株探米国株
日本語 英語
エドガーで原本を確認する
0001022671 false 0001022671 2023-01-25 2023-01-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported) January 26, 2023 (January 25, 2023)

 

STEEL DYNAMICS, INC.

(Exact name of registrant as specified in its charter)

 

Indiana   0-21719   35-1929476
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

7575 West Jefferson Blvd, Fort Wayne, Indiana 46804

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:  260-969-3500

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock voting, $0.0025 par value STLD NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 


 

Item 2.02. Results of Operations and Financial Condition

 

On January 25, 2023, Steel Dynamics, Inc. issued a press release titled “Steel Dynamics Reports Fourth Quarter and Record Annual 2022 Results.”  A copy of that press release is attached hereto as Exhibit 99.1.

 

The information contained in Exhibit 99.1 is furnished under this Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing thereunder or under the Securities Act of 1933, as amended, except as may be expressly set forth by specific reference in any such filing.

 

Item 9.01. Financial Statements and Exhibits

 

(d )       Exhibits.

 

The following exhibit is furnished with this report:

 

  Exhibit Number Description
     
99.1 A press release dated January 25, 2023, titled “Steel Dynamics Reports Fourth Quarter and Record Annual 2022 Results.”
     
104 Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereto duly authorized.

 

    STEEL DYNAMICS, INC.
   
    /s/Theresa E. Wagler
Date: January 26, 2023 By: Theresa E. Wagler
  Title: Executive Vice President and
    Chief Financial Officer

 

 

 

EX-99.1 2 tm234445d2_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

   

Press Release

January 25, 2023

7575 W. Jefferson Blvd.

Fort Wayne, IN 46804

 

Steel Dynamics Reports Fourth Quarter and

Record Annual 2022 Results

 

FORT WAYNE, INDIANA, January 25, 2023 / PRNewswire /

 

Annual 2022 Performance Highlights:

 

§ Record net sales of $22.3 billion
§ Record operating income of $5.1 billion and net income of $3.9 billion
§ Record cash flow from operations of $4.5 billion and adjusted EBITDA of $5.5 billion
§ Record steel fabrication segment earnings of $2.4 billion
§ Record steel and steel fabrication shipments of 12.2 million tons and 856,000 tons, respectively
§ Added to the S&P500® Index
§ Share repurchases of $1.8 billion of the company’s common stock, representing 12 percent of its outstanding shares

 

Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2022 financial results. The company reported fourth quarter 2022 net sales of $4.8 billion and net income of $635 million, or $3.61 per diluted share. Excluding the impact from the following items, the company’s fourth quarter adjusted net income was $769 million, or $4.37 per diluted share:

 

§ Additional performance-based companywide special compensation of $24 million, or $0.09 per diluted share, awarded to all non-executive, eligible team members in recognition of the company’s exceptional annual performance, and
§ Costs of $168 million, or $0.67 per diluted share, associated with startup of the company's Sinton Texas Flat Roll Steel Mill growth investment.

 

The company also realized a fourth quarter 2022 benefit of $19 million, or $0.11 per diluted share, related to state and federal prior year return to provision reconciliations.

 

Comparatively, the company’s sequential third quarter 2022 earnings were $5.03 per diluted share, and adjusted earnings were $5.46 per diluted share, excluding costs of $0.43 per diluted share associated with the startup of Sinton. Prior year fourth quarter earnings were $5.49 per diluted share and adjusted earnings were $5.78 per diluted share, excluding costs of $0.18 per diluted share associated with Sinton, additional performance-based companywide special compensation of $0.08 per diluted share, and a contribution to the company’s charitable foundation of $0.04 per diluted share.

 

“The team delivered a tremendous operational and financial performance during 2022, achieving record net sales of $22.3 billion, operating income of $5.1 billion, and adjusted EBITDA of $5.5 billion,” said Mark D. Millett, Chairman, President, and Chief Executive Officer. “Numerous individual operating and financial records were attained during the year. Across the company, our teams achieved best-in-class performance, while keeping each other safe. I am proud to work alongside each of them. Based on their performance, we achieved record annual cash flow from operations of $4.5 billion and ended the year with record liquidity of $3.4 billion, while at the same time meaningfully growing our business through significant organic growth investments, acquisitions, maintaining a positive cash dividend profile, and executing on our share repurchase program. We believe we are already one of the lowest carbon emission steel producers in the world, yet our teams continue to make great progress toward achieving our decarbonization goals. We have a firm foundation for our continued long-term, strategic growth, and ongoing value creation.

