株探米国株
日本語 英語
エドガーで原本を確認する
0001089063false00010890632023-11-202023-11-20

 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported):  November 20, 2023
 
DICK'S SPORTING GOODS, INC.
(Exact name of registrant as specified in its charter)
Delaware 001-31463 16-1241537
(State or Other Jurisdiction of Incorporation)
(Commission File Number) (IRS Employer Identification No.)

345 Court Street, Coraopolis, PA 15108
(Address of Principal Executive Offices)
 
(724) 273-3400
(Registrant's Telephone Number, Including Area Code)
 
N/A
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value DKS The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On November 21, 2023, the Company issued a press release announcing its results for the third fiscal quarter ended October 28, 2023 and certain other information that is furnished as Exhibit 99.1 to this Form 8-K.




TABLE OF CONTENTS
 
 




ITEM 2.02.     RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 

ITEM 8.01.     OTHER EVENTS
 
On November 20, 2023, the Board of Directors of Dick's Sporting Goods, Inc. authorized and declared a quarterly dividend in the amount of $1.00 per share on the Company's Common Stock and Class B Common Stock. The dividend is payable in cash on December 29, 2023 to stockholders of record at the close of business on December 15, 2023.

ITEM 9.01.     FINANCIAL STATEMENTS AND EXHIBITS
 
(d)  Exhibits.

The following exhibits are being furnished pursuant to Item 601 of Regulation S-K and General Instruction B.2 to this Form 8-K:
Exhibit No.   Description
     
  Press Release dated November 21, 2023 by Dick's Sporting Goods, Inc. furnished herewith
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
DICK'S SPORTING GOODS, INC.
Date: November 21, 2023 By: /s/ NAVDEEP GUPTA
Name: Navdeep Gupta
Title:
Executive Vice President – Chief Financial Officer




Exhibit Index
 
 
Exhibit No.   Description
     
  Press Release dated November 21, 2023 by Dick's Sporting Goods, Inc. furnished herewith
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


EX-99.1 2 dks-20231028xex991earnings.htm EX-99.1 Document
Exhibit 99.1
                                    
dkslogoa01a.jpg
FOR IMMEDIATE RELEASE
DICK'S Sporting Goods Reports Third Quarter Results; Raises Full Year Outlook
– Delivers Record Third Quarter Sales of $3.04 Billion, Up 2.8% Versus the Prior Year –
– Delivers EBT Margin of 8.8% and Double-Digit non-GAAP EBT Margin of 10.6% –
●Delivered 1.7% growth in third quarter comparable store sales on top of a 6.5% increase in the third quarter of 2022
●Reported earnings per diluted share of $2.39 and non-GAAP earnings per diluted share of $2.85 compared to $2.45, or $2.60 on a non-GAAP basis, during the prior year quarter
●Raises 2023 comparable store sales outlook to a range of positive 0.5% to positive 2.0%, up from flat to positive 2.0% previously
●Updates full year 2023 earnings per diluted share outlook to $11.45 to 12.05; Raises full year non-GAAP earnings per diluted share outlook to $12.00 to 12.60, up from $11.50 to 12.30 previously
●Repurchased 3.5 million shares of common stock for $388 million during the third quarter
"Our strong Q3 comps demonstrate the impact of our strategies and our commitment to innovation. We are confident in the future of our business and believe our results demonstrate how we are successfully differentiating ourselves in the marketplace."
Ed Stack, Executive Chairman
"We are pleased with our third quarter results. With our best-in-class athlete experience and differentiated assortment, we had a very strong back-to-school season and continued to gain market share as consumers prioritize DICK'S Sporting Goods to meet their needs. Our Q3 comps were driven by increases in both transactions and average ticket, and we delivered double-digit EBT margin on a non-GAAP basis. As a result of our strong Q3 performance, we are raising our full year outlook, which balances the confidence we have in our key strategies with an acknowledgment of the uncertain macroeconomic environment. We're excited for the upcoming holiday season and the product, service and experience we are providing to our athletes."
     Lauren Hobart, President and Chief Executive Officer
PITTSBURGH, November 21, 2023 - DICK'S Sporting Goods, Inc. (NYSE: DKS), the largest U.S. based full-line omni-channel sporting goods retailer, today reported sales and earnings results for the third quarter ended October 28, 2023.


