株探米国株
日本語 英語
エドガーで原本を確認する
0001099219false00010992192024-07-312024-07-310001099219us-gaap:CommonStockMember2024-07-312024-07-310001099219us-gaap:SeriesAPreferredStockMember2024-07-312024-07-310001099219us-gaap:SeriesEPreferredStockMember2024-07-312024-07-310001099219us-gaap:SeriesFPreferredStockMember2024-07-312024-07-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549  
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): July 31, 2024
METLIFE, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
 
1-15787 13-4075851
(Commission File Number) (IRS Employer Identification No.)
200 Park Avenue, New York, NY 10166-0188
(Address of Principal Executive Offices) (Zip Code)
(212) 578-9500
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report) 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 MET New York Stock Exchange
Floating Rate Non-Cumulative Preferred Stock,
Series A, par value $0.01
MET PRA New York Stock Exchange
Depositary Shares, each representing a 1/1,000th
interest in a share of 5.625% Non-Cumulative
Preferred Stock, Series E
MET PRE New York Stock Exchange
Depositary Shares, each representing a 1/1,000th interest in a share of 4.75% Non-Cumulative Preferred Stock, Series F MET PRF
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐



Item 2.02 Results of Operations and Financial Condition.
On July 31, 2024, MetLife, Inc. issued (i) a news release announcing its results for the quarter ended June 30, 2024 (the “Earnings Release”), a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, (ii) a Quarterly Financial Supplement for the quarter ended June 30, 2024 (the “Quarterly Financial Supplement”), a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference and (iii) a fact sheet setting forth its total assets under management as of June 30, 2024 (the "Total AUM Fact Sheet"), a copy of which is attached hereto as Exhibit 99.3 and is incorporated herein by reference.
The Earnings Release and the Quarterly Financial Supplement are furnished and not filed pursuant to instruction B.2 of Form 8-K. The foregoing description of the Total AUM Fact Sheet is not complete and is qualified in its entirety by reference to the Total AUM Fact Sheet, which is filed as Exhibit 99.3.
Item 7.01 Regulation FD Disclosure.
On July 31, 2024, MetLife, Inc. issued a supplemental slide presentation for the quarter ended June 30, 2024, (the “Supplemental Slides”), a copy of which is attached hereto as Exhibit 99.4 and is incorporated herein by reference. The slides highlight information in MetLife, Inc.’s Earnings Release and Quarterly Financial Supplement, as well as other prior public disclosures. The Supplemental Slides are furnished and not filed pursuant to instruction B.2 of Form 8-K.
Item 8.01 Other Events.
The text of Item 2.02 above with respect to the Total AUM Fact Sheet is incorporated herein by reference.
2


Item 9.01 Financial Statements and Exhibits.

101 Pursuant to Rule 406 of Regulation S-T, the cover page is formatted in Inline XBRL (Inline eXtensible Business Reporting Language)
104 Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101)
3


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
METLIFE, INC.
By: /s/ Tamara L. Schock
Name: Tamara L. Schock
Title: Executive Vice President and
Chief Accounting Officer
Date: July 31, 2024
4
EX-99.1 2 ex991earningsreleasetables.htm EX-99.1 Document

Exhibit 99.1

mllogonewa22.jpg
                    For Immediate Release İ Global Communications İ MetLife, Inc.


METLIFE ANNOUNCES SECOND QUARTER 2024 RESULTS
NEW YORK, July 31, 2024 - MetLife, Inc. (NYSE: MET) today announced its second quarter 2024 results.
Second Quarter Results Summary
•Net income of $912 million, or $1.28 per share, compared to net income of $370 million, or $0.48 per share, in the second quarter of 2023.
•Adjusted earnings of $1.6 billion, or $2.28 per share, compared to adjusted earnings of $1.5 billion, or $1.94 per share, in the second quarter of 2023.
•Book value of $33.30 per share, down 5 percent from $34.92 per share at June 30, 2023.
•Book value, excluding accumulated other comprehensive income (AOCI) other than foreign currency translation adjustments (FCTA), of $53.12 per share, down 1 percent from $53.55 per share at June 30, 2023.
•Return on equity (ROE) of 15.2 percent.
•Adjusted ROE, excluding AOCI other than FCTA, of 17.3 percent.
•Holding company cash and liquid assets of $4.4 billion at June 30, 2024, which is above the target cash buffer of $3.0 - $4.0 billion.


“The excellent second quarter results reflect MetLife's building business momentum, led by our flagship Group Benefits franchise and continuing across our set of market-leading businesses,” said MetLife President and CEO Michel Khalaf. “Our diversification and ability to generate free cash flow benefits MetLife shareholders and other stakeholders, positioning us to continue to drive sustained long-term value.”









Page 1 of 24




Second Quarter 2024 Summary
($ in millions, except per share data)
Three Months Ended
June 30,
2024 2023 Change
Premiums, fees and other revenues $ 13,547 $ 13,587
Net investment income
5,205 5,072 3%
Net investment gains (losses)
(421) (1,039)
Net derivative gains (losses)
(508) (997)
Total revenues
$ 17,823 $ 16,623
Adjusted premiums, fees and other revenues
$ 13,523 $ 13,594 (1)%
Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT) $ 11,771 $ 11,570 2%
Market risk benefit remeasurement gains (losses) $ 182 $ 817
Net income (loss)
$ 912 $ 370 146%
Net income (loss) per share
$ 1.28 $ 0.48 167%
Adjusted earnings
$ 1,628 $ 1,492 9%
Adjusted earnings per share
$ 2.28 $ 1.94 18%
Adjusted earnings, excluding total notable items
$ 1,628 $ 1,492 9%
Adjusted earnings, excluding total notable items per share
$ 2.28 $ 1.94 18%
Book value per share
$ 33.30 $ 34.92 (5)%
Book value per share, excluding AOCI other than FCTA
$ 53.12 $ 53.55 (1)%
Expense ratio
17.9  % 17.7  %
Direct expense ratio, excluding total notable items related to direct expenses and PRT
11.9  % 12.2  %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT 20.6  % 20.6  %
ROE
15.2  % 5.4  %
Adjusted ROE, excluding AOCI other than FCTA
17.3  % 14.6  %
Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA)
17.3  % 14.6  %
Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.
Supplemental slides for the second quarter of 2024, titled “2Q24 Supplemental Slides” are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the U.S. Securities and Exchange Commission in connection with this earnings release. Supplemental information about MetLife's diversified global investment portfolio is contained in the "2Q24 - General Account Assets Under Management Fact Sheet," available on the above-mentioned website.

Page 2 of 24



Total Company Discussion
MetLife reported second quarter 2024 premiums, fees and other revenues of $13.5 billion, essentially flat compared to the second quarter of 2023. Adjusted premiums, fees and other revenues were $13.5 billion, down 1 percent on a reported basis and up 1 percent on a constant currency basis from the prior-year period.
Net investment income and adjusted net investment income were $5.2 billion, up 3 percent and up 2 percent, respectively, from the second quarter of 2023, driven by higher interest rates and higher variable investment income.
Net investment losses were $421 million, or $333 million after tax during the quarter, primarily driven by normal trading activity in the portfolio. Net derivative losses amounted to $508 million, or $401 million after tax during the quarter, largely driven by the U.S. dollar strengthening and an increase in long-term interest rates.
Net income was $912 million, compared to net income of $370 million in the second quarter of 2023. The increase in net income was primarily driven by higher adjusted earnings in the current-year period and the impact of net losses in the prior-year period that were associated with certain required accounting adjustments from the reinsurance transaction announced in May 2023. On a per-share basis, net income was $1.28, compared to net income of $0.48 in the prior-year period.
MetLife reported adjusted earnings of $1.6 billion, up 9 percent on a reported basis, and up 11 percent on a constant currency basis, from the second quarter of 2023. On a per-share basis, adjusted earnings were $2.28, up 18 percent from the prior-year period.

Adjusted Earnings by Segment Summary
Three Months Ended
June 30, 2024
Segment Change from
prior-year period (on a reported basis)
Change from
prior-year period
(on a constant
currency basis)
Group Benefits 43%
Retirement and Income Solutions (RIS) (2)%
Asia 4% 8%
Latin America 3% 8%
Europe, the Middle East and Africa (EMEA)
10% 20%
MetLife Holdings (27)%

Business Discussions
All comparisons of the results for the second quarter of 2024 in the business discussions that follow are with the second quarter of 2023, unless otherwise noted. There were no notable items in the second quarter of 2024, as indicated in the notable items table which follows the Business Discussions section of this release.

Page 3 of 24




GROUP BENEFITS
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted earnings
$533 $372 43%
Adjusted premiums, fees and other revenues
$6,210 $6,013 3%
Notable item(s) $0 $0

•Adjusted earnings were $533 million, up 43 percent, primarily driven by favorable underwriting, particularly in life.
•Adjusted premiums, fees and other revenues were $6.2 billion, up 3 percent, primarily driven by solid underlying growth across most products, including voluntary, partially offset by higher premiums in the prior-year period related to participating life contracts. Premiums, fees and other revenues from participating life contracts can fluctuate with claims experience.
•Sales were up 11 percent year-to-date, primarily driven by strong growth in core and voluntary products.

RIS
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted earnings
$410 $417 (2)%
Adjusted premiums, fees and other revenues
$2,582 $2,823 (9)%
Adjusted premiums, fees and other revenues, excluding PRT
$830 $799 4%
Notable item(s) $0 $0  

•Adjusted earnings were $410 million, down 2 percent, with lower recurring interest margins partially offset by higher variable investment income and strong volume growth.
•Adjusted premiums, fees and other revenues were $2.6 billion, compared to $2.8 billion in the prior-year period.
•Excluding pension risk transfers, adjusted premiums, fees and other revenues were $830 million, up 4 percent, driven by higher institutional annuity sales and growth in UK longevity reinsurance.
•Sales were up 62 percent year-to-date, driven by UK longevity reinsurance and sales associated with $3.5 billion in pension risk transfer deals.
Page 4 of 24



ASIA
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted earnings $449 $431 4%
Adjusted earnings (constant currency)
$449 $417 8%
Adjusted premiums, fees and other revenues
$1,668 $1,727 (3)%
Notable item(s) $0 $0
Asia general account assets under management (at amortized cost) $126,997 $125,266 1%

•Adjusted earnings were $449 million, up 4 percent on a reported basis, and up 8 percent on a constant currency basis, driven by favorable underwriting and higher variable investment income.
•Adjusted premiums, fees and other revenues were $1.7 billion, down 3 percent on a reported basis, and up 5 percent on a constant currency basis.
•Asia general account assets under management (at amortized cost) were $127.0 billion, up 5 percent on a constant currency basis.
•Sales were $630 million, up 4 percent on a constant currency basis. Growth across most of the region was partially offset by a decline in Japan relative to strong sales in the prior-year period.

LATIN AMERICA
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted earnings $226 $219 3%
Adjusted earnings (constant currency)
$226 $209 8%
Adjusted premiums, fees and other revenues
$1,506 $1,385 9%
Notable item(s) $0 $0

•Adjusted earnings were $226 million, up 3 percent on a reported basis, and up 8 percent on a constant currency basis, driven by strong volume growth and favorable underwriting, partially offset by lower Chilean encaje returns.
•Adjusted premiums, fees and other revenues were $1.5 billion, up 9 percent on a reported basis, and up 12 percent on a constant currency basis, driven by strong sales and solid persistency across the region.
•Sales were $395 million, up 22 percent from the prior-year period on a constant currency basis, with all key markets contributing across the region.
Page 5 of 24



EMEA
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted earnings
$77 $70 10%
Adjusted earnings (constant currency)
$77 $64 20%
Adjusted premiums, fees and other revenues
$621 $582 7%
Notable item(s)
$0 $0

•Adjusted earnings were $77 million, up 10 percent on a reported basis and up 20 percent on a constant currency basis, driven by volume growth and higher recurring interest margins, partially offset by less favorable expense margins.
•Adjusted premiums, fees and other revenues were $621 million, up 7 percent on a reported basis and up 12 percent on a constant currency basis due to strong sales across the region.
•Sales were $278 million, up 31 percent on a constant currency basis, with strong growth in Turkey, the Gulf and UK.

METLIFE HOLDINGS
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted earnings
$153 $211 (27)%
Adjusted premiums, fees and other revenues
$823 $938 (12)%
Notable item(s)
$0 $0

•Adjusted earnings were $153 million, down 27 percent, primarily as a result of the reinsurance transaction completed in 2023.
•Adjusted premiums, fees and other revenues were $823 million, down 12 percent.

CORPORATE & OTHER
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted earnings $(220) $(228)
Notable item(s) $0 $0

•Adjusted loss of $220 million, compared to an adjusted loss of $228 million in the prior-year period.




Page 6 of 24



INVESTMENTS
($ in millions) Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Change
Adjusted net investment income
$5,160 $5,040 2%

•Adjusted net investment income was $5.2 billion, up 2 percent. Recurring investment income was $4.9 billion, compared with $4.8 billion in the prior-year period, driven by higher interest rates. Variable investment income was $298 million, compared to variable investment income of $221 million in the prior-year period, driven by higher private equity returns.

SECOND QUARTER 2024 NOTABLE ITEMS
($ in millions)
Adjusted Earnings
Three Months Ended June 30, 2024
Notable Items Group Benefits RIS Asia Latin
America
EMEA MetLife
Holdings
Corporate
&
Other
Total
Total notable items $0 $0 $0 $0 $0 $0 $0 $0

###


Contacts:     For Media:     Dave Franecki (973) 264-7465, Dave.Franecki@metlife.com    
For Investors:      John Hall (212) 578-7888, John.A.Hall@metlife.com

About MetLife
MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in the United States, Asia, Latin America, Europe and the Middle East. For more information, visit www.metlife.com.
Conference Call
MetLife will hold its second quarter 2024 earnings conference call on Thursday, August 1, 2024, from 9-10 a.m. (ET). The conference call will be available live via the internet. To listen to the conference call via the internet, click the following link to register (https://registrations.events/direct/Q4I79508686).

The conference call will be available for replay via telephone and the internet beginning at 11:00 a.m. (ET) on Thursday, August 1, 2024 until Thursday, August 8, 2024 at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 800-770-2030 (U.S.) or 647-362-9199 (outside the U.S.). The Conference ID for the replay is 79508. To access the replay of the conference call via the internet, visit the MetLife Investor Relations webpage (https://investor.metlife.com).


Page 7 of 24







Non-GAAP and Other Financial Disclosures
Any references in this news release (except in this section and the tables that accompany this release) to: should be read as, respectively:
(i) net income (loss); (i)  net income (loss) available to MetLife, Inc.’s common shareholders;
(ii) net income (loss) per share; (ii) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;
(iii) adjusted earnings; (iii) adjusted earnings available to common shareholders;
(iv) adjusted earnings per share; (iv) adjusted earnings available to common shareholders per diluted common share;
(v) book value per share; (v) book value per common share;
(vi) book value per share, excluding AOCI other than FCTA; (vi) book value per common share, excluding AOCI other than FCTA;
(vii) return on equity; and (vii) return on MetLife, Inc.’s common stockholders’ equity; and
(viii) adjusted return on equity, excluding AOCI other than FCTA. (viii) adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA.
In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Comparable GAAP financial measures:
(i) total adjusted revenues; (i) total revenues;
(ii) total adjusted expenses; (ii) total expenses;
(iii) adjusted premiums, fees and other revenues; (iii) premiums, fees and other revenues;
(iv) adjusted premiums, fees and other revenues, excluding PRT; (iv) premiums, fees and other revenues;
(v) adjusted net investment income; (v) net investment income;
(vi) adjusted capitalization of deferred policy acquisition costs (DAC); (vi) capitalization of DAC;
(vii) adjusted earnings available to common shareholders; (vii) net income (loss) available to MetLife, Inc.’s common shareholders;
Page 8 of 24



(viii) adjusted earnings available to common shareholders, excluding total notable items; (viii) net income (loss) available to MetLife, Inc.’s common shareholders;
(ix) adjusted earnings available to common shareholders per diluted common share; (ix) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;
(x) adjusted earnings available to common shareholders, excluding total notable items, per diluted common share; (x) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;
(xi) adjusted return on equity; (xi) return on equity;
(xii) adjusted return on equity, excluding AOCI other than FCTA; (xii) return on equity;
(xiii) adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA); (xiii) return on equity;
(xiv) investment portfolio gains (losses); (xiv) net investment gains (losses);
(xv) derivative gains (losses); (xv) net derivative gains (losses);
(xvi) total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA; (xvi) total MetLife, Inc.’s stockholders’ equity;
(xvii) total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA); (xvii) total MetLife, Inc.’s stockholders’ equity;
(xviii) book value per common share, excluding AOCI other than FCTA; (xviii) book value per common share;
(xix) free cash flow of all holding companies; (xix) MetLife, Inc. (parent company only) net cash provided by (used in) operating activities;
(xx) adjusted other expenses; (xx) other expenses;
(xxi) adjusted other expenses, net of adjusted capitalization of DAC; (xxi) other expenses, net of capitalization of DAC;
(xxii) adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses; (xxii) other expenses, net of capitalization of DAC;
(xxiii) adjusted expense ratio; (xxiii) expense ratio;
(xxiv) adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT; (xxiv) expense ratio;
(xxv) direct expenses; (xxv) other expenses;
(xxvi) direct expenses, excluding total notable items related to direct expenses; (xxvi) other expenses;
(xxvii) direct expense ratio; and (xxvii) expense ratio; and
(xxviii) direct expense ratio, excluding total notable items related to direct expenses and PRT. (xxviii) expense ratio.
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period (“constant currency basis”).
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.
Page 9 of 24



MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:
Adjusted earnings and related measures
•adjusted earnings;
•adjusted earnings available to common shareholders;
•adjusted earnings available to common shareholders on a constant currency basis;
•adjusted earnings available to common shareholders, excluding total notable items;
•adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis;
•adjusted earnings available to common shareholders per diluted common share;
•adjusted earnings available to common shareholders on a constant currency basis per diluted common share;
•adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
•adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis per diluted common share.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.
Market volatility can have a significant impact on MetLife’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
•Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment hedge adjustments").
•Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
•Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
Page 10 of 24



•Interest credited to policyholder account balances excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made to the line items indicated in calculating adjusted earnings:
•Net investment income and interest credited to policyholder account balances excludes certain amounts related to contractholder-directed equity securities ("Unit-linked contract income") and ("Unit-linked contract costs").
•Other revenues include fee revenue on synthetic guaranteed interest contracts ("GICs") accounted for as freestanding derivatives.
•Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
•Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
Investment portfolio gains (losses) and derivative gains (losses)
These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
Return on equity and related measures
•Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
Page 11 of 24



•Total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses), defined benefit plans adjustment components of AOCI, and total notable items, net of income tax.
•Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.'s common stockholders' equity: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders' equity.
•Adjusted return on MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders' equity, excluding AOCI other than FCTA.
•Adjusted return on MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.'s average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA).
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, MetLife does not plan to sell most investments for the sole purpose of realizing gains or losses.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
•Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
•Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
•Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
•Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
•Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia General account (GA) assets under management (GA AUM) and related measures
Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio. Asia GA AUM is stated at estimated fair value and is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties ("net mortgage loans") (including commercial ("net commercial mortgage loans"), agricultural ("net agricultural mortgage loans") and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.
Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on net mortgage loans (including net commercial mortgage loans, net agricultural mortgage loans and residential mortgage loans) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Page 12 of 24



Statistical sales information:
•Group Benefits: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees from recurring premium policy sales of all products.
•RIS: calculated using 10% of single premium contracts, on and off-balance sheet deposits, and the contract value for new UK longevity reinsurance contracts, and 100% of annualized full-year premiums and fees only from recurring premium policy sales of specialized benefit resources and corporate-owned life insurance.
•Latin America, Asia and EMEA: calculated using 10% of single premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group).
Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
The following additional information is relevant to an understanding of MetLife’s performance results and outlook:
•Volume growth, as discussed in the context of business growth, is the period over period percentage change in adjusted earnings available to common shareholders attributable to adjusted premiums, fees and other revenues and assets under management levels, applying a model in which certain margins and factors are held constant. The most significant of such items are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates.
•Holding company cash and liquid assets are held by MetLife, Inc. collectively with other MetLife holding companies and include cash and cash equivalents, short term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
•MetLife uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. MetLife defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders.
•Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
•We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.

Forward-Looking Statements
This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Page 13 of 24



Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” "are confident," “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.
Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors identified in MetLife, Inc.’s filings with the U.S. Securities and Exchange Commission, and others, may cause such differences. These factors include:
(1)economic condition difficulties, including risks relating to interest rates, credit spreads, declining equity or debt markets, real estate, obligors and counterparties, government default, currency exchange rates, derivatives, climate change, public health and terrorism and security;
(2)global capital and credit market adversity;
(3)credit facility inaccessibility;
(4)financial strength or credit ratings downgrades;
(5)unavailability, unaffordability, or inadequate reinsurance, including reinsurance risks that arise from reinsurers' credit risk, and the potential shortfall or failure of risk mitigants to protect against such risks;
(6)statutory life insurance reserve financing costs or limited market capacity;
(7)legal, regulatory, and supervisory and enforcement policy changes;
(8)changes in tax rates, tax laws or interpretations;
(9)litigation and regulatory investigations;
(10)unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability;
(11)MetLife, Inc.’s inability to pay dividends and repurchase common stock;
(12)MetLife, Inc.’s subsidiaries’ inability to pay dividends to MetLife, Inc.;
(13)investment defaults, downgrades, or volatility;
(14)investment sales or lending difficulties;
(15)collateral or derivative-related payments;
(16)investment valuations, allowances, or impairments changes;
(17)claims or other results that differ from our estimates, assumptions, or models;
(18)global political, legal, or operational risks;
(19)business competition;
(20)technological changes;
(21)catastrophes;
(22)climate changes or responses to it;
(23)deficiencies in our closed block;
(24)goodwill or other asset impairment, or deferred income tax asset allowance;
(25)impairment of VOBA, value of distribution agreements acquired or value of customer relationships acquired;
(26)product guarantee volatility, costs, and counterparty risks;
(27)risk management failures;
(28)insufficient protection from operational risks;
(29)failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures;
(30)accounting standards changes;
(31)excessive risk-taking;
Page 14 of 24



(32)marketing and distribution difficulties;
(33)pension and other postretirement benefit assumption changes;
(34)inability to protect our intellectual property or avoid infringement claims;
(35)acquisition, integration, growth, disposition, or reorganization difficulties;
(36)Brighthouse Financial, Inc. separation risks;
(37)MetLife, Inc.’s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and
(38)legal- and corporate governance-related effects on business combinations.
MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the U.S. Securities and Exchange Commission.

Page 15 of 24



MetLife, Inc.
GAAP Interim Condensed Consolidated Statements of Operations
(In millions)
For the Three Months Ended
June 30,
2024 2023
Revenues
Premiums $ 11,628  $ 11,678 
Universal life and investment-type product policy fees 1,281  1,288 
Net investment income 5,205  5,072 
Other revenues 638  621 
Net investment gains (losses) (421) (1,039)
Net derivative gains (losses) (508) (997)
Total revenues 17,823  16,623 
Expenses
Policyholder benefits and claims 11,485  11,809 
Policyholder liability remeasurement (gains) losses (10) (16)
Market risk benefit remeasurement (gains) losses (182) (817)
Interest credited to policyholder account balances 2,000  1,933 
Policyholder dividends 148  151 
Amortization of DAC and VOBA 499  479 
Amortization of negative VOBA (6) (6)
Interest expense on debt 257  256 
Other expenses, net of capitalization of DAC 2,430  2,404 
Total expenses 16,621  16,193 
Income (loss) before provision for income tax 1,202  430 
Provision for income tax expense (benefit) 249  22 
Net income (loss) 953  408 
Less: Net income (loss) attributable to noncontrolling interests
Net income (loss) attributable to MetLife, Inc. 946  402 
Less: Preferred stock dividends 34  32 
Net income (loss) available to MetLife, Inc.'s common shareholders $ 912  $ 370 
See footnotes on last page.
Page 16 of 24



MetLife, Inc.
(In millions, except per share data)
For the Three Months Ended
June 30,
2024 2023
Reconciliation to Adjusted Earnings Available to Common Shareholders Earnings Per
Weighted Average
Common Share Diluted (1)
Earnings Per
Weighted Average
Common Share Diluted (1)
Net income (loss) available to MetLife, Inc.'s common shareholders $ 912  $ 1.28  $ 370  $ 0.48 
Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders:
Less: Net investment gains (losses) (421) (0.59) (1,039) (1.35)
Net derivative gains (losses) (508) (0.71) (997) (1.30)
Market risk benefit remeasurement gains (losses) 182  0.25  817  1.06 
Premiums —  —  —  — 
Universal life and investment-type product policy fees —  —  —  — 
Net investment income 45  0.06  32  0.04 
Other revenues 24  0.03  (7) (0.01)
Policyholder benefits and claims and policyholder dividends (73) (0.10) (30) (0.03)
Policyholder liability remeasurement (gains) losses —  —  —  — 
Interest credited to policyholder account balances (219) (0.30) (291) (0.37)
Capitalization of DAC —  —  —  — 
Amortization of DAC and VOBA —  —  —  — 
Amortization of negative VOBA —  —  —  — 
Interest expense on debt —  —  —  — 
Other expenses (9) (0.01) (20) (0.03)
Goodwill impairment —  —  —  — 
Provision for income tax (expense) benefit 270  0.38  419  0.54 
Add: Net income (loss) attributable to noncontrolling interests 0.01  0.01 
Preferred stock redemption premium —  —  —  — 
Adjusted earnings available to common shareholders 1,628  2.28  1,492  1.94 
Less: Total notable items (2) —  —  —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 1,628  $ 2.28  $ 1,492  $ 1.94 
Adjusted earnings available to common shareholders on a constant currency basis $ 1,628  $ 2.28  $ 1,462  $ 1.90 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 1,628  $ 2.28  $ 1,462  $ 1.90 
Weighted average common shares outstanding - diluted 714.7  769.6 
See footnotes on last page.
Page 17 of 24



MetLife, Inc.
(In millions)
 For the Three Months Ended
June 30,
2024 2023
Premiums, Fees and Other Revenues
Premiums, fees and other revenues $ 13,547  $ 13,587 
Less: Adjustments to premiums, fees and other revenues:
Asymmetrical and non-economic accounting 35  — 
Other adjustments (11) (7)
Divested businesses —  — 
Adjusted premiums, fees and other revenues $ 13,523  $ 13,594 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 13,523  $ 13,384 
Less: PRT 1,752  2,024 
Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis $ 11,771  $ 11,360 
Net Investment Income
Net investment income $ 5,205  $ 5,072 
Less: Adjustments to net investment income
Investment hedge adjustments (172) (263)
Unit-linked contract income 219  296 
Other adjustments (2) (1)
Divested businesses —  — 
Adjusted net investment income $ 5,160  $ 5,040 
Revenues and Expenses
Total revenues $ 17,823  $ 16,623 
Less: Adjustments to total revenues:
Net investment gains (losses) (421) (1,039)
Net derivative gains (losses) (508) (997)
Investment hedge adjustments (172) (263)
Asymmetrical and non-economic accounting 35  — 
Unit-linked contract income 219  296 
Other adjustments (13) (8)
Divested businesses —  — 
Total adjusted revenues $ 18,683  $ 18,634 
Total expenses $ 16,621  $ 16,193 
Less: Adjustments to total expenses:
Market risk benefit remeasurement (gains) losses (182) (817)
Goodwill impairment —  — 
Asymmetrical and non-economic accounting 166  64 
Market volatility (88) (44)
Unit-linked contract costs 214  301 
Other adjustments 11 
Divested businesses
Total adjusted expenses $ 16,502  $ 16,669 
See footnotes on last page.
Page 18 of 24



MetLife, Inc.
(In millions, except per share and ratio data)
For the Three Months Ended
June 30,
2024 2023
Expense Detail and Ratios
Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC
Capitalization of DAC $ (683) $ (729)
Less: Divested businesses —  — 
Adjusted capitalization of DAC $ (683) $ (729)
Reconciliation of Other Expenses to Adjusted Other Expenses
Other expenses $ 3,113  $ 3,133 
Less: Other adjustments 11 
Less: Divested businesses
Adjusted other expenses $ 3,104  $ 3,113 
Other Detail and Ratios
Other expenses, net of capitalization of DAC $ 2,430  $ 2,404 
Premiums, fees and other revenues $ 13,547  $ 13,587 
Expense ratio 17.9  % 17.7  %
Direct expenses $ 1,397  $ 1,415 
Less: Total notable items related to direct expenses (2) —  — 
Direct expenses, excluding total notable items related to direct expenses (2) $ 1,397  $ 1,415 
Adjusted other expenses $ 3,104  $ 3,113 
Adjusted capitalization of DAC (683) (729)
Adjusted other expenses, net of adjusted capitalization of DAC 2,421  2,384 
Less: Total notable items related to adjusted other expenses (2) —  — 
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2) $ 2,421  $ 2,384 
Adjusted premiums, fees and other revenues $ 13,523  $ 13,594 
Less: PRT 1,752  2,024 
Adjusted premiums, fees and other revenues, excluding PRT $ 11,771  $ 11,570 
Direct expense ratio 10.3  % 10.4  %
Direct expense ratio, excluding total notable items related to direct expenses and PRT (2) 11.9  % 12.2  %
Adjusted expense ratio 17.9  % 17.5  %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2) 20.6  % 20.6  %
See footnotes on last page.
Page 19 of 24



MetLife, Inc.
(In millions, except per share data)
June 30,
Equity Details 2024 2023
Total MetLife, Inc.'s stockholders' equity $ 27,252  $ 30,261 
Less: Preferred stock 3,818  3,818 
MetLife, Inc.'s common stockholders' equity 23,434  26,443 
Less: Net unrealized investment gains (losses), net of income tax (19,088) (16,800)
Future policy benefits discount rate remeasurement gain (losses), net of income tax 6,606  3,919 
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax (73) 108 
  Defined benefit plans adjustment, net of income tax (1,396) (1,331)
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA 37,385  40,547 
Less: Accumulated year-to-date total notable items (2) —  — 
Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) $ 37,385  $ 40,547 
June 30,
Book Value (3) 2024 2023
Book value per common share $ 33.30  $ 34.92 
Less: Net unrealized investment gains (losses), net of income tax (27.12) (22.19)
Future policy benefits discount rate remeasurement gain (losses), net of income tax 9.38  5.18 
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax (0.10) 0.14 
   Defined benefit plans adjustment, net of income tax (1.98) (1.76)
Book value per common share, excluding AOCI other than FCTA $ 53.12  $ 53.55 
Common shares outstanding, end of period (4) 703.8  757.2 

For the Three Months Ended
June 30, (5)
Return on Equity 2024 2023
Return on MetLife, Inc.'s:
Common stockholders' equity 15.2  % 5.4  %
Adjusted return on MetLife, Inc.'s:
Common stockholders' equity 27.0  % 21.8  %
Common stockholders' equity, excluding AOCI other than FCTA 17.3  % 14.6  %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) 17.3  % 14.6  %
For the Three Months Ended
June 30,
Average Common Stockholders' Equity 2024 2023
Average common stockholders' equity $ 24,076  $ 27,410 
Average common stockholders' equity, excluding AOCI other than FCTA $ 37,704  $ 40,976 
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) $ 37,704  $ 40,976 
See footnotes on last page.
Page 20 of 24



MetLife, Inc.
Adjusted Earnings Available to Common Shareholders
(In millions)
For the Three Months Ended
June 30,
2024 2023
Group Benefits (6):
Adjusted earnings available to common shareholders $ 533  $ 372 
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 533  $ 372 
Adjusted premiums, fees and other revenues $ 6,210  $ 6,013 
Retirement & Income Solutions (6):
Adjusted earnings available to common shareholders $ 410  $ 417 
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 410  $ 417 
Adjusted premiums, fees and other revenues $ 2,582  $ 2,823 
Less: PRT 1,752  2,024 
Adjusted premiums, fees and other revenues, excluding PRT $ 830  $ 799 
Asia:
Adjusted earnings available to common shareholders $ 449  $ 431 
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 449  $ 431 
Adjusted earnings available to common shareholders on a constant currency basis $ 449  $ 417 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 449  $ 417 
Adjusted premiums, fees and other revenues $ 1,668  $ 1,727 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,668  $ 1,591 
Latin America:
Adjusted earnings available to common shareholders $ 226  $ 219 
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 226  $ 219 
Adjusted earnings available to common shareholders on a constant currency basis $ 226  $ 209 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 226  $ 209 
Adjusted premiums, fees and other revenues $ 1,506  $ 1,385 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,506  $ 1,339 
See footnotes on last page.
Page 21 of 24



MetLife, Inc.
Adjusted Earnings Available to Common Shareholders (Continued)
(In millions)
For the Three Months Ended
June 30,
2024 2023
EMEA:
Adjusted earnings available to common shareholders $ 77  $ 70 
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 77  $ 70 
Adjusted earnings available to common shareholders on a constant currency basis $ 77  $ 64 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 77  $ 64 
Adjusted premiums, fees and other revenues $ 621  $ 582 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 621  $ 554 
MetLife Holdings (6):
Adjusted earnings available to common shareholders $ 153  $ 211 
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 153  $ 211 
Adjusted premiums, fees and other revenues $ 823  $ 938 
Corporate & Other (6):
Adjusted earnings available to common shareholders $ (220) $ (228)
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ (220) $ (228)
Adjusted premiums, fees and other revenues $ 113  $ 126 
See footnotes on last page.









Page 22 of 24



MetLife, Inc.
For the Three Months Ended
June 30,
2024 2023
Variable investment income (post-tax, in millions) (7)
Group Benefits $ $
RIS 64  29 
Asia 99  84 
Latin America
EMEA —  — 
MetLife Holdings 46  41 
Corporate & Other 21  13 
Total variable investment income $ 235  $ 175 
See footnotes on last page.