 

“Domestic steel demand was solid throughout the year supported most significantly by the construction, automotive, industrial, and energy sectors,” continued Millett. “Customer steel inventories remained at below historical averages for most of the year, allowing for steady order patterns. Our steel operations achieved record 2022 annual shipments of 12.2 million tons and its second highest annual operating income of $3.1 billion. The strength in the non-residential construction market drove earnings for our steel fabrication business, resulting in record annual shipments of 856,000 tons and record 2022 operating income of $2.4 billion. Despite a challenging pricing environment throughout much of the year, our metals recycling teams achieved operating income of $130 million. The strength of our diversified, value-added circular manufacturing model was certainly evidenced in 2022.”

 

 


 

Fourth Quarter 2022 Comments

 

Fourth quarter 2022 operating income for the company’s steel operations was $178 million, lower than sequential third quarter results, based on seasonally lower shipments and metal spread compression, particularly within the company’s flat rolled operations. Metal spread compression was amplified by higher raw material costs, as the company’s steel operations work through high priced pig iron ordered in early 2022 in reaction to the Ukraine and Russia supply-chain disruptions. The fourth quarter 2022 average external product selling price for the company’s steel operations decreased $257 sequentially to $1,124 per ton. The average ferrous scrap cost per ton melted at the company’s steel mills declined $58 to $414 per ton.

 

Fourth quarter operating income from the company’s metals recycling operations improved sequentially to $14 million, based on stronger shipments and increased metal margins, which more than offset lower ferrous and nonferrous scrap selling values. The company believes North American scrap prices have firmed with expectations for somewhat seasonally stronger pricing in the first quarter 2023.

 

The company’s steel fabrication business achieved another record quarter, with operating income of $682 million, based on steady realized selling values, lower steel input costs, and a continued steady non-residential construction demand environment. Fourth quarter 2022 steel fabrication shipments of 209,000 tons were strong, and the outlook remains positive, supported by strong product pricing and the company’s order backlog extending well into 2023.

 

Annual 2022 Comparison

 

Annual 2022 net income was a record $3.9 billion, or $20.92 per diluted share, with record net sales of $22.3 billion, as compared to net income of $3.2 billion, or $15.56 per diluted share, with net sales of $18.4 billion in 2021. Excluding the impact from the following items, the company’s 2022 adjusted net income was $4.2 billion, or $22.68 per diluted share:

 

§ Additional performance-based companywide special compensation of $24 million, or $0.09 per diluted share, awarded to all non-executive, eligible team members in recognition of the company’s exceptional record annual performance, and
§ Costs of $439 million, or $1.66 per diluted share, associated with construction and startup of the company's Sinton Texas Flat Roll Steel Mill growth investment.

 

Similarly, adjusting for the company’s Texas steel mill construction costs, performance based special compensation, and a contribution to the company’s charitable foundation, annual 2021 net income would have been $3.3 billion, or $16.09 per diluted share.

 

Annual 2022 record net sales increased 21 percent and operating income increased 18 percent to a record $5.1 billion, when compared to 2021. Higher net sales and earnings were driven by record product pricing and volume within the company’s steel fabrication business, resulting in record annual segment operating income of $2.4 billion. In comparison to last year, average 2022 annual steel fabrication selling values more than doubled to $4,976 per ton. Operating income for the company’s steel operations was $3.1 billion in 2022, based on record volume and stable average steel product pricing coupled with a six percent increase in average per ton melted scrap costs.

 

Based on the company’s differentiated business model and highly, variable cost structure, the company achieved record annual cash flow from operations of $4.5 billion during 2022. The company also invested $909 million in capital investments, funded growth acquisitions of $357 million, paid cash dividends of $237 million, and repurchased $1.8 billion of its common stock representing 12 percent of its outstanding shares, while increasing liquidity to a record $3.4 billion as of December 31, 2022.

 

 


 

Outlook

 

“Customer order entry activity continues to be healthy across our businesses,” said Millett. “Steel pricing has firmed, and our order activity and backlogs remain solid. We believe North American steel consumption will increase in 2023, and that demand for lower-carbon emission, U.S. produced steel products coupled with lower imports will support steel pricing. Our steel fabrication operation’s order backlog also remains historically strong based on volume and forward pricing levels reaching past the first half of 2023. Since acquiring ROCA in October, their integration into our Mexican metals recycling operations is also proceeding well and will benefit our scrap and steel businesses in 2023. This environment, in combination with our existing and recently announced expansion initiatives, are firm drivers for our continued growth in the coming years.