Third Quarter Operating Results
(dollars in millions, except per share data)
13 Weeks Ended
Change (1)
October 28, 2023 October 29, 2022
Net sales $ 3,042 $ 2,959 $ 84  2.8%
Comparable store sales 1.7% 6.5%
Income before income taxes (% of net sales) (2)
8.8% 10.3% (145) bps
Non-GAAP income before income taxes (% of net sales) (2) (3)
10.6% 10.3% 28 bps
Net income $ 201 $ 228 $ (27) (12)%
Non-GAAP net income (3)
$ 240 $ 228 $ 11  5%
Earnings per diluted share $ 2.39 $ 2.45 $ (0.06) (2)%
Non-GAAP earnings per diluted share (3)
$ 2.85 $ 2.60 $ 0.25  10%



                        

Year-to-Date Operating Results
(dollars in millions, except per share data)
39 Weeks Ended
Change (1)
October 28, 2023 October 29, 2022
Net sales $ 9,108 $ 8,771 $ 337  3.8%
Comparable store sales 2.3% (2.6)%
Income before income taxes (% of net sales) (2)
10.1% 12.1% (199) bps
Non-GAAP income before income taxes (% of net sales) (2) (3)
10.7% 12.1% (141) bps
Net income $ 750 $ 808 $ (57) (7)%
Non-GAAP net income (3)
$ 789 $ 808 $ (19) (2)%
Earnings per diluted share $ 8.63 $ 8.17 $ 0.46  6%
Non-GAAP earnings per diluted share (3)
$ 9.08 $ 9.11 $ (0.03) —%

Balance Sheet
(in millions)
As of
October 28, 2023
As of
October 29, 2022
$
Change (1)
% Change (1)
Cash and cash equivalents $ 1,406  $ 1,438  $ (32) (2)%
Inventories, net $ 3,283  $ 3,361  $ (78) (2)%
Total debt (4)
$ 1,483  $ 1,634  $ (151) (9)%

Capital Allocation
(in millions)
39 Weeks Ended
$
Change (1)
% Change (1)
October 28, 2023 October 29, 2022
Share repurchases (5)
$ 649 $ 361 $ 288  80%
Dividends paid (6)
$ 271 $ 124 $ 147  119%
Gross capital expenditures $ 410 $ 274 $ 135  49%
Net capital expenditures (3)
$ 369 $ 238 $ 131  55%
 Principal paid in connection with exchange of Convertible Senior Notes (7)
$ $ 421 $ (421)
Notes
1.Column may not recalculate due to rounding.
2.Also referred to by management as earnings before income taxes margin ("EBT margin").
3.In the fiscal 2022 period, there were no non-GAAP adjustments to reported EBT margin or net income. For additional information, see GAAP to non-GAAP reconciliations included in a table later in the release under the heading "GAAP to Non-GAAP Reconciliations."
4.Fiscal 2022 included debt with a carrying value of $152 million related to the Company's Convertible Senior Notes, which were fully retired as of April 18, 2023. The Company had no outstanding borrowings under its revolving credit facility in 2023 and 2022.
5.During the 39 weeks ended October 28, 2023, the Company repurchased 5.4 million shares of its common stock at an average price of $119.24 per share, for a total cost of $648.6 million under its share repurchase program. The Company has $780 million remaining under its authorization as of October 28, 2023.
6.In the fiscal 2023 and fiscal 2022 periods, the Company declared and paid quarterly dividends of $1.00 per share and $0.4875 per share, respectively.
7.During the first quarter of fiscal 2023, the Company retired the remaining $59.1 million of aggregate principal amount outstanding of the Convertible Senior Notes and related bond hedge and warrant transactions for 1.7 million shares of the Company's common stock. Refer to the Company's Form 8-K filed with the SEC on April 24, 2023 for additional information. During the 39 weeks ended October 29, 2022, the Company exchanged $421 million aggregate principal amount of Convertible Senior Notes and unwound the corresponding portion of the convertible bond hedge and warrants for $421 million of cash and 7.8 million shares of the Company's common stock.



