株探米国株
エドガーで原本を確認する
FALSE000109507300010950732025-02-032025-02-03


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

Current Report Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
February 4, 2026


Everest Group, Ltd.

(Exact name of registrant as specified in its charter)

Bermuda 1-15731 98-0365432
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
Seon Place – 4th Floor
141 Front Street
PO Box HM 845
Hamilton, Bermuda
HM 19
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code 441-295-0006


Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Class Trading Symbol(s) Name of Exchange where registered
Common Shares, $0.01 par value EG New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 12(a) of the Exchange Act. ☐



ITEM 2.02    DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On February 4, 2026, the registrant issued a news release announcing its fourth quarter 2025 results. A copy of that news release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
The news release furnished herewith contains information regarding the registrant’s after-tax net operating income (loss), after-tax net operating income (loss) per diluted share, attritional combined ratio, gross written premiums presented on a comparable basis, net operating income return on equity ("ROE"), underwriting income, and book value per common share outstanding excluding net unrealized appreciation (depreciation) on fixed maturity, available for sale securities ("URA(D)"). The Company presents these non-GAAP financial measures to facilitate a deeper understanding of the profitability drivers of our business, results of operations, financial condition and liquidity. The Company believes that such measures are important to investors and other interested persons, and that these measures are a useful supplement to GAAP information concerning the Company’s performance. These measures may not, however, be comparable to similarly titled measures used by companies within or outside of the insurance industry. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, or superior to, the Company’s financial measures prepared in accordance with generally accepted accounting principles
("GAAP"). A reconciliation of non-GAAP measures to GAAP measures, if available, can be found in the "Comments on Non-GAAP Financial Measures" section of the news release.
In accordance with general instruction B.2 of Form 8-K, the information in this report, including exhibits, is furnished pursuant to Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section.
ITEM 9.01    FINANCIAL STATEMENTS AND EXHIBITS
(c)
Exhibits
Exhibit No. Description
99.1
News Release of the registrant, dated February 4, 2026



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EVEREST GROUP, LTD.
By: /S/ ROBERT J. FREILING
Robert J. Freiling
Senior Vice President and
Chief Accounting Officer
Dated: February 4, 2026



EXHIBIT INDEX
Exhibit
Number
Description of Document
Page No.
4
104 Cover Page Interactive Data File (embedded within the Inline XBRL document

EX-99.1 2 everest4q25earningsrelease.htm EX-99.1 Document

NEWS RELEASE
everestlogo7102023croppeda.jpg
EVEREST GROUP, LTD.
Seon place, 141 Front Street, 4th Floor, Hamilton HM 19, Bermuda
Contacts
Media: Dawn Lauer Investors: Matt Rohrmann
Chief Communications Officer Head of Investor Relations
908.300.7670 908.604.7343

Everest Reports Fourth Quarter and Full-Year 2025 Results
Annual Net Income of $1.6 billion and Net Operating Income of $1.9 billion
Annual 10.5% Net Income ROE and 12.4% Net Operating Income ROE; TSR of 13.1%
Repurchased $397 million of Common Shares During the Quarter
HAMILTON, Bermuda – (BUSINESS WIRE) – February 4, 2026 – Everest Group, Ltd. (NYSE: EG), a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions, today reported its fourth quarter and full-year 2025 results.

Full-Year 2025 Highlights
•Total Shareholder Return of 13.1%1; 10.5% Net Income ROE and 12.4% Operating Income ROE
•$17.7 billion in gross written premium, a year-over-year decrease of 3.1% for the Group, 1.2% for Reinsurance, and 5.7% for Insurance on a comparable basis
•Combined ratios of 98.6% for the Group, 91.7% for Reinsurance, and 114.6% for Insurance
•Attritional combined ratios of 89.6% for the Group, 85.5% for Reinsurance, and 100.7% for Insurance
•$757 million of pre-tax catastrophe losses net of recoveries and reinstatement premiums versus $810 million in 2024
•Net investment income increased $170 million to $2.1 billion, a company record
•Strong operating cashflow for the year of $3.1 billion, which includes the consideration paid for the adverse development cover
•Repurchased $797 million of common shares in 2025

Fourth Quarter 2025 Highlights
•Net income of $446 million; Net operating income of $549 million
•$4.3 billion in gross written premium, a year-over-year decrease of 8.6% for the Group, 3.6% for Reinsurance, and 20.1% for Insurance on a comparable basis; Strong double-digit growth in specialty lines was more than offset by targeted reductions in certain casualty lines
•Combined ratios of 98.4% for the Group, 91.2% for Reinsurance and 117.0% for Insurance
•Attritional combined ratios of 89.9% for the Group, 84.6% for Reinsurance, and 104.1% for Insurance
•$216 million of pre-tax catastrophe losses net of recoveries and reinstatement premiums versus $312 million in Q4 2024
•Pre-tax underwriting income (loss) of $60 million for the Group, $255 million for Reinsurance, ($161) million for Insurance, and ($34) million for Other
1


•Net investment income improved to $562 million versus $473 million in the prior year fourth quarter, driven by a larger asset base as well as strong core fixed income and alternative investment returns
•Operating cashflow for the quarter of ($398) million versus $780 million in the prior year fourth quarter impacted by the consideration paid for the adverse development cover in the quarter

(1) Denotes annualized figure; represents Total Shareholder Return or "TSR". Annualized TSR is calculated as year to date growth in book value per common share outstanding excluding URA(D) on fixed maturity, available for sale securities plus year-to-date dividends per share.