 

“Steel Dynamics is in a position of strength as we enter 2023. We are ramping up operations at our new state-of-the-art electric arc furnace flat rolled steel mill located in Texas. The product quality is excellent, and grade development and dimensional tolerances have exceeded our expectations. Based on our current forecast, we expect Sinton’s annual utilization to be around 80 percent for 2023. Also, our four additional value-added flat rolled steel coating lines comprised of two paint lines and two galvanizing lines with Galvalume® coating capability, are expected to begin operating in the second half of 2023. One set will be located onsite at Sinton, providing it with the same diversification and higher-margin product capabilities as our two existing flat rolled steel divisions. The other two lines will be placed at our Heartland Flat Roll Division to support growing coated flat rolled steel demand in the region and to further increase the diversification and cash generation capacity of our existing Midwest operations.

 

“We are quickly progressing on our aluminum flat rolled products mill and are incredibly excited about this meaningful growth opportunity, which is aligned with our existing business and operational expertise,” said Millett. “The team has placed orders for critical equipment, and the rolling mill site location in Columbus, Mississippi is exceptional. We have intentionally grown with our customers’ needs, providing efficient sustainable supply-chain solutions for the highest quality products. Thus far, this has primarily been achieved within the steel industry — however, a significant number of our flat rolled steel customers are also consumers and processors of aluminum flat rolled products. We are pleased to further diversify our end markets with plans to supply aluminum flat rolled products with high recycled content to the countercyclical sustainable beverage can industry, in addition to the automotive and industrial sectors. We believe our unique performance-based operating culture, coupled with our considerable experience in successfully constructing and operating cost-effective, highly profitable flat rolled steel mills, positions us exceptionally well to execute this strategic opportunity and to deliver strong long-term value creation. Our customers and our people are also incredibly excited for this growth opportunity.

 

“Our commitment is to the welfare and safety of our teams, families, and communities, while meeting the growing needs of our customers. Our culture and business model continue to positively differentiate our performance compared to others. We believe there are strong drivers for our continued growth, and we remain in a position of strength. Our planned investments in a new state-of-the-art low-carbon aluminum flat rolled mill and associated recycled aluminum slab centers continues our strategic growth, is aligned with our core steelmaking and recycling platforms, benefits many of our existing customers, and provides for future value creation. We are well-positioned for sustainable long-term growth,” concluded Millett.

 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2022 operating and financial results on Thursday, January 26, 2023, at 10:00 a.m. Eastern Time. You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com. A replay of the call will be available on our website until 11:59 p.m. Eastern Time on February 1, 2023.

 

About Steel Dynamics, Inc.

 

Steel Dynamics is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant-bar products, specialty steel sections and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

 


 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP. In addition, because not all companies use identical calculations, Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This report contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel, aluminum, and recycled metals market places, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate","intend","believe","estimate","plan","seek","project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking", subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and imports of steel and North American aluminum flat rolled supply deficit, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues, such as the COVID-19 pandemic; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, or other energy resources are subject to volatile market conditions; (7) increased environmental, greenhouse gas emissions and sustainability considerations or regulations; (8) compliance with and changes in environmental and remediation requirements; (9) significant price and other forms of competition from other steel and aluminum producers, scrap processors and alternative materials; (10) availability of an adequate source of supply of scrap for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) litigation and legal compliance; (14) unexpected equipment downtime or shutdowns; (15) governmental agencies may refuse to grant or renew some of our licenses and permits; (16) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; (17) the impacts of impairment charges; (18) unanticipated difficulties in integrating or starting up new assets; and (19) risks and uncertainties involving product and/or technology development.

 

More specifically, refer to Steel Dynamics' more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com under “Investors — SEC Filings”.