Page 23 of 24



MetLife, Inc.
June 30, 2024
Cash & Capital (8), (9) (in billions)
Holding Companies Cash & Liquid Assets
$ 4.4 
Footnotes
(1)
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.
(2)
Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively.
(3) Book values exclude $3,818 million of equity related to preferred stock at both June 30, 2024 and 2023.
(4) There were share repurchases of approximately $0.9 billion for the three months June 30, 2024. There were share repurchases of approximately $270 million in July 2024.
(5) Annualized using quarter-to-date results.
(6) Results on a constant currency basis are not included as constant currency impact is not significant.
(7)
Assumes a 21% tax rate.
(8)
The total U.S. statutory adjusted capital is expected to be approximately $18.0 billion at June 30, 2024, down 2% from March 31, 2024. This balance includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company.
(9)
The expected Japan solvency margin ratio as of June 30, 2024 is approximately 670%.
Page 24 of 24

EX-99.2 3 ex992qfsq224.htm EX-99.2 Document
Exhibit 99.2




 image0a45a.jpg
Second Quarter
Financial Supplement
June 30, 2024
2


METLIFE
TABLE OF CONTENTS
 
 
 
 
 
1

METLIFE
As used in this QFS, “MetLife," “we” and “our” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. In this QFS, MetLife presents certain measures of its performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of its business. See Appendix for definitions of non-GAAP financial measures and other financial disclosures.
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Revenues
Premiums $ 11,678  $ 11,230  $ 11,786  $ 10,053  $ 11,628  $ 21,267  $ 21,681 
Universal life and investment-type product policy fees 1,288  1,334  1,241  1,248  1,281  2,577  2,529 
Net investment income 5,072  4,825  5,366  5,436  5,205  9,717  10,641 
Other revenues 621  606  660  674  638  1,260  1,312 
Net investment gains (losses) (1,039) (927) (174) (375) (421) (1,723) (796)
Net derivative gains (losses) (997) (1,202) 149  (979) (508) (1,087) (1,487)
Total revenues 16,623  15,866  19,028  16,057  17,823  32,011  33,880 
Expenses
Policyholder benefits and claims 11,809  11,130  11,779  10,074  11,485  21,681  21,559 
Policyholder liability remeasurement (gains) losses (16) (17) (3) (22) (10) (25) (32)
Market risk benefit remeasurement (gains) losses (817) (796) 431  (694) (182) (629) (876)
Interest credited to policyholder account balances 1,933  1,658  2,405  2,290  2,000  3,797  4,290 
Policyholder dividends 151  153  159  147  148  310  295 
Amortization of DAC and VOBA 479  499  504  508  499  949  1,007 
Amortization of negative VOBA (6) (7) (6) (6) (6) (13) (12)
Interest expense on debt 256  265  269  264  257  511  521 
Other expenses, net of capitalization of DAC 2,404  2,447  2,549  2,451  2,430  4,743  4,881 
Total expenses 16,193  15,332  18,087  15,012  16,621  31,324  31,633 
Income (loss) before provision for income tax 430  534  941  1,045  1,202  687  2,247 
Provision for income tax expense (benefit) 22  39  327  170  249  194  419 
Net income (loss) 408  495  614  875  953  493  1,828 
Less: Net income (loss) attributable to noncontrolling interests 11  15 
Net income (loss) attributable to MetLife, Inc. 402  489  607  867  946  482  1,813 
Less: Preferred stock dividends 32  67  33  67  34  98  101 
Net income (loss) available to MetLife, Inc.'s common shareholders $ 370  $ 422  $ 574  $ 800  $ 912  $ 384  $ 1,712 
Premiums, fees and other revenues $ 13,587  $ 13,170  $ 13,687  $ 11,975  $ 13,547  $ 25,104  $ 25,522 
2

METLIFE
CORPORATE OVERVIEW
For the Three Months Ended
Unaudited (In millions, except per share data) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Net income (loss) available to MetLife, Inc.'s common shareholders $ 370  $ 422  $ 574  $ 800  $ 912 
Adjustments from net income (loss) available to MetLife, Inc.'s common shareholders to adjusted earnings available to common shareholders:
Less: Net investment gains (losses) (1,039) (927) (174) (375) (421)
Less: Net derivative gains (losses) (997) (1,202) 149  (979) (508)
Less: Market risk benefit remeasurement gains (losses) 817  796  (431) 694  182 
Less: Goodwill impairment —  —  —  —  — 
Less: Other adjustments to net income (loss) (1) (316) (156) (330) (126) (232)
Less: Provision for income tax (expense) benefit 419  429  260  270 
Add: Net income (loss) attributable to noncontrolling interests
Add: Preferred stock redemption premium —  —  —  —  — 
Adjusted earnings available to common shareholders 1,492  1,488  1,361  1,334  1,628 
Less: Total notable items (2) —  14  (76) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 1,492  $ 1,474  $ 1,437  $ 1,334  $ 1,628 
Net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share $ 0.48  $ 0.56  $ 0.77  $ 1.10  $ 1.28 
Less: Net investment gains (losses) (1.35) (1.23) (0.23) (0.51) (0.59)
Less: Net derivative gains (losses) (1.30) (1.59) 0.20  (1.34) (0.71)
Less: Market risk benefit remeasurement gains (losses) 1.06  1.05  (0.58) 0.95  0.25 
Less: Goodwill impairment —  —  —  —  — 
Less: Other adjustments to net income (loss) (0.40) (0.20) (0.45) (0.18) (0.32)
Less: Provision for income tax (expense) benefit 0.54  0.57  0.01  0.36  0.38 
Add: Net income (loss) attributable to noncontrolling interests 0.01  0.01  0.01  0.01  0.01 
Add: Preferred stock redemption premium —  —  —  —  — 
Adjusted earnings available to common shareholders per diluted common share 1.94  1.97  1.83  1.83  2.28 
Less: Total notable items per diluted common share (2) —  0.02  (0.10) —  — 
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share (2), (3) $ 1.94  $ 1.95  $ 1.93  $ 1.83  $ 2.28 
For the Three Months Ended
Unaudited (In millions, except per share data) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Notable items impacting adjusted earnings available to common shareholders (2):
Actuarial assumption review and other insurance adjustments $ —  $ 14  $ —  $ —  $ — 
Litigation reserves and settlement costs —  —  (76) —  — 
Total notable items  $ —  $ 14  $ (76) $ —  $ — 
Notable items impacting adjusted earnings available to common shareholders per diluted common share (2):
Actuarial assumption review and other insurance adjustments $ —  $ 0.02  $ —  $ —  $ — 
Litigation reserves and settlement costs —  —  (0.10) —  — 
Total notable items  $ —  $ 0.02  $ (0.10) $ —  $ — 
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Weighted average common shares outstanding - diluted 769.6  755.5  743.4  728.4  714.7 
(1)See Appendix for further detail.
(2)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders and adjusted earnings available to common shareholders per diluted common share. The per share data for each notable item is calculated on a standalone basis and may not sum to total notable items. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. See Page A-2 for further detail.
(3)Calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

3

METLIFE
CORPORATE OVERVIEW (CONTINUED)
Unaudited June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Book value per common share (1) $ 34.92  $ 29.34  $ 35.85  $ 34.54  $ 33.30 
Book value per common share, excluding AOCI other than FCTA (1) $ 53.55  $ 53.00  $ 53.75  $ 53.13  $ 53.12 
For the Three Months Ended
Unaudited June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Return on MetLife, Inc.'s (2):
Common stockholders' equity 5.4  % 7.0  % 9.6  % 12.6  % 15.2  %
Adjusted return on MetLife, Inc.'s (2):
Common stockholders' equity 21.8  % 24.7  % 22.7  % 21.0  % 27.0  %
Common stockholders' equity, excluding AOCI other than FCTA 14.6  % 14.9  % 13.8  % 13.8  % 17.3  %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (3) 14.6  % 14.7  % 14.6  % 13.8  % 17.3  %
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Common shares outstanding, beginning of period 769.2  757.2  744.4  730.8  715.7 
Share repurchases (12.1) (12.9) (13.7) (16.9) (12.0)
Newly issued shares 0.1  0.1  0.1  1.8  0.1 
Common shares outstanding, end of period 757.2  744.4  730.8  715.7  703.8 
Weighted average common shares outstanding - basic 765.9  751.4  738.6  723.2  710.5 
Dilutive effect of the exercise or issuance of stock-based awards 3.7  4.1  4.8  5.2  4.2 
Weighted average common shares outstanding - diluted 769.6  755.5  743.4  728.4  714.7 
MetLife Policyholder Trust Shares 120.5  119.1  117.6  116.0  114.3 
(1) Calculated using common shares outstanding, end of period.
(2) Annualized using quarter-to-date results. See Page A-4 for further detail.
(3)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.

4

METLIFE
KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Total revenues $ 16,623  $ 15,866  $ 19,028  $ 16,057  $ 17,823  $ 32,011  $ 33,880 
Less: Adjustments to total revenues:
Net investment gains (losses) (1,039) (927) (174) (375) (421) (1,723) (796)
Net derivative gains (losses) (997) (1,202) 149  (979) (508) (1,087) (1,487)
Investment hedge adjustments (263) (232) (253) (176) (172) (527) (348)
Asymmetrical and non-economic accounting —  —  29  39  35  —  74 
Unit-linked contract income 296  580  542  219  599  761 
Other adjustments (8) (14) (21) (10) (13) (11) (23)
Divested businesses
—  —  —  —  —  —  — 
Total adjusted revenues $ 18,634  $ 18,237  $ 18,718  $ 17,016  $ 18,683  $ 34,760  $ 35,699 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Net investment income $ 5,072  $ 4,825  $ 5,366  $ 5,436  $ 5,205  $ 9,717  $ 10,641 
Less: Adjustments to net investment income:
Investment hedge adjustments (263) (232) (253) (176) (172) (527) (348)
Unit-linked contract income 296  580  542  219  599  761 
Other adjustments (1) (3) (8) (2) (1) — 
Divested businesses —  —  —  —  —  —  — 
Adjusted net investment income $ 5,040  $ 5,056  $ 5,047  $ 5,068  $ 5,160  $ 9,646  $ 10,228 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Variable investment income (Included in net investment income above) $ 221  $ 179  $ 63  $ 260  $ 298  $ 177  $ 558 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Premiums, fees and other revenues $ 13,587  $ 13,170  $ 13,687  $ 11,975  $ 13,547  $ 25,104  $ 25,522 
Less: Adjustments to premiums, fees and other revenues:
Asymmetrical and non-economic accounting —  —  29  39  35  —  74 
Other adjustments (7) (11) (13) (12) (11) (10) (23)
Divested businesses
—  —  —  —  —  —  — 
Adjusted premiums, fees and other revenues $ 13,594  $ 13,181  $ 13,671  $ 11,948  $ 13,523  $ 25,114  $ 25,471 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 13,384  $ 13,018  $ 13,582  $ 11,863  $ 13,523 
5

METLIFE
KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS (CONTINUED)
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Total expenses $ 16,193  $ 15,332  $ 18,087  $ 15,012  $ 16,621  $ 31,324  $ 31,633 
Less: Adjustments to total expenses:
Market risk benefit remeasurement (gains) losses (817) (796) 431  (694) (182) (629) (876)
Goodwill impairment —  —  —  —  —  —  — 
Asymmetrical and non-economic accounting 64  (49) 129  38  166  167  204 
Market volatility (44) (64) (62) (67) (88) (58) (155)
Unit-linked contract costs 301  (3) 582  539  214  604  753 
Other adjustments 11  21  27  12 
Divested businesses
20 
Total adjusted expenses $ 16,669  $ 16,214  $ 16,991  $ 15,185  $ 16,502  $ 31,193  $ 31,687 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Capitalization of DAC $ (729) $ (742) $ (728) $ (740) $ (683) $ (1,447) $ (1,423)
Less: Divested businesses —  —  —  —  —  —  — 
Adjusted capitalization of DAC $ (729) $ (742) $ (728) $ (740) $ (683) $ (1,447) $ (1,423)
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Other expenses $ 3,133  $ 3,189  $ 3,277  $ 3,191  $ 3,113  $ 6,190  $ 6,304 
Less: Adjustments to other expenses:
Other adjustments 11  21  27  12 
Divested businesses 20 
Adjusted other expenses $ 3,113  $ 3,159  $ 3,261  $ 3,180  $ 3,104  $ 6,143  $ 6,284 
Adjusted other expenses on a constant currency basis $ 3,013  $ 3,086  $ 3,213  $ 3,139  $ 3,104 
6

METLIFE
EXPENSE DETAIL AND RATIOS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions, except ratio data) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Other expenses, net of capitalization of DAC $ 2,404  $ 2,447  $ 2,549  $ 2,451  $ 2,430  $ 4,743  $ 4,881 
Premiums, fees and other revenues $ 13,587  $ 13,170  $ 13,687  $ 11,975  $ 13,547  $ 25,104  $ 25,522 
Expense ratio 17.7  % 18.6  % 18.6  % 20.5  % 17.9  % 18.9  % 19.1  %
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted other expenses by major category
Direct expenses $ 1,415  $ 1,447  $ 1,559  $ 1,426  $ 1,397  $ 2,802  $ 2,823 
Pension, postretirement and postemployment benefit costs 59  59  69  65  65  118  130 
Premium taxes, other taxes, and licenses & fees 184  162  153  176  171  345  347 
Commissions and other variable expenses 1,455  1,491  1,480  1,513  1,471  2,878  2,984 
Adjusted other expenses
3,113  3,159  3,261  3,180  3,104  6,143  6,284 
Adjusted capitalization of DAC (729) (742) (728) (740) (683) (1,447) (1,423)
Adjusted other expenses, net of adjusted capitalization of DAC
$ 2,384  $ 2,417  $ 2,533  $ 2,440  $ 2,421  $ 4,696  $ 4,861 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions, except ratio data) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Employee-related costs $ 895  $ 913  $ 882  $ 950  $ 900  $ 1,824  $ 1,850 
Third-party staffing costs 346  350  399  342  356  677  698 
General and administrative expenses 174  184  278  134  141  301  275 
Direct expenses 1,415  1,447  1,559  1,426  1,397  2,802  2,823 
Less: Total notable items related to direct expenses (1) —  —  96  —  —  —  — 
Direct expenses, excluding total notable items related to direct expenses (1) $ 1,415  $ 1,447  $ 1,463  $ 1,426  $ 1,397  $ 2,802  $ 2,823 
Adjusted other expenses, net of adjusted capitalization of DAC
$ 2,384  $ 2,417  $ 2,533  $ 2,440  $ 2,421  $ 4,696  $ 4,861 
Less: Total notable items related to adjusted other expenses (1) —  —  96  —  —  —  — 
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (1)
$ 2,384  $ 2,417  $ 2,437  $ 2,440  $ 2,421  $ 4,696  $ 4,861 
Adjusted premiums, fees and other revenues $ 13,594  $ 13,181  $ 13,671  $ 11,948  $ 13,523  $ 25,114  $ 25,471 
Less: PRT 2,024  1,461  1,860  (25) 1,752  2,003  1,727 
Adjusted premiums, fees and other revenues, excluding PRT $ 11,570  $ 11,720  $ 11,811  $ 11,973  $ 11,771  $ 23,111  $ 23,744 
Direct expense ratio 10.4  % 11.0  % 11.4  % 11.9  % 10.3  % 11.2  % 11.1  %
Direct expense ratio, excluding total notable items related to direct expenses and PRT (1) 12.2  % 12.3  % 12.4  % 11.9  % 11.9  % 12.1  % 11.9  %
Adjusted expense ratio 17.5  % 18.3  % 18.5  % 20.4  % 17.9  % 18.7  % 19.1  %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (1) 20.6  % 20.6  % 20.6  % 20.4  % 20.6  % 20.3  % 20.5  %
(1)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.

