株探米国株
日本語 英語
エドガーで原本を確認する
0001099219false00010992192022-11-022022-11-020001099219us-gaap:CommonStockMember2022-11-022022-11-020001099219us-gaap:SeriesAPreferredStockMember2022-11-022022-11-020001099219us-gaap:SeriesEPreferredStockMember2022-11-022022-11-020001099219us-gaap:SeriesFPreferredStockMember2022-11-022022-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549  
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): November 2, 2022
METLIFE, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
 
1-15787 13-4075851
(Commission File Number) (IRS Employer Identification No.)
200 Park Avenue, New York, NY 10166-0188
(Address of Principal Executive Offices) (Zip Code)
(212) 578-9500
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report) 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 MET New York Stock Exchange
Floating Rate Non-Cumulative Preferred Stock,
Series A, par value $0.01
MET PRA New York Stock Exchange
Depositary Shares, each representing a 1/1,000th
interest in a share of 5.625% Non-Cumulative
Preferred Stock, Series E
MET PRE New York Stock Exchange
Depositary Shares, each representing a 1/1,000th
interest in a share of 4.75% Non-Cumulative
Preferred Stock, Series F
MET PRF
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐



Item 2.02 Results of Operations and Financial Condition.
On November 2, 2022, MetLife, Inc. issued (i) a news release announcing its results for the quarter ended September 30, 2022 (the “Earnings Release”), a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (ii) a Quarterly Financial Supplement for the quarter ended September 30, 2022 (the “Quarterly Financial Supplement”), a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference. The Earnings Release and the Quarterly Financial Supplement are furnished and not filed pursuant to instruction B.2 of Form 8-K.
Item 7.01 Regulation FD Disclosure.
On November 2, 2022, MetLife, Inc. issued a supplemental slide presentation for the quarter ended September 30, 2022 (the “Supplemental Slides”), a copy of which is attached hereto as Exhibit 99.3 and is incorporated herein by reference. The slides highlight information in MetLife, Inc.’s Earnings Release and Quarterly Financial Supplement. The Supplemental Slides are furnished and not filed pursuant to instruction B.2 of Form 8-K.
2


Item 9.01 Financial Statements and Exhibits.
101 Pursuant to Rule 406 of Regulation S-T, the cover page is formatted in Inline XBRL (Inline eXtensible Business Reporting Language)
104 Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101)
3


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
METLIFE, INC.
By: /s/ Tamara L. Schock
Name: Tamara L. Schock
Title: Executive Vice President and
Chief Accounting Officer
Date: November 2, 2022
4
EX-99.1 2 ex991earningsreleasetables.htm EX-99.1 Document

Exhibit 99.1

mllogonewa22a.jpg
                    For Immediate Release İ Global Communications İ MetLife, Inc.


METLIFE ANNOUNCES THIRD QUARTER 2022 RESULTS
NEW YORK, November 2, 2022 - MetLife, Inc. (NYSE: MET) today announced its third quarter 2022 results.
Third Quarter Results Summary
•Net income of $331 million, or $0.41 per share, compared to net income of $1.5 billion, or $1.77 per share, in the third quarter of 2021.
•Adjusted earnings of $966 million, or $1.21 per share, compared to adjusted earnings of $2.1 billion, or $2.39 per share, in the third quarter of 2021.
•Book value of $27.00 per share, down 65 percent from $77.24 per share at September 30, 2021.
•Book value, excluding accumulated other comprehensive income (AOCI) other than foreign currency translation adjustments (FCTA), of $54.37 per share, down 5 percent from $57.29 per share at September 30, 2021.
•Return on equity (ROE) of 4.9 percent.
•Adjusted ROE, excluding AOCI other than FCTA, of 8.9 percent.
•Holding company cash and liquid assets of $5.2 billion at September 30, 2022, which is above the target cash buffer of $3.0 - $4.0 billion.



“Against the current backdrop, we are pleased with the execution of our Next Horizon strategy, which continues to demonstrate its resilience," said MetLife President and CEO Michel Khalaf. "The strong underlying growth fundamentals of our diversified set of market-leading businesses position MetLife to perform well across a range of economic cycles."











Page 1 of 28



Third Quarter 2022 Summary
($ in millions, except per share data)
Three months ended
September 30,
2022 2021 Change
Premiums, fees and other revenues
$ 19,579  $ 11,639  68%
Net investment income
3,585  5,568  (36)%
Net investment gains (losses)
(414) (84)
Net derivative gains (losses)
(480) (218)
Total revenues
$ 22,270  $ 16,905 
Adjusted premiums, fees and other revenues
$ 19,527  $ 11,419  71%
Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT) $ 11,061  $ 11,443  (3)%
Net income (loss)
$ 331  $ 1,521  (78)%
Net income (loss) per share
$ 0.41  $ 1.77  (77)%
Adjusted earnings
$ 966  $ 2,062  (53)%
Adjusted earnings per share
$ 1.21  $ 2.39  (49)%
Adjusted earnings, excluding total notable items
$ 932  $ 2,202  (58)%
Adjusted earnings, excluding total notable items per share
$ 1.16  $ 2.56  (55)%
Book value per share
$ 27.00  $ 77.24  (65)%
Book value per share, excluding AOCI other than FCTA
$ 54.37  $ 57.29  (5)%
Expense ratio
11.6  % 19.2  %    
Direct expense ratio, excluding total notable items related to direct expenses and PRT
12.3  % 11.1  %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT 20.1  % 18.7  %
ROE
4.9  % 9.3  %
Adjusted ROE, excluding AOCI other than FCTA
8.9  % 17.0  %
Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA)
8.6  % 18.2  %

Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.

Supplemental slides for the third quarter of 2022, titled “3Q22 Supplemental Slides,” are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the U.S. Securities and Exchange Commission in connection with this earnings release.
Page 2 of 28



Total Company Discussion
MetLife reported third quarter 2022 premiums, fees and other revenues of $19.6 billion, up 68 percent from the third quarter of 2021. Adjusted premiums, fees and other revenues were $19.5 billion, up 71 percent on a reported basis and up 78 percent on a constant currency basis from the prior-year period.
Net investment income was $3.6 billion, down 36 percent from the third quarter of 2021, largely driven by lower variable investment income primarily due to lower private equity returns. Adjusted net investment income was $4.2 billion, down 27 percent from the prior-year period, driven by lower variable investment income primarily due to lower private equity returns.
Net derivative losses amounted to $480 million, or $379 million after tax during the quarter, primarily driven by an increase in long-term interest rates.
Net income was $331 million, compared to net income of $1.5 billion in the third quarter of 2021, primarily driven by derivative and investment losses in the current-year period. On a per share basis, net income was $0.41, compared to net income of $1.77 in the prior-year period.
MetLife reported adjusted earnings of $966 million, down 53 percent on a reported basis and down 52 percent on a constant currency basis from the third quarter of 2021. On a per share basis, adjusted earnings were $1.21, down 49 percent from the prior-year period.

Annual Actuarial Assumption Review and Other Insurance Adjustments
In the third quarter of 2022, MetLife performed the company's annual global actuarial assumption review. The actuarial assumption review and other insurance adjustments during the quarter increased net income by $54 million, of which $34 million positively impacted adjusted earnings.

Adjusted Earnings by Segment Summary*
Three months ended
September 30, 2022
Segment Change from
prior-year period
Change from
prior-year
period (on a
constant
currency
basis)
U.S. (17)%
Asia (65)% (65)%
Latin America NM%** NM%**
Europe, the Middle East and Africa (EMEA)
(36)% (20)%
MetLife Holdings (90)%
* The percentages in this table are on a reported and constant currency basis, and do not exclude notable items.
** Not meaningful. For more information, refer to "Non-GAAP and Other Financial Disclosures".



Page 3 of 28



Business Discussions
All comparisons of the results for the third quarter of 2022 in the business discussions that follow are with the third quarter of 2021, unless otherwise noted. The third quarter of 2022 notable items table follows the Business Discussions section of this release.

U.S.
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings
$744 $895 (17)%
Adjusted premiums, fees and other revenues
$14,966 $6,408 134%
Adjusted premiums, fees and other revenues, excluding PRT
$6,500 $6,432 1%
Notable item(s)
$91 $0

•Adjusted earnings were $744 million, down 17 percent, primarily driven by lower variable investment income partially offset by a decline in COVID-19 life insurance claims.
•Excluding notable items from both periods, adjusted earnings were down 27 percent.
•Adjusted return on allocated equity was 26.1 percent, and adjusted return on allocated tangible equity was 35.0 percent.
•Adjusted premiums, fees and other revenues were $15.0 billion, up 134 percent, primarily driven by higher pension risk transfer sales.













Page 4 of 28




Group Benefits
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings
$399 $111 259%
Adjusted premiums, fees and other revenues
$5,707 $5,517 3%
Notable item(s) $0 $0

•Adjusted earnings were $399 million, up 259 percent, primarily driven by favorable underwriting, including a decline in COVID-19 life insurance claims, and volume growth.
•Adjusted premiums, fees and other revenues were $5.7 billion, up 3 percent, primarily driven by solid growth across most products, including voluntary, partially offset by higher premiums in the prior year related to participating life contracts. Premiums, fees and other revenues from participating life contracts can fluctuate with claims experience.
•Sales were down 18 percent year-to-date due to lower jumbo case activity.


Retirement and Income Solutions
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings
$345 $784 (56)%
Adjusted premiums, fees and other revenues
$9,259 $891 NM%
Adjusted premiums, fees and other revenues, excluding PRT
$793 $915 (13)%
Notable item(s) $91 $0  

•Adjusted earnings were $345 million, down 56 percent, largely driven by lower variable investment income. The notable item in the current-year period, related to a favorable reinsurance recapture, was a partial offset.
•Excluding notable items from both periods, adjusted earnings were down 68 percent.
•Adjusted premiums, fees and other revenues were $9.3 billion, compared to $891 million in the third quarter of 2021, primarily driven by a large pension risk transfer transaction.
•Excluding pension risk transfers, adjusted premiums, fees and other revenues were $793 million, down 13 percent, primarily due to higher single premium life insurance sales in the prior-year period.
•Sales were up 59 percent year-to-date, primarily driven by pension risk transfer transactions and stable value products.






Page 5 of 28




ASIA
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings $197 $569 (65)%
Adjusted earnings (constant currency)
$197 $555 (65)%
Adjusted premiums, fees and other revenues
$1,789 $2,088 (14)%
Notable item(s) $23 $(79)
Asia general account assets under management (at amortized cost) $119,302 $130,777 (9)%

•Adjusted earnings were $197 million, down 65 percent both on a reported and constant currency basis, largely driven by lower variable investment income and unfavorable underwriting primarily from COVID-19 claims in Japan, partially offset by volume growth and the positive impact from the annual actuarial assumption review.
•Excluding notable items from both periods, adjusted earnings were down 73 percent on both a reported and constant currency basis.
•Adjusted return on allocated equity was 5.5 percent, and adjusted return on allocated tangible equity was 8.2 percent.
•Adjusted premiums, fees and other revenues were $1.8 billion, down 14 percent, and up 2 percent on a constant currency basis.
•Asia general account assets under management (at amortized cost) were $119.3 billion, down 9 percent, and up 4 percent on a constant currency basis.
•Sales were $585 million, up 27 percent on a constant currency basis, primarily driven by sales in Japan.



















Page 6 of 28



LATIN AMERICA*
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings $171 $29 NM%
Adjusted earnings (constant currency)
$171 $19 NM%
Adjusted premiums, fees and other revenues
$1,123 $988 14%
Notable item(s) $7 $(2)
* For the three months ended September 30, 2022, Latin America results exclude the Argentina business, which was sold in the third quarter of 2021. This business is included in the prior-year period.

•Adjusted earnings were $171 million on both a reported and constant currency basis, compared to $29 million on a reported basis and $19 million on a constant currency basis for the third quarter of 2021, primarily driven by a decline in COVID-19 related claims and volume growth. Higher recurring interest margins, largely due to inflation in Chile, were more than offset by lower variable investment income and Chilean encaje returns.
•Excluding notable items from both periods, adjusted earnings percentage changes were not meaningful on either a reported or a constant currency basis.
•Adjusted return on allocated equity was 25.1 percent, and adjusted return on allocated tangible equity was 39.1 percent.
•Adjusted premiums, fees and other revenues were $1.1 billion, up 14 percent, and up 21 percent on a constant currency basis, driven by strong sales and solid persistency across the region.
•Sales were $288 million, up 22 percent on a constant currency basis, driven by growth across the region.

























Page 7 of 28






EMEA
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings
$60 $94 (36)%
Adjusted earnings (constant currency)
$60 $75 (20)%
Adjusted premiums, fees and other revenues
$545 $670 (19)%
Notable item(s)
$4 $(6)

•Adjusted earnings were $60 million, down 36 percent on a reported basis, and down 20 percent on a constant currency basis, largely due to refinements to certain unearned revenue reserves in both periods and less favorable underwriting compared to the prior-year period.
•Excluding notable items from both periods, adjusted earnings were down 44 percent on a reported basis and down 31 percent on a constant currency basis.
•Adjusted return on allocated equity was 10.7 percent, and adjusted return on allocated tangible equity was 15.8 percent.
•Adjusted premiums, fees and other revenues were $545 million, down 19 percent, and down 7 percent on a constant currency basis, primarily due to refinements to certain unearned revenue reserves in both periods.
•Sales were $175 million, up 10 percent on a constant currency basis, driven by growth across the region.

METLIFE HOLDINGS
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings
$59 $606 (90)%
Adjusted premiums, fees and other revenues
$1,016 $1,141 (11)%
Notable item(s)
$(91) $(53)

•Adjusted earnings were $59 million, down 90 percent, largely driven by lower variable investment income. The notable item is related to the actuarial assumption review and other insurance adjustments.
•Excluding notable items from both periods, adjusted earnings were down 77 percent.
•Adjusted return on allocated equity was 2.1 percent, and adjusted return on allocated tangible equity was 2.4 percent.
•Adjusted premiums, fees and other revenues were $1.0 billion, down 11 percent.



Page 8 of 28



CORPORATE & OTHER
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted earnings $(265) $(131)
Notable item(s) $0 $0

•Adjusted loss of $265 million, compared to an adjusted loss of $131 million in the prior-year period.


INVESTMENTS
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted net investment income
$4,163 $5,668 (27)%

•Adjusted net investment income was $4.2 billion, down 27 percent. Variable investment income was a loss of $53 million, compared to variable investment income of $1.8 billion in the prior-year period, primarily driven by lower private equity returns.



THIRD QUARTER 2022 NOTABLE ITEMS
($ in millions)
Adjusted Earnings
Three months ended September 30, 2022
Notable Items U.S. Asia Latin
America
EMEA MetLife
Holdings
Corporate
&
Other
Total
Group Benefits Retirement and Income Solutions
Actuarial assumption review and other insurance adjustments $0 $91 $23 $7 $4 $(91) $0 $34
Total notable items $0 $91 $23 $7 $4 $(91) $0 $34

###

Contacts:     For Media:        Brian Blaser (212) 578-2415    
For Investors:         John Hall (212) 578-7888





Page 9 of 28




About MetLife
MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in the United States, Japan, Latin America, Asia, Europe and the Middle East. For more information, visit www.metlife.com.
Conference Call
MetLife will hold its third quarter 2022 earnings conference call and audio webcast on Thursday, November 3, 2022, from 9-10 a.m. (ET). The conference call will be available live via telephone and the internet. To listen via telephone, dial 877-692-8955 (U.S.) or 234-720-6979 (outside the U.S.). The participant access code is 2510803. To listen to the conference call via the internet, click the link to the webcast on the MetLife Investor Relations web page (https://investor.metlife.com). Those who want to listen to the call via telephone or the internet should dial in or go to the website at least 15 minutes prior to the call to register, and/or download and install any necessary audio software.

The conference call will be available for replay via telephone and the internet beginning at 11 a.m. (ET) on Thursday, November 3, 2022, until Thursday, November 10, 2022, at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 866-207-1041 (U.S.) or 402-970-0847 (outside the U.S.). The access code for the replay is 6217824. To access the replay of the conference call over the internet, visit the above-mentioned website.
Non-GAAP and Other Financial Disclosures
Any references in this news release (except in this section and the tables that accompany this release) to: should be read as, respectively:
(i) net income (loss); (i)  net income (loss) available to MetLife, Inc.’s common shareholders;
(ii) net income (loss) per share; (ii) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;
(iii) adjusted earnings; (iii) adjusted earnings available to common shareholders;
(iv) adjusted earnings per share; (iv) adjusted earnings available to common shareholders per diluted common share;
(v) book value per share; (v) book value per common share;
(vi) book value per share, excluding AOCI other than FCTA; (vi) book value per common share, excluding AOCI other than FCTA;
(vii) book value per share-tangible common stockholders’ equity; (vii)  book value per common share-tangible common stockholders’ equity;
(viii) return on equity; (viii) return on MetLife, Inc.’s common stockholders’ equity;
(ix) adjusted return on equity, excluding AOCI other than FCTA; and (ix) adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA; and
Page 10 of 28



(x) adjusted tangible return on equity. (x) adjusted return on MetLife, Inc.’s tangible common stockholders’ equity.

In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Comparable GAAP financial measures:
(i) total adjusted revenues; (i) total revenues;
(ii) total adjusted expenses; (ii) total expenses;
(iii) adjusted premiums, fees and other revenues; (iii) premiums, fees and other revenues;
(iv) adjusted premiums, fees and other revenues, excluding PRT; (iv) premiums, fees and other revenues;
(v) adjusted net investment income; (v) net investment income;
(vi) adjusted capitalization of deferred policy acquisition costs (DAC); (vi) capitalization of DAC;
(vii) adjusted earnings available to common shareholders; (vii) net income (loss) available to MetLife, Inc.’s common shareholders;
(viii) adjusted earnings available to common shareholders, excluding total notable items; (viii) net income (loss) available to MetLife, Inc.’s common shareholders;
(ix) adjusted earnings available to common shareholders per diluted common share; (ix) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;
(x) adjusted earnings available to common shareholders, excluding total notable items, per diluted common share; (x) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;
(xi) adjusted return on equity; (xi) return on equity;
(xii) adjusted return on equity, excluding AOCI other than FCTA; (xii) return on equity;
(xiii) adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA); (xiii) return on equity;
(xiv) adjusted tangible return on equity; (xiv) return on equity;
(xv) investment portfolio gains (losses); (xv) net investment gains (losses);
(xvi) derivative gains (losses); (xvi) net derivative gains (losses);
(xvii) total MetLife, Inc.’s tangible common stockholders’ equity; (xvii) total MetLife, Inc.’s stockholders’ equity;
(xviii) total MetLife, Inc.’s tangible common stockholders’ equity, excluding total notable items; (xviii) total MetLife, Inc.’s stockholders’ equity;
(xix) total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA; (xix) total MetLife, Inc.’s stockholders’ equity;
Page 11 of 28



(xx) total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA); (xx) total MetLife, Inc.’s stockholders’ equity;
(xxi) book value per common share, excluding AOCI other than FCTA; (xxi) book value per common share;
(xxii) book value per common share - tangible common stockholders' equity; (xxii) book value per common share;
(xxiii) free cash flow of all holding companies; (xxiii) MetLife, Inc. (parent company only) net cash provided by (used in) operating activities;
(xxiv) adjusted other expenses; (xxiv) other expenses;
(xxv) adjusted other expenses, net of adjusted capitalization of DAC; (xxv) other expenses, net of capitalization of DAC;
(xxvi) adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses; (xxvi) other expenses, net of capitalization of DAC;
(xxvii) adjusted expense ratio; (xxvii) expense ratio;
(xxviii) adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT; (xxviii) expense ratio;
(xxix) direct expenses; (xxix) other expenses;
(xxx) direct expenses, excluding total notable items related to direct expenses; (xxx) other expenses;
(xxxi) direct expense ratio; and (xxxi) expense ratio; and
(xxxii) direct expense ratio, excluding total notable items related to direct expenses and PRT. (xxxii) expense ratio.

Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.

MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:
Adjusted earnings and related measures
•adjusted earnings;
•adjusted earnings available to common shareholders;
•adjusted earnings available to common shareholders on a constant currency basis;
•adjusted earnings available to common shareholders, excluding total notable items;
•adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis;
•adjusted earnings available to common shareholders per diluted common share;
•adjusted earnings available to common shareholders on a constant currency basis per diluted common share;
•adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
Page 12 of 28



•adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis per diluted common share.

These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.

Adjusted revenues also excludes net investment gains (losses) (NIGL) and net derivative gains (losses) (NDGL). Adjusted expenses also excludes goodwill impairments.
The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:
•Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to NIGL and NDGL (Unearned revenue adjustments) and certain variable annuity guaranteed minimum income benefits (GMIB) fees (GMIB fees);
•Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (Investment hedge adjustments), (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method (Operating joint venture adjustments), (iii) excludes certain amounts related to contractholder-directed equity securities (Unit-linked contract income), (iv) excludes certain amounts related to securitization entities that are variable interest entities (VIEs) consolidated under GAAP (Securitization entities income); and (v) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in NIGL under GAAP (Certain partnership distributions); and
•Other revenues is adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements (TSA fees).
The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:
•Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits (PBC hedge adjustments), (ii) changes in the policyholder dividend obligation related to NIGL and NDGL (PDO adjustments), (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments (Inflation and pass-through adjustments), (iv) benefits and hedging costs related to GMIBs (GMIB costs), and (v) market value adjustments associated with surrenders or terminations of contracts (Market value adjustments);
Page 13 of 28



•Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment (PAB hedge adjustments) and excludes certain amounts related to net investment income earned on contractholder-directed equity securities (Unit-linked contract costs);
•Amortization of DAC and value of business acquired (VOBA) excludes amounts related to: (i) NIGL and NDGL, (ii) GMIB fees and GMIB costs and (iii) Market value adjustments;
•Amortization of negative VOBA excludes amounts related to Market value adjustments;
•Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP (Securitization entities debt expense); and
•Other expenses excludes: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements costs (Regulatory implementation costs), and (iii) acquisition, integration and other costs. Other expenses includes TSA fees.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
Investment portfolio gains (losses) and derivative gains (losses)
These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
Return on equity, allocated equity, tangible equity and related measures
•Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: total MetLife, Inc.’s common stockholders’ equity, excluding net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
•Total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): total MetLife, Inc.’s common stockholders’ equity, excluding net unrealized investment gains (losses), defined benefit plans adjustment components of AOCI and total notable items, net of income tax.
•Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.'s common stockholders' equity: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders' equity.
•Adjusted return on MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders' equity, excluding AOCI other than FCTA.
Page 14 of 28



•Adjusted return on MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.'s average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA).
•Allocated equity: portion of MetLife, Inc.’s common stockholders’ equity that management allocates to each of its segments and sub-segments based on local capital requirements and economic capital. Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. MetLife management periodically reviews this model to ensure that it remains consistent with emerging industry practice standards and the local capital requirements; allocated equity may be adjusted if warranted by such review. Allocated equity excludes the impact of AOCI other than FCTA.
•Adjusted return on allocated equity: adjusted earnings available to common shareholders divided by allocated equity. The above measures represent a level of equity consistent with the view that, in the ordinary course of business, MetLife does not plan to sell most investments for the sole purpose of realizing gains or losses.
•Total MetLife, Inc.’s tangible common stockholders’ equity or tangible equity: total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, reduced by the impact of goodwill, value of distribution agreements acquired (VODA) and value of customer relationships acquired (VOCRA), all net of income tax.
•Total MetLife, Inc.’s tangible common stockholders’ equity, adjusted for total notable items: total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, reduced by the impact of goodwill, VODA, VOCRA and total notable items, all net of income tax.
•Adjusted return on MetLife, Inc.'s tangible common stockholders' equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided by MetLife, Inc.'s average tangible common stockholders' equity.
•Allocated tangible equity: allocated equity reduced by the impact of goodwill, VODA and VOCRA, all net of income tax.
•Adjusted return on allocated tangible equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided by allocated tangible equity.
The above measures are, when considered in conjunction with regulatory capital ratios, a measure of capital adequacy.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
•Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
•Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues.
•Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
•Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
•Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia General account (GA) assets under management (GA AUM) and related measures
Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio which are actively managed and stated at estimated fair value. Asia GA AUM is comprised of Asia GA total investments and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities and certain other invested assets, as substantially all of these assets are not actively managed in MetLife’s Asia GA investment portfolio. Mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value.
Page 15 of 28



At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.
Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Statistical sales information:
•U.S.:
◦Group Benefits: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees from recurring premium policy sales of all products.
◦Retirement and Income Solutions: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees only from recurring premium policy sales of specialized benefit resources and corporate-owned life insurance.
•Latin America, Asia and EMEA: calculated using 10% of single-premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single-premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group).

Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
The following additional information is relevant to an understanding of MetLife’s performance results and outlook:
•Volume growth, as discussed in the context of business growth, is the period over period percentage change in adjusted earnings available to common shareholders attributable to adjusted premiums, fees and other revenues and assets under management levels, applying a model in which certain margins and factors are held constant. The most significant of such items are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates.
•Holding company cash and liquid assets are held by MetLife, Inc. collectively with other MetLife holding companies and include cash and cash equivalents, short term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
•MetLife uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. MetLife defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders.
•Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
Page 16 of 28



•We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.
•Not Meaningful (NM) indicates a percentage change in a financial metric over a specified period of time and reflects changes in factors that are subject to volatility, and should not, accordingly be viewed as representative of a reasonable trend currently or in the future. For example,
($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change
Adjusted premiums, fees and other revenues - Retirement and Income Solutions $9,259 $891 939%
Adjusted earnings - Latin America $171 $29 490%
Adjusted earnings (constant currency) -Latin America $171 $19 800%
Adjusted earnings excluding notables - Latin America $164 $31 429%
Adjusted earnings excluding notables (constant currency) -Latin America $164 $21 681%


Forward-Looking Statements
This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.

Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors, including those relating to the COVID-19 pandemic, identified in MetLife, Inc.’s filings with the U.S. Securities and Exchange Commission, and others, may cause such differences. These factors include:

(1)economic condition difficulties, including risks relating to public health, interest rates, credit spreads, equity, real estate, obligors and counterparties, currency exchange rates, derivatives, and terrorism and security;
(2)global capital and credit market adversity;
(3)credit facility inaccessibility;
(4)financial strength or credit ratings downgrades;
(5)unavailability, unaffordability, or inadequate reinsurance;
(6)statutory life insurance reserve financing costs or limited market capacity;
(7)legal, regulatory, and supervisory and enforcement policy changes;
Page 17 of 28



(8)changes in tax rates, tax laws or interpretations;
(9)litigation and regulatory investigations;
(10)London Interbank Offered Rate discontinuation and transition to alternative reference rates;
(11)unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability;
(12)MetLife, Inc.’s inability to pay dividends and repurchase common stock;
(13)MetLife, Inc.’s subsidiaries’ inability to pay it dividends;
(14)investment defaults, downgrades, or volatility;
(15)investment sales or lending difficulties;
(16)collateral or derivative-related payments;
(17)investment valuations, allowances, or impairments changes;
(18)claims or other results that differ from our estimates, assumptions, or models;
(19)global political, legal, or operational risks;
(20)business competition;
(21)technological changes;
(22)catastrophes;
(23)climate changes or responses to it;
(24)deficiencies in our closed block;
(25)goodwill or other asset impairment, or deferred income tax asset allowance;
(26)acceleration of amortization of DAC, deferred sales inducements, VOBA, VODA or VOCRA;
(27)product guarantee volatility, costs, and counterparty risks;
(28)risk management failures;
(29)insufficient protection from operational risks;
(30)failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures;
(31)accounting standards changes;
(32)excessive risk-taking;
(33)marketing and distribution difficulties;
(34)pension and other postretirement benefit assumption changes;
(35)inability to protect our intellectual property or avoid infringement claims;
(36)acquisition, integration, growth, disposition, or reorganization difficulties;
(37)Brighthouse Financial, Inc. separation risks;
(38)MetLife, Inc.’s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and
(39)legal- and corporate governance-related effects on business combinations.

MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the U.S. Securities and Exchange Commission.

Page 18 of 28



MetLife, Inc.
GAAP Interim Condensed Consolidated Statements of Operations
(Unaudited)
(In millions)
For the Three Months Ended
September 30,
2022 2021
Revenues
Premiums $ 17,547  $ 9,455 
Universal life and investment-type product policy fees 1,302  1,521 
Net investment income 3,585  5,568 
Other revenues 730  663 
Net investment gains (losses) (414) (84)
Net derivative gains (losses) (480) (218)
Total revenues 22,270  16,905 
Expenses
Policyholder benefits and claims 17,993  10,103 
Interest credited to policyholder account balances 980  1,287 
Policyholder dividends 155  189 
Capitalization of DAC (615) (635)
Amortization of DAC and VOBA 218  816 
Amortization of negative VOBA (12) (6)
Interest expense on debt 239  240 
Other expenses 2,893  2,869 
Total expenses 21,851  14,863 
Income (loss) before provision for income tax 419  2,042 
Provision for income tax expense (benefit) 19  453 
Net income (loss) 400  1,589 
Less: Net income (loss) attributable to noncontrolling interests
Net income (loss) attributable to MetLife, Inc. 395  1,584 
Less: Preferred stock dividends 64  63 
         Preferred stock redemption premium —  — 
Net income (loss) available to MetLife, Inc.'s common shareholders $ 331  $ 1,521 
See footnotes on last page.
Page 19 of 28



MetLife, Inc.
(Unaudited)
(In millions, except per share data)
For the Three Months Ended
September 30,
2022 2021
Reconciliation to Adjusted Earnings Available to Common Shareholders Earnings Per
Weighted Average
Common Share Diluted (1)
Earnings Per
Weighted Average
Common Share Diluted (1)
Net income (loss) available to MetLife, Inc.'s common shareholders $ 331  $ 0.41  $ 1,521  $ 1.77 
Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders:
Less: Net investment gains (losses) (414) (0.52) (84) (0.10)
Net derivative gains (losses) (480) (0.60) (218) (0.25)
Premiums —  —  57  0.07 
Universal life and investment-type product policy fees 12  0.01  84  0.10 
Net investment income (578) (0.72) (100) (0.12)
Other revenues 40  0.05  79  0.09 
Policyholder benefits and claims and policyholder dividends 143  0.18  (181) (0.20)
Interest credited to policyholder account balances 302  0.38  (120) (0.14)
Capitalization of DAC —  —  15  0.02 
Amortization of DAC and VOBA 117  0.15  (58) (0.07)
Amortization of negative VOBA —  —  —  — 
Interest expense on debt —  —  —  — 
Other expenses (60) (0.08) (109) (0.12)
Goodwill impairment —  —  —  — 
Provision for income tax (expense) benefit 288  0.36  99  0.11 
Add: Net income (loss) attributable to noncontrolling interests 0.01  0.01 
  Preferred stock redemption premium —  —  —  — 
Adjusted earnings available to common shareholders 966  1.21  2,062  2.39 
Less: Total notable items (2) 34  0.04  (140) (0.16)
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 932  $ 1.16  $ 2,202  $ 2.56 
Adjusted earnings available to common shareholders on a constant currency basis $ 966  $ 1.21  $ 2,019  $ 2.34 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 932  $ 1.16  $ 2,159  $ 2.51 
Weighted average common shares outstanding - diluted 800.7  861.2 
See footnotes on last page.
Page 20 of 28



MetLife, Inc.
(Unaudited)
(In millions)
 For the Three Months Ended
September 30,
2022 2021
Premiums, Fees and Other Revenues
Premiums, fees and other revenues $ 19,579  $ 11,639 
Less: Unearned revenue adjustments (9) 46 
GMIB fees 21  25 
Settlement of foreign currency earnings hedges —  — 
TSA fees 40  73 
Divested businesses —  76 
Adjusted premiums, fees and other revenues $ 19,527  $ 11,419 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 19,527  $ 10,948 
Less: PRT (3) 8,466  (24)
Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis $ 11,061  $ 10,972 
Net Investment Income
Net investment income $ 3,585  $ 5,568 
Less: Investment hedge adjustments (252) (228)
Operating joint venture adjustments (5) (1)
Unit-linked contract income (321) 114 
Securitization entities income —  — 
Certain partnership distributions —  (1)
Divested businesses —  16 
Adjusted net investment income $ 4,163  $ 5,668 
Revenues and Expenses
Total revenues $ 22,270  $ 16,905 
Less: Net investment gains (losses) (414) (84)
Less: Net derivative gains (losses) (480) (218)
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) (9) 46 
Less: Other adjustments to revenues:
GMIB fees 21  25 
Investment hedge adjustments (252) (228)
Operating joint venture adjustments (5) (1)
Unit-linked contract income (321) 114 
Securitization entities income —  — 
Certain partnership distributions —  (1)
Settlement of foreign currency earnings hedges —  — 
TSA fees 40  73 
Divested businesses —  92 
Total adjusted revenues $ 23,690  $ 17,087 
Total expenses $ 21,851  $ 14,863 
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) (98) 31 
Less: Goodwill impairment —  — 
Less: Other adjustments to expenses:
PBC hedge adjustments
Inflation and pass-through adjustments 88  — 
GMIB costs and amortization of DAC and VOBA related to GMIB fees and GMIB costs (190) 129 
Market value adjustments and amortization of DAC, VOBA and negative VOBA related to market value adjustments (66) 21 
PAB hedge adjustments —  (1)
Unit-linked contract costs (302) 116 
Securitization entities debt expense —  — 
Noncontrolling interest (8) (7)
Regulatory implementation costs — 
Acquisition, integration and other costs 14 
TSA fees 40  73 
Divested businesses 13  81 
Total adjusted expenses $ 22,353  $ 14,410 
See footnotes on last page.
Page 21 of 28



MetLife, Inc.
(Unaudited)
(In millions, except per share and ratio data)
For the Three Months Ended
September 30,
2022 2021
Expense Detail and Ratios
Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC
Capitalization of DAC $ (615) $ (635)
Less: Divested businesses —  (15)
Adjusted capitalization of DAC $ (615) $ (620)
Reconciliation of Other Expenses to Adjusted Other Expenses
Other expenses $ 2,893  $ 2,869 
Less: Noncontrolling interests (8) (7)
Less: Regulatory implementation costs — 
Less: Acquisition, integration and other costs 14 
Less: TSA fees 40  73 
Less: Divested businesses 13  41 
Adjusted other expenses $ 2,833  $ 2,760 
Other Detail and Ratios
Other expenses $ 2,893  $ 2,869 
Capitalization of DAC (615) (635)
Other expenses, net of capitalization of DAC $ 2,278  $ 2,234 
Premiums, fees and other revenues $ 19,579  $ 11,639 
Expense ratio 11.6  % 19.2  %
Direct expenses $ 1,360  $ 1,266 
Less: Total notable items related to direct expenses (2) —  — 
Direct expenses, excluding total notable items related to direct expenses (2) $ 1,360  $ 1,266 
Adjusted other expenses $ 2,833  $ 2,760 
Adjusted capitalization of DAC (615) (620)
Adjusted other expenses, net of adjusted capitalization of DAC 2,218  2,140 
Less: Total notable items related to adjusted other expenses (2) —  — 
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2) $ 2,218  $ 2,140 
Adjusted premiums, fees and other revenues $ 19,527  $ 11,419 
Less: PRT 8,466  (24)
Adjusted premiums, fees and other revenues, excluding PRT $ 11,061  $ 11,443 
Direct expense ratio 7.0  % 11.1  %
Direct expense ratio, excluding total notable items related to direct expenses and PRT (2) 12.3  % 11.1  %
Adjusted expense ratio 11.4  % 18.7  %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2) 20.1  % 18.7  %
See footnotes on last page.
Page 22 of 28



MetLife, Inc.
(Unaudited)
(In millions, except per share data)
September 30,
Equity Details 2022 2021
Total MetLife, Inc.'s stockholders' equity $ 25,076  $ 69,050 
Less: Preferred stock 3,818  3,818 
MetLife, Inc.'s common stockholders' equity 21,258  65,232 
Less: Net unrealized investment gains (losses), net of income tax (20,008) 18,658 
  Defined benefit plans adjustment, net of income tax (1,536) (1,805)
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA 42,802  48,379 
Less: Goodwill, net of income tax 8,683  9,317 
  VODA and VOCRA, net of income tax 663  763 
Total MetLife, Inc.'s tangible common stockholders' equity $ 33,456  $ 38,299 
September 30,
2022 2021
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA $ 42,802  $ 48,379 
Less: Accumulated year-to-date total notable items (2) 111  (74)
Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) 42,691  48,453 
Less: Goodwill, net of income tax 8,683  9,317 
  VODA and VOCRA, net of income tax 663  763 
Total MetLife, Inc.'s tangible common stockholders' equity, excluding total notable items (2) $ 33,345  $ 38,373 
September 30,
Book Value (4) 2022 2021
Book value per common share $ 27.00  $ 77.24 
Less: Net unrealized investment gains (losses), net of income tax (25.42) 22.09 
   Defined benefit plans adjustment, net of income tax (1.95) (2.14)
Book value per common share, excluding AOCI other than FCTA 54.37  57.29 
Less: Goodwill, net of income tax 11.04  11.04 
   VODA and VOCRA, net of income tax 0.84  0.90 
Book value per common share - tangible common stockholders' equity $ 42.49  $ 45.35 
Common shares outstanding, end of period (5) 787.3  844.5 
For the Three Months Ended
September 30,
Average Common Stockholders' Equity 2022 2021
Average common stockholders' equity $ 27,271  $ 65,276 
Average common stockholders' equity, excluding AOCI other than FCTA $ 43,549  $ 48,464 
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) $ 43,455  $ 48,468 
Average tangible common stockholders' equity $ 34,122  $ 38,335 
Average tangible common stockholders' equity, excluding total notable items (2) $ 34,028  $ 38,339 
See footnotes on last page.
Page 23 of 28



MetLife, Inc.
(Unaudited)
For the Three Months Ended
September 30, (6)
2022 2021
Return on Equity
Return on MetLife, Inc.'s:
Common stockholders' equity 4.9  % 9.3  %
Adjusted return on MetLife, Inc.'s:
Common stockholders' equity 14.2  % 12.6  %
Common stockholders' equity, excluding AOCI other than FCTA 8.9  % 17.0  %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) 8.6  % 18.2  %
Tangible common stockholders' equity (7) 11.5  % 21.7  %
Tangible common stockholders' equity, excluding total notable items (2), (7) 11.2  % 23.2  %
Adjusted Return on Allocated Equity:
U.S. 26.1  % 38.4  %
Asia 5.5  % 15.5  %
Latin America 25.1  % 4.2  %
EMEA 10.7  % 13.2  %
MetLife Holdings 2.1  % 23.2  %
Adjusted Return on Allocated Tangible Equity:
U.S. 35.0  % 44.8  %
Asia 8.2  % 23.2  %
Latin America 39.1  % 6.6  %
EMEA 15.8  % 22.8  %
MetLife Holdings 2.4  % 25.4  %
See footnotes on last page.