 

Contact: Investor Relations — +1.260.969.3500

 

 


 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

    Three Months Ended     Year Ended     Three Months  
    December 31,     December 31,     Ended  
    2022     2021     2022     2021     Sept. 30, 2022  
Net sales   $ 4,826,287     $ 5,310,657     $ 22,260,774     $ 18,408,850     $ 5,651,707  
Costs of goods sold     3,838,740       3,548,820       16,142,943       13,046,426       4,187,278  
      Gross profit     987,547       1,761,837       6,117,831       5,362,424       1,464,429  
                                         
Selling, general and administrative expenses     142,602       182,290       545,621       643,976       132,627  
Profit sharing     79,218       143,243       452,551       388,111       105,122  
Amortization of intangible assets     6,679       7,178       27,837       29,232       6,836  
      Operating income     759,048       1,429,126       5,091,822       4,301,105       1,219,844  
                                         
Interest expense, net of capitalized interest     23,855       12,338       91,538       57,209       25,347  
Other expense (income), net     (23,257 )     7,940       (20,785 )     34,826       (13,975 )
      Income before income taxes     758,450       1,408,848       5,021,069       4,209,070       1,208,472  
                                         
Income tax expense     119,439       313,151       1,141,577       962,256       289,997  
      Net income     639,011       1,095,697       3,879,492       3,246,814       918,475  
Net income attributable to noncontrolling interests     (4,147 )     (5,192 )     (16,818 )     (32,748 )     (4,150 )
      Net income attributable to Steel Dynamics, Inc.   $ 634,864     $ 1,090,505     $ 3,862,674     $ 3,214,066     $ 914,325  
                                         
Basic earnings per share attributable to                                        
   Steel Dynamics, Inc. stockholders   $ 3.63     $ 5.53     $ 21.06     $ 15.67     $ 5.07  
                                         
Weighted average common shares outstanding     174,706       197,346       183,393       205,115       180,264  
                                         
Diluted earnings per share attributable to                                        
   Steel Dynamics, Inc. stockholders, including the                                        
   effect of assumed conversions when dilutive   $ 3.61     $ 5.49     $ 20.92     $ 15.56     $ 5.03  
                                         
Weighted average common shares                                        
   and share equivalents outstanding     175,892       198,794       184,622       206,615       181,613  
                                         
Dividends declared per share   $ 0.34     $ 0.26     $ 1.36     $ 1.04     $ 0.34  

 

 


 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

    December 31,     December 31,  
Assets   2022     2021  
      (unaudited)          
Current assets                
   Cash and equivalents   $ 1,628,417     $ 1,243,868  
   Short-term investments     628,215       -  
   Accounts receivable, net     2,056,051       1,916,434  
   Inventories     3,129,964       3,531,130  
   Other current assets     195,371       209,591  
      Total current assets     7,638,018       6,901,023  
                 
Property, plant and equipment, net     5,373,665       4,751,430  
                 
Intangible assets, net     267,507       295,345  
                 
Goodwill     502,067       453,835  
                 
Other assets     378,727       129,601  
      Total assets   $ 14,159,984     $ 12,531,234  
Liabilities and Equity                
Current liabilities                
   Accounts payable   $ 1,017,238     $ 1,280,555  
   Income taxes payable     6,520       13,746  
   Accrued expenses     951,204       835,894  
   Current maturities of long-term debt     57,334       97,174  
      Total current liabilities     2,032,296       2,227,369  
                 
Long-term debt     3,013,241       3,008,702  
                 
Deferred income taxes     889,103       854,905  
                 
Other liabilities     129,539       120,087  
      Total liabilities     6,064,179       6,211,063  
                 
Commitments and contingencies                
                 
Redeemable noncontrolling interests     181,503       211,414  
                 
Equity                
   Common stock     650       649  
   Treasury stock, at cost     (4,459,513 )     (2,674,267 )
   Additional paid-in capital     1,212,566       1,218,933  
   Retained earnings     11,375,765       7,761,417  
   Accumulated other comprehensive income (loss)     889       (2,091 )
      Total Steel Dynamics, Inc. equity     8,130,357       6,304,641  
   Noncontrolling interests     (216,055 )     (195,884 )
      Total equity     7,914,302       6,108,757  
      Total liabilities and equity   $ 14,159,984     $ 12,531,234  

 

 


 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2022     2021     2022     2021  
Operating activities:                                
   Net income   $ 639,011     $ 1,095,697     $ 3,879,492     $ 3,246,814  
                                 