“In 2025 we took deliberate actions to simplify the business, improve the return profile, and strengthen the Company’s balance sheet,” said Jim Williamson, Everest President and CEO. “These actions have increased our financial flexibility and support our intention to return capital to shareholders, as reflected in the share repurchases executed during the quarter.

Our sharpened underwriting focus positions Everest to deliver attractive margins. The Reinsurance team continued to execute with the discipline expected of a top-tier global reinsurer, delivering a well-executed January 1 renewal, appropriately navigating the market cycle. In our Insurance business, focused on Global Wholesale and Specialty, we’re targeting lines where Everest has expertise and competitive advantage.

We continued to attract world-class senior leadership talent who share our culture of ownership and accountability and are committed to driving consistent and sustained shareholder returns.”


Summary of Fourth Quarter 2025 Net Income and Other Items
•Net income of $446 million, equal to $10.77 per diluted share, versus fourth quarter 2024 net (loss) of ($593) million, equal to ($13.96) per diluted share
•Net operating income of $549 million, equal to $13.26 per diluted share, versus fourth quarter 2024 net operating (loss) of ($780) million, equal to ($18.39) per diluted share
•Everest paid premium consideration of $122 million for the second layer of the Adverse Development Cover ("ADC"), split between $105 million in the Insurance segment and $17 million in the Other segment
•Everest recognized a net pre-tax benefit of $127.3 million included in other income (expense) associated with the sale of its Commercial Retail Insurance Renewal Rights to AIG

2


The following table summarizes the Company’s Net Income and related financial metrics.
Net income and operating income Q4 Year to Date Q4 Year to Date
All values in USD millions except for per share amounts and percentages 2025 2025 2024 2024
Everest Group
Net income (loss) 446 1,591 (593) 1,373
Net operating income (loss) (2)
549 1,875 (780) 1,289
Net income (loss) per diluted common share 10.77 37.80 (13.96) 31.78
Net operating income (loss) per diluted common share (2)
13.26 44.54 (18.39) 29.83
Net income (loss) return on average equity (annualized) 11.5% 10.5% (15.7%) 9.6%
After-tax net operating income (loss) return on average equity (annualized) (2)
14.2% 12.4% (20.6%) 9.0%
Notes
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation.
Shareholders' Equity and Book Value per Share Q4 Year to Date Q4 Year to Date
All values in USD millions except for per share amounts and percentages 2025 2025 2024 2024
Beginning shareholders' equity 15,375 13,875 15,335 13,202
Net income (loss) 446 1,591 (593) 1,373
Change - URA(D) of fixed maturity, available for sale securities 92 854 (630) (127)
Dividends to shareholders (82) (335) (86) (334)
Purchase of treasury shares (397) (797) (200)
Other 27 272 (151) (39)
Ending shareholders' equity 15,461 15,461 13,875 13,875
Common shares outstanding 40.7 43.0
Book value per common share outstanding 379.83 322.97
Less: URA(D) of fixed maturity, available for sale securities 0.13 (19.77)
Book value per common share outstanding excluding URA(D) (3)
379.70 342.74
Change in BVPS adjusted for dividends 20.1% 8.7%
Total Shareholder Return ("TSR") - Annualized 13.1% 9.2%
Common share dividends paid - last 12 months 8.00 7.75
Notes
(3) Denotes non-GAAP financial measure. A reconciliation to book value per share, the most comparable GAAP measure, is included in the table above. See "Comments on Non-GAAP Financial Measures" for additional information.
3


The following information summarizes the Company’s underwriting results, on a consolidated basis and by segment – Reinsurance and Insurance, with selected commentary on results by segment.
Underwriting information - Everest Group Q4 Year to Date Q4 Year to Date Year on Year Change
All values in USD millions except for percentages 2025 2025 2024 2024 Q4 Year to Date
Gross written premium 4,260 17,706 4,671 18,232 (8.8)% (2.9)%
Net written premium 3,906 15,513 4,026 15,814 (3.0)% (1.9)%
Loss Ratio:
Current year 60.1% 60.3% 63.4% 59.8% (3.3) pts 0.5 pts
Prior year 3.1% 4.2% 34.1% 8.8% (31.0) pts (4.6) pts
Catastrophe 5.6% 5.3% 8.8% 5.9% (3.2) pts (0.6) pts
Total Loss ratio 68.8% 69.8% 106.3% 74.4% (37.5) pts (4.6) pts
Commission and brokerage ratio 22.4% 22.2% 23.0% 21.7% (0.6) pts 0.5 pts
Other underwriting expenses 7.2% 6.6% 6.2% 6.2% 1.0 pts 0.4 pts
Combined ratio 98.4% 98.6% 135.5% 102.3% (37.1) pts (3.7) pts
Attritional combined ratio (4) (6) (7)
89.9% 89.6% 93.4% 88.1% (3.5) pts 1.5 pts
Pre-tax net catastrophe losses (5)
216 757 312 810
Pre-tax net unfavorable (favorable) prior year reserve development 120 657 1,337 1,337
Notes
(4) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development and COVID-19 losses. Attritional combined ratio is a non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation.
(5) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums.
(6) The attritional combined ratio for the year ended December 31, 2025, included approximately $34m of profit commission related to loss reserves releases from the mortgage business. Excluding this profit commission, Group’s attritional combined ratio would have been 89.4% for the year ended December 31, 2025.
(7) The attritional combined ratio for the fourth quarter and year ended December 31, 2024, included approximately $68m of profit commission related to loss reserves releases from the mortgage business. Excluding this profit commission, Group’s attritional combined ratio would have been 91.6% and 87.6% for the fourth quarter and year ended December 31, 2024.
4


