 Supergene Porphyry Diorite 0.589 0.025 0.268 0.293 49.75% 1.288 0.001 1.03 0.04 1.1 1.02 <0.01 0.08 0.39 420 <0.15 0.10 32
AZ0611 151.8 155 Supergene Quartz 0.156 0.015 0.099 0.114 73.08% 0.497 <0.001 1.42 0.05 0.51 0.42 0.08 0.03 0.14 264 0.18 <0.1 68
AZ0843 127 132 Supergene Quartz 0.405 0.025 0.25 0.275 67.90% 1.061 0.001 30 0.25 0.93 0.87 0.04 0.06 0.3 515 0.25 <0.1 49
AZ1055 232 244 Supergene Quartz 0.479 0.023 0.276 0.299 62.42% 1.031 0.002 3.78 <0.03 1 0.81 0.16 0.07 0.34 466 <0.15 <0.1 23
AZ0835 144 153 Supergene Rhyodacite Porphyry 0.216 0.014 0.085 0.099 45.83% 1.727 0.003 0.28 <0.03 0.4 0.37 0.04 0.03 0.17 336 <0.15 0.10 4
AZ0838 194 236 Supergene Rhyodacite Porphyry 0.453 0.02 0.248 0.268 59.16% 1.254 0.001 1.04 0.04 1.07 0.99 <0.01 0.05 0.23 685 0.58 <0.1 10
AZ1057 213 279 Supergene Rhyodacite Porphyry 0.625 0.029 0.449 0.478 76.48% 1.427 0.002 1.19 0.07 1.62 1.44 0.16 0.03 0.15 432 <0.15 <0.1 57
AZ12100 114 184 Supergene Rhyodacite Porphyry 0.584 0.033 0.485 0.518 88.70% 1.391 0.002 1.66 0.04 1.18 1.14 0.07 0.02 0.1 577 0.34 <0.1 13

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-113


 

 

Table 10.6: Primary Head Assays
BHID From
(m)
To
(m)
Zone Lithology CuT
(%)
CuAS
(%)
CuCN
(%)
CuSOL
(%)
CuSOL/CuT
Ratio
(%)
Fe
(%)
Mo
(%)
Ag
(ppm)
Au
(g/t)
S
(%)
Sulfide
(%)
Sulfate
(g/t)
C
(%)
CO3
(%)
Fluoride
(ppm)
Hg
(g/t)
Cl
(kg/t)
As
(ppm)
AZ1053A 426 506 Primary Dacitic Porphyry 0.305 0.012 0.082 0.094 30.82% 1.312 0.002 1.67 <0.03 0.68 0.4 0.48 0.05 0.25 495 0.84 <0.1 12
AZ1058 212 290 Primary Dacitic Porphyry 0.339 0.015 0.024 0.039 11.50% 1.359 0.002 1.01 0.05 1.32 0.77 1.13 0.05 0.23 482 0.15 <0.1 123
AZ17120 168 217 Primary Dacitic Porphyry 0.965 0.039 0.618 0.657 68.08% 1.653 <0.001 1.01 0.04 1.6 1.52 <0.01 0.02 0.09 463 <0.15 <0.1 20
AZ0618 290 316.4 Primary Diorite 0.241 0.003 0.016 0.019 7.88% 2.059 0.002 0.84 <0.03 1.79 1.73 0.06 0.02 0.12 838 <0.15 <0.1 14
AZ0946 372 464.9 Primary Diorite 0.308 0.008  0.079 0.087 28.25% 1.393 0.003 1.24 0.05 0.81 0.28 1.43 0.06 0.3 557 0.4 0.16 81
AZ1047 408 492 Primary Diorite 0.279 0.017  0.148 0.165 59.14% 1.388 0.002 1.16 0.05 0.65 0.27 1.05 0.08 0.41 672 0.67 0.17 58
AZ1054 292 356 Primary Diorite 0.253  0.014 0.052 0.066 26.09% 1.764 0.001 0.41 <0.03 0.67 0.66 0.13 0.02 0.09 443 <0.15 <0.1 8
AZ1055 336 408 Primary Diorite 0.415 0.029  0.175 0.204 49.16% 1.667 0.003 0.96 <0.03 0.51 0.47 0.03 0.03 0.17 435 0.75 0.11 12
AZ1059 451 526 Primary Diorite 0.285 0.007 0.105 0.112 39.30% 1.914 0.001 1.76 0.05 2.23 0.31 6.36 0.12 0.61 405 0.2 0.17 28
AZ1064A 312 404 Primary Diorite 0.314 0.009 0.056 0.065 20.70% 1.099 <0.001 0.8 0.05 2.06 0.5 3.46 0.04 0.19 499 <0.15 <0.1 12
AZ1168 318 354 Primary Diorite 0.611 0.022 0.253 0.275 45.01% 1.047 0.004 1.92 0.07 0.56 0.52 <0.01 0.04 0.2 377 <0.15 0.20 10
AZ1173 120 157 Primary Diorite 0.208 0.012 0.045 0.057 27.40% 2.552 0.002 0.71 <0.03 0.53 0.41 <0.01 0.03 0.15 496 <0.15 <0.1 15
AZ12113 92 126 Primary Diorite 0.676 0.058 0.388 0.446 65.98% 2.534 0.02 0.7 <0.03 1.26 1.24 0.05 0.02 0.09 408 <0.15 <0.1 301
AZ1280 76 90 Primary Diorite 0.428 0.032 0.192 0.224 52.34% 2.222 0.002 0.47 <0.03 1.09 1.04 0.05 0.03 0.14 481 <0.15 <0.1 55
AZ1280 98 136 Primary Diorite 0.109 0.003 0.011 0.014 12.84% 2.874 0.002 0.25 <0.03 0.41 0.36 0.02 0.05 0.26 574 <0.15 <0.1 144
AZ1284 196 310 Primary Diorite 0.186 <0.002 0.033 0.035 18.82% 1.99 0.011 0.62 <0.03 0.55 0.52 0.07 0.05 0.27 603 <0.15 0.10 15
AZ1285 195.1 416 Primary Diorite 0.144 0.003 0.018 0.021 14.58% 2.361 0.003 0.55 <0.03 0.84 0.35 1.22 0.08 0.42 654 <0.15 <0.1 29
AZ1294 252 310 Primary Diorite 1.013 0.014 0.097 0.111 10.96% 2.506 0.002 2.09 0.07 1.71 1.63 <0.01 0.05 0.23 540 <0.15 0.20 199
AZ1299 70 108 Primary Diorite 0.315 0.059 0.204 0.263 83.49% 2.667 0.002 0.38 <0.03 0.52 0.47 0.03 0.01 0.05 984 0.25 <0.1 308
AZ1053A 522 538 Primary Hydrothermal Magmatic Breccia 1.483 0.011 0.31 0.321 21.65% 3.314 0.004 5.46 0.19 2.51 1.35 3.09 0.09 0.43 564 <0.15 0.16 41
AZ1059 344 396 Primary Hydrothermal Magmatic Breccia 0.772 0.027 0.332 0.359 46.50% 2.056 0.003 3.33 0.07 2.52 0.47 5.55 0.05 0.26 544 0.92 <0.1 120
AZ1067 342 362 Primary Hydrothermal Magmatic Breccia 0.42 0.02 0.122 0.142 33.81% 1.026 0.02 2.5 <0.03 0.98 0.89 0.12 0.04 0.18 313 0.62 <0.1 105
AZ1065 322 384 Primary Porphyry Diorite 0.27 0.003 0.034 0.037 13.70% 1.189 0.002 1.25 0.04 2.07 0.59 3.9 0.05 0.26 818 0.27 <0.1 19
AZ12116 320 414 Primary Porphyry Diorite 0.231 <0.002 0.029 0.031 13.42% 1.19 0.003 1.05 <0.03 1.12 0.35 2.57 0.06 0.3 394 <0.15 <0.1 16
AZ12100 705 709 Primary Quartz 0.268 <0.002 0.019 0.021 7.84% 1.611 0.005 1.76 0.03 5.11 1.16 11.3 0.43 2.15 574 0.92 <0.1 82
AZ12114 422 432 Primary Quartz 0.544 <0.002 0.022 0.024 4.41% 3.181 0.005 23.3 0.38 5.53 3.91 3.99 0.14 0.7 797 2.41 <0.1 175
AZ0838 237.6 340 Primary Rhyodacite Porphyry 0.278 0.013 0.118 0.131 47.12% 1.151 0.002 0.91 <0.03 0.56 0.56 <0.01 0.06 0.28 372 <0.15 0.10 23
AZ0946 252 370 Primary Rhyodacite Porphyry 0.319 0.007 0.135 0.142 44.51% 1.34 0.004 1.43 0.05 0.64 0.22 1.12 0.05 0.26 573 0.58 0.15 79
AZ1057 303 345 Primary Rhyodacite Porphyry 0.277 0.014 0.086 0.1 36.10% 1.868 0.001 0.62 0.05 1.75 1.7 0.05 0.03 0.14 507 <0.15 <0.1 8

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-114


 

 

10.2.2 Sulfuric Acid Bottle Rolls

 

Bottle roll testing was completed at the SGS laboratory in Santiago. The tests were completed with 1 kg charge of material at 100% passing -10 mesh. Material charges were placed in a 10L bottle with a leach solution at pH 1.5 and a slurry density of 1:2 (w/w solid liquid). A total of 114 bottle rolls were completed at SGS. This testing spanned 38 different samples (9 composites, 29 drill hole samples) with three (3) bottles at the same conditions except varying additions of Fe at 0, 2, and 5 g/L.

 

Bottle rolls pH was adjusted and maintained at 1.5 pH with control checks at 2, 4, 6, 12, 24, 48, 72, and 96 hours. After 96 hours, the tests were completed with the solution/solids, filtered, and analyzed.

 

Two main parameters were to be demonstrated from the work: maximum acid consumption and maximum acid soluble copper recovery.

 

The summary of the Supergene results is presented in Table 10.7 and Primary results are presented in Table 10.8.

 

Table 10.7: Supergene Bottle Roll Results
Sample Ferric Addition Copper (%) Recovery  H2SO4 Consumption
Fe+2 (g/L) Assayed Head
CuT (%)
Calculated Head
CuT (%)
Cu in Solution
(%)
Tail Assay
CuT (%)
CuT Recovery
(%)
Gross
kg/t
Net
kg/t
Specific
(Gangue)
kg H2SO4 / kg Cu
Average 0 0.586 0.590 0.52 0.492 18.37 20.7 19.1 37.9
  2 0.586 0.565 0.96 0.379 31.61 13.0 10.0 15.8
  5 0.586 0.497 1.38 0.226 41.32 8.4 4.2 11.1
Average Diorite 0 0.445 0.468 0.40 0.392 18.23 26.3 25.1 76.4
  2 0.445 0.442 0.62 0.321 26.84 11.9 9.8 33.6
  5 0.445 0.351 1.02 0.151 34.25 10.8 7.8 36.8
Average Dacitic Porphyry 0 0.222 0.235 0.20 0.198 17.74 27.1 26.5 67.3
  2 0.222 0.260 0.33 0.202 27.02 11.1 10.1 16.9
  5 0.222 0.233 0.35 0.160 31.35 4.7 3.6 5.2
Average Rhyodacite Porphyry 0 0.554 0.545 0.70 0.414 24.44 20.5 18.4 13.2
  2 0.554 0.543 1.17 0.318 41.35 12.9 9.4 4.1
  5 0.554 0.560 1.53 0.254 54.51 6.7 2.0 0.7
Average Hydrothermal Magmatic Breccia 0 1.115 1.100 0.86 0.944 15.10 19.7 17.0 11.6
  2 1.115 1.088 1.73 0.755 30.15 16.9 11.7 3.9
  5 1.115 0.875 2.69 0.357 46.43 10.9 2.8 0.5
Average Porphyry Diorite 0 0.351 0.365 0.239 0.32 15.93 14.4 13.5 40.9
  2 0.351 0.290 0.540 0.18 29.65 10.9 9.2 21.4
  5 0.351 0.292 0.640 0.17 33.42 6.4 4.5 8.2

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-115


 

 

Table 10.8: Primary Bottle Roll Results
Sample Ferric Addition Copper (%) Recovery  H2SO4 Consumption
Fe+2 (g/L) Assayed Head
CuT (%)
Calculated Head
CuT (%)
Cu in Solution
(%)
Tail Assay
CuT (%)
CuT Recovery (%) Gross
kg/t
Net
kg/t
Specific
(Gangue)
kg H2SO4 / kg Cu
Average Primary 0 0.369 0.369 0.15 0.345 9.50 27.2 26.7 278.7
  2 0.369 0.352 0.29 0.303 16.89 19.9 19.0 125.7
  5 0.369 0.146 0.33 0.054 19.28 7.4 6.4 50.1
Average Diorite 0 0.246 0.240 0.17 0.211 12.35 26.1 25.6 247.1
  2 0.246 0.236 0.28 0.185 20.94 22.1 21.3 122.5
  5 0.246 0.159 0.32 0.048 23.77 7.9 6.9 52.9
Average Dacitic Porphyry 0 0.333 0.340 0.03 0.339 1.56 26.3 26.2 503.5
  2 0.333 0.333 0.04 0.338 2.16 23.1 23.0 320.0
  5 0.333 0.007 0.04 0.000 2.07 4.4 4.3 62.8
Average Rhyodacite Porphyry 0 0.299 0.302 0.17 0.273 12.13 21.5 21.0 75.6
  2 0.299 0.299 0.36 0.233 24.50 19.6 18.5 32.2
  5 0.299 0.171 0.41 0.087 29.04 4.8 3.5 4.6
Average Hydrothermal Magmatic Breccia 0 1.128 1.145 0.26 1.114 5.58 35.7 34.9 67.3
  2 1.128 1.167 0.61 1.065 12.70 17.3 15.5 13.7
  5 1.128 1.109 0.68 0.960 14.35 11.2 9.1 7.5
Average Porphyry Diorite 0 0.251 0.256 0.03 0.256 1.92 29.6 29.6 723.5
  2 0.251 0.125 0.03 0.121 2.61 11.1 11.0 248.5
  5 0.251 0.138 0.04 0.131 2.88 5.5 5.4 119.0

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-116


 

 

10.2.3 Sulfuric Acid Column Bio-leach

 

Compositing of material from Table 10.9 was completed at SGS in 2022 based on creating graded material types to compare to the Plenge data. Additionally, based on additional material present, AZ-1285 and AZ-0946 were selected for column testing.

 

The composite columns are currently in progress and results to date are considered preliminary. Material for the column tests were crushed to 100% passing 19 mm (3/4 inch) and 12.7 mm (1/2 inch) for size recovery. All columns with 19 mm material were conducted in 152.4 mm I.D. by 3 m tall columns, containing approximately 75 kg of material. All columns with 12.7 mm material were conducted in 101.6 mm I.D. by 3 m tall columns, containing approximately 35 kg of material. Column leach testing is being completed in a closed circuit with solvent extraction (SX). A synthetic raffinate was used to start the column leach, comprising of Santiago tap water, 5 g/L sulfuric acid, and 2 g/L ferric.

 

Column material standing moisture was approximately 2%, whereas SGS agglomerated the material to 5% moisture using the synthetic raffinate before being placed in each column. Columns were allowed to rest for two (2) days before being fed with the raffinate. The raffinate is being added at a rate of 6 L/hr/m2 with biomass inoculated into the raffinate solution to the columns. The active biomass was produced from an already active SGS culture to simulate a mature bio-leaching system.

 

All 21 columns were started on October 1st, 2022, running at ambient temperature (average temperature of columns was 18.6 C when loaded) and without air addition. Solution breakthrough was completed after two (2) days for the 12.7 mm material and three (3) days after the 19 mm material. Acid is added to the columns when the pH arises above 2.2, however, the columns are maintained at a pH between 1.8 and 2.2.

 

Additionally, 90 kg samples from Composite 6, Composite 7, Composite 8, and Composite 9 from this program were shipped and delivered to Melbourne, Australia in early November 2022 to undertake alternative leaching techniques.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-117


 

 

The head assays for each of the columns prepared, is presented in Table 10.9.

 

Table 10.9: Column Head Assays
Composite Number Column Number Size Fraction Material Type CuT (%) CuAS (%) CuCN (%) CuSOL (%) CuSOL/CuT
Ratio (%)
Fe (%) Au
(g/t)
S
(%)
Composite 1 Column 1 P100% - 19 mm Oxide/LIX 0.047 0.005 0.021 0.026 55.32 1.177 0.12 0.28
  Column 12 P100% - 12.7 mm Oxide/LIX
Composite 2 Column 2 P100% - 19 mm Oxide/LIX 0.019 0.002 0.006 0.008 44.11 1.587 0.05 0.28
  Column 13 P100% - 12.7 mm Oxide/LIX
Composite 3 Column 3 P100% - 19 mm Oxide/LIX 0.123 0.016 0.046 0.062 50.41 1.956 0.30 0.81
  Column 14 P100% - 12.7 mm Oxide/LIX
Composite 4 Column 4 P100% - 19 mm Supergene 0.45 0.024 0.272 0.296 65.78 2.329 0.06 0.70
  Column 15 P100% - 12.7 mm Supergene
Composite 5 Column 5 P100% - 19 mm Supergene 0.405 0.018 0.22 0.238 58.77 1.894 0.03 0.81
  Column 16 P100% - 12.7 mm Supergene
Composite 6 Column 6 P100% - 19 mm Supergene 0.475 0.018 0.254 0.272 57.26 1.897 0.03   0.74
  Column 17 P100% - 12.7 mm Supergene
Composite 7 Column 7 P100% - 19 mm Primary 0.238 0.003 0.018 0.021 8.82 2.591 0.04 1.45
  Column 18 P100% - 12.7 mm Primary
Composite 8 Column 8 P100% - 19 mm Primary 0.375 0.008 0.075 0.083 22.13 1.828 0.05 1.17
  Column 19 P100% - 12.7 mm Primary
Composite 9 Column 9 P100% - 19 mm Primary 0.578 0.021 0.232 0.253 43.77 2.076 0.27 1.02
  Column 20 P100% - 12.7 mm Primary
AZ-1285 Column 10 P100% - 19 mm Supergene  0.144 0.003  0.018 0.021 14.58 2.361  <0.03 0.84
  Column 21 P100% - 12.7 mm Supergene
AZ-0946 Column 11 P100% - 19 mm Primary 1.026 0.024 0.471 0.495 48.25 1.674 0.12 0.80

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-118


 

 

 

As of the effective date of this report, the Phase 1 columns were completed and results from leaching on a solution and head assay basis has been reported by SGS. Column residues were being prepared for analysis. Until tails assays are confirmed, copper recovery based on head assays are only indicative and significant variations may be present. Fitted logarithmic curves are included with each figure to represent the best approximation of copper recovery in the future.

 

Due to the very low-grade nature of Composites 1 and 2 were observed once head assays were completed, both samples were tested for a total of 30 days prior to being taken offline and washed.

 

10.2.3.1 Column Test work and Recoveries

 

Based on the Plenge test work from 2010 and the start of the Phase 1 Metallurgical test work program, the following observations are provided.

 

· Based on the results to date, a fixed base copper recovery of 100% soluble copper (CuSOL = CuAS + CuCN) is recommended for the resource evaluation and economic assessment at this time. Additionally, with soluble copper recovery above 100%, a recovery of residual copper (after soluble copper) at 15% is recommended for the resource evaluation and economic assessment currently.

· Soluble Copper recovery continues to progress with columns in progress-currently the column performance has exceeded expectations. Plenge tested work-maintained columns at approximately 1 pH with a high dosage of raffinate at the start, explaining the fast kinetic leach at the start of the test.

· Column test work is in progress and results presented herein are indicative in nature only until columns are taken down and assayed for a calculated head grade. Only then, can the recoveries and grades be fully reconciled.

· Copper recovery is consistent with the materials tested so far, and copper extraction and acid consumption recommendation should be used for resource evaluation.

· Based on current bottle roll results and the current column consumption (Figure 10.7 and Figure 10.8), an average gross acid consumption is 18 kg/t of material.

· Figure 10.9 and Figure 10.10 present the pH of the operating columns. Currently the columns are overdosed with acid and a decrease in dosage of acid is taking place as of the writing of this report to keep the columns operating between 1.8 and 2.2 pH.

· Figure 10.3 and Figure 10.4 show present the current copper soluble recovery results of the Supergene columns program versus the Plenge soluble copper recovery and the 100% soluble copper recovery design parameter for this report. Figure 10.4 most matches the material as all data is 100% passing 12.7 mm (1/2 inch). Logarithmic fitted curves have been added to present where the data may fall after 180 days of leaching.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-119


 

 

 

Figure 10.3: 19 mm Supergene Column Soluble Copper Recovery

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-120


 

 

 

Figure 10.4: 12.7 mm Supergene Column Soluble Copper Recovery

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-121


 

 

 

Figure 10.5: 19 mm Supergene Column Total Copper Recovery

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-122


 

 

 

Figure 10.6: 12.7 mm Supergene Column Total Copper Recovery

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-123


 

 

 

Figure 10.7: 19 mm Column Gross Acid Consumption

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-124


 

 

 

Figure 10.8: 12.7 mm Column Gross Acid Consumption

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-125


 

 

 

Figure 10.9: 19 mm pH

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-126


 

 

 

Figure 10.10: 12.7 mm pH

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-127


 

 

10.2.4 Mineralization (XRD, CLAY ANALYSIS, XRF, TIMA-X PMA)

 

The mineralogical characterization tests of 74 drill core head assays were completed in X-Ray Fluorescence (XRF), X-Ray Diffraction (XRD) with clay analysis. TESCAN Integrated Mineral Analyzer (TIMA-X) uses both Energy Dispersive X-Ray (EDX) and backscattered electron (BSE) signals to identify minerals and compare them to entries in the SGS mineral library, an upgrade in technology from the traditionally accepted QEMSCAN technology.

 

Of significance is the level of potassium in the gangue minerals. With dissolution, this could drive iron precipitation as potassium jarosite, particularly at elevated temperatures. Additionally, significant biotite and chlorite levels are also observed in some composites, which can lead to higher acid consumption, particularly at higher leaching temperatures and lower pH in the leach solutions. Continued analysis and monitoring of these features are included in the future workplan.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-128


 

 

10.3 NUTON™ TECHNOLOGY TESTING

 

Nuton LLC is a technology venture of Rio Tinto, one of the world’s largest mining companies, and home to a unique integration of innovative nature-based technologies, expertise, and capabilities. At the core of Nuton is a portfolio of proprietary copper bio-heap leach related technologies. Nuton aims to advance the environmental, social, and governance performance of the industry whilst delivering copper growth. In August 2022, McEwen Copper and Nuton™ entered into a collaboration agreement to test the viability of Nuton™ technologies on a range of Los Azules process material types. Although Nuton has completed larger scale testing at several projects and has developed proprietary modeling techniques to predict results, there are no commercial applications of the Nuton™ technology operating at the time of this report.

 

From the 2022 drilling season, over 4.5 tonnes of PQ/HQ core material from Los Azules were shipped to Hazen Research in Golden, Colorado in September 2022. Nuton was in progress of setting up a laboratory facility directly at Hazen, mirroring the technology and practices from the Bundoora facility in Melbourne. The column material is currently in progress in both facilities. The 4.5 tonnes of sample represent multiple material types and lithologies as prescribed in Table 10.10.

 

Table 10.10: Material Shipped to Hazen to undergo Nuton Testing
Hole # From To Material Type Lithology
AZ17131 334 378 Primary Dacitic Porphyry
AZ17134 198 251.5 Supergene Rhyodacite Porphyry
AZ22138 139 203 Supergene Dacitic Porphyry
AZ22138 422 526 BN-CPY Diorite
AZ22140 116 245 Supergene Diorite
AZ22142 95 166 Supergene Rhyodacite Porphyry
AZ22142 371 432 Primary Porphyry Diorite
AZ22142 165 222 Supergene Porphyry Diorite
AZ22146 96 188 Supergene Hydrothermal Magmatic Breccia
AZ22149 152 236 Supergene Diorite
AZ22149 383 428 Primary Diorite
AZ22150 141 215 Primary Diorite

 

Additionally, in November 2022, samples from Composite 6, Composite 7, Composite 8, and Composite 9 (90 kg of each and described in Table 10.11) were shipped from SGS Santiago and delivered to Melbourne, Australia at the Nuton Bundoora facility. The purpose of these samples was for comparative analysis from SGS utilizing the Nuton™ technology.

 

Nuton has developed proprietary models to simulate the performance of Nuton technologies both in column leach tests and in commercial scale operations. These models have been developed over the past 25 or more years and have been validated at various scales. The Nuton Computational Fluid Dynamics (CFD) model is used to project copper recovery and reagent consumption and provide information necessary to evaluate capital and operating costs specific to the Nuton process, which will help inform an evaluation of the Nuton contribution to the Los Azules Project and a notice to proceed to a next stage of the project. Through the CFD modelling, the requirement to add proprietary additives was identified to operate the columns under optimum Nuton conditions.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-129


 

 

The columns at Hazen and Bundoora are currently in progress, and results to date are considered preliminary. The test matrix for Bundoora can be found in Table 10.11 and for Hazen in Table 10.12. Bundoora column tests are being conducted in 100 mm I.D. by 1 m tall columns containing approximately 10 kg of crushed and agglomerated material. Hazen column tests are being conducted in 140 mm I.D. by 1 m tall columns containing approximately 20 kg of crushed and agglomerated material. All material was agglomerated to 4-6% moisture and loaded into the columns, resting for three (3) days before commencing irrigation with raffinate. The raffinate is being added at a rate of 10 L/hr/m2. Microbial cultures (biomass) required for leaching are added directly to the columns. The biomass was produced from proprietary cultures. Nuton™ uses three (3) different mixed cultures consisting of bacteria and archaea to enable operation over a wide temperature range: a mesophilic culture for a lower temperature range, a moderately thermophilic culture for a moderate temperature range, and an extremely thermophilic culture for a high temperature range. Additives are used to enhance the leaching process.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-130


 

 

Table 10.11: Bundoora Column Test Matrix
  Composite 6 Composite 7 Composite 8 Composite 9
Operating Temperature 2 moderate high high med-high high high moderate high med-high moderate
pH1 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2
Additive Type1 - - Additive 2 Additive 2 Additive 2 Additive 2 Additive 3 Additive 2 Additive 2 Additive 3
Additive 1a1 - Yes Yes - - Yes - - - -
Additive 1b1 - - - - Yes - - Yes Yes -

 

1 - Specific information is proprietary and confidential

2 – Specific temperature settings are proprietary

 

Table 10.12: Hazen Column Test Matrix
BHID

AZ22138

(422-526)

AZ22149

(383-428)

AZ22149

(152-236)

AZ22140

(116-245)

AZ22150

(141-215)

AZ17134

(198-251.5)

AZ22142

(95-166)

AZ22142

(371-432)

AZ22142

(165-222)

AZ17131

(334-378)

AZ22138

(139-203)

AZ22146

(96-188)

Material Type BN-CPY Primary Supergene Supergene Primary Supergene Supergene Primary Supergene Primary Supergene Supergene
Operating Temperature 1 med-high med-high med-high high med-high high moderate med-high high med-high med-high high med-high high med-high med-high
pH1 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2 < 2
Additive Type1 Additive 2 Additive 2 Additive 2 Additive 2 - - - - Additive 2 Additive 2 Additive 2 Additive 2 Additive 2 Additive 2 Additive 2 Additive 2
Additive 1a1 Yes Yes - Yes Yes Yes - - Yes - - Yes - Yes - -
Additive 1b1 - - Yes - Yes Yes - - - - - - - - - -

 

1 - Specific information is proprietary and confidential

 

Stage 1 column leaching of the composite samples at Bundoora, as well as of the primary bulk samples at Hazen, is underway and expected to complete during Q1 2024.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-131


 

 

10.4 ADEQUACY OF DATA AND USE

 

The metallurgical work completed to date and ongoing at the effective date of this report provides an adequate understanding of the expected performance characteristics for an Initial Assessment level of analysis. For the 19mm column tests in the current program, the total copper extraction ranged from 86% to 72% in 180 days and averaged 80% overall. For Los Azules, the anticipated copper extraction of the CuSOL fraction of the assayed copper in each block is 100%. Additionally, approximately 15% of the residual copper component can also be extracted based on the metallurgical results to date.

 

Copper recovered to cathodes considers a heap efficiency and inventory factor of 90% of the long-term extractable copper extended over a two-year leach cycle period based on general experience. Soluble copper recovery exceeding 100% implies partial leaching of material which was not categorized as “soluble” based on the sequential assaying method and data available.

 

The expected overall total copper recovery expected is approximately 73% and is distributed over a two-year timeframe from placement on the leach pad. In the opinion of the QP, the metallurgical test work and analysis support the metallurgical assumptions provided and used in the mineral resource estimation, the preliminary mine plans, and the economic analysis presented in this report.

 

Based on current bottle roll results and the current column consumption, an average gross acid consumption is 18 kg/t of material. Net acid consumption is a function of recoverable copper with acid produced as a result of the electrowinning process and calculated in the process cost model annually.

 

Potential scenarios for the preferred future Phase 2 operations employing the NutonTM bio-leaching technology are presented and discussed in Section 22.2.1 of this report. Although Nuton has completed larger scale testing at several global project sites and has developed proprietary modeling techniques to predict leaching performance results, there are no commercial applications of the Nuton™ technology operating at the time of this report. A significant testing program, including broader column testing of the project resources, and site-based scale-up work will be required to validate these preliminary estimates. As such, these results are not considered suitable for inclusion at this time in the initial project cases presented are and only included as a demonstration of the potential future opportunity.

 

In the opinion of the QP, the metallurgical test work and reconciliation and production data support the metallurgical assumptions for the mineral resource estimations, mine plans, and preliminary economic analysis included in this Initial Assessment report.

 

Inadequate sampling of the initial 5-year mining target material is apparent and results from lack of permitted access for the drilling programs. Additional testing, as described in this report, is required to support any Reserves classification for the Los Azules resources described.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 10-132


 

 

11.0 MINERAL RESOURCE ESTIMATES

 

11.1 INTRODUCTION

 

This section is a summary of documents presented in 2021 and 2022 detailing the items discussed here1,2,3. The late-2022/spring McEwen Copper’s drilling was not available when these documents were completed. The information presented here is updated to include all data collected during the summer/fall 2021/2022 field season.

 

This report augments previous work with data from 52 drill holes (22,497, meters) completed by December 31, 2022. Additional data included 159 drill holes (24,704 samples) submitted to re-assay for elements not provided in the original assay suite.

 

The geological model was rebuilt from all available data and the complete data set reassessed to develop a new estimation strategy. The resource estimation was performed by Jeff Sullivan, PhD and Silvia Satchwell of CRM-SA, LLC. The work is overseen by Allan Schappert of Stantec, who serves as the qualified person (QP) for the resource estimate.

 

11.1.1 Resource Database and Geological Model Extent

 

The current database is adequate for the preparation of a long-range model that will serve as a basis for modeling associated with completing the IA. The extent of mineralization along strike exceeds 4 km and the distance across strike is approximately 2.2 km. The deposit is open at depth. Over the approximately 2.5 km strike length where mineralization is strongest, the average drill spacing is approximately 150 m to 200 m, but there are localized areas where drilling is on a 100 m spacing. The assay database considers 162 drillholes and 56,528 m of assay interval data. Resource estimation work was performed using Datamine Studio modeling software.

 

11.1.2 Summary of Controls on Mineralization

 

Mineralization shows strong continuity from south to north and vertically. Laterally, grades decrease moving away from an NNW striking central structure. The main control on mineralization is the modeled mineral zone which follows the typical porphyry copper pattern. Below the unmineralized overburden, a low-grade leach unit is found, which overlies a well-developed zone of secondary enrichment which transitions into primary mineralization at depth. The model also contains a small oxide/sulfide mixed zone. There is only minor copper oxide mineralization, so no economic oxide zone was modeled.

 

A secondary control on grade is provided by lithology. In terms of copper grade, the strongest mineralization is found in a low-volume hydrothermal breccia. The remaining lithologies are intrusive rocks that are modeled according to the age of the mineralization. The pre-mineral pluton (diorite) is the background rock intruded by the relatively narrow early mineral porphyry (EMP) and inter-mineral porphyry (IMP). The EMP has elevated grades relative to the diorite and IMP. Combinations of lithology and mineral zone are used to control the estimation; however, the combinations applied differ for the models of copper, gold, and silver.

 

 

1 CRM, February 2022, Re-estimation of Copper Grades, Los Azules Project, Argentina

2 CRM, May 2022, Estimation of Gold and Minor Elements, Los Azules Project, Argentina

3 CRM, August 2022, Soluble Copper Estimation, Model Notes, Los Azules Project, Argentina

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-133


 

 

Additional observed controls on grade are:

 

· Within the enriched zone, proximity of a sample to the leached/enriched (upper) or enriched/primary (lower) contact is observed as a control on cyanide soluble copper grade and solubility.

· Highest grades are observed along a central NNW striking, steeply dipping structure/fault. Elevated grades are due to both a higher proportion of the higher-grade lithologic units (breccia and EMP) near the structure and an increase in fracturing of the host rock. These properties generate a decreasing lateral grade trend with increasing distance from the structure. As a result, grades are more continuous parallel to the structure.

· Copper grades are well behaved with low relative variability. Gold and silver grades are more variable. Narrow breccia and late quartz vein occurrences carry elevated grades particularly for gold and silver. Grades associated with these narrow occurrences are volumetrically restricted during estimation. Aside from this issue, copper grades are not capped. For gold and silver, a local capping algorithm was applied to define and manage outliers.

· Over large volumes there is some correlation between average grades of the metals due to the control exerted by the central structure. Locally, however, correlation can be poor. The correlation between soluble and total copper is strong outside of the enriched zone. Within the enriched zone, correlation varies by depth in the enrichment profile.

· At the contacts between estimation units, a sharp change in grade is observed for copper and sharing samples across estimation units is not allowed (i.e., hard boundaries were utilized).

 

11.1.3 Spatial Correlation

 

Spatial correlation was modeled by mineral zone using pairwise relative variograms. Modeled variograms show the expected NNW anisotropy.

 

11.1.4 Block Model Validation

 

Copper grades were estimated by ordinary Kriging while gold and silver were estimated using inverse distance squared (ID2) weighting. Checks performed to validate the estimates included:

 

· Comparison of drillhole data and model grades in plan and section.

· Comping model and data (nearest neighbor estimates) averages over the estimation unit, over slices through the model, and over large blocks.

 

These checks showed that the model reproduced the major features of the data while the match between the model and data averages was acceptable.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-134


 

 

11.1.5 Resource Classification

 

Mineral resources have been classified according to guidelines and logic summarized within the Canadian Institute of Mining, Metallurgy and Petroleum (CIM 2019) and as defined by the Securities Exchange Commission’s S-K 1300 (SEC 2018). Definitions of mineral resources are slightly different in these two codes. With slight variations resources were classified as Indicated or Inferred by considering geology, sampling, and grade estimation aspects of the model. For geology, consideration was given to the confidence in the interpretation of the lithologic domain boundaries and geometry. For sampling, consideration was given to the number and spacing of composites, the orientation of drilling and the reliability of sampling. For the estimation results, consideration was given to the confidence with which grades were estimated, as measured by the quality of the match between the grades of the data and the model.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-135


 

 

11.1.6 Resource Summary

 

The indicated and inferred resource for the enriched and primary zones are presented below in Table 11.1 and Table 11.2, respectively. Mineral resources are determined using an NSR cut-off value to cover the processing cost for each recovery methodology. For supergene and primary material going to the leach pile the cutoff was $2.74/t. For supergene going to the mill the cutoff was $5.46/t and primary material going to the mill was $5.43/t. The resource is further constrained by a pit shell that demonstrates the reasonable prospects of eventual economic extraction (RPEEE) of this material.

 

Table 11.1: Indicated Resources for the Los Azules Project
  MTonnes Average Grade Contained Metal

In-Situ Copper

Total (%)

In-Situ Copper

Soluble (%)

In-Situ Gold

(g/tonne)

In-Situ Silver

(g/tonne)

In-Situ Copper

Total Content

(Blbs)

In-Situ Copper

Soluble

(Blbs)

In-Situ Gold

(Moz)

In-Situ Silver

(Moz)

Leach  944.2 0.46 0.30 - - 9.54 6.25 - -
Mill - Supergene  73.0 0.13 - 0.09 1.10 0.21 - 0.20 2.58
Mill - Primary  218.1 0.25 - 0.036 1.06 1.19 - 0.25 7.43
Total Leach 944.2 0.46 0.30 - - 9.54 6.25 - -
Total Mill 291.1 0.22 - 0.049 1.07 1.40 - 0.46 10.01
Total Indicated 1,235.3 0.40       10.94      

 

Table 11.2: Inferred Resources for the Los Azules Project
  MTonnes Average Grade Contained Metal

In-Situ Copper

Total (%)

In-Situ Copper

Soluble (%)

In-Situ Gold

(g/tonne)

In-Situ Silver

(g/tonne)

In-Situ Copper

Total Content

(Blbs)

In-Situ Copper

Soluble

(Blbs)

In-Situ Gold

(Moz)

In-Situ Silver

(Moz)

Leach 695.7 0.32 0.19 - - 4.91 2.96 - -
Mill - Supergene 525.6 0.30 - 0.05 1.44 3.45 - 0.87 24.40
Mill - Primary 3,288.0 0.25 - 0.03 1.18 18.35 - 3.37 124.67
Total Leach 695.7 0.32 0.19 - - 4.91 2.96 - -
Total Mill 3,813.6 0.26 - 0.035 1.22 21.79 - 4.24 149.07
Total Inferred 4,509.3 0.31       26.70      

 

Notes:

 

· There is a reasonable prospect of eventual economic extraction of the leach resource using sulfuric acid leaching and SX/EW recovery at NSR cutoff of $2.74/t.

· The supergene and primary material can be treated in a float mill with NSR cutoffs of $5.46 and $5.43/t respectively. NSR values are based on a copper price of $4.00/lb., gold at $1,700/oz., and silver at $20/oz., where applicable.

· The quantity and grade of reported Inferred mineral resources in this estimation are uncertain in nature and there is insufficient exploration to define these Inferred mineral resources as an Indicated or Measured mineral resource; it is expected that further exploration will result in upgrading a significant portion of this material to an Indicated level of classification.

· Mineral resources, which are not mineral reserves, do not have demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, socio-political, marketing, or other relevant factors.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-136


 

 

11.2 AVAILABLE DATA

 

Figure 11.1 is a plan map of the project area and shows the collar location of the drill holes used in this MRE. Some of the drilling done by the Battle Mountain Group in 2008 has been excluded because of the lack of lithologic logging. This data represents a very small fraction of the total drilling done to date.

 

 

Figure 11.1: Drill Hole Location Map

 

11.3 GEOLOGIC MODEL

 

11.3.1 Introduction

 

The following is a summary of the understanding of the genesis, the interpretation criteria, and parameters used in the geological modelling of the Los Azules Deposit detailed in a report by Atticus Geoscience (Mortimer, 2022). The model will assist in ongoing exploration and is used as a base for the 2023 MRE model described herein. The 3D geological model was constructed using Leapfrog software.

 

11.3.2 Geological Evolution

 

The Los Azules Deposit contains overprinting mineralization and alteration events, and it is necessary to understand the time and spatial relationships of these events to develop an integrated geological model.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-137


 

 

The development of all models, the cross-cutting relationships, and construction sequences are based on the geological evolution and known events, the evidence for which comes from direct observations of cross-cutting relationships seen in the field, and in the drill core.

 

11.3.3 Structural Model

 

The structural regime plays a fundamental role in the mineralization, alteration, mineral zonation, and the development of the intrusive lithologies. The structural model is based largely on geological mapping and field observations (Pratt, 2010), recent discussions with the current geology team, interpretations from drilling data to define and confirm the structural controls and has been refined iteratively throughout the process. Further drilling and additional work will continue to better define the structural model.

 

11.3.4 Lithology Model

 

Lithological contacts and solids have been constructed from the integration of data from the lithology, alteration, and assay data input tables in the database. The geological map was also used to define contacts for the volcanics and quaternary cover. Table 11.3 describes the units that are modelled and their order in the event sequencing.

 

Table 11.3: Chronological Geological Events used in Model Construction
Age Event Sub Event
Younger Erosion (Topography)  
  Quaternary Cover  

   
Inter Mineral Porphyry (IMP) + MagHydBx + HydBx HydBx
  MagHydBx
  IMP
Early Mineral Porphyry (EMP)  
Diorite Pre-Mineral Pluton (PMP)  
Older Triassic Volcanics  

 

All surfaces within the model, except one, were constructed using implicit modelling methods, interpolating between known contact points (drill hole intervals) with subsequent editing guided by sectional and level plan interpretations. The volcanic diorite contact surface is built using geological mapping interpretation lines, as no drilling has currently intercepted the volcanics. Figure 11.2 and Figure 11.3 show examples of the lithological model in plan and section views.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-138


 

 

 

Figure 11.2: Plan view of the lithology model under construction

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-139


 

 

 

Figure 11.3: Oblique section view of the completed lithological model looking North.

 

11.3.5 Alteration Model

 

Contact surfaces and solids of the alteration model are based directly on drill data, constructed using integrated data from interval fields in the alteration, lithology, and assay data tables.

 

The alteration model was constructed considering the evolution of the deposit. Only the reactive lithologies present at the time of porphyritic intrusions can be affected by the alteration, so the model only considers lithologies below the quaternary cover surface.

