株探米国株
日本語 英語
エドガーで原本を確認する
0001100682false00011006822025-02-192025-02-19


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


February 19, 2025
Date of Report (Date of earliest event reported)


CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Charter)
Delaware 001-15943 06-1397316
(State or Other
Jurisdiction of Incorporation)
(Commission File Number) (IRS Employer
Identification No.)

251 Ballardvale Street
Wilmington, Massachusetts 01887
(Address of Principal Executive Offices) (Zip Code)

781-222-6000
(Registrant’s Telephone Number, including Area Code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $0.01 par value CRL New York Stock Exchange
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





ITEM 2.02. Results of Operations and Financial Condition
The following information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On February 19, 2025, Charles River Laboratories International, Inc. issued a press release providing financial results for the fourth quarter and fiscal year ended December 28, 2024.
The press release, attached as an exhibit to this report, includes "safe harbor" language pursuant to the Private Securities Litigation Reform Act of 1995, as amended, indicating that certain statements contained in the press release are "forward-looking" rather than historic. The press release also states that these and other risks relating to Charles River are set forth in the documents filed by Charles River with the Securities and Exchange Commission.
ITEM 9.01. Financial Statements and Exhibits
(d) Exhibits.

Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
 
Date: February 19, 2025 By: /s/ Matthew L. Daniel
Matthew L. Daniel, Corporate Senior Vice President,
General Counsel, Corporate Secretary & Chief Compliance Officer

3
EX-99.1 2 crl4q24earningsrelease.htm EX-99.1 Document
Exhibit 99.1
image_0a.jpg

NEWS RELEASE


CHARLES RIVER LABORATORIES ANNOUNCES FOURTH-QUARTER
AND FULL-YEAR 2024 RESULTS AND PROVIDES 2025 GUIDANCE

– Fourth-Quarter Revenue of $1.00 Billion
and Full-Year Revenue of $4.05 Billion –

– Fourth-Quarter GAAP Loss per Share of $(4.22)
and Non-GAAP Earnings per Share of $2.66 –
– Full-Year GAAP Earnings per Share of $0.20
and Non-GAAP Earnings per Share of $10.32 –
– Provides 2025 Guidance –
– Company Plans Stock Repurchases of
Approximately $350 Million in 2025 –

WILMINGTON, MA, February 19, 2025 – Charles River Laboratories International, Inc. (NYSE: CRL) today reported its results for the fourth quarter and full-year 2024 and provided guidance for 2025. For the quarter, revenue was $1.00 billion, a decrease of 1.1% from $1.01 billion in the fourth quarter of 2023.
The impact of foreign currency translation reduced reported revenue by 0.1%, and an acquisition contributed 0.9% to consolidated fourth-quarter revenue. A divestiture reduced reported revenue by 0.1%. Excluding the effect of these items, revenue declined 1.8% on an organic basis. On a segment basis, organic revenue growth in the Manufacturing Solutions (Manufacturing) segment was more than offset by lower revenue in the Discovery and Safety Assessment (DSA) and Research Models and Services (RMS) segments.
In the fourth quarter of 2024, the GAAP operating margin decreased to (16.7)% from 13.1% in the fourth quarter of 2023. The primary driver of the GAAP decrease was a non-cash goodwill impairment of $215.0 million in the fourth quarter of 2024 related to the Biologics Solutions reporting unit, which includes the Biologics Testing and CDMO businesses. On a non-GAAP basis, the fourth-quarter operating margin increased to 19.9% from 19.1%, due primarily to higher revenue and operating income in the Manufacturing segment and lower unallocated corporate costs.
    1



On a GAAP basis, the net loss available to common shareholders for the fourth quarter of 2024 was $(215.7) million, or $(4.22) per share, a decrease from net earnings of $187.1 million, or $3.62 per diluted share, for the same period in 2023. The GAAP decreases were primarily driven by the non-cash goodwill impairment, which totaled $4.20 per share, as well as a loss of $0.32 per share on certain venture capital and other strategic investments. This compares to a gain of $2.04 per share on certain venture capital and other strategic investments in the fourth quarter of 2023, which included a gain on our original strategic investment in Noveprim Group.
On a non-GAAP basis, net income was $136.6 million for the fourth quarter of 2024, an increase of 7.4% from $127.2 million for the same period in 2023. Fourth-quarter diluted earnings per share on a non-GAAP basis were $2.66, an increase of 8.1% from $2.46 per share for the fourth quarter of 2023. The increases in non-GAAP net income and earnings per share were driven by higher operating income, as well as favorable below-the-line items, including reductions in the tax rate, interest expense, and diluted shares outstanding.
James C. Foster, Chair, President and Chief Executive Officer, said, “Throughout 2024, we have launched initiatives to generate more revenue, aggressively reduce costs, and further strengthen our business. As we move into 2025, we see many of our global biopharmaceutical clients continuing to move forward with their restructuring and pipeline reprioritization activities, which are expected to constrain early-stage spending by many of these clients again in 2025. We believe these trends are stabilizing, and therefore, our view of the global biopharmaceutical demand environment remains unchanged. In addition, small and mid-sized biotechnology clients continued to benefit from a more favorable funding environment in 2024, and we expect biotechnology demand trends will be stable to slightly improved this year.”