   Adjustments to reconcile net income to net cash provided by                                
      operating activities:                                
      Depreciation and amortization     102,241       86,280       384,202       347,653  
      Equity-based compensation     19,559       20,950       59,240       57,715  
      Deferred income taxes     33,200       133,533       37,186       322,007  
      Other adjustments     97       (325 )     (1,795 )     (3,240 )
      Changes in certain assets and liabilities:                                
         Accounts receivable     306,990       (23,639 )     (110,560 )     (944,516 )
         Inventories     258,871       (633,359 )     413,262       (1,685,834 )
         Other assets     2,390       16,327       (6,884 )     (2,491 )
         Accounts payable     (136,279 )     85,173       (289,042 )     557,735  
         Income taxes receivable/payable     (115,199 )     (192,712 )     31,623       (105,921 )
         Accrued expenses     32,547       135,974       63,679       414,214  
      Net cash provided by operating activities     1,143,428       723,899       4,460,403       2,204,136  
                                 
Investing activities:                                
   Purchases of property, plant and equipment     (344,201 )     (204,541 )     (908,902 )     (1,006,239 )
   Purchases of short-term investments     (292,886 )     -       (927,584 )     -  
   Proceeds from maturities of short-term investments     248,156       -       297,950       -  
   Business combinations, net of cash acquired     (86,452 )     -       (134,090 )     -  
   Investments in unconsolidated affiliates     -       -       (222,480 )     -  
   Other investing activities     6,497       3,546       15,837       6,819  
      Net cash used in investing activities     (468,886 )     (200,995 )     (1,879,269 )     (999,420 )
                                 
Financing activities:                                
   Issuance of current and long-term debt     414,324       456,644       1,465,257       1,516,556  
   Repayment of current and long-term debt     (380,424 )     (426,664 )     (1,507,475 )     (1,522,002 )
   Dividends paid     (60,032 )     (51,943 )     (237,163 )     (212,968 )
   Purchase of treasury stock     (413,015 )     (329,818 )     (1,800,905 )     (1,060,632 )
   Other financing activities     (27,473 )     (22,955 )     (116,298 )     (50,423 )
      Net cash used in financing activities     (466,620 )     (374,736 )     (2,196,584 )     (1,329,469 )
                                 
Increase (decrease) in cash, cash equivalents, and restricted cash     207,922       148,168       384,550       (124,753 )
Cash, cash equivalents, and restricted cash at beginning of period     1,425,997       1,101,201       1,249,369       1,374,122  
Cash, cash equivalents, and restricted cash at end of period   $ 1,633,919     $ 1,249,369     $ 1,633,919     $ 1,249,369  
                                 
Supplemental disclosure information:                                
   Cash paid for interest   $ 41,498     $ 41,158     $ 100,994     $ 103,374  
   Cash paid for income taxes, net   $ 196,494     $ 366,322     $ 1,063,844     $ 737,157  

 

 


 

Steel Dynamics, Inc.

SUPPLEMENTAL INFORMATION

(dollars in thousands)

 

      Fourth Quarter       Year to Date                          
      2022       2021       2022       2021       1Q 2022       2Q 2022       3Q 2022  
External Net Sales                                                        
   Steel   $ 2,937,034     $ 3,786,221     $ 14,562,377     $ 13,199,142     $ 3,762,496     $ 4,142,021     $ 3,720,826  
   Steel Fabrication     1,089,979       680,006       4,245,986       1,761,647       929,981       1,085,753       1,140,273  
   Metals Recycling     463,282       550,674       2,164,708       2,183,472       579,625       649,736       472,065  
   Other     335,992       293,756       1,287,703       1,264,589       297,800       335,368       318,543  
                         Consolidated Net Sales   $ 4,826,287     $ 5,310,657     $ 22,260,774     $ 18,408,850     $ 5,569,902     $ 6,212,878     $ 5,651,707  
Operating Income                                                        
   Steel   $ 178,487     $ 1,366,880     $ 3,110,355     $ 4,376,079     $ 1,166,945     $ 1,106,659     $ 658,264  
   Steel Fabrication     681,904       237,639       2,424,819       365,414       466,916       599,232       676,767  
   Metals Recycling     14,240       43,581       129,933       195,464       48,146       57,629       9,918  
      874,631       1,648,100       5,665,107       4,936,957       1,682,007       1,763,520       1,344,949  
                                                         