 

The construction sequence considers only one principal event and is thus more aligned to the spatial distribution of alteration types rather than the temporal distribution. Overprinting of alteration types has not been considered in the model. Table 11.4 shows the sequence of alteration events that were used in the model creation.

 

Table 11.4: Sequence of Alteration Effecting the Los Azules Deposit.
Sequence Event Sub Event

Erosion (Topography)  
Quaternary cover  
Silicification  
Argillic  
Potassic  
Sericite Chlorite-Sericite
  Sericite
Chlorite (Propylitic)  

 

Alteration surfaces are built using implicit modelling, interpolating between known contact points (drill hole intercepts) with interpolation parameters fitting with the geological interpretation.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-140


 

 

11.3.6 Copper Mineral Zonation Model

 

The copper mineral zonation model surfaces and solids were constructed using interval selections from the assay, mineralogy, and lithology drill data tables. Interval selections are based primarily on the sequential copper assay data and mathematically defining the min zone category into oxide (‘OX’), mixed (‘MIX’), supergene enriched (‘SG’), transition (‘TR’), and hypogene (‘HYP’). Table 11.5 shows the criteria used to define each of these zones.

 

Table 11.5: Mineral Zonation Criteria.
Sequential Copper Assays (%) Category
Acid Soluble Copper >= 30% OX: Oxide
Cyanide Soluble Copper >= 50% SG: Supergene (Enriched)
Residual Copper Content >= 80% HYP: Hypogene (Primary)
Cyanide SolCu <= 50% AND Acid SolCu >= 15% MIX: Mixed
Cyanide SolCu <= 50% AND Residual Cu <= 80% TR: Transition

 

The leached zone (‘LIX’) was assigned based on a combination of the absence of copper and presence of iron oxides. Additional categories of primary bornite (‘BN’) and primary bornite-chalcopyrite (‘BN-CPY’) were assigned based on sequential copper assays below the base of the supergene surface and confirmed through logging and visual presence of bornite.

 

The mixed (‘MIX’) category has undergone partial oxidation and/or partial leaching of the supergene zone and exhibits repeated fluctuation between oxide and supergene. The transition zone (‘TR’) is a region of primary copper mineralization that has undergone partial supergene enrichment through repeated fluctuation between hypogene and supergene. Table 11.6 shows the sequence of geological events that have altered and effected the Los Azules Deposit.

 

Table 11.6: Geologic Events Altering and Effecting the Los Azules Deposit
Sequential Event

Erosion (Topography)
Quaternary cover
LIX (Leached)
MIX / OX (Mixed / Oxide)
SG (Supergene)
TR (Transition)
BN (Primary Bornite)
BN-CPY (Primary Bornite-Chalcopyrite)
HYP (Hypogene)

 

There is not enough material to define an oxide solid. The minor, narrow intervals and amounts of oxide lithology that are present have been grouped into the mixed (‘MIX’) category.

 

Estimation domains for the copper resource are the copper mineral zonation models, except that the transition surface is eliminated and the definition of the base of the supergene has been defined using geological logging.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-141


 

 

The Copper zonation models are built using implicit modelling, interpolating between known contact points (drill hole intercepts) fitting with the geological interpretation, and with subsequent editing guided by sectional interpretations.

 

11.3.7 Conclusions and Recommendations

 

The construction methodology of the geological models is extremely robust. It breaks the deposit down into its component events, and by understanding each of the controls related to that event, yields a greater understanding of the deposit and a more robust series of inter-related models. The modelling is carried out in sequence: structure – lithology – alteration – mineralization – zonation with iterative revision and reconstruction.

 

Continued exploration and drilling, especially via angled holes, will serve to better define and improve confidence in the model going forward.

 

Overall, modelling shows that Los Azules is a large structurally controlled porphyry deposit, open towards the west, northwest, and at depth. The extensive supergene zone has developed down structures that transition into primary sulfide mineralization. Modelling shows multiple bornite centers within the primary zone highlighting exploration potential at depth and along the currently modelled structures.

 

11.4 COMPOSITING

 

Composites are created from irregular length sample intervals to produce equal length grade data that can be directly compared. To avoid excessively averaging or smoothing the grade data, the composite length is linked to the sampling interval. Over 90% of the assayed sample intervals have a sample length of 2 m. To preserve the details of the original logging and minimize the amount of grade smoothing, the 2 m length was selected for compositing.

 

Composites of equal length begin at the drillhole collar. Within each 2 m interval, the majority-logged lithology and mineral zone over the interval are assigned to the composite. Random checks of the composited grades were performed, and no errors were detected.

 

11.5 EXPLORATORY DATA ANALYSIS

 

Exploratory data analysis (EDA) is performed to determine the important controls on grades. Use of these controls during estimation will improve model quality and better define the spatial extent of high- and low-grade volumes. Statistical analysis is a key component of the EDA; however, statistical results are only valid over volumes where the statistical distribution of grades are not dependent on location. For this reason, before statistical evaluation, an assessment of the behavior of grades in space is required.

 

Once the key controls on grade are determined, the deposit is sub-divided into volumes (domains) in which the statistical behavior of grades is consistent. Resource model blocks located within a domain are identified/coded and then estimated using a constant, domain-specific set of estimation parameters.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-142


 

 

11.5.1 Behavior of Grades in Space

 

When viewed in plan, copper grades generally align parallel to the major NNW oriented structure associated with the wetlands/vegas. This association between grades and the structure is shown in Figure 11.4, which is a plan view of the drilling and represents the structure as a straight line.

 

A picture containing text, screenshot, diagram, line

Description automatically generated

 

Figure 11.4: Plan Map of Drilling Showing Location of Central Structure

 

The spatial relationship between the grade and the line can be examined by calculating the horizontal distance from each composite to the line. Average copper can then be examined as a function of distance (Figure 11.5).

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-143


 

 

 

 

 

 

 

Figure 11.5: Relationship Between Composite Copper Grades and Structure

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-144


 

 

 

The relationship between copper grade and the distance to central structure must be considered when evaluating average grade.

 

The key geologic variables that are qualitatively related to copper grades are lithology and mineral zone. Plots considering lithology and mineral zone are presented in Figure 11.6 and Figure 11.7.

 

A picture containing text, line, plot, diagram

Description automatically generated

 

Figure 11.6: Average Copper by Distance and Mineral Zone

 

Within the leach zone, average total copper grades are consistent across the deposit and are not influenced by the central structure. Within the enriched and hypogene/primary zones, average copper grades are influenced by distance. Due to this dependence on location, global statistics (over all data) are not locally representative.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-145


 

 

 

A picture containing text, diagram, line, plot

Description automatically generated

 

Figure 11.7: Average Copper by Mineral Zone, Lithology and Distance

 

For the enriched zone, the highest grades are found in the breccia and early mineral porphyry lithologies and enhanced near the structure. Grades in the inter-mineral porphyry tend to be the lowest. Greater variability is seen in the breccia unit due, in part, to the small number of samples in this unit.

 

For the Hypogene zone, copper grades in all lithologies are elevated near the main structure indicating the continuity of the structure and mineralization at depth. A second high grade zone is found in the western portion of the deposit (distance -600m) associated with a second hypothesized structure at depth and represents a potential future drilling target.

 

11.5.2 Basic Statistics, Domains, and Coding

 

Typically, average grades and other statistics are computed by a geologic variable to define estimation domains. This type of analysis, neglecting location, will cause an overstatement of variance and could result in incorrect outlier management decisions. To remove some of the dependence of grades on location, data are divided into three distance groups: <-200m (West), >200m (East), and within 200m of the main structure (Central).

 

Table 11.7 below considers total copper grade statistics by location and mineral zone as defined by the geologic model.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-146


 

 

 

Table 11.7: Total Copper Statistics by Location and Mineral Zone.
Sector Mineral Zone     Standard Coefficient Minimum   Maximum
Number of Average Deviation of Percentile
Composites (%) (%) Variation 25th 50th 75th 95th 98th
West Overburden 225 0.017 0.015 0.875 0.003 0.009 0.011 0.017 0.051 0.065 0.086
Leached 1,545 0.039 0.033 0.841 0.001 0.017 0.030 0.052 0.102 0.140 0.282
Enriched 3,205 0.424 0.511 1.204 0.005 0.167 0.297 0.501 1.200 1.776 12.89
Mixed 490 0.192 0.164 0.855 0.010 0.094 0.157 0.246 0.449 0.576 1.773
Bn-Cpy 792 0.381 0.217 0.569 0.044 0.250 0.329 0.454 0.775 1.040 2.035
Bornite 244 0.460 0.357 0.776 0.103 0.304 0.403 0.507 0.750 2.050 3.370
Hypogene 7,138 0.253 0.273 1.075 0.000 0.097 0.178 0.316 0.727 1.057 3.928
Central (Near
Structure)
Overburden 90 0.020 0.014 0.709 0.006 0.010 0.016 0.023 0.052 0.066 0.094
Leached 2,479 0.029 0.032 1.105 0.001 0.012 0.020 0.033 0.078 0.140 0.298
Enriched 6,439 0.639 0.449 0.702 0.008 0.328 0.533 0.825 1.507 1.910 4.538
Mixed 372 0.326 0.442 1.356 0.008 0.062 0.125 0.381 1.301 1.692 2.311
Bn-Cpy 1,123 0.445 0.389 0.874 0.011 0.209 0.345 0.541 1.099 1.500 4.422
Bornite 346 0.371 0.328 0.883 0.076 0.213 0.293 0.396 1.090 1.447 3.171
Hypogene 4,511 0.318 0.267 0.840 0.006 0.146 0.258 0.405 0.780 1.085 3.825
East Overburden 106 0.044 0.027 0.623 0.010 0.024 0.036 0.054 0.091 0.127 0.158
Leached 1,117 0.032 0.031 0.944 0.001 0.014 0.024 0.040 0.088 0.131 0.253
Enriched 640 0.407 0.279 0.686 0.019 0.189 0.365 0.545 0.899 1.187 1.824
Mixed 21 0.157 0.230 1.459 0.018 0.037 0.085 0.133 0.530 0.957 0.957
Bn-Cpy 0                    
Bornite 0                    
Hypogene 607 0.183 0.182 0.997 0.005 0.037 0.137 0.242 0.576 0.745 1.000
All Data 31,490 0.334 0.384 1.149 0.000 0.080 0.228 0.444 1.049 1.442 12.89

 

After partially controlling for location, average grades show important differences among the various mineral zones. Some of the minor mineral zones (mixed, Bn-Cpy, and bornite) are less common in the east.

 

Basic statistics by lithology are presented by sector in Table 11.8

 

Table 11.8: Total Copper Statistics by Lithology and Sector
Sector Mineral Zone     Standard Coefficient Minimum   Maximum
Number of Average Deviation of Percentile
Composites (%) (%) Variation 25th 50th 75th 95th 98th
West Hydro Brx 2,111 0.320 0.337 1.054 0.002 0.120 0.230 0.396 0.952 1.258 3.392
Early Min. Porphyry 307 0.202 0.339 1.683 0.000 0.006 0.017 0.292 0.936 1.174 1.786
PreMineral Pluton 8,907 0.237 0.230 0.972 0.001 0.082 0.180 0.323 0.618 0.855 4.04
Inter-Min. Porphyry 470 0.136 0.113 0.831 0.002 0.055 0.115 0.174 0.361 0.446 0.771
Overburden 215 0.016 0.013 0.832 0.003 0.008 0.011 0.017 0.047 0.061 0.070
Mag. Hyd. Breccia 777 0.744 0.870 1.169 0.003 0.275 0.517 0.942 2.164 2.737 12.886
Late Qtz Veins 698 0.318 0.352 1.106 0.003 0.111 0.201 0.420 0.883 1.320 3.928
Central (Near
Structure)
Hydro Brx 2,957 0.476 0.416 0.874 0.002 0.168 0.376 0.680 1.329 1.627 3.058
Early Min. Porphyry 2,194 0.436 0.413 0.947 0.002 0.046 0.366 0.650 1.182 1.448 4.422
PreMineral Pluton 5,070 0.280 0.287 1.025 0.001 0.085 0.205 0.381 0.792 1.108 4.021
Inter-Min. Porphyry 2,027 0.289 0.232 0.801 0.001 0.129 0.264 0.404 0.681 0.936 2.521
Overburden 94 0.020 0.014 0.709 0.006 0.010 0.016 0.023 0.048 0.066 0.094
Mag. Hyd. Breccia 2,352 0.756 0.569 0.753 0.005 0.372 0.623 1.022 1.870 2.278 4.538
Late Qtz Veins 616 0.361 0.280 0.775 0.007 0.167 0.297 0.472 0.916 1.110 1.692
East Hydro Brx 773 0.253 0.284 1.125 0.006 0.038 0.142 0.377 0.810 1.067 1.824
Early Min. Porphyry 7 0.573 0.094 0.165 0.476 0.510 0.543 0.600 0.766 0.766 0.766
PreMineral Pluton 949 0.092 0.134 1.462 0.002 0.021 0.038 0.101 0.366 0.530 0.899
Inter-Min. Porphyry 213 0.183 0.237 1.297 0.003 0.019 0.046 0.275 0.683 0.861 1.000
Overburden 104 0.043 0.027 0.628 0.010 0.024 0.036 0.054 0.091 0.127 0.158
Mag. Hyd. Breccia 161 0.385 0.266 0.690 0.002 0.192 0.372 0.547 0.830 1.000 1.261
Late Qtz Veins 41 0.110 0.095 0.863 0.012 0.022 0.072 0.188 0.280 0.317 0.317
All Data 31,043 0.338 0.386 1.142 0.000 0.084 0.231 0.448 1.055 1.449 12.89

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-147


 

 

 

In terms of data quantity, the western sector is dominated by the pre-mineral pluton. The early mineral porphyry is more common near the structure while the inter-mineral porphyry is more common to the east of the structure. The average grade of the high-grade breccia units is clearly lower in the eastern sector.

 

Elevated grades are observed in the two breccia units. Based on general similarity in grades and occurrence, the hydrothermal and magmatic hydrothermal breccia were combined for purposes of estimation.

 

The late quartz veins can have elevated grades, particularly for precious metals; however, this unit was not defined in the geologic model due to a lack of observable continuity. Composites with this logged code were restricted during estimation.

 

Based on this information, estimation domains (with minor exceptions) were created by combining mineral zone and lithology. The selected domains and numerical codes for copper estimation are:

 

· 2101 – Leach/Breccia

· 2102 – Leach/Early Mineral Porphyry

· 2103 – Leach/Pre-Mineral Pluton

· 2104 – Leach/Inter-mineral Porphyry

· 3101 – Enriched/Breccia

· 3102 – Enriched/Early Mineral Porphyry

· 3103 – Enriched/Pre-Mineral Pluton

· 3104 – Enriched/Inter-mineral Porphyry

· 4101 – Mixed/Breccia

· 4102 – Mixed/Early Mineral Porphyry

· 4103 – Mixed/Pre-Mineral Pluton

· 4104 – Mixed/Inter-mineral Porphyry

· 5101 – Bn – Cpy/Breccia

· 5102 – Bn – Cpy/Early Mineral Porphyry

· 5103 – Bn – Cpy/Pre-Mineral Pluton

· 5104 – Bn – Cpy/Inter-mineral Porphyry

· 6101 – Bornite/Breccia

· 6102 – Bornite/Early Mineral Porphyry

· 6103 – Bornite/Pre-Mineral Pluton

· 6104 – Bornite/Inter-mineral Porphyry

· 7101 – Hypogene/Breccia

· 7102 – Hypogene/Early Mineral Porphyry

· 7103 – Hypogene/Pre-Mineral Pluton

· 7104 – Hypogene/Inter-mineral Porphyry

· 105 – Overburden

· 107 – Volcanics

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-148


 

 

 

11.5.3 Behavior Near Contacts

 

Grades within specified estimation domains can vary as a function of distance to a contact when a halo of mineralization or other type of transition occurs between domains. When grades transition across domain boundaries, it may be appropriate to share samples across the boundary during estimation to preserve the transition in the model (a soft boundary). If sharp changes in grade are observed across a contact, the sharing of samples is inappropriate (a hard boundary).

 

To observe whether grades near contacts are transitional, two types of analysis were performed. First, large blocks that straddle the contact were defined and average grades on the two sides of the contact were compared. This analysis evaluates grades near the contact over the range of observed values and provides an indication of the grades that would be combined if there were free sharing of grades during estimation. The second check is more localized; the distance between each composite and the nearest model block (from a different domain) is determined. Average grades are then computed and plotted. Although more localized, this approach combines data over the entire deposit.

 

As an example of the analysis performed, the behavior of different lithologies in the enriched zone is considered. Figure 11.8 shows a matrix of scatter plots that show the results of analysis of composites on the two sides of contacts between the various domains within the model.

 

A screenshot of a graph

Description automatically generated with low confidence

 

Figure 11.8: Cross Contact Composite Comparison

 

In this plot, each point represents average grades on two sides of a contact. Labeled histograms on the diagonal define the lithology considered on the X and Y axes. Thus, the scatterplot in the upper right corner of the plot considers blocks containing breccia and inter-mineral porphyry data. In this case, the grades in the breccia are greater and independent of the grades in the porphyry. Sharing samples across this boundary is not appropriate.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-149


 

 

  

For the other combinations of units, average grades on the two sides of the contact are different. The most similar are grades on the two sides of the breccia/early mineral porphyry contact. The grades across the pre-mineral pluton and inter-mineral porphyry are also similar. For these two contacts, the detailed contact plots are shown Figure 11.9.

 

A picture containing text, line, diagram, plot

Description automatically generatedA picture containing text, line, diagram, plot

Description automatically generated

 

Figure 11.9: Detailed Cross Contact Composite Grade / Distance Analysis

 

For the Breccia/EMP contact, grades drop from about 0.8% to 0.6% at the contact. At the Pre-Mineral Pluton/Intermineral Porphyry contact, grades increase from about 0.4% to 0.5%. Based on these changes in grades near the contact and the behavior of average grades in the previously presented contact scatterplots (Figure 11.8), these contacts and all other lithology contacts are treated as hard boundaries during estimation with no sharing of samples between lithology units.

 

11.5.4 Cyanide Soluble Copper EDA

 

Sequential copper determinations for acid soluble copper (CuAS) and cyanide soluble copper (CuCN) are provided by a standard sequential copper assay methodology by the Alex Stewart Laboratory (see Section 8.3).

 

Cyanide soluble (CuCN) grades are directly linked to the expected metal production for the leach project. For this reason, a detailed evaluation of both CuCN grade and the ratio of CuCN to total copper (solubility) was performed.

 

A very important control on solubility is mineral zone since solubility is linked to copper mineralogy. Figure 11.10 presents box plots of CuCN by mineral zone.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-150


 

 

 

A picture containing text, screenshot, diagram, line

Description automatically generatedA picture containing text, diagram, line, plot

Description automatically generated

 

Figure 11.10: Box Plots of CuCN by Mineral Zone

 

The two plots are identical only the vertical scale is different. As seen, only the enriched and bornite zones show an important quantity of elevated CuCN grades. For the other mineral zones, at least 75% of the data have grades less than 0.15%.

 

The central structure also provides an important control on CuCN grade. Figure 11.11 presents average grades as a function of distance to the line representing the structure. The data is further broken down by mineral zone as defined in the legend.

 

A picture containing text, plot, line, diagram

Description automatically generated

 

Figure 11.11: Average CuCN grades by Distance from Central Structure.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-151


 

 

 

The lateral behavior of CuCN grades is similar to total copper in the enriched zone. The best primary zone grades are found in the bornite zone, but unfortunately this zone is not common. Grades in the leached and hypogene zone are low; however, hypogene grades do increase slightly near and to the east of the structure. Table 11.9 presents CuCN statistics by mineral zone.

 

Table 11.9: Basic Statistics – CuCN by Mineral Zone.

Mineral Zone     Standard Coefficient Minimum   Maximum
Number of Average Deviation of Percentile
Composites (%) (%) Variation 25th 50th 75th 95th 98th
Overburden 419 0.002 0.006 3.220 0.00014 0.001 0.001 0.002 0.004 0.010 0.091
Leached 4,827 0.005 0.016 2.925 0.00003 0.001 0.002 0.003 0.024 0.056 0.251
Enriched 10,190 0.362 0.365 1.008 0.00003 0.126 0.251 0.470 1.070 1.422 7.150
Mixed 864 0.112 0.209 1.868 0.00005 0.007 0.039 0.109 0.503 0.851 1.609
Bn-Cpy 1,913 0.117 0.135 1.162 0.004 0.048 0.080 0.136 0.326 0.515 1.725
Bornite 590 0.249 0.241 0.966 0.018 0.126 0.195 0.289 0.569 0.904 2.648
Hypogene 11,961 0.038 0.073 1.893 0.00005 0.007 0.015 0.036 0.160 0.267 1.697
All Data 30,764 0.151 0.271 1.794 0.00003 0.006 0.037 0.181 0.658 1.024 7.150

 

The number of CuCN composites is less than the number of total copper composites since CuCN assays were not consistently requested in all historical drilling programs. In the important enriched zone, there are 10,190 CuCN composites as compared to 10,284 total copper composites.

 

For composites assayed by both methods, Figure 11.12 shows the correlation between cyanide soluble and total copper for sulfide mineral zones.

 

A picture containing text, diagram, line, plot

Description automatically generated

 

Figure 11.12: Scatter plots of Total Copper VS Cyanide Soluble Copper

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-152


 


 

For the bornite zone, the relationship between the two types of copper is close to linear. For the hypogene and bornite-chalcopyrite zone, correlation is very weak. There is an important level of correlation in the enriched zone; however, the slope of the line (solubility ratio) is not constant.

 

The solubility ratio is dependent on copper mineralogy. From the base of the leach to the top of primary zone, a change in copper mineralogy is seen. Near the base of the leach zone, chalcocite and possibly copper oxides are observed. Near the base of the enriched zone, a mixture of chalcocite and chalcopyrite is found. Due to this change in mineralogy, solubility is expected to vary across the vertical thickness of the enriched zone.

 

To check for a vertical trend in solubility, the relative depth of each composite (depth below top of enriched/total vertical thickness) was determined and statistics by relative depth interval were calculated.

 

A picture containing text, line, plot, diagram

Description automatically generated

 

Figure 11.13: Graph Showing Relationship Between Copper Grades and Depth.

 

Moving from a relative depth of 0 to 100% equates to moving from the base of the enriched zone to the top. Due to model resolution, the uppermost group in some cases captures samples that could be partially leached; as the enriched zone thins (associated with lower grade) more samples report to the 100% bin (as an example, if the enriched zone thickness is only 1 block, all composites from the drillhole report to the 100% group).

 

The plot clearly shows that average CuCN grades decrease more rapidly with depth than total copper in the enriched zone. This unequal decrease in average grades results in a reduction in CuCN solubility with depth.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-153


 

 

 

11.5.5 Gold and Silver

 

The spatial distribution of gold and silver grades is like that of copper; however, the precious metals show high grade values associated with assumed localized structures and veins (Late-Stage Quartz Veins identified in logging) that are independent of copper. Scatterplots of average grades over large blocks show these features of the correlation.

 

 

Figure 11.14: Scatter plots of Precious Metals vs Total Copper.

 

Grade capping of precious metal grades will be required to address the local grade variability.

 

Table 11.10: Basic Statistics for Gold Grades by Mineral Zone.

Mineral Zone     Standard Coefficient Minimum Percentile Maximum
Number of Average Deviation of
Composites (%) (%) Variation 25th 50th 75th 95th 98th
Overburden 421 0.030 0.032 1.055 0.005 0.010 0.020 0.040 0.100 0.120 0.220
Leached 5,140 0.052 0.103 1.961 0.003 0.010 0.030 0.070 0.150 0.190 3.590
Enriched 10,284 0.057 0.121 2.132 0.003 0.020 0.040 0.070 0.150 0.220 8.720
Mixed 883 0.053 0.089 1.667 0.003 0.010 0.030 0.070 0.150 0.220 1.290
Bn-Cpy 1,915 0.063 0.106 1.677 0.005 0.020 0.040 0.070 0.160 0.240 2.290
Bornite 590 0.060 0.080 1.335 0.005 0.030 0.040 0.070 0.140 0.210 0.980
Hypogene 12,256 0.043 0.172 4.036 0.003 0.010 0.020 0.040 0.120 0.190 9.160
All Data 31,489 0.051 0.138 2.735 0.003 0.010 0.030 0.060 0.140 0.200 9.160

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-154


 

 

 

Table 11.11: Basic Statistics for Silver Grades by Mineral Zone.

Mineral Zone     Standard Coefficient Minimum Percentile Maximum
Number of Average Deviation of
Composites (%) (%) Variation 25th 50th 75th 95th 98th
Overburden 421 0.601 0.758 1.262 0.25 0.25 0.25 0.70 1.50 2.40 8.23
Leached 5,141 0.940 1.987 2.115 0.10 0.50 0.50 0.83 2.50 4.38 65.5
Enriched 10,284 1.518 10.115 6.661 0.15 0.50 0.70 1.50 4.30 6.60 954
Mixed 883 1.471 3.170 2.156 0.15 0.50 0.55 1.30 4.90 10.1 49.7
Bn-Cpy 1,915 1.908 2.876 1.507 0.15 0.60 1.20 2.20 5.30 8.50 53.8
Bornite 590 1.739 1.730 0.995 0.25 0.80 1.30 2.10 4.10 6.80 19.6
Hypogene 12,256 1.418 3.456 2.437 0.10 0.50 0.60 1.30 4.50 7.70 172
All Data 31,490 1.399 6.294 4.499 0.10 0.50 0.60 1.40 4.20 7.00 954

  

As compared to total copper, precious metal grades show more variability, and the mineral zone provides a weaker control on grades.

 

11.6 BULK DENSITY

 

Density was estimated using the same 2190 density measurements (by the water immersion method) available for the 2017 PEA model. No density data was collected during the 2022 field program.

 

Density data was coded for lithology and mineral zone using the block model and a statistical analysis was performed. High-and-low outliers were defined. Density values less than 2 g/cc were set to 2 g/cc (1 sample) and values larger than 2.9 g/cc were set to 2.9 g/cc (1 sample).

 

Density was estimated by mineral zone. Summary statistics are presented in Table 11.12.

 

 

A value of 2.4 g/cc was assigned to overburden.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-155


 

 

 

Density was estimated separately for each mineral zone. Inverse distance squared estimation was used for each estimate. The search was anisotropic aligned parallel to the main structures (N20W) with radii of 150 m along strike, 100 m across strike, and 100 m vertically. A minimum of 4 and a maximum of 10 samples were used with the additional restriction that a maximum of 3 samples per drillhole were used. This restriction requires that data come from at least 2 drillholes to estimate a block. For un-estimated blocks, the search was expanded by a factor of 2 and then 3. Blocks that remained un-estimated were assigned the average density of the appropriate mineral zone.

 

11.7 EVALUATION OF OUTLIER GRADES

 

Grades per estimation domain show an important spatial association with the central NNW structure. As a result, the distribution of grades, including the values of the upper percentiles, vary by location; standard approaches to defining outliers (such as examining the global distribution of grades) are thus not appropriate. When average grades per domain are variable in space, outliers must be identified and managed based on local statistics. The capping approach taken compares local grades with and without each composite grade. Those composites associated with a substantial change in local grade are identified as outliers. Local outliers are capped to a value that is consistent with the neighboring grades. Local capped grades were defined for copper, gold, and silver per estimation domain. Table 11.13 presents the potential metal removal due to capping.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-156


 

 

 

Table 11.13: Potential Effect of Capping on Copper, Gold, and Silver Content.
Mineral
Zone
Number of
Composites
Average Copper (%)
    Metal
Uncapped Capped Removal
Leached 5,155 0.033 0.033 0.0%
Enriched 10,284 0.558 0.556 0.3%
Mixed 869 0.250 0.250 0.0%
Bn-Cpy 1,915 0.418 0.416 0.6%
Bornite 590 0.408 0.408 0.0%
Hypogene 12,256 0.274 0.274 0.0%
All Data 31,069 0.339 0.338 0.2%

 

Mineral
Zone
Number of
Composites
Average Gold (g/t)
    Metal
Uncapped Capped Removal
Leached 5,154 0.052 0.050 3.8%
Enriched 10,284 0.057 0.053 6.4%
Mixed 869 0.053 0.049 7.9%
Bn-Cpy 1,915 0.063 0.059 6.1%
Bornite 590 0.060 0.056 7.5%
Hypogene 12,256 0.043 0.037 12.1%
All Data 31,068 0.051 0.047 7.9%
Mixed Zone capped to 0.1 g/t

 

Mineral
Zone
Number of
Composites
Average Silver (g/t)
    Metal
Uncapped Capped Removal
Leached 5,155 0.938 0.828 11.7%
Enriched 10,284 1.518 1.298 14.5%
Mixed 869 1.488 1.325 11.0%
Bn-Cpy 1,915 1.908 1.868 2.1%
Bornite 590 1.739 1.726 0.7%
Hypogene 12,256 1.418 1.309 7.7%
All Data 31,069 1.410 1.268 10.0%
Mixed Zone capped to 9.0 g/t

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-157


 

 

 

Based on the very low metal removals seen for total copper, the resource estimate is based on uncapped copper grades. Local capped grades are used for gold and silver except for the mixed zone. Due to the small number of data, the mixed zone composites were capped at approximately the 99th percentile of the grade distribution.

 

In addition to capping, a small number of composites were restricted for all elements. Two types of composites requiring restriction were identified: logged late quartz veins and breccia composites more than 22.5 m (1.5 bench heights) from a breccia block. The restricted composites only participated in the estimation of the block containing the composite.

 

11.8 VARIOGRAPHY

 

Experimental variograms were computed by mineral zone. Given the observed spatial grade trends, variability is expected to be dependent on direction and the variograms will show a zonal anisotropy. To best show the anisotropy, variograms rather than correlograms are preferred. To reduce noise associated with local variability, pairwise relative variograms were computed and modeled.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-158


 

 

 

 

 

Figure 11.15: Experimental Data and Modeled Variogram.

 

For the enriched zone, the strongest correlation is observed parallel to the strike direction of the steeply dipping central structure. The largest variability is seen perpendicular to the plane due to the grade trend in this direction. Experimental variograms parallel to possible dip directions showed less correlation than the vertical variogram.

 

For the primary/hypogene zone, the strongest correlation remains parallel to the NNW structure. The downdip and perpendicular-to-the-plane variograms show similar levels of correlation.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-159


 

 

Table 11.14: Variogram Model Parameters for Copper, Gold, and Silver.

Copper

Mineral

Zone

Axis Orientation (trend/plunge)   Spherical Structure 1 Spherical Structure 2 Spherical Structure 3
Major Minor Semi- Nugget Variance Distances (m) Variance Distances (m) Variance Distances (m)
Major Effect (C Value) Major Minor Semi (C Value) Major Minor Semi (C Value) Major Minor Semi
Enriched N20W/0 N70E/0 0/90 0.13 0.07 17 13 32 0.04 64 64 133 0.08 5000 89 158
Leach N20W/0 N70E/0 0/90 0.1 0.1 32 88 34 0.07 320 133 69 0.05 5000 133 69
Primary N20W/0 250/60 70/30 0.15 0.07 36 56 107 0.08 241 241 389 0.13 5000 355 430
                                 
Gold

Mineral

Zone

Axis Orientation (trend/plunge)   Spherical Structure 1 Spherical Structure 2 Spherical Structure 3
Major Minor Semi- Nugget Variance Distances (m) Variance Distances (m) Variance Distances (m)
Major Effect (C Value) Major Minor Semi (C Value) Major Minor Semi (C Value) Major Minor Semi
Enriched N20W/0 N70E/0 0/90 0.15 0.08 29 23 13 0.1 175 111 82 0.12 5000 187 5000
Leach N20W/0 N70E/0 0/90 0.14 0.06 25 84 23 0.05 69 98 211 0.2 5000 122 5000
Primary N20W/0 70/30 250/60 0.2 0.2 131 117 63 0.1 1200 437 482 0.1 5000 491 1200
                                 
Silver

Mineral

Zone

Axis Orientation (trend/plunge)   Spherical Structure 1 Spherical Structure 2 Spherical Structure 3
Major Minor Semi- Nugget Variance Distances (m) Variance Distances (m) Variance Distances (m)
Major Effect (C Value) Major Minor Semi (C Value) Major Minor Semi (C Value) Major Minor Semi
Enriched N20W/0 N70E/0 0/90 0.23 0.1 42 41 35 0.12 55 91 266 0.07 5000 200 700
Leach N20W/0 N70E/0 0/90 0.15 0.05 44 27 33 0.05 89 36 115 0.1 133 51 5000
Primary N70E/0 N20W/0 250/60 0.2 0.1 22 22 12 0.1 53 39 64 0.1 318 207 196

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-160


 

 

 

11.9 MODEL SETUP AND LIMITS

 

The resource block model was developed in DATAMINE Studio software. Table 11.15 presents the dimensions and limits of the model. The Posgar 94 coordinate system was used. The block size of 20 x 20 x 15 m is consistent with the typical selective mining unit (SMU) used for this type of copper deposit.

 

 

Model blocks are assigned lithology and mineral zone codes based on the block centroid and the wireframe models from the geologic model. Sub-blocks were not used. The model contains a field defining the percentage of the block below surface topography.

 

11.10 INTERPOLATION PARAMETERS

 

Block model grades were estimated using a combination of ordinary Kriging and inverse distance squared weighting. Inverse distance weighting was used for the smaller domains where a variogram model could not be developed (mixed zone and overburden). The estimation search uses multiple passes with decreasing restrictions to allow estimation of a large proportion of the model blocks. The search pass where each block is estimated is stored in the model output file.

 

Different, but similar, searches were used for copper and the precious metals. The search strategy for copper is presented to illustrate the approach. The first three search passes use an octant restriction, requiring that four of the octants surrounding the block contain data. This increases the likelihood that data will surround the block. If a block cannot be estimated in the first three passes, estimation based on a minimum number of drillholes near the block is performed. Three drillhole restriction search passes are considered yielding a total of six estimation searches, the first three search passes with octants.

 

Table 11.16: Search Strategy for Copper Estimation, Pass 1 to 3

Mineral
Zone
Search Distance By Direction Octant Restriction # of Composites Search Expansion 1 Search Expansion 2
N20W/0 N70E/0 0/90 Octants
Filled
Min. Per
Octant
Max. Per
Octant
Minimum Maximum Factor Minimum Maximum Factor Minimum Maximum
Overburden 100 100 100 4 1 7 15 30 2 15 30 3 8 20
Leach 100 100 100 4 1 7 15 30 2 15 30 3 8 20
Enriched 150 75 25 4 1 7 15 30 2 15 30 3 8 20
Mixed 150 75 50 4 1 7 15 30 2 15 30 3 8 20
Bn-Cpy 150 75 50 4 1 7 15 30 2 15 30 3 8 20
Bornite 150 75 50 4 1 7 15 30 2 15 30 3 8 20
Hypogene 150 75 50 4 1 7 15 30 2 15 30 3 8 20

 

The second three searches (search passes 4 through 6) are presented in Table 11.17.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-161


 

 

 

Table 11.17: Search Strategy for Copper Estimation, Pass 4 to 6

Mineral
Zone
Search Distance By Direction Max. # of Composites Search Expansion 1 Search Expansion 2
N20W/0 N70E/0 0/90 Samples
Per Hole
Minimum Maximum Factor Minimum Maximum Factor Minimum Maximum
Overburden 300 300 300  5 10 24 2 10 24 3 10 24
Leach 300 300 300 8 12 24 2 12 24 3 12 24
Enriched 450 225 75 8 12 24 2 12 24 3 12 24
Mixed 450 225 150 8 12 24 2 12 24 3 12 24
Bn-Cpy 450 225 150 8 12 24 2 12 24 3 12 24
Bornite 450 225 150 8 12 24 2 12 24 3 12 24
Hypogene 450 225 150 8 12 24 2 12 24 3 12 24

 

Anisotropic searches parallel to the major NNW structure are used outside of the overburden and leach. A smaller vertical search is used in the enriched zone due to the observed vertical trend in copper solubility.

 

The same search strategy and variogram models were used for both total and soluble copper to avoid generating solubility artifacts in the estimates. Not all composites have both total and soluble copper grades since soluble copper assays were not performed in some of the past drilling campaigns. To account for the missing data, copper is estimated in two passes:

 

· Estimate grades using only the composite data with both soluble and total copper.
· Estimate grades using all total copper grades (final total copper estimate).
· To obtain the final soluble copper grade, compute the ratio of soluble to total copper (from the first estimate), then multiply this ratio by the final total copper estimate.

 

In this approach there is an implicit assumption of solubility stationarity (invariability of the average in space). Within the enriched zone, solubility is clearly a function of proximity to the upper and lower contacts of the unit. To account for this natural change in mineralogy/solubility, the enriched zone copper estimates are restricted to relative depth bands and the vertical search is reduced.

 

11.11 VALIDATION

 

To validate the model, comparisons of the estimated block grades with the grades of the samples are undertaken to assess whether the model honors the data. To remove spatial clustering and define the volume of influence of each composite, nearest neighbor models were created. The height of the model blocks is 15 m, while the composite length is 2 m. If an NN model were created using this information, only every 7th or 8th composite would be nearest to a block centroid (i.e., most data would not participate in the validation). To address this issue, the resource model blocks were subdivided into 2.5 m high sub-blocks for the NN model.

 

The validation steps performed were:

 

· Visual inspection of model and data grades on section and plan.
· Comparison of average model and sample grades per estimation domain.
· Comparison of average model and sample grades over large blocks.
· Comparison of average model and sample grades over slices through the model.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-162


 

 

 

11.11.1 Visual Inspection

 

The visual inspection considers both the geological model and the estimated grades. The model check confirms that the model blocks are properly coded and that the domain codes of the data match those of the model. The check of grades compares the spatial pattern of grades seen in the composite samples with that of the estimated block grades. Important features observed in the samples such as the anisotropic correlation pattern parallel and perpendicular to the central structure, the decrease in grade moving away from the data, and the vertical decrease in solubility with depth in the enriched zone are reproduced in the model. Furthermore, the grades seen in the drillholes match well with the estimated block grades.

 

11.11.2 Average Grades by Domain

 

As an overall check of the estimated grades, average model and NN grades are compared by domain and search pass for the leach, enriched and hypogene zones. For each comparison, the number of estimated blocks is shown along with the relative difference in the two estimated grades.

 

Both average total and cyanide soluble copper grades are compared. It is noted that for soluble copper the resource model used a two-stage estimation to account for the missing CuCN data while the NN estimate is a simple estimate using only the available data.

 

Examining the number of blocks estimated per pass provides information on drillhole density per mineral zone. The enriched zone was typically estimated in search pass 2 or 3, while the bulk of the hypogene zone could not be estimated until search pass 4.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-163


 

 

 

Table 11.18: Comparison of Resource and NN Estimates in The Block Model.

Comparison of Model and Data Averages By Mineral Zone and Search Pass (only blocks with Nearest Neighbor Estimates)
      Total Copper Cyanide Soluble Copper Acid Soluble Copper
Search Mineral Tonnes Model Data Relative Model Data Relative Model Data Relative
Pass Zone (000,000) Avg (%) Avg (%) Difference Avg (%) Avg (%) Difference Avg (%) Avg (%) Difference
1 Cover 3.2 0.025 0.026 1.8% 0.001 0.001 4.1% 0.008 0.008 0.5%
1 Leach 61.2 0.035 0.036 3.0% 0.005 0.005 4.1% 0.009 0.010 9.0%
1 Enriched 124.6 0.617 0.610 -1.1% 0.406 0.400 -1.6% 0.053 0.054 1.8%
1 Mixed 1.9 0.281 0.257 -9.1% 0.156 0.131 -18.9% 0.071 0.075 5.2%
1 Cpy-Bn 0.4 0.342 0.315 -8.6% 0.110 0.085 -28.9% 0.021 0.019 -7.7%
1 Bornite 0.1 0.324 0.421 23.1% 0.261 0.325 19.6% 0.012 0.016 25.9%
1 Hypogene 43.8 0.296 0.301 1.6% 0.059 0.060 1.7% 0.016 0.016 3.0%
1 Volcanics 0.6 0.003 0.003 -5.4% 0.001 0.001 -5.3% 0.001 0.000 -68.9%
2 Cover 47.2 0.021 0.022 3.3% 0.001 0.002 14.1% 0.006 0.006 -2.9%
2 Leach 344.5 0.034 0.035 3.8% 0.005 0.006 7.4% 0.008 0.009 3.8%
2 Enriched 416.5 0.482 0.479 -0.7% 0.307 0.303 -1.4% 0.049 0.050 3.1%
2 Mixed 1.5 0.398 0.375 -6.1% 0.228 0.208 -9.7% 0.093 0.092 -0.7%
2 Hypogene 168.1 0.273 0.275 1.0% 0.062 0.061 -1.4% 0.015 0.016 5.2%
2 Volcanics 20.9 0.003 0.003 -3.9% 0.001 0.001 -4.0% 0.001 0.000 -11.2%
3 Cover 78.2 0.032 0.039 18.1% 0.002 0.002 18.6% 0.008 0.009 8.9%
3 Leach 217.6 0.035 0.034 -0.7% 0.006 0.006 6.7% 0.009 0.006 -38.4%
3 Enriched 257.6 0.405 0.398 -1.8% 0.238 0.232 -2.6% 0.043 0.044 1.9%
3 Mixed 0.1 0.267 0.146 -82.6% 0.138 0.053 -161.6% 0.060 0.026 -132.7%
3 Hypogene 192.2 0.232 0.245 5.3% 0.045 0.046 2.5% 0.013 0.015 13.0%
3 Volcanics 18.5 0.003 0.003 -5.2% 0.001 0.001 -4.7% 0.001 0.000 -70.6%
4 Cover 58.9 0.028 0.029 3.1% 0.001 0.002 5.5% 0.007 0.006 -9.7%
4 Leach 222.4 0.030 0.029 -1.6% 0.005 0.005 1.0% 0.008 0.006 -24.0%
4 Enriched 206.1 0.369 0.347 -6.3% 0.216 0.197 -9.6% 0.041 0.041 1.4%
4 Mixed 1.0 0.363 0.325 -11.7% 0.192 0.150 -28.3% 0.101 0.112 9.3%
4 Cpy-Bn 342.0 0.359 0.347 -3.4% 0.099 0.095 -4.8% 0.020 0.020 -0.9%
4 Bornite 86.1 0.357 0.360 1.0% 0.214 0.224 4.4% 0.024 0.024 2.9%
4 Hypogene 2218.8 0.254 0.253 -0.1% 0.024 0.025 7.4% 0.008 0.008 6.5%
4 Volcanics 52.6 0.004 0.004 -7.3% 0.001 0.001 -14.1% 0.001 0.000 -32.4%

 

For cyanide soluble copper, the most appropriate comparisons are over the enriched zone. Outside of this zone, very low soluble copper grades are observed, and small differences can generate large relative difference values.