Reinsurance Segment – Quarterly Highlights
•Gross written premiums decreased 3.6% on a comparable basis (constant dollar basis and excluding reinstatement premiums)2, to approximately $3.2 billion.
•Growth was led by increases of 10.1% in Property Catastrophe XOL and 10.2% in Financial Lines, more than offset by decreases of 12.4% in Casualty Pro-Rata and 7.2% in Casualty XOL, when adjusting for reinstatement premiums.
•Attritional loss ratio increased 10 basis points over last year to 57.0%, while the attritional combined ratio decreased 140 basis points to 84.6% versus a year ago.
•Pre-tax net catastrophe losses were $200 million, driven primarily by losses from Hurricane Melissa and a number of mid-sized events globally. Pre-tax net catastrophe losses were $250 million in the prior-year quarter.
•Our preferred market position allowed us to shape our signing to maximize expected profitability at Jan. 1, 2026 renewals.
Underwriting information - Reinsurance segment Q4 Year to Date Q4 Year to Date Year on Year Change
All values in USD millions except for percentages 2025 2025 2024 2024 Q4 Year to Date
Gross written premium 3,157 12,825 3,291 12,941 (4.1)% (0.9)%
Net written premium 3,018 11,791 3,019 11,969 —% (1.5)%
Loss Ratio:
Current year 56.8% 57.3% 56.2% 56.6% 0.6 pts 0.7 pts
Prior year (0.1)% 0.2% (4.2)% (1.1)% 4.1 pts 1.3 pts
Catastrophe 6.9% 6.6% 9.6% 6.8% (2.7) pts (0.2) pts
Total Loss ratio 63.6% 64.1% 61.6% 62.2% 2.0 pts 1.8 pts
Commission and brokerage ratio 25.1% 25.2% 26.3% 24.9% (1.2) pts 0.3 pts
Other underwriting expenses 2.4% 2.5% 2.5% 2.5% (0.1) pts (0.1) pts
Combined ratio 91.2% 91.7% 90.4% 89.7% 0.8 pts 2.1 pts
Attritional combined ratio (4) (8) (9)
84.6% 85.5% 86.0% 84.6% (1.4) pts 0.9 pts
Pre-tax net catastrophe losses (5)
200 706 250 689
Pre-tax net unfavorable (favorable) prior year reserve development (2) 28 (125) (125)
Notes
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation.
(4) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development and COVID-19 losses. Attritional combined ratio is a non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation.
(5) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums.
(8) The attritional combined ratio for the year ended December 31, 2025, included approximately $34m of profit commission related to loss reserves releases from the mortgage business. Excluding this profit commission, Reinsurance’s attritional combined ratio would have been 85.3% for the year ended December 31, 2025.
(9) The attritional combined ratio for the fourth quarter and year ended December 31, 2024, included approximately $68m of profit commission related to loss reserves releases from the mortgage business. Excluding this profit commission, Reinsurance’s attritional combined ratio would have been 83.7% and 84.0% for the fourth quarter and year ended December 31, 2024.
5


Insurance Segment – Quarterly Highlights
•Gross written premiums decreased to $1.1 billion on a comparable basis (constant dollar basis and excluding reinstatement premiums)2, a 20.1% decrease year-over-year in constant dollars as we continued to strategically shape the portfolio.
•Everest Insurance grew by 22.0% in Accident and Health and 1.5% in Other Specialty. Growth was offset by a decrease of 29.5% in Property / Short Tail, 24.9% in Specialty Casualty, 25.0% in Professional Liability, and 28.0% in Workers' Compensation, reflecting our focus on lines of business with better expected margins as well as our exit from commercial retail insurance and the ongoing transfer of that business to AIG.
•Everest paid premium consideration of $105 million for the second layer of the ADC, resulting in an 11.1-point increase in the combined ratio.
•Pre-tax net catastrophe losses were $16 million, a decrease of $45 million from the prior year quarter.
Underwriting information - Insurance segment Q4 Year to Date Q4 Year to Date Year on Year Change
All values in USD millions except for percentages 2025 2025 2024 2024 Q4 Year to Date
Gross written premium 1,084 4,790 1,350 5,078 (19.7)% (5.7)%
Net written premium 872 3,638 984 3,678 (11.4)% (1.1)%
Loss Ratio:
Current year 68.7% 68.4% 84.2% 68.3% (15.5)  pts 0.1 pts
Prior year 11.1% 12.5% 117.7% 29.6% (106.6)  pts (17.1) pts
Catastrophe 1.6% 1.1% 6.7% 3.4% (5.1)  pts (2.3) pts
Total Loss ratio 81.5% 82.0% 208.7% 101.2% (127.2)  pts (19.2) pts
Commission and brokerage ratio 14.1% 13.1% 12.6% 12.3% 1.5   pts 0.9 pts
Other underwriting expenses 21.5% 19.4% 17.9% 17.2% 3.6   pts 2.2 pts
Combined ratio 117.0% 114.6% 239.2% 130.7% (122.2)  pts (16.1) pts
Attritional combined ratio (4)
104.1% 100.7% 114.4% 97.5% (10.3)  pts 3.2 pts
Pre-tax net catastrophe losses (5)
16 41 61 120
Pre-tax net unfavorable (favorable) prior year reserve development 105 466 1,059 1,059
Notes
(2) Denotes non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation.
(4) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development and COVID-19 losses. Attritional combined ratio is a non-GAAP financial measure. See "Comments on Non-GAAP Financial Measures" for an explanation and reconciliation.
(5) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums.
6