Page 24 of 28



MetLife, Inc.
Adjusted Earnings Available to Common Shareholders
(Unaudited)
(In millions)
For the Three Months Ended
September 30,
2022 2021
U.S. (3):
Adjusted earnings available to common shareholders $ 744  $ 895 
Less: Total notable items (2) 91  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 653  $ 895 
Adjusted premiums, fees and other revenues $ 14,966  $ 6,408 
Less: PRT 8,466  (24)
Adjusted premiums, fees and other revenues, excluding PRT $ 6,500  $ 6,432 
Group Benefits (3):
Adjusted earnings available to common shareholders $ 399  $ 111 
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 399  $ 111 
Adjusted premiums, fees and other revenues $ 5,707  $ 5,517 
Retirement & Income Solutions (3):
Adjusted earnings available to common shareholders $ 345  $ 784 
Less: Total notable items (2) 91  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 254  $ 784 
Adjusted premiums, fees and other revenues $ 9,259  $ 891 
Less: PRT 8,466  (24)
Adjusted premiums, fees and other revenues, excluding PRT $ 793  $ 915 
See footnotes on last page.
Page 25 of 28



MetLife, Inc.
Adjusted Earnings Available to Common Shareholders (Continued)
(Unaudited)
(In millions)
For the Three Months Ended
September 30,
2022 2021
Asia:
Adjusted earnings available to common shareholders $ 197  $ 569 
Less: Total notable items (2) 23  (79)
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 174  $ 648 
Adjusted earnings available to common shareholders on a constant currency basis $ 197  $ 555 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 174  $ 634 
Adjusted premiums, fees and other revenues $ 1,789  $ 2,088 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,789  $ 1,762 
Latin America:
Adjusted earnings available to common shareholders $ 171  $ 29 
Less: Total notable items (2) (2)
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 164  $ 31 
Adjusted earnings available to common shareholders on a constant currency basis $ 171  $ 19 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 164  $ 21 
Adjusted premiums, fees and other revenues $ 1,123  $ 988 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,123  $ 930 
EMEA:
Adjusted earnings available to common shareholders $ 60  $ 94 
Less: Total notable items (2) (6)
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 56  $ 100 
Adjusted earnings available to common shareholders on a constant currency basis $ 60  $ 75 
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) $ 56  $ 81 
Adjusted premiums, fees and other revenues $ 545  $ 670 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 545  $ 583 
MetLife Holdings (3):
Adjusted earnings available to common shareholders $ 59  $ 606 
Less: Total notable items (2) (91) (53)
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 150  $ 659 
Adjusted premiums, fees and other revenues $ 1,016  $ 1,141 
Corporate & Other (3):
Adjusted earnings available to common shareholders $ (265) $ (131)
Less: Total notable items (2) —  — 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ (265) $ (131)
Adjusted premiums, fees and other revenues $ 88  $ 124 
See footnotes on last page.





Page 26 of 28







MetLife, Inc.
(Unaudited)
For the Three Months Ended
September 30,
2022 2021
Variable investment income (post-tax, in millions) (8)
U.S.
Group Benefits $ (1) $ 17 
Retirement and Income Solutions (35) 449 
Total U.S. (36) 466 
Asia (18) 373 
Latin America —  22 
EMEA —  — 
MetLife Holdings (21) 487 
Corporate & Other 33  65 
Total variable investment income $ (42) 1,413 

Segments: U.S., Asia, Latin America and EMEA (9)
Capital Deployed Value of New Business Internal Rate of Return Payback (Years)
Value of new business ($ in billions)
2021 $ 2.8  $ 1.9  17  %
2020 $ 3.2  $ 1.9  17  %
2019 $ 3.8  $ 1.8  15  %
2018 $ 3.8  $ 2.1  15  %
2017 $ 3.1  $ 1.3  14  %
See footnotes on last page.
Page 27 of 28



MetLife, Inc.
(Unaudited)
Cash & Capital (10), (11)
(In billions)
September 30,
2022 2021
Holding Companies Cash & Liquid Assets
$ 5.2  $ 5.1 
Group Benefits Underwriting (12)
For the Three Months Ended
September 30,
2022 2021
Group Life Mortality Ratio (13) 86.0  % 106.2  %
Footnotes
(1)
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.
(2)
Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively.
(3) Results on a constant currency basis are not included as constant currency impact is not significant.
(4) Book values exclude $3,818 million of equity related to preferred stock at both September 30, 2022 and 2021.
(5) There were share repurchases of $674 million for the three months ended September 30, 2022.
(6) Annualized using quarter-to-date results.
(7) Adjusted earnings available to common shareholders, used to calculate the adjusted return on tangible common stockholders' equity, excludes the impact of amortization of VODA and VOCRA, net of income tax, for the three months ended September 30, 2022 and 2021 of $17 million and $20 million, respectively.
(8)
Assumes a 21% U.S. statutory tax rate.
(9)
Excludes MetLife Holdings; Value of New Business is the present value of future profits net of the cost of capital and time value of guarantees from new sales.
(10)
The total U.S. statutory adjusted capital is expected to be approximately $18.7 billion at September 30, 2022, down 2% from June 30, 2022. This balance includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company for both periods.
(11)
As of June 30, 2022, the solvency margin ratio of MetLife's insurance subsidiary in Japan was 617%, which is calculated quarterly and does not reflect conditions and factors occurring after June 30, 2022.
(12)
Results are derived from insurance and non-administrative services-only contracts.
(13)
Excludes certain experience-rated contracts and includes accidental death and dismemberment. For the three months ended September 30, 2022 there was an estimated (1) percentage point impact to the ratio due to COVID-19 reported deaths with an estimated impact to adjusted earnings of approximately ($10) million, which includes a roughly 1.5 percentage point benefit to the ratio due to an incurred but not reported release related to COVID-19 life claims for the three months ended June 30, 2022, or an estimated impact to adjusted earnings of approximately $25 million.
Page 28 of 28

EX-99.2 3 ex992qfsq322doc.htm EX-99.2 Document
Exhibit 99.2



 imagk06.jpg
Third Quarter
Financial Supplement
September 30, 2022
3


METLIFE
TABLE OF CONTENTS
 
 
 
 
 
1

METLIFE
As used in this QFS, “MetLife," “we” and “our” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. In this QFS, MetLife presents certain measures of its performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of our business. See Appendix for definitions of non-GAAP financial measures and other financial disclosures.
GAAP INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Revenues
Premiums $ 9,455  $ 13,095  $ 10,771  $ 11,721  $ 17,547  $ 28,914  $ 40,039 
Universal life and investment-type product policy fees 1,521  1,422  1,418  1,516  1,302  4,334  4,236 
Net investment income 5,568  5,233  4,284  3,583  3,585  16,162  11,452 
Other revenues 663  661  660  616  730  1,958  2,006 
Net investment gains (losses) (84) (126) (518) (685) (414) 1,655  (1,617)
Net derivative gains (losses) (218) (196) (859) (1,195) (480) (2,032) (2,534)
Total revenues 16,905  20,089  15,756  15,556  22,270  50,991  53,582 
Expenses
Policyholder benefits and claims 10,103  13,923  11,193  11,790  17,993  30,031  40,976 
Interest credited to policyholder account balances 1,287  1,385  630  492  980  4,153  2,102 
Policyholder dividends 189  204  198  193  155  672  546 
Capitalization of DAC (635) (666) (650) (622) (615) (2,052) (1,887)
Amortization of DAC and VOBA 816  612  537  616  218  1,943  1,371 
Amortization of negative VOBA (6) (9) (9) (10) (12) (25) (31)
Interest expense on debt 240  224  225  226  239  696  690 
Other expenses 2,869  3,110  2,917  2,873  2,893  8,753  8,683 
Total expenses 14,863  18,783  15,041  15,558  21,851  44,171  52,450 
Income (loss) before provision for income tax 2,042  1,306  715  (2) 419  6,820  1,132 
Provision for income tax expense (benefit) 453  95  41  (140) 19  1,456  (80)
Net income (loss) 1,589  1,211  674  138  400  5,364  1,212 
Less: Net income (loss) attributable to noncontrolling interests 15  16 
Net income (loss) attributable to MetLife, Inc. 1,584  1,205  669  132  395  5,349  1,196 
Less: Preferred stock dividends 63  29  63  29  64  166  156 
 Preferred stock redemption premium —  —  —  —  —  — 
Net income (loss) available to MetLife, Inc.'s common shareholders $ 1,521  $ 1,176  $ 606  $ 103  $ 331  $ 5,177  $ 1,040 
Premiums, fees and other revenues $ 11,639  $ 15,178  $ 12,849  $ 13,853  $ 19,579  $ 35,206  $ 46,281 
2

METLIFE
CORPORATE OVERVIEW
For the Three Months Ended
Unaudited (In millions, except per share data) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Net income (loss) available to MetLife, Inc.'s common shareholders $ 1,521  $ 1,176  $ 606  $ 103  $ 331 
Adjustments from net income (loss) available to MetLife, Inc.'s common shareholders to adjusted earnings available to common shareholders:
Less: Net investment gains (losses) (84) (126) (518) (685) (414)
Less: Net derivative gains (losses) (218) (196) (859) (1,195) (480)
Less: Goodwill impairment —  —  —  —  — 
Less: Other adjustments to net income (loss) (1) (333) (501) (183) (253) (24)
Less: Provision for income tax (expense) benefit 99  167  444  616  288 
Add: Net income (loss) attributable to noncontrolling interests
Add: Preferred stock redemption premium —  —  —  —  — 
Adjusted earnings available to common shareholders 2,062  1,838  1,727  1,626  966 
Less: Total notable items (2) (140) 140  —  77  34 
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 2,202  $ 1,698  $ 1,727  $ 1,549  $ 932 
Net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share $ 1.77  $ 1.39  $ 0.73  $ 0.13  $ 0.41 
Less: Net investment gains (losses) (0.10) (0.15) (0.62) (0.84) (0.52)
Less: Net derivative gains (losses) (0.25) (0.23) (1.03) (1.47) (0.60)
Less: Goodwill impairment —  —  —  —  — 
Less: Other adjustments to net income (loss) (0.37) (0.59) (0.22) (0.31) (0.03)
Less: Provision for income tax (expense) benefit 0.11  0.20  0.53  0.76  0.36 
Add: Net income (loss) attributable to noncontrolling interests 0.01  0.01  0.01  0.01  0.01 
Add: Preferred stock redemption premium —  —  —  —  — 
Adjusted earnings available to common shareholders per diluted common share 2.39  2.17  2.08  2.00  1.21 
Less: Total notable items per diluted common share (2) (0.16) 0.17  —  0.09  0.04 
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share (2), (3) $ 2.56  $ 2.01  $ 2.08  $ 1.90  $ 1.16 
For the Three Months Ended
Unaudited (In millions, except per share data) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Notable items impacting adjusted earnings available to common shareholders (2):
Actuarial assumption review and other insurance adjustments $ (140) $ —  $ —  $ 77  $ 34 
Tax adjustments —  140  —  —  — 
Total notable items  $ (140) $ 140  $ —  $ 77  $ 34 
Notable items impacting adjusted earnings available to common shareholders per diluted common share (2):
Actuarial assumption review and other insurance adjustments $ (0.16) $ —  $ —  $ 0.09  $ 0.04 
Tax adjustments —  0.17  —  —  — 
Total notable items  $ (0.16) $ 0.17  $ —  $ 0.09  $ 0.04 
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Weighted average common shares outstanding - diluted 861.2  845.2  830.5  814.5  800.7 
(1)See Page A-1 for further detail.
(2)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders and adjusted earnings available to common shareholders per diluted common share. The per share data for each notable item is calculated on a standalone basis and may not sum to total notable items. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. See Page A-2 for further detail.
(3)Calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

3

METLIFE
CORPORATE OVERVIEW (CONTINUED)
Unaudited September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Book value per common share (1) $ 77.24  $ 77.12  $ 61.55  $ 41.73  $ 27.00 
Book value per common share, excluding AOCI other than FCTA (1) $ 57.29  $ 57.65  $ 57.12  $ 55.54  $ 54.37 
Book value per common share - tangible common stockholders' equity (1) $ 45.35  $ 45.61  $ 45.02  $ 43.62  $ 42.49 
For the Three Months Ended
Unaudited September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Return on MetLife, Inc.'s (2):
Common stockholders' equity 9.3  % 7.3  % 4.3  % 1.0  % 4.9  %
Adjusted return on MetLife, Inc.'s (2):
Common stockholders' equity 12.6  % 11.4  % 12.1  % 15.6  % 14.2  %
Common stockholders' equity, excluding AOCI other than FCTA 17.0  % 15.3  % 14.7  % 14.3  % 8.9  %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (3) 18.2  % 14.2  % 14.7  % 13.7  % 8.6  %
Tangible common stockholders' equity 21.7  % 19.6  % 18.8  % 18.4  % 11.5  %
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Common shares outstanding, beginning of period 861.1  844.5  825.5  814.8  797.6 
Share repurchases (16.7) (19.4) (13.6) (17.3) (10.3)
Newly issued shares 0.1  0.4  2.9  0.1  — 
Common shares outstanding, end of period 844.5  825.5  814.8  797.6  787.3 
Weighted average common shares outstanding - basic 854.9  838.1  823.8  809.7  795.8 
Dilutive effect of the exercise or issuance of stock-based awards 6.3  7.1  6.7  4.8  4.9 
Weighted average common shares outstanding - diluted 861.2  845.2  830.5  814.5  800.7 
MetLife Policyholder Trust Shares 131.1  129.3  127.8  126.2  125.1 
(1) Calculated using common shares outstanding, end of period.
(2) Annualized using quarter-to-date results. See Page A-3 for further detail.
(3)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.

4

METLIFE
KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Total revenues $ 16,905  $ 20,089  $ 15,756  $ 15,556  $ 22,270  $ 50,991  $ 53,582 
Less: Net investment gains (losses) (84) (126) (518) (685) (414) 1,655  (1,617)
Less: Net derivative gains (losses) (218) (196) (859) (1,195) (480) (2,032) (2,534)
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) 46  13  (8) (11) (9) 58  (28)
Less: Other adjustments to revenues:
GMIB fees
25  24  23  22  21  74  66 
Investment hedge adjustments
(228) (235) (215) (232) (252) (660) (699)
Operating joint venture adjustments
(1) —  (6) (5) (1) (10)
Unit-linked contract income
114  253  (498) (688) (321) 699  (1,507)
Securitization entities income
—  —  —  —  —  —  — 
Certain partnership distributions
(1) (1) —  (2) —  (7) (2)
Settlement of foreign currency earnings hedges
—  —  —  —  —  —  — 
TSA fees
73  53  47  48  40  168  135 
Divested businesses
92  93  66  —  —  1,004  66 
Total adjusted revenues $ 17,087  $ 20,211  $ 17,724  $ 18,298  $ 23,690  $ 50,033  $ 59,712 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Net investment income $ 5,568  $ 5,233  $ 4,284  $ 3,583  $ 3,585  $ 16,162  $ 11,452 
Less: Adjustments to net investment income:
Investment hedge adjustments (228) (235) (215) (232) (252) (660) (699)
Operating joint venture adjustments (1) —  (6) (5) (1) (10)
Unit-linked contract income 114  253  (498) (688) (321) 699  (1,507)
Securitization entities income —  —  —  —  —  —  — 
Certain partnership distributions (1) (1) —  (2) —  (7) (2)
Divested businesses 16  15  11  —  —  52  11 
Adjusted net investment income $ 5,668  $ 5,201  $ 4,992  $ 4,504  $ 4,163  $ 16,079  $ 13,659 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Variable investment income (Included in net investment income above) $ 1,789  $ 1,269  $ 1,185  $ 389  $ (53) $ 4,381  $ 1,521 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Premiums, fees and other revenues $ 11,639  $ 15,178  $ 12,849  $ 13,853  $ 19,579  $ 35,206  $ 46,281 
Less: Adjustments to premiums, fees and other revenues:
Unearned revenue adjustments
46  13  (8) (11) (9) 58  (28)
GMIB fees
25  24  23  22  21  74  66 
Settlement of foreign currency earnings hedges
—  —  —  —  —  —  — 
TSA fees
73  53  47  48  40  168  135 
Divested businesses
76  78  55  —  —  952  55 
Adjusted premiums, fees and other revenues $ 11,419  $ 15,010  $ 12,732  $ 13,794  $ 19,527  $ 33,954  $ 46,053 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 10,948  $ 14,650  $ 12,399  $ 13,620  $ 19,527 
5

METLIFE
KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS (CONTINUED)
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Total expenses $ 14,863  $ 18,783  $ 15,041  $ 15,558  $ 21,851  $ 44,171  $ 52,450 
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) 31  63  (19) (98) 37  (113)
Less: Goodwill impairment —  —  —  —  —  —  — 
Less: Other adjustments to expenses:
PBC hedge adjustment
25  19 
Inflation and pass-through adjustments
—  99  39  152  88  (96) 279 
GMIB costs and amortization of DAC and VOBA related to GMIB fees and GMIB costs
129  93  (44) (109) (190) 302  (343)
Market value adjustments and amortization of DAC, VOBA and negative VOBA related to market value adjustments
21  23  12  (34) (66) 60  (88)
PAB hedge adjustments
(1) —  —  —  —  (2) — 
Unit-linked contract costs
116  246  (505) (695) (302) 692  (1,502)
Securitization entities debt expense
—  —  —  —  —  —  — 
Noncontrolling interests (7) (9) (7) (4) (8) (19) (19)
Regulatory implementation costs
—  — 
Acquisition, integration and other costs
(1) 13  14  10  34 
TSA fees
73  53  47  48  40  168  135 
Divested businesses
81  126  55  13  909  76 
Total adjusted expenses $ 14,410  $ 18,082  $ 15,449  $ 16,167  $ 22,353  $ 42,082  $ 53,969 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Capitalization of DAC $ (635) $ (666) $ (650) $ (622) $ (615) $ (2,052) $ (1,887)
Less: Divested businesses (15) (15) (11) —  —  (104) (11)
Adjusted capitalization of DAC $ (620) $ (651) $ (639) $ (622) $ (615) $ (1,948) $ (1,876)
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Other expenses $ 2,869  $ 3,110  $ 2,917  $ 2,873  $ 2,893  $ 8,753  $ 8,683 
Less: Noncontrolling interests
(7) (9) (7) (4) (8) (19) (19)
Less: Regulatory implementation costs
—  — 
Less: Acquisition, integration and other costs
(1) 13  14  10  34 
Less: TSA fees
73  53  47  48  40  168  135 
Less: Divested businesses
41  81  32  13  277  53 
Adjusted other expenses $ 2,760  $ 2,985  $ 2,838  $ 2,806  $ 2,833  $ 8,314  $ 8,477 
Adjusted other expenses on a constant currency basis $ 2,557  $ 2,816  $ 2,691  $ 2,733  $ 2,833 