 

Except in those domains where data is sparse, the model and data average grades match acceptably well for total copper. For soluble copper, the two estimates of average grades match well for the enriched zone domains in passes 1 through 3. This similarity in average grades provides an indication that the two-step Kriging estimate, used for soluble copper, has not generated an estimation bias. In search pass 4, the difference in averages grades increase for both copper species, indicating that estimate quality is reduced.

 

11.11.3 Average Grades Over Large Blocks

 

Model and sample data (NN model) grades are averaged into larger 60 x 100 x 60 m blocks and then compared in a scatterplot. A larger block dimension is considered in the North-South direction due to the stronger grade correlation parallel to the NNW structure. Averaging block grades over a larger volume compensates for the difference in the variances of block and data grades and allows a local, numerical, comparison of the two estimates over the entire deposit. Groups of blocks with important differences in the two estimates can be identified in space and reviewed.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-164


 

 

 

Figure 11.16 presents validation scatterplots for total and cyanide soluble copper for blocks estimated in search pass 1 and search passes 1 and 2.

 

A picture containing text, diagram, line, plot

Description automatically generated

 

Figure 11.16: Scatter Plots of Large Block Comparison of Samples VS Model Grades.

 

The upper scatterplots are for total copper while the lower plots are for cyanide soluble copper. The plots on the left side consider model blocks estimated in search pass 1. Blocks estimated in passes 1 and 2 are shown on the right. In all four scatterplots, the points are well centered on the line Y=X. For blocks estimated in search pass 1 the scatter is less; however, the comparison for pass 1 and 2 estimates is acceptable. For cyanide soluble copper, the NN estimate is more variable and indicates the possibility of larger grades. If true, the model is conservative.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-165


 

 

 

11.11.4 Validations Over Slices Through the Model

 

Slices with widths of 80 m (NS) and 60 m (EW) are cut through the resource model and average model and sample grades are compared. Figure 11.17 presents average total and soluble copper grades for the enriched and hypogene zones for blocks estimated in passes 1 or 2.

 

A screenshot of a graph

Description automatically generated with low confidence

 

Figure 11.17: East-West Swath Plots of Total and Cyanide Soluble Copper Grades in the NN Model

 

The total volume per slice is shown on the right axis. As seen, the two sets of average grades are very similar across the deposit with the NN average showing larger variance.

 

The same plot considering grades by easting is shown in Figure 11.18.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-166


 

 

 

A picture containing text, line, plot, diagram

Description automatically generated

 

Figure 11.18: North-South Swath Plots of Total and Cyanide Soluble Copper Grades in the NN Model

 

When considered as a function of easting, average grades show a peak associated with the central NNW structure and decrease rapidly to both the west and east. The peak grade is seen for total copper in both mineral zones, but the peak is sharper in the enriched zone. For both total and soluble copper, in each of the two mineral zones, the resource model and NN averages match well.

 

In the vertical direction, a vertical solubility trend was observed in the data. To best reproduce this trend, the estimation approach utilized a relative depth coordinate transform to control the estimation. This estimate is compared against an untransformed NN estimate.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-167


 

 

 

A picture containing text, line, plot, diagram

Description automatically generated

 

Figure 11.19: Total and Cyanide Soluble Copper Related to Depth from the Top of the Enriched Zone

 

This plot shows that the resource model finds lower grades approaching the base and slightly higher grades near the top of the enriched zone. This type of average grade difference is an indication that the NN model (based on untransformed coordinates) is smoothing the vertical trend relative to the resource model. Given the small differences observed and the differences in the model and validation approach, the model is validated by the NN results.

 

11.12 RESOURCE CLASSIFICATION

 

The mineral resources at the Los Azules Deposit have been classified in accordance with the CIM Definition Standards for Mineral Resources and Mineral Reserves (May 2019) and the SEC’s S-K 1300 regulations (2018). Studies supporting the 2017 PEA model (Hatch, 2017) found that drilling on a 150 m grid was sufficient to define an Indicated resource. This result was validated by CRM4.

 

The resource classification approach taken recognizes that the Los Azules Deposit is not drilled on a regular grid. To obtain a measure of the local drilling density, a block-by-block computation was performed for blocks located outside of the leached or overburden zones. For each block, the average distance to the nearest three drillholes was determined. To select the most relevant dimension, plan and section images were created and the following were reviewed:

 

· The location of the drillholes
· The continuity of grades in space
· Images of the estimated distance to the nearest three drillholes
· The extent of the validation volume (blocks estimated in search passes 1 and 2).

 

 

4 Consultores de Recursos Minerales (CRM), Memo to Antonio Samaniego (SRK), Review of Los Azules Drill Spacing and Classification, 4 June 2021

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-168


 

 

 

Based on this assessment, it was determined that non-breccia blocks where the average spacing to the nearest three drillholes was less than 120 m were defined as Indicated resource. The reduction from the previously stated 150 m grid to 120 m is to allow for the differences between a regular grid spacing and the distance to 3 irregularly spaced drillholes. For breccia blocks, 75 m was selected due to the reduced continuity of this lithology. Using a similar evaluation, blocks with an average distance to the nearest three drillholes between 120 m and 400 m were considered inferred resource.

 

To satisfy the requirement for reported mineral resources to have a reasonable prospect of eventual economic extraction (RPEEE), an open pit was evaluated using the resource model. The economic value of each block was calculated based on the metal content, the price of each metal, processing costs, and other downstream costs associated with having a final saleable product. This value is stored for each block of the model as Net Smelter Return (NSR). The parameters used to calculate NSR in the models are detailed in Section 11.13.1.

 

The NSR values were used to generate an open pit with variable cutoff values to cover the material types and recovery methodology. The parameters used to evaluate the leach versus potential flotation mill recovery are detailed in Section 11.13.4.

 

The initial Indicated resource blocks were subsequently modified as follows:

 

Indicated blocks below elevation 3340 m were downgraded to the Inferred category. This elevation range is investigated by three deep drillholes which identified a mineralized zone that is offset from the main structure. The geologic controls on mineralization in this volume are not well understood.

 

The initial classification was smoothed to remove some of the isolated blocks. An example of the smoothed and unsmoothed classification is presented in Figure 11.20.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-169


 

 

 

Level 3500 +/- 8m, The Initial (L) and Smoothed Classification (R); Data in northwest are leach and are not considered.

 

Figure 11.20: Comparison of Indicated and Inferred limits before and after Smoothing.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-170


 

 

About a third of the resource is located underneath some cryogenic geoform features. Figure 11.21 shows the plan outline of the resource pit and the location of the cryogenic geoforms identified with a 50 m standoff line around each. Given the environmental consideration of these features, the indicated material below and to the west of the geoforms within the resource pit shell has been downgraded to Inferred pending further investigations.

 

 

Figure 11.21: Plan View of the Resource Pit with Geoforms Outlines

 

11.13 MINERAL RESOURCES

 

Table 11.19 reports the Indicated and Inferred resources from the 2022 S-K 1300 IA Technical Report Summary, which were reported at a 0.2% copper cut-off. These are now obsolete and are replaced with the 2023 IA Mineral Resource Estimate in this report. They are presented here only for comparative purposes.

 

Table 11.19: 2017 Estimate of Los Azules Mineral Resources
  Average Grade Contained Metal
Mtonnes Cu % Au g/t Mo % Ag g/t Cu Blbs Au Moz Mo Mlbs Ag Moz
Indicated
962 0.48 0.06 0.003 1.8 10.2 1.7 57.3 55.7
Inferred
2,666 0.33 0.04 0.003 1.6 19.3 3.8 194.0 135.4

Note: The mineral resources do not have demonstrated economic viability

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-171


 

 

11.13.1 Net Smelter Return (NSR) Parameters

 

The NSR calculation varies according to the recovered metal and the mineral zone being processed. Table 11.20 shows the prices and costs associated with using an acid leach method to recover copper from the supergene material in the model.

 

Table 11.20: NSR Parameters for Leach Recovery
Constant Item Value Units
     
Metal Prices    
Copper Price  $ 4.00 USD$/lb.
Gold Price  $ 1,700.00 USD$/Oz.
Silver Price  $ 20.00 USD$/Oz.
     
   
Selling Costs (insurance & marketing)  
Copper Selling Cost  $ 0.02 USD$/lb.
Gold Selling Cost  $  - USD$/Oz.
Silver Selling Cost  $  - USD$/Oz.
 
 
Processing Cost
Processing Tonnes 4.17 $/tonne
     
Transportation Costs    
Land Freight (truck) 100.00 USD$/mt
Ocean Freight (ship) 50.00 USD$/mt
Total Freight  150.00 USD$/mt

   Note:   Only copper is recovered in the leach method and has a constant recovery of 95% applied.

With applied solvent extraction / electro-winning (SX/EW) cathode production there are no smelter or related costs incurred.

 

With the potential for froth flotation as a recovery method, the NSR values were calculated for both high-grade enriched and Primary material in a mill. This has the added benefit of also recovering the gold and silver present in the resource. Table 11.21 details the parameters used to calculate NSR for this case.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-172


 

 

Table 11.21: NSR Parameters for Mill/Flotation Process
Constant Item Value Units
     
Metal Prices    
Copper Price  $ 4.00 USD$/lb.
Gold Price  $ 1,700.00 USD$/Oz.
Silver Price  $ 20.00 USD$/Oz.
     
   
Selling Costs (insurance & marketing)  
Copper Selling Cost  $ 0.02 USD$/lb.
Gold Selling Cost  $  -    USD$/Oz.
Silver Selling Cost  $  -    USD$/Oz.
 
Recoveries are specified in the rock type variable tabs
     
Concentrate Terms    
Min. Copper feed grade 0 % Cu
Cu Con. Grade for Supergene 28.53 % Cu
Cu Con. Grade for Primary 31.96 % Cu
     
Payable Metal    
Copper Payability 96.5 %
Gold Payability 90.0 %
Silver Payability 90.0 %
   
Minimum Con. Grade for Credit Payability  
Gold 1 g/t
Silver 30 g/t
     
Refining Charges    
Copper Refining Charges  $ 0.080 USD$/lb.
Gold Refining Charges  $ 8.000 USD$/Oz.
Silver Refining Charges  $ 0.500 USD$/Oz.
     
     
Treatment Charges    
Con. Treatment Charge  $ 80.00 USD$/dmt
     
Transportation Costs    
Land freight – trucking rate   $USD/wmt/km
Land freight – trucking distance   km
Land freight – trucking  $ 100.00 $USD/wmt
Ocean freight  $ 50.00 $USD/wmt

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-173


 

 

Table 11.21: NSR Parameters for Mill/Flotation Process
Constant Item Value Units
Con. Moisture spec 8 %
Total freight  $ 162.00 $USD/dmt
     
Copper Treatment and Transport  $ 0.1098 $/lbs
Gold/Silver Treatment and Transport  $ 0.0075 $/oz
     
Total Selling Cost    
Copper  $ 0.21 $/lbs
Gold  $ 8.01 $/oz
Silver  $ 0.51 $/oz
     
Recovery Factors Enriched Primary
Copper 89.3 93.2
Gold 65.6 62.9
Silver 54.0 68.8
     
Copper Concentrate Spec. 28.53 31.96
     
Payable Metal Value  
Copper 96.50  
Gold 90.00  
Silver 90.00  
     
Recovery with Payable Metal Enriched Primary
Copper 0.8617 0.8994
Gold 0.5904 0.5661
Silver 0.4860 0.6192

 

11.13.2 Pit Design Parameters.

 

The calculated NSR value in each block was used to evaluate an open pit within the resource model. Both Inferred and Indicated blocks were used to create the pit. The original pit was unconstrained and extended to use all the available data in the model. This pit had to be adjusted to avoid an area of cryogenic geoforms on the south-west corner of the resource area. Table 11.22 details the parameters used to create these shapes.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-174


 

 

Table 11.22: Open Pit Design Parameters.
Pit Depth

Inter Ramp

Slope Angle

Slope Code
Surface to 600m 42o  
600m to 800m 38o  
800m to 1,000m 34o  
1,000 to 1,200m 32o  
     
Overburden 30o  

 

Figure 11.22 below shows the areas in the leach and mill pits where the pit slope angles shown in Table 11.22 above are applied.

 

 

Figure 11.22: Plan View of the Resource Pits with Slope Angles

 

11.13.3 Mineral Resource Table

 

The resource pit and NSR cutoffs detailed above were used to define an economic MRE as reported in Table 11.23 and Table 11.24. The resources exclude leach zone and overburden material and includes only Indicated and Inferred blocks.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-175


 

 

Table 11.23: Indicated Resources for the Los Azules Project
  MTonnes Average Grade Contained Metal

In-Situ Copper
Total (%)

In-Situ Copper
Soluble (%)

In-Situ Gold
(g/tonne)

In-Situ Silver
(g/tonne)

In-Situ Copper Total
Content (Blbs)

In-Situ Copper
Soluble (Blbs)

In-Situ Gold
(Moz)

In-Situ Silver
(Moz)

Leach 944.2 0.46 0.30 - - 9.54 6.25 - -
Mill - Supergene 73.0 0.13 - 0.09 1.10 0.21 - 0.20 2.58
Mill - Primary 218.1 0.25 - 0.036 1.06 1.19 - 0.25 7.43
Total Leach 944.2 0.46 0.30 - - 9.54 6.25 - -
Total Mill 291.1 0.22 - 0.049 1.07 1.40 - 0.46 10.01

 

Table 11.24: Inferred Resources for the Los Azules Project
  MTonnes Average Grade Contained Metal

In-Situ Copper

Total (%)

In-Situ Copper

Soluble (%)

In-Situ Gold

(g/tonne)

In-Situ Silver

(g/tonne)

In-Situ Copper

Total Content (Blbs)

In-Situ Copper

Soluble (Blbs)

In-Situ Gold

(Moz)

In-Situ Silver

(Moz)

Leach 695.7 0.32 0.19 - - 4.91 2.96 - -
Mill - Supergene 525.6 0.30 - 0.05 1.44 3.45 - 0.87 24.40
Mill - Primary 3,288.0 0.25 - 0.03 1.18 18.35 - 3.37 124.67
Total Leach 695.7 0.32 0.19 - - 4.91 2.96 - -
Total Mill 3,813.6 0.26 - 0.035 1.22 21.79 - 4.24 149.07

  Notes:
1. There is a reasonable prospect of eventual economic extraction of the heap leach resource using sulfuric acid leaching and SX/EW recover at NSR cutoff of $2.74/t. The supergene and primary material can be treated in a mill with NSR cutoffs of $5.46 and $5.43/t respectively. NSR values are based on a copper price of $4.00/lb., gold at $1,700/oz., and silver at $20/oz., where applicable.
2. Mineral resources, which are not mineral reserves, do not have demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, socio-political, marketing, or other relevant factors.
3. The quantity and grade of reported Inferred mineral resources in this estimation are uncertain in nature and there is insufficient exploration to define these Inferred mineral resources as an Indicated or Measured mineral resource; it is expected that further exploration will result in upgrading some of this material to an Indicated or Measured classification.

 

Table 11.25 details the indicated material in the environmentally sensitive area under the cryogenic geoforms that was downgraded to Inferred in the MRE.

 

Table 11.25: Inferred Material under the Cryogenic Geoforms
  MTonnes Average Grade Contained Metal
In-Situ Copper
Total (%)
In-Situ Copper
Soluble (%)
In-Situ Gold
(g/tonne)
In-Situ Silver
(g/tonne)
In-Situ Copper
Total Content (Blbs)
In-Situ Copper
Soluble (Blbs)
In-Situ Gold
(Moz)
In-Situ Silver
(Moz)
Leach  - - - - - - - - -
Mill - Supergene  2.5 0.22 - 0.02 0.94 0.01 - 0.002 0.07
Mill - Primary 79.9 0.28 - 0.026 1.46 0.49 - 0.067 3.74
Total Leach - - - - - - - - -
Total Mill 82.3 0.28 - 0.026 1.44 0.51 - 0.069 3.82

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-176


 

 

Soluble copper was not reported in the 2022 Initial Assessment (2017 PEA basis) resource statement and is therefore not compared.

 

The tonnage above cutoff shows an increase of the tonnes of Inferred and Indicated material in the current model. The current model predicts 19% lower overall copper grades.

 

The major factors contributing to these differences are:

 

The current model treats the high-grade breccia and early mineral porphyry units as separate domains with relatively small volumes. The estimation considers these lithology domains as statistically different with no sharing of samples between the high-grade lithologies and the surrounding (lower grade) domains. For the 2017 model, data from all lithologies are combined. As a result, the 2017 model laterally smears grades outward from the high-grade lithologies while, at the same time, smooths (reduces) the grades within the high-grade zones. This change in modeling can be expected to increase copper grade above cutoff while reducing tonnes above cutoff.

 

The 2017 IA model did not consider the important control on grades provided by the central NNW structure or the declining lateral grade trend moving away from the structure. As a result, a large, isotropic, circular search was used during estimation. This type of search can be expected to smooth the observed lateral grade trend. The current model uses an anisotropic search oriented at N20W and the model validations show that the lateral grade trend is well reproduced. As a result, it is expected that the 2017 model would provide a larger estimate of tonnes above cutoff at a lower grade.

 

The 2017 IA model contains large lateral extensions of the enriched zone which enhanced the enriched zone volume. Drilling in 2022 targeted some of these extensions and reduced the lateral volume of the enriched zone.

 

The tonnage of Indicated resource stated in 2017 was ostensibly based on a 150 m drill spacing. Review of the extent of the volume of the 2017 Indicated resource shows that it often extends into volumes where the drill spacing is larger than 150 m. The drill spacing and methodology used in the 2017 IA led to a higher indicated resource tonnage estimate than using the 120 m drill spacing applied in the 2023 estimate.

 

Drilling performed in 2022 provided additional details on the shape and volume of the enriched zone, adding confidence to the local modeling of the estimation domains and estimation of grades.

 

11.13.4 Cutoff-Grade Sensitivity

 

The NSR cutoff used to develop the leach pit was based on total soluble copper plus the added value of 15% of the residual copper in the block. The actual cutoff value was set at $2.74/t. Figure 11.23 is a grade-tonnage curve showing the NSR values for leachable material in the block model. The NSR value used to determine the outline of the mill pit was based on total copper and credits for gold and silver. The mill cutoff was set at $5.46/t for Supergene material and $5.43/t for Primary. Figure 11.24 is a grade-tonnage chart of the NSR value for material destined for the mill.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-177


 

 

 

 

Figure 11.23: Grade / Tonnage Curves for Leach NSR

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-178


 

 

 

 

 

Figure 11.24: Grade / Tonnage Curves for Mill NSR

 

11.14 ADEQUACY STATEMENT ON SECTION 11

 

The QP believes that the EDA, mineralogical wireframing, grade capping, and grade estimation methodologies used in the creation of this MRE followed sound industrial standards and conforms to the requirements of an S-K 1300 Technical Report Summary. The outlined resource has shown itself to be quite robust with recent added drilling having little effect on the tonnes and grade but improving confidence. Major factors affecting the MRE include the decision to not declare any Measured resource until the lithologic boundaries are better understood and the downgrading of resource under the identified cryogenic geoforms to Inferred for potential environmental concerns.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 11-179


 

 

12.0 MINERAL RESERVE ESTIMATES

 

No Mineral Reserves are estimated in this Initial Assessment.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 12-180


 

 

13.0 MINING METHODS

 

This section discusses aspects of the mine that excludes Inferred Resources. Inferred Resources are considered geologically too speculative to have the economic considerations applied to them that would enable them to be categorized as mineral reserves as part of further detailed evaluation at the prefeasibility or feasibility level.

 

13.1 INTRODUCTION

 

This 2023 S-K 1300 IA report for Los Azules is based on a revised and updated geological block model with an effective date of December 2022. The characteristics of the block model and the mineral resource estimation process that was followed to build it are described in detail in Section 11.

 

In many respects, the Los Azules Deposit is a classic Andean-style porphyry copper deposit. The surface overburden cover lies on top of a barren leached zone, which in turn overlies a zone of secondary supergene enrichment of variable copper grades and thickness, and below it the Primary or Hypogene mineralization extends to at least 1,000 m below the present surface. The Los Azules hydrothermal alteration system is at least 5 km long and 4 km wide and is elongated in an NNW direction along a major structural corridor.

 

The mineralized system disappears below volcanic cover to the north; therefore, the ultimate extent is unknown. Los Azules has been geologically mapped over many years. The entire area comprising the Los Azules Deposit is covered by thick talus or valley fill, so none of the mineralized materials are exposed in outcrop, although some near-surface exposures have been exposed in trenching at the crest of the La Ballena Ridge that defines the long axis of the deposit. Consequently, the interpretation of the structures and intrusive bodies is based almost entirely upon drill hole data.

 

An altered zone surrounds the Los Azules Deposit, which is approximately 4 km long by 2.5 km wide. The limits of the mineralization along strike and at depth have not been entirely constrained by drilling. Many of the holes in the core resource area have been terminated in mineralization.

 

Hypogene minerals include chalcopyrite and to a lesser extent, bornite. However, chalcopyrite is the most important copper mineral in the upper levels of the deposit, while Hypogene bornite appears at deeper levels together with chalcopyrite. Copper sulfides rarely exceed 2% to 3% of rock volume. Intervals of 0.1% to 0.35% copper are common in the Hypogene mineralization.

 

Circulation of meteoric ground water leached the primary sulfides (pyrite and chalcopyrite) from the host rocks over the past several million years, and the leached copper was redeposited below the water table in a sub-horizontal zone, or blanket, of Supergene enrichment as secondary chalcocite and covellite. The intensity of secondary enrichment diminishes with depth, except along major structures where it may extend to great depth.

 

Starting at the boundary between the barren leached zone and the Supergene mineralization, secondary enrichment mineralization gradually transitions to predominantly Hypogene mineralization at depth. Figure 13.1 and Figure 13.2 show a long section and cross section, respectively, through a representative portion of the orebody along with copper grade zones and pit phase limits.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-181


 

 

 

Figure 13.1: Long Section through the Los Azules Mineralization Looking East – with Mining Phase Outlines

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-182


 

 

 

Figure 13.2: Cross Section through the Los Azules Mineralization Looking North West– with Mining Phase Outlines

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-183


 

 

Los Azules can be described as a typical copper porphyry deposit, with large tonnages of disseminated copper minerals with the usual succession of leached, supergene, and hypogene mineralization.

 

Mineralized material is present from relatively shallow elevations and therefore large-scale, conventional, open pit mining methods are considered the most appropriate method to mine the Los Azules mineralization. This said, considerable effort was taken to evaluate mining methods, and specifically equipment, which would lead to an operation with a reduced carbon footprint. Work related to decarbonization of the mine has included trade-off studies between conveyors and trucks, in-pit crushing and conveyor (IPCC) systems, battery electric trucking, and trolley-assist truck haulage systems.

 

Although most, if not all, of these technologies have merit and could be incorporated into future mine designs, for the purpose of this S-K 1300, electrification of the mine to a reasonable practical extent was the goal. The mine plan therefore incorporates a combination of electric-hydraulic front shovels and large mine haul trucks that will be equipped with pantographs from the start of operations to allow for the early use of trolley-assist infrastructure. Several sections of the pit and external haul roads have been designed to be equipped with trolley-assist electrical infrastructure.

 

13.2 ECONOMIC PIT LIMIT EVALUATIONS

 

The ultimate pit limit and intermediate pit shells were developed with the use of Geovia Whittle™ pit optimization software. Within this software, the pseudo-flow pit optimization algorithm was used to develop the incremental pit shells and associated shell values. The Whittle software also provided guidance for the selection of the optimal mining phases.

 

To obtain the ultimate pit limit and intermediate pit shells, the block model was first updated to include the net smelter return (NSR), surface restrictions / constraints, and pit slope geotechnical guidance. The block model was then imported into Whittle™ pit optimization software, with mining parameters and production rates added within the software. All these subjects are discussed in the following subsections.

 

A series of economic pit optimizations were evaluated to define pushbacks and the ultimate pit. The pit-optimization presented in this section was created for a mine that produces copper cathode using a heap-leach process (the base case pit optimization). The Los Azules Deposit also contains mineralized material that may be economic for producing a milled copper concentrate product, but this material was not considered for base case pit optimization.

 

13.2.1 Net Smelter Return

 

NSR is the revenue estimated to be earned when a tonne of mineralized material is mined and processed to produce a saleable product. NSR values were calculated for the Los Azules Project on a US$/t basis using Python-based scripts. The NSR calculations for Los Azules took the following parameters into consideration.

 

Metal Prices
Process / Leaching Recoveries
Selling Costs, such as Insurance and Marketing
Payability Rates
Refining Charges (where applicable)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-184


 

 

Treatment Charges (where applicable)
Freight Costs (only for saleable products)

 

Refining and treatment charges were only applied to material processed to produce a concentrate. NSR values were calculated for producing copper cathode and copper concentrate (with gold and silver credits). The NSR for concentrate production was calculated to identify the amount of mineralized material that could be processed in the future to produce a concentrate. Revenue from processing this mineralized material and producing a concentrate was not considered during the pit optimization for the IA base mine plan as this plan considers the leachable resource tonnage.

 

The following expenses and parameters are not incorporated into the NSR calculation.

 

Capital Expenditures
General and Administrative Costs
Ore Loss and Dilution
Cost of Mining mineralized material or Waste
Mineral Processing Costs
Interest Expenses
Taxes

 

There are two sets of NSR calculations coded into the block model. One for the leach process and one for the mill process.

 

13.2.1.1 Leach Process NSR Calculations

 

Relevant inputs for the heap-leach NSR calculation are presented in Table 13.1. Based on the provided information, 100% of the soluble copper was recoverable with the heap-leach process, in addition to 15% of the non-soluble copper grade (total copper grade minus the soluble copper grade). These recovery rates were provided by Samuel Engineering and are discussed in Section 10. The remainder of the inputs were developed by the Stantec project team.

 

Table 13.1: Heap-Leach Net Smelter Return Inputs for the Preliminary Economic Assessment Mine Plan
Parameter Values Units
Copper Selling Price 3.75 US$/lbs.
Copper Selling Cost 0.47 US$/lbs.
Copper Selling Cost (Producers Brokerage Fee) 0.02 US$/lbs.
Soluble Copper Recovery 100.00 %
Residual Copper Recovery* 15.00 %
Freight Costs 150.00 US$/dmt
*Applied to the difference between total copper and soluble copper grades

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-185


 

 

13.2.2 Surface Restrictions

 

The economic pit optimization for Los Azules was conducted while honoring surface restrictions with the key constraint being areas identified as cryogenic geoforms (zones of subsurface frozen water). The extents of the geoforms were provided in DXF format by McEwen Mining and was obtained from the Instituto Argentino de Nivología, Glaciología (Alday, 2022). No disturbance was permitted within 50 m (measured horizontally) of the geoforms. Geoforms in the vicinity of the deposit were mostly located on the valley slopes, as shown in Figure 13.3.

 

 

Figure 13.3: Cryogenic Landform Locations on the Los Azules Property, with 50 m Topography Contours

 

13.2.3 Pit Geotechnical Stability

 

Based on available information and ongoing iterative changes to pit plans as pit planning advances, Stantec adopted the following approach to the S-K 1300 geotechnical pit stability assessment.

 

Characterize overburden and rock mass conditions using existing data.
Conduct limit equilibrium stability analyses based on rock mass parameters.
Seepage modeling was used to inform the phreatic surface behind the pit wall, based on assumed boundary conditions which includes allowing for pit dewatering.
Assessment of different pit slope heights to support interim pit phase design and allow exploitation using steeper initial pit slopes, as appropriate.
Review of different slope angles to build relationships between factors of safety (FOS), slope angle, and slope height.
Use the results of the assessment to create slope angle guidance to inform pit design/planning.

 

Investigations to date have focused on defining the resource, involving generally vertical holes without orientation of core, borehole televiewer logging or triple tube drilling to facilitate core recovery. Some resource holes to date have included assessment of rock quality designation (RQD) and point load testing. Select holes have recorded assessment of rock mass rating (RMR) and inputs to RMR. At the time of doing the pit optimization and designs, no geotechnically focused drilling had been completed (geotechnical holes are being drilled during the current drilling campaign and this information will be included in future studies). As there are no boreholes with discontinuity information and existing resource holes are clustered near the center of the pit, Stantec has not created geotechnical domains, but has applied the analyses across the entire pit; this approach was informed by review of rock quality data and strength parameters across the pit area. Therefore, there is no structural information for the pit wall assessment at this stage, which limits the stability assessment to rock mass controlled rather than structurally controlled (kinematic) stability.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-186


 

 

This is a key limitation of the study, especially in review of existing pit examples including Los Pelambres (Eggers, 2016), but is not uncommon for S-K 1300 level studies, where evaluation for the early stages of pit viability mining can be based on judgment or experience in similar environments (Read & Stacey, 2009).

 

The results of a Limit Equilibrium Analyses undertaken by Stantec are presented in Figure 13.4, where the green field shows the allowable factors of safety.

 

Anticipated Factor of Safety - Based on Slope Face Angle and Pit Depth
Angle of Slope Face Depth of Pit (m)
400 500 600 800 1000 1200
30°  -  -  - 1.46 - 1.26
32°  -  - 1.53 1.38 - 1.20
34°  -  - 1.46 1.32 1.23 1.14
36°  -  - 1.40 1.26 1.16 1.09
38°  - 1.43 1.34 1.20 - 1.04
40° 1.50 1.37 1.28 1.14 - 0.98
42° 1.44 1.31  1.22  - -  -

 

Figure 13.4: Factor of Safety with Slope Angle and Pit Depth

 

Based on the 2022 geotechnical characterization, assumptions, and analyses, the recommendations for the Los Azules S-K 1300 overall slope angles are presented in Table 13.2.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-187


 

 

Table 13.2: Overall Suggested IA Pit Slope Angles, by Overall Pit Depth
Total Pit depths Angle of slope in rock
up to 600 m 42°
600m to 800 m 38°
800m to 1000 m 34°
1000m to 1200 m 32°

Notes:
 

Pits 800 m to 1200 m are very deep for the rock quality indicated by the available data; there is little empirical experience in this range and the slope angles remain uncertain at this stage.

 

Seismic analysis has not yet been undertaken.

 
Hydrogeology is based on assumptions and dewatering is likely required for the angles given.
 
Pit depths allowed for 30 m overburden (OB); 2 x 15 m bench heights at 34 degrees BFA, 8 m catch bench within OB, 15 m catch bench between OB and rock. Giving inter-ramp angle of 30 degrees. Overburden depth will vary which may affect the combined rock/overburden overall slope angles.
 
Failure surfaces completely within the blast damaged zone are not included; Stantec assumes bench design will account for managing bench scale stability.
 
Pit slope angles are not incremental, i.e., a 700 m pit slope requires the entire slope to be at 38° degrees, not stepped down.  

 

The pit slope angle guidance for the Los Azules pit optimization was based on the overall height of the slope and the overall wall angle. The slope angles provided in Table 13.2 were applied to the entire slope, not incrementally as the pits progressed deeper. The pit optimization was refined through multiple iterations, where each slope angle was applied to certain parts of the pit wall. This refining process was repeated to ensure that the geotechnical guidance was applied accurately.

 

The overall slope angles presented above only apply to pit walls excavated through rock. An inter-ramp angle of 30° was assumed for pit slopes excavated through overburden. A plan of the model slope zones is presented in Figure 13.5. Slope zones correspond to overall slopes angles presented in Table 13.2. Slope zones 2 and 3 were coded vertically through the entire block model. Slope zone 1 (the overburden zone) has an irregular shape and was coded over zones 2 and 3 where present.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-188


 

 

 

 

 

Note: Zone 1 is overburden and used where present in the block model.

 

Figure 13.5: Slope Zones for ultimate selected pit shell

 

 

It is assumed that the future bench design guidance will account for managing bench scale stability, including potential failure surfaces completely within the blast damaged zone. Design guidance for benches has not been included at this stage.

 

13.2.4 Mining Parameters and Production Rates

 

A pit optimization scenario at a production rate of 175 ktpa of copper cathode was carried forward. This scenario was selected based on high-level trade-off studies that were conducted and identified an optimal copper cathode production of approximately 175 ktpa. Production rates below 175 ktpa had difficulty supporting the capital costs required for fixed site costs (power, access, and services). Production rates above 175 ktpa of copper cathode are hard to sustain throughout the mine life and does not justify increased crushing, stacking, and SX/EW capacity for only a few years. Input parameters are presented in Table 13.3.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-189


 

 

Table 13.3: Pit Optimization Input Parameters
Parameter Value Units
Processing Cost 3.48 US$/t
Dilution Rate 5 %
Mining Recovery Rate 95 %
Default In-Situ Density¹ 2.53 t/m3
Stockpile Reclaim Cost 1.00 US$/t
Stockpile Grade Recovery Rate 90 %
Maximum Stockpile Size 100 Mt
Bench Height 15 m
Maximum Vertical Advance Rate 12 Benches Per Year
Pre-Stripping Rate 50 Mt/a
Pre-Stripping Period Length 1 Year
Discount rate 8 % Per Year
Mining Cost² 1.90 US$/t
Maximum Mining Rate 160 Mt/a
Maximum mineralized material Stacking Rate 100 Mt/a
¹Only applied to blocks without a density value defined
²Includes General & Administrative Costs

 

The stockpile rehandle costs were then included in equipment productivity calculations to derive the total mining cost.

 

13.2.5 Pit Optimization Pits and Phase Selection

 

The pit optimization produces a series of nested pit shells at revenue factors in 0.01 increments and then in 0.02 increments. Revenue factors are incremental multipliers of the metal selling prices. For example, a revenue factor of 0.5 represents the pit shell generated at a metal value of 50% of the base case prices. It should also be noted that the pit shells generated by this process are not designs as they do not consider access, catch benches, safety berms and other features incorporated into the final pit design. Pit phasing increases the estimated discounted pre-capital indicative value during the pit optimization process by mining mineralized material earlier and delaying some waste mining.

 

Pit shells were generated for revenue factors 0 – 1.00 with slope codes designed to support pit shells up to 800 m deep. The first revenue factor to yield a pit shell was 0.17 because it was only at this revenue factor that the pit shell was able to overcome the early-stage costs of mining the non-mineralized waste cover. As discussed in the resource geology section, there is a flat-lying layer of non-mineralized material in the valley bottom that is approximately 75 m thick and acts like a fixed mining cost that needs to be overcome to create the first economic pit shell that releases mineralized material.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-190


 

 

The optimization analyses produced shells up to a revenue factor of 1.04, as defined.

 

The pit-by-pit graph shown in Figure 13.6 summarizes the results of the mineralized material and waste tonnage of each pit generated, along with indicative discounted value estimates. It is important to note that the values presented should be viewed as relative comparisons to one another and do not represent net present values for the overall project. These indicative value estimates are discounted at a rate of 8% per year and do not include capital, royalties, taxes, or any other costs that have not been discussed in this section of the report. Indicative value estimates are created with input operating costs that are based on the best available information. True operating costs were calculated once a full detailed mine plan was developed. Variance between the cost inputs for optimization and final mining costs following mine design and schedule are to be expected.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-191


 

 

 

Figure 13.6: Pit-by-Pit graph Economic Pit Optimization for the 175 ktpa production case

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-192


 

 

It is important to note that these values are indicative estimates calculated during the pit optimization to be used to guide selection of pit limits and phasing. The values cannot be construed as net present value estimates for the overall Los Azules Project. They do not consider actual capital requirements or development timelines and are estimated from coarse mining schedules with simplified inputs.

 

13.3 MINING PHASES AND PIT DESIGN

 

The pit shells selected during the pit optimization process were used as the basis for the pit design. The pit shells follow the geotechnical guidance for overall slope angles but do not have detailed bench, access, and ramp designs. Given the scale of the pit, it was assumed that the pit shell inter-ramp slope angles could be steepened to accommodate highwall ramps while still following the overall slope angle guidance. Many areas in the selected pit shells are mined down to a V-shaped point along the bottom of the pit since the optimization process is based on cone-shaped pits. Mining down to a point is impossible in practice given the need for equipment access, which is why Stantec adopted a minimum mining width of approximately 120 m for final pit benches. Interim pit shell phases were not truncated to simplify scheduling for the S-K 1300. The small variance in tonnage between pit phases does not materially influence the schedule.

 

Stantec determined that the material quantities in the selected interim pit shells are representative for mine scheduling at a S-K 1300 level. A more refined definition of the phased quantities should be addressed at a more detailed level of study. Overall mined quantities by resource classification are shown in Table 13.4. Quantities assume mineralized material loss equals dilution and are based on using a leaching scenario NSR cutoff of $3.48/t.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-193


 

 

Table 13.4: In-situ Pit Quantities by Resource Classification.
Resource Classification Material/Grade Item Value Units
Measured Leachable Material - Mt
Copper Grade - %
Soluble Copper Grade - %
Recoverable Copper - Mt
Leach NSR - US$/t
Indicated Leachable Material 702.3 Mt
Copper Grade 0.52 %
Soluble Copper Grade 0.36 %
Recoverable Copper 2.7 Mt
Leach NSR 29.24 US$/t
Total Leachable Material 702.3 Mt
Copper Grade 0.52 %
Soluble Copper Grade 0.36 %
Recoverable Copper 2.7 Mt
Leach NSR 29.24 US$/t
Waste 965.4 Mt
Stripping Ratio 1.37 Waste t/Leachable material t

 

Pre- and post-mining plan views of the ultimate pit shell are shown in Figure 13.7 and Figure 13.8, respectively. The selected pit is approximately 3.4 km long and 1.8 km wide (measured in plan). The highest point in the pit is at an elevation of 3,895 m and the lowest point is at 3,160 m. The maximum wall height is located on the northeast side of the pit and is approximately 650 m high.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-194


 

 

 

Figure 13.7: Pit Area Prior to Mining, with 50 m Topography Contours

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-195


 

 

 

Figure 13.8: Largest Selected Leach Only Pit, with 50 m Topography Contours

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-196


 

 

13.3.1 Phasing Plan

 

The phase 1 pit is the smallest pit shell generated during the pit optimization (revenue factor 0.17.) It is subdivided into four operating areas, phases 1A1, 1A2, 1A3, and 1B, that allow for early access to mineralized material and deferral of waste stripping. Phase 1A1 is designed to facilitate early mineralized material access with minimal waste stripping.

 

Phase 2 is split into three major sub-phases with minor subphases, for a total of 9 sub-phases. The first major sub-phase (Sub-phase 2A) is located around Phase 1. Sub-phase 2A is further split into four minor phases 2A1, 2A2, 2A3, 2A4. These minor phases surround Phase 1 while meeting the minimum mining width of 120 m. Due to the elongated nature of the pit shell shape, the northern portion of the Phase 2 is split into sub-phase 2B and the southern portion is split into sub-phase 2C. Sub-phase 2B is further divided into three minor phases while sub-phase 2C is divided into two minor phases. The division of phase 2 is to facilitate the recovery economical material while deferring uneconomical material.

 

Phase 3 pushes the pit to the ultimate wall and is split into four subphases, 3A1, 3A2, 3A3, and 3A4 representing the southern, western, northern, and eastern wall respectively. Sub-phases are divided with a strategy to target the southern and western portion first northern and eastern portion of phase 3 trailing behind. The Southern portion (3A1) has highest grade material at 0.32% of phase 3 while the western (3A2) portion is the lowest strip area at in phase 3 was a 1.0 strip ratio.