   Non-cash amortization of intangible assets     (6,679 )     (7,178 )     (27,837 )     (29,232 )     (7,162 )     (7,160 )     (6,836 )
   Profit sharing expense     (79,218 )     (143,243 )     (452,551 )     (388,111 )     (128,469 )     (139,742 )     (105,122 )
   Non-segment operations     (29,686 )     (68,553 )     (92,897 )     (218,509 )     (51,509 )     1,445       (13,147 )
                         Consolidated Operating Income   $ 759,048     $ 1,429,126     $ 5,091,822     $ 4,301,105     $ 1,494,867     $ 1,618,063     $ 1,219,844  
Adjusted EBITDA                                                        
      Net income   $ 639,011     $ 1,095,697     $ 3,879,492     $ 3,246,814     $ 1,107,354     $ 1,214,652     $ 918,475  
      Income taxes     119,439       313,151       1,141,577       962,256       350,376       381,765       289,997  
      Net interest expense     5,032       11,999       62,148       55,852       16,055       24,159       16,902  
      Depreciation     93,960       77,438       349,971       311,972       78,790       86,943       90,278  
      Amortization of intangible assets     6,679       7,178       27,837       29,232       7,162       7,160       6,836  
      Noncontrolling interest (a)     (4,839 )     (5,242 )     (18,373 )     (33,257 )     (3,272 )     (5,456 )     (4,806 )
                         EBITDA     859,282       1,500,221       5,442,652       4,572,869       1,556,465       1,709,223       1,317,682  
      Non-cash adjustments                                                        
         Unrealized (gains) losses     8,361       (2,856 )     713       (2,048 )     300       (14,001 )     6,053  
         Inventory valuation     9,143       6,101       37,292       6,495       11,125       9,328       7,696  
         Equity-based compensation     29,425       23,119       69,219       80,163       19,794       5,482       14,518  
                         Adjusted EBITDA   $ 906,211     $ 1,526,585     $ 5,549,876     $ 4,657,479     $ 1,587,684     $ 1,710,032     $ 1,345,949  
                                                         
Other Operating Information                                                        
   Steel                                                        
      Average external sales price (Per ton) (b)   $ 1,124     $ 1,662     $ 1,399     $ 1,381     $ 1,561     $ 1,539     $ 1,381  
      Average ferrous cost (Per ton melted) (c)   $ 414     $ 490     $ 475     $ 447     $ 474     $ 538     $ 472  
                                                         
      Flat Roll shipments                                                        
         Butler, Columbus, and Sinton     1,761,738       1,416,890       6,771,141       5,868,734       1,551,845       1,690,832       1,766,726  
         Steel Processing divisions (d)     404,309       404,733       1,673,967       1,653,433       411,653       432,701       425,304  
      Long Product shipments                                                        
         Structural and Rail Division     408,109       460,651       1,865,405       1,933,433       466,821       513,170       477,305  
         Engineered Bar Products Division     206,035       199,546       894,374       809,808       226,053       227,293       234,993  
         Roanoke Bar Division     126,346       132,318       589,449       595,879       143,619       157,652       161,832  
         Steel of West Virginia     87,701       86,381       363,832       356,353       94,837       92,597       88,697  
                         Total Shipments (Tons)     2,994,238       2,700,519       12,158,168       11,217,640       2,894,828       3,114,245       3,154,857  
                                                         
                         External Shipments (Tons) (b)     2,614,079       2,277,865       10,410,469       9,559,617       2,409,763       2,691,918       2,694,709  
                                                         
                         Steel Mill Production (Tons)     2,681,597       2,395,437       10,720,704       9,844,170       2,508,184       2,737,460       2,793,463  
   Metals Recycling                                                        
      Nonferrous shipments (000's of pounds)     268,471       274,479       1,053,852       1,093,472       260,890       266,781       257,710  
      Ferrous shipments (Gross tons)     1,357,706       1,275,062       5,301,774       5,442,478       1,265,222       1,358,729       1,320,117  
         External ferrous shipments (Gross tons)     527,699       434,335       1,826,112       1,867,810       437,228       438,001       423,184  
   Steel Fabrication                                                        
      Average sales price (Per ton)   $ 5,222     $ 3,325     $ 4,976     $ 2,236     $ 4,424     $ 5,001     $ 5,245  
      Shipments (Tons)     208,956       204,497       855,641       789,118       210,237       218,007       218,441  

 

(a)   Net of income tax expense (benefit) on noncontrolling interests.

(b)   Represents all steel operations

(c)   Represents ferrous cost per ton melted at our electric arc furnace steel mills

(d)   Includes Heartland, The Techs, and United Steel Supply operations