Other Segment
•Gross written premiums reflect a limited number of renewed and new policies written on the Company's paper by the purchaser of the sports and leisure business, for a finite period of time post-closing.
•Everest paid premium consideration of $17 million for the second layer of the ADC
•With the announcement of the transaction to sell the renewal rights for our commercial retail insurance business to AIG, Everest expects to re-cast the associated retail business into the Other segment following the filing of the 2025 Form 10-K.

Underwriting information - Other segment Q4 Year to Date Q4 Year to Date
All values in USD millions except for percentages 2025 2025 2024 2024
Gross written premium 18  91  29  212 
Net written premium 16  84  23  167 
Net premiums earned 19  111  43  197 
Incurred losses and LAE
Current year 25  119  53  175 
Prior year 17  163  403  403 
Catastrophes —  10 
Total incurred losses and LAE 42  292  457  580 
Commission, brokerage, taxes and fees 21  24 
Other underwriting expenses 17  33 
Underwriting income (loss) (34) (220) (429) (440)
7


Investments and Shareholders’ Equity as of December 31, 2025
•Total invested assets and cash of $45.4 billion versus $41.5 billion on December 31, 2024
•Shareholders’ equity of $15.5 billion vs. $13.9 billion on December 31, 2024, including $5 million of unrealized net gains on fixed maturity, available for sale securities
•Shareholders’ equity excluding net unrealized gains (losses) on fixed maturity, available for sale securities of $15.5 billion versus $14.7 billion on December 31, 2024
•Book value per share of $379.83 versus $322.97 at December 31, 2024
•Book value per share excluding net unrealized gains (losses) on fixed maturity, available for sale securities of $379.70 versus $342.74 at December 31, 2024
•Common share repurchases of $397 million during the quarter, representing 1,239,880 shares at an average price of $320.59 per share.
•Common share repurchases of $797 million for the full year 2025, representing 2,394,763 shares at an average price of $333.01 per share.
•Common share dividends declared and paid in the quarter of $2.00 per common share equal to $82.0 million

This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. federal securities laws. These statements reflect management’s current expectations based on assumptions we believe are reasonable but are not guarantees of performance. Actual results may differ materially from those contained in forward-looking statements made on behalf of the Company. The forward-looking statements involve risks and uncertainties that include, but are not limited to, the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market and investment income fluctuations, trends in insured and paid losses, catastrophes, pandemics, regulatory and legal uncertainties, expenses related to divestitures and other factors described in our SEC filings, including but not limited to our latest Annual Report on Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Everest
Everest Group, Ltd. (Everest) is a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions that address customers’ most pressing challenges. Known for a 50-year track record of disciplined underwriting, capital and risk management, Everest, through its global operating affiliates, is committed to underwriting opportunity for colleagues, customers, shareholders, and communities worldwide.

Everest common stock (NYSE: EG) is a component of the S&P 500 index.

Additional information about Everest, our people, and our products can be found on our website at www.everestglobal.com.

A conference call discussing the results will be held at 8:00 a.m. Eastern Time on February 5, 2026. The call will be available on the Internet through the Company’s website at https://investors.everestglobal.com/overview.