 

Plan view and cross sections of deposit and phases are presented in Figure 13.9 to Figure 13.12. Note that NSR values are only shown for blocks that are classified as a mineral resource, and with NSR values greater than the processing cost ($3.48/t). Table 13.5 presents the pit quantities by phase for the 175 ktpa case.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-197


 

 

 

Figure 13.9: Cross Section Plan

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-198


 

 

 

Figure 13.10: Cross Section 1 with Pit Phasing and Leach NSR Values

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-199


 

 

 

Figure 13.11: Cross Section 2 with Pit Phasing and Leach NSR Values

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-200


 

 

 

Figure 13.12: Cross Section 3 with Pit Phasing and Leach NSR Values

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-201


 

 

Table 13.5: Pit Quantities by Phase
  Waste Material Leachable Material
Mining Phase Total Strip Ratio Waste Potential Mill
Material¹
Tonnage Copper
Grade
Soluble
Copper
Grade
Gold
Grade
Silver
Grade
NSR
- Mt (Waste t/Leach t) Mt Mt Mt % % g/t g/t US$/t
1A1 38.5 4.2 30.8 0.4 7.4 0.67 0.59 0.06 1.21 47.41
1A2 46.6 2.4 29.5 3.6 13.6 0.78 0.68 0.07 1.44 55.22
1A3 37.0 2.6 24.3 2.6 10.2 0.65 0.55 0.07 1.66 44.68
1B 89.3 1.1 43.7 3.6 42.0 0.95 0.78 0.08 1.50 63.20
2A1 55.6 3.6 43.6 0.1 12.0 0.69 0.58 0.06 1.04 46.83
2A2 65.2 0.6 25.0 0.3 39.9 0.47 0.35 0.04 1.05 28.45
2A3 93.8 0.8 39.0 3.7 51.0 0.58 0.43 0.05 1.44 34.35
2A4 161.8 1.5 92.9 4.5 64.4 0.61 0.45 0.06 1.34 36.01
2B1 12.9 - 12.9 - - - - - - -
2B2 87.0 0.7 31.4 4.4 51.2 0.53 0.38 0.05 1.56 30.34
2B3 51.3 0.6 19.3 0.5 31.5 0.55 0.38 0.05 1.79 30.89
2C1 59.3 3.6 43.1 3.1 13.0 0.57 0.48 0.07 0.96 38.84
2C2 51.7 3.2 31.9 7.3 12.4 0.61 0.50 0.09 1.13 40.24
3A1 119.4 1.5 66.1 6.1 47.2 0.46 0.32 0.06 0.97 25.54
3A2 175.3 1.0 77.3 11.0 87.0 0.35 0.20 0.04 1.11 15.97
3A3 295.2 1.4 165.7 4.8 124.7 0.41 0.25 0.04 1.28 20.01
3A4 227.8 1.4 130.2 2.7 94.9 0.45 0.25 0.06 1.59 20.41
Total 1,667.7 1.4 906.8 58.6 702.3 0.52 0.36 0.05 1.33 29.24

 

¹Average in situ grade of potential mill material: Total Copper (0.106%), Gold (0.079 g/t), Silver (0.955 g/t). Determined with mill NSR cutoff values of $5.46/t for supergene material, and $5.43/t for primary material on Measured and Indicated material classification. Due to rounding, values may not sum.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-202


 

 

13.4 LOS AZULES MINE PRODUCTION SCHEDULE

 

13.4.1 Production Schedule

 

The Los Azules mine schedule was created using the Hexagon MinePlan Schedule Optimizer. The pit phases described in Section 13.3 were split into 15 m benches and then imported into the schedule optimizer. The schedule was set up to maximize NSR while allowing for access. Other constraints are listed below.

 

A maximum of 12 benches per phase per year (VAR limit).
Maximum crusher throughput of 18 Mt/yr (year -1).
Maximum crusher throughput of 25 Mt/yr (year 1 to 2).
Maximum crusher throughput of 30-35 Mt/yr (year 3 to 6).
Maximum crusher throughput of 50 Mt/yr (year 7 to end of mine life).
A recoverable copper limit of 175 kt/yr.

 

A stockpiling strategy will be implemented based on mining capacity, crusher capacity, and copper cathode production. In years where direct feed requires higher grade material to produce 175 kt, lower grade material is stockpiled to release higher grade material. Stockpiled material remaining at the end of mining will be reclaimed after mining has been completed in the pit.

 

The mine schedule does not include a mill processing stream, as additional work is required to determine the feasibility of a mill. Potentially millable material is segregated in the mine rock storage area to keep it available should a mill be developed in the future.

 

Based on the mining phase sequence and the constraints listed above, the 175 kt cathode production schedule is shown in Figure 13.13.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-203


 

 

 

¹Mill Supergene Stk and Mill Primary Stk material are segregated in the mine rock storage facility.

²Recoverable copper values are reported at the time of mining and do not include leach recovery timelines.

 

Figure 13.13: Los Azules Mine Production Schedule

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-204


 

 

As shown in Figure 13.13, pre-stripping begins in year -2, lasting for two years. In year -1, leachable material (17.4 Mt) is crushed and stockpiled on the pad to be ready for the leaching process in the following year. Mine production for direct feed to the leaching operation begins in year 1 at a maximum of 25 Mt per year until end of year 2. Mine production increases to a maximum of 30 to 35 Mt of leachable material between years 3 and 6. The final expansion of leachable material production starts in year 7 going up to 50 Mt per year.

 

Recoverable copper cathode production starts in year -1 with the mine delivering 105 ktpa of recoverable copper. From year 1 to 11, copper production from the mine produces approximately 175 ktpa of recoverable copper. Copper production decreases to 160 ktpa for years 12 and 13, and then proceed to further wind down until the end of mine life. Recoverable copper does not include leach recovery timelines. Please see Table 14.4 for the actual amount of copper leached and cathode produced on an annual basis. The pit is completed in year 15 with the stockpile fully depleted in year 17 (end of mine life)

 

13.4.2 MRSF Configuration and Stability

 

Both the North and South MRSF follow the design parameters shown in Table 13.6.

 

Table 13.6: MRSF Parameters
MRSF Parameters
Lift Height (m) 30
Bench Width (m) 35
Slope Face Angle (°) 37
Road Width (m) 50
Maximum Road Grade (%) 10
Overall Slope (H:V) 2.5H:1V

 

The primary low-grade stockpile has an overall slope of 2.5H:1V.

 

Refer to Section 22.10 for more details.

 

13.5 MINING EQUIPMENT

 

To achieve the highest possible productivity while mining 15 m benches, the operation will be required to use large-scale surface mining equipment. 363 t load capacity class trucks were selected as the optimal truck sizes. This was based on loading equipment size and fleet composition, required truck productivity, and controlling the overall number of trucks required.

 

Equipment and personnel requirements will be based on the mine operating 24 hours per day, 365 days per year, giving a possible operating hour total of 8,760 hours. Stantec assumed typical allowances for maintenance, downtime, and stand-by to develop the equipment productive hours which were then adjusted for utilization to provide the estimates in Table 13.7.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-205


 

 

Table 13.7: Annual Mine Equipment Productive Hours
Annual Mine Equipment Productive Hours
Haul Trucks 6,284
Shovels 6,073
Front-End Loaders 5,863
Support Equipment 5,242
Auxiliary Equipment 3,669
Other Equipment 2,621

 

The primary mining fleet consists of loading and hauling units, while support equipment consists of dozers, drills, and graders. The fleet size and composition were developed from first principles by building up the equipment productivities for the primary loading fleet. The MS-Haulage software package was used to estimate haul cycle times for the various mining phases to develop waste, mineralized material, and stockpile haulage times. The MS Haulage inputs used are shown in Table 13.8.

 

Table 13.8: MS Haulage Inputs
Rolling Resistance Near Pit/Dump 2%
Rolling Resistance Typical Road 2%
Max Speed Typical 50 km/hr
Max Speed Switchback/Corners 10 km/hr
Max Speed near Pit/Dump 50 km/hr
Max Speed Downhill Loaded 20 km/hr
Max Speed Downhill Unloaded 20 km/hr

 

Haul cycle profiles were developed in MS Haulage and linked with the mining schedule to determine the most optimal routing of material. Cycle times calculated by MS Haulage were then linked to the mine production schedule to determine the truck requirements by mining period. The resulting fleet composition of the mine schedule is shown in Figure 13.14.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-206


 

 

 

Figure 13.14: Fleet Size for the Primary Mining Fleet

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-207


 

 

The primary mining fleet requires a peak of 33 363-t class haul trucks, two 35 m3 front-end loader, and three 40 m3 hydraulic shovels. There is a ramp up of the loading fleet through the first 5 years then drop off once the peak mining rates decreases after approximately year 11. The hauling fleet ramps up until year 8 to about 33 trucks and then decreases after year 11 to the end of mine life.

 

13.5.1 Trolley-Assist Strategy

 

To reduce operating costs and GHG emissions, the mine plan assumed a trolley-assisted haulage model. The life-of-mine (LOM) average operating cost (US$/t) using trolley assisted haulage is approximately $0.8/t, whereas a conventional haulage scenario would cost approximately $1.51/t. This translates to an estimated undiscounted LOM operating cost savings of approximately $1.3B. Furthermore, a trolley-assisted haulage model cuts GHG emissions by about 1.3 Mt over the entire LOM. Assuming a carbon cost of $50/t, this GHG reduction provides an undiscounted LOM savings of $64M.

 

As a criterion for implementation of trolley infrastructure for a given haul road network was a 2-year minimum operational life. Therefore, the trolley systems were designed in areas where it could be installed for a minimum of 2 years on a sustained uphill grade. While trucks were on trolley assist, the obtainable uphill speed was increased to 22.5 km/hr. Over the LOM, 38% of the loaded distance will be under trolley assist.

 

13.6 MINE WORKFORCE

 

This section discusses the mining related labor required to develop and operate the Los Azules open pit, including all technical, operations, and maintenance personnel. Operations and maintenance labor and supervision has been allocated to cover the planned 24 hours per day, 365-work days per year schedule. A 12-hour operating shift was assumed that requires two crews per day. The shift schedule is based on having four crews on a multi-week rotation. The mine workforce size was determined based on the production schedule presented in this S-K 1300.

 

Table 13.9 shows the required mine labor for the 175 ktpa case from a pre-development year (year -2), a peak production year (Year 11) and the final year (year 17).

 

Table 13.9: Mine Labor
Positions Year -2 Peak Year 11 Year 17
Mine Operations: Supervision & Labor 210 598 488
Mine Maintenance: Supervision & Labor 115 375 310
Technical Services 55 74 65
Total Mine Department 380 1,074 863

 

13.7 HYDROGEOLOGY AND PIT DEWATERING

 

An initial hydrogeological investigation was completed in 2010 and a more extensive hydrological and hydrogeological investigation of the proposed pit area was completed in 2011 (Ausenco Vector, 2011). A total of eight standpipe piezometers and six vibrating wire piezometers have been installed, 16 in situ permeability tests have been performed, and groundwater and surface water quality samples were collected and analyzed by an off-site laboratory. Fourteen additional in situ permeability tests were conducted in nine exploration bore holes in 2018. These studies led to a conceptual understanding of the hydrology and hydrogeology around the proposed open pit.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-208


 

 

Groundwater flow in the volcanic bedrock is primarily controlled by ubiquitous fracturing of the porphyritic diorite and geologic structures in the area. The degree of fracturing of the porphyritic diorite and the permeability associated with the hydrothermal breccia and fault zones suggest that groundwater inflow to the pit will be high. Numerical groundwater flow modeling from the 2011 study suggested that during later stages of pit development the groundwater inflow to the pit will exceed 600 L/s. Updating these results based on the pit size and depth of the current S-K 1300 suggests groundwater inflows to the pit on the order of 525 L/s.

 

Prior to discharge of mine water, pit water would be used in the process plant, or if not, routed either to a sediment pond or rapid infiltration basin. Additional geochemical studies are necessary to evaluate the geochemical characteristics of the pit wall rocks and the potential for acid rock drainage, which could result in the need for treatment of in-pit waters. Most groundwater will be intercepted prior to seeping into the pit using wells. Initial water quality data suggest that this approach may permit discharge of these waters without treatment (e.g., pH, metals, sediment etc.).

 

Additional hydrogeologic data collected outside the area of mineralization and at greater depths will refine the long-term dewatering requirements and cost estimates. Long-term high-rate pumping tests will also be completed to determine the large-scale hydraulic properties of the geologic materials in the pit area and evaluate boundary conditions in the flow system that may exert strong controls over groundwater flow in the area.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 13-209


 

 

14.0 PROCESSING AND RECOVERY METHODS

 

14.1 INTRODUCTION

 

This 2023 IA incorporates an updated development strategy for the potential resource processing sources include Oxide/LIX, Supergene (copper sulfide enriched material) and Primary (sulfide material containing primary copper mineralization). LIX mineralization is the Spanish acronym for “leached” or leach cap. This updated development strategy includes two phases of development: Phase 1 considers mining and processing resources associated with the Oxide and Supergene copper mineralization in the near surface portion of the deposit using heap leaching methods. Based on evaluation of several alternatives and production rates, a Base Case of up to a nominal 175,000 tonnes per annum of copper as electrowon cathode was selected for Phase 1 of the Project development.

 

A Phase 2 of the Project considers the continued development of the deposit’s primary copper mineralization found beneath the Supergene copper layer. The focus of this 2023 IA is the initial Phase 1 project with limited concepts presented for Phase 2. For clarity, the economic outcomes for the development cases presented in this 2023 IA include only Phase 1.

 

The Supergene and Oxide/LIX material is believed to be suitable for treatment in a conventional lined leach pad suitable employing commercially proven sulfuric acid bio-leaching technology with a conventional SX and EW process facilities to produce copper cathodes meeting London Metals Exchange (LME) Copper Grade A quality standards or ASTM B115-10 – Cathode Grade 1.

 

The Phase 1 implementation scheme for the Project is an open pit mine initially processing materials with crushing, bio-heap leaching and solvent extraction, and electrowinning (SX/EW) facilities to produce LME Grade A copper cathodes for sale in Argentina or for export. Phase 1 mining over a period of 15 years yields approximately 702 M tonnes of leachable material, containing a total of 8.23 billion lbs. (3,372 kt) of contained copper, of which 6.00 billion lbs (2,721 kt) is considered recoverable copper as cathodes. The total copper recovery expected is approximately 73% and considers scale-up efficiencies and production distribution over a two-year timeframe from placement of material on the leach pad.

 

The Phase 1 Base Case includes processing facilities to produce up to 175,000 tonnes per annum (tpa) of copper cathodes from higher grade, heap leachable copper content materials. The processing facility will function through to the completion of mining of Phase 1 in Year 15 with stockpile reprocessing and residual leaching operations to Year 18 (the “Base Case”). Mining operations for the Base Case ramp up over the proposed mine life from approximately 70 million total tonnes per annum moving up to 130 M tonnes per annum through the life of the Project as copper grades decrease, and waste stripping increases. Process feed material delivery begins in Year 1 at 25 M tonnes per annum and ramps up to 50 M tonnes per annum in Year 7 through the rest of the mining life.

 

Metallurgical characterization testing has been completed in the form of sequential assay (sulfuric acid and cyanide steps) for the resources considered, bottle roll testing, and column testing. The sequential assay method provides acid soluble copper (CuAS) and cyanide soluble Copper (CuCN), in which both assays combined (CuAS + CuCN) provide a number for readily leachable/soluble copper (CuSOL); compared to the total copper assay (CuT).

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-210


 

 

A summary of the resources considered for processing by source is provided in Table 14.1. Primary copper materials with sufficient leachable copper content are included in the Phase 1 leaching resources considered. Stockpiled material, totaling 58.6M tonnes, is limited to the resources contained in the Phase 1 project mining plans. The mine plan includes reclaim and processing 41.8M tonnes of lower grade supergene material included in the total in years 15-18.

 

Table 14.1: Potential Process Materials Distribution – Leach Only Pit Shell
Material Type

Potential

Process

Material (Mt)

Grade

(CuT)

(%)

Grade

(CuSOL)

(%)

Gold

Grade

(g/t)

Silver

Grade

(g/t)

Heap Leach Total 702.3 0.518 0.362 0.05 1.33
Oxide/LIX Material 9.5 0.084 0.054 0.05 0.92
Supergene Material 612.4 0.536 0.394 0.05 1.28
Primary Material 80.4 0.433 0.152 0.06 1.77
 
Potential Mill/Leach Material (Stockpiled) 58.6 0.106 0.022 0.08 0.95
Primary Material 16.8 0.249 0.027 0.04 0.96
Oxide/LIX/Supergene Material 41.8 0.049 0.020 0.09 0.95

 

The primary copper mineralization dominant material mined (16.8M tonnes in the current plan) will be stockpiled for future processing routes, which may include a concentrator or alternative leaching technologies. Any additional primary copper resource materials related to the Phase 2 mining/processing options are not represented in the Phase 1 Base Case processing plan.

 

14.2 HEAP LEACH (SX/EW) PROCESS FLOWSHEET

 

The Project envisions processing the Oxide/LIX and Supergene resources mined. The conceptual block flow diagram for the processing facilities included in the Project is presented in Figure 14.1.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-211


 

 

 

 

Figure 14.1: Heap Leach Process Flowsheet

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-212


 

 

14.2.1 Base Case Processing Facilities (175,000 tonnes per annum Cu Cathode)

 

An initial Phase 1 Base Case was developed at a nominal copper production rate of 175,000 tonnes per annum of copper cathodes. An expansion of the mining rates and materials handling facilities is required by Year 4 and again in Year 7 to maintain copper production as the copper grade drops. This initial processing facility will function through to the completion of mining for the initial project phase in Year 15, with low grade stockpile reclaim and reprocessing in Years 15-16, and residual leaching operations to Year 18.

 

Mining operations ramp up over the proposed mine life from approximately 80 million total tonnes per annum to 130 M tonnes per annum through the life of the project as copper grades diminish, and waste stripping requirements increase. Processing feed rates begin at 25 M tonnes per annum and increase to 35 M tonnes per annum in Year 4 and ultimately to 50 M tonnes per annum in Year 7 through the life of the Phase 1 project.

 

Run-of-Mine (ROM) Supergene material mined from the open pit resource will be delivered directly to the primary gyratory crusher, located at the closest and safest site in proximity to the lowest elevation section of the ultimate pit rim. This location minimizes both horizontal and vertical haulage for transport of material from the mine to the primary crushing stage using an MMD Sizer to produce a minus 150 mm discharge product.

 

Crushed material will cycle through a series of secondary/tertiary screens and crushers, capable of producing a yearly maximum tonnage rate, initially of 20-25M tonnes per annum (tpa) for the Base Case. The crusher and stacking facilities will be operated 365 days/year and 24 hours/day at an operating availability of 70% or 6,132 operating hours using a two-shift rotation for process personnel. The crushing circuit produces a product at 80% passing 16.4 mm with an expected moisture content of 3%.

 

The crusher product will be transported to the heap leach pad by a series of overland conveyors. The overland conveyors will discharge the material into agglomeration drums, bringing the moisture up to 5% using raffinate solution directly from the raffinate pond outside of the heap leach boundaries.

 

The agglomerated material will be discharged through a tripper conveyor, a series of portable conveyors, and finally a telescoping radial stacker to place the material directly on the heap leach pad.

 

Crushed material from Oxide/LIX and Supergene material types that is mined will be stacked on the heap leach pad; intending to be built in 9 m lifts to a maximum elevation of approximately 150 m. Material grade is determined by sequential assay and any leach material is stacked on the pad if it is above the soluble copper cut-off grade.

 

The SX plant is designed to be modular and processes pregnant leach solution (PLS) in three extraction (E) units, typically in a series-parallel configuration for each processing train with a single stage of stripping (S) as indicated by: E1×E2×E1P×1S. The SX plant is designed for an initial two processing trains to be modular construction and have a fabric structure cover over each train for weather protection.

 

The SX plant is designed to operate in several configurations and organic to aqueous (O:A) flow ratios to accommodate the varying tonnage rates to the heap leach and resulting surface areas under leach with decreasing process PLS feed grades from the mining operations over time.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-213


 

 

 

The EW plant nominal capacity will be 175,000 tpa copper production, with rectified turn-up able to accommodate a maximum design production up to 201,250 tpa of copper cathodes. Copper EW is expected to require 258 cells consisting of three processing bays of 86 cells, with two parallel lines of 43 cells per bay. EW cells are constructed of polymer concrete and containing 84 cathodes (1.15m2/side plating area per cathode) and 85 anodes each, operating in series and connected to rectifier transformer units. Expected current efficiency is 92% operating at a nominal 310 A/m2 current density (design maximum 356.5 A/m2). Cathode stripping from the permanent stainless-steel blanks will be done with two (2) stripping machines that are of a semi-automatic, robotic design positioned in-line: one each between the three processing bays on either side of the center bay.

 

Initial capital costs for the Base Case project includes camps and site infrastructure, mining equipment to support the initial mining rate of 80 M tonnes per annum, crushing and heap leach stacking systems to support the initial 22 M tonnes per annum throughput rate, SX/EW facilities to support 175,000 tonnes per annum nominal copper production with an EW rectifier turn-up capacity of 12%, and heap leach facility (Phases 1A and 1B) to support placement of 63 M tonnes.

 

Sustaining capital for the Base Case includes mine equipment additions, heap leach pad expansions approximately every 2-3 years, mine equipment additions as the pit matures, crushing plant expansions in year 4, crushing/stacking expansion in year 7, an additional SX train for increased flows in year 7, and on-site acid plant expansions in years 4, 6, and 7 to an ultimate capacity of 700,000 tonnes of acid per year as processing rates and mining rates increase.

 

14.2.2 Heap Leach Pad and Ponds

 

The total initial pad design has a capacity of 702 M tonnes, a future pad expansion is anticipated accommodate an additional 500 M tonnes with the expectation that Inferred resources will be upgraded over time. The possibility to increase the nominal heap height is also under consideration. The leach pad develops over time inside a valley with an upstream growth as prescribed in Figure 14.2 and Figure 14.3. Pad ultimate height of 150 m is not considered extreme for design purposes and collection system integrity.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-214


 

 

The design criteria details are presented in Table 14.2.

 

Table 14.2: General Design Criteria
Parameter Unit Value
Initial Designed Stacking Capacity Mt 957
Ultimate Capacity Required Mt 1,182
Number of Stages - 9
Stacking Height m 150
Minimum slope of the stack base % 2.5
Overall Slope H:1V 3.0
Local Slope H:1V 2.0
Bench Width m 10.0
Stacking Layer Height m 9
Maximum Irrigation Area ha 128
Leach Material Permeability cm/s 0.01
Storm Precipitation 100 years mm/day 68.10
Storm Precipitation 1000 years mm/day 135.30
Initial Material Moisture (from Mine) % 3.0
Leaching Moisture % 8.0
Residual Moisture % 5.0
Drain Down Time hours 100
Bomb Stop hours 24

 

Raffinate leach solution is pumped directly from the Raffinate pond and applied to the surface of the heap through irrigation. The acid solution will percolate through the heap leach material, dissolving copper, and some impurities. The resulting pregnant leach solution (PLS) will drain from the bottom of the heap and will be collected in the PLS pond. From the PLS pond, the solution will be pumped to the feed tank for solvent extraction. The leaching sequence for the pad is planned as follows in Table 14.3.

 

Table 14.3: Average Leach Cycle Times
Leach Cycle Component Time (days)
Pad Loading 14
Surface Preparation / Piping 7
Active Solution Application 180
Drain Down and Decommissioning 9
Minimum Total Cycle Time 210

 

Leaching solutions (raffinate), containing dilute sulfuric acid (5-10 g/L H2SO4) will be pumped from the raffinate pond and applied to the top of each lift and allowed to percolate though the copper leach material. Solution application is planned to be by a combination of sprinklers and drip emitters.

 

The raffinate is being added at a rate of 6 L/hr/m2 with biomass inoculated into the raffinate allowing for slower, bioleaching of sulfide minerals. The active biomass will be a product of the column test work currently being completed at SGS on the Project material.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-215


 

 

Soluble copper (CuSOL) recovery is estimated based on the SGS and Plenge test results is 100%, with residual copper (CuRES) of 15% for a combined total copper (CuT) recovery expectation of approximately 73%. As discussed in Section 10.0, the column work completed at Plenge did not include a bacterial leaching component that would improve overall leaching performance.

 

Since mineralized material placement occurs over a year’s time in the mine production plan, the last quarter of the year (3 months) is not expected to contribute to the production in the year mined. Recovery has been shifted to the following year to account for the placement and preparation time required in the current estimations. Only 60% of the recoverable copper is considered in the year placed with the remaining 40% coming in the following year.

 

For the Base Case option, the total initial pad design capacity of 956.6M tonnes is completed over 21 years and a total of eight expansions after the initial construction period is over. The initial build out of Phase 1A&B has a capacity of 75.9M tonnes of crushed/agglomerated material. The remaining material capacity that is capable of being placed for Phase 2 (77.5M tonnes), Phase 3 (96.3M tonnes), Phase 4 (120M tonnes), Phase 5 (120M tonnes), Phase 6 (120M tonnes), Phase 7 (120M tonnes), Phase 8 (120M tonnes), and Phase 9 (106.9M tonnes).

 

A future pad expansion is anticipated in Years 21 and 23 to accommodate an additional 225M tonnes for the final total material requirement of 1,182M tonnes. The possibility to increase the nominal heap height is also under consideration.

 

The expected materials placement and copper production schedule is presented Table 14.4 for Years 1 through 17. Copper recovered to cathodes considers a heap efficiency (5%-7% impact) and solution inventory (3%-5% impact) factor of 90% of the extractable copper based on general experience for large leach pads.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-216


 

 

 

Figure 14.2: Heap Leach Pad General Layout

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-217


Figure 14.3: PLS Collection

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-218


 

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-219


 

 

14.2.3 Sulfuric Acid Plant

 

Rather than trucking concentrated sulfuric acid up to the Project, elemental sulfur produced at the YPF refinery in Lujan de Cuyo, Argentina, can be utilized to create sulfuric acid at site. This decreases transportation, environmental, and health and safety risks from transportation of sulfuric acid to the project site. Initial analysis of the YPF sulfur product at the Nuton lab at its Bundoora lab does not indicate any deleterious components to the leaching systems are present.

 

Elemental sulfur prill is brought into the facility and melted into liquid sulfur prior to combustion with oxygen. This produces gaseous sulfur dioxide (SO2) and sulfur trioxide (SO3). The SO2/SO3 is used to convert to sulfuric acid (H2SO4); at normal operation, the acid plant will produce sulfuric acid concentration of 94.5%. The SO3 is absorbed into a circulating sulfuric acid with a concentration of 98% to help form more sulfuric acid.

 

For the Base Case option, the Phase 1 acid plant will produce approximately 200,000 tonnes of sulfuric acid a year to be used in the heap leach process. The Phase 2 acid plant train is expected to be operational in Year 4 and 100,000 tonnes per annum, bringing total acid production capacity to 300,000 tonnes of sulfuric acid a year. A Phase 3 acid plant train of 100,000 tonnes per annum is expected to be operational in Year 6, bringing the total acid production capacity to 400,000 tonnes of sulfuric acid a year. A Phase 4 acid plant of 300,000 tonnes per annum is expected to be operational in Year 7; this brings the total acid production capacity to 700,000 tonnes of sulfuric acid a year.

 

Any excess heat and heated water can be utilized in the process plant to fill necessary gaps. Steam will be captured and put through a combined cycle turbine generator to produce power.

 

14.2.4 Reagents, Water, and Power

 

Projected reagent and operating consumables requirements for the LOM project are summarized as follows.

 

· Energy: 1.097 kWh/lb Cu produced

· Makeup fresh water: 154 liters/second (lps) average

· Sulfuric Acid: 1,381 tonne/day average, net of SX/EW credits

· Elemental Sulfur: 409 tonne/day average, net of SX/EW credits

· SX Reagents

 

o Extractant: 1200 - 1600 kg per day

o Diluent: 2272 – 3000 liters per day

 

· EW Reagents

 

o Cobalt Sulfate: 0.025 kg per tonne Cu produced

o Guar: 0.005 kg per tonne Cu produced

o Mist Suppressant: FC-1100 or alternative

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-220


 

 

14.2.5 Power

 

For the Base Case, approximately 57 MW of power will ultimately be required for the process facilities. For the Alternative Case, approximately 45 MW of power will ultimately be required. However, the acid plants will provide a portion of the power through steam power cogeneration.

 

Table 14.5: Projected Process Facilities Average Electric Power Usage
   

Average Consumption,

without acid plant

Net Consumption,

with acid plant credit

kWhr/lb Cu MWhr/year kWhr/lb Cu MWhr/year
Base Case Total Power 1.37 430,000 0.89 273,000

 

If the sulfuric acid plant and power lines to site are both down, emergency power will be supplied through two (2) 10 MW diesel generators to continue power to the site for the foreseeable future to avoid weather impacts and maintain operation of critical systems.

 

14.2.6 Sulfuric Acid

 

The heap leach acid consumption estimate varies with the tonnage rates processed, types or materials leached (Oxide/LIX and Supergene) and the recovered copper content (grade). The expected average gross acid consumption per tonne of material leached considered is 18 kg sulfuric acid/tonne. Copper plated in the EW operation regenerates 1.54 tonnes of sulfuric acid per tonne of copper plated that is returned to the leaching circuit via the SX operation.

 

The mine average acid required for operation is based on a gross acid consumption for all materials and net of copper production credits. The life of mine net acid consumption per tonne of material leached is 13.1 kg/tonne and 1.79 kg/lb Cu produced.

 

All acid will be produced on site through the acid plant. Sulfur prills will be supplied by YPF from their Mendoza based natural gas refinery operations. Life of mine sulfur consumption averages 471 tonnes per day and ranges from 82 tonnes per day to 675 tonnes per day.

 

Start-up and minor supplemental sulfuric acid will be brought directly to site to make up the difference after maximizing the production of each phase of acid plant.

 

An additional two (2) tpd of acid is expected to satisfy electrolyte bleed make-up and all other SX/EW requirements. Most, if not all, of this acid would report to the raffinate pond and be used in the leaching operation.

 

14.3 ADEQUACY STATEMENT ON SECTION 14

 

The QP believes the facilities and descriptions of the processing areas are appropriate and consistent with other current operations and studies for similar facilities. Equipment selections are based on vendor consultations and appropriate process modeling. The information is suitable for use in establishing reasonable prospects for eventual economic extraction for the Mineral Resources, the mine plans and financial analysis.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 14-221


 

 

15.0 INFRASTRUCTURE

 

15.1 INTRODUCTION

 

Project infrastructure includes:

 

· Access to Los Azules

· Power Supply to Los Azules

· Mine Rock Storage Facility (MRSF) (by Stantec)

· Camp Facilities

· Employee Housing and Transportation

· Water Supply (by Stantec)

· Heap Leach Pads (by KP)

 

Port facilities for materials and product distribution considered in this IA include the inland port of Rosario in Argentina and the ports of Valparaiso, Ventanas, San Antonio, and Coquimbo in Chile. The Rosario port facilities can be accessed via road or via rail transport from the Cañada Honda rail depot located at the southern outskirts of San Juan.

 

Power is proposed to come from Tocota, Argentina, north of Villa Nueva.

 

The city of Mendoza, probable source of fuel and sulfur, is located approximately 200 km south-southeast (275 road km) from Calingasta. YPF operates a large 113,200-barrel-per-day crude oil refinery and desulfurization facility just south of Mendoza at Luján de Cuyo.

 

Mendoza is also the location of the nearest international airport (MDZ). Regional air service is also available from San Juan (UAQ).

 

The distances from the junction of the National Route (Ruta Nacional) RN 149 with the RN 153 (south of the town of Barreal) to the Chilean ports for copper cathode export are as follows:

 

· Ventanas: 380 km

· Valparaíso: 410 km

· San Antonio: 440 km

 

The entire distance is covered by paved roads, except for approximately 37 km of gravel in Argentina, on the RN 149, in Mendoza territory, between the junction with RN 153 (San Juan/Mendoza limit) and Uspallata (of the 55 km between RN 153 and Uspallata, 37 km are gravel and 18 km north of Uspallata are already paved). However, this stretch of gravel is passable all year round and it is highly likely that in the short term it will be paved, prior to the project development.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-222


 

 

 

Figure 15.1: Regional Infrastructure (Google Earth 2022)

 

15.2 ACCESS TO LOS AZULES

 

The Los Azules Project is currently accessed from San Juan via traveling northward on National Route (RN) 40 for 58 km, turning west on Provincial Route (RP) 436 for 23 km, then continuing west following National Route 149 for 93 km to Calingasta.

 

Access continues following 120 km of gravel road with eight river crossings and two mountain passes (both above 4,100 m elevation). This route is shown as the Exploration Road in Figure 15.2, below. This access is subject to snow accumulation, which has not been maintained over the winter. This update describes upgrading and using an existing southern route and a potential future northern access route within a right of way requested by McEwen Copper that is less affected by snow. Also described is an airstrip currently permitted for construction.

 

The city of Mendoza, probable source of fuel and sulfur, is located approximately 200 km south-southeast (275 road km) from Calingasta. Mendoza is also the location of the nearest international airport (MDZ). Regional air service is also available from San Juan (UAQ). Mendoza can be accessed by RN 40 from San Juan or by using RN 149 to RP 52 to reach Mendoza.

 

The major Chilean population center of Santiago is approximately 270 km south-southwest (400 km by well-developed road) from Calingasta.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-223


 

 

Port facilities for materials and product distribution include the inland port of Rosario in Argentina and Valparaiso, Ventanas, San Antonio, and Coquimbo in Chile. The regional map showing access routes and infrastructure is provided in Figure 15.2. Cathodes or concentrate would travel south on RP 149 to Uspallata and from there to Chile over RN 7 to one of the three ports. A 37 km section of RP 149 is not paved from the Mendoza province border towards Uspallata.

 

 

Figure 15.2: Existing Access & Infrastructure (ACMSA, 2022)

 

Two other access routes are shown in Figure 15.2. The Southern Access Road from Barreal to Los Azules is existing and passable but requires upgrades to make the road passable for haulage of material to site. The Southern Access Road is much longer than either the Exploration Road (124km from Calingasta) or the Northern Access Road (117 km from Villa Nueva) at 192 km from Barreal. The second route is the Northern Access Road, which begins in Villa Nueva and has a preliminary design by Ruiz y Asociados of San Juan.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-224


 

 

 

Figure 15.3: Access Roads Photos (McEwen, 2023)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-225


 

 

The current site access, using the Exploration Road, which largely runs through the Calingasta river ravine, turns out to be a critical corridor in terms of altitude differences, passing through two narrow passes located at 4,170 m of altitude (Portezuelo de la Totora) and 4,300 m of altitude (Portezuelo Cabeza de León) respectively, to later arrive at the Project location is at 3,390 m. This also forces a series of switchbacks with the complexities that this development causes for traffic. The Exploration Road was upgraded in 2022/2023 to allow for access by larger vehicle traffic, including trucks pulling semi-trailers and has provided safer transit as a result. The road will continue to be maintained to provide seasonal secondary site access and support the incoming high voltage powerline routing.

 

The main access will be by the Southern Road route to begin the project, this road will be upgraded for the expected year-round traffic travel to and from the site and extends approximately 192 km from the town of Barreal. The Southern Route was investigated by Ruiz y Associado Consultoras R.S.L. (RyAC) in 2023 and their preliminary findings, designs, and costs were presented in their report, “MAIN REPORT LOS AZULES PROJECT PRELIMINARY CAPEX SOUTH ACCESS ROAD PROV. OF SAN JUAN – REP. ARGENTINA” dated May 11, 2023. The conceptual level designs and costs for the Southern Road upgrade were provided by Ruiz y Associados Consultoras S.R.L. (RyAC) and were estimated to be USD $138 million. These costs do not assume any contribution from other projects in the area. The route is shown in Figure 15.5 below.

 

The South Access Road corresponds to one of the three corridors that today is considered the Los Azules Project to link the road to the state road infrastructure available, mainly to the "North-South Axis" made up of the Andean Corridor (RN 149). The South Access corridor almost entirely runs through a mountainous environment, specifically in the Andean zone of the Department of Calingasta. It presents high complexity in several sectors of its layout, being unprecedented in some sections, for which there are no predictions of its behavior over time (falling ground, instability of slopes, avalanches, etc.).

 

The Southern Road and Exploration Road elevation profiles are shown in Figure 15.4 below. The southern route is approximately 900 m lower in elevation at the peaks and presents an overall better profile for continuous operations travel into and from the site.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-226


 

 

 

Figure 15.4: Site Access Road Profiles (McEwen)

 

The Southern access road route is carried out mainly in a north-south direction through the Salinas River ravine, up to the confluence of the latter with the Verde River, along about 39 km. At this point, the road turns to the south-west through the Verde River ravine, then to the Salinas River. This provides an important series of advantages and efficiencies, which needs to be confirmed in terms of its feasibility, through further studies. Consequently, a moderate criterion was assumed, developing the road through the Verde, Colorado, Pantanosa, and Santa Cruz River valleys, until reaching the confluence again with the Salinas, where both rivers make up the Blanco River. This last segment is already part of the access easement to El Pachón, so that in certain sectors there is a road with a more developed platform. The corridor continues along the Blanco River, corresponding to RP 402 according to the Dirección Provincial de Vialidad (Provincial Directorate of Roads (DPV)) name, passing the El Molle area, and the crossing with the Colorado River, arriving at the “Blanco – Los Patos” confluence, where the name of the route corresponds to RP 400. From this sector, continuing parallel to the Los Patos River, in descent, and after passing through a rocky sector called "Las Caletas" you arrive at Barreal and RP 149.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-227


Figure 15.5: Southern Access Road Route & Design Basis Sections (RyAC, 2023)

 

To reliably estimate the cost for the developments, it was necessary to subdivide the total corridor into eight (8) “Sections” each with relatively homogeneous characteristics in relation to the surrounding environment. Section 1 to Section 4 will be the most affected by winter aspects (snowfall, avalanches, temperatures, etc.). As one descends through the corridor, the potential erosion in the river valleys is magnified due to the increase in the supply drainages and basins and the potential runoffs prone to be generated by locally common torrential rains, especially during the summer months. To complete the analysis, specific investigations must be addressed in corridors of this nature, including the imprints of the cryogenic geoforms and periglaciers of the "Cuenca Río Blanco" established by the Argentine Institute of Nivology, Glaciology, and Environmental Sciences (IANIGLA), for the purpose of verifying potential interferences with the route under study to avoid occurrence.

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-228


 

 

This analysis of the route focused on soil movement, structural package, and the drainage requirements of the work, as they are significant in these types of infrastructure, also attending to the relative stabilization works (walls, stonework) as well as safety works (escape ramps, curbs, etc.), and complementary works in general, all of which is detailed throughout the RyAC report.

 

Table 15.1: Southern Access Road Upgrade Estimate (RyAC, 2023)
Southern Road Upgrades USD $
Direct Cost $84,890,387
Indirect Cost $46,881,950
Total $131,772,337
Profit 5% $6,588,617
Project Cost $138,360,954
   
Total Length (Km) Sections 1-8 191.7
$/Km (Direct Cost) $442,829

 

The northern route is a shorter, much lower route which traverses the narrow Atutia river ravine and has only one pass to traverse at 3,800 m of altitude. Construction of this route will require the construction of a pioneer road to allow more accurate surveying of the terrain and support construction of the final alignment. One advantage of constructing the northern route is that it could support a pass to Chile and for that reason, provide for the recapture of the capital cost of construction against future royalty payments. This route has been presented to the Provincial Highway Directorate, which supports additional access to the remote upper area of the mountain range.

 

15.3 POWER SUPPLY TO LOS AZULES

 

Power will be supplied from the Argentinian grid via an initial 220 kV overhead transmission line approximately 120 km long and tie into the existing utility substation at Calingasta. Due to the altitude, every overhead line must be built for a higher nominal voltage (e.g., a 500 kV line operated at 220 kV voltage level). The lower air density reduces the breakdown voltage of the air and makes it necessary to increase the distance between phases, which in turn increases the reactance of the line. Thus, voltage drop becomes the main design criterion. The transmission line route will be parallel to the existing Exploration Road to Los Azules site and construction of 220 kV/175 MVA GIS substation at the site.

 

Initially, the Base Case project will require approximately 89 MW, increasing to 131 MW as the processing facilities are expanded and mine power requirements increase over time. The Alternative Case requirements increase to an initial 71 MW, increasing to 117 MW.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-229


 

 

The expansion of the existing Rodeo and Calingasta 500 kV substations connected to the national grid will also be necessary. The work will be carried out under the initiative and responsibility of National power provider YPF Luz. The estimated YPF investment is USD $155 million for their installation of the powerline and substation facilities, including the site substation. The breakdown of the preliminary costs provided by YPF Luz are:

 

· Rodeo 500 kV Substation: USD $50 million

· Calingasta 500 kV Substation: USD $35 million

· Calingasta – Los Azules 220 kV line (120 km): USD $60 million

· Los Azules 220 kV GIS Substation: USD $10 million

 

YPF Luz has provided a referential rate sheet for a Power Purchase Agreements (PPA) contract to obtain power sourced exclusively from renewable resources. The power would be sourced from solar and hydroelectrical generation. The rate would depend on the contract term and would be a take or pay contract with a minimum power contract under payment. A rate of $0.065/kWh based on a minimum 10-year term is considered in this IA.

 

YPF Luz has also signed a memorandum of understanding to include the installation of the sub-station at Calingasta and transmission line to the site. Cost recovery specifics are still pending, however a 3% interest on capital and overall, 5% IRR scheme has been developed to approximate this aspect of the investment cost recovery while preserving the base power rate and included in the project financials. A commercial proposal is under development by YPF Luz.

 

Emergency power will be supplied through two (2) 10 MW diesel generators to provide power to the site for the offices, camps, and to maintain operation of critical systems. Solar power augmentation and energy storage options will be evaluated in the next phase of study.

 

Additionally, the on-site sulfuric acid plants will be outfitted with a steam cogeneration power plant for electricity generation from the heat and off-gasses. This will provide approximately 20% of the site requirements during operation. On-site solar power supplemental systems at the main camp and other facilities will also serve to minimize the grid power usage.