“During this period of softer demand, we remain committed to executing on our revenue and cost-savings initiatives and protecting shareholder value. We are taking decisive actions to emerge from this period as a stronger, leaner, and more profitable company, and an even more responsive partner for our clients,” Mr. Foster concluded.

Fourth-Quarter Segment Results
Research Models and Services (RMS)
Revenue for the RMS segment was $204.3 million in the fourth quarter of 2024, an increase of 4.3% from $195.8 million in the fourth quarter of 2023. The Noveprim acquisition in November 2023 contributed 4.8% to fourth-quarter RMS reported revenue, and the impact of foreign currency translation reduced revenue by 0.1%. Organic revenue decreased by 0.4%, due primarily to lower revenue for research models services and the Cell Solutions business, as well as lower sales for non-human primates (NHPs) in China.
    2



The decline was partially offset by higher sales of small research models, principally driven by higher pricing.
In the fourth quarter of 2024, the RMS segment’s GAAP operating margin decreased to 6.7% from 18.9% in the fourth quarter of 2023. On a non-GAAP basis, the operating margin decreased to 22.8% from 23.1%. The GAAP and non-GAAP operating margin declines were primarily driven by research models services and NHP sales, partially offset by higher pricing for small research models and from cost savings associated with restructuring initiatives. On a GAAP basis, the lower operating margin also reflects higher costs associated with the Company’s restructuring initiatives, including severance and site consolidation costs, as well as higher amortization expense related to the Noveprim acquisition.
Discovery and Safety Assessment (DSA)
Revenue for the DSA segment was $603.3 million in the fourth quarter of 2024, a decrease of 3.6% from $625.8 million in the fourth quarter of 2023. The divestiture of a small Safety Assessment site reduced reported revenue by 0.2% and the impact of foreign currency translation increased DSA revenue by 0.1%. Organic revenue decreased by 3.5%, driven primarily by lower sales volume, as well as slightly lower pricing.
In the fourth quarter of 2024, the DSA segment’s GAAP operating margin decreased to 10.4% from 20.2% in the fourth quarter of 2023. On a non-GAAP basis, the operating margin decreased to 24.7% from 26.0% in the fourth quarter of 2023. The GAAP and non-GAAP operating margin declines were primarily driven by lower revenue, partially offset by cost savings associated with restructuring initiatives. On a GAAP basis, the lower operating margin also reflects an NHP inventory write down, as well as higher acquisition-related adjustments associated with Noveprim.
Manufacturing Solutions (Manufacturing)
Revenue for the Manufacturing segment was $194.9 million in the fourth quarter of 2024, an increase of 1.6% from $191.9 million in the fourth quarter of 2023. The impact of foreign currency translation reduced Manufacturing revenue by 0.5%. Organic revenue increased 2.1%, primarily driven by the Microbial Solutions business. This was partially offset by lower revenue in the CDMO business.
Primarily as a result of the non-cash goodwill impairment, the Manufacturing segment’s GAAP operating margin decreased to (93.6)% from 18.5% in the fourth quarter of 2023. On a non-GAAP basis, the operating margin increased to 28.7% from 25.4% in the fourth quarter of 2023 driven primarily by improved operating leverage from higher revenue in the Microbial Solutions business, as well as the benefit of cost savings associated with restructuring initiatives.

    3



Full-Year Results
For 2024, revenue decreased by 1.9% to $4.05 billion from $4.13 billion in 2023. Revenue declined by 2.8% on an organic basis.
The GAAP operating margin decreased to 5.6% from 14.9% in 2023, and on a non-GAAP basis, the operating margin decreased to 19.9% from 20.3%.
On a GAAP basis, net income available to common shareholders was $10.3 million in 2024, a decrease of 97.8% from $474.6 million in 2023. Diluted earnings per share on a GAAP basis in 2024 were $0.20, a decrease of 97.8% from $9.22 in 2023. The GAAP decreases were primarily driven by the non-cash goodwill impairment of $215.0 million, or $4.16 per share, as well as the loss on certain venture capital and other strategic investments of $0.15 per share in 2024. This compares to a gain of $1.87 per share on certain venture capital and other strategic investments in 2023.
On a non-GAAP basis, net income was $532.9 million in 2024, a decrease of 2.9% from $548.9 million in 2023. Diluted earnings per share on a non-GAAP basis in 2024 were $10.32, a decrease of 3.3% from $10.67 in 2023.
Research Models and Services (RMS)
For 2024, RMS revenue was $829.4 million, an increase of 4.7% from $792.3 million in 2023. Revenue declined by 0.1% on an organic basis.