                        
Quarterly Dividend
On November 20, 2023, the Company's Board of Directors authorized and declared a quarterly dividend in the amount of $1.00 per share on the Company's common stock and Class B common stock. The dividend is payable in cash on December 29, 2023 to stockholders of record at the close of business on December 15, 2023.

Business Optimization
As previously announced, the Company is conducting a business optimization to better align its talent, organizational design and spending in support of its most critical strategies while also streamlining its overall cost structure. During the third quarter of 2023, the Company incurred pre-tax business optimization charges of $52.5 million related to the elimination of certain positions primarily at its customer support center as well as the integration of its Moosejaw operations and other charges to optimize the cost structure of its outdoor specialty business. The Company currently anticipates additional pre-tax charges of approximately $10 million during the fourth quarter of 2023 related to its actions to optimize the outdoor specialty business and plans to continue its business optimization review, which it expects to complete during fiscal 2023.

Full Year 2023 Outlook (53 week year)
The Company's Full Year Outlook for 2023 is presented below:
Metric 2023 Outlook
Earnings per diluted share
●$11.45 to 12.05
○Includes approximately $0.20 per diluted share for the 53rd week
○Based on approximately 86 million diluted shares outstanding
○Based on an effective tax rate of approximately 21%
●$12.00 to 12.60 on a non-GAAP basis, which excludes approximately $62.5 million of business optimization charges
Comparable store sales
●Positive 0.5% to positive 2.0% on a 52-week basis
Capital expenditures
●$670 to 720 million on a gross basis
●$550 to 600 million on a net basis




Store Count and Square Footage
The following tables summarize store activity for the periods indicated:
  39 Weeks Ended October 28, 2023 39 Weeks Ended October 29, 2022
DICK'S Sporting Goods
Specialty Concept Stores (1)
Total (2)
DICK'S Sporting Goods
Specialty Concept Stores (1)
Total (2)
Beginning stores 728 125  853  730  131  861 
Q1 New stores
—  —  — 
Q2 New stores
Q3 New stores
1 10 
Stores acquired (3)
12  12  —  —  — 
Closed stores 4
Ending stores
725 (4)
144  869  732  136  868 
Relocated stores 16 18 
 Square Footage:
 (in millions)
DICK'S Sporting Goods (1)
Specialty Concept Stores (2)
Total (3) (6)
Q1 2022 38.7 3.6 42.3
Q2 2022 38.8 3.6 42.4
Q3 2022 38.8 3.9 42.7
Q4 2022 39.2 3.4 42.6
Q1 2023 (5)
39.2 3.4 42.6
Q2 2023 39.0 3.4 42.4
Q3 2023 39.2 3.6 42.7

(1)Includes our Golf Galaxy, Public Lands, Going Going Gone! and other specialty concept stores. As of October 28, 2023, we operated 104 Golf Galaxy stores, 7 Public Lands stores, 17 Going Going Gone! stores, and other specialty concept stores. In some markets, we operate DICK’S Sporting Goods stores adjacent to our specialty concept stores on the same property with a pass-through for our athletes. We refer to this format as a “combo store” and include combo store openings within both the DICK’S Sporting Goods and specialty concept store reconciliations, as applicable. As of October 28, 2023, the Company operated 16 combo stores.
(2)Excludes Warehouse Sale store locations that are temporary in nature, of which the Company operated 41 and 42 as of October 28, 2023 and October 29, 2022, respectively.
(3)Represents Moosejaw store locations acquired by the Company during the first quarter of fiscal 2023, which average approximately 4,000 square feet per store. The Company plans to close ten of the previously acquired Moosejaw store locations by early 2024.
(4)As of October 28, 2023, includes twelve DICK'S House of Sport stores, including two new openings during the third quarter of fiscal 2023, which were either converted or relocated from prior store locations.
(5)Includes square footage from 13 Field & Stream store closures as of April 29, 2023, as we planned to convert them into DICK’S House of Sport stores, expanded DICK’S Sporting Goods stores, or other specialty concept stores.
(6)Column may not recalculate due to rounding.