 

15.4 CAMP FACILITIES

 

This subsection was prepared by Jason McLennan, McLennan Design. McLennan Design is a wholly owned subsidiary of Perkins + Will, Inc.

 

Initially, the project will use the existing site all-weather modular camps and construction camp to begin operations. These facilities can accommodate up to 2,500 workers, with seasonal constraints to 2,000 workers. Portions of the existing and future construction facilities will be periodically occupied as needed to support ongoing construction activities at the site.

 

A projected camp staffing is shown in Table 15.2. All employees and contractors will be housed in the Los Azules camp facilities.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-230


 

 

Table 15.2: Projected Camp Staffing Requirements
Site Camp Planning
  Initial Year 16 Ultimate
Mine 240 506 1105
Process 170 218 218
G&A Site Staff 107 107 107
Contractors 150 150 150
Camp Ops/Services 249 357 560
Visitors/Executive 30 40 50
Spares 50 50 50
Total Rooms 996 1428 2240

 

The Los Azules permanent site camp will house and support approximately 1,000-2,500 workers at any time, with the initial camp for 1,000 and flexibility to accommodate larger as needed. Images of the camp are shown below in Figure 15.6 and Figure 15.7. The permanent camp is currently planned for construction to support occupancy in year 5 of the project.

 

 

Figure 15.6: Mine Camp Concept - Isometric view showing Solar Arc

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-231


 

 

 

Figure 15.7: Mine Camp Concept - Oblique View

 

To accommodate alternate staff demands, the permanent camp is designed for scalability and can be configured to house more than 1,000 employees if needed in various ‘neighborhood’ groupings organized in a linear fashion within the facility. The mine camp has been strategically located to optimize multiple variables. Worker safety, comfort, well-being, proximity to mine operations, and access to the main road are major considerations.

 

The camp will also be designed to provide heating and climate control, acoustics, medical, and support services. This will include recreation and medical clinic, improved air quality using living plant systems, and water management to capture rainwater and snowmelt, retain the collected water, and naturally treat it for reuse. The camp will pursue ILFI certification based on the alignment with the Living Building Certification “Water Petal”.

 

The camp will be designed to provide space for growing food in a self-sustaining environment. Finally, the camp will provide waste management systems to provide reuse of waste materials, either through direct reuse, recycling, composting, and elimination of single-use plastics and packaging.

 

15.5 TRANSPORTATION

 

Transportation of employees to the various worksites will be provided by on-site buses and light vehicles. All management will have assigned light vehicles. Lunchtime will be taken on board mobile equipment or at designated lunchroom facilities established at each major facility location during the construction phase. Transportation between the Los Azules site and the city of San Juan for staff embarking on, or returning from work rotation, will be by company aircraft or a bus service.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-232


 

 

A longer-term solution for Los Azules is a fly-in-fly-out operation from San Juan airport to Los Azules. Flight time is anticipated to be approximately one hour. The workers coming into rotation arrive to the San Juan airport at 05:00 and commence their shift per normal start time at site. On finishing the shift at the end of rotation, the workers report to the airport and are home early that same evening.

 

The Los Azules Development is in the high Andes mountains of western Argentina. To the southwest of Los Azules and downstream of the proposed processing facilities the Rio Salinas Valley broadens and straightens. It is of very low gradient and suitable for formation of an airstrip to service Los Azules. The airstrip will be at an altitude of approximately 3,250 masl, 8 km from the proposed camp/offices facilities along the southern access road route.

 

A detailed topographic survey was performed during 2017. An airstrip design was completed later in 2017. A site inspection confirmed the geotechnical condition is glacial outwash sands and gravels. The survey and geotechnical inspection indicated airstrip formation works are without complexity and suitable construction materials are immediately available at the site by screening of in-situ materials.

 

The airstrip permit had been applied for to the Argentina authority (ANAC) since approximately 2015 and granted in 2019 and still in force. Initially, a STOL (Short Take Off and Landing) permit has been requested. The permit will allow construction of an airstrip and for planes, such as a DH-6, to land at Los Azules and support the exploration, permitting, and early implementation phases of the Los Azules Development.

 

A longer-term vision is to utilize larger aircraft at Los Azules, such as a Dash 8 type personnel transport aircraft and potentially a C-130 Hercules Transport. These aircraft will require a longer airstrip, and a future extension to the airstrip is anticipated. The extension is to enable larger aircraft types to use the airstrip facility and will require an easement over the affected part of the property to the south of Los Azules lands.

 

Navigation aids, safety and security evaluations, and flight simulations are pending for operations. A preliminary costing for the STOL airstrip formation at Los Azules in 2017 was less than $5M and the airstrip formation works can be completed within a single summer season.

 

15.6 WATER CONSUMPTION

 

Surface water is available on the property in adequate amounts for McEwen Mining’s exploration activities. Preliminary hydrological and meteorological evaluations have indicated sufficient water exists for the proposed Los Azules mining and processing facilities and to provide the necessary fresh water needed to house employees at the mine site. For the Base Case, the estimated average consumption is approximately 154 L/s with consumption in the initial years of 122 L/s and 165 L/s in the later years as mining progresses and processing throughputs increase.

 

The leaching process for recovering copper was selected, in part, due to the lower water consumption. This was in line with our guiding principles to minimize our impact on the environment. Selecting a hydrometallurgical process option for Los Azules would reduce effective water usage by 75% to 80% over a concentration alternative. Given this context, the most appropriate technology selection for Los Azules to minimize water usage is a hydrometallurgical approach, which is the basis for the project development in this Technical Report. Additionally at Los Azules, alternatives for improving precipitation/snow capture, site dust control, reuse/recycle, and passive water treatment strategies are being developed and included in the project design.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-233


 

 

The estimated net water consumption for the project by usage source is presented in Table 15.3 below for the Base Case and Alternate Case Phase 1 project options.

 

Table 15.3: Life of Mine Average Water Consumption by Case
Water Usage by Major Area During Operations
(Life of Mine Average)
    Base Case
Mine Area – Shops, truck wash L/s 2.0
Processing    
Process Plant & Offices L/s 2.0
Leaching L/s 101.1
Site Areas    
Camps L/s 1.3
Administrative L/s 0.5
Dust Control    
On-Site Mine, Roads L/s 3.8
Off-Site Roads L/s 39.7
Other, Miscellaneous L/s 3.3
Make-up Water Required L/s 153.7
     
Year 1-5 Average L/s 122.2
Year 1-10 Average L/s 145.7
Year 11-27 Average L/s 165.0

 

 

15.7 WATER SUPPLY

 

The fresh water available at Los Azules from natural surface streams that progressively confluence to form the Rio Salinas and groundwater from proposed pit dewatering operations exceeds the projected water consumption demands of the project development and mining operation phases.

 

The envisaged mine dewatering holes for lowering groundwater level around the mine pit will also deliver water. Future dewatering of the actual mine pit sumps will also be a source of water, even if it is contact water.

 

Based on an initial project development including copper heap leaching and copper SX/EW processing, the preliminary hydrological and meteorological evaluations have indicated sufficient water exists for the proposed Los Azules mining and processing facilities and to provide the necessary fresh water needed to house employees at the mine site estimated to average approximately 113 liters per second (L/s) in the initial years and 163 L/s in the later years are mining progress and processing throughputs increase. A more detailed evaluation of available water resources will need to be undertaken for an IA submission.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-234


 

 

Surface water flowing from the Los Azules Development is all contained within a single watershed. Meteorological and watershed analysis (Stantec, 2022) estimates average annual surface water flows 438 L/s in the Rio Salinas exiting the Los Azules watershed with calculated average monthly surface water flows ranging from 92 L/s in March to 1316 L/s in August. Over the recent 5-year drought period, estimated average annual surface water flow exiting the Los Azules watershed is 275 L/s. These estimates include surface availability over the entire watershed. Potential losses or gains due to surface diversion structures or storage facilities are not accounted for in these estimates. A photo of the Rio Salinas is shown in Figure 15.8.

 

Long-term mine dewatering estimated for the current pit configuration is 525 L/s. Previous dewatering estimates ranged from 600 L/s to 800 L/s (Hatch, 2017; Ausenco, 2011), A summary of potential water supply sources is shown in Table 15.4. The combined groundwater and surface water availability estimates for this IA are in surplus to the 600 L per second required for long term make-up water and the surplus is further augmented when mine area dewatering water is considered.

 

Table 15.4: Estimated water supply by source.
Source Rate Comments
Average SW flows 438 L/s Stantec, 2022
Estimated pit dewatering 525 L/s Current IA
SW flows – drought conditions 275 L/s Stantec, 2022
Pit dewatering estimate – upper range 800 L/s Ausenco, 2011
2017 pit dewatering estimate 600 L/s Hatch, 2017

 

The Los Azules Development has available surface water and groundwater resources exceeding the water demand. To manage the excess water, non-contact water, such as stream flow water and dewatering bore water, will need to be managed by a network of stream diversions, contour channels, and pipes. This will deliver the surplus non-contact water back into the environment at a point downstream of the active project site.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-235


 

 

 

Figure 15.8: The Rio Salinas at the Proposed Campsite.

 

It is recommended that more studies into water management are performed as a part of baseline environmental assessments, including:

 

· Ground-water level measurement over a whole year, including winter.

· Stream flow gauging, measured over a whole year.

· Permeability testing in the area to be dewatered around the mine pit to assess probable dewatering extraction volumes and to confirm dewatering water quality is suitable as non- contact water.

 

A detailed contact water / non-contact water management plan needs to be developed to support the IIA permitting process, including the design and location of water diversion structures, and the staged formation of any contour channels. This will be further supported by an engineered project water balance. At the same time as the IIA application submission, Los Azules will apply for the water rights and the associated water use permits where Los Azules is granted to have beneficial use of its water rights.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 15-236


 

 

16.0 MARKET STUDIES AND CONTRACTS

 

The IA for the Los Azules deposit is based on initial production of copper cathode from heap leaching for the 17-year life of operations. Potential recovery of gold and silver depends on the use of alternate leaching techniques from the copper leaching residues or flotation to produce concentrates.

 

16.1 COPPER MARKET OUTLOOK – SUPPLY VS DEMAND

 

The global copper market continues to be one characterized by a paucity of copper orebodies in the project pipeline and worldwide demand continuing to grow. A typical project takes between 15 and 20 years to move from discovery to production, and on average a decade from the completion of a feasibility study to ramp-up to full production. This delay in putting projects into production is due to technical, regulatory, or social issues.

 

Copper consumption is expected to increase over time, greater than the historical rate of 3% per year, due to increased consumption for renewable power technologies and fuel cell and battery electric vehicles. Increasing renewable power generation from wind turbines, solar photovoltaics, and fuel cells, combined with the need for power storage technologies, transmission and distribution will drive more demand for copper. The increased use of fuel cell and battery electric vehicles are an additional source of demand. These vehicles use between 30 and 435 kg of copper per vehicle, versus today’s internal combustion vehicle, which uses 24 kg. These changes in power generation, transmission, and distribution, as well as the end uses are critical to meet decarbonization goals set by the International Energy Agency.5

 

The market forecasts by S&P Global6 range between a modest deficit of supply to a significant deficit, ranging between the use of current or a best-case use of technology, copper recycling, and mine/refinery capacity utilization (“Rocky Road” vs “High Ambition” forecast). The best-case scenario assumes highly optimistic advances overall to achieve that production level. A comparison of the Rocky Road and High Ambition forecasts of supply and demand are shown below in Figure 16.1, copper market outlook – supply.

 

 

5 https://openknowledge.worldbank.org/bitstream/handle/10986/38160/CMO-October-2022.pdf

6 https://www.spglobal.com/marketintelligence/en/mi/Info/0722/futureofcopper.html

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 16-237


 

 

 

Figure 16.1: Future Copper Market Demand Scenarios (from S&P Global)

 

16.2 COPPER MARKET OUTLOOK - PRICES

 

Projected copper prices to be used in the economic analysis are based on a range of prices including consensus projections and an economist view of the long-run steady state copper spot price.

 

Consensus projections for the long-term copper prices range between $3.25 and $4.25 per pound of copper, with a mean price of $3.75 per pound of copper. This is reflected in the following figure with the price projections and the date of those projections, below.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 16-238


 

 

 

A picture containing text, screenshot, number, menu

Description automatically generated

 

Figure 16.2: Long-term Copper Pricing (CIBC, May 2023)

 

The long-run steady state copper price as estimated by an economist uses the information in the current forward market for the metal, along with a mathematical model of how prices move towards the long-run price over time from a current base price, to project the future.7 The steady state copper price is estimated using the Laughton-Jacoby model.

 

Inputs for the copper price model are weekly spot prices traded in LME, and the base price used was as of December 1, 2022. The nominal long-run price is estimated to be $3.81 per pound. The real or deflated dollar copper price in 2033 is expected to be $2.85.

 

The price selected to use for the financial model was $3.75 per pound.

 

 

7 , Davis, G, 2022, Copper and Energy Price Forecasting for the Los Azules Copper Project Preliminary Economic Assessment, internal report for McEwen Copper

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 16-239


 

 

 

 

Figure 16.3: Copper Prices 1990 to Present (source: International Monetary Fund8)

 

16.3 MINERAL RESOURCE ESTIMATE

 

A long-term copper price of $4.00 per pound, gold price of $1,700 per troy ounce and silver price of $20 per troy ounce were used for constraining mineable shapes, input to cutoffs, and for establishing reasonable prospects of eventual economic extraction for Mineral Resources. Using a higher long-term price assumption for Mineral Resources helps ensure that the Mineral Resources within the IA mine plans are a subset of those resources and gives more flexibility to the mining engineer when determining the cutoff used. The use of a higher price assumption for Mineral Resources has become a common industry practice.

 

16.4 MARKETING

 

No copper concentrate marketing plan has been developed at this stage. It is expected that the Los Azules cathodes will be sold Free on Board at the Los Azules Project site, and that concentrate will be a high-quality saleable concentrate and is intended to be exported through a port already exporting copper concentrates. Exporting the Los Azules copper concentrates through an existing copper concentrate handling port has potential for cooperation, blending, and value adding; however, this is not yet considered. Marketing to Europe will have an advantage in the current political environment as they are currently looking for sources to replace Russian copper concentrates.

 

 

8 https://www.imf.org/en/Research/commodity-prices

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 16-240


 

 

16.5 CATHODE OR CONCENTRATE TRANSPORTATION

 

Copper cathode transportation is considered in Section 15. Product is expected to be sold FOB Los Azules, with the buyer taking responsibility for transportation from site. In the future, a novel leaching technology or a copper concentrator could be considered for processing the underlying primary copper mineralization.

 

16.6 CONTRACTS

 

No contracts are in place related to the refining, handling, sales and hedging, transportation of supplies or products, and forward sales contracts are currently in place.

 

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 16-241


 

 

17.0 ENVIRONMENTAL STUDIES, PERMITTING AND PLANS, NEGOTIATIONS, OR AGREEMENTS WITH LOCAL INDIVIDUALS OR GROUPS

 

Sections 17.1 and 17.6 have been prepared by Maria Paula Martinez, Knight Piésold A.C.S.A. (KP) based on background information from studies conducted from 2012 to date and the exploration environmental impact report along with its updates, available since 2010. Section 17.2 was prepared by Rob Bowell PhD, C. Chem, C. Geo, P. Geo (NL), SRK Consulting UK Limited. Sections 17.3 to 17.5 have been prepared by W David Tyler, Registered Member SME, McEwen Copper.

 

17.1 ENVIRONMENTAL BASELINE STUDIES

 

Baseline studies to date include surface and groundwater quality, flow measurement, climate, flora, fauna, limnology, air quality, archeology, geology, geomorphology, and glacier characterization. All baseline data collection, except for meteorological data, has been conducted during late spring, summer, and early fall due to the difficulty of accessing the site in winter.

 

The results of the baseline studies were documented in the exploration IIA (2010), and in subsequent updates, 1st biennial exploration IIA update (2012), 2nd biennial exploration IIA update (2014), 3rd biennial exploration IIA update (2016), 4th biennial exploration IIA update (2018), 5th biennial exploration IIA update (2021) and 6th biennial exploration IIA update (2023). The environmental and social baseline is currently being prepared to complete the IIA for the exploitation of the Los Azules Project.

 

In general, the study of each of the components has been considered in two parts: the first corresponds to the area containing the mineral deposit, where the mine and associated infrastructure will be developed, known as the Mine Area, and the second describes the geology of the area over which the access road to the site is laid out, from the town of Calingasta to the valley of Río Frio, called Access Road.

 

17.1.1 Archaeology

 

The baseline study of the archaeology component has integrated all the archaeological verification, prospecting and monitoring work carried out by Dr. Catalina Teresa Michieli and Carlos E. Gómez O. in the Mine Area and the Access Road from 2012 to the present.

 

The archaeological prospecting and monitoring works carried out were authorized, without exception, by Resolution issued by the Secretariat of Culture of the Ministry of Tourism and Culture of the Province of San Juan, as the Enforcement Authority for heritage laws, Provincial Law Nº 571-F and National Law Nº 25743, and they were duly reported. These works were aimed at locating possible pre-Hispanic (indigenous) or historical archaeological sites in the areas of potential impact, and the subsequent and periodic review of their condition (or monitoring).

 

From the Baseline study, it was possible to conclude that, in general, the entire area of influence of the Los Azules Project does not have significant pre-Hispanic (or Indigenous) archaeological sites, except for some isolated findings of undefined lithic material (remains of stone carvings) or unfinished tools that were duly reported and rescued.

 

However, on the Project’s access road (Cuesta del Gringo), there are two large rocks with unique petroglyphs (indigenous engravings on rock).

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-242


 

 

The cultural-historical sites are well represented, both on the access road and in the mine area and are all related to the management of livestock of European origin after the Spanish conquest (post-Hispanic).

 

On the western slope of the Cordillera de La Tortora and within the Project area, these sites (simple lodges or night shelters) are linked to the settlement and transit of Chilean goat herders ("crianceros"), and are still in use today. On the eastern slopes, there are sites linked to cattle trafficking.

 

The most significant Chilean herders' posts, considering their very likely ancient age, constructive complexity, size, and preservation in an almost original state without additions of current materials, are: ‘Puesto Colorado’ (on the right bank of the Río Frío), ‘Puesto Redondo’ (on the left bank of the Río Frío), ‘Puesto Gris’ (on the right bank of the Arroyo de la Embarrada), and ‘Puesto de La Coipa’ (on the right bank of the Río de Las Salinas at the mouth of the Arroyo Estero de la Coipa).

 

Also significant are the following lodges or night shelters used by Chilean herders in transit across the Andean passes: Alojo-A, on the right bank of the Estero Verde (now called Arroyo Azules), and Alojo Escondido, on the left bank of the Río de Las Salinas.

 

17.1.2 Protected Areas

 

For the development of the baseline for this component, the various publications, regulations, and classifications on Protected Areas within the system of natural protected areas of Argentina and the province of San Juan were consulted, as well as categories designed by supranational organizations. The Mine Area and Access Road were considered for the study.

 

The situation of Natural Protected Areas (NPAs) at both the national and provincial levels was contextualized in detail, and the analytical criteria were established. The proximity criterion was defined as representative since it provides specificity in the analysis of the characteristics of the study area. On this basis, the natural protected areas included were considered, as well as areas surrounding each defined sector.

 

The result of the baseline analysis indicated that the mine area does not interact with NPAs within a study area of a 45 km radius. Considering conservation interest sites, as defined by the Territorial Regulation of Native Forests (Law No. 26331), no areas with Conservation Categories have been identified in the study area.

 

The Access Road does not interact with NPAs within the study area, considered with a 10 km buffer. Considering the conservation interest sites, as defined by the Territorial Regulation of Native Forests (Law No. 26331), Conservation Category II zones (yellow) are identified in the first 20 km of the initial section (east) of the access road.

 

The closest NPAs are Los Morrillos wildlife refuge, Cerro Alcázar natural monument, and Estancia Don Carmelo, at approximately 80 km from the Mine Area.

 

In conclusion, no interactions were observed between the study areas (Mine Area and Access Road) and protected areas, nor with areas of conservation interest based on native forest criteria. Also, there are no RAMSAR sites, Biosphere Reserves, or other protected sites recognized by the Nation, the Province of San Juan, and/or international treaties.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-243


 

 

17.1.3 Socioeconomic Aspects

 

Located in the northwest of the Province of San Juan, the Department of Calingasta is one of the 19 municipalities, and it is the department with the largest surface area. Entering the department and following National Route 149, which crosses the department from north to south, the towns of Villa Nueva, Puchuzun, Villa Corral, Villa de Calingasta, Alcaparrosa, Barrialito, La Isla, Tamberías, Hilario, Sorocayense, Barreal, and Villa Pituil are located.

 

This form of human settlement constitutes the main population settlement feature on the longitudinal valley of Calingasta, which also follows the course of the Río Los Patos from the south and the Río Castaño Viejo from the north, converging in the vicinity of the town of Calingasta to form the Río San Juan.

 

The limits of governmental action of the municipality coincide with the departmental boundaries, with the mayor exercising the political power and, together with the Deliberating Council, being responsible for municipal governance.

 

It has three important population centers: Villa Calingasta, Tamberías, and the conglomerate formed by Barreal and Villa Pituil. The distances between the human settlements entail a decentralization of municipal services. Delegations are established in these three towns ensuring a certain territoriality of the Municipality, exercising governance, control, collection of fees and taxes, performing works, providing waste collection services, and establishing a communal presence, with Calingasta constituting a polycentric department in the management of the municipal services.

 

In 2010, the department had a population of 8,588 people (National Statistics Institute - INDEC) ranking fifteenth in the province with a 5%, inter-census growth and with relative importance at the provincial level that decreased to 1.26% with respect to the previous census (1.32%) due to higher population growth in other departments.

 

The population structure shows 53% of males and 47% of females (National Statistics Institute - INDEC 2010) having a progressive pyramidal structure with a lower percentage of young people in the group composed by the population from 0 to 4 years old and a slight increase in the older age groups, thus showing a slight aging process. The 15 to 64 age group is noteworthy, with a higher number of males than females (33.35% and 29.35% respectively), totaling 62.70% of the department's population, with an average age of 28.6 years and a masculinity index of 113 men for every 100 women.

 

17.1.4 Future environmental and social work plan

 

During December 2022 and from early 2023, environmental monitoring activities will focus on expanding the data set already available to capture seasonal environmental variations at the site that are relevant to support the preparation of an environmental impact analysis and report (IIA).

 

In addition, the baseline that is currently being prepared will serve to provide a complete description of the site and the social environment and economic activities in the area of influence before the beginning of any project development activities and will also provide the company with a reference framework in the event of any future complaints or claims of adverse impacts.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-244


 

 

Once the baseline is fully established, and the site is authorized and moving forward with construction, baseline data collection will be maintained for all components that show seasonal or inter-annual variations throughout the permitting process until project development begins. Upon commencement of project development, the established Environmental and Social Management Plan (ESMP) will be complied with. This plan is an instrument whose main objective is to develop measures aimed at the Project's sustainable development-

 

The ESMP presents the measures for prevention, mitigation, rehabilitation, restoration, or re-composition of the environment affected by the environmental impact, organized according to stages and chronology of execution. Law 24585 addresses these measures for the following components: geomorphology, water, atmospheric conditions and air, soil, flora and fauna, ecological processes, and sociocultural environment.

 

On the other hand, the actions for implementation, follow-up, and monitoring of such measures are developed specifically for each component in the Monitoring Plan and in the Project Closure Plan.

 

As part of the environmental and social management plans, the following aspects will be considered and monitored as part of the environmental and social work plan for the future:

 

Table 17.1: Summary of future environmental and social work plan

Environmental and/or

social component

Sub-component Project Stage
Construction Operation Closure
Geomorphology Control of active geological processes x x x
Cryogenic geoforms x x x
Water Water resources x x x
Atmospheric conditions Greenhouse gas emissions x x x
Meteorology and air quality x x x
Noise and vibration x x x
Soil Soil x x x
Flora and fauna Terrestrial biota protection x x x
Aquatic biota protection x x x
Control of exotic species x x x
Ecological processes Compensation of ecological impacts x x x
Ecological restoration of disturbed areas x x x
Socio-cultural environment Transport x x x
Heritage protection x x  
Employment program x x x
Training and education x x x
Consultation and communication x x x
Visual impact x x x
Contribution to local development x x x

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-245


 

 

17.2 GEOCHEMISTRY

 

17.2.1 Introduction

 

SRK (UK) have undertaken an assessment of the environmental geochemistry of the Los Azules copper mine as part of the Initial Assessment (IA). The assessment has considered the geology and geochemistry of the process feed material, and mineral storage facilities with respect to acid rock drainage and metal leaching potential (ARDML).

 

The geochemical evaluation is in its early stages. A review of the available geological information pertinent to the study has been undertaken, and over 100 samples have been collected and analysis started for geochemical characterization, but not all the data was available for inclusion in the IA. This section describes the work undertaken to date and is sufficient for the purposes of an IA level of assessment. The geochemical characterization work planned for the Feasibility Study is also described, and preliminary geo-environmental models are presented for the deposit and mine rock storage facilities. Based on the available information and the geo-environmental conceptual models, the main issues and potential environmental risks as they relate to environmental geochemistry are outlined.

 

17.2.2 Site Description

 

The Los Azules Copper Project is in the Calingasta department of San Juan province, Argentina. The Project is located within the Blanco River basin, which is one of the tributaries of the San Juan River. The main mine site facilities that should be assessed with respect to ARDML risks include:

 

· Open pit
· North Mine Rock Storage Facility and South Mine Rock Storage Facility
· Low grade stockpile
· Heap leach pad (HLP)

 

17.2.2.1 Baseline Hydrochemistry and Applicable Water Quality Standards

 

Hydrochemical monitoring of surface and groundwater in tributaries and monitoring wells in and around the Project area has been undertaken by the Instituto de Investigaciones Hidraulicas (Institute of hydraulic investigations) (IDIH) (IDIH, 2022). Previous monitoring campaigns have been undertaken in 2011 and in 2007-2008. The Project’s monitoring network comprises 30 surface points, seven (7) groundwater points and eight (8) points for bacteriological monitoring.

 

17.2.2.2  Water Quality Standards

 

One of the main objectives of the environmental geochemistry program will be to estimate contact water chemistry and the water chemistry that may be discharged from the site to the environment, or that may migrate from the site as seepage in groundwater and that may report to environmental receptors. The estimates of contact water chemistry will be compared to baseline water quality results for the receiving waterbodies and will also need to be assessed against appropriate water quality objectives to assess whether the mine contact waters could present a potential risk to the environment.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-246


 

 

It is currently assumed that the water quality objectives for discharge of mine contact waters will adopt the San Juan province water quality standards (Table 17.2), as established in Decree No. 1.426 Law No. 24.585 The San Juan province water quality standards comprise four different standards: for human consumption; aquatic life in fresh surface water; crop irrigation; and for stock drinking water. For total iron, the law does not define guide values; however, the Argentinean Food Code No. 18284 and its Article 982 modification defines the tolerable limit for drinking water to be 0.3 mg/l.

 

The specific water quality standards that will apply to the mine contact waters will be dependent upon the established used of the water and should be evaluated further and discussed and agreed in consultation with the appropriate regulators.

 

Table 17.2: Water Quality Standards from Decree 1.426 Law 24.585
Parameter Unit

Sources of

water for

human

consumption

For protection

of aquatic life

in fresh

surface water

For irrigation

For stock

Drinking

water

pH pH units 6.5 - 8.5 6.5 - 9.0 6.5 - 8.5 6.5 - 8.5
Total Dissolved Solids (TDS) mg/l 1000 1000 1000 1000
Aluminium mg/l 0.2 - 5 5
Antimony mg/l 0.01 0.016 - -
Arsenic mg/l 0.05 0.05 0.1 0.5
Barium mg/l 1 - - -
Boron mg/l - 0.75 0.5 5
Beryllium mg/l 0.000039 - - 0.1
Cadmium mg/l 0.005 0.0002 0.01 0.02
Cyanide mg/l 0.1 0.005 - -
Zinc mg/l 5 0.03 2 0.05
Cobalt mg/l - - 0.05 1
Copper mg/l 1 0.002 0.2 1
Chromium mg/l 0.05 0.002 0.1 1
Chromium (hexavalent) mg/l 0.05 - - -
Fluoride mg/l 1.5 - 1 1
Mercury mg/l 0.001 0.0001 0.002 0.002
Manganese mg/l - 0.1 - -
Molybdenum mg/l - - 0.01 0.5
Nickel mg/l 0.025 0.025 0.2 1
Nitrate mg/l 10 - - -
Nitrite mg/l 1 - - -

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-247


 

 

Table 17.2: Water Quality Standards from Decree 1.426 Law 24.585
Parameter Unit

Sources of

water for

human

consumption

For protection

of aquatic life

in fresh

surface water

For irrigation

For stock

Drinking

water

Gold mg/l 1 - - -
Palladium mg/l - - 5 -
Silver mg/l 0.05 0.0001 - -
Lead mg/l 0.05 0.001 0.2 0.1
Selenium mg/l 0.01 - 0.02 0.05
Uranium mg/l 0.1 0.02 0.01 0.2
Vanadium mg/l - 0.1 0.1 0.1

 

17.2.3 Mine Facility Geoenvironmental Conceptual Models

 

Interaction of exposed mined materials with precipitation (as rain or snowmelt) and other contact waters can release solutes that will determine the contact water chemistry released from each of the mine waste facilities. Release of contact waters into the environment with elevated solute concentrations has the potential to impact on local water quality.

 

The climate and water demand for the process feed materials is such that water availability may constrain mine production, and it is likely that water management during operations will seek to re-use and re-circulate as much water as possible. Therefore, the surface discharge of mine contact waters to the environment may be limited, although potential seepage of contact waters to groundwater will need to be considered.

 

Post-closure, there is the potential that contact waters could discharge to the environment as run-off or seepage to groundwater. Contact waters could be associated with any mine facilities and include the Mine Rock Facilities, the open pit, and the heap leach pad. For this Initial Assessment, conceptual models for these components have been developed based on SRK’s experience of similar projects, using available design details and knowledge of the general site conditions based on background information.

 

Overall, the composition of contact waters is complex and influenced by a range of factors. These include:

 

· Geochemical weathering behavior of the rock materials based on the mineralogy.
· Temperature effects that influence reaction rates.
· Particle size distribution of the rock material that will influence the exposed reactive surface area of the materials.
· Rainfall and hydrology that will dictate the water flow and the degree of contact/flushing of the weathering products form zones within the waste rock, with some zones being regularly flushed by water and some zones being effectively isolated from mobile water.

 

Geoenvironmental conceptual models are presented to highlight the main environmental risks associated with the main mine waste facilities and ARDML.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-248


 

 

17.2.4 Geochemical Characterization

 

17.2.4.1 Site Visit

 

SRK Geochemists Rob Bowell and Brooke Clarkson visited the Los Azules core warehouse facility in Calingasta, November 7-9, 2022, and were accompanied by Hugo Bracamonte from McEwen Copper. The focus of the visit was to examine the drill core from the intervals selected for geochemical characterization. Field logging included a description of the lithology, alteration, mineralogy, and structure. Abundance of key mineral species, i.e., sulfides and sulphates, was approximated based on volumetric percentages visible in hand sample. Information from the detailed review of mineralogy related to alteration and copper mineralization will be applied to interpret the results of geochemical characterization test work. All available core intervals were photographed wet for later reference.

 

In addition to reviewing the core samples selected in August 2022 for the first phase of geochemical characterization, additional samples were targeted to represent all material types predicted in the conceptual pit design. The main gap in the Phase 1 sample group was the volcanic lithology and was addressed with additional samples selected from available core. The rest of the additional samples were selected to fill spatial gaps or to capture the variability within each material type.

 

17.2.4.2  Sample Selection

 

Geochemical characterization with respect to ARDML is currently ongoing. SRK is completing sample selection and collection over several phases. For all phases of sampling, consideration was given to the main zones of lithology, alteration, and mineralization that define the material types within the open pit, as waste rock and process feed material as follows:

 

· Lithologies – three main lithology groups were considered, as unconsolidated sediments (Cover or Overburden), Volcanics including andesite, dacite, and rhyolite, and the porphyry complex including dacite porphyry (dacp), diorite (dio), magnetite hydrothermal breccia (mag), porphyritic diorite (pordio), and rhyodacite porphyry (rydacp).
· Alteration – in the porphyry complex, chlorotic and sericitic alteration are the dominant alteration types, with minor amounts of potassic, phyllic, and silicic alteration.
· Mineralization – five main zones of mineralization have been considered, including the leached cap (LIX, Lixivada), a zone between the leached cap and Supergene zone (MIX), Enriched Supergene zone (SG or ENR), a transitional zone (TR) between Supergene and Hypogene zones, and a Primary (PRI, Hypogene) zone.

 

The cut-off copper-grade used to define waste rock was 0.2 weight % copper. The first phase of sample collection was undertaken in August 2022 when a total of 65 samples were collected.

 

A further phase of sample selection and collection is currently underway. This includes for the collection of an additional 143 samples which will undergo the same test work as specified above and fills in data gaps identified in the Phase 1 samples, as well as lateral and vertical variability of the main rock types in the proposed pit.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-249


 

 

17.2.5 Future Workplan

 

Laboratory Testing

 

The first phase of samples has been completed and much of the analysis of those samples is complete. Additional sampling has been conducted and sample collection continues, with additional mine rock and process feed material samples currently being collected for geochemical testing. In general, all future samples will undergo the following test work:

 

· Acid base accounting (ABA).
· Net acid generation (NAG) testing.
· Whole Rock Analysis/Multi-element analysis that includes 4-acid digestion followed by inductively coupled plasma mass spectrometry (ICP-MS). Note, that results of this testing have yet to be received for any samples.

 

It is also proposed that a sub-set of samples will undergo the following test work:

 

· Shake Flask Extraction (SFE) or Meteoric water mobility procedure (MWMP – E2242-13) testing
· Mineralogical analysis
· Humidity Cell Testing

 

Overall, the sample numbers for the additional testing are subject to change as the geochemical characterization is still in its preliminary stages. A similar approach will be applied to tailings or to heap leach residues, dependent on the process route adopted. The samples for this would be taken from metallurgical programs, although it may be appropriate to use process feed samples as analogues for process tails. This approach will be finalized during the next stage of planning for the geochemical testing.

 

Numerical Predictions

 

Numerical predictions of contact water quality will be carried out for the various mine waste facilities, combining mine site development and water balance information as well as any additional geochemistry during the FS.

 

The predictions will allow assessment of the potential impact of the mine facilities on surface water and groundwater receptors. The resulting model outputs will be compared to environmental water quality criteria to determine if a potential impact will result from the mining activities and proposed closure scenario.

 

The geochemical modelling process will involve a series of solution mixing, chemical reactions, and mineral surface adsorption steps to predict the surface water and groundwater composition at selected locations. The United States Geological Survey (USGS) geochemical code PHREEQC (Parkhurst and Appelo, 2010) will be used for all geochemical speciation, mixing, and reaction calculations conducted for this assessment.

 

The results of the impact assessment will be used to identify management methods to mitigate against potential negative impacts that have been identified for the Los Azules Project and particularly interaction with district wide water resources.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-250


 

 

17.2.6 Summary of Geoenvironmental Risk

 

The main geochemical risk associated with the Los Azules Project is the potential generation of acidic, metal, and sulfate-rich waters from surficial mine rock storage facilities and subsequent migration to surface water and/or groundwater environments. Specific to each mine facility, the main risks are:

 

· Mine Rock Storage Facilities – potential for ARD and ML as seepage to ground and surface waters during operations and post-closure.
· Open pit – potential for ARD and ML to impact the quality of water pumped from the open pit during operations. Post-closure, there is the potential for a pit lake to be impacted by ARD and ML.
· Low grade process stockpile - potential for ARD and ML as seepage to ground and surface waters during operations. Unlikely to be an issue post-closure on the assumption that a low-grade material stockpile will have been processed.
· Heap leach pad – Pregnant Leach Solution during operations will be captured for processing. Post-closure, the solute inventory will need to be reduced and measures put in place to prevent any discharge of acidic and/or high solute load solutions from discharging to the environment until the acidity and solute loads reduce to appropriate levels.

 

Initial indications for process feed and mine rock samples are:

 

· Process feed material – limited acid generation from oxidized and enriched process materials but the primary process materials have a high potential for acid generation. The extension of this is that with little buffering in the process feed material, the heap may have some potential for acid generation, but it is likely higher in the tailing’s material.
· Mine rock material - although some mined rock lithologies have potential for acid generation, reactivity is low and so any acid generation is likely to occur after some time, potentially decades (based on experience elsewhere) into the future, such that acid generation and potential metal leaching are more likely issues for closure rather than operations for the pit and waste rock. Much of the mined rock can be classed as non-acid generating in potential but have limited buffering capacity so perhaps best termed inert. These materials could potentially be used in construction on site.

 

The potential risks identified will be assessed through ongoing geochemical characterization test work and numerical predictive geochemical modelling. Risks that are identified will then be used to inform the design process and mine planning to include appropriate mitigation measures.

 

17.3 ENVIRONMENTAL MANAGEMENT AND MONITORING PLANS

 

The environmental management and monitoring plans required to protect the biophysical and social environments are identified in the Fifth Environmental Impact Assessment Update (EIA) prepared for the project by Ausenco and approved by Resolutions No. 317-MM-2021 and No. 352-MM-2021 issued by the provincial mining authority. It is anticipated that detailed environmental management plans will be required for future Project planning and development. Protection measures are identified in the EIA for the following activities or facility/equipment operation:

 

· Development and operation of access roads, tracking and drill rigs.
· Development and operation of camp facilities.
· Vegetation and wildlife.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-251


 

 

· Water quality and Use.
· Protection of Sites/Areas of Cultural and Natural Heritage.
· Operation of Machinery and Equipment.
· Disturbance of Soil.

 

17.4 PROJECT PERMITTING

 

Project permitting is addressed in Section 3.8.

 

17.5 SOCIAL/COMMUNITY

 

The Project is in the Province of San Juan and the Department (municipality) of Calingasta. The Department of Calingasta consists of three principal communities: Barreal, Villa Calingasta, and Tamberías. Their combined population was estimated at 9,641 in 2022. The population of the capital, San Juan, was estimated at 526,000 (INDEC, 2015) based on the 2010 census, and projected population growth.

 

The local economies of Barreal, Calingasta, and Tamberías are based on tourism, mining, and agricultural, respectively, although tourism is quickly increasing its contribution to the local economies.

 

The Province of San Juan and the Department of Calingasta have benefited substantially from the exploration and initial development of various large mining projects and thus remains strongly pro-mining as mine development and exploration continues in the area. No organized anti-mining or anti- development groups or organizations were identified by the Los Azules team in the Department of Calingasta.

 

The 2011 study conducted by Asesoría Ambiental found that there was a broad appreciation for mining as the principal economic activity of the region at the time and the main driver of economic growth. Most people interviewed during this study were generally supportive of mining development with favorable expectations for the future economic development of the region. There has not been any additional social or community work completed since the 2011 study for the Project (pers comm. McEwen Mining).

 

17.6 CLOSURE PLANNING

 

17.6.1 Introduction

 

The general guidelines for the closure of the Los Azules Project are presented below. The Closure Plan (CP) has been developed in accordance with the current level of development and knowledge of the Project. It discusses activities to achieve physical and chemical stability and considers the future use of the land after completion of mining and processing activities. The philosophy of the closure plan considers permanent McEwen Copper involvement during the development of the closure and post-closure of the project.

 

Early closure design and planning is considered of paramount importance to ensure that the environmental and social objectives defined for closure and post-closure are met. Early development of rehabilitation and closure strategies at the conceptual level is a stage of overall Project planning and provides the basis for increased development of rehabilitation and closure strategies as the Project progresses and the end of operation approaches.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-252


 

 

The CP will be updated with each subsequent phase of the project to validate the assumptions on which this CP is based, and to incorporate further project details and/or modifications as they become available, considering the increased knowledge of environmental effects because of project operation and scientific and technological advances associated with mine closure.

 

The main components of the Los Azules Project are as follows:

 

Table 17.3: Project Facilities
Type of facility Facility / components
Mine facilities

Pit

Mine Rock Storage Facilities (MRSF)

Stockpile

Processing facilities

Heap Leach Facility

Crusher system

Process plant

Ancillary and support facilities  

Camp

Site roads and Airstrip

Power line and substations

Maintenance Workshop and Warehouse

Fuel Tanks and Fuel Loading Facilities

Services (Water, Sewage effluents)

 

17.6.2 Objectives

 

The overall objective of closure is to ensure long-term physical and chemical stability, establishing a safe, stable, and predictable condition, capable of mitigating the changes and impacts generated by the operation of the project, with low or no maintenance required after post-closure. In this sense, the Closure Plan is intended to improve, in its post-closure stage, the environmental conditions generated during the operation of the Mine, with a view to achieving an environmental condition compatible with the surroundings, in a manner consistent with traditional land uses.

 

The closure plan considers a "closure" stage, which is related to the execution of the closure measures and actions, and a post-closure stage, which contemplates a period of active monitoring and maintenance of the closure works and environmental conditions, with an assessment of the environmental performance and the effectiveness of the closure measures implemented, and if necessary, the establishment of corrective actions.

 

For this purpose, the following closing and post-closing objectives have been defined:

 

· Comply with environmental obligations, international standards, and applicable legislation.
· Protect human health and the environment.
· Recondition the mine site considering the traditional use of the land.
· Develop, during the operation of the project, the progressive rehabilitation of the facilities that have reached the end of their useful life.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-253


 

 

· Rehabilitate disturbed areas to achieve long-term physical and chemical stability, including revegetation with native species (wherever possible).
· Restore natural surface water drainage in disturbed sectors.
· Eliminate or minimize requirements for active site care and maintenance during the post-closure period (e.g., water treatment).
· Develop closure plans that include information obtained from public consultations with local communities and regulatory authorities.
· Minimize local and regional socio-economic impacts.
· Optimize closure and post-closure costs.