On a GAAP basis, the RMS segment operating margin decreased to 13.8% in 2024 from 19.5% in 2023. On a non-GAAP basis, the operating margin increased to 23.7% in 2024 from 23.0% in 2023.

Discovery and Safety Assessment (DSA)
For 2024, DSA revenue was $2.45 billion, a decrease of 6.3% from $2.62 billion in 2023. Revenue declined by 6.2% on an organic basis.

On a GAAP basis, the DSA segment operating margin decreased to 18.1% in 2024 from 23.2% in 2023. On a non-GAAP basis, the operating margin decreased to 25.7% in 2024 from 27.5% in 2023.

Manufacturing Solutions (Manufacturing)
For 2024, Manufacturing revenue was $769.3 million, an increase of 6.6% from $721.4 million in 2023. Organic revenue growth was 6.8%.

On a GAAP basis, the Manufacturing segment operating margin decreased to (9.3)% in 2024 from 12.2% in 2023. The GAAP operating margin was impacted by the non-cash goodwill impairment. On a non-GAAP basis, the operating margin increased to 27.4% in 2024 from 21.8% in 2023.

    4



Provides 2025 Guidance
The Company is providing financial guidance for 2025. The 2025 revenue outlook assumes relatively stable biopharmaceutical demand trends compared to those experienced during the second half of 2024, including continued budgetary constraints from global biopharmaceutical clients and stable to slightly improved demand from small and mid-sized biotechnology clients. In addition, we expect that DSA pricing will be a headwind to revenue growth throughout 2025, and that lower commercial revenue in the CDMO business will impact the Manufacturing segment's growth rate. Earnings per share in 2025 will principally be affected by the lower revenue, partially offset by the benefit of cost savings associated with the Company's restructuring initiatives. The Company plans to repurchase approximately $350 million in common stock in 2025.
The Company’s 2025 guidance for revenue and earnings per share is as follows:

2025 GUIDANCE
Revenue growth/(decrease), reported
(7.0)% – (4.5)%
Impact of divestitures/(acquisitions), net
N/M
(Favorable)/unfavorable impact of foreign exchange
1.0% – 1.5%
Revenue growth/(decrease), organic (1)
(5.5)% – (3.5)%
GAAP EPS estimate
$4.30 - $4.80
Acquisition-related amortization and other acquisition- and integration-related costs (2)
~$3.50
Costs associated with restructuring actions (3)
~$1.00
Other items (4)
~$0.30
Non-GAAP EPS estimate
$9.10 – $9.60

Footnotes to Guidance Table:
(1) Organic revenue growth is defined as reported revenue growth adjusted for completed acquisitions and divestitures, as well as foreign currency translation.
(2) These adjustments include amortization related to intangible assets, as well as the purchase accounting step-up on inventory and certain long-term biological assets. In addition, these adjustments include some costs related to the evaluation and integration of acquisitions and divestitures.
(3) These adjustments primarily include site consolidation (including site transition costs), severance, impairment, and other costs related to the Company’s restructuring actions.
(4) These items primarily relate to certain third-party legal costs related to investigations by the U.S. government into the NHP supply chain related to our Safety Assessment business.