6

METLIFE
EXPENSE DETAIL AND RATIOS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions, except ratio data) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Other expenses $ 2,869  $ 3,110  $ 2,917  $ 2,873  $ 2,893  $ 8,753  $ 8,683 
Capitalization of DAC (635) (666) (650) (622) (615) (2,052) (1,887)
Other expenses, net of capitalization of DAC $ 2,234  $ 2,444  $ 2,267  $ 2,251  $ 2,278  $ 6,701  $ 6,796 
Premiums, fees and other revenues $ 11,639  $ 15,178  $ 12,849  $ 13,853  $ 19,579  $ 35,206  $ 46,281 
Expense ratio 19.2  % 16.1  % 17.6  % 16.2  % 11.6  % 19.0  % 14.7  %
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted other expenses by major category
Direct expenses $ 1,266  $ 1,483  $ 1,337  $ 1,341  $ 1,360  $ 3,713  $ 4,038 
Pension, postretirement and postemployment benefit costs 44  52  25  24  24  112  73 
Premium taxes, other taxes, and licenses & fees 142  147  151  137  172  460  460 
Commissions and other variable expenses 1,308  1,303  1,325  1,304  1,277  4,029  3,906 
Adjusted other expenses
2,760  2,985  2,838  2,806  2,833  8,314  8,477 
Adjusted capitalization of DAC (620) (651) (639) (622) (615) (1,948) (1,876)
Adjusted other expenses, net of adjusted capitalization of DAC
2,140  2,334  2,199  2,184  2,218  6,366  6,601 
Less: Total notable items related to adjusted other expenses (1) —  —  —  —  —  (84) — 
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (1)
$ 2,140  $ 2,334  $ 2,199  $ 2,184  $ 2,218  $ 6,450  $ 6,601 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions, except ratio data) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Employee related costs $ 789  $ 906  $ 899  $ 866  $ 875  $ 2,479  $ 2,640 
Third party staffing costs 347  413  375  371  349  982  1,095 
General and administrative expenses 130  164  63  104  136  252  303 
Direct expenses 1,266  1,483  1,337  1,341  1,360  3,713  4,038 
Less: Total notable items related to direct expenses (1) —  —  —  —  —  (84) — 
Direct expenses, excluding total notable items related to direct expenses (1) $ 1,266  $ 1,483  $ 1,337  $ 1,341  $ 1,360  $ 3,797  $ 4,038 
Adjusted other expenses, net of adjusted capitalization of DAC
$ 2,140  $ 2,334  $ 2,199  $ 2,184  $ 2,218  $ 6,366  $ 6,601 
Less: Total notable items related to adjusted other expenses (1) —  —  —  —  —  (84) — 
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (1)
$ 2,140  $ 2,334  $ 2,199  $ 2,184  $ 2,218  $ 6,450  $ 6,601 
Adjusted premiums, fees and other revenues $ 11,419  $ 15,010  $ 12,732  $ 13,794  $ 19,527  $ 33,954  $ 46,053 
Less: PRT (24) 3,551  1,258  2,564  8,466  (38) 12,288 
Adjusted premiums, fees and other revenues, excluding PRT $ 11,443  $ 11,459  $ 11,474  $ 11,230  $ 11,061  $ 33,992  $ 33,765 
Direct expense ratio 11.1  % 9.9  % 10.5  % 9.7  % 7.0  % 10.9  % 8.8  %
Direct expense ratio, excluding total notable items related to direct expenses and PRT (1) 11.1  % 12.9  % 11.7  % 11.9  % 12.3  % 11.2  % 12.0  %
Adjusted expense ratio 18.7  % 15.5  % 17.3  % 15.8  % 11.4  % 18.7  % 14.3  %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (1) 18.7  % 20.4  % 19.2  % 19.4  % 20.1  % 19.0  % 19.5  %
(1)Notable items are related to “litigation reserves and settlement costs.” Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.

7

METLIFE
CONSOLIDATED BALANCE SHEETS
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
ASSETS
Investments:
Fixed maturity securities available-for-sale, at estimated fair value $ 341,038  $ 340,274  $ 320,079  $ 284,178  $ 270,765 
Equity securities, at estimated fair value 941  1,269  988  1,085  973 
Contractholder-directed equity securities and fair value option securities, at estimated fair value 12,055  12,142  11,418  9,875  8,954 
Mortgage loans 80,964  79,353  79,968  82,055  82,437 
Policy loans 9,186  9,111  9,036  8,876  8,783 
Real estate and real estate joint ventures 12,182  12,216  12,379  12,376  12,532 
Other limited partnership interests 13,480  14,625  14,570  14,636  14,387 
Short-term investments, principally at estimated fair value 7,150  7,176  3,146  3,043  5,266 
Other invested assets 18,683  18,655  18,696  19,901  22,299 
Total investments 495,679  494,821  470,280  436,025  426,396 
Cash and cash equivalents, principally at estimated fair value 18,956  20,047  23,488  20,548  22,200 
Accrued investment income 3,354  3,185  3,251  3,154  3,355 
Premiums, reinsurance and other receivables 17,816  17,149  17,926  17,769  17,666 
Deferred policy acquisition costs and value of business acquired 16,191  16,061  18,409  20,248  21,523 
Current income tax recoverable —  184  39  274  194 
Deferred income tax asset (1) 168  189  225  616  2,700 
Goodwill 9,638  9,535  9,510  9,151  9,005 
Assets held-for-sale 7,462  7,238  4,582  —  — 
Other assets (1) 11,446  11,426  11,518  11,279  11,294 
Separate account assets 180,954  179,873  165,056  143,829  135,771 
Total assets $ 761,664  $ 759,708  $ 724,284  $ 662,893  $ 650,104 
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $ 197,086  $ 199,721  $ 195,789  $ 193,474  $ 199,671 
Policyholder account balances 203,973  203,473  206,762  200,580  198,251 
Other policy-related balances 17,735  17,751  19,553  19,284  19,491 
Policyholder dividends payable 525  478  450  457  429 
Policyholder dividend obligation 1,952  1,682  —  —  — 
Payables for collateral under securities loaned and other transactions 31,382  31,920  30,481  23,819  24,890 
Short-term debt 346  341  323  196  183 
Long-term debt 14,010  13,933  13,848  13,677  14,520 
Collateral financing arrangement 806  766  754  741  729 
Junior subordinated debt securities 3,155  3,156  3,156  3,157  3,158 
Current income tax payable 103  —  —  —  — 
Deferred income tax liability 9,850  9,693  5,690  1,301  172 
Liabilities held-for-sale 6,757  6,634  4,297  —  — 
Other liabilities 23,697  22,538  23,888  25,011  27,509 
Separate account liabilities 180,954  179,873  165,056  143,829  135,771 
Total liabilities 692,331  691,959  670,047  625,526  624,774 
Equity
Preferred stock, at par value —  —  —  —  — 
Common stock, at par value 12  12  12  12  12 
Additional paid-in capital 33,457  33,511  33,531  33,548  33,589 
Retained earnings 40,426  41,197  41,406  41,101  41,032 
Treasury stock, at cost (16,956) (18,157) (19,072) (20,188) (20,862)
Accumulated other comprehensive income (loss) 12,111  10,919  (1,912) (17,372) (28,695)
Total MetLife, Inc.'s stockholders' equity 69,050  67,482  53,965  37,101  25,076 
Noncontrolling interests 283  267  272  266  254 
Total equity 69,333  67,749  54,237  37,367  25,330 
Total liabilities and equity $ 761,664  $ 759,708  $ 724,284  $ 662,893  $ 650,104 
(1)Certain amounts in prior periods are reclassified to conform to current period presentation.

8

METLIFE
SUMMARY OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS 
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Adjusted earnings before provision for income tax
U.S.
GROUP BENEFITS $ 141  $ 25  $ 143  $ 507  $ 507 
RETIREMENT AND INCOME SOLUTIONS 989  784  733  489  434 
TOTAL U.S. $ 1,130  $ 809  $ 876  $ 996  $ 941 
ASIA 806  819  813  545  292 
LATIN AMERICA 28  149  192  352  220 
EMEA 116  60  68  84  79 
METLIFE HOLDINGS 761  603  472  456  69 
CORPORATE & OTHER (164) (311) (146) (302) (264)
Total adjusted earnings before provision for income tax
$ 2,677  $ 2,129  $ 2,275  $ 2,131  $ 1,337 
Provision for income tax expense (benefit)
U.S.
GROUP BENEFITS $ 30  $ $ 31  $ 107  $ 108 
RETIREMENT AND INCOME SOLUTIONS 205  164  152  101  89 
TOTAL U.S. $ 235  $ 169  $ 183  $ 208  $ 197 
ASIA 237  233  233  159  95 
LATIN AMERICA (1) 24  50  85  49 
EMEA 22  18  16  20  19 
METLIFE HOLDINGS 155  121  95  92  10 
CORPORATE & OTHER (96) (303) (92) (88) (63)
Total provision for income tax expense (benefit)
$ 552  $ 262  $ 485  $ 476  $ 307 
Adjusted earnings available to common shareholders
U.S.
GROUP BENEFITS $ 111  $ 20  $ 112  $ 400  $ 399 
RETIREMENT AND INCOME SOLUTIONS 784  620  581  388  345 
TOTAL U.S. $ 895  $ 640  $ 693  $ 788  $ 744 
ASIA 569  586  580  386  197 
LATIN AMERICA 29  125  142  267  171 
EMEA 94  42  52  64  60 
METLIFE HOLDINGS 606  482  377  364  59 
CORPORATE & OTHER (1) (131) (37) (117) (243) (265)
Total adjusted earnings available to common shareholders (1) $ 2,062  $ 1,838  $ 1,727  $ 1,626  $ 966 
(1)Includes impact of preferred stock dividends of $63 million, $29 million, $63 million, $29 million and $64 million for the three months ended September 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022, respectively.
9

METLIFE
ADJUSTED RETURN ON ALLOCATED EQUITY AND ALLOCATED TANGIBLE EQUITY (1), (2)
 
ADJUSTED RETURN ON ALLOCATED EQUITY
   For the Three Months Ended
Unaudited September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
U.S.
GROUP BENEFITS 15.3  % 2.8  % 9.4  % 33.7  % 33.6  %
RETIREMENT AND INCOME SOLUTIONS 48.9  % 38.6  % 34.8  % 23.3  % 20.7  %
TOTAL U.S. 38.4  % 27.5  % 24.3  % 27.6  % 26.1  %
ASIA 15.5  % 16.0  % 16.1  % 10.7  % 5.5  %
LATIN AMERICA 4.2  % 18.1  % 20.8  % 39.1  % 25.1  %
EMEA 13.2  % 5.9  % 9.2  % 11.4  % 10.7  %
METLIFE HOLDINGS 23.2  % 18.5  % 13.7  % 13.2  % 2.1  %
ADJUSTED RETURN ON ALLOCATED TANGIBLE EQUITY (3)
   For the Three Months Ended
Unaudited September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
U.S.
44.8  % 32.2  % 32.6  % 37.0  % 35.0  %
ASIA
23.2  % 23.9  % 24.1  % 16.1  % 8.2  %
LATIN AMERICA
6.6  % 28.5  % 32.5  % 61.1  % 39.1  %
EMEA
22.8  % 10.2  % 13.7  % 16.9  % 15.8  %
METLIFE HOLDINGS
25.4  % 20.3  % 15.0  % 14.5  % 2.4  %
(1) Annualized using quarter-to-date results.
(2) Allocated equity and allocated tangible equity are presented below:
   ALLOCATED EQUITY ALLOCATED TANGIBLE EQUITY
Unaudited (In millions) 2021 2022 2021 2022
U.S.
GROUP BENEFITS
$ 2,899 $ 4,745
RETIREMENT AND INCOME SOLUTIONS
6,418 6,672
TOTAL U.S.
$ 9,317 $ 11,417 $ 8,116  $ 8,653 
ASIA
$ 14,648 $ 14,437 $ 9,824  $ 9,639 
LATIN AMERICA
$ 2,757 $ 2,730 $ 1,757  $ 1,748 
EMEA
$ 2,844 $ 2,250 $ 1,683  $ 1,543 
METLIFE HOLDINGS
$ 10,428 $ 11,011 $ 9,581  $ 10,125 
(3) Adjusted earnings available to common shareholders used to calculate the adjusted return on allocated tangible equity excludes the impact of amortization on VODA and VOCRA, net of income tax, as presented below:
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
U.S. $ 14 $ 13 $ 13 $ 13 $ 13
ASIA $ 1 $ 1 $ 1 $ 1 $ 1
LATIN AMERICA $ $ $ $ $
EMEA $ 2 $ 1 $ 1 $ 1 $ 1
METLIFE HOLDINGS $ 3 $ 4 $ 3 $ 4 $ 2

10

U.S.
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
   For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 5,746  $ 9,439  $ 7,164  $ 8,254  $ 14,164  $ 16,919  $ 29,582 
Universal life and investment-type product policy fees 279  282  297  284  286  858  867 
Net investment income 2,098  1,942  1,874  1,710  1,716  6,106  5,300 
Other revenues 383  379  426  405  516  1,159  1,347 
Total adjusted revenues 8,506  12,042  9,761  10,653  16,682  25,042  37,096 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 6,118  9,958  7,566  8,320  14,265  17,999  30,151 
Interest credited to policyholder account balances 362  342  347  387  478  1,080  1,212 
Capitalization of DAC (17) (17) (23) (14) (23) (48) (60)
Amortization of DAC and VOBA 26  10  14  14  15  50  43 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt
Other expenses 886  937  979  949  1,003  2,695  2,931 
Total adjusted expenses 7,376  11,233  8,885  9,657  15,741  21,780  34,283 
Adjusted earnings before provision for income tax 1,130  809  876  996  941  3,262  2,813 
Provision for income tax expense (benefit) 235  169  183  208  197  681  588 
Adjusted earnings 895  640  693  788  744  2,581  2,225 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 895  $ 640  $ 693  $ 788  $ 744  $ 2,581  $ 2,225 
Adjusted premiums, fees and other revenues $ 6,408  $ 10,100  $ 7,887  $ 8,943  $ 14,966  $ 18,936  $ 31,796 
Less: PRT
(24) 3,551  1,258  2,564  8,466  (38) 12,288 
Adjusted premiums, fees and other revenues, excluding PRT $ 6,432  $ 6,549  $ 6,629  $ 6,379  $ 6,500  $ 18,974  $ 19,508 
11

U.S.
GROUP BENEFITS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 5,006  $ 5,278  $ 5,433  $ 5,210  $ 5,161  $ 15,197  $ 15,804 
Universal life and investment-type product policy fees 204  206  216  210  215  623  641 
Net investment income 290  296  280  278  279  864  837 
Other revenues 307  307  355  336  331  932  1,022 
Total adjusted revenues 5,807  6,087  6,284  6,034  5,986  17,616  18,304 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 4,853  5,206  5,259  4,649  4,565  14,584  14,473 
Interest credited to policyholder account balances 33  32  31  32  34  95  97 
Capitalization of DAC (5) (4) (4) (6) (4) (15) (14)
Amortization of DAC and VOBA 21  20 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt —  —  —  — 
Other expenses 777  820  850  844  876  2,356  2,570 
Total adjusted expenses 5,666  6,062  6,141  5,527  5,479  17,041  17,147 
Adjusted earnings before provision for income tax 141  25  143  507  507  575  1,157 
Provision for income tax expense (benefit) 30  31  107  108  123  246 
Adjusted earnings 111  20  112  400  399  452  911 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 111  $ 20  $ 112  $ 400  $ 399  $ 452  $ 911 
Adjusted premiums, fees and other revenues $ 5,517  $ 5,791  $ 6,004  $ 5,756  $ 5,707  $ 16,752  $ 17,467 
12

U.S.
RETIREMENT AND INCOME SOLUTIONS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 740  $ 4,161  $ 1,731  $ 3,044  $ 9,003  $ 1,722  $ 13,778 
Universal life and investment-type product policy fees 75  76  81  74  71  235  226 
Net investment income 1,808  1,646  1,594  1,432  1,437  5,242  4,463 
Other revenues 76  72  71  69  185  227  325 
Total adjusted revenues 2,699  5,955  3,477  4,619  10,696  7,426  18,792 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 1,265  4,752  2,307  3,671  9,700  3,415  15,678 
Interest credited to policyholder account balances 329  310  316  355  444  985  1,115 
Capitalization of DAC (12) (13) (19) (8) (19) (33) (46)
Amortization of DAC and VOBA 18  29  23 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt
Other expenses 109  117  129  105  127  339  361 
Total adjusted expenses 1,710  5,171  2,744  4,130  10,262  4,739  17,136 
Adjusted earnings before provision for income tax 989  784  733  489  434  2,687  1,656 
Provision for income tax expense (benefit) 205  164  152  101  89  558  342 
Adjusted earnings 784  620  581  388  345  2,129  1,314 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 784  $ 620  $ 581  $ 388  $ 345  $ 2,129  $ 1,314 
Adjusted premiums, fees and other revenues $ 891  $ 4,309  $ 1,883  $ 3,187  $ 9,259  $ 2,184  $ 14,329 
Less: PRT
(24) 3,551  1,258  2,564  8,466  (38) 12,288 
Adjusted premiums, fees and other revenues, excluding PRT $ 915  $ 758  $ 625  $ 623  $ 793  $ 2,222  $ 2,041 
13

U.S.
GROUP BENEFITS
FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 19,783  $ 19,682  $ 19,825  $ 19,996  $ 20,132 
Premiums and deposits 5,897  6,227  6,483  6,121  6,014 
Surrenders and withdrawals (673) (657) (683) (688) (685)
Benefit payments (4,895) (5,165) (5,213) (4,631) (4,511)
Net flows 329  405  587  802  818 
Net transfers from (to) separate accounts — 
Interest 125  125  124  129  137 
Policy charges (146) (147) (150) (155) (153)
Other (410) (240) (394) (643) (698)
Balance, end of period $ 19,682  $ 19,825  $ 19,996  $ 20,132  $ 20,239 
SEPARATE ACCOUNT LIABILITIES
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 1,233  $ 1,220  $ 1,292  $ 1,182  $ 986 
Premiums and deposits 68  68  69  69  69 
Surrenders and withdrawals (16) (19) (21) (17) (11)
Benefit payments (2) —  (5) (2) (3)
Net flows 50  49  43  50  55 
Investment performance (4) 80  (88) (183) (43)
Net transfers from (to) general account (1) —  (4) (3) (3)
Policy charges (58) (58) (60) (60) (60)
Other —  (1) —  — 
Balance, end of period $ 1,220  $ 1,292  $ 1,182  $ 986  $ 935 
14

U.S.
GROUP BENEFITS
OTHER EXPENSES BY MAJOR CATEGORY
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Direct and allocated expenses $ 400  $ 434  $ 438  $ 436  $ 444 
Pension, postretirement and postemployment benefit costs
Premium taxes, other taxes, and licenses & fees 73  74  77  73  88 
Commissions and other variable expenses 296  305  334  334  342 
Adjusted other expenses $ 777  $ 820  $ 850  $ 844  $ 876 
OTHER STATISTICAL INFORMATION (1)
   For the Three Months Ended
Unaudited (In millions, except ratios) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Group Life (2)
Adjusted premiums, fees and other revenues $ 2,074  $ 2,151  $ 2,180  $ 2,126  $ 2,125 
Mortality ratio 106.2  % 106.3  % 103.8  % 85.8  % 86.0  %
Group Non-Medical Health (3)
Adjusted premiums, fees and other revenues $ 2,352  $ 2,388  $ 2,519  $ 2,481  $ 2,475 
Interest adjusted benefit ratio (4) 70.7  % 74.2  % 72.5  % 73.1  % 70.8  %
(1) Results are derived from insurance and non-administrative services-only contracts.
(2) Excludes certain experience-rated contracts and includes accidental death and dismemberment.
(3) Includes dental, group and individual disability, accident & health, critical illness, vision and other health.
(4) Reflects actual claims experience and excludes the impact of interest credited on future policyholder benefits. The product within Group Non-Medical Health with interest credited on future policyholder benefits is disability.