7

METLIFE
GAAP CONSOLIDATED BALANCE SHEETS
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
ASSETS
Investments:
Fixed maturity securities available-for-sale, at estimated fair value $ 283,857  $ 270,982  $ 281,412  $ 278,409  $ 277,736 
Equity securities, at estimated fair value 769  742  757  750  754 
Contractholder-directed equity securities and fair value option securities, at estimated fair value 10,204  9,680  10,331  10,313  10,106 
Mortgage loans 92,986  92,230  92,506  91,458  89,802 
Policy loans 8,788  8,725  8,788  8,800  8,691 
Real estate and real estate joint ventures 13,045  13,133  13,332  12,992  13,517 
Other limited partnership interests 14,722  14,918  14,764  14,301  14,288 
Short-term investments, principally at estimated fair value 6,921  6,497  6,045  4,884  3,804 
Other invested assets 19,656  18,755  18,202  18,097  18,131 
Total investments 450,948  435,662  446,137  440,004  436,829 
Cash and cash equivalents, principally at estimated fair value 15,417  14,912  20,639  19,840  20,786 
Accrued investment income 3,505  3,704  3,589  3,636  3,657 
Premiums, reinsurance and other receivables 18,530  19,002  28,971  29,986  31,820 
Market risk benefits, at estimated fair value 279  334  286  351  356 
Deferred policy acquisition costs and value of business acquired 19,850  19,737  20,151  19,842  19,568 
Current income tax recoverable 189  —  190  —  348 
Deferred income tax assets 2,377  3,174  2,612  2,751  2,681 
Goodwill 9,261  9,109  9,236  9,037  8,950 
Other assets 10,977  10,862  11,139  11,126  11,043 
Separate account assets 145,946  135,624  144,634  141,003  139,707 
Total assets $ 677,279  $ 652,120  $ 687,584  $ 677,576  $ 675,745 
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $ 190,474  $ 181,755  $ 196,406  $ 191,013  $ 190,993 
Policyholder account balances 214,413  213,933  219,269  219,168  219,543 
Market risk benefits, at estimated fair value 3,259  2,738  3,179  2,696  2,618 
Other policy-related balances 19,642  19,665  19,736  20,219  19,379 
Policyholder dividends payable 366  381  386  357  365 
Payables for collateral under securities loaned and other transactions 18,806  17,797  17,524  17,470  17,719 
Short-term debt 200  161  119  127  390 
Long-term debt 14,539  15,475  15,548  15,972  14,809 
Collateral financing arrangement 675  651  637  590  555 
Junior subordinated debt securities 3,160  3,160  3,161  3,162  3,163 
Current income tax payable —  59  —  10  — 
Deferred income tax liability 752  128  927  835  216 
Other liabilities 34,555  34,698  35,805  36,158  38,748 
Separate account liabilities 145,946  135,624  144,634  141,003  139,707 
Total liabilities 646,787  626,225  657,331  648,780  648,205 
Equity
Preferred stock, at par value —  —  —  —  — 
Common stock, at par value 12  12  12  12  12 
Additional paid-in capital 33,630  33,666  33,690  33,718  33,740 
Retained earnings 39,928  39,958  40,146  40,350  40,873 
Treasury stock, at cost (22,923) (23,724) (24,591) (25,774) (26,637)
Accumulated other comprehensive income (loss) (20,386) (24,254) (19,242) (19,771) (20,736)
Total MetLife, Inc.'s stockholders' equity 30,261  25,658  30,015  28,535  27,252 
Noncontrolling interests 231  237  238  261  288 
Total equity 30,492  25,895  30,253  28,796  27,540 
Total liabilities and equity $ 677,279  $ 652,120  $ 687,584  $ 677,576  $ 675,745 
8

METLIFE
SUMMARY OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS (1)
   For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Adjusted earnings before provision for income tax
GROUP BENEFITS $ 471  $ 645  $ 590  $ 359  $ 674 
RIS 527  594  532  504  518 
ASIA 611  405  419  582  625 
LATIN AMERICA 281  282  271  331  311 
EMEA 92  112  63  103  98 
METLIFE HOLDINGS 262  259  193  196  188 
CORPORATE & OTHER (279) (274) (341) (244) (233)
Total adjusted earnings before provision for income tax
$ 1,965  $ 2,023  $ 1,727  $ 1,831  $ 2,181 
Provision for income tax expense (benefit)
GROUP BENEFITS $ 99  $ 135  $ 124  $ 75  $ 141 
RIS 110  124  111  105  108 
ASIA 180  130  123  159  176 
LATIN AMERICA 62  83  64  98  85 
EMEA 22  24  16  26  21 
METLIFE HOLDINGS 51  51  37  37  35 
CORPORATE & OTHER (83) (79) (142) (70) (47)
Total provision for income tax expense (benefit)
$ 441  $ 468  $ 333  $ 430  $ 519 
Adjusted earnings available to common shareholders
GROUP BENEFITS $ 372  $ 510  $ 466  $ 284  $ 533 
RIS 417  470  421  399  410 
ASIA 431  275  296  423  449 
LATIN AMERICA 219  199  207  233  226 
EMEA 70  88  47  77  77 
METLIFE HOLDINGS 211  208  156  159  153 
CORPORATE & OTHER (2) (228) (262) (232) (241) (220)
Total adjusted earnings available to common shareholders (2) $ 1,492  $ 1,488  $ 1,361  $ 1,334  $ 1,628 
(1)Includes impact of preferred stock dividends of $32 million, $67 million, $33 million, $67 million and $34 million for the three months ended June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively.
9

GROUP BENEFITS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted revenues
Premiums $ 5,427  $ 5,276  $ 5,404  $ 5,711  $ 5,599  $ 10,878  $ 11,310 
Universal life and investment-type product policy fees 223  219  218  222  229  441  451 
Net investment income 327  330  334  315  313  637  628 
Other revenues 363  371  379  397  382  743  779 
Total adjusted revenues 6,340  6,196  6,335  6,645  6,523  12,699  13,168 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 4,866  4,592  4,712  5,236  4,780  9,860  10,016 
Policyholder liability remeasurement (gains) losses (29) (3) (2) (1)
Interest credited to policyholder account balances 48  50  49  48  48  94  96 
Capitalization of DAC (5) (5) (4) (4) (5) (11) (9)
Amortization of DAC and VOBA 13  13 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt —  — 
Other expenses 950  937  977  1,003  1,016  1,882  2,019 
Total adjusted expenses 5,869  5,551  5,745  6,286  5,849  11,837  12,135 
Adjusted earnings before provision for income tax 471  645  590  359  674  862  1,033 
Provision for income tax expense (benefit) 99  135  124  75  141  183  216 
Adjusted earnings 372  510  466  284  533  679  817 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 372  $ 510  $ 466  $ 284  $ 533  $ 679  $ 817 
Adjusted premiums, fees and other revenues $ 6,013  $ 5,866  $ 6,001  $ 6,330  $ 6,210  $ 12,062  $ 12,540 
10

GROUP BENEFITS
OTHER EXPENSES BY MAJOR CATEGORY
   For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Direct and allocated expenses $ 468  $ 464  $ 490  $ 505  $ 490 
Pension, postretirement and postemployment benefit costs 13  12  12  14  14 
Premium taxes, other taxes, and licenses & fees 101  83  79  89  95 
Commissions and other variable expenses 368  378  396  395  417 
Adjusted other expenses $ 950  $ 937  $ 977  $ 1,003  $ 1,016 
OTHER STATISTICAL INFORMATION (1)
   For the Three Months Ended
Unaudited (In millions, except ratios) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Group Life (2)
Adjusted premiums, fees and other revenues $ 2,254  $ 2,215  $ 2,199  $ 2,340  $ 2,309 
Mortality ratio 85.3  % 83.6  % 83.5  % 90.2  % 79.1  %
Group Non-Medical Health (3)
Adjusted premiums, fees and other revenues $ 2,617  $ 2,620  $ 2,689  $ 2,773  $ 2,742 
Interest adjusted benefit ratio (4) 73.7  % 69.0  % 70.7  % 73.9  % 70.8  %
(1) Results are derived from insurance and non-administrative services-only contracts.
(2) Excludes certain experience-rated contracts and includes accidental death and dismemberment.
(3) Primarily includes dental, group and individual disability, accident & health, critical illness and vision.
(4) Reflects actual claims experience and excludes the impact of interest credited on future policyholder benefits. The product within Group Non-Medical Health with interest credited on future policyholder benefits is disability.
11

RIS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted revenues
Premiums $ 2,681  $ 2,330  $ 2,736  $ 675  $ 2,448  $ 3,182  $ 3,123 
Universal life and investment-type product policy fees 71  82  81  75  73  150  148 
Net investment income 1,948  2,009  2,032  2,089  2,117  3,762  4,206 
Other revenues 71  66  66  63  61  139  124 
Total adjusted revenues 4,771  4,487  4,915  2,902  4,699  7,233  7,601 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 3,441  3,100  3,503  1,471  3,248  4,666  4,719 
Policyholder liability remeasurement (gains) losses (11) (76) (15) (23) (40) (22)
Interest credited to policyholder account balances 702  756  783  796  838  1,348  1,634 
Capitalization of DAC (50) (41) (40) (61) (46) (95) (107)
Amortization of DAC and VOBA 12  13  13  15  16  23  31 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt
Other expenses 146  138  135  172  145  292  317 
Total adjusted expenses 4,244  3,893  4,383  2,398  4,181  6,201  6,579 
Adjusted earnings before provision for income tax 527  594  532  504  518  1,032  1,022 
Provision for income tax expense (benefit) 110  124  111  105  108  215  213 
Adjusted earnings 417  470  421  399  410  817  809 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 417  $ 470  $ 421  $ 399  $ 410  $ 817  $ 809 
Adjusted premiums, fees and other revenues $ 2,823  $ 2,478  $ 2,883  $ 813  $ 2,582  $ 3,471  $ 3,395 
Less: PRT
2,024  1,461  1,860  (25) 1,752  2,003  1,727 
Adjusted premiums, fees and other revenues, excluding PRT $ 799  $ 1,017  $ 1,023  $ 838  $ 830  $ 1,468  $ 1,668 
12

RIS
FUTURE POLICY BENEFITS (1)
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Balance, end of period (at balance sheet discount rate) (2), (3) $ 64,446  $ 61,947  $ 69,407  $ 67,402  $ 69,385 
Less: Accumulated other comprehensive (income) loss (2,135) (5,598) (278) (1,735) (2,952)
Balance, end of period (at original discount rate) $ 66,581  $ 67,545  $ 69,685  $ 69,137  $ 72,337 
POLICYHOLDER ACCOUNT BALANCES
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Balance, end of period $ 81,249  $ 80,929  $ 82,405  $ 83,049  $ 84,270 
SEPARATE ACCOUNT LIABILITIES
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Balance, end of period $ 54,501  $ 51,740  $ 53,093  $ 51,012  $ 50,033 
SYNTHETIC GICS (4), (5)
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Balance, end of period $ 50,453  $ 49,003  $ 49,066  $ 48,100  $ 48,982 
LONGEVITY REINSURANCE (6)
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Balance, end of period $ 19,401  $ 19,175  $ 21,945  $ 21,333  $ 24,422 
(1)Includes $3,481 million, $3,731 million, $3,782 million, $3,791 million and $3,830 million of DPL at June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively.
(2)Represents the current discount rate at the respective balance sheet date.
(3)Includes $43 million, $40 million, $311 million, $296 million and $1,972 million of future policy benefits subject to reinsurance, which are included in premiums, reinsurance and other receivables on MetLife, Inc.'s consolidated balance sheets at June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively.
(4)A synthetic GIC is a contract that simulates the performance of a traditional GIC through the use of financial instruments and is reported as a derivative. A key difference between a synthetic GIC and a traditional GIC is that the contractholder owns the assets underlying the synthetic GIC. The assets and corresponding contractholder account balance are not on MetLife, Inc.'s consolidated balance sheet, as they are for a traditional GIC. The contractholder account balance is reported at contract value in the table above.
(5)Includes $3,112 million, $0, $1,282 million, $0 and $0 of transfers from separate account GICs to synthetic GICs at June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively. These transfers are reported as surrenders and withdrawals on the separate account liabilities table and premiums and deposits on the synthetic GICs table.
(6)The contract value presented represents notional amounts based on the present value of fixed annuity premiums related to longevity reinsurance contracts associated with the United Kingdom pension risk transfer market.
13

RIS
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Direct and allocated expenses $ 67  $ 66  $ 71  $ 80  $ 74 
Pension, postretirement and postemployment benefit costs
Premium taxes, other taxes, and licenses & fees 12  17  11 
Commissions and other variable expenses 64  59  60  71  57 
Adjusted other expenses $ 146  $ 138  $ 135  $ 172  $ 145 
SPREAD
For the Three Months Ended
Unaudited June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Investment income yield excluding variable investment income yield 5.18  % 5.28  % 5.32  % 5.24  % 5.28  %
Variable investment income yield 2.57  % 3.08  % 1.96  % 6.30  % 5.83  %
Total investment income yield 5.08  % 5.20  % 5.19  % 5.28  % 5.30  %
Average crediting rate 3.97  % 4.12  % 4.20  % 4.23  % 4.31  %
Amortization of DPL and losses at inception (1) (0.21) % (0.22) % (0.22) % (0.22) % (0.22) %
Total average crediting rate 3.76  % 3.90  % 3.98  % 4.01  % 4.09  %
Annualized general account spread 1.32  % 1.30  % 1.21  % 1.27  % 1.21  %
Annualized general account spread excluding variable investment income yield 1.42  % 1.38  % 1.34  % 1.23  % 1.19  %
(1)Includes the amortization of DPL of (0.21)%, (0.23)%, (0.23)%, (0.23)% and (0.23)% for the three months ended June 30, 2023. September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively.
14

ASIA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted revenues
Premiums $ 1,310  $ 1,312  $ 1,252  $ 1,297  $ 1,216  $ 2,687  $ 2,513 
Universal life and investment-type product policy fees 396  411  428  426  434  793  860 
Net investment income 1,050  1,023  1,003  1,108  1,167  1,931  2,275 
Other revenues 21  20  25  21  18  41  39 
Total adjusted revenues 2,777  2,766  2,708  2,852  2,835  5,452  5,687 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 1,057  1,095  1,051  1,067  988  2,187  2,055 
Policyholder liability remeasurement (gains) losses (27) 108  13  (32) (4) (16) (36)
Interest credited to policyholder account balances 570  576  619  647  657  1,106  1,304 
Capitalization of DAC (397) (404) (381) (361) (335) (798) (696)
Amortization of DAC and VOBA 190  204  207  210  207  383  417 
Amortization of negative VOBA (5) (6) (5) (5) (5) (11) (10)
Interest expense on debt —  —  —  —  —  —  — 
Other expenses 778  788  785  744  702  1,585  1,446 
Total adjusted expenses 2,166  2,361  2,289  2,270  2,210  4,436  4,480 
Adjusted earnings before provision for income tax 611  405  419  582  625  1,016  1,207 
Provision for income tax expense (benefit) 180  130  123  159  176  305  335 
Adjusted earnings 431  275  296  423  449  711  872 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 431  $ 275  $ 296  $ 423  $ 449  $ 711  $ 872 
Adjusted premiums, fees and other revenues $ 1,727  $ 1,743  $ 1,705  $ 1,744  $ 1,668  $ 3,521  $ 3,412 
15

ASIA
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Adjusted premiums, fees and other revenues $ 1,727  $ 1,743  $ 1,705  $ 1,744  $ 1,668 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,591  $ 1,659  $ 1,644  $ 1,687  $ 1,668 
Add: Operating joint ventures, on a constant currency basis (1) 408  424  364  524  648 
Adjusted premiums, fees and other revenues, including operating joint ventures, on a constant currency basis $ 1,999  $ 2,083  $ 2,008  $ 2,211  $ 2,316 
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Direct and allocated expenses $ 285  $ 284  $ 300  $ 282  $ 272 
Pension, postretirement and postemployment benefit costs 15  16  20  15  15 
Premium taxes, other taxes, and licenses & fees 32  33  34  33  28 
Commissions and other variable expenses 446  455  431  414  387 
Adjusted other expenses $ 778  $ 788  $ 785  $ 744  $ 702 
Adjusted other expenses, net of adjusted capitalization of DAC $ 381  $ 384  $ 404  $ 383  $ 367 
Adjusted other expenses on a constant currency basis $ 707  $ 743  $ 750  $ 717  $ 702 
Add: Operating joint ventures, on a constant currency basis (2) 115  113  97  115  106 
Adjusted other expenses, including operating joint ventures, on a constant currency basis $ 822  $ 856  $ 847  $ 832  $ 808 
Adjusted other expenses, including operating joint ventures, net of adjusted capitalization of DAC, on a constant currency basis
$ 432  $ 452  $ 471  $ 439  $ 432 
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Japan:
Life $ 198  $ 176  $ 193  $ 134  $ 136 
Accident & Health 56  49  56  67  62 
Annuities 172  146  178  148  146 
Other
Total Japan 428  373  428  351  346 
Other Asia 178  218  176  224  284 
   Total sales $ 606  $ 591  $ 604  $ 575  $ 630 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Adjusted earnings available to common shareholders $ 431  $ 275  $ 296  $ 423  $ 449 
Adjusted earnings available to common shareholders, on a constant currency basis $ 417  $ 273  $ 292  $ 416  $ 449 
(1)Includes MetLife, Inc.'s share of adjusted premiums, fees and other revenues for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.
(2)Includes MetLife, Inc.'s share of adjusted other expenses for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.