    5



Webcast
Charles River has scheduled a live webcast on Wednesday, February 19th, at 8:30 a.m. ET to discuss matters relating to this press release. To participate, please go to ir.criver.com and select the webcast link. You can also find the associated slide presentation and reconciliations of GAAP financial measures to non-GAAP financial measures on the website.
Non-GAAP Reconciliations
The Company reports non-GAAP results in this press release, which exclude often-one-time charges and other items that are outside of normal operations. A reconciliation of GAAP to non-GAAP results is provided in the schedules at the end of this press release.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share, non-GAAP operating income, non-GAAP operating margin, and non-GAAP net income. Non-GAAP financial measures exclude, but are not limited to, the amortization of intangible assets and the purchase accounting step-up adjustment on inventory and certain long term biological assets, and other charges and adjustments related to our acquisitions and divestitures, including incremental dividends attributable to Noveprim noncontrolling interest holders and the gain on our sale of our Avian Vaccine business; expenses associated with evaluating and integrating acquisitions and divestitures, including advisory fees and certain other transaction-related costs, as well as fair value adjustments associated with contingent consideration; charges, gains, and losses attributable to businesses or properties we plan to close, consolidate, or divest; severance and other costs associated with our restructuring initiatives; the write-off of deferred financing costs and fees related to debt financing; investment gains or losses associated with our venture capital and other strategic equity investments; certain legal costs in our Microbial Solutions business related to environmental litigation and in our Safety Assessment business related to U.S. government investigations into the NHP supply chain; tax effect of all of the aforementioned matters; and adjustments related to the recognition of deferred tax assets expected to be utilized as a result of changes to the our international financing structure and the revaluation of deferred tax liabilities as a result of foreign tax legislation. This press release also refers to our revenue on both a GAAP and non-GAAP basis: on a non-GAAP basis, we define “organic revenue growth,” which we define as reported revenue growth adjusted for foreign currency translation, acquisitions, and divestitures. We exclude these items from the non-GAAP financial measures because they are outside our normal operations. There are limitations in using non-GAAP financial measures, as they are not presented in accordance with generally accepted accounting principles, and may be different than non-GAAP financial measures used by other companies. In particular, we believe that the inclusion of supplementary non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our core operating results and future prospects without the effect of these often-one-time charges, and is consistent with how management measures and forecasts the Company's performance, especially when comparing such results to prior periods or forecasts. We believe that the financial impact of our acquisitions and divestitures (and in certain cases, the evaluation of such acquisitions and divestitures, whether or not ultimately consummated) is often large relative to our overall financial performance, which can adversely affect the comparability of our results on a period-to-period basis.
    6



In addition, certain activities and their underlying associated costs, such as business acquisitions, generally occur periodically but on an unpredictable basis. We calculate non-GAAP integration costs to include third-party integration costs incurred post-acquisition. Presenting revenue on an organic basis allows investors to measure our revenue growth exclusive of acquisitions, divestitures, and foreign currency exchange fluctuations more clearly. Non-GAAP results also allow investors to compare the Company’s operations against the financial results of other companies in the industry who similarly provide non-GAAP results. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations presented in accordance with GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules and regulations. Reconciliations of the non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures are set forth in this press release, and can also be found on the Company’s website at ir.criver.com.

Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “would,” “may,” “estimate,” “plan,” “outlook,” and “project,” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding Charles River’s expectations regarding the availability of Cambodia-sourced NHPs; the impact of the investigations by the U.S. government into the Cambodia NHP supply chain, including but not limited to Charles River’s ability to cooperate fully with the U.S. government; Charles River’s ability to effectively manage any Cambodia NHP supply impact; the projected future financial performance of Charles River and our specific businesses, including our expectations with respect to the impact of NHP supply constraints and our ability to gain market share; earnings per share; operating margin; client demand, particularly the future demand for drug discovery and development products and services, including our expectations for future revenue trends; our expectations with respect to pricing of our products and services; our expectations with respect to future tax rates and the impact of such tax rates on our business; our expectations with respect to the impact of acquisitions and divestitures, including the Noveprim acquisition, on the Company, our service offerings, client perception, strategic relationships, revenue, revenue growth rates, revenue growth drivers, and earnings; the development and performance of our services and products, including our investments in our portfolio; market and industry conditions including the outsourcing of services and identification of spending trends by our clients and funding available to them; ability to gain market share and capitalize on business opportunities; the impact of our restructuring initiatives, including annualized savings; the impact of our stock repurchase authorization; and Charles River’s future performance, including as delineated in our forward-looking guidance, and particularly our expectations with respect to revenue, the impact of foreign exchange, interest rates, enhanced efficiency initiatives. Forward-looking statements are based on Charles River’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. Those risks and uncertainties include, but are not limited to: NHP supply constraints and the investigations by the U.S.
    7



Department of Justice, including the impact on our projected future financial performance, the timing of the resumption of Cambodia NHP imports into the U.S., our ability to manage supply impact, and potential study delays in our Safety Assessment business attributable to NHP supply constraints; changes and uncertainties in the global economy and financial markets; the ability to successfully integrate businesses we acquire, including Noveprim; the timing and magnitude of our share repurchases; negative trends in research and development spending, negative trends in the level of outsourced services, or other cost reduction actions by our clients; the ability to convert backlog to revenue; special interest groups; contaminations; industry trends; new displacement technologies; USDA and FDA regulations; changes in law; continued availability of products and supplies; loss of key personnel; interest rate and foreign currency exchange rate fluctuations; changes in tax regulation and laws; changes in generally accepted accounting principles; disruptions in the global economy caused by geopolitical conflicts; and any changes in business, political, or economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world, and related U.S. military action overseas. A further description of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in Charles River's Annual Report on Form 10-K as filed on February 14, 2024, as well as other filings we make with the Securities and Exchange Commission. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by Charles River, and Charles River assumes no obligation and expressly disclaims any duty to update information contained in this press release except as required by law.