8


Recipients are encouraged to visit the Company’s website to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestglobal.com in the “Investors/Financials/Quarterly Results” section of the website. The supplemental financial information may also be obtained by contacting the Company directly.
_______________________________________________
Comments on Non-GAAP Financial Measures
In this Press Release, the Company has included certain non-GAAP financial measures, including after-tax net operating income (loss), after-tax net operating income (loss) per diluted share, attritional combined ratio, gross written premiums presented on a comparable basis, net operating income return on equity ("ROE"), underwriting income, and book value per common share outstanding excluding net unrealized appreciation (depreciation) on fixed maturity, available for sale securities ("URA(D)"). The Company presents these non-GAAP financial measures to facilitate a deeper understanding of the profitability drivers of our business, results of operations, financial condition and liquidity. The Company believes that such measures are important to investors and other interested persons, and that these measures are a useful supplement to GAAP information concerning the Company’s performance. These measures may not, however, be comparable to similarly titled measures used by companies within or outside of the insurance industry. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, or superior to, the Company’s financial measures prepared in accordance with generally accepted accounting principles ("GAAP").
A reconciliation of the non-GAAP financial measures to the most comparable corresponding GAAP financial measure is included below.
After-tax net operating income (loss) and after-tax net operating income (loss) per diluted share
After-tax net operating income (loss) (also referred to in this release as net operating income) consists of net income (loss) excluding after-tax net gains (losses) on investments and after-tax net foreign exchange income (expense), as shown below:
(Dollars in millions, except per share amounts) Three Months Ended December 31, Twelve Months Ended December 31,
2025 2024 2025 2024
(unaudited) (unaudited)
Amount Per Diluted Share Amount Per Diluted Share Amount Per Diluted Share Amount Per Diluted Share
After-tax net operating income (loss) $ 549  $ 13.26  $ (780) $ (18.39) $ 1,875  $ 44.54  $ 1,289  $ 29.83 
After-tax net gains (losses) on investments (69) (1.66) 56  1.33  (115) (2.73) 12  0.28 
After-tax net foreign exchange income (expense) (34) (0.82) 132  3.10  (169) (4.01) 72  1.67 
Net income (loss) $ 446  $ 10.77  $ (593) $ (13.96) $ 1,591  $ 37.80  $ 1,373  $ 31.78 
(Some amounts may not reconcile due to rounding.)
Although net gains (losses) on investments and net foreign exchange income (expense) are an integral part of the Company’s insurance operations, the determination of net gains (losses) on investments and foreign exchange income (expense) is independent of the insurance underwriting process. The Company believes that the level of net gains (losses) on investments and net foreign exchange income (expense) for any particular period are not indicative of the performance of the underlying business in that particular period.
9


Providing only a GAAP presentation of net income (loss) makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax net operating income (loss) in their analyses for the reasons discussed above. The Company provides after-tax net operating income (loss) to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.
Attritional Loss Ratio and Attritional Combined Ratio
The loss ratio is calculated as the sum of total incurred losses and loss adjustment expenses, divided by net premiums earned. The combined ratio is calculated as the sum of total incurred losses and loss adjustment expenses, commission and brokerage expenses, and other underwriting expenses, divided by net premiums earned. The attritional loss ratio and attritional combined ratio are defined as the loss ratio and the combined ratio, respectively, adjusted to exclude catastrophe losses, net catastrophe reinstatement premiums, prior year development and COVID-19 losses. The Company believes the attritional ratios are useful to management and investors because the adjusted ratios provide for better comparability and more accurately measure the Company’s underlying underwriting performance. The following tables are a reconciliation of the loss ratio and attritional loss ratio, and the combined ratio and attritional combined ratio for the periods noted:
Three Months Ended December 31,
2025 2024
(unaudited)
Reinsurance Insurance Group Reinsurance Insurance Group
Loss ratio 63.6  % 81.5  % 68.8  % 61.6  % 208.7  % 106.3  %
Adjustment for catastrophe losses (6.9) % (1.6) % (5.6) % (9.6) % (6.7) % (8.8) %
Adjustment for reinstatement premiums —  % —  % —  % 0.7  % —  % 0.6  %
Adjustment for prior year development (10)
0.1  % (11.1) % (3.1) % 4.2  % (117.7) % (34.1) %
Adjustment for other items 0.2  % (0.1) % 0.1  % —  % (0.3) % —  %
Attritional loss ratio 57.0  % 68.6  % 60.2  % 56.9  % 84.0  % 63.9  %
(Some amounts may not reconcile due to rounding.)
Three Months Ended December 31,
2025 2024
(unaudited)
Reinsurance Insurance Group Reinsurance Insurance Group
Combined ratio 91.2  % 117.0  % 98.4  % 90.4  % 239.2  % 135.5  %
Adjustment for catastrophe losses (6.9) % (1.6) % (5.6) % (9.6) % (6.7) % (8.8) %
Adjustment for reinstatement premiums —  % —  % —  % 1.0  % —  % 0.8  %
Adjustment for prior year development (10)
0.1  % (11.1) % (3.1) % 4.2  % (117.7) % (34.1) %
Adjustment for other items 0.3  % (0.1) % 0.2  % —  % (0.4) % (0.1) %
Attritional combined ratio 84.6  % 104.1  % 89.9  % 86.0  % 114.4  % 93.4  %
Adjustment for profit commission —  % —  % —  % (2.3) % —  % (1.8) %
Attritional combined ratio excluding profit commission 84.6  % 104.1  % 89.9  % 83.7  % 114.4  % 91.6  %
(Some amounts may not reconcile due to rounding.)
10