15

U.S.
RETIREMENT AND INCOME SOLUTIONS
 
FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 136,524  $ 134,283  $ 136,331  $ 136,782  $ 137,214 
Premiums and deposits 20,813  20,151  25,113  26,017  31,052 
Surrenders and withdrawals (20,936) (17,271) (20,104) (23,750) (22,157)
Benefit payments (1,379) (1,495) (1,488) (1,479) (1,540)
Net flows (1,502) 1,385  3,521  788  7,355 
Net transfers from (to) separate accounts —  (26) —  — 
Interest 942  943  954  1,005  1,132 
Policy charges (43) (28) (45) (46) (46)
Other (1,638) (253) (3,953) (1,315) (1,091)
Balance, end of period $ 134,283  $ 136,331  $ 136,782  $ 137,214  $ 144,564 
SEPARATE ACCOUNT LIABILITIES
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 82,432  $ 81,091  $ 79,925  $ 69,123  $ 61,622 
Premiums and deposits 1,027  838  2,617  1,309  927 
Surrenders and withdrawals (1) (3,214) (2,781) (8,953) (1,424) (1,053)
Benefit payments (27) (36) (25) (20) (33)
Net flows (2,214) (1,979) (6,361) (135) (159)
Investment performance 256  954  (3,138) (3,168) (2,286)
Net transfers from (to) general account —  (1) 26  —  — 
Policy charges (87) (82) (94) (84) (82)
Other 704  (58) (1,235) (4,114) (257)
Balance, end of period $ 81,091  $ 79,925  $ 69,123  $ 61,622  $ 58,838 
SYNTHETIC GICS (2)
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 37,773  $ 39,365  $ 40,121  $ 43,485  $ 44,841 
Premiums and deposits (1) 1,857  1,547  3,598  1,268  157 
Surrenders and withdrawals (463) (993) (436) (132) (173)
Net flows 1,394  554  3,162  1,136  (16)
Interest 198  202  202  220  241 
Balance, end of period $ 39,365  $ 40,121  $ 43,485  $ 44,841  $ 45,066 
LONGEVITY REINSURANCE (3)
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, end of period $ 9,358  $ 14,824  $ 14,898  $ 14,753  $ 13,427 
(1)Includes $119 million, $750 million, $1,884 million, $0 and $0 of transfers from separate account GICs to synthetic GICs at September 30, 2021, December 31, 2021, March 31, 2021, June 30, 2022 and September 30, 2022, respectively. These transfers are reported as surrenders and withdrawals on the separate account liabilities table and premiums and deposits on the synthetic GICs table.
(2)A synthetic GIC is a contract that simulates the performance of a traditional GIC through the use of financial instruments and is reported as a derivative. A key difference between a synthetic GIC and a traditional GIC is that the contractholder owns the assets underlying the synthetic GIC. The assets and corresponding contractholder account balance are not on MetLife, Inc.'s consolidated balance sheet, as they are for a traditional GIC. The contractholder account balance is reported at contract value in the table above.
(3)The contract value presented represents notional amounts based on the present value of fixed annuity premiums related to longevity reinsurance contracts associated with the UK pension risk transfer market.

16

U.S.
RETIREMENT AND INCOME SOLUTIONS
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Direct and allocated expenses $ 57  $ 60  $ 65  $ 61  $ 64 
Pension, postretirement and postemployment benefit costs —  — 
Premium taxes, other taxes, and licenses & fees 15  22 
Commissions and other variable expenses 47  39  59  39  41 
Adjusted other expenses $ 109  $ 117  $ 129  $ 105  $ 127 
SPREAD
For the Three Months Ended
Unaudited September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Investment income yield excluding variable investment income yield 3.77  % 3.72  % 3.68  % 3.94  % 4.27  %
Variable investment income yield 1.63  % 1.11  % 0.92  % 0.13  % (0.30) %
Total investment income yield 5.40  % 4.83  % 4.60  % 4.07  % 3.97  %
Average crediting rate 2.84  % 2.81  % 2.79  % 2.91  % 3.26  %
Annualized general account spread 2.56  % 2.02  % 1.81  % 1.16  % 0.71  %
Annualized general account spread excluding variable investment income yield 0.93  % 0.91  % 0.89  % 1.03  % 1.01  %

17

ASIA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 1,594  $ 1,560  $ 1,553  $ 1,395  $ 1,347  $ 4,861  $ 4,295 
Universal life and investment-type product policy fees 477  443  448  498  421  1,371  1,367 
Net investment income 1,354  1,276  1,242  1,012  827  3,776  3,081 
Other revenues 17  19  21  24  21  54  66 
Total adjusted revenues 3,442  3,298  3,264  2,929  2,616  10,062  8,809 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 1,220  1,258  1,228  1,185  1,257  3,750  3,670 
Interest credited to policyholder account balances 513  497  498  493  497  1,498  1,488 
Capitalization of DAC (373) (404) (392) (370) (358) (1,203) (1,120)
Amortization of DAC and VOBA 470  289  288  321  190  1,080  799 
Amortization of negative VOBA (5) (7) (8) (8) (11) (20) (27)
Interest expense on debt —  —  —  —  —  —  — 
Other expenses 811  846  837  763  749  2,542  2,349 
Total adjusted expenses 2,636  2,479  2,451  2,384  2,324  7,647  7,159 
Adjusted earnings before provision for income tax 806  819  813  545  292  2,415  1,650 
Provision for income tax expense (benefit) 237  233  233  159  95  703  487 
Adjusted earnings 569  586  580  386  197  1,712  1,163 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 569  $ 586  $ 580  $ 386  $ 197  $ 1,712  $ 1,163 
Adjusted premiums, fees and other revenues $ 2,088  $ 2,022  $ 2,022  $ 1,917  $ 1,789  $ 6,286  $ 5,728 
18

ASIA
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Adjusted premiums, fees and other revenues $ 2,088  $ 2,022  $ 2,022  $ 1,917  $ 1,789 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,762  $ 1,743  $ 1,777  $ 1,816  $ 1,789 
Add: Operating joint ventures, on a constant currency basis (1), (2) 302  300  374  301  393 
Adjusted premiums, fees and other revenues, including operating joint ventures, on a constant currency basis $ 2,064  $ 2,043  $ 2,151  $ 2,117  $ 2,182 
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Direct and allocated expenses $ 305  $ 319  $ 326  $ 291  $ 285 
Pension, postretirement and postemployment benefit costs 22  31  20  19  17 
Premium taxes, other taxes, and licenses & fees 39  41  39  31  36 
Commissions and other variable expenses 445  455  452  422  411 
Adjusted other expenses $ 811  $ 846  $ 837  $ 763  $ 749 
Adjusted other expenses, net of adjusted capitalization of DAC $ 438  $ 442  $ 445  $ 393  $ 391 
Adjusted other expenses on a constant currency basis $ 670  $ 719  $ 726  $ 720  $ 749 
Add: Operating joint ventures, on a constant currency basis (1), (2) 94  96  111  102  111 
Adjusted other expenses, including operating joint ventures, on a constant currency basis $ 764  $ 815  $ 837  $ 822  $ 860 
Adjusted other expenses, including operating joint ventures, net of adjusted capitalization of DAC, on a constant currency basis
$ 438  $ 454  $ 472  $ 455  $ 480 
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Japan:
Life $ 159  $ 185  $ 180  $ 105  $ 101 
Accident & Health 53  62  73  70  66 
Annuities 65  71  97  130  202 
Other
Total Japan 279  320  352  307  372 
Other Asia 180  242  194  158  213 
   Total sales $ 459  $ 562  $ 546  $ 465  $ 585 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Adjusted earnings available to common shareholders $ 569  $ 586  $ 580  $ 386  $ 197 
Adjusted earnings available to common shareholders, on a constant currency basis $ 555  $ 565  $ 559  $ 380  $ 197 
(1)Adjusted premiums, fees and other revenues as well as other expenses are reported as part of net investment income on the statements of adjusted earnings available to common shareholders for operating joint ventures.
(2)Includes MetLife, Inc.'s percentage interest in operating joint ventures of: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, which are consolidated using the equity method of accounting.

19

ASIA
ASIA GENERAL ACCOUNT ASSETS UNDER MANAGEMENT AND RELATED MEASURES
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
GA AUM $ 141,304  $ 140,317  $ 131,989  $ 117,597  $ 109,930 
GA AUM (at amortized cost) $ 130,777  $ 130,310  $ 129,935  $ 122,257  $ 119,302 
GA AUM (at amortized cost), on a constant currency basis $ 114,728  $ 115,997  $ 118,116  $ 117,928  $ 119,302 
  Add: Operating joint ventures, on a constant currency basis (1) 5,590  6,106  6,834  7,045  7,240 
GA AUM (at amortized cost), including operating joint ventures, on a constant currency basis $ 120,318  $ 122,103  $ 124,950  $ 124,973  $ 126,542 
(1)Includes MetLife, Inc.'s percentage interest in operating joint ventures of: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, which are consolidated using the equity method of accounting and reported in other invested assets, a component of total investments.

20

LATIN AMERICA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 705  $ 673  $ 732  $ 826  $ 823  $ 1,936  $ 2,381 
Universal life and investment-type product policy fees 274  278  290  296  290  831  876 
Net investment income 306  358  322  459  399  913  1,180 
Other revenues 11  10  10  30  29 
Total adjusted revenues 1,294  1,320  1,353  1,591  1,522  3,710  4,466 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 885  773  769  811  874  2,370  2,454 
Interest credited to policyholder account balances 63  67  68  84  89  182  241 
Capitalization of DAC (109) (110) (113) (120) (130) (304) (363)
Amortization of DAC and VOBA 62  80  80  90  68  205  238 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt 10 
Other expenses 363  360  354  370  398  1,041  1,122 
Total adjusted expenses 1,266  1,171  1,161  1,239  1,302  3,498  3,702 
Adjusted earnings before provision for income tax 28  149  192  352  220  212  764 
Provision for income tax expense (benefit) (1) 24  50  85  49  46  184 
Adjusted earnings 29  125  142  267  171  166  580 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 29  $ 125  $ 142  $ 267  $ 171  $ 166  $ 580 
Adjusted premiums, fees and other revenues $ 988  $ 962  $ 1,031  $ 1,132  $ 1,123  $ 2,797  $ 3,286 
21

LATIN AMERICA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Direct and allocated expenses $ 126  $ 132  $ 126  $ 122  $ 134 
Pension, postretirement and postemployment benefit costs — 
Premium taxes, other taxes, and licenses & fees 10  12  11  12 
Commissions and other variable expenses 225  220  215  236  251 
Adjusted other expenses $ 363  $ 360  $ 354  $ 370  $ 398 
Adjusted other expenses, net of adjusted capitalization of DAC $ 254  $ 250  $ 241  $ 250  $ 268 
Adjusted other expenses on a constant currency basis $ 343  $ 354  $ 343  $ 354  $ 398 
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis $ 240  $ 245  $ 234  $ 239  $ 268 
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Mexico 112  124  154  125  128 
Chile 56  57  63  75  79 
All other 68  60  55  64  81 
Total sales $ 236  $ 241  $ 272  $ 264  $ 288 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Adjusted premiums, fees and other revenues $ 988  $ 962  $ 1,031  $ 1,132  $ 1,123 
Adjusted earnings available to common shareholders $ 29  $ 125  $ 142  $ 267  $ 171 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 930  $ 948  $ 996  $ 1,085  $ 1,123 
Adjusted earnings available to common shareholders, on a constant currency basis $ 19  $ 118  $ 132  $ 254  $ 171 

22

EMEA
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
 
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 532  $ 520  $ 509  $ 492  $ 475  $ 1,751  $ 1,476 
Universal life and investment-type product policy fees 128  93  88  86  62  302  236 
Net investment income 46  44  41  38  40  171  119 
Other revenues 10  39  25 
Total adjusted revenues 716  665  647  624  585  2,263  1,856 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 268  297  282  237  239  944  758 
Interest credited to policyholder account balances 17  20  17  20  16  66  53 
Capitalization of DAC (110) (110) (101) (108) (96) (359) (305)
Amortization of DAC and VOBA 118  82  86  95  79  274  260 
Amortization of negative VOBA (1) (2) (1) (2) (1) (5) (4)
Interest expense on debt —  —  —  —  —  —  — 
Other expenses 308  318  296  298  269  1,006  863 
Total adjusted expenses 600  605  579  540  506  1,926  1,625 
Adjusted earnings before provision for income tax 116  60  68  84  79  337  231 
Provision for income tax expense (benefit) 22  18  16  20  19  78  55 
Adjusted earnings 94  42  52  64  60  259  176 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 94  $ 42  $ 52  $ 64  $ 60  $ 259  $ 176 
Adjusted premiums, fees and other revenues $ 670  $ 621  $ 606  $ 586  $ 545  $ 2,092  $ 1,737 
23

EMEA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Direct and allocated expenses $ 98  $ 102  $ 97  $ 101  $ 91 
Pension, postretirement and postemployment benefit costs
Premium taxes, other taxes, and licenses & fees
Commissions and other variable expenses 202  210  192  191  174 
Adjusted other expenses $ 308  $ 318  $ 296  $ 298  $ 269 
Adjusted other expenses, net of adjusted capitalization of DAC $ 198  $ 208  $ 195  $ 190  $ 173 
Adjusted other expenses on a constant currency basis $ 266  $ 282  $ 271  $ 284  $ 269 
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis $ 175  $ 187  $ 180  $ 183  $ 173 
OTHER STATISTICAL INFORMATION
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Adjusted premiums, fees and other revenues $ 670  $ 621  $ 606  $ 586  $ 545 
Adjusted earnings available to common shareholders $ 94  $ 42  $ 52  $ 64  $ 60 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 583  $ 554  $ 553  $ 560  $ 545 
Adjusted earnings available to common shareholders, on a constant currency basis $ 75  $ 33  $ 44  $ 59  $ 60 
Total sales on a constant currency basis $ 159  $ 167  $ 218  $ 211  $ 175 
24

METLIFE HOLDINGS
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 805  $ 862  $ 776  $ 760  $ 745  $ 2,471  $ 2,281 
Universal life and investment-type product policy fees 279  275  269  339  232  826  840 
Net investment income 1,771  1,490  1,409  1,280  1,118  4,960  3,807 
Other revenues 57  69  44  23  39  188  106 
Total adjusted revenues 2,912  2,696  2,498  2,402  2,134  8,445  7,034 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 1,611  1,585  1,518  1,433  1,659  4,683  4,610 
Interest credited to policyholder account balances 212  208  202  203  202  632  607 
Capitalization of DAC (8) (8) (7) (8) (6) (25) (21)
Amortization of DAC and VOBA 80  67  76  74  (20) 190  130 
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt
Other expenses 255  240  236  242  228  752  706 
Total adjusted expenses 2,151  2,093  2,026  1,946  2,065  6,236  6,037 
Adjusted earnings before provision for income tax 761  603  472  456  69  2,209  997 
Provision for income tax expense (benefit) 155  121  95  92  10  449  197 
Adjusted earnings 606  482  377  364  59  1,760  800 
Preferred stock dividends —  —  —  —  —  —  — 
Adjusted earnings available to common shareholders $ 606  $ 482  $ 377  $ 364  $ 59  $ 1,760  $ 800 
Adjusted premiums, fees and other revenues $ 1,141  $ 1,206  $ 1,089  $ 1,122  $ 1,016  $ 3,485  $ 3,227 
25

METLIFE HOLDINGS
FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES
LIFE & OTHER (1)
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 81,993  $ 82,115  $ 82,383  $ 81,617  $ 81,626 
Premiums and deposits (2), (3) 1,070  1,121  1,035  966  936 
Surrenders and withdrawals (532) (529) (504) (520) (496)
Benefit payments (818) (805) (907) (734) (788)
Net flows (280) (213) (376) (288) (348)
Net transfers from (to) separate accounts 12  10  10  17 
Interest 838  839  835  839  853 
Policy charges (183) (180) (181) (180) (180)
Other (265) (188) (1,052) (372) (370)
Balance, end of period $ 82,115  $ 82,383  $ 81,617  $ 81,626  $ 81,598 
ANNUITIES For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 18,270  $ 18,341  $ 18,061  $ 17,676  $ 17,606 
Premiums and deposits (2), (3) 72  89  84  91  68 
Surrenders and withdrawals (326) (410) (323) (327) (348)
Benefit payments (144) (152) (161) (148) (147)
Net flows (398) (473) (400) (384) (427)
Net transfers from (to) separate accounts 61  52  66  69  32 
Interest 125  125  119  119  119 
Policy charges (4) (4) (4) (4) (4)
Other 287  20  (166) 130  316 
Balance, end of period $ 18,341  $ 18,061  $ 17,676  $ 17,606  $ 17,642 
SEPARATE ACCOUNT LIABILITIES
LIFE & OTHER
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 7,424  $ 7,248  $ 7,512  $ 6,776  $ 5,527 
Premiums and deposits (3) 56  57  59  56  53 
Surrenders and withdrawals (61) (64) (61) (38) (39)
Benefit payments (15) (19) (18) (15) (12)
Net flows (20) (26) (20)
Investment performance (80) 367  (646) (1,176) (225)
Net transfers from (to) general account (12) (10) (8) (10) (17)
Policy charges (66) (65) (66) (66) (65)
Other (2) — 
Balance, end of period $ 7,248  $ 7,512  $ 6,776  $ 5,527  $ 5,225 
ANNUITIES
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Balance, beginning of period $ 41,543  $ 39,840  $ 40,173  $ 36,079  $ 30,163 
Premiums and deposits (3) 61  74  72  74  55 
Surrenders and withdrawals (1,127) (1,177) (866) (728) (648)
Benefit payments (116) (135) (124) (105) (99)
Net flows (1,182) (1,238) (918) (759) (692)
Investment performance
(258) 1,819  (2,937) (4,919) (1,594)
Net transfers from (to) general account (61) (52) (66) (69) (32)
Policy charges (203) (195) (174) (170) (166)
Other (1)
Balance, end of period $ 39,840  $ 40,173  $ 36,079  $ 30,163  $ 27,680 
(1) Long-term care and Japan reinsurance are reported as part of "Other" within Life & Other.
(2) Includes premiums and deposits directed to the general account investment option of variable products.
(3) Includes company-sponsored internal exchanges.
26

METLIFE HOLDINGS
OTHER EXPENSES BY MAJOR CATEGORY
   For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Direct and allocated expenses $ 165  $ 163  $ 167  $ 160  $ 164 
Pension, postretirement and postemployment benefit costs — 
Premium taxes, other taxes, and licenses & fees 16  16  16  17  20 
Commissions and other variable expenses 70  57  52  64  44 
Adjusted other expenses $ 255  $ 240  $ 236  $ 242  $ 228 
OTHER STATISTICAL INFORMATION
For the Three Months Ended
Unaudited (In millions, except ratios) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Life (1)
Adjusted premiums, fees and other revenues $ 734  $ 791  $ 704  $ 758  $ 657 
Interest adjusted benefit ratio 53.3  % 54.3  % 54.1  % 33.2  % 53.9  %
Lapse Ratio (2)
Traditional life 4.0  % 4.0  % 4.2  % 4.4  % 4.5  %
Variable & universal life 3.3  % 3.3  % 3.4  % 3.3  % 3.3  %
Fixed annuity 6.8  % 6.8  % 6.3  % 6.2  % 6.6  %
Variable annuity 9.7  % 10.2  % 10.0  % 9.8  % 9.5  %
(1) Represents the traditional life and variable & universal life components of Life & Other. Results are derived from insurance contracts.                                        
(2) Lapse ratios are calculated based on the average of the most recent 12 months of experience.