About Charles River

Charles River provides essential products and services to help pharmaceutical and biotechnology companies, government agencies and leading academic institutions around the globe accelerate their research and drug development efforts. Our dedicated employees are focused on providing clients with exactly what they need to improve and expedite the discovery, early-stage development and safe manufacture of new therapies for the patients who need them. To learn more about our unique portfolio and breadth of services, visit www.criver.com.

# # #

Investor Contact:    Media Contact:
Todd Spencer    Amy Cianciaruso
Corporate Vice President,    Corporate Vice President,
Investor Relations    Chief Communications Officer
781.222.6455    781.222.6168
todd.spencer@crl.com    amy.cianciaruso@crl.com
    8



CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
SCHEDULE 1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except for per share data)
Three Months Ended Twelve Months Ended
December 28, 2024 December 30, 2023 December 28, 2024 December 30, 2023
Service revenue $ 811,913  $ 838,003  $ 3,304,138  $ 3,440,019 
Product revenue 190,636  175,473  745,851  689,390 
Total revenue 1,002,549  1,013,476  4,049,989  4,129,409 
Costs and expenses:
Cost of services provided (excluding amortization of intangible assets) 621,535  564,847  2,345,781  2,295,983 
Cost of products sold (excluding amortization of intangible assets) 96,770  84,544  372,387  330,870 
Selling, general and administrative 195,708  197,142  751,003  747,855 
Amortization of intangible assets 41,223  34,021  138,471  137,440 
Goodwill impairment 215,000  —  215,000  — 
Operating income (loss) (167,687) 132,922  227,347  617,261 
Other income (expense):
Interest income 1,835  1,591  8,575  5,196 
Interest expense (28,234) (33,544) (126,288) (136,710)
Other income (expense), net (22,705) 107,737  (16,520) 95,537 
Income (loss) before income taxes (216,791) 208,706  93,114  581,284 
Provision for (benefit from) income taxes (3,044) 19,754  67,823  100,914 
Net income (loss) (213,747) 188,952  25,291  480,370 
Less: Net income attributable to noncontrolling interests 748  1,868  3,088  5,746 
Net income (loss) available to Charles River Laboratories International, Inc. $ (214,495) $ 187,084  $ 22,203  $ 474,624 
Calculation of net income (loss) per share attributable to common shareholders of Charles River Laboratories International, Inc.
Net income (loss) available to Charles River Laboratories International, Inc. $ (214,495) $ 187,084  $ 22,203  $ 474,624 
Less: Adjustment of redeemable noncontrolling interest (1,081) —  —  — 
Less: Incremental dividends attributable to noncontrolling interest holders 2,285  —  11,906  — 
Net income (loss) available to Charles River Laboratories International, Inc. common shareholders $ (215,699) $ 187,084  $ 10,297  $ 474,624 
Earnings (loss) per common share
Basic $ (4.22) $ 3.65  $ 0.20  $ 9.27 
Diluted $ (4.22) $ 3.62  $ 0.20  $ 9.22 
Weighted-average number of common shares outstanding:
Basic 51,138  51,311  51,380  51,227 
Diluted 51,138  51,624  51,628  51,451 
    9



CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
SCHEDULE 2
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
December 28, 2024 December 30, 2023
Assets
Current assets:
Cash and cash equivalents $ 194,606  $ 276,771 
Trade receivables and contract assets, net of allowances for credit losses of $18,301 and $25,722, respectively 720,915  780,375 
Inventories 278,544  380,259 
Prepaid assets 103,210  87,879 
Other current assets 105,796  83,378 
Total current assets 1,403,071  1,608,662 
Property, plant and equipment, net 1,604,014  1,639,741 
Venture capital and strategic equity investments 218,350  243,811 
Operating lease right-of-use assets, net 412,490  394,029 
Goodwill 2,846,608  3,095,045 
Intangible assets, net 723,400  864,051 
Deferred tax assets 42,179  40,279 
Other assets 278,233  309,383 
Total assets $ 7,528,345  $ 8,195,001 
Liabilities, Redeemable Noncontrolling Interests and Equity
Current liabilities:
Accounts payable $ 140,337  $ 168,937 
Accrued compensation 179,418  213,290 
Deferred revenue 248,322  241,820 
Accrued liabilities 232,010  227,825 
Other current liabilities 194,014  203,210 
Total current liabilities 994,101  1,055,082 
Long-term debt, net and finance leases 2,240,205  2,647,147 
Operating lease right-of-use liabilities 483,789  419,234 
Deferred tax liabilities 106,960  191,349 
Other long-term liabilities 195,212  223,191 
Total liabilities 4,020,267  4,536,003 
Redeemable noncontrolling interests 41,126  56,722 
Equity:
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding —  — 
Common stock, $0.01 par value; 120,000 shares authorized; 51,141 shares issued and outstanding as of December 28, 2024 and 51,338 shares issued and outstanding as of December 30, 2023 511  513 
Additional paid-in capital 1,966,237  1,905,578 
Retained earnings 1,812,100  1,887,218 
Treasury stock, at cost, zero shares as of December 28, 2024 and December 30, 2023 —  — 
Accumulated other comprehensive loss (317,345) (196,427)
Total Charles River Laboratories International, Inc. equity 3,461,503  3,596,882 
Nonredeemable noncontrolling interest 5,449  5,394 
Total equity 3,466,952  3,602,276 
Total liabilities, redeemable noncontrolling interests and equity $ 7,528,345  $ 8,195,001 
    10



CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
SCHEDULE 3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Twelve Months Ended
December 28, 2024 December 30, 2023
Cash flows relating to operating activities
Net income $ 25,291  $ 480,370 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 361,741  314,124 
Goodwill impairment 215,000  — 
Long-lived asset impairments 51,825  41,911 
Stock-based compensation 69,891  72,048 
Deferred income taxes (67,428) (50,903)
Write down of inventories 46,992  6,290 
(Gain) loss on venture capital and strategic equity investments, net 12,910  (97,827)
Provision for credit losses 14,774  18,225 
Loss on divestitures, net 659  961 
Other, net 33,251  1,079 
Changes in assets and liabilities:
Trade receivables and contract assets, net 21,612  (33,434)
Inventories 16,804  (62,301)
Accounts payable (14,271) (20,427)
Accrued compensation (27,604) 12,447 
Deferred revenue 18,541  (21,743)
Customer contract deposits 6,584  (15,564)
Other assets and liabilities, net (51,995) 38,642 
Net cash provided by operating activities 734,577  683,898 
Cash flows relating to investing activities
Acquisition of businesses and assets, net of cash acquired (5,479) (194,785)
Capital expenditures (232,967) (318,528)
Purchases of investments and contributions to venture capital investments (52,876) (54,215)
Proceeds from sale of investments 41,687  6,667 
Other, net 4,549  (2,294)
Net cash used in investing activities (245,086) (563,155)
Cash flows relating to financing activities
Proceeds from long-term debt and revolving credit facility 1,081,581  776,353 
Proceeds from exercises of stock options 23,878  25,597 
Payments on long-term debt, revolving credit facility, and finance lease obligations (1,493,769) (851,676)
Purchase of treasury stock (119,175) (24,155)
Payments of contingent consideration —  (2,711)
Purchases of additional equity interests, net (12,000) (4,784)
Other, net (31,442) (4,145)
Net cash used in financing activities (550,927) (85,521)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (17,474) 8,044 
Net change in cash, cash equivalents, and restricted cash (78,910) 43,266 
Cash, cash equivalents, and restricted cash, beginning of period 284,480  241,214 
Cash, cash equivalents, and restricted cash, end of period $ 205,570  $ 284,480 
    11



CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
SCHEDULE 4
RECONCILIATION OF GAAP TO NON-GAAP
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)(1)
(in thousands, except percentages)
Three Months Ended Twelve Months Ended
December 28, 2024 December 30, 2023 December 28, 2024 December 30, 2023
Research Models and Services
Revenue $ 204,257  $ 195,781  $ 829,377  $ 792,343 
Operating income 13,770  37,013  114,411  154,666 
Operating income as a % of revenue 6.7  % 18.9  % 13.8  % 19.5  %
Add back:
     Amortization related to acquisitions (2)
11,327  5,359  38,058  21,742 
     Acquisition and integration-related adjustments (3)
93  311  430  2,742 
     Severance 1,220  215  4,905  1,180 
     Site consolidation and impairment charges 20,129  2,299  39,021  2,299 
Total non-GAAP adjustments to operating income $ 32,769  $ 8,184  $ 82,414  $ 27,963 
Operating income, excluding non-GAAP adjustments $ 46,539  $ 45,197  $ 196,825  $ 182,629 
Non-GAAP operating income as a % of revenue 22.8  % 23.1  % 23.7  % 23.0  %
Depreciation and amortization $ 20,762  $ 14,260  $ 73,812  $ 55,570 
Capital expenditures $ 27,591  $ 17,050  $ 64,134  $ 52,819 
Discovery and Safety Assessment
Revenue $ 603,349  $ 625,785  $ 2,451,280  $ 2,615,623 
Operating income 62,859  126,288  442,510  606,076 
Operating income as a % of revenue 10.4  % 20.2  % 18.1  % 23.2  %
Add back:
     Amortization related to acquisitions (2)
22,301  19,477  81,013  72,457 
     Acquisition and integration-related adjustments (3)
9,636  256  17,133  3,489 
     Severance 8,095  1,739  28,558  3,740 
     Site consolidation and impairment charges 7,454  13,804  11,122  25,023 
     Third-party legal costs and certain related items (4)
38,634  991  49,648  7,387 
Total non-GAAP adjustments to operating income $ 86,120  $ 36,267  $ 187,474  $ 112,096 
Operating income, excluding non-GAAP adjustments $ 148,979  $ 162,555  $ 629,984  $ 718,172 
Non-GAAP operating income as a % of revenue 24.7  % 26.0  % 25.7  % 27.5  %
Depreciation and amortization $ 49,857  $ 45,057  $ 191,126  $ 174,719 
Capital expenditures $ 37,180  $ 49,414  $ 128,356  $ 204,891 
Manufacturing Solutions
Revenue $ 194,943  $ 191,910  $ 769,332  $ 721,443 
Operating income (loss) (182,552) 35,545  (71,453) 88,329 
Operating income (loss) as a % of revenue (93.6) % 18.5  % (9.3) % 12.2  %
Add back:
     Amortization related to acquisitions (2)
20,108  11,083  52,471  45,393 
     Acquisition and integration-related adjustments (3)
53  127  1,439  6,417 
     Severance 3,091  1,757  11,177  5,802 
     Goodwill impairment (5)
215,000  —  215,000  — 
     Site consolidation and impairment charges 206  219  1,798  3,337 
     Third-party legal costs (4)
—  39  —  8,233 
Total non-GAAP adjustments to operating income $ 238,458  $ 13,225  $ 281,885  $ 69,182 
Operating income, excluding non-GAAP adjustments $ 55,906  $ 48,770  $ 210,432  $ 157,511 
Non-GAAP operating income as a % of revenue 28.7  % 25.4  % 27.4  % 21.8  %
Depreciation and amortization $ 29,788  $ 20,305  $ 89,964  $ 79,982 
Capital expenditures $ 10,320  $ 11,185  $ 38,500  $ 58,134 
Unallocated Corporate Overhead $ (61,764) $ (65,924) $ (258,121) $ (231,810)
Add back:
     Acquisition and integration-related adjustments (3)
8,120  2,462  15,839  11,422 
     Severance 309  889  9,546  889 
Site consolidation and impairment charges 1,439  —  1,439  — 
Total non-GAAP adjustments to operating expense $ 9,868  $ 3,351  $ 26,824  $ 12,311 
Unallocated corporate overhead, excluding non-GAAP adjustments $ (51,896) $ (62,573) $ (231,297) $ (219,499)
Total
Revenue $ 1,002,549  $ 1,013,476  $ 4,049,989  $ 4,129,409 
Operating income (loss) (167,687) 132,922  227,347  617,261 
Operating income (loss) as a % of revenue (16.7) % 13.1  % 5.6  % 14.9  %
Add back:
     Amortization related to acquisitions (2)
53,736  35,919  171,542  139,592 
     Acquisition and integration-related adjustments (3)
17,902  3,156  34,841  24,070 
     Severance 12,715  4,600  54,186  11,611 
     Goodwill impairment (5)
215,000  —  215,000  — 
     Site consolidation and impairment charges 29,228  16,322  53,380  30,659 
     Third-party legal costs and certain related items (4)
38,634  1,030  49,648  15,620 
Total non-GAAP adjustments to operating income $ 367,215  $ 61,027  $ 578,597  $ 221,552 
Operating income, excluding non-GAAP adjustments $ 199,528  $ 193,949  $ 805,944  $ 838,813 
Non-GAAP operating income as a % of revenue 19.9  % 19.1  % 19.9  % 20.3  %
Depreciation and amortization $ 102,104  $ 80,514  $ 361,741  $ 314,124 
Capital expenditures $ 75,616  $ 78,323  $ 232,967  $ 318,528 
(1)
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.
(2)
Amortization related to acquisitions includes $9.4 million of accelerated amortization of certain client relationships in the Biologics Solutions reporting unit within the Manufacturing Solutions segment. The remaining value of this client relationship is $75.9 million and will be amortized over the remaining useful life of approximately 6 months in fiscal year 2025.
(3)
These adjustments are related to the evaluation and integration of acquisitions and divestitures, and primarily include transaction, advisory, certain third-party integration, certain compensation costs, and related costs; as well as fair value adjustments associated with contingent consideration arrangements.
(4)
Third-party legal costs are related to (a) an environmental litigation related to the Microbial Solutions business, which concluded in 2023 and (b) investigations by the U.S. government into the NHP supply chain applicable to our DSA business. Additionally within DSA, a $27 million inventory charge was incurred to write down inventory associated with the Cambodia-sourced non-human primate matter from February 16, 2023.
(5)
In December 2024, a triggering event was identified for the Biologics Solutions reporting unit from a loss of key customers, ultimately resulting in a reduction in Biologics Solutions’ long range financial outlook. As a result, the Company recognized a goodwill impairment charge of $215.0 million.
    12



CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
SCHEDULE 5
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (UNAUDITED)(1)
(in thousands, except per share data)
Three Months Ended Twelve Months Ended
December 28, 2024 December 30, 2023 December 28, 2024 December 30, 2023
Net income (loss) available to Charles River Laboratories International, Inc. common shareholders $ (215,699) $ 187,084  $ 10,297  $ 474,624 
Add back:
Adjustment of redeemable noncontrolling interest (2)
(1,081) —  —  — 
Incremental dividends attributable to noncontrolling interest holders (3)
2,285  —  11,906  — 
Non-GAAP adjustments to operating income (4)
365,993  61,027  575,324  221,552 
Venture capital and strategic equity investment (gains) losses, net 21,690  (105,919) 12,519  (93,515)
(Gain) loss on divestitures (5)
—  (34) 658  961 
Other (6)
—  877  —  1,372 
Tax effect of non-GAAP adjustments:
Non-cash tax provision related to international financing structure (7)
314  991  1,818  4,694 
Enacted tax law changes 230  —  3,826  — 
Tax effect of the remaining non-GAAP adjustments (37,122) (16,860) (83,445) (60,789)
Net income attributable to Charles River Laboratories International, Inc. common shareholders, excluding non-GAAP adjustments $ 136,610  $ 127,166  $ 532,903  $ 548,899 
Weighted average shares outstanding - Basic 51,138  51,311  51,380  51,227 
Effect of dilutive securities:
Stock options, restricted stock units and performance share units 219  313  248  224 
Weighted average shares outstanding - Diluted 51,357  51,624  51,628  51,451 
Earnings (loss) per share attributable to common shareholders:
Basic $ (4.22) $ 3.65  $ 0.20  $ 9.27 
Diluted (8)
$ (4.22) $ 3.62  $ 0.20  $ 9.22 
Basic, excluding non-GAAP adjustments $ 2.67  $ 2.48  $ 10.37  $ 10.72 
Diluted, excluding non-GAAP adjustments $ 2.66  $ 2.46  $ 10.32  $ 10.67 
(1)
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.
(2)
This amount represents accretion adjustments of the Noveprim redeemable noncontrolling interest.
(3)
This amount represents incremental declared and undeclared dividends attributable to Noveprim noncontrolling interest holders who receive preferential dividends for fiscal year 2024.
(4)
This amount excludes Non-GAAP adjustments attributable to noncontrolling interest holders.
(5)
The amount included in 2024 relates to a loss on the sale of a Safety Assessment site. Adjustments included in 2023 relate to the gain on the sale of our Avian Vaccine business, which was divested in 2022.
(6)
Amounts included in 2023 relate to transfer taxes paid in connection with the Noveprim Group acquisition and a final adjustment on the termination of a Canadian pension plan.
(7)
This amount relates to the recognition of deferred tax assets expected to be utilized as a result of changes to the Company's international financing structure.
(8)
Net loss available to Charles River Laboratories International, Inc. per common share excludes the effect of dilution and is computed using basic weighted-average number of shares outstanding for the three month period ended December 28, 2024
    13



CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
SCHEDULE 6
RECONCILIATION OF GAAP REVENUE GROWTH
TO NON-GAAP REVENUE GROWTH, ORGANIC (UNAUDITED) (1)
Three Months Ended December 28, 2024 Total CRL RMS Segment DSA Segment MS Segment
Revenue growth, reported (1.1) % 4.3  % (3.6) % 1.6  %
(Increase) decrease due to foreign exchange 0.1  % 0.1  % (0.1) % 0.5  %
Contribution from acquisitions (2)
(0.9) % (4.8) % —  % —  %
Impact of divestitures (3)
0.1  % —  % 0.2  % —  %
Non-GAAP revenue growth, organic (4)
(1.8) % (0.4) % (3.5) % 2.1  %
Twelve Months Ended December 28, 2024 Total CRL RMS Segment DSA Segment MS Segment
Revenue growth, reported (1.9) % 4.7  % (6.3) % 6.6  %
(Increase) decrease due to foreign exchange (0.1) % 0.2  % (0.2) % 0.2  %
Contribution from acquisitions (2)
(1.0) % (5.0) % —  % —  %
Impact of divestitures (3)
0.2  % —  % 0.3  % —  %
Non-GAAP revenue growth, organic (4)
(2.8) % (0.1) % (6.2) % 6.8  %
(1)
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.
(2)
The contribution from acquisitions reflects only completed acquisitions.
(3)
Impact of divestitures relates to the sale of a site within our Safety Assessment business.
(4)
Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, divestitures, and foreign exchange.
    14