Twelve Months Ended December 31,
2025 2024
(unaudited)
Reinsurance Insurance Group Reinsurance Insurance Group
Combined ratio 91.7  % 114.6  % 98.6  % 89.7  % 130.7  % 102.3  %
Adjustment for catastrophe losses (6.6) % (1.1) % (5.3) % (6.8) % (3.4) % (5.9) %
Adjustment for reinstatement premiums 0.5  % —  % 0.4  % 0.6  % —  % 0.5  %
Adjustment for prior year development (10)
(0.2) % (12.5) % (4.2) % 1.1  % (29.6) % (8.8) %
Adjustment for other items 0.2  % (0.2) % 0.1  % —  % (0.2) % —  %
Attritional combined ratio 85.5  % 100.7  % 89.6  % 84.6  % 97.5  % 88.1  %
Adjustment for profit commission (0.3) % —  % (0.2) % (0.6) % —  % (0.5) %
Attritional combined ratio excluding profit commission 85.3  % 100.7  % 89.4  % 84.0  % 97.5  % 87.6  %
(Some amounts may not reconcile due to rounding.)
Notes
(10) Prior-year development includes the impact of COVID-19 losses.
Gross Written Premium on a Comparable Basis
The Company has included in this Press Release certain changes in gross written premium on a comparable basis, reflecting constant currency basis and excluding reinstatement premiums. Constant currency basis excludes the impact of foreign exchange rates. The Company provides change in gross written premium on a comparable basis to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance. The following tables are a reconciliation of gross written premium and period-over-period changes on a GAAP basis to the non-GAAP comparable basis for the periods noted:
(Dollars in millions) Quarter-to-Date
December 31, 2025 December 31, 2024 Change
(unaudited)
Gross Written Premium Gross Written Premium % Impact
Group $ 4,260  $ 4,671  (8.8) %
Adjustment for gross CAT reinstatement premiums —  (51) 1.1  %
Adjustment for foreign exchange effect —  39  (0.8) %
Group (comparable basis) $ 4,259  $ 4,659  (8.6) %
Reinsurance $ 3,157  $ 3,291  (4.1) %
Adjustment for gross CAT reinstatement premiums —  (51) 1.6  %
Adjustment for foreign exchange effect —  33  (1.0) %
Reinsurance (comparable basis) $ 3,157  $ 3,273  (3.6) %
Insurance $ 1,084  $ 1,350  (19.7) %
Adjustment for gross CAT reinstatement premiums —  —  —  %
Adjustment for foreign exchange effect —  (0.5) %
Insurance (comparable basis) $ 1,084  $ 1,356  (20.1) %
Other $ 18  $ 29  (36.7) %
Other (comparable basis) $ 18  $ 29  (36.7) %
(Some amounts may not reconcile due to rounding.)
11


(Dollars in millions) Year-to-Date
December 31, 2025 December 31, 2024 Change
(unaudited)
Gross Written Premium Gross Written Premium % Impact
Group $ 17,706  $ 18,232  (2.9) %
Adjustment for gross CAT reinstatement premiums (99) (103) —  %
Adjustment for foreign exchange effect —  49  (0.3) %
Group (comparable basis) $ 17,606  $ 18,178  (3.1) %
Reinsurance $ 12,825  $ 12,941  (0.9) %
Adjustment for gross CAT reinstatement premiums (99) (103) —  %
Adjustment for foreign exchange effect —  46  (0.4) %
Reinsurance (comparable basis) $ 12,726  $ 12,884  (1.2) %
Insurance $ 4,790  $ 5,078  (5.7) %
Adjustment for gross CAT reinstatement premiums —  —  —  %
Adjustment for foreign exchange effect —  (0.1) %
Insurance (comparable basis) $ 4,790  $ 5,082  (5.7) %
Other $ 91  $ 212  (57.3) %
Other (comparable basis) $ 91  $ 212  (57.3) %
(Some amounts may not reconcile due to rounding.)
12


Net Operating Income Return On Equity ("ROE")
Net Operating income ROE is calculated by dividing after-tax net operating income (loss) by average shareholders' equity, adjusted for average net unrealized depreciation (appreciation) of fixed maturity, available for sale securities. A reconciliation of net income, the most comparable GAAP measure, to net operating income is presented above. The Company believes net operating income ROE is a useful measure for management and investors as it allows for better comparability and removes variability when assessing the results of operations. A reconciliation of Net Operating Income ROE and Net Income ROE is shown below.
Quarter-to-Date Year-to-Date
(Dollars in millions) December 31, December 31, December 31, December 31,
2025 2024 2025 2024
(unaudited) (unaudited)
Beginning of period shareholders' equity $ 15,375  $ 15,335  $ 13,875  $ 13,202 
Add: Net unrealized depreciation (appreciation) of fixed maturity, available for sale securities 87  220  849  723 
Adjusted beginning of period shareholders' equity $ 15,462  $ 15,555  $ 14,724  $ 13,925 
End of period shareholders' equity $ 15,461  $ 13,875  $ 15,461  $ 13,875 
Add: Net unrealized depreciation (appreciation) of fixed maturity, available for sale securities (5) 849  (5) 849 
Adjusted end of period shareholders' equity $ 15,455  $ 14,724  $ 15,455  $ 14,724 
Average adjusted shareholders' equity $ 15,459  $ 15,140  $ 15,090  $ 14,325 
After-tax net operating income (loss) $ 549  $ (780) $ 1,875  $ 1,289 
After-tax net gains (losses) on investments (69) 56  (115) 12 
After-tax foreign exchange income (expense) (34) 132  (169) 72 
Net income (loss) $ 446  $ (593) $ 1,591  $ 1,373 
Return on equity (annualized)
After-tax net operating income (loss) 14.2  % (20.6) % 12.4  % 9.0  %
After-tax net gains (losses) on investments (1.8) % 1.5  % (0.8) % 0.1  %
After-tax foreign exchange income (expense) (0.9) % 3.5  % (1.1) % 0.5  %
Net income (loss) 11.5  % (15.7) % 10.5  % 9.6  %
(Some amounts may not reconcile due to rounding.)
13