 

17.6.3 Standards and Regulations

 

In the province of San Juan, there is no mine closure legislation, and the province does not adhere to the National regulation - Res. 161/2021- General Guidelines for Mine Closure with Financial Guarantees in the Argentine Republic.

 

In this sense, the applicable legal framework is mainly provided by Law No. 24,585 on Environmental Protection for Mining Activities, incorporated to the National Mining Code under Title XIII, Section 2, which establishes in its Article 4 that the activities included in this Title correspond to: a) prospecting, exploration, exploitation, development, preparation, extraction, and storage of mineral substances covered by the Mining Code, including all activities aimed at mine closure. Annex III establishes that the Environmental Management Plan must include actions related to: "cessation and abandonment of exploitation and post-closure monitoring of operations." Provincial Law No. 6,571, on Environmental Impact Assessment, as amended by Provincial Law No. 6,800, is also applicable.

 

The Los Azules Project Conceptual Closure Plan, and its future updates, will be based on provincial and national legislation, international standards, and guidelines (ICMM - IFC, among others), McEwen Copper policies and standards, and industry best practices.

 

17.6.4 Geo-Environmental Risk

 

The development of this section is based on the information prepared by SRK Consulting (UK) Limited - Geochemical Environmental Evaluation of the Los Azules Copper Project– External Memorandum, November 2022.

 

In general terms, there is the potential for acid rock drainage (ARD) generation. Reactivity is expected to be slow, with a potential for long-term acid generation, indicating that ADR is more likely to have an effect during closure and post-closure rather than during project operation.

 

The main geochemical risk associated with the Los Azules Project is the potential generation of acidic, metal, and sulfate-rich water from surface waste rock storage facilities and its subsequent migration to surface and/or groundwater environments. Specifically, for each mining facility, the main risks are:

 

· Mine Rock Storage Facilities (MRSF): potential for Acid Rock Drainage (ARD) and Metal Leaching (ML) in the form of seepage to groundwater and surface water during operations and after closure.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-254


 

 

· Open Pit: The potential for ARD and ML to affect the quality of water pumped from the open pit during operations. After closure, there is the potential for the pit lake to be affected by ARD and ML.
· Low-grade process stockpile: potential for ARD and ML in the form of seepage to ground and surface water during operations. This is unlikely to be a problem after closure assuming that the low-grade material stored in the stockpile will have been processed.
· Heap Leach Facility: The pregnant leach solution during operations will be captured for processing. After closure, it will be necessary to reduce the solute inventory and take measures to prevent any discharge of acidic and/or high solute laden solutions to the environment until the acidity and solute load levels are reduced to adequate levels.
· Initial observations of the process feed and mine rock samples are:

 

o Process feed materials: limited acid generation from oxidized and enriched ores, but primary mineralization material has high acid generation potential.
o Mine rock: although some mine rock lithologies have acid generation potential, reactivity is low and therefore any acid generation is likely to occur after some time, potentially decades into the future (based on experience elsewhere). Therefore, acid generation and potential metal leaching are more likely issues for closure than for pit and mine rock operations.

 

Future studies

 

Potential risks identified will be evaluated by means of geochemical characterization tests and predictive geochemical numerical models.

 

17.6.5 Closure Considerations / Criteria

 

Physical Stability

 

Post-closure, the remaining facilities (pit, mine rock storage facilities, heap leaching facility) will be physically stable in the long term, meeting international standards.

 

Chemical Stability

 

Air, surface water, and groundwater quality after post-closure will not be affected and will reach a condition like that described during the environmental baseline, prior to the operation of the Project.

 

The contact of natural runoff water with any remaining facilities will be avoided by means of a differential management system for contact and non-contact water. In the event of contact water drainage, the water will be captured and stored in evaporation pools, with no discharge to the environment.

 

The heap leach facility will be detoxified to a concentration of 0.5 mg/l of WAD cyanide in the drainage effluent, in line with international standards (International Finance Corporation, International Cyanide Management Institute).

 

Hydrological Stability

 

A differential water management system will be implemented for contact and non-contact water. Surface water flows coming from upstream the facilities will be diverted through open channels to prevent them from entering any remaining project facilities (pit, mine rock storage facilities, and heap leach facility), without altering the quantity of drainage water coming from upstream, or the natural hydrochemical quality of the water.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-255


 

 

Contamination Control

 

Measures will be taken to ensure that the rehabilitation works of the disturbed areas will be based on technically effective and proven engineering practices, efficient methods, and ecologically appropriate practices. Soil affected by contaminants (chemicals and hydrocarbons) will be disposed of as hazardous waste by an authorized operator/processor, in accordance with the Mine's waste management plan.

 

Revegetation

 

Techniques will be implemented to facilitate natural revegetation using native species in the affected areas. The methodology to be used will be analyzed and defined in subsequent studies.

 

Landscape

 

Efforts will be made to ensure that the final landscape and ecosystem conditions are like those of the surrounding natural landscape. Disturbed areas will be re-profiled and/or graded to restore the natural conditions of the site.

 

Waste Management

 

Urban solid waste will be disposed of off-site at a facility designated for this purpose, with no waste remaining in the mine area after closure.

 

Non-hazardous waste will be disposed of in accordance with the mine's waste management plan, with no waste to be left in the area after closure.

 

Hazardous wastes and chemical agents and reagents from the operation will be disposed of off-site by an authorized operator.

 

Dismantling and Demolition of Infrastructure and Equipment

 

Machinery and equipment, including mobile equipment, conveyor belts, pumps, processing equipment and other equipment, will be decontaminated and washed, and subsequently dismantled. In the case of equipment and machinery with future usability, McEwen Copper might choose to sell and/or use them for other projects, or else transfer them to other interested parties. Equipment with no future usability could be sold as scrap or disposed of as waste in accordance with the mine's waste management plan.

 

All the Project's surface facilities will be dismantled/demolished and surfaces graded. The dismantling and demolition of the structures will be carried out in accordance with the environmental, health, and safety measures in force, seeking the commercialization (reuse) of those elements that do not represent a risk to human health or the environment, if feasible.

 

Monitoring and Maintenance

 

For the post-closure period, compliance with the site's maintenance and environmental monitoring plan will be ensured, considering a term of at least 10 years, or until closure objectives and physical and chemical stability are achieved.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-256


 

 

The maintenance plan will be geared towards verifying the correct functioning of the works and closure measures.

 

17.6.6 Closure Strategy

 

The following closure and rehabilitation strategy has been developed at a conceptual level. Final closure activities will commence upon completion of processing for economic purposes. The closure strategy will be carried out considering the following stages:

 

· Progressive Rehabilitation Stage: This stage will be developed during the operation stage of the project and includes the closure of the facilities that have reached the end of their useful life, or of the disturbed areas in disuse.
· Final Closure Stage: This stage is developed at the end of the operation stage when economic processing is completed. It comprises the closure of all the Project facilities not included in the progressive closure.
· Post-closure stage: This stage involves monitoring and checking compliance with closure objectives and the effectiveness of closure measures, identifying deviations from the objectives to adjust closure measures as required.

 

Details of the progressive closure plan, and the closure and post-closure monitoring and maintenance plan will be covered in the CP updates.

 

17.6.7 Temporary Closure

 

Temporary closure of the project could occur because of various factors, such as: metal prices, policy changes, judicial or administrative actions, or other unforeseen events. This will be a period whose duration is variable but not indefinite, because when conditions are favorable, project operation will be reactivated. Otherwise, measures will be taken to move forward with final closure.

 

The objectives of the temporary closure should be to minimize environmental and social impacts, maintain the project's infrastructure in good condition, comply with environmental and social commitments and obligations, maintain environmental permits in force, and comply with applicable regulations.

 

17.6.8 Final Closure – Closure Measures

 

Closure measures are intended to achieve long-term physical and chemical stability. The designs of the remaining facilities (pit, mine rock storage facilities, heap leach facility) are deemed to be designed to be physically stable over the long term; however, a stability verification process will be carried out considering the final topography of the construction of these facilities, considering the closure criteria defined based on international standards.

 

An ongoing maintenance plan will be required to ensure that all enclosed facilities and closure works perform to their design and specifications.

 

Removal of infrastructure and rehabilitation of these areas will occur once economic processing activities have been completed. CP updates will provide revegetation studies with native species and methodological alternatives to be used in the rehabilitation of these enclosed facilities /areas.

 

Whenever possible, priority will be given to the sale of equipment and components with resale value; otherwise, they will be sold as scrap or disposed of off-site at an authorized facility.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-257


 

 

17.6.9 Post Closure Monitoring and Maintenance

 

The purpose of the monitoring and maintenance plan is to verify the correct operation of the closure measures and compliance with the closure and post-closure objectives, and to identify potential deviations to make early adjustments to the closure measures and works. A period of 3 years has been considered for closure monitoring and maintenance and 10 years for the post-closure stage, or until physical and chemical stability is demonstrated for the long term, in accordance with established closure objectives.

 

Progress reports on the closure and rehabilitation program, including the results of environmental and engineering monitoring, will be submitted to the Enforcement Authority in accordance with the requirements of the Resolutions or conditions included in the Environmental Impact Statement ("DIA") approving the Project and its subsequent updates.

 

 

Project Los Azules – S-K 1300 Technical Report Report Summary Project No.: 21139-01 17-258


 

 

 

 

18.0 CAPITAL AND OPERATING COSTS

 

18.1 CAPITAL COST ESTIMATION

 

This section describes the basis of estimate preparation for McEwen Copper’s Los Azules Project in the San Juan Province of Argentina. The Project includes the development of an open pit mine with multi-stage crushing and screening, a heap leach pad, and a copper solvent extraction-electrowinning facility capable of processing a Base Case 175,000 tpa. There is also a sulfuric acid plant and other associated infrastructure to support the operations, and in general it includes the following facilities:

 

Mine development and associated infrastructure

Coarse Process Storage and Handling (Crushing, Conveying, Agglomeration)

Heap Leach Pads and Conveyor Stacking Systems

Solvent Extraction-Electrowinning (SX/EW) Facility

Sulfuric Acid Plant

On-Site Utilities and Ancillary Facilities including a Construction Camp

Off-Site Infrastructure: Power Transmission Line, Access Roads, and Permanent Camp

 

The Project initial capital costs are based on budgetary cost quotations estimates for major equipment, recent in-house cost information and installation factors, and regional contractor and facilities obtained between Q4 2022 and Q1 2023. The capital costs for the Project are summarized below and should be viewed with an expected level of accuracy for a preliminary analysis at +40%/-20% consistent with AACE International Recommended Practice No. 47R-11 Estimate Class 5. The initial project development capital costs for the Base and Alternative case options are summarized in Table 18.1.

 

Table 18.1: Initial Capital Costs
Capital Cost Level 1 Summary Base Case 175 ktpa Cu
WBS Area Total (USD)
100 - Mining $65,600,000
200 - Ore Storage & Handling $234,500,000
400 - Heap Leaching $158,500,000
500 – SX/EW Facilities $250,400,000
600 - Acid Plant $94,900,000
800 - Ancillary Facilities $23,300,000
900 - Site Development & Yard Utilities $126,700,000
2000 - OffSites $167,400,000
Direct Costs $1,121,200,000
Field Distributable & Services $17,915,000
Construction Services $67,270,000
Construction Camp & Services $78,093,000
Freight $45,847,000
EPCM Services $170,204,000
Common Indirects $379,329,000
Mine Equipment $190,471,000
Mine Pre-Stripping $157,017,000
Owners Other Costs $106,531,000
Owners Cost $454,018,000
Subtotal $1,954,515,000
Contingency $493,663,000
Total Capital Cost $2,448,178,000

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-259


 

 

As a recommended practice of The Association for the Advancement of Cost Engineering (AACE) International, the Cost Estimate Classification System provides guidelines for applying the general principles of estimate classification to project cost estimates. The capital cost is a Class 5 Order of Magnitude estimate as defined by the AACE guidelines. Typical accuracy ranges for AACE International Class 5 estimates are -20% to -50% on the low side, and +30% to +100% on the high side, depending on the complexity of the project.

 

The estimate is expressed in first quarter 2023 United States dollars and all references herein are in USD. Due to the extended nature of the study budgetary pricing ranged from third quarter 2022 to second quarter 2023. No provision has been included to offset future escalation.

 

Most costs and equipment estimates were provided on a USD basis. Where source information was provided in other currencies, these amounts have been converted at the following rates:

 

1 USD = 0.97 Euros (EUR)

1 USD = 1.33 Canadian Dollar (CAD)

1 USD = 0.81 British Pounds (GBP)

 

18.1.1 Exclusions

 

Items not included in the capital estimates are as follows:

 

YPF Luz 220 kV power supply to site (powerline, related substations)

Sunk costs (costs prior to start of detailed design)

Exploration cost

Permitting cost prior to detail design (costs for EIA/IIA submittal are sunk)

Land acquisition

License and royalty fees for any technology or equipment considered

Allowance for special incentives (schedule, safety, etc.)

Interest and project financing costs

Salvage cost credits for equipment or materials

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-260


 

 

18.1.2 Sustaining Costs

 

Sustaining capital is the periodic addition of capital that is required for equipment purchases or construction of additional facilities required to maintain operations (outside of the normal day-to-day operations and maintenance costs).

 

These capital costs, which will be incurred during years when the plant is operational are not included in the initial capital cost estimate but are included with the economic model in the years that the costs are anticipated to occur for the purpose of calculating the overall economic benefits of the Project.

 

The sustaining capital plan for the Base Case and Alternative Case projects is presented below in Table 18.2

 

Table 18.2: Base Case Sustaining Capital Plan
Description

175 ktpa HG w/

YPF HV Financing

Mining Fleet Equipment Capital  
Mine Fleet Augmentation - Year 1  $74,794,000
Mine Fleet Augmentation - Year 2  $12,361,000
Mine Fleet Augmentation - Year 3  $63,207,000
Mine Fleet Augmentation - Year 4  $44,013,000
Mine Fleet Augmentation - Year 5  $21,759,000
Mine Fleet Augmentation - Year 6  $25,646,000
Mine Fleet Augmentation - Year 7  $23,632,000
Mine Fleet Augmentation - Year 8  $13,716,000
Mine Fleet Augmentation - Year 9  $760,000
Mine Fleet Augmentation - Year 10  $618,000
Mine Fleet Augmentation - Year 11  $-
Mine Fleet Augmentation - Year 12  $-
Mine Fleet Augmentation - Year 13  $11,085,000
Mine Fleet Augmentation - Year 14  $6,065,000
Mine Fleet Augmentation - Year 15  $1,539,000
Mine Fleet Augmentation - Year 16  $12,600,000
Mine Fleet Augmentation - Year 17  $1,903,000
Mine Fleet Augmentation - Year 18  $-
Sustaining Mine Fleet $313,697,000
Heap Leach Pad  
HLP - Phase 2       Initial Capex
HLP - Phase 3  $71,182,000
HLP - Phase 4  $82,442,000
HLP - Phase 5  $59,096,000
HLP - Phase 6  $50,401,000
HLP - Phase 7  $41,851,000
HLP - Phase 8  $55,071,000
Subtotal Heap Leach Pads $360,043,000
Processing Facilities  
Acid Plant Expansion  $174,443,000
Crushing Plant Expansion  $352,582,000
Stacking System Expansion  $80,191,000
Acid Plant Expansion  $174,443,000
Crushing Plant Expansion  $76,817,000
Acid Plant Expansion  $115,089,000
SX Train  $37,219,000
Subtotal Process Facility Expansions $1,010,784,000
“Regeneration Green Design” Permanent Camp  $   193,375,000
TOTAL SUSTAINING COSTS $1,877,899,000

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-261


 

 

18.2 PROJECT DEVELOPMENT EXECUTION PLAN AND SCHEDULE

 

The Los Azules Project execution plan and schedule is based on an Engineering, Procurement, & Construction Management (EPCM) execution approach allowing for multiple specialty and local contractors to be considered. Argentina has construction companies that have constructed significant industrial facilities and heap leach pads and that are familiar with the Project location and environment.

 

The initial project development is expected to take approximately 33 months to mechanically complete from notice to proceed and point of project financing. Construction development will prioritize the initial leach pad and ponds, crushing, and stacking systems to facilitate the placement of leach materials on the pad during pre-striping and prior to starting the rest of the facilities start. Ramp up to full leaching capacity is expected to take six to nine months from plant start-up, and placement of mineralized material on the pad with commercial production of copper from the SX/EW plant is expected to be achieved in approximately 12 months from start of leaching. Finalization of the necessary permits to begin work is expected to be completed during the proposed feasibility study timeframe. Early works will commence, once project funding is available, with access road upgrades, site preparation, construction infrastructure, and power line.

 

A nine-month preliminary engineering and construction period is considered to finalize funding and prepare for long-lead equipment purchase and construction contracts. Early works will commence with access roads, site preparation, construction infrastructure, and power line development, much of which is initially off-site and less access and weather dependent.

 

The envisioned construction approach will be a prime contractor supplemented by local and specialty contractors. A specific contracting plan is not yet developed. Construction considers development of the necessary temporary infrastructure for the construction activities, and the workforce is expected to peak at 2,300 workers. Off-site pre-assembly and fabrication will be used to the extent possible to minimize the on-site staff in Calingasta.

 

Figure 18.1 presents a conceptual Project Execution Schedule based on regional contractor inputs and long-lead equipment and materials delivery assumptions provided by vendors. The schedule assumes that the feasibility study work is completed as described, finalization of the IIA/DIA permitting process and other necessary permits to begin work is completed during the proposed feasibility study, and preliminary timeframe and financing is in place to achieve the schedule milestones.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-262


 

 

 

Figure 18.1: Conceptual Project Execution Schedule

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-263


 

 

The unit processes and equipment considered for the Los Azules operation are well known and highly developed; however, as an integrated facility, a level of complexity is also understood. There are no similar plants in Argentina to draw experienced work forces from, although in neighboring Chile and Peru these types of facilities are common. In terms of a McNulty Curve consideration, it is expected that this facility would fall between a Class 1 or 2 facility for throughput related aspects, with copper production expectations directly tied to the expected leaching performance assumptions.

 

18.3 OPERATING COST ESTIMATION

 

The Project operating costs are summarized in Table 18.3 for life-of-mine (LOM) values per tonnes of material processed and per pound of copper produced.

 

Table 18.3: Life of Mine Operating Cost Summary
OPEX SUMMARY  Life of Mine  

175ktpa

Base Case

125ktpa Alt.

Case

Mining OPEX Per Eq. Lb Cu $/lb Cu $0.56  $0.57
Per tonnes processed $/t $4.14  $4.27
Processing OPEX Per Eq. Lb Cu $/lb Cu $0.37  $0.37
Per tonnes processed $/t $2.73  $2.74
SG&A Per Eq. Lb Cu $/lb Cu $0.15  $0.17
Per tonnes processed $/t $0.94  $1.11
TOTAL OPEX (C1 Costs)* Per Eq. Lb Cu $/lb Cu $1.07  $1.11
Per tonnes processed $/t $7.96  $8.27

 

*Note: Figures may not add up exactly due to rounding

 

18.3.1 Mining Operating Costs

 

Operating cost estimates for mine equipment were developed from a combination of data from InfoMine USA, Inc’s CostMine mining cost service and Stantec’s experience on past projects. Labor and fuel rates were applied separately to build up costs specific for Los Azules.

 

Mine operating costs were built up using hourly rates for all equipment types, equipment hours, and mined tonnes on an annual basis. Costs included fuel, maintenance, wear parts, maintenance labor, and operator labor. Diesel fuel price was USD $1.53/l, power costs of $0.065/kWh was provided by Samuel Engineering based on quotes from YPF, and a fully burdened operator and maintenance personnel cost of USD $50,000 was used to determine a USD cost per operating hour for each piece of equipment.

 

Haulage profiles were developed for each period, and Hexagon’s MSHaulage software was used to determine truck cycle times and subsequently the number of trucks required. Loading units were determined based on fleet match and productivity calculations and all other equipment was based on standard factors using the number of operating trucks as a basis.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-264


 

 

Using fleet operating costs, productivities, and mine schedule tonnes, this resulted in the following weighted average LOM operating costs for the Base Case option:

 

Table 18.4: Mine Operating Costs 175ktpa Base Case
Description  OPEX ($/t)
Loading  0.13
Hauling  0.81
Drill and Blast  0.36
Dozing  0.11
Grading  0.05
Support Equipment  0.21
Mining G&A  0.10
Mine Support Tasks  0.12
Mining Total  1.89

 

 

 

Figure 18.2: Mine Operating Cost Breakdown

 

For the Alternative Case, using the same methodologies for fleet operating costs, productivities, and mine schedule tonnes this resulted in the following weighted average LOM operating costs.

 

Table 18.5: Mine Operating Costs 125ktpa Alternative Case
Description  OPEX ($/t)
Loading  0.14
Hauling  0.81
Drill and Blast  0.38
Dozing  0.15
Grading  0.06
Support Equipment  0.27
Mining G&A  0.11
Mine Support Tasks  0.13
Mining Total  2.05

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-265


 

 

Total LOM operating costs ranged from $2.52/t to $1.36/t. Mine Support Tasks include road building, water pumping, snow clearing, access roads, electrical cable moves, and re-drilling.

 

18.3.2 Processing Operating Costs

 

Process operating costs (OPEX) were determined from first principals, with the following basis:

 

The exempt and non-exempt labor requirements were provided by McEwen Copper.

 

Reagent and fuel pricing costs were obtained by McEwen Copper.

 

The electric power cost is the current rate obtained by McEwen Copper from YPF.

 

General maintenance supplies were estimated by applying a percentage of the total equipment purchase cost for a given area.

 

Sulfur pricing is based on regional pricing at $315/tonne delivered to site (sulfur-price.com Q4 2022 basis).

 

Power generated by the acid plant was used to off-set grid power

 

The process operating costs are summarized in Table 18.6 for life-of-mine (LOM) values on a cost per tonne processed and pound of copper produced basis.

 

Table 18.6: Life of Mine Operating Cost Summary
Base Case 175 ktpa Cu Cost USD $/tonne* $/lb Cu
  Labor  $296,900,000 $0.43 $0.05
  Reagents  $848,700,000 $1.24 $0.14
  Power  $352,000,000 $0.51 $0.06
  Maintenance  $207,400,000 $0.30 $0.03
  Miscellaneous  $290,100,000 $0.42 $0.05
Total Processing Costs  $1,995,100,000 $2.91 $0.33

 

*Per tonne processed, excluding capitalized preproduction material placement on leach pad costs

 

Labor costs are built up from preliminary staffing plans and include crushing, leaching, SX/EW, and acid plant staffing on 2-week rotation/12-hour shifts for operations and process maintenance staff, including an allowance for absenteeism. Staffing extends from Plant General Manager level and below only.

 

Electric power requirements and costs are net of acid plant generation on site.

 

Maintenance costs include materials, consumables, and supplies only, maintenance labor costs are included in the Labor estimates.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-266


 

 

18.3.3 General & Administrative (G&A) Costs

 

The General and Administrative (G&A) costs cover all costs associated with maintaining a regional office in San Juan, a geology and personnel staging area at the existing Calingasta facilities, and necessary site administration and general services at the Los Azules mine site. Taxes and royalties are included in the financial model separately from G&A. Labor rates assume Hays PLC 2022 survey data for Argentina and local burdens/on-costs converted to USD and provided by McEwen Copper.

 

The overall combined G&A costs estimated for these areas is approximately $40 million per year with category breakouts provided below in Table 18.7.

 

Table 18.7: Consolidated G&A (San Juan, Calingasta, Los Azules Site)
  Annual Costs Basis
General & Admin Labor  $12,809,000 G&A Staffing Plan - all three sites
Materials & Supplies    
Admin Supplies  $144,000 Location based allowances
Safety & Health  $192,000 Location based allowances
Equipment & Materials  $342,000 Location based allowances
Utilities  $264,000 Location based allowances
Fuel & Transportation  $1,546,000 Staffing plan @ $5/person/day
Rent  $72,000 Location based allowances
Telecommunications/Internet  $33,000 Location based allowances
Insurances  $60,000 Location based allowances
Sub-Contracts    
Security  $264,000 Location based allowances
Waste Management  $128,000 Location based allowances
Legal Services  $300,000 Location based allowances
Tax & Accounting  $24,000 Location based allowances
Advertising & Recruiting  $6,000 Location based allowances
Transportation (Buses)  $3,600,000 30 buses @ $10K/month for rotations & site labor distribution
Janitorial (non-camp)  $60,000 Location based allowances
Sample Transport Services  $9,000 Location based allowances
Misc. Services/Maintenance  $168,000 Location based allowances
Software & IT  $1,200,000 All locations, $100,000/month
Advertising & Recruiting  $6,000 Location based allowances
Subscriptions & Services  $6,000 Location based allowances
Travel & Entertainment  $120,000 Location based allowances
Misc. Operating Expenses  $120,000 Location based allowances
Camp Operations  $18,434,000 Based on staffing count @ $65/day/person
Consolidated G&A Total  $39,907,000  

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 18-267


 

 

19.0 ECONOMIC ANALYSIS

 

19.1 CAUTIONARY STATEMENT

 

Certain information and statements contained in this section and in the Report are “forward looking” in nature. Forward-looking statements include, but are not limited to, statements with respect to the economic and study parameters of the Project; Mineral Resource estimates; the cost and timing of any development of the Project; the proposed mine plan and mining methods; dilution and extraction recoveries; processing method and rates and production rates; projected metallurgical recovery rates; infrastructure requirements; capital, operating and sustaining cost estimates; the projected life of mine and other expected attributes of the Project; the net present value (NPV) and internal rate of return (IRR after-tax) and payback period of capital; capital; future metal prices; the timing of the environmental assessment process; changes to the Project configuration that may be requested as a result of stakeholder or government input to the environmental assessment process; government regulations and permitting timelines; estimates of reclamation obligations; requirements for additional capital; environmental risks; and general business and economic conditions.

 

All forward-looking statements in this Report are necessarily based on opinions and estimates made as of the date such statements are made and are subject to important risk factors and uncertainties, many of which cannot be controlled or predicted. Material assumptions regarding forward-looking statements are discussed in this Report, where applicable. In addition to, and subject to, such specific assumptions discussed in more detail elsewhere in this Report, the forward-looking statements in this Report are subject to the following assumptions:

 

There being no significant disruptions affecting the development and operation of the Project.

The availability of certain consumables and services and the prices for power and other key supplies being approximately consistent with assumptions in the Report.

Labor and materials costs being approximately consistent with the assumptions in the Report.

Permitting and arrangements with stakeholders being consistent with current expectations as outlined in the Report.

All environmental approvals, required permits, licenses and authorizations will be obtained from the relevant governments and other relevant stakeholders.

Certain tax rates, including the allocation of certain tax attributes, being applicable to the Project.

The availability of financing for the planned development activities.

The timelines for exploration and development activities on the Project.

Assumptions made in Mineral Resource estimate and the financial analysis based on that estimate, including, but not limited to, geological interpretation, grades, commodity price assumptions, extraction and mining recovery rates, hydrological and hydrogeological assumptions, capital and operating cost estimates, and general marketing, political, business, and economic conditions.

 

The production schedules and financial analysis annualized cash flow table are presented with conceptual years shown. Years shown in these tables are for illustrative purposes only. If additional mining, technical, and engineering studies are conducted, these may alter the Project assumptions as discussed in this Report and may result in changes to the calendar timelines presented.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-268


 

 

The Project is at the advanced exploration stage of investigation; consequently, this study is at the scoping level of accuracy, preliminary in nature, and includes measured and indicated mineral resources in the conceptual mine plan and the mine production schedule. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves under the standards set forth in S-K 1300. There is no certainty that the results, estimates, or projections in this Initial Assessment will be realized.

 

19.2 METHODOLOGY USED

 

Samuel Engineering has prepared a discounted cash flow analysis of the Los Azules Project. Technical and cost inputs for the economic model were developed by Samuel Engineering with specific inputs provided by McEwen Mining. These inputs have been reviewed in detail by Samuel Engineering and are accepted as reasonable.

 

The discounted cash flow analysis was performed on a stand-alone project basis with annual cash flows discounted on an end-of-year basis. The economic evaluation used a real discount rate of 8% and was performed at commencement of construction (denoted as Year minus 3 of the Los Azules Project) using Q1 2023, US dollars.

 

All costs prior to the start of construction are considered as “sunk costs” and not considered in the economic analysis.

 

This economic analysis is a direct result of the capital cost estimate and is therefore considered to have the same level of accuracy minus 20% to plus 40%.

 

19.3 FINANCIAL MODEL PARAMETERS

 

Technical-economic parameters used in the model are summarized in the following sections. Table 19.1 presents the model inputs used in the economic analysis based on first quarter, 2023 US dollars.

 

Table 19.1: Common Model Inputs
Area Description Units Values
General Tonnes Processed M tonnes 702
Tonnes Waste Mined M tonnes 907
Strip Ratio   1.29
Copper Production – LOM Cu Cathode t x 1,000 2,721
Nominal Cu Cathode Production TPY 175,000
Construction Period Years 3
Mine Life Years 17
Operating Life Years 18
Closure Duration Years 1
Metal pricing Copper price US$/lb $3.75
Cost criteria Estimate basis US$ first quarter 2023
Inflation/currency fluctuation   None
Leverage % Equity 100%
Income tax Argentina Corporate Income % Profit 35%
Royalties / payments San Juan Province % “Mine Mouth” 3%
TNR Royalty % NSR 0.4%
McEwen Royalty % NSR 1.25%
Transportation, smelting, and refining charges Brokerage Fee US$/lb Copper $0.02
Export Retentions Argentine Export Retention % NSR 4.5%

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-269


 

 

19.3.1 Capital Costs

 

The total capital cost is estimated at $4.44 billion, including $2.45 billion during preproduction, $245 million for working capital, and $1.75 billion in sustaining capital over the life of the mine. Table 19.2 summarizes the capital cost over the life of the mine.

 

Table 19.2: Life of Mine Capital Cost Summary ($000s)
Description Values
DIRECT ON-SITE FACILITIES  
Mine Area Facilities 65,556
Mining Equipment 190,470
Mine Pre-stripping 157,017
Ore Storage & Handling 234,484
Heap Leach 158,476
SX/EW Facilities 250,367
Sulfuric Acid Plant 94,935
Ancillary Facilities 23,295
Site Development & Yard Utilities 126,692
Pre-Production Operations 31,343
OFF-SITE FACILITIES  
Power Supply 0
Fresh Water Supply 1,000
Permanent Camp (Camp/Offices) 26,000
Access Roads 138,361
Aviation 2,000
FIELD DISTRIBUTABLES 163,278
CONSTRUCTION MANAGEMENT / FIELD OFFICES 92,467
ENGINEERING PROCUREMENT & PROJECT MGT 77,738
OTHER INDIRECTS  
Owner’s Costs 75,188
Freight 45,847
Contingency 493,663
Total Preproduction Capital 2,448,178
Sustaining 1,750,185
Working Capital (Initial) 244,994
Total LOM Capital 4,443,357

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-270


 

 

19.3.2 Operating Costs

 

The total LOM operating cost is estimated at $5.5 billion, or $7.99 per tonne of mineralized material processed, as summarized in Table 19.3. The Figure 19.1 show the percentage splits of each LOM operating cost component for each of the cases.

 

Table 19.3: Life of Mine Operating Cost Summary
Description
Base Case 175k tpa Cu
Mining 2,832,035 4.13 0.47
Processing 1,942,691 2.84 0.32
General & Administrative 698,373 1.02 0.12
LOM Operating Cost 5,473,099 7.99 0.91

 

 

 

Figure 19.1: LOM Operating Costs per Tonne Mineralized Material (Samuel Engineering 2023)

 

Note that the processing cost is slightly higher in the economic evaluation than in the operating cost section of the report. In the economic evaluation, it has been assumed that the cost of the electrical substation and power line are included in the unit power rate. To approximate the increase in power cost, the annualized value of the expected capital expenditure for the electrical installations was calculated using a 10% profit on expenditure, at an annualized interest rate of 5% over the duration of plant operation. The cost for the Base Case plant is approximately equivalent to 3 cents per kW-hr.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-271


 

 

19.3.3 Royalties and Taxes

 

The Los Azules Project is charged several royalties. The Provincial (San Juan) royalty is “mine mouth” based and is calculated at 3% of the gross revenue less non-mining expenses. A reduction of the fee is allowed for capital expenditures made for the good of the public. Those expenditures are deducted from the fees up to 70% of the annual fee due. The project will also be charged two “NSR” based royalties, TNR at 0.4% and McEwen Mining at 1.25%. These royalties are calculated by deducting the costs for shipping, ocean freight, smelter treatment and refining charges, process operating costs, and general and administrative costs associated with all areas of the Project except mining from the total gross revenue generated from the value of the metals to be shipped to the purchaser.

 

In addition to the royalties, Argentina imposes a 4.5% export retention tax on the value of the metals at the point of export. In estimating this export tax, the amount of total gross revenue less transportation, treating, and refining charges are used as the cost basis. In the economic evaluation, we have assumed that 10,000 tonnes of copper cathode will be sold within country, not requiring export tax. The 10,000 tpy represents approximately 50% of the annual import of copper for Argentina.

 

Further, the Project is required to pay VAT taxes on Initial capital and sustaining capital at a rate of 10.5% of the direct costs. During operations, we recover 95% of the VAT on initial capital (50% in the year following, and 50% the year after) and 95% of the VAT on sustaining capital in the following year. In addition, operating VAT is charged at a rate of 21% on all non-labor operating expenses. Operating VAT is also recovered at 95%. The portion of VAT paid attributable to in country sales is collected in the current year while the balance is recovered in the following year.

 

In addition to the VAT taxes, the project is subject to the Argentine Corporate Profit Tax of 35%, a Debit and Credit Bank tax of 1.2% of the gross “In-Country” sales, and an Operating Bank Tax. The Operating Bank Tax is charged on non-labor related operating expenses at a rate of 1.2%. A portion of this, (0.2% of the non-labor expenses) can be recovered in the following year.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-272


 

 

19.4 ECONOMIC RESULTS

 

The Project’s LOM cash flow results are summarized in Table 19.4. The Project is at the exploration stage of investigation; consequently, this study is at the scoping level of accuracy, preliminary in nature, and there is no certainty that the results, projects, or estimates in this Initial Assessment will be realized.

 

Table 19.4: Project Economic Summary
Description Units Values
Gross Revenue $000s 22,496,301
Less Transportation, TC and RC Costs $000s 116,146
Net Smelter Return $000s 22,380,155
Less Royalties $000s 788,989
Gross Income from Mining $000s 21,591,166
Less Operating Costs $000s 5,473,099
Less Export Retention $000s 942,575
Net Profit Before Depreciation/Amortization $000s 15,175,492
Less Depreciation/Amortization $000s 4,426,708
Net Profit Before Taxes $000s 10,748,784
Less Income Taxes $000s 3,762,131
Net Profit After Taxes $000s 6,986,653
Plus Add-back Non-Cash Depreciation/Amortization $000s 4,426,708
Less Sustaining Capital $000s 1,750,185
Less Capital Costs $000s 2,448,178
Less Working Capital $000s 1,322
Plus Recapture Working Capital/Spares/First Fills $000s 35,579
Less VAT $000s 1,322,359
Plus Recapture of VAT $000s 1,256,241
Less Mine Reclamation $000s 179,690
Pre-Tax Cash Flow $000s 10,765,579
IRR (Pre-Tax) % 27.0
NPV @ 5% $000s 5,534,424
NPV @ 8% $000s 3,747,412
NPV @ 10% $000s 2,881,902
After-Tax Cash Flow $000s 7,003,448
IRR (Post-Tax) % 21.5
NPV @ 5% $000s 3,444,788
NPV @ 8% $000s 2,233,605
NPV @ 10% $000s 1,646,712
Pre-tax Pay Back Period Years 3.0

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-273


 

 

19.5 SENSITIVITY ANALYSIS

 

Table 19.5 through Table 19.7 and Figure 19.2 through Figure 19.6 show the relative sensitivity of NPV and IRR as capital and operating costs and copper price change in the 175k tpa Cu economic model.

 

The sensitivity analysis shows that the Project is the most sensitive to copper price. Operating and capital costs changes have a lower impact on the Project NPV than the former variable.

 

Table 19.5: Copper Price Sensitivity

Sensitivity

(%)

/ Item

Metal

Pricing

Pre-Tax Post-Tax

Copper

Price

NPV IRR Payback NPV IRR Payback
Cu/lb $M % Years $M % Years
-50% $1.88 ($835) 2% 13.26 ($882) 1% 13.39
-45% $2.06 ($375) 5% 10.23 ($533) 4% 10.50
-40% $2.25 $85 9% 8.33 ($201) 7% 8.65
-35% $2.44 $543 11% 7.02 $119 9% 7.38
-30% $2.63 $1,002 14% 5.80 $430 11% 6.34
-25% $2.81 $1,460 16% 4.91 $736 13% 5.42
-20% $3.00 $1,918 19% 4.27 $1,040 15% 4.74
-15% $3.19 $2,376 21% 3.82 $1,342 17% 4.24
-10% $3.38 $2,833 23% 3.50 $1,641 18% 3.87
-5% $3.56 $3,290 25% 3.23 $1,937 20% 3.59
0% $3.75 $3,747 27% 3.00 $2,234 22% 3.36
5% $3.94 $4,204 29% 2.76 $2,529 23% 3.15
10% $4.13 $4,661 31% 2.56 $2,824 24% 2.98
15% $4.31 $5,118 32% 2.39 $3,119 26% 2.82
20% $4.50 $5,574 34% 2.25 $3,414 27% 2.68
25% $4.69 $6,031 36% 2.12 $3,709 28% 2.55
30% $4.88 $6,487 38% 2.01 $4,003 30% 2.44
35% $5.06 $6,944 39% 1.91 $4,298 31% 2.34
40% $5.25 $7,400 41% 1.82 $4,592 32% 2.24
45% $5.44 $7,857 42% 1.74 $4,887 33% 2.16
50% $5.63 $8,313 44% 1.67 $5,181 34% 2.08

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-274


 

 

 

Figure 19.2: Copper Price per Pound Sensitivity on NPV @ 8% (Pre-tax, 175k Cu Case) (Samuel Engineering 2023)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-275


 

 

 

Figure 19.3: Copper Price per Pound Sensitivity on IRR (Pre-tax) (Samuel Engineering 2023)

 

Table 19.6: CAPEX Sensitivity (Initial + Sustaining)

Sensitivity

(%)

/ Item

Pre-Tax Post-Tax
NPV IRR Payback NPV IRR Payback
$M % Years $M % Years
-25% $4,511 36% 2.08 $2,772 28% 2.51
-20% $4,358 34% 2.25 $2,664 27% 2.68
-15% $4,205 32% 2.42 $2,557 25% 2.84
-10% $4,053 30% 2.60 $2,449 24% 3.01
-5% $3,900 28% 2.79 $2,342 23% 3.18
0 $3,747 27% 3.00 $2,234 22% 3.36
5% $3,595 26% 3.17 $2,125 20% 3.53
10% $3,442 24% 3.34 $2,016 19% 3.71
15% $3,289 23% 3.52 $1,908 18% 3.89
20% $3,137 22% 3.71 $1,797 18% 4.09
25% $2,984 21% 3.89 $1,687 17% 4.32

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-276


 

 

Table 19.7: OPEX Sensitivity
Sensitivity (%)
/ Item
Pre-Tax Post-Tax
NPV IRR Payback NPV IRR Payback
$M % Years $M % Years
-25% $4,328 29% 2.78 $2,617 23% 3.16
-20% $4,212 29% 2.82 $2,541 23% 3.19
-15% $4,096 28% 2.86 $2,464 23% 3.23
-10% $3,979 28% 2.90 $2,387 22% 3.27
-5% $3,863 27% 2.95 $2,310 22% 3.31
0 $3,747 27% 3.00 $2,234 22% 3.36
5% $3,631 27% 3.04 $2,157 21% 3.40
10% $3,515 26% 3.08 $2,080 21% 3.45
15% $3,399 26% 3.12 $2,003 20% 3.49
20% $3,283 25% 3.17 $1,927 20% 3.54
25% $3,167 25% 3.21 $1,850 20% 3.59

 

 

Figure 19.4: Multiple % Sensitivity on NPV @ 8% (Pre-tax) (Samuel Engineering 2023)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-277


 

 

 

 

A graph with a line and a line

Description automatically generated

 

Figure 19.5: Multiple % Sensitivity on NPV @ 8% (Post-tax) (Samuel Engineering 2023)

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-278


 

 

 

A graph of the price of a tax

Description automatically generated with medium confidence

 

Figure 19.6: Multiple % Sensitivity on IRR (Pre-tax) (Samuel Engineering 2023)

 

19.6 MINE LIFE AND CAPITAL PAYBACK

 

The operating life of Los Azules is estimated at 18 years, assuming a nominal production rate of 175,000 tonnes per annum of copper. This excludes a 3-year construction and preproduction stripping period. At 175k tpa processing rate, and at a copper price of $3.75 per pound, the initial capital pre-tax payback period is projected to be 3.0 years after the start of commercial mining.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 19-279


 

 

 

20.0 ADJACENT PROPERTIES

 

Adjacent properties material to the Los Azules Project include the mining properties of Fortescue, with their Rincones de Araya Project, and the Altar Project held by Aldebaran, which are both south of the Project. The Soberanía property is surrounded by the Azul 3 and 4, Escorpio I, and the Azul Norte mining rights and a piece of property released by Los Azules within Escorpio IV mining right to maintain the mining right itself within 3,500 ha.