16

ASIA
ASIA GENERAL ACCOUNT ASSETS UNDER MANAGEMENT AND RELATED MEASURES
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
GA AUM $ 118,188  $ 113,105  $ 123,434  $ 120,743  $ 117,606 
GA AUM (at amortized cost) $ 125,266  $ 124,684  $ 130,093  $ 128,618  $ 126,997 
GA AUM (at amortized cost), on a constant currency basis $ 120,797  $ 121,730  $ 124,025  $ 126,083  $ 126,997 
  Add: Operating joint ventures, on a constant currency basis (1) 8,110  8,295  7,953  8,232  9,184 
GA AUM (at amortized cost), including operating joint ventures, on a constant currency basis $ 128,907  $ 130,025  $ 131,978  $ 134,315  $ 136,181 
(1)Includes MetLife, Inc.'s share of GA AUM for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.
17

LATIN AMERICA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted revenues
Premiums $ 1,023  $ 1,116  $ 1,123  $ 1,115  $ 1,122  $ 2,048  $ 2,237 
Universal life and investment-type product policy fees 352  359  352  370  373  687  743 
Net investment income 418  365  482  386  398  797  784 
Other revenues 10  11  11  11  22  22 
Total adjusted revenues 1,803  1,849  1,968  1,882  1,904  3,554  3,786 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 976  1,020  1,132  983  1,018  1,942  2,001 
Policyholder liability remeasurement (gains) losses (4) (20) (8) (3) (1) (11)
Interest credited to policyholder account balances 105  106  116  114  115  204  229 
Capitalization of DAC (148) (171) (181) (178) (175) (299) (353)
Amortization of DAC and VOBA 117  121  124  125  129  223  254 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt
Other expenses 465  493  523  512  505  895  1,017 
Total adjusted expenses 1,522  1,567  1,697  1,551  1,593  2,970  3,144 
Adjusted earnings before provision for income tax 281  282  271  331  311  584  642 
Provision for income tax expense (benefit) 62  83  64  98  85  150  183 
Adjusted earnings 219  199  207  233  226  434  459 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 219  $ 199  $ 207  $ 233  $ 226  $ 434  $ 459 
Adjusted premiums, fees and other revenues $ 1,385  $ 1,484  $ 1,486  $ 1,496  $ 1,506  $ 2,757  $ 3,002 
18

LATIN AMERICA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Direct and allocated expenses $ 143  $ 148  $ 154  $ 140  $ 145 
Pension, postretirement and postemployment benefit costs
Premium taxes, other taxes, and licenses & fees 20  19  29  20  19 
Commissions and other variable expenses 301  325  339  350  340 
Adjusted other expenses $ 465  $ 493  $ 523  $ 512  $ 505 
Adjusted other expenses, net of adjusted capitalization of DAC $ 317  $ 322  $ 342  $ 334  $ 330 
Adjusted other expenses on a constant currency basis $ 453  $ 476  $ 518  $ 505  $ 505 
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis $ 308  $ 310  $ 339  $ 330  $ 330 
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Mexico $ 157  $ 197  $ 164  $ 236  211 
Chile 87  91  95  95  99 
All other 80  76  82  76  85 
Total sales $ 324  $ 364  $ 341  $ 407  $ 395 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Adjusted premiums, fees and other revenues $ 1,385  $ 1,484  $ 1,486  $ 1,496  $ 1,506 
Adjusted earnings available to common shareholders $ 219  $ 199  $ 207  $ 233  $ 226 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,339  $ 1,427  $ 1,473  $ 1,481  $ 1,506 
Adjusted earnings available to common shareholders, on a constant currency basis $ 209  $ 191  $ 206  $ 233  $ 226 

19

EMEA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted revenues
Premiums $ 499  $ 502  $ 519  $ 536  $ 536  $ 995  $ 1,072 
Universal life and investment-type product policy fees 75  79  67  77  77  152  154 
Net investment income 47  51  54  54  54  92  108 
Other revenues 16  15 
Total adjusted revenues 629  639  649  674  675  1,255  1,349 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 237  230  256  258  265  498  523 
Policyholder liability remeasurement (gains) losses (9) —  (1)
Interest credited to policyholder account balances 19  19  18  19  17  35  36 
Capitalization of DAC (119) (114) (116) (128) (115) (227) (243)
Amortization of DAC and VOBA 85  87  91  91  82  170  173 
Amortization of negative VOBA (1) (1) (1) (1) (1) (2) (2)
Interest expense on debt —  —  —  —  —  —  — 
Other expenses 314  315  331  332  328  614  660 
Total adjusted expenses 537  527  586  571  577  1,087  1,148 
Adjusted earnings before provision for income tax 92  112  63  103  98  168  201 
Provision for income tax expense (benefit) 22  24  16  26  21  38  47 
Adjusted earnings 70  88  47  77  77  130  154 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 70  $ 88  $ 47  $ 77  $ 77  $ 130  $ 154 
Adjusted premiums, fees and other revenues $ 582  $ 588  $ 595  $ 620  $ 621  $ 1,163  $ 1,241 
20

EMEA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Direct and allocated expenses $ 97  $ 104  $ 109  $ 101  $ 104 
Pension, postretirement and postemployment benefit costs
Premium taxes, other taxes, and licenses & fees
Commissions and other variable expenses 210  203  210  224  217 
Adjusted other expenses $ 314  $ 315  $ 331  $ 332  $ 328 
Adjusted other expenses, net of adjusted capitalization of DAC $ 195  $ 201  $ 215  $ 204  $ 213 
Adjusted other expenses on a constant currency basis $ 297  $ 304  $ 323  $ 325  $ 328 
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis $ 186  $ 194  $ 210  $ 199  $ 213 
OTHER STATISTICAL INFORMATION
   For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Adjusted premiums, fees and other revenues $ 582  $ 588  $ 595  $ 620  $ 621 
Adjusted earnings available to common shareholders $ 70  $ 88  $ 47  $ 77  $ 77 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 554  $ 566  $ 580  $ 607  $ 621 
Adjusted earnings available to common shareholders, on a constant currency basis $ 64  $ 85  $ 45  $ 75  $ 77 
Total sales on a constant currency basis $ 212  $ 189  $ 200  $ 281  $ 278 
21

METLIFE HOLDINGS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted revenues
Premiums $ 719  $ 685  $ 754  $ 713  $ 692  $ 1,442  $ 1,405 
Universal life and investment-type product policy fees 170  184  95  78  94  353  172 
Net investment income 1,170  1,153  1,044  1,010  1,016  2,297  2,026 
Other revenues 49  41  52  50  37  102  87 
Total adjusted revenues 2,108  2,063  1,945  1,851  1,839  4,194  3,690 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 1,341  1,311  1,329  1,251  1,252  2,710  2,503 
Policyholder liability remeasurement (gains) losses 15  (7) 20  17  35  37 
Interest credited to policyholder account balances 198  198  135  103  106  397  209 
Capitalization of DAC (6) (5) (5) (5) (4) (12) (9)
Amortization of DAC and VOBA 64  65  61  59  57  132  116 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt
Other expenses 231  238  220  223  220  469  443 
Total adjusted expenses 1,846  1,804  1,752  1,655  1,651  3,737  3,306 
Adjusted earnings before provision for income tax 262  259  193  196  188  457  384 
Provision for income tax expense (benefit) 51  51  37  37  35  88  72 
Adjusted earnings 211  208  156  159  153  369  312 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 211  $ 208  $ 156  $ 159  $ 153  $ 369  $ 312 
Adjusted premiums, fees and other revenues $ 938  $ 910  $ 901  $ 841  $ 823  $ 1,897  $ 1,664 
22

METLIFE HOLDINGS
FUTURE POLICY BENEFITS (1)
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Annuities $ 1,581  $ 1,508  $ 1,610  $ 1,577  $ 1,555 
Life and Other 54,187  53,930  53,930  53,604  53,296 
Long Term Care 14,498  13,025  15,240  14,845  14,455 
Balance, end of period (at balance sheet discount rate) (2) $ 70,266  $ 68,463  $ 70,780  $ 70,026  $ 69,306 
Less:
Annuities $ (50) $ (110) $ (18) $ (46) $ (65)
Life and Other 18  (120) 27  (2) (27)
Long Term Care (172) (1,754) 313  (215) (755)
Accumulated other comprehensive (income) loss $ (204) $ (1,984) $ 322  $ (263) $ (847)
Annuities $ 1,631  $ 1,618  $ 1,628  $ 1,623  $ 1,620 
Life and Other 54,169  54,050  53,903  53,606  53,323 
Long Term Care 14,670  14,779  14,927  15,060  15,210 
Balance, end of period (at original discount rate) $ 70,470  $ 70,447  $ 70,458  $ 70,289  $ 70,153 
Future policy benefits subject to reinsurance (at balance sheet discount rate) (3)
Annuities $ —  $ —  $ 1,519  $ 1,526  $ 1,468 
Life and Other $ 1,030  $ 1,044  $ 2,341  $ 2,345  $ 2,372 
Long Term Care $ —  $ —  $ —  $ —  $ — 
POLICYHOLDER ACCOUNT BALANCES
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Annuities $ 12,410  $ 12,006  $ 11,537  $ 11,129  $ 10,747 
Life and Other 12,044  11,844  11,641  11,486  11,303 
Balance, end of period $ 24,454  $ 23,850  $ 23,178  $ 22,615  $ 22,050 
Policyholder account balances subject to reinsurance (3)
Annuities $ —  $ —  $ 3,485  $ 3,345  $ 3,228 
Life and Other $ 1,548  $ 1,542  $ 6,352  $ 6,532  $ 6,467 
MARKET RISK BENEFITS (4)
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Annuities $ 2,793  $ 2,268  $ 2,722  $ 2,231  $ 2,153 
Balance, end of period $ 2,793  $ 2,268  $ 2,722  $ 2,231  $ 2,153 
Market risk benefits subject to reinsurance $ —  $ —  $ —  $ —  $ — 
SEPARATE ACCOUNT LIABILITIES
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Annuities $ 29,616  $ 27,455  $ 29,224  $ 29,866  $ 28,843 
Life and Other 6,071  5,736  6,324  6,757  6,738 
Balance, end of period $ 35,687  $ 33,191  $ 35,548  $ 36,623  $ 35,581 
Separate accounts liabilities subject to modified coinsurance (5)
Annuities $ —  $ —  $ 83  $ 85  $ 82 
Life and Other $ —  $ —  $ 5,597  $ 5,980  $ 5,944 
(1) Includes participating life contracts, additional liabilities for annuitization, death and other insurance benefits, as well as DPL.
(2) Represents the current discount rate at the respective balance sheet date.
(3) Included in premiums, reinsurance and other receivables on MetLife, Inc.'s consolidated balance sheets.
(4) Market risk benefits include Japan reinsurance.
(5) Separate account assets retained by MetLife; these amounts are not included in premiums, reinsurance and other receivables on MetLife, Inc.'s consolidated balance sheets.
23

METLIFE HOLDINGS
OTHER EXPENSES BY MAJOR CATEGORY
   For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Direct and allocated expenses $ 165  $ 166  $ 164  $ 165  $ 156 
Pension, postretirement and postemployment benefit costs
Premium taxes, other taxes, and licenses & fees 17  19  16  16  19 
Commissions and other variable expenses 43  48  34  36  38 
Adjusted other expenses $ 231  $ 238  $ 220  $ 223  $ 220 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions, except ratios) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Lapse Ratio (1)
Traditional life 4.8  % 5.1  % 5.4  % 5.7  % 5.9  %
Variable annuity 9.9  % 10.5  % 11.1  % 11.6  % 12.4  %
(1) Lapse ratios are calculated based on the average of the most recent 12 months of experience.

24

CORPORATE & OTHER
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Adjusted revenues
Premiums $ 19  $ $ (2) $ $ 15  $ 35  $ 21 
Universal life and investment-type product policy fees —  —  — 
Net investment income 80  125  98  106  95  130  201 
Other revenues 106  103  102  98  97  207  195 
Total adjusted revenues 206  237  198  210  208  373  418 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 12  (9) 28  17 
Policyholder liability remeasurement (gains) losses —  —  —  —  —  —  — 
Interest credited to policyholder account balances —  —  —  —  —  —  — 
Capitalization of DAC (4) (2) (1) (3) (3) (5) (6)
Amortization of DAC and VOBA
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt 244  256  258  253  246  491  499 
Other expenses 229  250  290  194  188  406  382 
Total adjusted expenses 485  511  539  454  441  925  895 
Adjusted earnings before provision for income tax (279) (274) (341) (244) (233) (552) (477)
Provision for income tax expense (benefit) (83) (79) (142) (70) (47) (186) (117)
Adjusted earnings (196) (195) (199) (174) (186) (366) (360)
Preferred stock dividends 32  67  33  67  34  98  101 
Adjusted earnings available to common shareholders $ (228) $ (262) $ (232) $ (241) $ (220) $ (464) $ (461)
Adjusted premiums, fees and other revenues $ 126  $ 112  $ 100  $ 104  $ 113  $ 243  $ 217 
ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS BY SOURCE
   For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Business activities $ 20  $ 13  $ 35  $ $ 30  $ 39  $ 36 
Net investment income 81  126  95  102  92  132  194 
Interest expense on debt (254) (266) (269) (265) (255) (512) (520)
Corporate initiatives and projects (32) (12) (9) (6) (7) (46) (13)
Other (94) (135) (193) (81) (93) (165) (174)
Provision for income tax (expense) benefit and other tax-related items 83  79  142  70  47  186  117 
Preferred stock dividends (32) (67) (33) (67) (34) (98) (101)
Adjusted earnings available to common shareholders $ (228) $ (262) $ (232) $ (241) $ (220) $ (464) $ (461)
25

INVESTMENTS
INVESTMENT PORTFOLIO RESULTS BY ASSET CATEGORY AND ANNUALIZED YIELDS
This yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
At or For the Three Months Ended At or For the Year-to-Date Period Ended
Unaudited (In millions, except yields) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Fixed Maturity Securities
Yield (1) 4.17  % 4.19  % 4.39  % 4.38  % 4.38  % 4.12  % 4.38  %
Investment income (2), (3) $ 3,107  $ 3,123  $ 3,241  $ 3,200  $ 3,206  $ 6,135  $ 6,406 
Investment gains (losses) (996) (699) (197) (85) (246) (1,576) (331)
Ending carrying value (4) 285,444  272,456  282,861  279,855  279,170  285,444  279,170 
Net Mortgage Loans
Yield (1) 5.12  % 5.18  % 5.36  % 5.25  % 5.30  % 5.02  % 5.28  %
Investment income (3) 1,091  1,094  1,127  1,100  1,096  2,132  2,196 
Investment gains (losses) 32  (69) (82) (132) (76)
Ending carrying value (5) 84,794  84,058  84,118  83,452  82,051  84,794  82,051 
Real Estate and Real Estate Joint Ventures
Yield (1) 0.82  % (0.31) % 2.08  % (2.74) % (0.97) % (0.65) % (1.85) %
Investment income 27  (11) 69  (90) (32) (42) (122)
Investment gains (losses) 13  37  35  12  31  47 
Ending carrying value 13,045  13,133  13,332  12,992  13,517  13,045  13,517 
Policy Loans
Yield (1) 5.39  % 5.52  % 5.36  % 5.56  % 5.44  % 5.37  % 5.50  %
Investment income 119  120  113  113  110  238  223 
Ending carrying value 8,788  8,725  8,788  8,800  8,691  8,788  8,691 
Equity Securities
Yield (1) 4.11  % 4.14  % 3.37  % 5.48  % 5.50  % 3.55  % 5.49  %
Investment income 10  22  14 
Investment gains (losses) 32  (14) 15  28  (19) 80 
Ending carrying value 769  742  757  750  754  769  754 
Other Limited Partnership Interests
Yield (1), (6) 6.17  % 5.56  % (0.06) % 8.27  % 9.10  % 3.46  % 8.68  %
Investment income (6) 225  206  (2) 301  325  251  626 
Investment gains (losses) —  —  (50) (9) 12  (59)
Ending carrying value (7) 14,722  14,918  14,764  14,301  14,288  14,722  14,288 
Cash and Short-term Investments
Yield (1) 5.94  % 6.38  % 5.61  % 5.32  % 4.61  % 5.47  % 4.97  %
Investment income 195  220  229  246  209  362  455 
Investment gains (losses) 29  (33) 25  37  18  62 
Ending carrying value 22,338  21,409  26,684  24,724  24,590  22,338  24,590 
Other Invested Assets
Investment income 397  420  410  348  386  836  734 
Investment gains (losses) 13  (167) (17) (16) (33)
Ending carrying value 19,656  18,755  18,202  18,097  18,131  19,656  18,131 
Total Investments
Investment income yield (1) 4.66  % 4.68  % 4.69  % 4.75  % 4.83  % 4.48  % 4.79  %
Investment fees and expenses yield (1) (0.12) % (0.11) % (0.13) % (0.14) % (0.13) % (0.13) % (0.14) %
Net Investment Income Yield (1) 4.54  % 4.57  % 4.56  % 4.61  % 4.70  % 4.35  % 4.65  %
Investment income $ 5,171  $ 5,177  $ 5,191  $ 5,225  $ 5,307  $ 9,934  $ 10,532 
Investment fees and expenses (131) (121) (144) (157) (147) (288) (304)
Net investment income including divested businesses 5,040  5,056  5,047  5,068  5,160  9,646  10,228 
Less: Net investment income from divested businesses —  —  —  —  —  —  — 
Adjusted Net Investment Income (8) $ 5,040  $ 5,056  $ 5,047  $ 5,068  $ 5,160  $ 9,646  $ 10,228 
Ending Carrying Value $ 449,556  $ 434,196  $ 449,506  $ 442,971  $ 441,192  $ 449,556  $ 441,192 
Investment Portfolio Gains (Losses) (9) $ (874) $ (871) $ (240) $ (146) $ (235) $ (1,565) $ (381)
Gross investment gains 271  119  292  331  245  704  576 
Gross investment losses (276) (418) (465) (435) (458) (1,212) (893)
Net credit loss (provision) release and (impairments) (869) (572) (67) (42) (22) (1,057) (64)
Investment Portfolio Gains (Losses) (9) (874) (871) (240) (146) (235) (1,565) (381)
Investment portfolio gains (losses) income tax (expense) benefit 188  155  80  41  57  369  98 
Investment Portfolio Gains (Losses), Net of Income Tax $ (686) $ (716) $ (160) $ (105) $ (178) $ (1,196) $ (283)
Derivative gains (losses) (9) (1,278) (1,454) (123) (1,175) (698) (1,650) (1,873)
Derivative gains (losses) income tax (expense) benefit 320  397  (45) 304  193  367  497 
Derivative Gains (Losses), Net of Income Tax $ (958) $ (1,057) $ (168) $ (871) $ (505) $ (1,283) $ (1,376)
See footnotes on Page 29.