27

CORPORATE & OTHER
STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Adjusted revenues
Premiums $ 16  $ (19) $ (4) $ (6) $ (7) $ 54  $ (17)
Universal life and investment-type product policy fees —  —  (1)
Net investment income 93  91  104  63  153  172 
Other revenues 108  117  101  98  96  303  295 
Total adjusted revenues 217  190  201  99  151  511  451 
Adjusted expenses
Policyholder benefits and claims and policyholder dividends (2) (7) (2) (3) 36  (12)
Interest credited to policyholder account balances —  —  —  —  —  —  — 
Capitalization of DAC (3) (2) (3) (2) (2) (9) (7)
Amortization of DAC and VOBA
Amortization of negative VOBA —  —  —  —  —  —  — 
Interest expense on debt 236  219  219  219  231  683  669 
Other expenses 137  284  136  184  186  278  506 
Total adjusted expenses 381  501  347  401  415  995  1,163 
Adjusted earnings before provision for income tax (164) (311) (146) (302) (264) (484) (712)
Provision for income tax expense (benefit) (96) (303) (92) (88) (63) (288) (243)
Adjusted earnings (68) (8) (54) (214) (201) (196) (469)
Preferred stock dividends 63  29  63  29  64  166  156 
Adjusted earnings available to common shareholders $ (131) $ (37) $ (117) $ (243) $ (265) $ (362) $ (625)
Adjusted premiums, fees and other revenues $ 124  $ 99  $ 97  $ 94  $ 88  $ 358  $ 279 
ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS BY SOURCE
   For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Business activities $ 41  $ 45  $ 36  $ 34  $ 36  $ 98  $ 106 
Net investment income 95  89  104  60  159  170 
Interest expense on debt (247) (228) (227) (226) (240) (716) (693)
Corporate initiatives and projects (25) (54) (12) (21) (15) (74) (48)
Other (28) (163) (47) (95) (105) 49  (247)
Provision for income tax (expense) benefit and other tax-related items 96  303  92  88  63  288  243 
Preferred stock dividends (63) (29) (63) (29) (64) (166) (156)
Adjusted earnings available to common shareholders $ (131) $ (37) $ (117) $ (243) $ (265) $ (362) $ (625)
28

INVESTMENTS
INVESTMENT PORTFOLIO RESULTS BY ASSET CATEGORY AND ANNUALIZED YIELDS
This yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
At or For the Three Months Ended (1) At or For the Year Ended (1)
Unaudited (In millions, except yields) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Fixed Maturity Securities
Yield 3.71  % 3.77  % 3.52  % 3.66  % 3.81  % 3.73  % 3.66  %
Investment income (2), (3) $ 2,761  $ 2,816  $ 2,638  $ 2,709  $ 2,773  $ 8,330  $ 8,120 
Investment gains (losses) 130  (2) (599) (671) (286) 72  (1,556)
Ending carrying value (4) 342,591  341,876  321,656  285,573  272,079  342,591  272,079 
Mortgage Loans
Yield 4.12  % 4.23  % 4.13  % 4.11  % 4.37  % 4.18  % 4.20  %
Investment income (3) 837  847  823  832  898  2,583  2,553 
Investment gains (losses) 43  (119) 44  48  47  101  139 
Ending carrying value 80,964  79,353  79,968  82,055  82,437  80,964  82,437 
Real Estate and Real Estate Joint Ventures
Yield 6.00  % 6.36  % 7.82  % 8.98  % 5.75  % 4.28  % 7.51  %
Investment income 181  194  241  277  179  385  697 
Investment gains (losses) 66  20  159  —  482  163 
Ending carrying value 12,182  12,216  12,379  12,376  12,532  12,182  12,532 
Policy Loans
Yield 5.09  % 5.02  % 5.13  % 5.09  % 5.18  % 5.14  % 5.13  %
Investment income 118  115  116  114  114  359  344 
Ending carrying value 9,186  9,111  9,036  8,876  8,783  9,186  8,783 
Equity Securities
Yield 4.85  % 3.76  % 3.48  % 2.46  % 6.40  % 4.69  % 4.14  %
Investment income 14  28  26 
Investment gains (losses) (33) 11  (50) (42) (23) 97  (115)
Ending carrying value 941  1,269  988  1,085  973  941  973 
Other Limited Partnership Interests
Yield (5) 48.43  % 30.11  % 25.35  % 4.69  % (5.35) % 45.04  % 8.26  %
Investment income (5) 1,542  1,058  926  171  (194) 3,877  903 
Investment gains (losses) (4) 11  18  (2) (1) (17) 15 
Ending carrying value (6) 13,480  14,625  14,570  14,636  14,387  13,480  14,387 
Cash and Short-term Investments
Yield 0.70  % 0.93  % 1.08  % 1.53  % 2.54  % 0.76  % 1.74  %
Investment income 20  25  30  43  78  62  151 
Investment gains (losses) 15  14  42  63  12  119 
Ending carrying value 26,106  27,223  26,634  23,591  27,466  26,106  27,466 
Other Invested Assets
Investment income 342  291  364  484  426  906  1,274 
Investment gains (losses) 12  51  47  69  (14) 48  102 
Ending carrying value 18,683  18,655  18,696  19,901  22,299  18,683  22,299 
Total Investments
Investment income yield 5.36  % 4.94  % 4.72  % 4.29  % 3.98  % 5.09  % 4.33  %
Investment fees and expenses yield (0.12) % (0.13) % (0.13) % (0.12) % (0.12) % (0.12) % (0.12) %
Net Investment Income Yield 5.24  % 4.81  % 4.59  % 4.17  % 3.86  % 4.97  % 4.21  %
Investment income $ 5,809  $ 5,354  $ 5,145  $ 4,635  $ 4,288  $ 16,530  $ 14,068 
Investment fees and expenses (125) (138) (142) (131) (125) (399) (398)
Net investment income including divested businesses 5,684  5,216  5,003  4,504  4,163  16,131  13,670 
Less: Net investment income from divested businesses 16  15  11  —  —  52  11 
Adjusted Net Investment Income (7) $ 5,668  $ 5,201  $ 4,992  $ 4,504  $ 4,163  $ 16,079  $ 13,659 
Ending Carrying Value $ 504,133  $ 504,328  $ 483,927  $ 448,093  $ 440,956  $ 504,133  $ 440,956 
Investment Portfolio Gains (Losses) including divested businesses $ 220  $ (13) $ (522) $ (397) $ (214) $ 795  $ (1,133)
Less: Divested businesses —  —  —  —  28  — 
Investment Portfolio Gains (Losses) (8) $ 220  $ (15) $ (522) $ (397) $ (214) $ 767  $ (1,133)
Gross investment gains 352  331  310  597  259  1,380  1,166 
Gross investment losses (156) (242) (548) (1,084) (541) (608) (2,173)
Net credit loss (provision) release and (impairments) 24  (104) (284) 90  68  (5) (126)
Investment Portfolio Gains (Losses) (8) 220  (15) (522) (397) (214) 767  (1,133)
Investment portfolio gains (losses) income tax (expense) benefit (60) 17  116  92  51  (163) 259 
Investment Portfolio Gains (Losses), Net of Income Tax $ 160  $ $ (406) $ (305) $ (163) $ 604  $ (874)
Derivative gains (losses) including Divested businesses $ (445) $ (431) $ (1,074) $ (1,427) $ (732) $ (2,690) $ (3,233)
Less: Derivative gains (losses) from divested businesses —  —  —  —  —  (1) — 
Derivative gains (losses) (8) (445) (431) (1,074) (1,427) (732) (2,689) (3,233)
Derivative gains (losses) income tax (expense) benefit 127  96  265  396  196  663  857 
Derivative Gains (Losses), Net of Income Tax $ (318) $ (335) $ (809) $ (1,031) $ (536) $ (2,026) $ (2,376)
See footnotes on Page 32.

29

INVESTMENTS
 
SUMMARY OF FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE
BY SECTOR AND QUALITY DISTRIBUTION
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Unaudited (In millions, except ratios) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total
U.S. corporate $ 92,012  27.0  % $ 93,034  27.3  % $ 87,136  27.2  % $ 80,555  28.3  % $ 78,824  29.1  %
Foreign corporate 63,922  18.7  % 63,640  18.7  % 61,129  19.1  % 54,177  19.1  % 49,927  18.4  %
Foreign government 63,380  18.6  % 61,609  18.1  % 57,282  17.9  % 48,016  16.9  % 44,050  16.3  %
U.S. government and agency 48,100  14.1  % 46,599  13.7  % 40,334  12.6  % 33,690  11.9  % 31,562  11.7  %
Residential mortgage-backed 30,267  8.9  % 30,404  8.9  % 30,080  9.4  % 27,303  9.6  % 27,145  10.0  %
Asset-backed securities and collateralized loan obligations 17,403  5.1  % 18,569  5.5  % 19,305  6.0  % 17,054  6.0  % 16,766  6.2  %
Municipals 14,040  4.1  % 14,212  4.2  % 12,958  4.1  % 12,513  4.4  % 12,014  4.4  %
Commercial mortgage-backed 11,914  3.5  % 12,207  3.6  % 11,855  3.7  % 10,870  3.8  % 10,477  3.9  %
Fixed Maturity Securities Available-For-Sale $ 341,038  100.0  % $ 340,274  100.0  % $ 320,079  100.0  % $ 284,178  100.0  % $ 270,765  100.0  %
NRSRO NAIC
RATING DESIGNATION
Aaa / Aa / A 1 $ 239,158  70.1  % $ 239,394  70.4  % $ 222,096  69.4  % $ 195,090  68.7  % $ 185,780  68.6  %
Baa 2 84,831  24.9  % 85,209  25.0  % 82,616  25.8  % 74,783  26.3  % 71,276  26.3  %
Ba 3 12,876  3.8  % 11,973  3.5  % 11,788  3.7  % 11,129  3.9  % 10,652  4.0  %
B 4 3,584  1.0  % 3,150  0.9  % 2,923  0.9  % 2,653  0.9  % 2,618  1.0  %
Caa and lower 5 565  0.2  % 526  0.2  % 480  0.1  % 389  0.2  % 306  0.1  %
In or near default 6 24  —  % 22  —  % 176  0.1  % 134  —  % 133  —  %
Total Fixed Maturity Securities Available-For-Sale (9) $ 341,038  100.0  % $ 340,274  100.0  % $ 320,079  100.0  % $ 284,178  100.0  % $ 270,765  100.0  %
GROSS UNREALIZED GAINS AND LOSSES
FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Gross unrealized gains $ 33,349  $ 31,901  $ 16,145  $ 8,666  $ 5,488 
Gross unrealized losses 2,247  2,420  9,583  23,759  36,982 
Net Unrealized Gains (Losses) $ 31,102  $ 29,481  $ 6,562  $ (15,093) $ (31,494)
See footnotes on Page 32.

30

INVESTMENTS
SUMMARY OF MORTGAGE LOANS
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
              
Commercial mortgage loans $ 51,336  $ 50,553  $ 51,117  $ 52,348  $ 52,273 
Agricultural mortgage loans 18,353  18,111  17,882  18,563  18,923 
Residential mortgage loans 11,838  11,323  11,584  11,606  11,708 
Mortgage loans held-for-sale —  —  —  24  — 
Mortgage Loans 81,527  79,987  80,583  82,541  82,904 
Valuation allowances (563) (634) (615) (486) (467)
Mortgage Loans, net $ 80,964  $ 79,353  $ 79,968  $ 82,055  $ 82,437 
SUMMARY OF COMMERCIAL MORTGAGE LOANS
BY REGION AND PROPERTY TYPE
 
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Unaudited (In millions, except ratios) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total
Pacific $ 10,249  20.0  % $ 9,676  19.1  % $ 9,824  19.2  % $ 9,901  18.9  % $ 9,805  18.7  %
Non-U.S. 9,501  18.5  % 9,969  19.7  % 10,064  19.7  % 9,726  18.6  % 8,977  17.2  %
Middle Atlantic 7,877  15.3  % 7,537  14.9  % 7,876  15.4  % 7,918  15.1  % 7,748  14.8  %
South Atlantic 7,047  13.7  % 6,800  13.5  % 6,849  13.4  % 6,852  13.1  % 6,691  12.8  %
West South Central 3,434  6.7  % 3,492  6.9  % 3,587  7.0  % 3,943  7.5  % 4,005  7.7  %
New England 2,623  5.1  % 2,748  5.4  % 2,752  5.4  % 2,781  5.3  % 2,754  5.3  %
Mountain 1,996  3.9  % 1,993  4.0  % 2,078  4.1  % 2,268  4.3  % 2,269  4.3  %
East North Central 2,229  4.3  % 2,129  4.2  % 2,013  3.9  % 1,489  2.9  % 1,596  3.1  %
East South Central 824  1.6  % 759  1.5  % 725  1.4  % 636  1.2  % 635  1.2  %
West North Central 649  1.3  % 663  1.3  % 458  0.9  % 428  0.8  % 471  0.9  %
Multi-Region and Other 4,907  9.6  % 4,787  9.5  % 4,891  9.6  % 6,406  12.3  % 7,322  14.0  %
Total $ 51,336  100.0  % $ 50,553  100.0  % $ 51,117  100.0  % $ 52,348  100.0  % $ 52,273  100.0  %
Office $ 22,573  44.0  % $ 22,388  44.3  % $ 22,170  43.4  % $ 21,923  41.9  % $ 21,144  40.5  %
Apartment 8,910  17.4  % 9,121  18.0  % 9,578  18.7  % 10,536  20.1  % 10,793  20.6  %
Retail 8,684  16.9  % 8,548  16.9  % 8,766  17.2  % 8,524  16.3  % 8,305  15.9  %
Industrial 5,562  10.8  % 5,096  10.1  % 5,055  9.9  % 4,902  9.4  % 5,068  9.7  %
Hotel 3,175  6.2  % 3,201  6.3  % 3,137  6.1  % 3,323  6.3  % 3,261  6.2  %
Other 2,432  4.7  % 2,199  4.4  % 2,411  4.7  % 3,140  6.0  % 3,702  7.1  %
Total $ 51,336  100.0  % $ 50,553  100.0  % $ 51,117  100.0  % $ 52,348  100.0  % $ 52,273  100.0  %

31

INVESTMENTS
FOOTNOTES
(1)We calculate yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains and losses from sales and disposals, includes the impact of changes in foreign currency exchange rates and reflects the adjustments described on Page A-7 and presented on Page A-1. Average quarterly asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties and contractholder-directed equity securities. In addition, average quarterly asset carrying values include invested assets reclassified to held-for-sale, while ending carrying values exclude invested assets reclassified to held-for-sale. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Fixed maturity securities includes investment income related to fair value option securities of $6 million, $75 million, ($65) million, ($89) million and ($43) million for the three months ended September 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022, respectively, and $92 million and ($197) million for the year-to-date periods ended September 30, 2021 and September 30, 2022, respectively.
(3)Investment income from fixed maturity securities and mortgage loans includes prepayment fees.
(4)The following table presents the components of total fixed maturity securities and a reconciliation to ending carrying value presented for fixed maturity securities.
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Fixed maturity securities available-for-sale $ 341,038  $ 340,274  $ 320,079  $ 284,178  $ 270,765 
Contractholder-directed equity securities and fair value option securities 12,055  12,142  11,418  9,875  8,954 
Total fixed maturity securities 353,093  352,416  331,497  294,053  279,719 
Less: Contractholder-directed equity securities 10,502  10,540  9,841  8,480  7,640 
Fixed maturity securities $ 342,591  $ 341,876  $ 321,656  $ 285,573  $ 272,079 
(5)Other limited partnership interests includes investment income related to private equity investments of $1,516 million, $1,059 million, $984 million, $216 million and ($188) million for the three months ended September 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022, respectively, and $3,839 million and $1,012 million for the year-to-date period ended September 30, 2021 and September 30, 2022, respectively. The annualized yields for these periods were 50.19%, 31.64%, 28.16%, 6.17%, (5.37%), 47.26% and 9.64%, respectively.
(6)Other limited partnership interests includes ending carrying value related to private equity investments of $12,811 million, $13,963 million, $13,971 million, $14,092 million and $13,855 million at September 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022, respectively.
(7)Adjusted net investment income reflects the adjustments as presented on Page 5.
(8)Investment portfolio gains (losses) and Derivative gains (losses) reflect the non-GAAP adjustments as presented below:
For the Three Months Ended For the Year-to-Date Period Ended
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Net investment gains (losses) $ (84) $ (126) $ (518) $ (685) $ (414) $ 1,655  $ (1,617)
Less: Operating joint venture adjustments —  (1) 10 
Less: Change in estimated fair value of other limited partnership interests and real estate joint ventures 22  (1) (18) 23  (12)
Less: Non-investment portfolio gains (losses) (314) (135) (9) (286) (187) 836  (482)
Less: Divested businesses —  —  —  —  28  — 
Investment portfolio gains (losses) $ 220  $ (15) $ (522) $ (397) $ (214) $ 767  $ (1,133)
For the Three Months Ended For the Year-to-Date Period Ended
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Net derivative gains (losses) $ (218) $ (196) $ (859) $ (1,195) $ (480) $ (2,032) $ (2,534)
Less: Investment hedge adjustments 228  235  215  232  252  660  699 
Less: PAB hedge adjustments (1) —  —  —  —  (2) — 
Less: Divested businesses —  —  —  —  —  (1) — 
Derivative gains (losses) $ (445) $ (431) $ (1,074) $ (1,427) $ (732) $ (2,689) $ (3,233)
(9)Fixed maturity securities available-for-sale are presented by NRSRO rating, except for non-agency residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”), which are presented using NAIC designations for modeled securities. In addition, the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations is provided. NRSRO ratings are based on availability of applicable ratings. If no NRSRO rating is available, then an internally developed rating is used. If no NAIC designation is available, then, as permitted by the NAIC, an internally developed designation is used. NRSRO ratings and NAIC designations are as of the dates shown. Over time, credit ratings and designations can migrate, up or down, through the NRSRO's and NAIC's continuous monitoring process. NAIC designations are generally similar to the credit quality ratings of the NRSRO, except for (i) non-agency RMBS and CMBS and (ii) securities rated Ca or C by NRSROs, included within Caa and lower, that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
32

imagk06.jpg
Appendix






APPENDIX
METLIFE
RECONCILIATION DETAIL
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Reconciliation to Adjusted Earnings Available to Common Shareholders
Net income (loss) available to MetLife, Inc.'s common shareholders $ 1,521  $ 1,176  $ 606  $ 103  $ 331  $ 5,177  $ 1,040 
Add: Preferred stock dividends 63  29  63  29  64  166  156 
Add: Preferred stock redemption premium —  —  —  —  —  — 
Add: Net Income (loss) attributable to noncontrolling interests 15  16 
Net income (loss) 1,589  1,211  674  138  400  $ 5,364  $ 1,212 
Less: adjustments from net income (loss) to adjusted earnings:
Net investment gains (losses) (84) (126) (518) (685) (414) 1,655  (1,617)
Net derivative gains (losses) (218) (196) (859) (1,195) (480) (2,032) (2,534)
Premiums - Divested businesses
57  60  41  —  —  922  41 
Universal life and investment-type product policy fees
Unearned revenue adjustments 46  13  (8) (11) (9) 58  (28)
GMIB fees 25  24  23  22  21  74  66 
Divested businesses 13  13  11  —  —  13  11 
Net investment income
Investment hedge adjustments (228) (235) (215) (232) (252) (660) (699)
Operating joint venture adjustments (1) —  (6) (5) (1) (10)
Unit-linked contract income 114  253  (498) (688) (321) 699  (1,507)
Securitization entities income —  —  —  —  —  —  — 
Certain partnership distributions (1) (1) —  (2) —  (7) (2)
Divested businesses 16  15  11  —  —  52  11 
Other revenues
Settlement of foreign currency earnings hedges —  —  —  —  —  —  — 
TSA fees 73  53  47  48  40  168  135 
Divested businesses —  —  17 
Policyholder benefits and claims and policyholder dividends
PBC hedge adjustments (8) (7) (7) (6) (6) (25) (19)
PDO adjustments —  —  —  —  —  —  — 
Inflation and pass-through adjustments —  (99) (39) (152) (88) 96  (279)
GMIB costs (116) (88) 45  125  171  (314) 341 
Market value adjustments (21) (23) (12) 34  66  (60) 88 
Divested businesses (36) (41) (22) —  —  (618) (22)
Interest credited to policyholder account balances
PAB hedge adjustments —  —  —  —  — 
Unit-linked contract costs (116) (246) 505  695  302  (692) 1,502 
Divested businesses (5) (5) (3) —  —  (5) (3)
Capitalization of DAC - Divested businesses
15  15  11  —  —  104  11 
Amortization of DAC and VOBA
Related to NIGL and NDGL (31) (63) 19  (4) 98  (37) 113 
Related to GMIB fees and GMIB costs (13) (5) (1) (16) 19  12 
Related to market value adjustments —  —  —  —  —  —  — 
Divested businesses (14) (14) (9) —  —  (112) (9)
Amortization of negative VOBA
Related to market value adjustments —  —  —  —  —  —  — 
Divested businesses —  —  —  —  —  —  — 
Interest expense on debt
Securitization entities debt expense —  —  —  —  —  —  — 
Divested businesses —  —  —  —  —  (1) — 
Other expenses
Noncontrolling interests 19  19 
Regulatory implementation costs —  (1) —  (2) (1) (3) (3)
Acquisition, integration and other costs (2) (7) (13) (14) (10) (34)
TSA fees (73) (53) (47) (48) (40) (168) (135)
Divested businesses (41) (81) (32) (8) (13) (277) (53)
Goodwill impairment —  —  —  —  —  —  — 
Provision for income tax (expense) benefit 99  167  444  616  288  213  1,348 
Adjusted earnings 2,125  1,867  1,790  1,655  1,030  6,282  4,475 
Less: Preferred stock dividends 63  29  63  29  64  166  156 
Adjusted earnings available to common shareholders $ 2,062  $ 1,838  $ 1,727  $ 1,626  $ 966  $ 6,116  $ 4,319 
A-1