 

The Soberanía property is currently claimed by ACMSA and three other parties. It is north of the facilities laid out currently and is not anticipated to impact future mining at Los Azules. The western boundary of the property is the border with Chile. Figure 20.1 shows the current property rights owners within and adjacent to the Los Azules Project.

 

 

Figure 20.1: Regional Adjacent Properties

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 20-280


 

 

 

21.0 OTHER RELEVANT DATA AND INFORMATION

 

There is no additional information outside of that which has already been referenced and included within the report.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 21-281


 

 

 

22.0 INTERPRETATION AND CONCLUSIONS

 

The Technical Report Summary is prepared in accordance with the requirements set forth by Canadian National Instrument 43-101 (S-K 1300) for the required disclosure of material information and is intended to meet the requirements considered for an Initial Assessment (IA) level of study and disclosure as defined in the regulations and supporting reference documents.

 

Based on the results of this IA, the contributing authors and QPs have identified important interpretations, conclusions, and recommendations to advance the Project. A complete description of these is provided in the following sub-sections. These include what is believed to be the most significant risks and opportunities to the future development of the Los Azules Project.

 

22.1 OVERALL RISKS AND OPPORTUNITIES SUMMARY

 

22.1.1 Risks

 

· The Project is at the exploration stage of investigation; consequently, this study is at the scoping level of accuracy, preliminary in nature, and includes Indicated mineral resources in the conceptual mine plan and the mine production schedule. Inferred mineral resources are considered too speculative geologically and in other technical aspects to have the economic considerations applied to them that would enable them to be categorized as mineral reserves under the standards set forth in S-K 1300. Reserves would be required to establish a sound project basis.

· Significant additional investigation and work is required to improve the confidence level of the analysis to support a project development decision. There is no certainty that the results, project development plans, or estimates in this IA will be realized.

· Maintaining the necessary community and government engagement, planned project development work, and investment plans in the Los Azules Project are necessary to maintain the mining and surface rights described.

· Potential laws under consideration concerning the disturbance of vegas in Argentina is a significant risk if enacted prior to project permitting completion. The established permitting processes consider impacts and mitigations on a case-by-case basis within each Province, whereas a national law could restrict case by case and Provincial laws and processes.

· The requirement to avoid impacting localized rock glaciers poses a risk to longer term mining opportunities, including some of those in the Phase 2 options considered in this report. Site investigations to confirm the characterization of the known geomorphologic structures should be completed in continued field programs to appropriately evaluate them and determine if avoidance impact constraints should apply.

· Geologic modeling of the deposit rock types, lithologies, and other aspects have been improved in the work described in this report. However, a more robust geologic modeling effort is required to support an adequate understanding of the deposit and next stage of study.

· Limited information is available on the hydrology/hydrogeologic conditions affecting water resources and management. This poses both a risk to the facilities considered in this document and areas for potential opportunity.

· Previously limited information on the geotechnical conditions affecting the open pit, MRSF, leach pad foundation, and other site facilities have been supplemented by additional data from the 2022/2023 site investigation. These areas pose both a risk to the facilities considered in this document and areas for potential opportunity.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-282


 

 

 

· Significant additional work is required to improve the metallurgical confidence level of the analysis to support a project development decision, given the preliminary nature of the metallurgical and geo-metallurgical aspects of the deposit tested and analyzed thus far.

· The exact location of the project development surface facilities is yet to be finalized and requires hydrogeologic and additional geotechnical site investigations to support final location selections and engineering design work to be performed.

· Pricing and delivery estimates for equipment and materials reflect budgetary estimates considering current conditions and impacts related to inflation, geopolitical factors, and supply chain disruptions. While some of these impacts are easing, future impacts to market conditions are not considered in this analysis.

· Inflation and future impacts are not considered in this analysis due to volatility globally and in Argentina. Inflationary impacts may negatively impact the economic outcomes presented in this IA.

· Metal price assumptions were considered based on current market conditions at the time of the report and pose both a risk and opportunity to future economic expectations.

 

22.1.2 Opportunities

 

· The resource is presently limited by the drilling completed at the time of this report and associated information developed to date. Resources with limited drilling information due to access in the areas under the vegas represent an opportunity to increase the near surface Indicated resource base within the current deposit. Additionally, opportunities for expansion of the resource base peripherally and at depth are apparent from the work completed. These should be investigated during the feasibility study drilling program.

· The Phase 1 open pit is presently constrained by the requirement to avoid impacting localized cryogenic geoforms. Site investigations to confirm these geomorphologic structures should be completed during field programs. A longer-term opportunity may exist to reclassify areas where no evidence of glacial activity is found.

· Within the cryogenic geoform constraints, limited information is available on the geotechnical characteristics and hydrogeologic conditions affecting the open pit design and pit slopes. Generalized technical parameters include a variable pit slope between 30° and 42° depending on depth. Additional work to better understand these key areas represents opportunities to reconsider the mine design parameters, potentially reducing stripping requirements, and allow access to more of the deposit resources by extending and deepening the open pit.

· Materials inaccessible due to the surface glacier constraints should be considered in the context of alternative mining methods to the open pit.

· The project execution schedule assumes that the feasibility study work is completed as described, finalization of the IIA/DIA process and other necessary permits to begin work is completed during the proposed feasibility study and preliminary timeframe and financing is in place to achieve the schedule milestones. Should these happen earlier than planned, an earlier project start date could be considered.

· Pricing and delivery estimates for equipment and materials reflect current conditions and impacts related to inflation, geopolitical factors, and supply chain disruptions. If deliveries return to more typical durations, the current execution timeframe may be improved by 6 to 12 months.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-283


 

 

 

22.2 PHASE 2 UPSIDE POTENTIALS

 

Potential scenarios for future operations beyond the initial phase of the Project considering the primary copper sulfide materials were developed. Two approaches were considered, one employing NutonTM bio-leaching technology and secondly, a conventional copper concentrator is presented and discussed below.

 

22.2.1 Nuton™ Technology Opportunity

 

Nuton LLC is a technology venture of Rio Tinto, one of the world’s largest mining companies, and home to a unique integration of innovative nature-based technologies, expertise, and capabilities. At the core of Nuton is a portfolio of proprietary copper heap leach related technologies. Nuton aims to advance the environmental, social, and governance performance of the industry whilst delivering copper growth.

 

As the mine progresses, there is an opportunity to process the Primary material on a heap leach pad, utilizing the Nuton™ technology. Ongoing metallurgical work considering new Nuton bio-leaching technological approaches is being developed to potentially replace the need for a future milling operation in favor of continued leaching and copper cathode production for the life of the mining operations. Potential scenarios for the future operations employing the NutonTM bio-leaching technology are presented and discussed below.

 

The information contained within Section 22.2.1 below was written with input from the Nuton team. As such, any recovery information detailed in this sub-section is with reference to Total Copper (CuT) recovery.

 

Based on preliminary scoping testing, the Nuton™ technology offers the potential for copper recoveries of over 80% from predominantly chalcopyrite materials, depending on the specific mineralogy make-up of the deposit. At Los Azules, Nuton™ has the potential to economically process the large primary sulfide copper resource as an alternative to a concentrator, with low incremental capital following the oxide leach, no tailings requirement, and a smaller environmental footprint. Producing a copper cathode from Nuton™ on-site also has the advantage of simplifying outbound logistics for copper concentrates and offers a finished product to the domestic and regional market.

 

The modelled outcomes, using the Nuton proprietary CFD model, are very encouraging and indicate that unoptimized copper recovery to cathode from primary material should range from 73% to 79%. Furthermore, Nuton recovery of secondary material is high, ranging from 80% to 86%. This provides a significant opportunity to de-risk the mine plan and the need for selective mining, as simultaneous stacking of both secondary and primary mineralization material will not impact on the copper recovery from either material type. Based on the current resource estimate, this could have a significant positive impact on the expected life of mine, without significantly increasing the initial capital investment required.

 

22.2.1.1 Nuton Economic Opportunity

 

Based on the information and recommendations from the Nuton team, preliminary cases for the potential economic opportunity represented by adding this leaching approach were developed. The Nuton™ Economic Opportunity for the Project’s LOM cash flow results are summarized in Table 22.3.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-284


 

 

 

Table 22.1 summarizes the incremental capital cost for a 35M tpa processing rate over the life of the mine to implement the NutonTM technology as provided by Nuton.

 

Table 22.1: Nuton Opportunity Capital Cost Summary for 35Mtpa Case
Description LOM Cost ($000s)
NUTON™ ON-SITE FACILITIES  
Nuton Additives Make-up Facility 8,000
Biomass Growth Facility 20,000
Raffinate Conditioning 30,000
Raffinate Conditioning Residue Storage 60,000
Additional Aeration Infrastructure (every 3 years) 16,000

 

The NutonTM process operating costs provided by Nuton LLC are summarized in Table 22.2 for life-of-mine (LOM) values.

 

Table 22.2: Nuton Opportunity Operating Cost Summary for 35Mpta case
  OPEX $/t Placed
Leaching Augmentation Additives $0.10
Biomass Growth Facility $0.05
Raffinate Conditioning Costs $0.77
Sulfur / Pyrite Addition $0.06
Total Additional OPEX $0.98

 

Mining capacity starts at 65 Mtpa and ramps to 150 Mtpa year ten, with the crusher progressively stepping up from an initial 25 Mtpa to 50 Mtpa to keep the larger SX EW filled as grades decrease over time. This schedule focused on keeping the Crusher/Mill circuit capacity sufficient to keep the SX/EW utilized fully to maximize economic value through the system.

 

An observed outcome of this mining schedule again was a preference to process Supergene material, using stockpiling and mining schedule to bring forward higher grade material whenever possible. The schedule processes 4.23 billion tonnes of rock and feeds 1.7 billion tonnes of material containing 7.1 M tonnes of copper. 6.41 M tonnes of copper is recovered (89.9%), life of mine – owing to slightly lower overall operating costs per tonne and shorter mine life for the higher production rates.

 

Over the life of operations of 40 years, mining opex averaged US$1.82/t mined and Heap leach/Nuton opex averaged US$3.01/t processed. Overall operating costs averaged $1.02/lb of copper.

 

A second scenario leverages the PEA Alternative Case 125k tpa Heap Leach (HL) / Solvent Extraction (SX)/ Electrowinning (EW) Plant operating for ten years, before introducing NutonTM leaching technology from year eleven onwards.

 

A third scenario (3rd Case) considered leverages the PEA Alternative Case 125 ktpa Heap Leach (HL) / Solvent Extraction (SX)/ Electrowinning (EW) Plant operating for six years, before introducing NutonTM leaching technology from year seven onwards whilst expanding the SX/EW facilities to 175ktpa utilising the increased copper recovery from Nuton.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-285


 

 

 

To assess and more directly compare the indicative economic potential for the Whittle options developed with the project cases, the Whittle mining information was incorporated into the SE processing and financial models for each option. A summary of the economic cases developed based on the three Whittle mine optimization runs is present Table 22.3 below.

 

Table 22.3: Nuton™ Opportunity Economic Summaries
Project Metric Units

Base Case-Nuton

175k tpa Cu

Alt. Case-Nuton

125k tpa Cu

3rd Case-Nuton

125k/175k tpa Cu

Mine Life Yr 39 52 41
Strip Ratio   1.43 1.56 1.37
Tonnes Processed Mtonnes 1,737 1,651 1,784
Copper Grade (Total) % Cu 0.409 0.420 0.403
Copper Production – cathode Cu ktonnes 6,411 6,165 6,461
Initial Capital Cost USD Millions $2,444 $2,203 $2,203
Sustaining Capital Cost USD Millions $2,793 $2,789 $2,793
C1 Costs (Life of Mine) USD/lb Cu $1.04 $1.20 $1.05
All-in Sustaining Costs (AISC) USD/lb Cu $1.54 $1.70 $1.55
After Taxes        
Internal Rate of Return (IRR) % 23.9% 19.2% 21.1%
Net Present Value (NPV) @ 8% USD Millions $3,701 $2,306 $3,214
Pay Back Period Yr 2.7 3.5 3.5

 

22.2.2 Copper Concentrator Opportunity

 

The future Phase 2 project modification anticipates processing materials with predominantly primary copper mineralization and considers two potential scenarios for operations beyond Phase 1 of the Project, a preferred option employing NutonTM bio-leaching technology and secondly, a conventional copper concentrator and tailings storage facility that produces a copper concentrate as the final product for export. A conventional mill and flotation/concentrator option was considered to process primary copper mineralization to demonstrate economic viability employing conventional methods and support reserves estimation confidence.

 

The previous heap leach project will continue to drain down and go into closure over time. All mined Supergene material and Primary material will be fed directly to the copper concentrator or be stacked directly on the pad when the concentrator is brought online, depending on profitability. The Los Azules copper concentrator is to be a conventional copper flotation circuit with a daily throughput of 120,000 tpd, or 43.8M tpa at an operating availability of 85% or 7,353 operating hours.

 

22.2.2.1 Copper Concentrator Economic Opportunity

 

Initial project capital costs are consistent with the project 125 ktpa Cu leach-SX/EW project scenario. Table 22.4 summarizes the initial capital cost for the addition of a 120,000 tpd copper mill/concentrator. Much of the costs shown were developed considering a 50% overall escalation from the costs expressed in the 2017 PEA for this evaluation.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-286


 

 

 

Crushing and stacking systems initially commissioned for use in the heap leaching process will be repurposed to provide ball mill feed and enable filtered tailings transport/storage options. Tailings storage management design would provide for a lined facility with filtered tailings (dry stacked) deposition for the applicable life of mine operations to minimize environmental impacts and freshwater usage. Tailings storage facility expansions and lining for filtered tails was included at $0.50/tonne placed over the life of the milling operations.

 

Table 22.4: Copper Concentrator Opportunity Capital Cost Summary
AREA   Total
Incoming Powerline Upgrade USD 179,000,000
Utilities and Power USD 52,000,000
Construction Camp/permanent camp USD 20,000,000
SUBTOTAL Direct Cost Fixed Items USD 251,000,000
     
Crushing USD Existing
Milling USD 607,400,000
Tailings Storage Facility – Initial Area USD 187,600,000
Dry Stack Conveying & Stacking USD 120,500,000
SUBTOTAL Direct Cost Variable Items Items USD 915,600,000
Total Direct Costs USD 1,166,600,000
     
     
TOTAL INDIRECT COST USD 648,600,000
Contingency USD 453,800,000
Subtotal Indirect Owner & Contingency USD 1,102,400,000
Total Project Cost Excluding Mining Equipment USD 2,268,900,000

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-287


 

 

 

Heap Leach expanding to Mill Flotation

 

A scenario developed leverages a smaller 125 ktpa Heap Leach / Solvent Extraction/ Electrowinning Plant operating for six years, before introducing a four-ball mill circuit feeding a flotation plant and producing copper concentrate from year seven onwards.

 

Mining capacity starts at 85 Mtpa and ramps to 150 Mtpa as the Mill comes online in year seven, which is the same timing as the crusher capacity ramps from an initial 25 Mtpa to 50 Mtpa. This schedule focused on keeping the Crusher/Mill circuit utilized fully to maximize economic value through the system.

 

An observed outcome of this schedule was to continue Heap Leach operations of around 10 Mtpa after the mill starts, to process lower grade Supergene material as the unit cost to Heap Leach is lower than Mill-Flotation. The Mill processes higher grade Supergene and Primary material types at a finer grind of 200µm with a throughput of ~40 Mtpa. When the Heap Leach runs out of low-grade Supergene and closes, the Mill moves to a coarser grind and processes at 50 Mtpa.

 

The schedule processes 4.23 billion tonnes of rock and feeds 1.85 billion tonnes of material containing 7.29 M tonnes of copper of which 6.32 M tonnes of copper is recovered (86.8%) with 6,415 tonnes payable after concentrate deductions.

 

Over the life of operations of 41 years, mining opex averaged USD $1.80/t mined, a summary of the operating costs for the leach and milling option are shown in Table 22.5 ($/t as tonne processed).

 

Table 22.5: Life of Mine Leach/Mill OPEX ($/t processed)
Mining OPEX LOM $ Millions $7,798
  Annual Average $ Millions $190
  Per ton processed $/t $3.61
  Per Eq. Lb Cu $/lb Cu $0.55
Processing OPEX LOM $ Millions $8,626
  Annual Average $ Millions $210
  Per ton processed $/t $4.00
  Per Eq. Lb Cu $/lb Cu $0.61
SG&A LOM $ Millions $1,616
  Annual Average $ Millions $39
  Per ton processed $/t $0.75
  Per Eq. Lb Cu $/lb Cu $0.11
TOTAL OPEX LOM $ Millions $18,040
  Annual Average $ Millions $440
  Per ton processed $/t $8.36
  Per Eq. Lb Cu $/lb Cu $1.28

 

After allowing an estimated US$2.3 billion capex in years 4-6 for the Mill/Flotation circuit and initial tailings storage facility, in addition to ongoing leach SX/EW costs, an economic analysis was completed, and summary results are presented in Table 22.6 below. Further work needs to be undertaken at a PEA level to determine the viability of this option.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-288


 

 

 

Table 22.6: Copper Concentrator Opportunity Economic Summary
Project Metric Units

Base Case-Mill

125k tpa Cu

 
Mine Life Yr 41  
Tonnes Processed Ktonnes 2,167  
Strip Ratio   1.10  
Copper Production – cathodes ktonnes 1,861  
Copper Production - concentrate ktonnes 4,554  
Gold Production Moz 1.11  
Silver Production Moz 34.2  
Initial Capital Cost USD Millions $2,182  
Sustaining Capital Cost USD Millions $4,686  
C1 Costs (Life of Mine) USD/lb Cu $1.63  
All-in Sustaining Costs (AISC) USD/lb Cu $2.25  
Before Taxes      
  Internal Rate of Return (IRR) % 23.5%  
  Net Present Value (NPV) @ 8% USD Millions $4,528  
After Taxes      
  Internal Rate of Return (IRR) % 19.2%  
  Net Present Value (NPV) @ 8% USD Millions $2,685  
  Pay Back Period* Yr 6.8  

*Note: Mill investment in Years 4-6 extends Pay Back Period

 

22.3 METALLURGY AND MINERAL PROCESSING

 

22.3.1 INTERPRETATIONS AND CONCLUSIONS

 

While reviewing and interpreting the prior and current test work and developing the process design for the Project, the author has developed the following conclusions:

 

· Extensive metallurgical testing (batch) has been conducted on representative samples from the Resource, indicating that the soluble copper is able to be recovered by conventional heap leaching technology with the addition of biomass. Previous Plenge data provided an above 100% total soluble copper recovery, which is supported by the on-going SGS testwork with over 120 days of leaching. The current test work on-going at SGS backs this data up as presented in Section 10.0.

· On-going SGS testwork is only preliminary and subject to changes when final tail assays are completed, and a calculated head grade is determined.

· Extensive metallurgical testing (batch) has been conducted on representative samples (material types and major lithologies) from the Resource indicating the Primary and Supergene material is recoverable to a rougher flotation concentrate.

· Heap leach copper extraction is derived by two (2) different methods, one for leachable/soluble copper (CuSOL) and residual copper (CuRES) as derived from sequential copper assay methodology. The projected extraction for CuSOL is 100% for leachable/soluble recovery and 15% for CuRES. Residual copper assay is the difference between total assayed copper (CuT) and CuSOL. For the 19mm column tests in the current program, the total copper extraction ranged from 86% to 72% in 180 days and averaged 80% overall.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-289


 

 

 

· Copper recovered to cathodes considers a heap efficiency and inventory factor of 90% of the long-term extractable copper extended over a two-year leach cycle period based on general experience. Soluble copper recovery exceeding 100% implies partial leaching of material which was not categorized as “soluble” based on the sequential assaying method and data available. Based on the resource assay data and column results, the apparent soluble copper (CuSOL) recovery to cathodes is approximately 107%, with total copper (CuT) recovery at 73%.

· Gross acid consumption has been set at 18 kg/t material based on Plenge data and backed up by the current bottle rolls completed at SGS.

· The plant crushing/comminution circuits were designed based on 70+ samples from variability testing. This provides enough basis for hardness calculations on the plant through the variability of time.

· Multiple assays have not been completed or integrated into the Resource model. This includes the incorporation of arsenic and other deleterious materials.

 

22.3.2 Risks

 

· Initial metallurgical test work to date on the supergene and primary mineralized material has not included a full variability program. The range of metallurgical performance is therefore not completely defined and average performance expectations used in this report may not be achieved.

· Phase 1 Metallurgical columns were only conducted in 3 m height columns, the heap leach pad will have 9 m lifts. This poses a risk that the leach kinetics will slow over time.

· Of significance is the level of potassium in the gangue minerals. With dissolution this could likely drive iron precipitation as potassium jarosite particularly at elevated temperatures. Additionally, significant biotite and chlorite levels are also observed in some composites, which can lead to higher acid consumption, particularly at higher leaching temperatures and lower pH in the leach solutions. Continued analysis and monitoring of these features is planned in the future test work.

· The metallurgical test work program at SGS is still in progress for flotation concentrate for deleterious elements that will appear in the concentrate; this includes As, Bi, Cd, Ga, In, Pb, Re, Sb, Se, Te, Ti, U, and Hg. Concentrate samples were shipped to SGS Lakefield in November 2022 for testing to help characterize and minimize the risk if this process is considered in the future.

· While test work is still in progress on rougher flotation samples at SGS, no previous test work was utilized to characterize the tailings. This poses a risk to closure and reclamation of the dry stack tailings, if applicable. Early in the next phase of the Project, studying and testing of the materials to help the optimization of the proposed dry stack will help minimize the risk.

 

22.3.3 Opportunities

 

· The opportunity to process primary sulfides directly through a heap leach rather than building a traditional copper concentrator in the future is the envisioned approach to the Los Azules development plan. Emerging technologies for improved leaching of sulfide copper ores are being developed, such as a proprietary catalytic bio-heap leaching technology that may provide an alternative approach to improving the leach performance of primary sulfide content in the leach materials considered in this report. The primary sulfides are presently not considered economically suitable for commercial heap leaching operation. Nuton™ technology is currently being evaluated in this capacity. This would also have the potential to unlock the primary copper resources more economically with less environmental impact versus a mill/concentrator alternative and negate the need for a tailing storage facility. This work is currently in progress in Melbourne, Australia and at Hazen in Golden, Colorado.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-290


 

 

 

· Previous analysis of the hardness and comminution parameters showed a correlation between the on-going geotechnical work with Schmidt Hammer and point load testing (PLT). An estimated 40 to 50 additional samples would need to have hardness and comminution parameters completed on them that also have Schmidt Hammer and PLT to provide a correlation of data. This has an opportunity to be applied directly to the geometallurgical block model for applications such as abrasion index, bond work index, and hardness to name a few.

· Opportunity to provide thermal blanketing on top of the heap leach pad, especially during winter months to protect drip emitters of raffinate and the inoculated biomass. This may also mean digging trenches or burying the drip emitters.

· Direct inclusion of sulfur with the leaching material going to the leach pad to support acid consumption requirements, and limit acid plant expansions is being investigated.

· Further investigation of coarse particle size flotation could reduce primary grinding costs.

· Newer, more efficient copper flotation collectors, such as emulsions, are being developed and should be included in future testing programs to assess their value.

· Opportunity to process copper concentrates at the Project site utilizing the existing SX/EW facility instead of shipping the concentrate. This would produce copper cathodes at site.

· The process plant and equipment layout has been designed to take advantage of the existing terrain of the project site utilizing gravity flow of fluids where possible. The opportunity exists to optimize the plant layout to take advantage of gravity flow between unit operations, which could potentially remove some pumps from the process reducing capital and operating costs of the project.

· Incorporation of developing leaching technologies has the potential to improve copper recovery, reduce leaching times, and minimize acid consumption requirements.

· Strategies for recovery of contained gold may add value. Preliminary leaching tests indicate that a significant amount of gold is recoverable with conventional technology. Recovery techniques should consider separate processing of higher-grade gold bearing materials considering pre- and post- copper leaching extraction methods.

· Additional testing of microwave technology will be beneficial to understanding micro-fracturing of material, power consumption of crushers, and acid consumption.

· Primary copper mineralization resources to be mined in future can be processed by conventional mill/concentrator methods to produce copper concentrates for sale if a suitable heap leaching technology cannot be developed.

 

22.4 SAMPLE PREPARATION, ANALYSES, AND SECURITY

 

22.4.1 INTERPRETATIONS AND CONCLUSIONS

 

Results from the control sample analysis indicate that the copper and gold assay processes are under sufficient control to produce reliable sample assay data for resource estimation and release of drill hole assay results. Inadequate standards from early field seasons were eliminated. The use of only one lab to produce assay results improves the consistency of results. Material that was assumed to be blank but contained low copper values was replaced. Later types of blank material improved the monitoring of potential contamination of the samples.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-291


 

 

 

All past deficiencies in the QC program have been addressed. The Los Azules sampling and assaying program appears to be producing sample information that meets industry standards for copper and gold accuracy and reliability. The assay results are sufficiently accurate and precise for use in resource estimation and the release of drill hole results on a hole-by-hole basis.

 

22.5 MINERAL RESOURCE ESTIMATES

 

22.5.1 INTERPRETATIONS AND CONCLUSIONS

 

The construction methodology of the geological models is robust. It breaks the deposit down into its component events and by understanding each of the controls related to that event, yields a greater understanding of the deposit and a more robust series of inter-related models. The modelling was carried out in Leapfrog software and was influenced by structure – lithology-alteration – mineralization – zonation with iterative revision and reconstruction.

 

Overall, modelling shows that Los Azules is a large structurally controlled porphyry deposit, open towards the west, northwest, and at depth. The extensive supergene enriched zone has developed down structures that transition into primary sulfide mineralization. Modelling shows multiple bornite centers within the primary zone highlighting exploration potential at depth and along the currently modelled structures.

 

22.5.2 Risks

 

No portion of the present resource is classified as Measured and approximately 35% of the known resource base (in terms of contained copper) is classified as Indicated. A key objective for the next phase of study and drilling program is to have the material mined during Phase 1 of the project represented by all the identified Indicated and Inferred supergene resources to be classified in the Indicated resource category and eligible to be considered for Reserves.

 

Given the requirements certainty noted by S-K 1300 for classification to Measured, it is unlikely that any material would be expected to fall in this category at the completion of the next study.

 

22.5.3 Opportunities

 

Additional factors preventing drilled areas from being classified as Indicated or Measured are the presence of the vegas and cryogenic geoforms. McEwen Mining is continuing to conduct site investigations exploring the possibility of getting the known geoforms reclassified or identified as a non-water source for the region. If this is successful, material presently classified as Inferred due to environmental concerns can be upgraded to Indicated and Measured based on other factors.

 

The deposit is very much drill limited. It is open to the north, north-west, and at depth. Recent drilling has been concentrated on infill to upgrade Inferred tonnes to Indicated. More drilling needs to be completed to address areas under the Vegas and some internal “islands” of Inferred material, but at the same time a step out program of exploratory drilling would almost certainly bring additional resource into the Project.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-292


 

 

 

The structural controls of the original porphyry intrusions and subsequent enrichment of mineralization are well understood and used for the creation of the geological model on which the resource is based. With multiple periods of exploratory work by several firms, the logging and sampling procedures have varied significantly. Re-visiting previously logged core and using a consistent code system would strengthen knowledge of the geologic nuances of the deposit and potentially increase confidence of our understanding.

 

22.6 PIT GEOTECHNICAL

 

22.6.1 Interpretations and Conclusions

 

The suggested slopes for the pit are based on limited geotechnical information. Preliminary drilling focused on the mineral resource and not the pit walls and has typically been within vertical holes. Preliminary drilling has been recently supplemented by 2022/2023 site investigation which included collection of pit wall geotechnical data. Below surface discontinuity and structural data is being assessed, and kinematic assessments are planned. Stability analysis has been carried out to consider rock mass controlled stability.

 

Gaps in the knowledge base are anticipated to be addressed through investigation programs leading up to the feasibility study, including inclined holes oriented into the proposed pit walls, televiewing of holes, geotechnical logging, laboratory testing, triple tube coring, and hydrogeological investigations.

 

Slope angles presented assume a low consequence of failure, with an associated target factor of safety of 1.2. This assumption is based on the planned outwardly extending pit shell, which gives opportunity to adapt the pit wall slope angles based on prior performance. The assumption is that pit wall failures may not sterilize significant processable materials, as failures can be excavated, and post failure pit walls adapted accordingly. Outwardly expanding walls can be replanned based on actual conditions encountered.

 

22.6.1.1 Risks

 

· Investigations reveal the rock (intact strength, rock mass strength, alternation, structure, weathering) influencing stability of the pit walls is worse than assumed, resulting in shallower design slopes.

· Faults and other structure causes issues with some orientations of the pit walls.

· The phreatic surface/pore pressure behind the pit walls is worse than assumed, due to regional hydrogeology or ineffective dewatering of the pit walls. This may result in potential for shallower slopes.

· A seismic event triggers slope failure (seismic stability will be reviewed in feasibility once there is adequate information regarding the pit wall rock; however, there could be an event larger than the design event).

· Slope failure due to structural or rock mass concerns, not identified during investigations. While impending slope failure may be identified through planned pit wall monitoring and performance reviews during operation, and therefore may not affect worker safety, instabilities can sterilize processable materials and/or slow operations within the pit.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-293


 

 

 

· Natural geohazards, such as landslides, adversely affect the pit walls, or interfere with safe pit operation. There has been some debate to date over interpretation of natural slides or glacial features on the mountain forming the east wall.

· Poor blasting techniques result in bench scale issues.

· Low consequence of failure is no longer appropriate, and a higher target factor of safety is required, resulting in shallower pit slopes.

· Pit slope failure damages infrastructure. The latest PEA infrastructure plan shows the primary crusher very close to the pit crest; this may not be accounted for in the agreed low consequence designation and associated target factor of safety. Regardless of the consequence classification, and FOS adopted, pit failures do occur in practice and factor of safety does not eliminate probability of failure. A pit failure at this location could impact the primary crusher.

· Overburden is thicker than the average assumed by the pit designers. This would reduce the overall slope angles further. Overburden thickness is currently under investigation.

· Waste rock facility (WRF) failure results in flow of waste rock into the pit, impacting safety and production. The WRF run-out distance for the PEA has been assumed from an empirical average for dry slopes. Whilst there is some buffer off-set in addition to the predicted run-out zone, empirical data shows scatter and wet/partially wet conditions may exist, which may increase run-out distance.

· The WRF triggers pit wall instability. Stability analyses conducted by the WRF team indicate target FOS are achieved for WRF to pit failure.

· The pit slopes are potentially very high, and the rock is poor quality. There is little global published empirical performance data for similar rock conditions and pit slope heights, which is a risk for the project.

 

22.6.1.2 Opportunities

 

· Investigations reveal the rock (intact strength, rock mass strength, alternation, structure, weathering) influencing stability of the pit walls is better than assumed, resulting in steeper design slopes. Pit wall rock may be less fractured and/or stronger than rock hosting the resource (investigated to date) and /or enhanced geotechnical investigations may promote better recovered rock quality.

· Televiewer data indicates the structure is not adversely oriented and/or the rock is less fractured in-situ than recovered in core, allowing steeper slopes.

· Laboratory testing reveals the intact rock is stronger than previously assumed. To date, there have only been 24 UCS tests and reliance for intact compressive strength has been on point load testing with the absence of a site-specific, unit-specific conversion to UCS.

· Overburden is thinner than the average assumed by the pit designers. This would reduce the overall slope angles further. Overburden thickness is currently under investigation; estimates to date are largely based on commencement of coring rather than bedrock interface.

· The phreatic surface/pore pressure behind the pit walls is lower than assumed, due to regional hydrogeology or more effective dewatering of the pit walls. This may result in potential for steeper slopes.

· Investigations reveal the rock (intact strength, rock mass strength, alternation, structure, weathering) influencing stability of the pit walls is better that assumed, and further review by the WRF team reduces the run-out zone of the WRF, resulting in the potential to reduce the WRF offset to the pit.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-294


 

 

 

22.7 MINE PLAN AND MINING METHODS

 

22.7.1 Interpretations and Conclusions

 

The pit optimization presented in this S-K 1300 was based on Indicated resources. No material in the block model was classified as a Measured resource. Mine planning and scheduling is on an annual (yearly) basis and requires more detailed analysis to ensure it is achievable with the given geological block model.

 

22.7.1.1 Risks

 

In addition to the general risks encountered by a mining operation of this scale, the following risks were identified specific to Los Azules.

 

Very poor rock quality: this risk was addressed in detail in the Geotechnical section, but also poses significant safety and economic risks from the perspective of the mining operation. If, for example, the target bench face angle cannot be achieved, over time the design slope angle will not be achieved. This will either lead to material loss during a specific phase (or at the end of mine life) or result in significantly more waste rock that would have to be stripped to expose the planned processable material. Both scenarios would impact the economics of the operation.

 

High altitude: although not unusual in mining in the high Andes, Los Azules is located at a high altitude, and this will certainly affect people and machines. To counter the loss in efficiency in diesel equipment, certain adjustments will have to be made and a percentage of power will still be forfeited. The proposed incorporation of battery and electrical equipment will mitigate this risk to the extent that it is implemented.

 

The mine schedule relies on a stockpiling strategy that requires more detailed analysis to see if it is achievable on a shorter time scale. This could result in periods within a year where there is not enough mineralized material being mined and periods within a year where there is more than planned mineralized material being mined. Additionally, the grade distribution at a bench scale needs to be better understood to have full confidence in the stockpiling strategy used for the IA.

 

The mine design and plan are based on pit shells and not detailed pit designs that include interim and final access ramps. The inclusion of this information can potentially lead to more waste needing to be mined to establish or maintain access to mining areas within the pit.

 

Waste material characterization has not been taken into consideration and potentially acid generating material may require certain placement considerations that could impact the mine plan and schedule.

 

22.7.1.2 Opportunities

 

Identify ways to mine the open pit with low carbon material handling options to reduce emissions and greater productivity and reduce operating costs.

 

Improvements to the geological block model with better grades and/or more mineralized material tonnes. This could also impact changes to pit optimization inputs such as costs, selling price, recoveries, and slope angles.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-295


 

 

 

22.8 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT

 

No interactions were observed between the study areas (Mine Area and Access Road) and protected areas, nor with areas of conservation interest based on native forest criteria. Also, there are no RAMSAR sites, Biosphere Reserves, or other protected sites recognized by the Nation, the Province of San Juan, and/or international treaties.

 

22.9 PIT DEWATERING AND WATER AVAILABILITY

 

22.9.1 Groundwater

 

22.9.1.1 Interpretations and Conclusions

 

Pit dewatering and groundwater availability estimates are based on limited site-specific data. Hydraulic conductivity for these estimates is based on the following testing.

 

· Short duration pneumatic slug testing conducted in five piezometers.

· Air lift testing conducted in one exploration boring.

· Limited Lugeon packer testing.

 

This testing provides hydraulic conductivity estimates in the near vicinity of the borehole and may not provide representative estimates of aquifer storage parameters, such as specific storage and specific yield.

 

The current conceptual model for groundwater flow in the region of the proposed pit suggests that groundwater flow may be highly influenced by faulting. Long duration pumping testing will be required for DFS design to provide more reliable estimates of hydraulic conductivity and other hydrogeologic parameters. This testing will also show the degree to which faulting influences groundwater flow, pit dewatering, and potential groundwater supply.

 

22.9.1.2 Risks

 

Given the current uncertainty in hydrogeologic parameters and influence of faulting on groundwater flow, dewatering requirements may be larger than estimated.

 

Given the current uncertainty in hydrogeologic parameters and influence of faulting on groundwater flow, available groundwater may not be sufficient to meet process supply requirements.

 

22.9.1.3 Opportunities

 

Given the current uncertainty in hydrogeologic parameters and influence of faulting on groundwater flow, dewatering requirements may be smaller than estimated.

 

22.9.2 Surface Water

 

22.9.2.1 Interpretations and Conclusions

 

Surface water availability estimates are based on local and regional meteorological parameters extended and completed until 2021, which may vary in the future. The meteorological data from the Los Azules station has some anomalous readings indicating quality issues with the data. A QA/QC check of the data should be performed for all parameters.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-296


 

 

 

Surface water availability estimates flowing from the Los Azules development is all contained within a single watershed. Potential losses or gains due to surface diversion structures or storage facilities are not accounted for in these estimates. Site-specific surface flow monitoring data is limited periodic measurements. To reduce uncertainty, continuous stream flow gauging stations are suggested to be installed in the project area.

 

Over the recent 6-year drought period (2016-2021), the estimated average annual surface water flow exiting the Los Azules watershed is 60% of historical water availability (2001-2021). Climate change projections indicate that rainfall will decrease, and temperature will increase in the following years, diminishing surface runoff. It was further observed that monthly surface water availability varies frequently over seasonal ranges with minimal or nonexistent flows occurring in some months over the available measurement periods.

 

22.9.2.1.1 Risks

 

Climate change may decrease the availability of surface water for future mining operations.

 

22.9.2.1.2 Opportunities

 

Current surface water availability estimates assume that all winter snowpack sublimates and is not included in the estimates. Snowmelt runoff may add significantly to water available for mine processes and potable water supply.

 

Climate change may increase the availability of surface water for future mining operations.

 

22.10 MINE ROCK STORAGE FACILITIES

 

22.10.1 Interpretations and Conclusions

 

Based on preliminary geotechnical assessments, overall end slopes of 2.5H:1V for the mine rock storage facilities (MRSFs) were found to meet the geotechnical stability criteria. The slope stability results showed that stability was controlled by seismic loading. The preliminary geotechnical assessments were based on limited site information available at this stage of the study, comprised mainly of data from test pitting, geotechnical index testing, historical drilling, and surface mapping. Gaps in the data are anticipated to be addressed through the recently completed and planned geotechnical site investigations, which includes boreholes, test pits, surface geophysics, and laboratory testing tailored to characterize the foundations of the proposed MRSFs.

 

22.10.1.1 Risks

 

The geotechnical analyses were completed based on limited data available.

 

Flow slide runout, particularly from high un-benched MRSFs, has the potential to impact downslope infrastructure.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-297


 

 

 

Rock rollout is expected to be a common occurrence that requires management particularly during active construction of the MRSFs.

 

Wetlands typically host fine-grained sediments with low shear strengths, high groundwater surfaces, and potential for liquefaction.

 

With vertical thickness up to 240 m, the materials at the base of the proposed MRSFs will experience high stresses. At such stress levels, materials can experience particle crushing and deformation, potentially resulting in reduced shear strength and decreased permeability. These factors will influence the performance of the MRSFs in the long term, including post-closure.

 

As the proposed MRSFs are constructed to their design elevation, snow deposited over steep slopes could potentially create additional avalanche risk in the downstream areas. Intermediate berms / benches could help mitigate this risk.

 

As the MRSFs in some areas are planned to fill valleys with major natural drainages, the potential exists for buildup of pore pressures and/or groundwater in the MRSFs, which would generate instability in the short or long term. Diversion channels are often used for sidehill fill and heaped rock storage facilities; however, these are usually difficult to incorporate into valley or cross-valley fills unless topography and gradients are such that most of the stream flows can be intercepted upstream of the dump and channelized on the valley slope beside the dump.

 

22.10.1.2 Opportunities

 

The selection of 2.5H:1V overall slopes was based on the results of the preliminary slope stability assessment, which showed that the stability was controlled by seismic loading. The seismic loading cases were modelled using the pseudo-static loading method, which serves as a screening method. If it is controlling, it should be supplemented by a more comprehensive evaluation of the seismic effects using a deformation analysis. Preliminary deformation analyses indicate that acceptable factors of safety (FOS) are likely to be returned for overall slopes that are shallower than 2H:1V, but steeper than 2.5H:1V.

 

Potential also exists that optimized MRSF designs may include lower seismic FOS stability cases that manage seismic deformation risk using larger infrastructure offsets, additional catch benches, toe berms, catchment trenches, or other approaches.

 

Initial site investigation results indicate that the phreatic surface / pore pressure is lower than assumed, which may result in improved stability.

 

To account for the effects of high vertical stresses, the strength of the mine rock was modelled using a conservative shear strength function. A comprehensive review supported by site investigation and laboratory testing results may bring about an improvement of the shear strength for the mine rock, resulting in potentially steeper design slopes.

 

Generally, the most economic means of disposal is adopted for the construction of MRSFs. However, for adequate long-term stability, a controlled construction methodology should be adopted, such as using sectors with low-quality mine rock placed at the back of the facilities and high-quality rock placed at the face slope. Implementation of regular UAV photogrammetry could be an innovative solution for tracking the PSD in the MRSF over its construction period. Controlled handling and placement of mine rock can also be used to separate materials that are potentially acid forming from those that are non-acid forming.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 22-298


 

 

23.0 RECOMMENDATIONS

 

23.1 OVERALL RECOMMENDATIONS

 

This subsection was prepared by J. Sorensen, FAusIMM, Samuel Engineering and reviewed by the respective QPs for each subsection area.

 

Based on the results of this Initial Assessment, contributing authors recommend that McEwen Mining / McEwen Copper complete additional work to further de-risk the Project, including more advanced stages of drilling to complete the work necessary for a Feasibility Study based Technical Summary Report.