26

INVESTMENTS
 
SUMMARY OF FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE
BY SECTOR AND QUALITY DISTRIBUTION
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Unaudited (In millions, except ratios) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total
U.S. corporate $ 82,523  29.1  % $ 78,552  28.9  % $ 80,717  28.7  % $ 80,553  28.9  % $ 80,678  29.1  %
Foreign corporate 53,690  18.9  % 51,377  19.0  % 55,444  19.7  % 54,029  19.4  % 53,419  19.2  %
Foreign government 45,994  16.2  % 42,685  15.8  % 45,489  16.2  % 42,793  15.4  % 40,054  14.4  %
U.S. government and agency 33,129  11.7  % 31,729  11.7  % 32,252  11.5  % 31,848  11.4  % 33,238  12.0  %
Residential mortgage-backed 28,458  10.0  % 27,785  10.3  % 29,096  10.3  % 31,142  11.2  % 32,616  11.7  %
Asset-backed securities and collateralized loan obligations 17,480  6.2  % 17,412  6.4  % 17,294  6.1  % 17,468  6.3  % 17,775  6.4  %
Municipals 12,324  4.3  % 11,347  4.2  % 11,171  4.0  % 10,938  3.9  % 10,470  3.8  %
Commercial mortgage-backed 10,259  3.6  % 10,095  3.7  % 9,949  3.5  % 9,638  3.5  % 9,486  3.4  %
Fixed Maturity Securities Available-For-Sale $ 283,857  100.0  % $ 270,982  100.0  % $ 281,412  100.0  % $ 278,409  100.0  % $ 277,736  100.0  %
NRSRO NAIC
RATING DESIGNATION
Aaa / Aa / A 1 $ 196,361  69.3  % $ 186,834  69.0  % $ 194,722  69.2  % $ 192,127  69.0  % $ 192,239  69.2  %
Baa 2 73,827  26.0  % 71,043  26.2  % 73,680  26.2  % 73,367  26.4  % 72,732  26.2  %
Ba 3 10,885  3.8  % 10,325  3.8  % 10,299  3.7  % 10,323  3.7  % 9,189  3.3  %
B 4 2,311  0.8  % 2,343  0.9  % 2,371  0.8  % 2,259  0.8  % 3,291  1.2  %
Caa and lower 5 346  0.1  % 338  0.1  % 258  0.1  % 267  0.1  % 226  0.1  %
In or near default 6 127  —  % 99  —  % 82  —  % 66  —  % 59  —  %
Total Fixed Maturity Securities Available-For-Sale (10) $ 283,857  100.0  % $ 270,982  100.0  % $ 281,412  100.0  % $ 278,409  100.0  % $ 277,736  100.0  %
GROSS UNREALIZED GAINS AND LOSSES
FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Gross unrealized gains $ 5,991  $ 3,685  $ 6,876  $ 6,021  $ 5,096 
Gross unrealized losses 28,982  38,702  25,835  28,122  30,430 
Net Unrealized Gains (Losses) $ (22,991) $ (35,017) $ (18,959) $ (22,101) $ (25,334)
See footnotes on Page 29.

27

INVESTMENTS
SUMMARY OF NET MORTGAGE LOANS (5)
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
              
Commercial mortgage loans $ 52,737  $ 52,053  $ 52,111  $ 51,527  $ 50,109 
Agricultural mortgage loans 19,579  19,658  19,559  19,461  19,383 
Residential mortgage loans 13,129  12,986  13,096  13,201  13,273 
Total 85,445  84,697  84,766  84,189  82,765 
Allowance for credit loss (651) (639) (648) (737) (714)
Net Mortgage Loans $ 84,794  $ 84,058  $ 84,118  $ 83,452  $ 82,051 
SUMMARY OF NET COMMERCIAL MORTGAGE LOANS
BY REGION AND PROPERTY TYPE (5)
 
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Unaudited (In millions, except ratios) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total
Pacific $ 9,171  17.4  % $ 9,206  17.7  % $ 9,016  17.3  % $ 9,036  17.5  % $ 8,680  17.3  %
Non-U.S. 9,243  17.5  % 8,682  16.7  % 8,933  17.1  % 8,453  16.4  % 8,385  16.7  %
Middle Atlantic 7,572  14.4  % 7,581  14.6  % 7,477  14.3  % 7,430  14.4  % 7,250  14.5  %
South Atlantic 6,514  12.4  % 6,581  12.6  % 6,637  12.7  % 6,802  13.2  % 6,517  13.0  %
West South Central 3,496  6.6  % 3,417  6.6  % 3,472  6.7  % 3,502  6.8  % 3,386  6.8  %
New England 2,878  5.5  % 2,875  5.5  % 2,859  5.5  % 2,821  5.5  % 2,821  5.6  %
Mountain 2,227  4.2  % 2,191  4.2  % 2,193  4.2  % 2,192  4.3  % 2,264  4.5  %
East North Central 1,809  3.4  % 1,855  3.6  % 1,822  3.5  % 1,701  3.3  % 1,600  3.2  %
East South Central 623  1.2  % 622  1.2  % 654  1.3  % 653  1.3  % 652  1.3  %
West North Central 602  1.1  % 643  1.2  % 613  1.2  % 644  1.2  % 472  1.0  %
Multi-Region and Other 8,602  16.3  % 8,400  16.1  % 8,435  16.2  % 8,293  16.1  % 8,082  16.1  %
Total $ 52,737  100.0  % $ 52,053  100.0  % $ 52,111  100.0  % $ 51,527  100.0  % $ 50,109  100.0  %
Office $ 20,215  38.3  % $ 19,619  37.7  % $ 19,651  37.7  % $ 19,369  37.6  % $ 18,799  37.5  %
Apartment 11,928  22.6  % 11,807  22.7  % 11,974  23.0  % 11,353  22.0  % 10,954  21.9  %
Retail 7,433  14.1  % 7,441  14.3  % 7,218  13.9  % 7,371  14.3  % 7,443  14.8  %
Industrial 5,158  9.8  % 5,248  10.1  % 5,275  10.1  % 5,315  10.3  % 4,941  9.9  %
Single Family Rental 4,711  8.9  % 4,735  9.1  % 4,728  9.1  % 4,823  9.4  % 4,822  9.6  %
Hotel 3,170  6.0  % 3,088  5.9  % 3,140  6.0  % 3,199  6.2  % 3,049  6.1  %
Other 122  0.3  % 115  0.2  % 125  0.2  % 97  0.2  % 101  0.2  %
Total $ 52,737  100.0  % $ 52,053  100.0  % $ 52,111  100.0  % $ 51,527  100.0  % $ 50,109  100.0  %
See footnotes on Page 29.
28

INVESTMENTS
FOOTNOTES
(1)We calculate annualized yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains and losses from sales and disposals, includes the impact of changes in foreign currency exchange rates and reflects the adjustments described on Page A-7 and presented on Page A-1. Asset carrying values utilized in the calculation of yields exclude unrecognized unrealized gains (losses), mortgage loans originated for third parties, collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties and contractholder-directed equity securities. Invested assets reclassified to held-for-sale and ceded policy loans are included in the calculation of yields, but are otherwise excluded from asset carrying values. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Fixed maturity securities includes investment income related to fair value option securities of $50 million, ($17) million, $107 million, $85 million and $22 million for the three months ended June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30,2024, respectively, and $98 million and $107 million for the year-to-date period ended June 30, 2023 and June 30, 2024, respectively.
(3)Investment income from fixed maturity securities and net mortgage loans includes prepayment fees.
(4)The following table presents the components of total fixed maturity securities and a reconciliation to ending carrying value presented for fixed maturity securities.
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Fixed maturity securities available-for-sale $ 283,857  $ 270,982  $ 281,412  $ 278,409  $ 277,736 
Contractholder-directed equity securities and fair value option securities 10,204  9,680  10,331  10,313  10,106 
Total fixed maturity securities 294,061  280,662  291,743  288,722  287,842 
Less: Contractholder-directed equity securities 8,617  8,206  8,882  8,867  8,672 
Fixed maturity securities $ 285,444  $ 272,456  $ 282,861  $ 279,855  $ 279,170 
(5)Net mortgage loans exclude mortgage loans originated for third parties of $8,265 million, $8,238 million, $8,461 million, $8,083 million and $7,843 million at amortized cost, which is primarily comprised of commercial mortgage loans of $8,022 million, $7,998 million, $8,215 million, $7,832 million and $7,590 million at amortized cost, and does not include the related allowance for credit loss of $73 million, $66 million, $73 million, $77 million and $92 million at June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively.
(6)Other limited partnership interests includes investment income related to private equity investments of $223 million, $203 million, ($2) million, $301 million and $326 million for the three months ended June 30, 2023, September 30, 2023, December 31, 2023. March 31, 2024 and June 30, 2024, respectively, and $240 million and $627 million for the year-to-date period ended June 30, 2023 and June 30, 2024, respectively. The annualized yields for these periods were 6.19%, 5.50%, (0.06%), 8.29%, 9.13%, 3.37% and 8.71%, respectively.
(7)Other limited partnership interests includes ending carrying value related to private equity investments of $14,608 million, $14,862 million, $14,738 million, $14,276 million and $14,270 million, at June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30,2024, respectively.
(8)Adjusted net investment income reflects the adjustments as presented on Page 5.
(9)Investment portfolio gains (losses) and Derivative gains (losses) reflect the non-GAAP adjustments as presented below:
For the Three Months Ended For the Year-to-Date Period Ended
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Net investment gains (losses) $ (1,039) $ (927) $ (174) $ (375) $ (421) $ (1,723) $ (796)
Less: Non-investment portfolio gains (losses) (95) (63) 64  (226) (176) (82) (402)
Less: Provision for credit loss on certain mortgage loans originated for third parties (73) (7) (4) (15) (73) (19)
Less: Other adjustments —  (3)
Investment portfolio gains (losses) $ (874) $ (871) $ (240) $ (146) $ (235) $ (1,565) $ (381)
For the Three Months Ended For the Year-to-Date Period Ended
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Net derivative gains (losses) $ (997) $ (1,202) $ 149  $ (979) $ (508) $ (1,087) $ (1,487)
Less: Investment hedge adjustments 263  232  253  176  172  527  348 
Less: Other adjustments 18  20  19  20  18  36  38 
Derivative gains (losses) $ (1,278) $ (1,454) $ (123) $ (1,175) $ (698) $ (1,650) $ (1,873)
(10)Fixed maturity securities available-for-sale are presented by NRSRO rating and the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations, except for (i) non-agency residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”) and (ii) securities rated Ca or C by NRSROs that are designated NAIC 6. NRSRO ratings are based on availability of applicable ratings. If no NRSRO rating is available, then an internally developed rating is used. Over time, credit ratings can migrate, up or down, through the NRSRO's and NAIC's continuous monitoring process. Amounts presented for non-agency RMBS and CMBS are presented using NAIC designations for modeled securities. The NAIC evaluates non-agency RMBS and CMBS held by insurers on an annual basis. When we acquire non-agency RMBS and CMBS that have not been previously evaluated by the NAIC, an internally developed designation is used until a NAIC designation becomes available. NAIC designations are generally similar to the credit quality ratings of the NRSRO, except for (i) non-agency RMBS and CMBS and (ii) securities rated Ca or C by NRSROs that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
29

image0a45a.jpg
Appendix






APPENDIX
METLIFE
RECONCILIATION DETAIL
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Reconciliation to Adjusted Earnings Available to Common Shareholders
Net income (loss) available to MetLife, Inc.'s common shareholders $ 370  $ 422  $ 574  $ 800  $ 912  $ 384  $ 1,712 
Add: Preferred stock dividends 32  67  33  67  34  98  101 
Add: Preferred stock redemption premium —  —  —  —  —  —  — 
Add: Net income (loss) attributable to noncontrolling interests 11  15 
Net income (loss) 408  495  614  875  953  $ 493  $ 1,828 
Less: adjustments from net income (loss) to adjusted earnings:
Net investment gains (losses) (1,039) (927) (174) (375) (421) (1,723) (796)
Net derivative gains (losses) (997) (1,202) 149  (979) (508) (1,087) (1,487)
Market risk benefit remeasurement gains (losses) 817  796  (431) 694  182  629  876 
Premiums - Divested businesses
—  —  —  —  —  —  — 
Universal life and investment-type product policy fees - Divested businesses
—  —  —  —  —  —  — 
Net investment income
Investment hedge adjustments (263) (232) (253) (176) (172) (527) (348)
Unit-linked contract income 296  580  542  219  599  761 
Other adjustments (1) (3) (8) (2) (1) — 
Divested businesses —  —  —  —  —  —  — 
Other revenues
Asymmetrical and non-economic accounting —  —  29  39  35  —  74 
Other adjustments (7) (11) (13) (12) (11) (10) (23)
Divested businesses —  —  —  —  —  —  — 
Policyholder benefits and claims and policyholder dividends
Asymmetrical and non-economic accounting (74) (26) (14) (161) (158) (175)
Market volatility 44  64  62  67  88  58  155 
Divested businesses —  —  —  —  —  —  — 
Policyholder liability remeasurement (gains) losses - Divested businesses
—  —  —  —  —  —  — 
Interest credited to policyholder account balances
Asymmetrical and non-economic accounting 10  44  (103) (24) (5) (9) (29)
Unit-linked contract costs (301) (582) (539) (214) (604) (753)
Divested businesses —  —  —  —  —  —  — 
Capitalization of DAC - Divested businesses
—  —  —  —  —  —  — 
Amortization of DAC and VOBA - Divested businesses
—  —  —  —  —  —  — 
Amortization of negative VOBA - Divested business
—  —  —  —  —  —  — 
Interest expense on debt - Divested business
—  —  —  —  —  —  — 
Other expenses
Other adjustments (11) (21) (7) (7) (5) (27) (12)
Divested businesses (9) (9) (9) (4) (4) (20) (8)
Goodwill impairment —  —  —  —  —  —  — 
Provision for income tax (expense) benefit 419  429  260  270  599  530 
Adjusted earnings 1,524  1,555  1,394  1,401  1,662  2,774  3,063 
Less: Preferred stock dividends 32  67  33  67  34  98  101 
Adjusted earnings available to common shareholders $ 1,492  $ 1,488  $ 1,361  $ 1,334  $ 1,628  $ 2,676  $ 2,962 
A-1

APPENDIX
METLIFE
NOTABLE ITEMS (1)
METLIFE TOTAL
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Actuarial assumption review and other insurance adjustments $ —  $ 14  $ —  $ —  $ —  $ —  $ — 
Litigation reserves and settlement costs —  —  (76) —  —  —  — 
Total notable items $ —  $ 14  $ (76) $ —  $ —  $ —  $ — 
GROUP BENEFITS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Actuarial assumption review and other insurance adjustments $ —  $ 27  $ —  $ —  $ —  $ —  $ — 
Total notable items $ —  $ 27  $ —  $ —  $ —  $ —  $ — 
RIS
   For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Actuarial assumption review and other insurance adjustments $ —  $ 61  $ —  $ —  $ —  $ —  $ — 
Total notable items $ —  $ 61  $ —  $ —  $ —  $ —  $ — 
(1)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results.
A-2