Underwriting Income
Underwriting income is calculated as net premiums earned, less (1) incurred losses and loss adjustment expenses, (2) commission, brokerage, taxes and fees, and (3) other underwriting expenses. Net income (loss) is the most comparable GAAP measure. The Company believes underwriting income is a useful measure for management and investors when assessing the performance of the Company's reinsurance and insurance business segments. A reconciliation of Underwriting Income and Net Income is shown below.
Quarter-to-Date
(Dollars in millions) December 31, 2025 December 31, 2024
(unaudited)
Reinsurance Insurance Other Consolidated Group Reinsurance Insurance Other Consolidated Group
Net premiums earned $ 2,897  $ 946  $ 19  $ 3,862  $ 2,983  $ 900  $ 43  $ 3,925 
Less: Incurred losses and LAE 1,844  770  42  2,656  1,837  1,877  457  4,172 
Less: Commission, brokerage, taxes and fees 728  133  866  784  114  903 
Less: Other underwriting expenses 70  203  279  75  161  244 
Underwriting income (loss) $ 255  $ (161) $ (34) $ 60  $ 286  $ (1,252) $ (429) $ (1,394)
Net investment income 562  473 
Net gains (losses) on investments (84) 69 
Corporate expenses (30) (27)
Interest, fee and bond issue cost amortization expense (37) (37)
Other income (expense) 84  169 
Income tax benefit (expense) (109) 155 
Net income (loss) $ 446  $ (593)
(Some amounts may not reconcile due to rounding.)
Book value per common share outstanding excluding URA(D)
Book value per common share outstanding excluding net unrealized appreciation (depreciation) of fixed maturity, available for sale securities ("URA(D)") is calculated as reported shareholders' equity less URA(D), divided by common shares outstanding. Book value per share is the most comparable GAAP measure. The Company believes this metric is useful to management and investors as it shows the value of shareholder returns on a per share basis after eliminating the variability of investments held at fair value. Please see the table on page 3 for a reconciliation of book value per common share outstanding (excluding URA(D)) and book value per share.
Annualized Total Shareholder Return
Annualized TSR ("TSR") is calculated as year-to-date growth in book value per common share outstanding (excluding URA(D)) plus year-to-date dividends per share. As further discussed above, book value per common share outstanding (excluding URA(D)) is a non-GAAP measure. Please see the table on page 3 for a reconciliation of book value per common share outstanding (excluding URA(D)) and book value per share.
--Financial Details Follow--
14


EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
Three Months Ended Twelve Months Ended
December 31 December 31
(Dollars in millions, except per share amounts) 2025 2024 2025 2024
(unaudited) (unaudited)
REVENUES:
Premiums earned $ 3,862  $ 3,925  $ 15,560  $ 15,187 
Net investment income 562  473  2,124  1,954 
Total net gains (losses) on investments (84) 69  (143) 19 
Other income (expense) 84  169  (45) 121 
Total revenues 4,424  4,636  17,496  17,281 
CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses 2,656  4,172  10,859  11,305 
Commission, brokerage, taxes and fees 866  903  3,461  3,300 
Other underwriting expenses 279  244  1,029  938 
Corporate expenses 30  27  109  95 
Interest, fees and bond issue cost amortization expense 37  37  151  149 
Total claims and expenses 3,869  5,383  15,609  15,787 
INCOME (LOSS) BEFORE TAXES 555  (748) 1,887  1,493 
Income tax expense (benefit) 109  (155) 296  120 
NET INCOME (LOSS) $ 446  $ (593) $ 1,591  $ 1,373 
Other comprehensive income (loss), net of tax:
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period 27  (574) 740  (97)
Reclassification adjustment for realized losses (gains) included in net income (loss) 66  (55) 114  (12)
Total URA(D) on securities arising during the period 92  (630) 854  (109)
Foreign currency translation and other adjustments 13  (173) 242  (128)
Benefit plan actuarial net gain (loss) for the period (9) 34  (9) 34 
Reclassification adjustment for amortization of net (gain) loss included in net income (loss) (26) (1) (1)
Total benefit plan net gain (loss) for the period (2) (10) 33 
Total other comprehensive income (loss), net of tax 102  (794) 1,086  (204)
COMPREHENSIVE INCOME (LOSS) $ 548  $ (1,387) $ 2,678  $ 1,169 
EARNINGS PER COMMON SHARE:
Basic $ 10.77  $ (13.96) $ 37.80  $ 31.78 
Diluted 10.77  (13.96) 37.80  31.78 
15