APPENDIX
METLIFE
NOTABLE ITEMS (1)
METLIFE TOTAL
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments $ (140) $ —  $ —  $ 77  $ 34  $ (140) $ 111 
Litigation reserves and settlement costs —  —  —  —  —  66  — 
Tax adjustments —  140  —  —  —  —  — 
Total notable items $ (140) $ 140  $ —  $ 77  $ 34  $ (74) $ 111 
U.S.
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments $ —  $ —  $ —  $ —  $ 91  $ —  $ 91 
Total notable items $ —  $ —  $ —  $ —  $ 91  $ —  $ 91 
GROUP BENEFITS
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments $ —  $ —  $ —  $ —  $ —  $ —  $ — 
Total notable items $ —  $ —  $ —  $ —  $ —  $ —  $ — 
RETIREMENT AND INCOME SOLUTIONS
   For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments $ —  $ —  $ —  $ —  $ 91  $ —  $ 91 
Total notable items $ —  $ —  $ —  $ —  $ 91  $ —  $ 91 
(1) These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan to help investors have a better understanding of MetLife's results and to evaluate and forecast those results.

A-2

APPENDIX
METLIFE
NOTABLE ITEMS (CONTINUED) (1)
ASIA
   For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments
$ (79) $ —  $ —  $ —  $ 23  $ (79) $ 23 
Total notable items
$ (79) $ —  $ —  $ —  $ 23  $ (79) $ 23 
LATIN AMERICA
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments
$ (2) $ —  $ —  $ —  $ $ (2) $
Total notable items
$ (2) $ —  $ —  $ —  $ $ (2) $
EMEA
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments
$ (6) $ —  $ —  $ —  $ $ (6) $
Total notable items
$ (6) $ —  $ —  $ —  $ $ (6) $
METLIFE HOLDINGS
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Actuarial assumption review and other insurance adjustments
$ (53) $ —  $ —  $ 77  $ (91) $ (53) $ (14)
Total notable items
$ (53) $ —  $ —  $ 77  $ (91) $ (53) $ (14)
CORPORATE & OTHER
  
For the Three Months Ended For the Year-to-Date Period Ended
Unaudited (In millions)
September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 September 30, 2021 September 30, 2022
Litigation reserves and settlement costs $ —  $ —  $ —  $ —  $ —  $ 66  $ — 
Tax adjustments —  140  —  —  —  —  — 
Total notable items $ —  $ 140  $ —  $ —  $ —  $ 66  $ — 
(1)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results.
A-3

APPENDIX
METLIFE
EQUITY DETAILS, BOOK VALUE DETAILS AND RETURN ON EQUITY
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Total MetLife, Inc.'s stockholders' equity $ 69,050  $ 67,482  $ 53,965  $ 37,101  $ 25,076 
Less: Preferred stock
3,818  3,818  3,818  3,818  3,818 
MetLife, Inc.'s common stockholders' equity 65,232  63,664  50,147  33,283  21,258 
Less: Net unrealized investment gains (losses), net of income tax
18,658  17,671  5,182  (9,457) (20,008)
  Defined benefit plans adjustment, net of income tax (1,805) (1,598) (1,577) (1,555) (1,536)
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA $ 48,379  $ 47,591  $ 46,542  $ 44,295  $ 42,802 
Less: Goodwill, net of income tax
9,317  9,221  9,163  8,828  8,683 
  VODA and VOCRA, net of income tax
763  718  699  679  663 
Total MetLife, Inc.'s tangible common stockholders' equity $ 38,299  $ 37,652  $ 36,680  $ 34,788  $ 33,456 
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA $ 48,379  $ 47,591  $ 46,542  $ 44,295  $ 42,802 
Less: Accumulated year-to-date total notable items (2)
(74) 66  —  77  111 
Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) $ 48,453  $ 47,525  $ 46,542  $ 44,218  $ 42,691 
Unaudited (In millions, except per share data) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Book value per common share $ 77.24  $ 77.12  $ 61.55  $ 41.73  $ 27.00 
Less: Net unrealized investment gains (losses), net of income tax
22.09  21.41  6.36  (11.86) (25.42)
  Defined benefit plans adjustment, net of income tax
(2.14) (1.94) (1.93) (1.95) (1.95)
Book value per common share, excluding AOCI other than FCTA $ 57.29  $ 57.65  $ 57.12  $ 55.54  $ 54.37 
Less: Goodwill, net of income tax
11.04  11.17  11.24  11.07  11.04 
  VODA and VOCRA, net of income tax
0.90  0.87  0.86  0.85  0.84 
Book value per common share - tangible common stockholders' equity $ 45.35  $ 45.61  $ 45.02  $ 43.62  $ 42.49 
Common shares outstanding, end of period 844.5  825.5  814.8  797.6  787.3 
For the Three Months Ended (1)
Unaudited (In millions, except ratios) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Return on MetLife, Inc.'s:
Common stockholders' equity 9.3  % 7.3  % 4.3  % 1.0  % 4.9  %
Adjusted return on MetLife, Inc.'s:
Common stockholders' equity 12.6  % 11.4  % 12.1  % 15.6  % 14.2  %
Common stockholders' equity, excluding AOCI other than FCTA 17.0  % 15.3  % 14.7  % 14.3  % 8.9  %
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) 18.2  % 14.2  % 14.7  % 13.7  % 8.6  %
Tangible common stockholders' equity (3) 21.7  % 19.6  % 18.8  % 18.4  % 11.5  %
Average common stockholders' equity $ 65,276  $ 64,448  $ 56,906  $ 41,715  $ 27,271 
Average common stockholders' equity, excluding AOCI other than FCTA $ 48,464  $ 47,985  $ 47,067  $ 45,419  $ 43,549 
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) $ 48,468  $ 47,989  $ 47,067  $ 45,380  $ 43,455 
Average tangible common stockholders' equity
$ 38,335  $ 37,976  $ 37,166  $ 35,734  $ 34,122 
(1) Annualized using quarter-to-date results.
(2)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Page A-2 for further detail.
(3)Adjusted earnings available to common shareholders used to calculate the adjusted return on tangible common stockholders' equity excludes the impact of amortization of VODA and VOCRA, net of income tax, for the three months ended September 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022 of $20 million, $19 million, $18 million, $19 million and $17 million, respectively.
A-4

APPENDIX
METLIFE
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, OTHER EXPENSES AND ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS - CONSTANT CURRENCY BASIS
 ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
U.S. (1) $ 6,408  $ 10,100  $ 7,887  $ 8,943  $ 14,966 
ASIA 1,762  1,743  1,777  1,816  1,789 
LATIN AMERICA 930  948  996  1,085  1,123 
EMEA 583  554  553  560  545 
METLIFE HOLDINGS (1) 1,141  1,206  1,089  1,122  1,016 
CORPORATE & OTHER (1) 124  99  97  94  88 
Adjusted premiums, fees and other revenues, on a constant currency basis $ 10,948  $ 14,650  $ 12,399  $ 13,620  $ 19,527 
Adjusted premiums, fees and other revenues $ 11,419  $ 15,010  $ 12,732  $ 13,794  $ 19,527 
ASIA (including operating joint ventures) (2), (3) $ 2,064  $ 2,043  $ 2,151  $ 2,117  $ 2,182 
 OTHER EXPENSES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
U.S. (1) $ 886  $ 937  $ 979  $ 949  $ 1,003 
ASIA 670  719  726  720  749 
LATIN AMERICA 343  354  343  354  398 
EMEA 266  282  271  284  269 
METLIFE HOLDINGS (1) 255  240  236  242  228 
CORPORATE & OTHER (1) 137  284  136  184  186 
Adjusted other expenses on a constant currency basis $ 2,557  $ 2,816  $ 2,691  $ 2,733  $ 2,833 
Adjusted other expenses $ 2,760  $ 2,985  $ 2,838  $ 2,806  $ 2,833 
ASIA (including operating joint ventures) (2), (3) $ 764  $ 815  $ 837  $ 822  $ 860 
 ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) September 30, 2021 December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
U.S. (1) $ 895  $ 640  $ 693  $ 788  $ 744 
ASIA 555  565  559  380  197 
LATIN AMERICA 19  118  132  254  171 
EMEA 75  33  44  59  60 
METLIFE HOLDINGS (1) 606  482  377  364  59 
CORPORATE & OTHER (1) (131) (37) (117) (243) (265)
Adjusted earnings available to common shareholders on a constant currency basis $ 2,019  $ 1,801  $ 1,688  $ 1,602  $ 966 
Adjusted earnings available to common shareholders $ 2,062  $ 1,838  $ 1,727  $ 1,626  $ 966 
 (1) Amounts on a reported basis, as constant currency impact is not significant.
 (2) Adjusted premiums, fees and other revenues as well as other expenses are reported as part of net investment income on the statements of adjusted earnings available to common shareholders on Page 18 for operating joint ventures.
 (3) Includes MetLife, Inc.'s percentage interest in operating joint ventures of: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, which are consolidated using the equity method of accounting.
A-5

METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES

In this QFS, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Comparable GAAP financial measures:
(i) total adjusted revenues (i) total revenues
(ii) total adjusted expenses (ii) total expenses
(iii) adjusted premiums, fees and other revenues (iii) premiums, fees and other revenues
(iv) adjusted premiums, fees & other revenues, excluding PRT (iv) premiums, fees and other revenues
(v) adjusted net investment income (v) net investment income
(vi) adjusted earnings (vi) net income (loss)
(vii) adjusted earnings available to common shareholders (vii) net income (loss) available to MetLife, Inc.’s common shareholders
(viii) adjusted earnings available to common shareholders, excluding total notable items (viii) net income (loss) available to MetLife, Inc.’s common shareholders
(ix) adjusted earnings available to common shareholders per diluted common share (ix) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(x) adjusted earnings available to common shareholders, excluding total notable items, per diluted common share (x) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(xi) adjusted return on equity (xi) return on equity
(xii) adjusted return on equity, excluding AOCI other than FCTA (xii) return on equity
(xiii) adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA) (xiii) return on equity
(xiv) adjusted tangible return on equity (xiv) return on equity
(xv) investment portfolio gains (losses) (xv) net investment gains (losses)
(xvi) derivative gains (losses) (xvi) net derivative gains (losses)
(xvii) adjusted capitalization of DAC (xvii) capitalization of DAC
(xviii) total MetLife, Inc.’s tangible common stockholders’ equity (xviii) total MetLife, Inc.’s stockholders’ equity
(xix) total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA (xix) total MetLife, Inc.’s stockholders’ equity
(xx) total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA) (xx) total MetLife, Inc.’s stockholders’ equity
(xxi) book value per common share, excluding AOCI other than FCTA (xxi) book value per common share
(xxii) book value per common share - tangible common stockholders' equity (xxii) book value per common share
(xxiii) adjusted other expenses (xxiii) other expenses
(xxiv) adjusted other expenses, net of adjusted capitalization of DAC (xxiv) other expenses, net of capitalization of DAC
(xxv) adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (xxv) other expenses, net of capitalization of DAC
(xxvi) adjusted expense ratio (xxvi) expense ratio
(xxvii) adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (xxvii) expense ratio
(xxviii) direct expenses (xxviii) other expenses
(xxix) direct expenses, excluding total notable items related to direct expenses (xxix) other expenses
(xxx) direct expense ratio (xxx) expense ratio
(xxxi) direct expense ratio, excluding total notable items related to direct expenses and PRT (xxxi) expense ratio
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period. As a result, comparable prior period amounts are updated each period to reflect the most recent period average foreign currency exchange rates.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this QFS and in this period’s earnings news release, which is available at www.metlife.com.

A-6

METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Our definitions of non-GAAP and other financial measures discussed in this QFS may differ from those used by other companies:

Adjusted earnings and related measures
adjusted earnings;
adjusted earnings available to common shareholders;
adjusted earnings available to common shareholders, excluding total notable items;
adjusted earnings available to common shareholders per diluted common share;
adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
adjusted earnings available to common shareholders on a constant currency basis.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP (“Divested businesses”). Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP. Adjusted revenues also excludes NIGL and NDGL. Adjusted expenses also excludes goodwill impairments.
The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:
Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to NIGL and NDGL (“Unearned revenue adjustments”) and certain variable annuity GMIB fees (“GMIB fees”);
Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment hedge adjustments”), (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method (“Operating joint venture adjustments”), (iii) excludes certain amounts related to contractholder-directed equity securities (“Unit-linked contract income”), (iv) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP (“Securitization entities income”), and (v) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in NIGL under GAAP ("Certain partnership distributions"); and
Other revenues is adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements ("TSA fees").
The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:
Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits ("PBC hedge adjustments"), (ii) changes in the policyholder dividend obligation related to NIGL and NDGL (“PDO adjustments”), (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments (“Inflation and pass-through adjustments”), (iv) benefits and hedging costs related to GMIBs (“GMIB costs”), and (v) market value adjustments associated with surrenders or terminations of contracts (“Market value adjustments”);
Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment (“PAB hedge adjustments”) and excludes certain amounts related to net investment income earned on contractholder-directed equity securities (“Unit-linked contract costs”);
Amortization of DAC and VOBA excludes amounts related to: (i) NIGL and NDGL, (ii) GMIB fees and GMIB costs, and (iii) Market value adjustments;
Amortization of negative VOBA excludes amounts related to Market value adjustments;
Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP (“Securitization entities debt expense”); and
Other expenses excludes: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements costs (“Regulatory implementation costs”) and (iii) acquisition, integration and other costs. Other expenses includes TSA fees.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
Investment portfolio gains (losses) and derivative gains (losses)

These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
A-7


METLIFE
NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Return on equity, allocated equity, tangible equity and related measures
Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: Total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
Total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): Total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), defined benefit plans adjustment components of AOCI and total notable items, net of income tax.
Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.'s average common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders’ equity, excluding AOCI other than FCTA.
Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.'s average common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA).
Allocated equity: portion of MetLife, Inc.’s common stockholders’ equity that management allocates to each of its segments and sub-segments based on local capital requirements and economic capital. Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. MetLife management periodically reviews this model to ensure that it remains consistent with emerging industry practice standards and the local capital requirements; allocated equity may be adjusted if warranted by such review. Allocated equity excludes the impact of AOCI other than FCTA.
Adjusted return on allocated equity: adjusted earnings available to common shareholders divided by allocated equity.
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, we do not plan to sell most investments for the sole purpose of realizing gains or losses.
Total MetLife, Inc.’s tangible common stockholders’ equity or tangible equity: Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, reduced by the impact of goodwill, VODA and VOCRA, all net of income tax.
Adjusted return on MetLife, Inc.’s tangible common stockholders’ equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided by MetLife, Inc.’s average tangible common stockholders’ equity.
Allocated tangible equity: Allocated equity reduced by the impact of goodwill, VODA and VOCRA, all net of income tax.
Adjusted return on allocated tangible equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided by allocated tangible equity.
The above measures are, when considered in conjunction with regulatory capital ratios, a measure of capital adequacy.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
Direct expense ratio: adjusted direct expenses divided by adjusted premiums, fees and other revenues.
Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia general account assets under management and related measures
Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio which are actively managed and stated at estimated fair value. Asia GA AUM is comprised of Asia GA total investments and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities and certain other invested assets, as substantially all of these assets are not actively managed in MetLife’s Asia GA investment portfolio. Mortgage loans (including commercial, agricultural and residential) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Other items
The following additional information is relevant to an understanding of our performance results:
Statistical sales information for Latin America, Asia and EMEA: calculated using 10% of single-premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single-premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group). Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
A-8

METLIFE
ACRONYMS
 
AOCI Accumulated other comprehensive income (loss)
DAC Deferred policy acquisition costs
EMEA Europe, the Middle East and Africa
FCTA Foreign currency translation adjustments
GA General account
GA AUM General account assets under management
GAAP Accounting principles generally accepted in the United States of America
GICs Guaranteed interest contracts
GMIB Guaranteed minimum income benefits
NAIC National Association of Insurance Commissioners
NDGL Net derivative gains (losses)
NIGL Net investment gains (losses)
NRSRO Nationally Recognized Statistical Rating Organization
PAB Policyholder account balances
PBC Policyholder benefits and claims
PDO Policyholder dividend obligation
PRT Pension risk transfers
QFS Quarterly financial supplement
TSA Transition service agreement
VIE Variable interest entity
VOBA Value of business acquired
VOCRA Value of customer relationships acquired
VODA Value of distribution agreements
A-9


imagk06.jpg
navigatinglifetogethera04a.jpg

EX-99.3 4 ex9933q22supplementalsli.htm EX-99.3 ex9933q22supplementalsli
3Q22 Supplemental Slides1 John McCallion Chief Financial Officer Exhibit 99.3 1 These slides highlight information in MetLife, Inc.'s earnings release, quarterly financial supplement and other prior public disclosures.