 

Given the maturity of the resource development and project technical and permitting basis to date, a Preliminary Feasibility Study is considered an optional step and a Feasibility level of project definition is recommended to expedite the project development timeline to comply with the requirements of the property ownership agreements with the Mining Ministry. As of the effective date of this report, initial Feasibility resource drilling and metallurgical test work were started and in progress.

 

It is recommended that McEwen Copper now focuses on further de-risking the Los Azules Project by moving to a more robust knowledge base in several critical areas. The Priority Next Steps should be:

 

· Enhance the definition of the mineralized material by infill drilling programs over two years supported by geological and geophysical work to develop a significant “Measured and Indicated resource” at Los Azules with particular focus to the initial 5-year mine pit.

· The performance of all studies, monitoring, and engineering related to interactions between the Los Azules Project and naturally occurring water.

· The performance of the environmental baselining work in conjunction with specific engineering enabled the IIA submission to the San Juan authorities in April 2023 with the objective of receiving the permitting for the development of Los Azules during the second half of 2024.

 

A Feasibility Study level of definition is estimated to take approximately 18 to 20 months to complete, overview provided in Figure 23.1. Based on current information from work in progress, the estimated cost is approximately $232 million including estimates for McEwen Copper/ACMSA costs (Table 23.1). The recommended technical program to complete the work deemed necessary to support the completion of a Feasibility Study is as follows:

 

· Complete an in-fill resource definition drilling program targeting Measured resource classification for the initial five years of the project and areas within the initial project supergene resource to Indicated classification as considered in this IA. The program delineated for execution includes an additional 32,000 meters of diamond drilling.

· Complete the site geotechnical, seismic, glacier, hydrology and hydrogeologic investigations to a feasibility study level of definition. The program delineated included 16,000 meters of geotechnical drilling, 9,250 meters of hydrogeologic drilling, 9,700 meters of condemnation and other miscellaneous drilling, reestablishment of local surface water monitoring and field surveys.

· Complete confirmatory metallurgical test work and geometallurgical definition for the initial project process. The program delineated includes approximately 15,000 meters of additional metallurgical PQ core drilling and sampling of approximately 90 tonnes of materials, additional column leaching metallurgical testing for both conventional and augmented bio-leaching technologies. The metallurgical work includes site testing of the leach concepts with materials from the bulk sampling campaign. Additional testing on primary mineralization materials for potential milling options is also considered.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 23-299


 

 

· Update resource/geologic models and estimations, mine plans and schedules based on the additional data collected.

· Update leach pad, processing and site/off-site infrastructure facilities designs to feasibility level development and support ongoing permitting requirements. Finalize concepts for power supply, site access and logistics.

· Update execution plans, costs and financial estimates and assumptions based on the updated project definition.

 

 

Figure 23.1: Feasibility Study Development Timeline

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 23-300


 

 

Table 23.1: Expected Costs for Feasibility Study Development  
Cost Category (USD Millions) 2023 2024 TOTAL  
 
Corporate $5.1 $3.1 $8.2  
Roads* $15.8 $4.2 $20.0  
McEwen Copper/ACMSA $16.6 $13.4 $30.0  
Camp/Site Services* $15.1 $5.8 $20.9  
ESG/Permitting $3.7 $3.8 $7.4  
Exploration* $48.3 $32.8 $81.1  
Feasibility Study - Engineering $9.8 $13.5 $23.3  
Calingasta Development $1.5 $0.1 $1.6  
Contingency $2.0 $8.0 $10.0  
Cost $117.9 $84.7 $202.6  
Estimated VAT* $18.8 $10.9 $29.8  
Total $136.8 $95.6 $232.4  
* Items account for costs only attributable to the Feasibility Study and do not extend through December 2024.  
 

 

23.2 METALLURGY AND MINERAL PROCESSING

 

23.2.1 Recommendations

 

Based on the results to date and positive economic potential of the project, the QP recommends advancing the project to a Feasibility study level of definition.

 

23.2.2 Further Work

 

Continued and further metallurgical testing should be done to refine acid consumption and copper recoveries by source (lithologies and spatial variability) to support the metallurgical and geo-metallurgical understanding to support a Feasibility Study. The current metallurgical program is developed in three (3) phases based on sample availability to support this PEA and continuing in parallel to support future study and objectives. The Phase 1 program is complete and pending some final analysis at the time of this report and considered for the PEA analysis along with the historical information. The Phase 2 and 3 programs are started, and metallurgical sampling and sample preparation is in progress.

 

A substantial metallurgical sampling program has been delineated to support the Feasibility Study metallurgical program. Drill core programs includes 6,000 meters of additional metallurgical PQ core drill core (and/or equivalent HQ core) and sampling to obtain approximately 90 tonnes of material, additional column leaching metallurgical testing for both conventional and augmented bio-leaching technologies. The metallurgical work includes site testing of the leach concepts with materials from the bulk sampling campaign. Additional testing on primary mineralization materials for potential milling options is also considered.

 

Continued and further metallurgical testing should be done to refine parameters for NutonTM bio-leaching technology and to define acid consumption and copper recoveries by source (lithologies and spatial variability). This would include:

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 23-301


 

 

· Completion of the NutonTM technology testing at their Bundoora and Hazen testing facilities on small columns and characterization testing.

· Continued testing in a Phase 2 metallurgical testing program, using large amounts of bulk samples for the anticipated heap lift height (columns of 10 m height) to simulate leaching of material types and lithologies to support a feasibility study inclusion.

· Test the potential benefits for direct addition of elemental sulfur to the leach materials to generate acid, if required.

· Future larger scale testing of the technology and selected parameters at the Los Azules Site to demonstrate the process at altitude and site conditions.

 

23.3 PIT GEOTECHNICAL

 

23.3.1 Recommendations

 

A second geotechnical open pit drill program is recommended to supplement findings of the 2022/2023 drilling program. The program should include:

 

· Inclined holes into the proposed pit walls.

· Televiewing of all holes.

· Geotechnical logging.

· Laboratory testing.

· Triple tubing to enhance recovery.

· Hydrogeological investigations.

 

Further resource drilling should also help support future geotechnical pit assessments.

 

23.3.2 Further Work

 

The following work items are recommended for the next stages of geotechnical pit assessment once further data is obtained through investigation.

 

· Review of newly acquired data.

· Inclusion of newly acquired data into pit slope geotechnical assessment.

· Further development of a structural model.

· Inclusion of faulting / structure into pit slope geotechnical assessment.

· Establishment of geotechnical pit domains and sectors.

· Review of failure modes, including structurally controlled and rock mass failure modes.

· Consideration of bench scale, inter-ramp scale, and overall scale for stability assessment.

· Inclusion of modeled hydrogeology to input the phreatic surface behind the pit walls.

· Consideration of pit dewatering to achieve pit wall slope optimization.

· Seismic assessment of slope stability.

· Development of a geotechnical risk register.

· Inclusion of waste dump loading and waste dump in pit slope geotechnical assessment.

· Development of monitoring plans.

· Geohazard assessment of the potential natural landslides that may affect pit wall stability and/or impact the pit.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 23-302


 

 

· Review of overburden thickness and nature across pit.

· Additional investigation, as required, depending on findings of first geotechnical investigation. Questions / uncertainties / points of clarification may emerge during the assessment, which may need additional drilling the following season.

 

23.3.3 Pit Wall Monitoring and Performance Recommendations

 

Monitoring plans should be developed as the design evolves into FS. Monitoring plans should be based on best monitoring practice (Sharon, 2020). This should include:

 

· Verification of the slope design. This is an iterative process whereby slopes are monitored, actual conditions determined, as-built plans generated and compared to predicted conditions and mine plan assumptions. Slope designs may be modified throughout operation.

· Surface Deformation monitoring using prisms and radar and including development of Trigger Action Response Plans.

· Consideration of InSAR monitoring to review overlying geohazards.

· Sub-surface deformation monitoring, which may include Shape Accel Arrays (SAAs) and Time Domain Reflectometers (TDRs).

· Piezometric monitoring.

· Monitoring of climatic conditions.

· Formal inspections, performance reviews and third-party review.

· Ongoing Pit survey capture to include topography and pit wall mapping.

 

23.4 PIT DEWATERING AND WATER AVAILABILITY

 

23.4.1 Groundwater

 

23.4.1.1 Recommendations

 

Dewatering test wells and associated monitoring wells should be installed in the northeast area of the proposed pit where faults may influence groundwater flow, and in the central and southern areas of the proposed pit. Long-term, high-capacity pumping tests should be conducted in these wells to reduce the uncertainty in hydrogeologic parameters.

 

23.4.2 Surface Water

 

23.4.2.1 Recommendations

 

It is recommended that monitoring continue with the Los Azules meteorological station since it is the only representative station in the study area. It is also recommended that an additional weather station be installed at the site to have backup data in case of Los Azules station malfunction.

 

The project water balance should be updated to include potential surface water gains and losses due to diversion structures.

 

Continuous recording surface water flow monitoring stations should be installed on the Rio Salinas where it exits the Project and in the major sub watersheds.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 23-303


 

 

The calculation of water availability should be developed using a more refined and discretized methodology and considering climate change, the project facilities, water management structures, and water demands.

 

A detailed contact water / non-contact water management plan needs to be developed, including the design and location of water diversion structures and the staged formation of any contour channels. This needs to be further supported by an engineered project water balance.

 

23.5 MINE ROCK STORAGE FACILITIES

 

The geotechnical analyses should be revisited based on the results of the ongoing geotechnical site investigations.

 

Flow slide runout assessment should be completed for the proposed MRSFs and stockpiles as the designs are refined at the DFS stage.

 

Guidelines should be established for operational management of rock rollout using catch benches, berms, trenches, offsets, and/or clear and close procedures.

 

The wetlands within the footprints of the proposed MRSFs should be characterized in the site investigation and laboratory testing.

 

It is recommended that the degradation of the material properties be considered in the geotechnical design and be confirmed by advanced laboratory characterization methods such as large scale, high pressure triaxial testing.

 

The haulage routes to the proposed MRSFs should be assessed for snow avalanche risk.

 

The applicability of diversion channels and/or underdrainage systems should be evaluated during later stages of design.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 23-304


 

 

24.0 REFERENCES

 

ANDES CORPORACION MINERA S.A., 3rd Actualizacion biannual informe de impacto ambiental etapa de exploracion, expte no. 1100-0162-A-10, Proyecto Los Azules, Departamento Calingasta, Provincia de San Juan”, April 2016.

 

BATTLE MOUNTAIN GOLD, (1999), Los Azules Project, San Juan, Argentina. Informe Inédito.

 

CANADIAN NATIONAL INSTRUMENT 43-101 Technical Report in Support of the Preliminary Assessment on the Development of the Los Azules Project, San Juan Province Argentina prepared by Randolph P. Schneider, MAusIMM, Samuel Engineering, Inc. Greenwood Village, Colorado USA effective March 19, 2009.

 

CANADIAN NATIONAL INSTRUMENT 43-101 Technical Report Updated Preliminary Assessment Los Azules Project, San Juan Province, Argentina prepared by Kathleen Altman, PhD, PE, Samuel Engineering, Inc. Greenwood Village, Colorado USA effective December 16, 2010.

 

CANADIAN NATIONAL INSTRUMENT 43-101 Technical Report Los Azules Porphyry Copper Project, San Juan Province, Argentina prepared by Samuel Engineering, Inc. Greenwood Village, Colorado USA effective August 1, 2013.

 

CANADIAN NATIONAL INSTRUMENT 43-101 Technical Report Los Azules Porphyry Copper Project, San Juan Province, Argentina prepared Hatch effective September 1, 2017.

 

CANADIAN NATIONAL INSTRUMENT 43-101 Preliminary Economic Assessment Los Azules Copper Project, San Juan Province, Argentina prepared Samuel Engineering Inc., Stantec Inc. and others, effective May 9, 2023.

 

CIM Definition Standards for Mineral Resources and Reserves, November 2010.

 

DePANGHER, M., (2008), Spectrum Petrographics, Minera Andes Petrographic Report # URC, Informe Inédito.

 

EMMONS, W.H., (1940), The Principles of Economic Geology. McGraw-Hill.

 

GONZALEZ, E., y otros, (2005), Informe de Actividades de Exploraciones, Informe Técnico. Informe Inédito.

 

GORDILLO, D., (2009), Minera Andes base de datos Perforaciones Los Azules. Archivo inédito.

 

GUSTAFSON, L. and Hunt, P., (1975), The Porphyry copper deposit at El Salvador, Chile, Economic Geology, v.70, p 857-912.

 

Hatch, 2017. S-K 1300 Technical Report-Preliminary Economic Assessment Update for the Los Azules Project, Argentina. H354895-00000-200-230-0001, Rev. 0. October 16, 2017.

 

INDEC 2010 Census, Calingasta Department.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 24-305


 

 

Instituto de Investigaciones Hidraulicas “Ing. Manuel S. Garcia Wimer”, 2022. Análisis Hidroquimica Campana de Monitoreo de Aguas, Abril 2022, Proyecto Minero “Los Azules”.

 

IZAP, LY, (2007), Estudio Petrográfico, Noviembre 2007.

 

JEMIELITA, R., (2010), Los Azules Porphyry Copper Deposit, San Juan Province, Argentina. Unpublished report for Minera Andes Inc.

 

John D.A., Ayuso R.A., Barton, M.D., Blakeley R.J., Bodnar R.J., Dilles J.H., Gray F., Graybeal F.T., Mars J.C., McPhee D.K., Seal R.R., Taylor R.D., Vikre P.G., Porphyry Copper Deposit Model, Chapter B of Mineral Deposit Models for Resource Assessment. United States Geological Survey.

 

JOURNEL AND HUIJBREGTS, Mining Geostatistics, 1978.

 

KUTER, J., (2003), Data presentation of geophysics at Los Azules-Minera Andes: Xstrata and MIM Argentina Exploraciones S.A. Informe Inédito.

 

KUTER, J, (2003), Xstrata Los Azules Interpretación Geológica-Geofísica. Informe Inédito.

 

LASRY, A., (2005), Estudio de Alteración Hidrotermal. Rojas y Asociados-Minera Andes. Internal Report.

 

Lowell, J.D., and Guilbert, J.M., 1970, Lateral and vertical alteration-mineralization zoning in porphyry ore deposits: Economic Geology, v. 65, p. 373–408.

 

MEGLIOLI, A (2012), Identificación y Caracterización de Geoformas Glaciares y Peri- glaciares, Proyecto Los Azules, San Juan, Argentina. Unpublished consultant report.

 

MORTIMER, S., (2022), Interpretation Criteria and Geological Modelling of the Los Azules Deposit. Unpublished consultant report.

 

ORICA, (2016), Evaluacion Preliminar de Paramtros de Perforacion Y Voladura, Proyecto Los Azules, Argentina, Technology Solutions Latin America, Summary presentation.

 

PANTELEYEV, A., (1995), Porphyry Cu+/-Mo+/-Au in Selected British Columbia Mineral Deposit Profiles, Volume 1 - Metallics and Coal, Lefebure, D.V. and Ray, G.E., Editors, British Columbia Ministry of Energy of Employment and Investment, Open File 1995-20, pages 87- 92.

 

PLENGE, Metallurgical Investigation No. 6976-6991/7026-7027 Minera Andes Incorporated Los Azules Copper Project Metallurgical Scoping Study, July 21, 2008.

 

PLENGE, Metallurgical Investigation No. 7028 Minera Andes Incorporated Los Azules Copper Project Composite No. 3, September 12, 2008.

 

PLENGE, Metallurgical Investigation No. 7652-54 Minera Andes Incorporated Los Azules Copper Project Copper Gold Project, 31 March 2010.

 

PLENGE, Metallurgical Investigation No. 9247-69 Minera Andes Incorporated Los Azules Copper Project Flotation Variability and Optimization, Copper Bioleaching HIPOX of Concentrate, November 30, 2012.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 24-306


 

  

PRATT, W., (2010), Los Azules Porphyry Cu Project, San Juan, Argentina. Unpublished company report for Minera Andes, APrimaryl, 2010. 26 p.

 

ROJAS, N., (2006), Los Azules Project, drilling completed in 2006: Geological report. Informe Inédito.

 

ROJAS, N., (2007), Plan De Exploraciones en Proyecto Los Azules, Provincia de San Juan, Argentina. Período 2007-2009. Unpublished report for Minera Andes Inc.

 

ROJAS, N, (2008), Technical Report on Los Azules Project andean Cordillera Region, Calingasta Department, San Juan, Province, Argentina Informe Inédito.

 

ROJAS, N, 2010. Informe técnico proyecto Los Azules, temporadas 2007-2008. Provincia de San Juan, Argentina. Unpublished report for Minera Andes.

 

ROJAS, Nivaldo (February 2008), S-K 1300 Technical Report on Los Azules Project andean Cordillera Region, Calingasta Department, San Juan Province, Argentina.

 

SEC S-K 229.1304 INITIAL ASSESSMENT INDIVIDUAL DISCLOSURE FOR THE LOS AZULES PROJECT, ARGENTINA, prepared by Mining Plus US Corporation with an effective date of April 01, 2021.

 

SELMAR International Services LTDA (August 2016), Copper Concentrates Marketing Assumptions Input for a Scoping Study for the Los Azules Project in San Juan Province Argentina.

 

SGS Lakefield Flotation Test Results, Project 15832-001, August 2016. SGS Santiago SMC Test Report, JKTech Job No. 17004/P12, June 2017.

 

SIEYE, Hugo Gil Figueroa & Asoc (September 2008), Preliminary Feasibility Study, Electric Energy Supply Study –– Preliminary Report #2.

 

SILLITOE R., (2014), Los Azules Porphyry Copper Deposit, Argentina: Geological Model and Exploration Potential. Unpublished report for McEwen Mining Inc.

 

SILLITOE, R., (2010), Porphyry Copper Systems Society of Economic Geologists, Inc., Economic Geology, v. 105, p 3–41.

 

SILLITOE, Richard H. and PERELLO, Jose, (2005) Andean Copper Province: Tectonomagmatic Settings, Deposit types, Metallogeny, Exploration and Discovery. Economic Geology 100th Anniversary Volume. Pp. 845-890.

 

SIM, R. and Davis, B., (2015), Review of the New Geologic Interpretation at Los Azules. Unpublished report for McEwen Mining Inc.

 

SNL Mine Economics Market Intelligence 2016 Data.

 

SUMAY, C. and Meissi, E., (2006), Estudio petro-calcográfico: Examina, Agosto 2006, San Juan, Argentina. Informe Inédito.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 24-307


 

 

TSCHABRUN, D. B., Sim, R., Davis, B. (Revised January 8, 2009), S-K 1300 Technical Report, Los Azules Copper Project, San Juan Province, Argentina.

 

ULRIKSEN, C., (2004), (2007), Los Azules drilling campaign. Geological Report, Rojas y Asociados, S.A. Informe Inédito.

 

ULRIKSEN, C., (2007), Geological Report-Los Azules (2007 campaign). Geological report: Rojas y Asociados, S.A. Informe Inédito.

 

VÀZQUEZ, P., (2015), Los Azules: Porphyry Copper Deposit – Geologic Model. Unpublished report for McEwen Mining.

 

XSTRATA COPPER, Antapaccay Project. Online presentation dated September 18, 2011. Accessed online at http://www.glencore.com/assets/media/doc/speeches_and_presentations/xstrata/2011/xcu- speech-201109184-analystvisitperu.en2.pdf

 

ZURCHER, L., (2008a), Geology of the Los Azules Porphyry Copper Project, San Juan, Argentina (Preliminary Progress Report): August 3 (revised August 25), 2008 internal Minera Andes, Inc. report, ESMI, Tucson, AZ, 12 pages.

 

ZURCHER, L., (2008b), Geochemistry of Rocks from the Los Azules Porphyry Deposit, San Juan, Argentina (Addendum to ESMI August 25, 2008 Report): October 27, 2008 internal Minera Andes, Inc. progress report, ESMI, Tucson, AZ, 14 pages.

 

ZURCHER, L., (2008c), U-Pb Geochronology of Rocks from the Los Azules Porphyry Deposit, San Juan, Argentina (Addendum to ESMI August 25, 2008 Report): October 30, 2008 internal Minera Andes, Inc. progress report, ESMI, Tucson, AZ, 8 pages.

 

ZURCHER, L., (2009), Interpretative Basement Geology (Map). Los Azules Project.

 

ZURCHER, L., Hall, D., Gordillo, D. and Valle, N., (2008), Geology of the Los Azules Porphyry Copper Project, San Juan, Argentina (PowerPoint Presentation): October 14, 2008, internal Minera Andes, Inc. report, ESMI, Tucson, AZ, 18 pages.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 24-308


 

 

25.0 RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT

 

This report section has been prepared for McEwen Mining by the respective QPs referred to in Table 2.1. The information, conclusions, opinions, and estimates contained herein are based on:

 

· Information available to the QPs at the time of preparation of this report, including the 2017 Initial Assessment.

· Assumptions, conditions, and qualifications as set forth in this report.

· Data, reports, and other information supplied by McEwen Copper.

 

For this report, the QPs have relied on property ownership information provided by McEwen Mining through a legal review and opinion report titled “Incorporation and good standing status of Andes Corporación Minera S.A. (ACMSA) and of its mining rights” dated January 11, 2023, by Abogado Jose Vargas Gei of Vargas & Galindez (V&G), a Mendoza based legal firm. Samuel Engineering has not independently researched property title or mineral rights for the Los Azules property and expresses no independent opinion as to the ownership status of the property.

 

Metal pricing assumptions are derived from information provided by CIBC and the IMF.

 

McEwen Copper has provided the basis of the calculations for all associated royalties and taxes including Argentine Income, VAT and Credit and Debit Bank Tax.

 

A draft copy of the Report has been reviewed for factual errors by McEwen Mining. Any representations, statements and opinions expressed in this document are given in good faith and in the belief that such statements and opinions are not false or misleading at the date of this Report.

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 25-309


 

 

26.0 APPENDICES

 

26.1 APPENDIX A – UNITS OF MEASURE AND ABBREVIATIONS AND ACRONYMS

 

26.1.1 Units of Measure

 

Table 26.1: Units of Measure
Above Mean Sea Level -       amsl
Ampere -       A
Amperes per Square Meter -       ASM
Annum (Year) -       a
Argentine Peso -       AR$
Billion -       B
British Thermal Unit -       BTU
Centimeter -       cm
Cubic Centimeter -       cm3
Cubic Feet Per Minute -       cfm
Cubic Feet Per Second -       ft3/s
Cubic Foot -       ft3
Cubic Inch -       in3
Cubic Meter -       m3
Cubic Yard -       yd3
Coefficients Of Variation -       CVs
Day -       d
Days Per Week -       d/wk
Days Per Year (Annum) -       d/a
Dead Weight Tonnes -       DWT
Decibel Adjusted -       dBa
Decibel -       dB
Degree -       °
Degrees Celsius -       °C
Diameter -       ø
Dollar (American) -       US$
Dollar (Canadian) -       CDN$
Dry Metric Ton -       dmt
Foot -       ft
Gallon (US) -       gal
Gallons Per Minute (US) -       gpm
Gigajoule -       GJ
Gigapascal -       GPa
Gigawatt -       GW
Gram -       g

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 26-310


 

 

Table 26.1: Units of Measure
Grams Per Litre -       g/L
Grams Per Tonne -       g/t
Greater Than -       >
Hectare (10,000 M2) -       ha
Hertz -       Hz
Horsepower -       hp
Hour -       h
Hours Per Day -       h/d
Hours Per Week -       h/wk
Hours Per Year -       h/a
Inch -       in
Kilo (Thousand) -       k
Kilogram -       kg
Kilograms Per Cubic Meter -       kg/m3
Kilograms Per Hour -       kg/h
Kilograms Per Square Meter -       kg/m2
Kilometer -       km
Kilometers Per Hour -       km/h
Kilopascal -       kPa
Kiloton (1,000 Tonnes) -       kt
Kilovolt -       kV
Kilovolt-Ampere -       kVA
Kilovolts -       kV
Kilowatt -       kW
Kilowatt Hour -       kWh
Kilowatt Hours Per Tonne -       kWh/t
Kilowatt Hours Per Year -       kWh/a
Less Than -       <
Liter -       L
Liters Per Minute -       L/m
Liters Per Second -       L/s
Megabytes Per Second -       Mb/s
Megapascal -       MPa
Megavolt-Ampere -       MVA
Megawatt -       MW
Meter -       m
Meters Above Sea Level -       masl
Meters Per Minute -       m/min
Meters Per Second -       m/s
Micron -       μm
Milligram -       mg
Milligrams Per Liter -       mg/L

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 26-311


 

 

Table 26.1: Units of Measure
Milliliter -       mL
Millimeter -       mm
Million -       M
Million Bank Cubic Meters -       Mbm3
Million Bank Cubic Meters Per Annum -       Mbm3/a
Million Tonnes -       Mt
Minute (Plane Angle) -       '
Minute (Time) -       min
Month -       mo
Ounce -       oz
Pascal -       Pa
Centipoise (MPa·S) -       cP
Parts Per Million -       ppm
Parts Per Billion -       ppb
Percent -       %
Pound(S) -       lb
Pounds Per Square Inch -       psi
Revolutions Per Minute -       rpm
Second (Plane Angle) -       "
Second (Time) -       s
Short Ton (2,000 Lb) -       st
Short Tons Per Day -       st/d
Short Tons Per Year -       st/y
Specific Gravity -       SG
Square Centimetre -       cm2
Square Foot -       ft2
Square Inch -       in2
Square Kilometre -       km2
Square Metre -       m2
Three-Dimensional -       3D
Tonne (1,000 Kg) (Metric Ton) -       t
Tonnes Per Day -       t/d
Tonnes Per Hour -       t/h
Tonnes per annum -       t/a
Tonnes Seconds Per Hour Metre Cubed -       ts/hm3
United States Dollar -       USD
Volt -       V
Week -       wk
Weight/Weight -       w/w
Wet Metric Ton -       wmt
Year -       yr

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 26-312


 

 

26.1.2 Abbreviations and Acronyms

 

Table 26.2: Abbreviations and Acronyms
Acid Generating -       AG
Acid Rock Drainage -       ARD
Alternating Current -       AC
Ammonium Nitrate Fuel Oil -       ANFO
Association for the Advancement of Cost Engineering -       AACE
Andes Corporación Minera S.A. -       ACMSA
Autogenous/Ball Mill/Crushing -       ABC
Battle Mountain Gold -       BMG
Bond Ball Mill Work Index -       BWi
Inductively Coupled Plasma -       ICP
Canadian Institute of Mining, Metallurgy and Petroleum -       CIM
Certificate Of Approval -       CofA
Close-Circuit Fully Autogenous Grinding Milling -       FAC
Conceptual Closure and Rehabilitation Plan -       CRP
Construction Quality Assurance -       CQA
Direct Current -       DC
Diorite (Pre-Mineral Pluton) -       DIO / PMP
Enrichment Ratio -       ER
Environmental Impact Assessment -       EIA
Environmental Impact Review -       EIR
Environment, Social & Government -       ESG
Exploratory Data Analysis -       EDA
Early Mineral Porphyry -       EMP
Ground Engaging Tools -       GET
Hydrothermal Breccia -       HBX
Hypogene (Primary Zone) -       HYP
Induced Polarization -       IP
Internal Rate of Return -       IRR
International Organization for Standardization -       ISO
In-The-Hole -       ITH
Inverse Distance-Weighted -       ID
Inter Mineral Porphyry -       IMP
Leach Zone -       LIX
Lerchs-Grossman -       LG
Life-Of-Mine -       LOM
Load-Haul-Dump -       LHD

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 26-313


 

 

Table 26.2: Abbreviations and Acronyms
Los Azules Mining, Inc -       LAMI
Magmatic Hydrothermal Breccia -       MAG HYD BX
Magneto Telluric -       MT
Million Years Ago -       Mya
Mine Block Intrusion -       MBI
Minera Andes S.A. -       MASA
Minimum Environmental Protection Standard Laws -       MEPSL
Mount Isa Mines -       MIM
Canadian National Instrument 43-101 -       S-K 1300
Nearest Neighbor -       NN
Net Acid Generating/Generation -       NAG
Net Present Value -       NPV
Net Smelter Return -       NSR
New York Stock Exchange -       NYSE
Ordinary Kriging -       OK
Overburden Zone -       OVB
Portable Infrared Spectrometer -       Pima
Preliminary Economic Assessment -       PEA
Primary Zone -       PR
Qualified Persons -       QPs
Quality Assurance -       QA
Quality Control -       QC
Relative Bulk Strength -       RBS
Reverse Circulation -       RC
Rock Quality Designation -       RQD
Run-Of-Mine -       ROM
Selective Mining Unit -       SMU
Semi-Autogenous -       SAG
Semi-Autogenous/Ball Mill/Crushing -       SABC
SGS Lakefield Research Ltd. -       SGS
Solitario Argentina S.A. -       SASA
Specific Gravity -       SG
Standard Reference Material -       SRM
Supergene Zone -       SS
Tailings Storage Facility -       TSF
Toronto Stock Exchange -       TSX
Unidirectional Solidification Texture -       UST

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 26-314


 

 

Table 26.2: Abbreviations and Acronyms
United Nations Development Program -       UNDP
Volcanics -       VOLCS
Waste Rock Storage Facility -       WRSF
World Meteorological Organization -       WMO

 

Project Los Azules – S-K 1300 Technical Report Summary Project No.: 21139-01 26-315

 

EX-99.1 3 tm2327626d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

McEwen Mining: Stock Exploration Update

 

Potential Impact: Shorter Payback, Longer Mine Life

 

Drillhole SM23-201: 21.6 g/t Au over 5.1 m in the Ramp Portal Zone (Fig. 2)

Drillhole SM23-308: 38.5 g/t Au over 7.4 m Down-plunge of Stock West (Fig. 1)

Drillhole SM23-281: 98.8 g/t Au over 0.9 m in Footwall Timiskaming Sediments (Fig. 3)

 

TORONTO, October 3, 2023 (GLOBE NEWSWIRE) -- McEwen Mining Inc. (NYSE: MUX) (TSX: MUX) is pleased to report new assay results from the Stock Property, part of the Fox Complex near Timmins, Ontario.

 

Geological investigations have identified two principal plunge directions (or vectors) controlling mineralization at Stock (see Figure 1) with both appearing to originate at the “Ramp Portal Zone”. Results from 21 diamond drillholes (see Table 1) are reported for three key target areas at our Stock West Project: “Ramp Portal Zone”, “Shallow Plunge” and “Steep Plunge” as shown on Figure 1. In addition, there are two intriguing results which suggest other directions for the Stock resource to grow.

 

Figure 1: Longitudinal section looking North, extending from Stock West to East of the historical Stock Mine headframe, referencing key target areas: “Ramp Portal Zone” (Figure 2), “Shallow Plunge” and “Steep Plunge”

 

 

 

McEwen Mining Inc. Page 1  

 

 

Ramp Portal Zone

 

Drilling continues to encounter good grades and widths at shallow depths, in proximity to the surface entrance portal of the ramp that will be driven to access the Stock West deposit. Development of the ramp is planned to start in December of this year.

 

The significance of this mineralization is the prospect of very early mining and cash flow, making the development of the Stock ramp partially self-funding. Some of the notable gold assay results from this zone include drillholes:

 

SM23-180:

 

SM23-193:

 

SM23-201:

 

SM23-204:

 

SM23-CPS-09:

6.2 g/t Au over 22.7 m

 

9.5 g/t Au over 11.3 m

 

21.6 g/t Au over 5.1 m

 

12.0 g/t Au over 12.4 m

 

12.5 g/t Au over 10.9 m

(capped 5.0 g/t Au over 22.7 m)

 

(capped 7.4 g/t Au over 11.3 m)

 

(capped 16.6 g/t Au over 5.1 m)

 

(capped 9.1 g/t Au over 12.4 m)

 

(capped 4.2 g/t Au over 10.9 m)

 

All these assay results occurred very close to the surface, between depths of 23 to 73 meters down hole (see Figure 2). The wide intercept seen in SM23-180 may represent multiple mineable mineralized zones since the more typical true widths for the ramp portal zone are generally 10-15 meters.

 

Figure 2: Longitudinal section looking North - Ramp Portal Zone

 

 

 

McEwen Mining Inc. Page 2  

 

 

Shallow Plunge Zone

 

Drilling has encountered good-grade mineralization that continues to the Southwest beyond the current Stock West resource, as illustrated by assay results from drillholes S23-308: 38.5 g/t Au over 7.4 m (3.6 g/t Au over 7.4 m capped) and S23-309: 4.0 g/t Au over 14.7 m. Other examples for this area include S23-291: 3.8 g/t Au over 9.6 m and S23-295: 4.1 g/t Au over 8.2 m (see Figure 1). These results together with the good grades found near the Ramp Portal Zone suggest there is potential to not only expand the Stock West resource base but also shorten the payback period and extend the mine life that was outlined in the January 2022 Preliminary Economic Assessment for the Fox Complex (see press release dated January 26th, 2022).

 

Steep Plunge Zone

 

This zone represents the longer-term potential for the Stock West Project (see Figure 1) due to its depth. Drillhole S23-306 returned 2.6 g/t Au over 24.3 m, 60 meters down-dip of previously released drillhole S21-202, which graded 4.3 g/t Au over 20.3 m (see press release dated December 21st, 2021). The observed widths continue to impress and suggest that the mineralization continues deeper.

 

Another good result was seen in drillhole SM23-191 (see Figure 1), higher up in the same zone returned 8.7 g/t Au over 11.2 m. This intercept lies within a planned early mining horizon, which is down-dip of the historical Stock Mine and reinforces our confidence in this mineralized zone.

 

Intriguing Results

 

Figure 3: Cross section (looking East-northeast) showing results which could suggest further directions for growing the Stock resource.

 

 

 

McEwen Mining Inc. Page 3  

 

 

The first intriguing assay (see Figure 3) is located deep into the footwall of the Stock West resource within a Timiskaming-aged sedimentary wedge and returned 98.8 g/t Au over 0.9 m in drillhole S23-281. Because the orientation of the sedimentary wedge is well defined by more than 100 holes drilled since 2019 that were only selectively sampled based on visual cues, a staged resampling project is now warranted for these particular sediments. This result is significant because it now demonstrates the potential for narrow, high-grade gold values within a unit that was generally not considered to carry significant mineralization at the Stock property. Timiskaming-aged sediment is known to carry gold mineralization elsewhere in the Timmins camp, such as at Newmont’s Pamour mine.

 

The second result (see Figure 3) is also located in the footwall of Stock West with drillhole S23-293 returning 3.0 g/t Au over 5.3 m approximately 250 meters down-dip and down-plunge from Stock West. This result is also important since it demonstrates that the mineralized system at Stock West is present well outside of the current resource model and continues deeper.

 

An updated mineral resource estimate for the Stock deposit is expected to be complete in Q4 of this year.

 

Table 1 – Latest Drill Results for Stock

 

Drillhole   From
(m)
    To
(m)
    True Width
(m)
    Grade
(g/t Au)
    Comment
Ramp Portal Zone                                    
SM23-180     45.0       69.8       22.7       6.2     Incl. 4.2 g/t Au/ 10.8 m &  Incl. 16.0 g/t Au/ 3.8 m
SM23-184     23.1       34.0       9.0       3.6      
SM23-193     30.4       45.9       11.3       9.5     Incl. 12.5 g/t Au/ 8.3 m
And     57.1       82.3       18.0       5.0     Incl. 16.2 g/t Au/ 4.1 m
SM23-201     23.1       30.0       5.1       21.6     Incl. 45.4 g/t Au/ 1.5 m
SM23-204     34.1       53.2       12.4       12.0     Incl. 36.9 g/t Au/ 2.0 m &   Incl. 26.7 g/t Au/ 2.0 m
And     60.0       62.4       1.7       8.4      
SM23-CPS-09     60.5       73.0       10.9       12.5     Incl. 43.8 g/t Au/ 0.9 m
Shallow Plunge Zone                                    
S23-291     636.8       649.9       9.6       3.8      
S23-295     632.0       643.0       8.2       4.1      
S23-298     563.1       577.4       9.5       3.1      
S23-308     622.0       632.0       7.4       38.5     Incl. 407.0 g/t Au/ 0.7 m
And     654.0       664.1       7.5       3.2      
S23-311     647.7       656.0       6.1       4.0      
SM23-169     322.0       331.0       6.4       3.1      
S23-309     567.0       586.8       14.7       4.0      
S23-310     583.0       593.0       8.3       5.6      
Steep Plunge Zone                                    
S23-297     723.0       732.0       7.3       3.6      
S23-306     804.9       833.2       24.3       2.6      
SM22-108     572.6       590.4       14.5       3.3      
SM23-175     125.8       132.6       5.8       3.1      
SM23-191     540.6       553.9       11.2       8.7     Incl. 16.2 g/t Au/ 3.4 m
Intriguing Results                                    
S23-281     508.6       509.6       0.9       98.8      
S23-293     798.0       805.7       5.3       3.0      

 

 

McEwen Mining Inc. Page 4  

 

 

All results are estimated true widths. All grades presented are uncapped unless otherwise noted. The capping value used is 30 g/t Au.

 

Technical Information

 

Technical information pertaining to the Fox Complex exploration contained in this news release has been prepared under the supervision of Sean Farrell, P.Geo., Chief Exploration Geologist, who is a Qualified Person as defined by Canadian Securities Administrators National Instrument 43-101 "Standards of Disclosure for Mineral Projects."

 

Exploration drill core samples at the Stock Complex were typically submitted as 1/2 core or whole core. Analyses reported herein were either performed by the fire assay method by the accredited laboratory: Pangea Laboratorio in Sinaloa, Mexico which is owned and operated by an indirect subsidiary of the Company. (NMX-EC-17025-IMNC-2018, ISO /IEC 17025:2017) or by the photon assay method by the laboratory: MSA Labs in Timmins, Ontario, Canada (following: ISO 9001 & ISO 10725; pending review in one year for formal accreditation). The drill holes SM23-180, SM23-184, SM23-193 & SM23-201, were submitted to the internal Black Fox assay lab and analyzed by the fire assay method.

 

For a list of drilling results at Stock since May 8, 2023, including hole location and alignment, click here:

 

https://www.mcewenmining.com/files/doc_news/archive/2023/2023_10Stock/StockProgramDrillIntercepts.xlsx

 

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

 

This news release contains certain forward-looking statements and information, including "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements and information expressed, as at the date of this news release, McEwen Mining Inc.'s (the "Company") estimates, forecasts, projections, expectations or beliefs as to future events and results. Forward-looking statements and information are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties, risks and contingencies, and there can be no assurance that such statements and information will prove to be accurate. Therefore, actual results and future events could differ materially from those anticipated in such statements and information. Risks and uncertainties that could cause results or future events to differ materially from current expectations expressed or implied by the forward-looking statements and information include, but are not limited to, effects of the COVID-19 pandemic, fluctuations in the market price of precious metals, mining industry risks, political, economic, social and security risks associated with foreign operations, the ability of the corporation to receive or receive in a timely manner permits or other approvals required in connection with operations, risks associated with the construction of mining operations and commencement of production and the projected costs thereof, risks related to litigation, the state of the capital markets, environmental risks and hazards, uncertainty as to calculation of mineral resources and reserves, and other risks. Readers should not place undue reliance on forward-looking statements or information included herein, which speak only as of the date hereof. The Company undertakes no obligation to reissue or update forward-looking statements or information as a result of new information or events after the date hereof except as may be required by law. See McEwen Mining's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and other filings with the Securities and Exchange Commission, under the caption "Risk Factors", for additional information on risks, uncertainties and other factors relating to the forward-looking statements and information regarding the Company. All forward-looking statements and information made in this news release are qualified by this cautionary statement.

 

The NYSE and TSX have not reviewed and do not accept responsibility for the adequacy or accuracy of the contents of this news release, which has been prepared by management of McEwen Mining Inc.

 

ABOUT MCEWEN MINING

 

McEwen Mining is a gold and silver producer with operations in Nevada, Canada, Mexico and Argentina. In addition, it owns approximately 52% of McEwen Copper which owns the large, advanced stage Los Azules copper project in Argentina. Rob McEwen, Chairman and Chief Owner, has a personal investment in the company of US$220 million. His annual salary is US$1.

 

 

McEwen Mining Inc. Page 5  

 

 

Want News Fast?

 

Subscribe to our email list by clicking here:
https://www.mcewenmining.com/contact-us/#section=followUs 

 

and receive news as it happens!

 

             
  WEB SITE   SOCIAL MEDIA        
  www.mcewenmining.com   McEwen Mining Facebook: facebook.com/mcewenmining  
      LinkedIn: linkedin.com/company/mcewen-mining-inc-  
  CONTACT INFORMATION   Twitter: twitter.com/mcewenmining  
  150 King Street West   Instagram: instagram.com/mcewenmining  
  Suite 2800, PO Box 24          
  Toronto, ON, Canada   McEwen Copper Facebook: facebook.com/ mcewencopper  
  M5H 1J9   LinkedIn: linkedin.com/company/mcewencopper  
      Twitter: twitter.com/mcewencopper  
  Relationship with Investors:   Instagram: instagram.com/mcewencopper    
  (866)-441-0690 - Toll free line          
  (647)-258-0395   Rob McEwen Facebook: facebook.com/mcewenrob    
  Mihaela Iancu ext. 320   LinkedIn: linkedin.com/in/robert-mcewen-646ab24  
  info@mcewenmining.com   Twitter: twitter.com/robmcewenmux  
             

 

 

McEwen Mining Inc. Page 6