APPENDIX
METLIFE
NOTABLE ITEMS (1) CONTINUED
ASIA
   For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Actuarial assumption review and other insurance adjustments
$ —  $ (94) $ —  $ —  $ —  $ —  $ — 
Total notable items
$ —  $ (94) $ —  $ —  $ —  $ —  $ — 
LATIN AMERICA
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Actuarial assumption review and other insurance adjustments
$ —  $ —  $ —  $ —  $ —  $ —  $ — 
Total notable items
$ —  $ —  $ —  $ —  $ —  $ —  $ — 
EMEA
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Actuarial assumption review and other insurance adjustments
$ —  $ 18  $ —  $ —  $ —  $ —  $ — 
Total notable items
$ —  $ 18  $ —  $ —  $ —  $ —  $ — 
METLIFE HOLDINGS
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Actuarial assumption review and other insurance adjustments
$ —  $ $ —  $ —  $ —  $ —  $ — 
Total notable items
$ —  $ $ —  $ —  $ —  $ —  $ — 
CORPORATE & OTHER
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024 June 30, 2023 June 30, 2024
Litigation reserves and settlement costs —  —  (76) —  —  —  — 
Total notable items $ —  $ —  $ (76) $ —  $ —  $ —  $ — 
(1)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results.
A-3

APPENDIX
METLIFE
EQUITY DETAILS, BOOK VALUE DETAILS AND RETURN ON EQUITY
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Total MetLife, Inc.'s stockholders' equity $ 30,261  $ 25,658  $ 30,015  $ 28,535  $ 27,252 
Less: Preferred stock 3,818  3,818  3,818  3,818  3,818 
MetLife, Inc.'s common stockholders' equity 26,443  21,840  26,197  24,717  23,434 
Less: Net unrealized investment gains (losses), net of income tax (16,800) (26,548) (14,323) (16,611) (19,088)
  Future policy benefits discount rate remeasurement gains (losses), net of income tax 3,919  10,245  2,658  4,773  6,606 
  Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax 108  (4) 27  (47) (73)
  Defined benefit plans adjustment, net of income tax (1,331) (1,308) (1,446) (1,421) (1,396)
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA 40,547  39,455  39,281  38,023  37,385 
Less: Accumulated year-to-date total notable items (2) —  14  (62) —  — 
Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) $ 40,547  $ 39,441  $ 39,343  $ 38,023  $ 37,385 
Unaudited (In millions, except per share data) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Book value per common share $ 34.92  $ 29.34  $ 35.85  $ 34.54  $ 33.30 
Less: Net unrealized investment gains (losses), net of income tax (22.19) (35.66) (19.60) (23.21) (27.12)
  Future policy benefits discount rate remeasurement gains (losses), net of income tax 5.18  13.77  3.64  6.68  9.38 
  Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax 0.14  (0.01) 0.04  (0.07) (0.10)
  Defined benefit plans adjustment, net of income tax (1.76) (1.76) (1.98) (1.99) (1.98)
Book value per common share, excluding AOCI other than FCTA $ 53.55  $ 53.00  $ 53.75  $ 53.13  $ 53.12 
Common shares outstanding, end of period 757.2  744.4  730.8  715.7  703.8 
For the Three Months Ended (1)
Unaudited (In millions, except ratios) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Return on MetLife, Inc.'s:
Common stockholders' equity 5.4  % 7.0  % 9.6  % 12.6  % 15.2  %
Adjusted return on MetLife, Inc.'s:
Common stockholders' equity 21.8  % 24.7  % 22.7  % 21.0  % 27.0  %
Common stockholders' equity, excluding AOCI other than FCTA 14.6  % 14.9  % 13.8  % 13.8  % 17.3  %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) 14.6  % 14.7  % 14.6  % 13.8  % 17.3  %
Average common stockholders' equity $ 27,410  $ 24,142  $ 24,019  $ 25,457  $ 24,076 
Average common stockholders' equity, excluding AOCI other than FCTA $ 40,976  $ 40,001  $ 39,368  $ 38,652  $ 37,704 
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) $ 40,976  $ 39,994  $ 39,392  $ 38,652  $ 37,704 
(1) Annualized using quarter-to-date results.
(2)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.
A-4

APPENDIX
METLIFE
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, OTHER EXPENSES AND ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS - CONSTANT CURRENCY BASIS
 ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
GROUP BENEFITS (1) $ 6,013  $ 5,866  $ 6,001  $ 6,330  $ 6,210 
RIS (1) 2,823  2,478  2,883  813  2,582 
ASIA 1,591  1,659  1,644  1,687  1,668 
LATIN AMERICA 1,339  1,427  1,473  1,481  1,506 
EMEA 554  566  580  607  621 
METLIFE HOLDINGS (1) 938  910  901  841  823 
CORPORATE & OTHER (1) 126  112  100  104  113 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 13,384  $ 13,018  $ 13,582  $ 11,863  $ 13,523 
Adjusted premiums, fees and other revenues $ 13,594  $ 13,181  $ 13,671  $ 11,948  $ 13,523 
ASIA (including operating joint ventures) (2), (3) $ 1,999  $ 2,083  $ 2,008  $ 2,211  $ 2,316 
 OTHER EXPENSES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
GROUP BENEFITS (1) $ 950  $ 937  $ 977  $ 1,003  $ 1,016 
RIS (1) 146  138  135  172  145 
ASIA 707  743  750  717  702 
LATIN AMERICA 453  476  518  505  505 
EMEA 297  304  323  325  328 
METLIFE HOLDINGS (1) 231  238  220  223  220 
CORPORATE & OTHER (1) 229  250  290  194  188 
Adjusted other expenses on a constant currency basis $ 3,013  $ 3,086  $ 3,213  $ 3,139  $ 3,104 
Adjusted other expenses $ 3,113  $ 3,159  $ 3,261  $ 3,180  $ 3,104 
ASIA (including operating joint ventures) (2), (4) $ 822  $ 856  $ 847  $ 832  $ 808 
 ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
GROUP BENEFITS (1) $ 372  $ 510  $ 466  $ 284  $ 533 
RIS (1) 417  470  421  399  410 
ASIA 417  273  292  416  449 
LATIN AMERICA 209  191  206  233  226 
EMEA 64  85  45  75  77 
METLIFE HOLDINGS (1) 211  208  156  159  153 
CORPORATE & OTHER (1) (228) (262) (232) (241) (220)
Adjusted earnings available to common shareholders on a constant currency basis $ 1,462  $ 1,475  $ 1,354  $ 1,325  $ 1,628 
Adjusted earnings available to common shareholders $ 1,492  $ 1,488  $ 1,361  $ 1,334  $ 1,628 
(1) Amounts on a reported basis, as constant currency impact is not significant.
(2) Adjusted premiums, fees and other revenues as well as other expenses are reported as part of net investment income on the statements of adjusted earnings available to common shareholders on Page 15 for operating joint ventures.
(3) Includes MetLife, Inc.'s share of adjusted premiums, fees and other revenues for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.
(4) Includes MetLife, Inc.'s share of adjusted other expenses for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.
A-5

APPENDIX
METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES

In this QFS, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Comparable GAAP financial measures:
(i) total adjusted revenues (i) total revenues
(ii) total adjusted expenses (ii) total expenses
(iii) adjusted premiums, fees and other revenues (iii) premiums, fees and other revenues
(iv) adjusted premiums, fees and other revenues, excluding PRT (iv) premiums, fees and other revenues
(v) adjusted net investment income (v) net investment income
(vi) adjusted earnings (vi) net income (loss)
(vii) adjusted earnings available to common shareholders (vii) net income (loss) available to MetLife, Inc.’s common shareholders
(viii) adjusted earnings available to common shareholders, excluding total notable items (viii) net income (loss) available to MetLife, Inc.’s common shareholders
(ix) adjusted earnings available to common shareholders per diluted common share (ix) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(x) adjusted earnings available to common shareholders, excluding total notable items, per diluted common share (x) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(xi) adjusted return on equity (xi) return on equity
(xii) adjusted return on equity, excluding AOCI other than FCTA (xii) return on equity
(xiii) adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA) (xiii) return on equity
(xiv) investment portfolio gains (losses) (xiv) net investment gains (losses)
(xv) derivative gains (losses) (xv) net derivative gains (losses)
(xvi) adjusted capitalization of DAC (xvi) capitalization of DAC
(xvii) total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA (xvii) total MetLife, Inc.’s stockholders’ equity
(xviii) total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA) (xviii) total MetLife, Inc.’s stockholders’ equity
(xix) book value per common share, excluding AOCI other than FCTA (xix) book value per common share
(xx) adjusted other expenses (xx) other expenses
(xxi) adjusted other expenses, net of adjusted capitalization of DAC (xxi) other expenses, net of capitalization of DAC
(xxii) adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (xxii) other expenses, net of capitalization of DAC
(xxiii) adjusted expense ratio (xxiii) expense ratio
(xxiv) adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (xxiv) expense ratio
(xxv) direct expenses (xxv) other expenses
(xxvi) direct expenses, excluding total notable items related to direct expenses (xxvi) other expenses
(xxvii) direct expense ratio (xxvii) expense ratio
(xxviii) direct expense ratio, excluding total notable items related to direct expenses and PRT (xxviii) expense ratio
(xxix) future policy benefits at original discount rate (xxix) future policy benefits at balance sheet discount rate
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period ("constant currency basis").
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this QFS and in this period’s earnings news release, which is available at www.metlife.com.

A-6

APPENDIX
METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Our definitions of non-GAAP and other financial measures discussed in this QFS may differ from those used by other companies:

Adjusted earnings and related measures
adjusted earnings;
adjusted earnings available to common shareholders;
adjusted earnings available to common shareholders, excluding total notable items;
adjusted earnings available to common shareholders per diluted common share;
adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
adjusted earnings available to common shareholders on a constant currency basis.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.

Market volatility can have a significant impact on MetLife’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment hedge adjustments").
Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
Interest credited to policyholder account balances excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income and interest credited to policyholder account balances excludes certain amounts related to contractholder-directed equity securities ("Unit-linked contract income") and ("Unit-linked contract costs").
Other revenues include fee revenue on synthetic GICs accounted for as freestanding derivatives.
Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
A-7


APPENDIX
METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Investment portfolio gains (losses) and derivative gains (losses)
These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
Return on equity and related measures
Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
Total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses), defined benefit plans adjustment components of AOCI, and total notable items, net of income tax.
Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.'s average common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity, excluding AOCI other than FCTA.
Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.'s average common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA).
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, we do not plan to sell most investments for the sole purpose of realizing gains or losses.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
Direct expense ratio: adjusted direct expenses divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia general account assets under management and related measures
Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio. Asia GA AUM is stated at estimated fair value and is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties ("net mortgage loans") (including commercial ("net commercial mortgage loans"), agricultural ("net agricultural mortgage loans") and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on net mortgage loans (including net commercial mortgage loans, net agricultural mortgage loans and residential mortgage loans) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Other items
The following additional information is relevant to an understanding of our performance results:
Statistical sales information for Latin America, Asia and EMEA: calculated using 10% of single premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group). Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
A-8

APPENDIX
METLIFE
ACRONYMS
 
AOCI Accumulated other comprehensive income (loss)
DAC Deferred policy acquisition costs
DPL Deferred profit liabilities
EMEA Europe, the Middle East and Africa
FCTA Foreign currency translation adjustments
GA General account
GA AUM General account assets under management
GAAP Accounting principles generally accepted in the United States of America
GICs Guaranteed interest contracts
NAIC National Association of Insurance Commissioners
NRSRO Nationally Recognized Statistical Rating Organization
PRT Pension risk transfers
QFS Quarterly financial supplement
RIS Retirement and Income Solutions
VOBA Value of business acquired
A-9


image0a45a.jpg
navigatinglifetogethera04a.jpg

EX-99.3 4 exhibit993q22024totalaum.htm EX-99.3 exhibit993q22024totalaum
Assets Under Management June 30, 2024 Investors turn to MetLife Investment Management for our deep and long-established expertise in Fixed Income, Private Capital and Real Estate. Seeking to deliver strong, risk-adjusted returns, we create tailored portfolio solutions by listening first, strategizing second, and collaborating constantly. We are institutional, but far from typical. Total Assets Under Management1 By Asset Type $587.6 Billion Mortgage Loans $106.4 Public Corporates $102.2 Structured Products $67.8 Private Corporates $56.1 U.S. Government and Agency $51.1 Private Infrastructure $35.2 Foreign Government $35.1 Cash and Short-Term Investments $27.2 Real Estate Equity $24.4 Common and Preferred Equity $19.2 Alternatives $17.4 Emerging Market Debt $13.8 Municipals $12.8 Private Structured Credit $6.9 Bank Loans $5.9 High Yield $4.6 Middle Market Private Capital $1.5 Institutional Client Assets Under Management1 $173.5 Billion Insurance/Financial $78.6 Sub-Advisory $36.7 Corporate $29.6 Public $13.3 Commingled Fund2 $12.7 Other3 $2.6 1 As of June 30, 2024. At estimated fair value. Dollars in billions. Cash and Short-Term Investments includes cash equivalents. See Explanatory Note. 2 Includes limited partnerships, collective trusts, mutual funds registered under the Investment Company Act and other vehicles offered or available to qualifying investors, including third parties and affiliates. 3 Includes non-profit clients, Taft-Hartley pension fund clients and asset manager clients. 449 Mandates Representative Capabilities Private Capital Corporate Private Credit Infrastructure Debt Private Structured Credit Middle Market Private Capital Residential Whole Loans Private Equity Fixed Income Bank Loans Core Core Plus Corporate Emerging Market Debt High Yield Liability Driven Investing (LDI) Strategies Long Duration Multi-Sector Short Duration Stable Value Real Estate Commercial Mortgage Loans Real Estate Equity Index Strategies Insurance Advisory 41% 18% 18% 11% 6% 6% Mandates Profile Institutional Client AUM investments.metlife.com Exhibit 99.3


 
Explanatory Note The following information is relevant to an understanding of our assets under management ("AUM") managed by MetLife Investment Management, LLC and certain of its affiliates ("MIM"). MIM is MetLife, Inc.'s institutional investment management business. Our definitions may differ from those used by other companies. Total Assets Under Management (“Total AUM”) is comprised of GA AUM plus Institutional Client AUM (each, as defined below). General Account AUM (“GA AUM”) is used by MetLife to describe assets in its general account ("GA") investment portfolio. GA AUM is stated at estimated fair value and is comprised of GA total investments, the portion of the GA investment portfolio classified within assets held-for-sale, and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties (“net mortgage loans”) (including commercial (“net commercial mortgage loans”), agricultural (“net agricultural mortgage loans”) and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. Classification of GA AUM by sector is based on the nature and characteristics of the underlying investments which can vary from how they are classified under GAAP. Accordingly, the underlying investments within certain real estate and real estate joint ventures that are primarily net commercial mortgage loans (at net asset value, net of deduction for encumbering debt) have been reclassified to exclude them from real estate equity and include them as net commercial mortgage loans. Institutional Client AUM is comprised of SA AUM plus TP AUM (each, as defined below). MIM manages Institutional Client AUM in accordance with client guidelines contained in each investment advisory agreement (“Mandates”). Separate Account AUM (“SA AUM”) is comprised of separate account investment portfolios of MetLife insurance companies, which are managed by MIM and included in MetLife, Inc.’s consolidated financial statements at estimated fair value. Third Party AUM (“TP AUM”) is comprised of non-proprietary assets managed by MIM on behalf of unaffiliated/third party clients, which are stated at estimated fair value. Such non-proprietary assets are owned by unaffiliated/third party clients and, accordingly, are generally not included in MetLife, Inc.’s consolidated financial statements. Additional information about MetLife’s general account investment portfolio is available in MetLife, Inc.’s quarterly financial materials for the quarter ended June 30, 2024, which may be accessed through MetLife’s Investor Relations web page at https://investor.metlife.com. Neither MetLife, Inc.’s quarterly financial materials, nor any other information from the MetLife website, is a part of or incorporated by reference into this Total AUM Fact Sheet. Cautionary Statement on Forward-Looking Statements The forward-looking statements in this fact sheet, using words such as "seeking," are based on assumptions and expectations that involve risks and uncertainties, including the “Risk Factors” MetLife, Inc. describes in its U.S. Securities and Exchange Commission filings. MetLife's future results could differ, and it does not undertake any obligation to publicly correct or update any of these statements. L0724041811[exp0725][All States] One MetLife Way | Whippany, New Jersey 07981 © 2023 METLIFE, INC.


 
EX-99.4 5 exhibit9942q2024suppleme.htm EX-99.4 exhibit9942q2024suppleme
2Q24 Supplemental Slides1 John McCallion Chief Financial Officer and Head of MetLife Investment Management Exhibit 99.4 1 These slides highlight information in MetLife, Inc.'s earnings release, quarterly financial supplement and other prior public disclosures.


 
2 Table of contents Topic Page No. Net income (loss) to adjusted earnings 3 Adjusted earnings, ex. total notable items, by segment 4 Variable investment income (VII) 5 Investments 7 Direct expense ratio 8 Cash & capital 9 Appendix 10


 
3 Net income (loss) to adjusted earnings 2Q24 (post-tax) $ in millions $ per share1 Net Income (Loss) $912 $1.28 Less: Net Investment Gains (Losses) (333) (0.47) Net Derivative Gains (Losses) (401) (0.56) Market Risk Benefit Remeasurement Gains (Losses) 144 0.20 Investment Hedge Adjustments (136) (0.19) Other 10 0.01 Adjusted Earnings $1,628 $2.28 1 The per share data for each item is calculated on a standalone basis and may not sum to the total.