 
2 Table of contents Topic Page No. Net income (loss) to adjusted earnings 3 Actuarial assumption review & other insurance adjustments 4 Adjusted earnings, ex. total notable items, by segment 5 Variable investment income (VII) 6 Direct expense ratio 8 Value of new business (VNB) 9 Cash & capital 10 Appendix 11


 
3 Net income (loss) to adjusted earnings 3Q22 (post-tax) $ in millions $ per share1 Net Income (Loss) $331 $0.41 Less: Net Investment Gains (Losses) (327) (0.41) Net Derivative Gains (Losses)2 (106) (0.13) Investment Hedge Adjustments (199) (0.25) Actuarial Assumption Review2,3 20 0.02 Other2 (23) (0.03) Adjusted Earnings $966 $1.21 Less Notable Items: Actuarial Assumption Review3 34 0.04 Adjusted Earnings ex. Total Notable Items $932 $1.16 1 The per share data for each item is calculated on a standalone basis and may not sum to the total. 2 The Actuarial Assumption Review line item reflecting $20 million of after-tax gains includes $273 million after-tax derivative losses and $293 million of other after-tax gains. These amounts are therefore not included in the Net Derivative Gains (Losses) or Other line items. 3 Includes other insurance adjustments.


 
4 3Q22 actuarial assumption review & other insurance adjustments ($ in millions - post-tax) Adjusted Earnings Non-Adjusted Earnings Net Income RIS1 $91 — $91 Asia 23 5 28 Latin America 7 — 7 EMEA 4 (2) 2 MetLife Holdings (91) 17 (74) Total $34 $20 $54 Total per Share2 $0.04 $0.02 $0.07 Impact Highlights • MLH: Unfavorable impacts in Annuities partially offset by positive impacts in Life – Annuities: Lowered variable annuity annuitization and lapse assumptions – Life: Higher earned rates and favorable mortality • RIS: Reinsurance recapture gain • U.S. mean reversion interest rate unchanged at 2.75% • Maintained our long-term mortality assumptions 1 Retirement and Income Solutions. 2 The per share data for each item is calculated on a standalone basis and may not sum to the total.


 
5 ($ in millions - post-tax) 3Q22 3Q21 % Change % Change (Constant Rate) Key Drivers1 Favorable Unfavorable Group Benefits $399 $111 259% Underwriting Margins; Volume Growth Expense Margins; Investment Margins Retirement and Income Solutions 254 784 (68%) Volume Growth Investment Margins; Underwriting Margins U.S. 653 895 (27%) Asia 174 648 (73%) (73%) Volume Growth Investment Margins; Underwriting Margins Latin America 164 31 NM2 NM2 Underwriting Margins; Volume Growth EMEA 56 100 (44%) (31%) Underwriting Margins MetLife Holdings 150 659 (77%) Underwriting Margins Investment Margins; Equity Markets Corporate & Other (265) (131) Taxes; Investment Margins; Expenses Adjusted Earnings ex. Total Notable Items $932 $2,202 (58%) (57%) Adjusted EPS ex. Total Notable Items $1.16 $2.56 (55%) (54%) Adjusted earnings, ex. total notable items, by segment 1 To be discussed on MetLife, Inc.'s third quarter 2022 earnings conference call and audio webcast. 2 Not Meaningful.


 
6 $1,789 $1,269 $1,185 $389 ($53) 3Q21 4Q21 1Q22 2Q22 3Q22 3Q22 VII driven by negative private equity returns1 ($ in millions - pre-tax) Private Equity Other 1 Quarterly VII range of $450 million - $500 million, based on full year 2022 guidance range of $1.8 - $2.0 billion. ($53) $0


 
7 ($ in millions - post-tax1) 3Q21 4Q21 1Q22 2Q22 3Q22 Group Benefits $17 $17 $12 $7 $(1) Retirement and Income Solutions 449 324 277 75 (35) U.S. 466 341 289 82 (36) Asia 373 307 288 101 (18) Latin America 22 17 16 16 — EMEA — — — — — MetLife Holdings 487 266 208 85 (21) Corporate & Other 65 72 135 23 33 Total Variable Investment Income $1,413 $1,003 $936 $307 $(42) 1 Assumes a 21% U.S. statutory tax rate. VII by segment


 
8 11.1% 12.9% 11.7% 11.9% 12.3% 3Q21 4Q21 1Q22 2Q22 3Q22 1 Direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers. 12.3% Target 3Q22 direct expense ratio1 of 12.3% in line with target


 
9 Value of new business1 $3.1 $3.8 $3.8 $3.2 $2.8 $1.3 $2.1 $1.8 $1.9 $1.9 Capital Deployed Value of New Business 2017 2018 2019 2020 2021 ($ in billions) Internal Rate of Return Payback Period 15% 7 Years 15% 7 Years 17% 6 Years 14% 7 Years 1 Excludes MetLife Holdings; Value of New Business is the present value of future profits net of the cost of capital and time value of guarantees from new sales. 17% 6 Years


 
10 Holding Company Cash1 $5.1 $5.4 $4.2 $4.5 $5.2 3Q21 4Q21 1Q22 2Q22 3Q22 Cash & capital 1 Includes cash and liquid assets at MetLife, Inc. and other holding companies at quarter-end. 2 Includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company for both periods. 3 Solvency ratio of MetLife's insurance subsidiary in Japan, which is calculated quarterly and does not reflect conditions and factors occurring after June 30, 2022. $3.0B to $4.0B Cash Buffer Capital • Share repurchases of ~ $0.7 billion in 3Q22 – $0.2 billion shares repurchased in October 2022 • Expected total U.S. Statutory Adjusted Capital2 of $18.7 billion at 9/30/22, down 2% sequentially • Japan Solvency Margin ratio3 of 617% at 6/30/22 ($ in billions)


 
Appendix


 
12 Group Benefits underwriting impacted by COVID-19 mortality 1 Results are derived from insurance and non-administrative services-only contracts. 2 Excludes certain experience-rated contracts and includes accidental death and dismemberment. 3 COVID-19 reported deaths. 4 Includes an IBNR release related to COVID-19 claims of roughly 1.5 points benefit to the mortality ratio or approximately $25 million benefit to adjusted earnings for each of 1Q22 and 2Q22. Group Benefits Adjusted Earnings 106.2% 106.3% 103.8% 85.8% 86.0% Ratio (as reported) Ratio ex. COVID-19 3Q 2021 4Q 2021 1Q 2022 2Q 2022 3Q 2022 85.0% 90.0% 95.0% 100.0% 105.0% 110.0% Group Life Mortality Ratio1,2 3Q22 Highlights COVID-19 Impact to Adjusted Earnings (~$290M) (~$300M) $111M $20M COVID-19 Impact on Ratio3 85-90% target range • COVID-19 life claims remain low • Minimal non-COVID-19 excess mortality ~18 pts ~18 pts $112M (~$230M) ~14 pts $400M (~$10M)4 ~1 pt4 $399M (~$10M)4 ~1 pt4


 
13 Cautionary Statement on Forward-Looking Statements The forward-looking statements in this presentation, using words such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” and “would,” are based on assumptions and expectations that involve risks and uncertainties, including the “Risk Factors” MetLife, Inc. describes in its U.S. Securities and Exchange Commission filings. MetLife’s future results could differ, and it does not undertake any obligation to publicly correct or update any of these statements.


 
14 Explanatory Note on Non-GAAP and Other Financial Information Any references in this presentation (except in this Explanatory Note on Non-GAAP Financial Information and Reconciliations) to: Should be read as, respectively: (i) net income (loss); (i) net income (loss) available to MetLife, Inc.’s common shareholders; (ii) net income (loss) per share; (ii) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; (iii) adjusted earnings; (iii) adjusted earnings available to common shareholders; (iv) adjusted earnings per share; (iv) adjusted earnings available to common shareholders per diluted common share; (v) book value per share; and (v) book value per common share; and (vi) book value per share, excluding AOCI other than FCTA. (vi) book value per common share, excluding AOCI other than FCTA. In this presentation, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.


 
15 Explanatory Note on Non-GAAP and Other Financial Information (Continued) The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP: Non-GAAP financial measures: Comparable GAAP financial measures: (i) adjusted premiums, fees and other revenues; (i) premiums, fees and other revenues; (ii) adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT); (ii) premiums, fees and other revenues; (iii) adjusted capitalization of deferred policy acquisition costs (DAC); (iii) capitalization of DAC; (iv) adjusted earnings available to common shareholders; (iv) net income (loss) available to MetLife, Inc.’s common shareholders; (v) adjusted earnings available to common shareholders, excluding total notable items; (v) net income (loss) available to MetLife, Inc.’s common shareholders; (vi) adjusted earnings available to common shareholders per diluted common share; (vi) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; (vii) adjusted earnings available to common shareholders, excluding total notable items, per diluted common share; (vii) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; (viii) total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA; (viii) total MetLife, Inc.’s stockholders’ equity; (ix) book value per common share, excluding AOCI other than FCTA; (ix) book value per common share; (x) adjusted other expenses; (x) other expenses; (xi) adjusted other expenses, net of adjusted capitalization of DAC; (xi) other expenses, net of capitalization of DAC; (xii) adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses; (xii) other expenses, net of capitalization of DAC; (xiii) adjusted expense ratio; (xiii) expense ratio; (xiv) adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT; (xiv) expense ratio; (xv) direct expenses; (xv) other expenses; (xvi) direct expenses, excluding total notable items related to direct expenses; (xvi) other expenses; (xvii) direct expense ratio; and (xvii) expense ratio; and (xviii) direct expense ratio, excluding total notable items related to direct expenses and PRT. (xviii) expense ratio.


 
16 Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this presentation and in this period’s quarterly financial supplement and earnings news release, which are available at www.metlife.com. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable effort to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income. MetLife’s definitions of non-GAAP and other financial measures discussed in this presentation may differ from those used by other companies: Adjusted earnings and related measures • adjusted earnings; • adjusted earnings available to common shareholders; • adjusted earnings available to common shareholders on a constant currency basis; • adjusted earnings available to common shareholders, excluding total notable items; • adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis; • adjusted earnings available to common shareholders per diluted common share; • adjusted earnings available to common shareholders on a constant currency basis per diluted common share; • adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and • adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis per diluted common share. These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results. Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends. Adjusted revenues and adjusted expenses These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non- core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP (Divested businesses). Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP. Adjusted revenues also excludes net investment gains (losses) (NIGL) and net derivative gains (losses) (NDGL). Adjusted expenses also excludes goodwill impairments. Explanatory Note on Non-GAAP and Other Financial Information (Continued)


 
17 Explanatory Note on Non-GAAP and Other Financial Information (Continued) The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues: • Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to NIGL and NDGL (Unearned revenue adjustments) and certain variable annuity guaranteed minimum income benefits (GMIB) fees (GMIB fees); • Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (Investment hedge adjustments), (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iii) excludes certain amounts related to contractholder- directed equity securities, (iv) excludes certain amounts related to securitization entities that are variable interest entities (VIEs) consolidated under GAAP and (v) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in NIGL under GAAP; and • Other revenues is adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements (TSA fees). The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses: • Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) changes in the policyholder dividend obligation related to NIGL and NDGL, (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments, (iv) benefits and hedging costs related to GMIBs (GMIB costs), and (v) market value adjustments associated with surrenders or terminations of contracts (Market value adjustments); • Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and excludes certain amounts related to net investment income earned on contractholder-directed equity securities; • Amortization of DAC and value of business acquired (VOBA) excludes amounts related to: (i) NIGL and NDGL, (ii) GMIB fees and GMIB costs and (iii) Market value adjustments; • Amortization of negative VOBA excludes amounts related to Market value adjustments; • Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and • Other expenses excludes: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements costs (Regulatory implementation costs), and (iii) acquisition, integration and other costs. Other expenses includes TSA fees. Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance. The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms. In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders. Return on equity and related measures • Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax. Expense ratio, direct expense ratio, adjusted expense ratio and related measures • Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues. • Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues. • Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT. • Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues. • Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.


 
18 Explanatory Note on Non-GAAP and Other Financial Information (Continued) Statistical sales information: • U.S.: ◦ Group Benefits: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees from recurring premium policy sales of all products. ◦ Retirement and Income Solutions: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees only from recurring premium policy sales of specialized benefit resources and corporate- owned life insurance. • Latin America, Asia and EMEA: calculated using 10% of single-premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single-premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group). Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. The following additional information is relevant to an understanding of MetLife’s performance results and outlook: • Volume growth, as discussed in the context of business growth, is the period over period percentage change in adjusted earnings available to common shareholders attributable to adjusted premiums, fees and other revenues and assets under management levels, applying a model in which certain margins and factors are held constant. The most significant of such items are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates. • Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. • Holding company cash and liquid assets are held by MetLife, Inc. collectively with other MetLife holding companies and include cash and cash equivalents, short term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block. • Not Meaningful (NM) indicates a percentage change in a financial metric over a specified period of time and reflects changes in factors that are subject to volatility, and should not, accordingly be viewed as representative of a reasonable trend currently or in the future. For example, ($ in millions) Three months ended September 30, 2022 Three months ended September 30, 2021 Change Adjusted earnings excluding notables - Latin America $164 $31 429% Adjusted earnings excluding notables (constant currency) - Latin America $164 $21 681%


 
19 Reconciliation of Net Income (Loss) Available to MetLife, Inc.'s Common Shareholders to Adjusted Earnings Available to Common Shareholders 3Q22 3Q21 Earnings Per Weighted Average Common Share Diluted1 Earnings Per Weighted Average Common Share Diluted1 (In millions, except per share data) Net Income (loss) available to MetLife, Inc.'s common shareholders $ 331 $ 0.41 $ 1,521 $ 1.77 Adjustments from net income (loss) available to MetLife, Inc.'s common shareholders to adjusted earnings available to common shareholders: Less: Net investment gains (losses) (414) (0.52) (84) (0.10) Less: Net derivative gains (losses) (480) (0.60) (218) (0.25) Less: Other adjustments to net income (loss) (24) (0.03) (333) (0.37) Less: Provision for income tax (expense) benefit 288 0.36 99 0.11 Less: Income (loss) from discontinued operations, net of income tax — — — — Add: Net income (loss) attributable to noncontrolling interests 5 0.01 5 0.01 Add: Preferred stock redemption premium — — — 0.01 Adjusted earnings available to common shareholders 966 1.21 2,062 2.39 Less: Total notable items 34 0.04 (140) (0.16) Adjusted earnings available to common shareholders, excluding total notable items $ 932 $ 1.16 $ 2,202 $ 2.56 Adjusted earnings available to common shareholders on a constant currency basis $ 966 $ 1.21 $ 2,019 $ 2.34 Adjusted earnings available to common shareholders, excluding total notable items, on a $ 932 $ 1.16 $ 2,159 $ 2.51 constant currency basis Weighted average common shares outstanding - diluted 800.7 861.2 1Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.


 
20 Reconciliation to Adjusted Earnings Available to Common Shareholders, Excluding Total Notable Items 3Q22 U.S.1 Group Benefits1 Retirement & Income Solutions1 Asia Latin America EMEA MetLife Holdings1 Corporate & Other1 (In millions) Adjusted earnings available to common shareholders $ 744 $ 399 $ 345 $ 197 $ 171 $ 60 $ 59 $ (265) Less: Total notable items 91 — 91 23 7 4 (91) — Adjusted earnings available to common shareholders, excluding total notable items $ 653 $ 399 $ 254 $ 174 $ 164 $ 56 $ 150 $ (265) Adjusted earnings available to common shareholders on a constant currency basis $ 197 $ 171 $ 60 Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis $ 174 $ 164 $ 56 3Q21 U.S.1 Group Benefits1 Retirement & Income Solutions1 Asia Latin America EMEA MetLife Holdings1 Corporate & Other1 (In millions) Adjusted earnings available to common shareholders $ 895 $ 111 $ 784 $ 569 $ 29 $ 94 $ 606 $ (131) Less: Total notable items — — — (79) (2) (6) (53) — Adjusted earnings available to common shareholders, excluding total notable items $ 895 $ 111 $ 784 $ 648 $ 31 $ 100 $ 659 $ (131) Adjusted earnings available to common shareholders on a constant currency basis $ 555 $ 19 $ 75 Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis $ 634 $ 21 $ 81 1Results on a constant currency basis are not included as constant currency impact is not significant.


 
21 Expense Detail and Ratios (In millions, except ratio data) 3Q21 4Q21 1Q22 2Q22 3Q22 Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC Capitalization of DAC $ (635) $ (666) $ (650) $ (622) $ (615) Less: Divested businesses (15) (15) (11) — — Adjusted capitalization of DAC $ (620) $ (651) $ (639) $ (622) $ (615) Reconciliation of Other Expenses to Adjusted Other Expenses Other expenses $ 2,869 $ 3,110 $ 2,917 $ 2,873 $ 2,893 Less: Noncontrolling interests (7) (9) (7) (4) (8) Less: Regulatory implementation costs — 1 — 2 1 Less: Acquisition, integration and other costs 2 (1) 7 13 14 Less: TSA fees 73 53 47 48 40 Less: Divested businesses 41 81 32 8 13 Adjusted other expenses $ 2,760 $ 2,985 $ 2,838 $ 2,806 $ 2,833 Other Detail and Ratios Other expenses $ 2,869 $ 3,110 $ 2,917 $ 2,873 $ 2,893 Capitalization of DAC (635) (666) (650) (622) (615) Other expenses, net of capitalization of DAC $ 2,234 $ 2,444 $ 2,267 $ 2,251 $ 2,278 Premiums, fees and other revenues $ 11,639 $ 15,178 $ 12,849 $ 13,853 $ 19,579 Expense ratio 19.2 % 16.1 % 17.6 % 16.2 % 11.6 % Direct expenses $ 1,266 $ 1,483 $ 1,337 $ 1,341 $ 1,360 Less: Total notable items related to direct expenses — — — — — Direct expenses, excluding total notable items related to direct expenses $ 1,266 $ 1,483 $ 1,337 $ 1,341 $ 1,360 Adjusted other expenses $ 2,760 $ 2,985 $ 2,838 $ 2,806 $ 2,833 Adjusted capitalization of DAC (620) (651) (639) (622) (615) Adjusted other expenses, net of adjusted capitalization of DAC $ 2,140 $ 2,334 $ 2,199 $ 2,184 $ 2,218 Less: Total notable items related to adjusted other expenses — — — — — Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses $ 2,140 $ 2,334 $ 2,199 $ 2,184 $ 2,218 Adjusted premiums, fees and other revenues $ 11,419 $ 15,010 $ 12,732 $ 13,794 $ 19,527 Less: PRT (24) 3,551 1,258 2,564 8,466 Adjusted premiums, fees and other revenues, excluding PRT $ 11,443 $ 11,459 $ 11,474 $ 11,230 $ 11,061 Direct expense ratio 11.1 % 9.9 % 10.5 % 9.7 % 7.0 % Direct expense ratio, excluding total notable items related to direct expenses and PRT 11.1 % 12.9 % 11.7 % 11.9 % 12.3 % Adjusted expense ratio 18.7 % 15.5 % 17.3 % 15.8 % 11.4 % Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT 18.7 % 20.4 % 19.2 % 19.4 % 20.1 %


 
22 Premiums, Fees and Other Revenues 3Q21 4Q21 1Q22 2Q22 3Q22 Total Company - Premiums, Fees and Other Revenues (In millions) Premiums, fees and other revenues $ 11,639 $ 15,178 $ 12,849 $ 13,853 $ 19,579 Less: Unearned revenue adjustments 46 13 (8) (11) (9) Less: GMIB fees 25 24 23 22 21 Less: TSA fees 73 53 47 48 40 Less: Divested businesses 76 78 55 — — Adjusted premiums, fees and other revenues $ 11,419 $ 15,010 $ 12,732 $ 13,794 $ 19,527


 
23