EVEREST GROUP, LTD.
CONSOLIDATED BALANCE SHEETS

December 31,
(In millions of U.S. dollars, except par value per share) 2025 2024
(unaudited)
ASSETS:
Fixed maturities - available for sale, at fair value $ 34,573  $ 28,908 
(amortized cost: 2025, $34,620; 2024, $29,934, credit allowances: 2025, $(68); 2024, $(36))
Fixed maturities - held to maturity, at amortized cost
(fair value: 2025, $576; 2024, $759, net of credit allowances: 2025, $(6); 2024, $(8))
567  757 
Equity securities, at fair value 180  217 
Other invested assets 5,796  5,392 
Short-term investments 2,994  4,707 
Cash 1,318  1,549 
Total investments and cash 45,429  41,531 
Accrued investment income 436  368 
Premiums receivable (net of credit allowances: 2025, $(94); 2024, $(54))
5,727  5,378 
Reinsurance paid loss recoverables (net of credit allowances: 2025, $(57); 2024, $(41))
142  207 
Reinsurance unpaid loss recoverables 4,968  2,915 
Funds held by reinsureds 1,326  1,218 
Deferred acquisition costs 1,546  1,461 
Prepaid reinsurance premiums 653  869 
Income tax asset, net 915  1,223 
Other assets (net of credit allowances: 2025, $(17); 2024, $(9))
1,372  1,171 
TOTAL ASSETS $ 62,514  $ 56,341 
LIABILITIES:
Reserve for losses and loss adjustment expenses 34,312  29,889 
Unearned premium reserve 7,275  7,324 
Funds held under reinsurance treaties 267  27 
Amounts due to reinsurers 642  701 
Losses in course of payment 151  241 
Senior notes 2,352  2,350 
Long-term notes 218  218 
Borrowings from FHLB 1,019  1,019 
Accrued interest on debt and borrowings 21  22 
Unsettled securities payable —  84 
Other liabilities 797  590 
TOTAL LIABILITIES 47,054  42,466 
SHAREHOLDERS' EQUITY:
Preferred shares, par value: $0.01; 50.0 shares authorized; no shares issued and outstanding
—  — 
Common shares, par value: $0.01; 200.0 shares authorized; 74.4 (2025) and 74.3 (2024)
outstanding before treasury shares
Additional paid-in capital 3,852  3,812 
Accumulated other comprehensive income (loss), net of deferred income tax expense (benefit)
of $(23) at 2025 and $(177) at 2024
(52) (1,138)
Treasury shares, at cost: 33.7 shares (2025) and 31.3 shares (2024)
(4,906) (4,108)
Retained earnings 16,565  15,309 
Total shareholders' equity 15,461  13,875 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 62,514  $ 56,341 
16


EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Twelve Months Ended
December 31
(In millions of U.S. dollars) 2025 2024
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 1,591  $ 1,373 
Adjustments to reconcile net income to net cash provided by operating activities:
Decrease (increase) in premiums receivable (116) (715)
Decrease (increase) in funds held by reinsureds, net 138  (81)
Decrease (increase) in reinsurance recoverables (1,453) (1,091)
Decrease (increase) in income taxes 150  (277)
Decrease (increase) in prepaid reinsurance premiums 360  (232)
Increase (decrease) in reserve for losses and loss adjustment expenses 3,602  5,612 
Increase (decrease) in unearned premiums (278) 809 
Increase (decrease) in amounts due to reinsurers (235) 135 
Increase (decrease) in losses in course of payment (98) 75 
Change in equity adjustments in limited partnerships (364) (261)
Distribution of limited partnership income 195  163 
Change in other assets and liabilities, net (463) (431)
Non-cash compensation expense 61  63 
Amortization of bond premium (accrual of bond discount) (166) (167)
Net (gains) losses on investments 143  (19)
Net cash provided by (used in) operating activities 3,068  4,957 
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from fixed maturities matured/called/repaid - available for sale 4,497  3,783 
Proceeds from fixed maturities sold - available for sale 1,571  6,257 
Proceeds from fixed maturities matured/called/repaid - held to maturity 199  157 
Proceeds from fixed maturities sold - held to maturity 10  — 
Proceeds from equity securities sold 56  37 
Distributions from other invested assets 334  409 
Cost of fixed maturities acquired - available for sale (10,364) (11,563)
Cost of fixed maturities acquired - held to maturity (7) (49)
Cost of equity securities acquired (9) (50)
Cost of other invested assets acquired (507) (936)
Net change in short-term investments 1,875  (2,494)
Net change in unsettled securities transactions (83) (27)
Proceeds from sale of renewal rights 331  — 
Net cash provided by (used in) investing activities (2,096) (4,478)
CASH FLOWS FROM FINANCING ACTIVITIES:
Common shares issued (redeemed) during the period for share-based compensation, net of expense (21) (24)
Purchase of treasury shares (797) (200)
Dividends paid to shareholders (335) (334)
Net FHLB borrowings (repayments) —  200 
Cost of shares withheld on settlements of share-based compensation awards (22) (25)
Net cash provided by (used in) financing activities (1,175) (383)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (28) 16 
Net increase (decrease) in cash (231) 112 
Cash, beginning of period 1,549  1,437 
Cash, end of period $ 1,318  $ 1,549 
SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid (recovered) $ 150  $ 397 
Interest paid 150  147 
NON-CASH TRANSACTIONS:
Non-cash limited partnership distribution $ $ 23 
17