 
4 ($ in millions - except per share data) 2Q24 2Q23 % Change % Change (Constant Rate) Key Drivers1 Favorable Unfavorable Group Benefits $533 $372 43% Underwriting Margins Retirement and Income Solutions 410 417 (2%) Volume Growth Investment Margins Asia 449 431 4% 8% Underwriting Margins; Investment Margins Latin America 226 219 3% 8% Volume Growth; Underwriting Margins Equity Markets EMEA 77 70 10% 20% Volume Growth; Investment Margins Expense Margins MetLife Holdings 153 211 (27%) Foregone earnings2 Corporate & Other (220) (228) Expenses Taxes Adjusted Earnings ex. Total Notable Items $1,628 $1,492 9% 11% Adjusted EPS ex. Total Notable Items $2.28 $1.94 18% 20% Adjusted earnings, ex. total notable items, by segment 1 To be discussed on MetLife, Inc.'s second quarter 2024 earnings conference call and audio webcast. 2 As a result of the reinsurance transaction with Global Atlantic Financial Group being effective in November 2023.


 
5 $221 $179 $63 $260 $298 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 VII driven by higher private equity returns1 ($ in millions - pre-tax) Private Equity Other 1 Quarterly target VII range of $375 million, based on full year 2024 guidance range of ~ $1.5 billion. $0


 
6 ($ in millions - post-tax1) 2Q23 3Q23 4Q23 1Q24 2Q24 Group Benefits $4 $1 $1 $4 $3 Retirement and Income Solutions 29 35 23 73 64 Asia 84 37 10 56 99 Latin America 4 5 4 1 2 EMEA — — — — — MetLife Holdings 41 35 23 55 46 Corporate & Other 13 28 (11) 16 21 Total Variable Investment Income $175 $141 $50 $205 $235 1 Assumes a 21% U.S. statutory tax rate. VII by segment


 
7 FY21 FY22 FY23 2Q23 2Q24 Growth in net investment income supported by higher interest rates and private equities ($ in billions) Recurring income VII Net Investment Income1 $16.7 $5.7 Roll Off vs. Reinvestment $15.6 $1.5 New Money Yield Roll Off Yield 10-Year Treasury Yield 2Q21 4Q21 2Q22 4Q22 2Q23 4Q23 2Q24 1% 2% 3% 4% 5% 6% 7% 6.27% 5.64% 4.40% 1 As reported, on an adjusted basis. $21.3 $18.2 $5.0 $19.3 $0.4 $19.7 $4.8 $0.2 $4.9 $5.2 $0.3


 
8 12.2% 11.9% 11.9% FY23 1Q24 2Q24 1 Direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers (PRT). 12.3% Annual Target 2Q24 direct expense ratio1 of 11.9%, below 12.3% annual target


 
9 Holding Company Cash1 $4.2 $4.9 $5.2 $5.2 $4.4 2Q23 3Q23 4Q23 1Q24 2Q24 Cash & capital 1 Includes cash and liquid assets at MetLife, Inc. and other holding companies at quarter-end. 2 Includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company for both periods. $3.0B to $4.0B Cash Buffer Capital ($ in billions) • Share repurchases of $0.9 billion in 2Q24 – ~$270 million shares repurchased in July 2024 • Expected total U.S. Statutory Adjusted Capital2 of $18.0 billion at 6/30/24, down 2% from 3/31/24 • Expected Japan Solvency Margin ratio of ~670% at 6/30/24


 
Appendix


 
11 High quality commercial mortgage loan (CML) portfolio1 • Concentrated in high quality assets and in larger primary markets • 66% average Loan-to-Value (LTV) Ratio and 2.2x average Debt Service Coverage Ratio (DSCR) – 82% of CML portfolio with LTVs of 80% or less – 95% of CML portfolio with DSCRs of 1x or greater – 73% average office LTV ratio and 2.1x average DSCR 1At June 30, 2024. All references to commercial mortgage loans in this earnings presentation are to net commercial mortgage loans, consisting of commercial mortgage loans, excluding commercial mortgage loans originated for third parties and related allowance for credit loss. LTV and DSCR Matrix $50.1 Billion DSCR LTV >1.2x 1.0-1.2x <1.0x Total <65% 46.5% 2.3% 1.3% 50.1% 65-75% 22.6% 1.5% 1.0% 25.1% 76-80% 6.0% 0.6% 0.2% 6.8% >80% 12.0% 3.5% 2.5% 18.0% Total 87.1% 7.9% 5.0% 100.0%


 
12 Cautionary Statement on Forward-Looking Statements The forward-looking statements in this presentation, using words such as “anticipate,” “are confident,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms, are based on assumptions and expectations that involve risks and uncertainties, including the “Risk Factors” MetLife, Inc. describes in its U.S. Securities and Exchange Commission filings. MetLife’s future results could differ, and it does not undertake any obligation to publicly correct or update any of these statements.


 
13 Explanatory Note on Non-GAAP and Other Financial Information Any references in this presentation (except in this Explanatory Note on Non-GAAP Financial Information and Reconciliations) to: Should be read as, respectively: (i) net income (loss); (i) net income (loss) available to MetLife, Inc.’s common shareholders; (ii) net income (loss) per share; (ii) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; (iii) adjusted earnings; and (iii) adjusted earnings available to common shareholders; and (iv) adjusted earnings per share. (iv) adjusted earnings available to common shareholders per diluted common share. In this presentation, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment. The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP: Non-GAAP financial measures: Comparable GAAP financial measures: (i) adjusted premiums, fees and other revenues; (i) premiums, fees and other revenues; (ii) adjusted premiums, fees and other revenues, excluding PRT; (ii) premiums, fees and other revenues; (iii) adjusted capitalization of deferred policy acquisition costs (DAC); (iii) capitalization of DAC; (iv) adjusted earnings available to common shareholders; (iv) net income (loss) available to MetLife, Inc.’s common shareholders; (v) adjusted earnings available to common shareholders, excluding total notable items; (v) net income (loss) available to MetLife, Inc.’s common shareholders; (vi) adjusted earnings available to common shareholders per diluted common share; (vi) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; (vii) adjusted earnings available to common shareholders, excluding total notable items, per diluted common share; (vii) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; (viii) adjusted other expenses; (viii) other expenses; (ix) adjusted other expenses, net of adjusted capitalization of DAC; (ix) other expenses, net of capitalization of DAC; (x) adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses; (x) other expenses, net of capitalization of DAC; (xi) adjusted expense ratio; (xi) expense ratio; (xii) adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT; (xii) expense ratio; (xiii) direct expenses; (xiii) other expenses; (xiv) direct expenses, excluding total notable items related to direct expenses; (xiv) other expenses; (xv) direct expense ratio; (xv) expense ratio; (xvi) direct expense ratio, excluding total notable items related to direct expenses and PRT; and (xvi) expense ratio; and (xvii) free cash flows of all holding companies. (xvii) MeLife, Inc. (parent company) net cash provided by (used in) operating activities.


 
14 MetLife’s definitions of non-GAAP and other financial measures discussed in this presentation may differ from those used by other companies: Adjusted earnings and related measures • adjusted earnings; • adjusted earnings available to common shareholders; • adjusted earnings available to common shareholders, excluding total notable items; • adjusted earnings available to common shareholders per diluted common share; • adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and • adjusted earnings available to common shareholders on a constant currency basis. These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results. Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends. Adjusted revenues and adjusted expenses These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP. Market volatility can have a significant impact on the Company’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments. Explanatory Note on Non-GAAP and Other Financial Information (Continued) Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period (“constant currency basis”). Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this presentation and in this period’s earnings news release, which is available at www.metlife.com.


 
15 Explanatory Note on Non-GAAP and Other Financial Information (Continued) Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings: • Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment hedge adjustments"). • Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance. • Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation- indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts. • Interest credited to policyholder account balances excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance. Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP. Other adjustments are made to the line items indicated in calculating adjusted earnings: • Net investment income and interest credited to policyholder account balances excludes certain amounts related to contractholder-directed equity securities ("Unit-linked contract income") and ("Unit-linked contract costs"). • Other revenues include fee revenue on synthetic guaranteed interest contracts ("GICs") accounted for as freestanding derivatives. • Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements. • Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives. Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance. The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms. In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders. Investment portfolio gains (losses) and derivative gains (losses) These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).


 
16 Explanatory Note on Non-GAAP and Other Financial Information (Continued) Return on equity and related measures • Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses), defined benefit plans adjustment components of AOCI, net of income tax. • Total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses), defined benefit plans adjustment components of AOCI, and total notable items, net of income tax. • Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.'s average common stockholders’ equity. • Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity. • Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity, excluding AOCI other than FCTA. • Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.'s average common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA). The above measures represent a level of equity consistent with the view that, in the ordinary course of business, we do not plan to sell most investments for the sole purpose of realizing gains or losses. Expense ratio, direct expense ratio, adjusted expense ratio and related measures • Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues. • Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses. • Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT. • Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues. • Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT. General Account (GA) assets under management (GA AUM) GA AUM is used by MetLife to describe assets in its GA investment portfolio. GA AUM is stated at estimated fair value and is comprised of GA total investments, the portion of the GA investment portfolio classified within assets held-for-sale, and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties (“net mortgage loans”) (including commercial (“net commercial mortgage loans”), agricultural ("net agricultural mortgage loans") and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. Classification of GA AUM by sector is based on the nature and characteristics of the underlying investments which can vary from how they are classified under GAAP. Accordingly, the underlying investments within certain real estate and real estate joint ventures that are primarily net commercial mortgage loans (at net asset value, net of deduction for encumbering debt) have been reclassified to exclude them from real estate equity and include them as net commercial mortgage loans. Asia GA AUM and related measures Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio. Asia GA AUM is stated at estimated fair value and is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties ("net mortgage loans") (including commercial ("net commercial mortgage loans"), agricultural ("net agricultural mortgage loans") and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM. Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on net mortgage loans (including net commercial mortgage loans, net agricultural mortgage loans and residential mortgage loans) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.


 
17 Explanatory Note on Non-GAAP and Other Financial Information (Continued) Statistical sales information: • Group Benefits: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees from recurring premium policy sales of all products. • Retirement and Income Solutions: calculated using 10% of single premium contracts, on and off-balance sheet deposits, and the contract value for new UK longevity reinsurance contracts, and 100% of annualized full-year premiums and fees only from recurring premium policy sales of specialized benefit resources and corporate-owned life insurance. • Latin America, Asia and EMEA: calculated using 10% of single premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group). Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. The following additional information is relevant to an understanding of MetLife’s performance results and outlook: • Volume growth, as discussed in the context of business growth, is the period over period percentage change in adjusted earnings available to common shareholders attributable to adjusted premiums, fees and other revenues and assets under management levels, applying a model in which certain margins and factors are held constant. The most significant of such items are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates. • MetLife uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. MetLife defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. • Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. • Holding company cash and liquid assets are held by MetLife, Inc. collectively with other MetLife holding companies and include cash and cash equivalents, short term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block. • We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.


 
18 Reconciliation of Net Income (Loss) Available to MetLife, Inc.'s Common Shareholders to Adjusted Earnings Available to Common Shareholders 2Q24 2Q23 Earnings Per Weighted Average Common Share Diluted1 Earnings Per Weighted Average Common Share Diluted1 (In millions, except per share data) Net Income (loss) available to MetLife, Inc.'s common shareholders $ 912 $ 1.28 $ 370 $ 0.48 Adjustments from net income (loss) available to MetLife, Inc.'s common shareholders to adjusted earnings available to common shareholders: Less: Net investment gains (losses) (421) (0.59) (1,039) (1.35) Less: Net derivative gains (losses) (508) (0.71) (997) (1.30) Less: Market risk benefit remeasurement gains (losses) 182 0.25 817 1.06 Less: Other adjustments to net income (loss) (232) (0.32) (316) (0.40) Less: Provision for income tax (expense) benefit 270 0.38 419 0.54 Add: Net income (loss) attributable to noncontrolling interests 7 0.01 6 0.01 Adjusted earnings available to common shareholders 1,628 2.28 1,492 1.94 Less: Total notable items — — — — Adjusted earnings available to common shareholders, excluding total notable items $ 1,628 2.28 $ 1,492 $ 1.94 Adjusted earnings available to common shareholders on a constant currency basis $ 1,628 $ 2.28 $ 1,462 $ 1.90 Adjusted earnings available to common shareholders, excluding total notable items, on a $ 1,628 $ 2.28 $ 1,462 $ 1.90 constant currency basis Weighted average common shares outstanding - diluted 714.7 769.6 1Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.


 
19 Reconciliation to Adjusted Earnings Available to Common Shareholders, Excluding Total Notable Items 2Q24 Group Benefits1 Retirement & Income Solutions1 Asia Latin America EMEA MetLife Holdings1 Corporate & Other1 (In millions) Adjusted earnings available to common shareholders $ 533 $ 410 $ 449 $ 226 $ 77 $ 153 $ (220) Less: Total notable items — — — — — — — Adjusted earnings available to common shareholders, excluding total notable items $ 533 $ 410 $ 449 $ 226 $ 77 $ 153 $ (220) Adjusted earnings available to common shareholders, on a constant currency basis $ 449 $ 226 $ 77 Adjusted earnings available to common shareholders, excluding total notable items on a constant currency basis $ 449 $ 226 $ 77 2Q23 Group Benefits1 Retirement & Income Solutions1 Asia Latin America EMEA MetLife Holdings1 Corporate & Other1 (In millions) Adjusted earnings available to common shareholders $ 372 $ 417 $ 431 $ 219 $ 70 $ 211 $ (228) Less: Total notable items — — — — — — — Adjusted earnings available to common shareholders, excluding total notable items $ 372 $ 417 $ 431 $ 219 $ 70 $ 211 $ (228) Adjusted earnings available to common shareholders, on a constant currency basis $ 417 $ 209 $ 64 Adjusted earnings available to common shareholders, excluding total notable items on a constant currency basis $ 417 $ 209 $ 64 1Results on a constant currency basis are not included as constant currency impact is not significant.


 
20 Reconciliation of Net Investment Income to Adjusted Net Investment Income FY21 FY22 FY23 2Q23 2Q24 (In millions) Net investment income $ 21,395 $ 15,916 $ 19,908 $ 5,072 $ 5,205 Less: Adjustments to net investment income Investment hedge adjustments (895) (976) (1,012) (263) (172) Unit-linked contract income 952 (1,298) 1,183 296 219 Other adjustments (9) (10) (12) (1) (2) Divested businesses 67 11 — — — Adjusted net investment income $ 21,280 18,189 $ 19,749 $ 5,040 $ 5,160


 
21 Reconciliation of Premiums, Fees and Other Revenues to Adjusted Premiums, Fees and Other Revenues FY23 1Q24 2Q24 (In millions) Premiums, fees and other revenues $ 51,961 $ 11,975 $ 13,547 Less: Adjustments to premiums, fees and other revenues: Asymmetrical and non-economic accounting 29 39 35 Other adjustments (34) (12) (11) Divested businesses — — — Adjusted premiums, fees and other revenues 51,966 $ 11,948 $ 13,523


 
22 Expense Detail and Ratios FY23 1Q24 2Q24 (In millions, except ratio data) Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC Capitalization of DAC $ (2,917) $ (740) $ (683) Less: Divested businesses — — — Adjusted capitalization of DAC $ (2,917) $ (740) $ (683) Reconciliation of Other Expenses to Adjusted Other Expenses Other expenses $ 12,656 $ 3,191 $ 3,113 Less Adjustments to other expenses: Other adjustments 55 7 5 Divested businesses 38 4 4 Adjusted other expenses $ 12,563 $ 3,180 $ 3,104 Other Detail and Ratios Other expenses, net of capitalization of DAC $ 9,739 $ 2,451 $ 2,430 Premiums, fees and other revenues $ 51,961 $ 11,975 $ 13,547 Expense ratio 18.7 % 20.5 % 17.9 % Direct expenses $ 5,808 $ 1,426 $ 1,397 Less: Total notable items related to direct expenses 96 — — Direct expenses, excluding total notable items related to direct expenses $ 5,712 $ 1,426 $ 1,397 Adjusted other expenses $ 12,563 $ 3,180 $ 3,104 Adjusted capitalization of DAC (2,917) (740) (683) Adjusted other expenses, net of adjusted capitalization of DAC $ 9,646 $ 2,440 $ 2,421 Less: Total notable items related to adjusted other expenses 96 — — Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses $ 9,550 $ 2,440 $ 2,421 Adjusted premiums, fees and other revenues $ 51,966 $ 11,948 $ 13,523 Less: PRT 5,324 (25) 1,752 Adjusted premiums, fees and other revenues, excluding PRT $ 46,642 $ 11,973 $ 11,771 Direct expense ratio 11.2 % 11.9 % 10.3 % Direct expense ratio, excluding total notable items related to direct expenses and PRT 12.2 % 11.9 % 11.9 % Adjusted expense ratio 18.6 % 20.4 % 17.9 % Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT 20.5 % 20.4 % 20.6 %