Non-GAAP Financial Measures
In addition to reporting the Company's financial results in accordance with generally accepted accounting principles ("GAAP"), the Company reports certain financial results that differ from what is reported under GAAP. These non-GAAP financial measures include non-GAAP EBT Margin, non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP diluted shares outstanding, and net capital expenditures, which management believes provides investors with useful supplemental information to evaluate the Company’s ongoing operations and to compare with past and future periods. Furthermore, management believes that adjustments related to the Convertible Senior Notes and convertible bond hedge provided a more complete view of the economics of the instruments upon conversion. Management also uses these non-GAAP measures internally for forecasting, budgeting, and measuring its operating performance. These measures should be viewed as supplementing, and not as an alternative or substitute for, the Company's financial results prepared in accordance with GAAP. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies. A reconciliation of the Company's non-GAAP measures to the most directly comparable GAAP financial measures are provided below and on the Company's website at investors.DICKS.com.

Forward-Looking Statements Involving Known and Unknown Risks and Uncertainties
This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified as those that may predict, forecast, indicate or imply future results or performance and by forward-looking words such as “believe”, “anticipate”, “expect”, “estimate”, “predict”, “intend”, “plan”, “project”, “goal”, “will”, “will be”, “will continue”, “will result”, “could”, “may”, “might” or any variations of such words or other words with similar meanings. These statements are subject to risks and uncertainties and change based on various important factors, many of which may be beyond the Company's control. The Company's future performance and actual results may differ materially from those expressed or implied in such forward-looking statements. Forward-looking statements should not be relied upon by investors as a prediction of actual results. Forward-looking statements include statements regarding, among other things, the Company's future performance and growth opportunities, including our 2023 outlook for earnings, sales, and capital expenditures; the impact of our business optimization initiatives and the time frame in which we expect to implement our business optimization; share repurchases and dividends.

Factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statements include, but are not limited to: macroeconomic conditions, including inflationary pressures, geopolitical conflict, the expiration of student loan payment deferments, and elevated interest rates, and the effectiveness of measures to mitigate such impact on our business; changes in consumer discretionary spending; changes in consumer demand or shopping patterns and the ability to identify new trends and have the right trending products in stores and online; changes in the competitive market and competition amongst retailers, including competition for talent and the level of competitive promotional activity; investments in omni-channel growth or other business initiatives not producing the anticipated benefits within the expected time-frame or at all; additional unexpected costs and charges related to our business optimization, failure to achieve the anticipated cost-savings from our business optimization, and a disruption of the business optimization due to changes in the macroeconomic conditions or other risk factors described herein; organized retail crime and our ability to effectively manage inventory shrink; risks relating to vertical brands and new retail concepts; the size of strategic investments and the timing and success of those investments; inventory turnover and supply chain disruptions; weather-related disruptions and seasonality of the Company's business; changes in existing tax, labor, foreign trade and other laws and regulations, including those imposing new taxes, surcharges, and tariffs, and compliance with such laws and regulations; increasing labor and wage costs; limitations on the availability of attractive retail store sites; unauthorized disclosure of sensitive or confidential customer information; website downtime, disruptions or other problems with the eCommerce platform, including interruptions, delays or downtime caused by high volumes of users or transactions, deficiencies in design or implementation, or platform enhancements; disruptions or other problems with information systems; increasing direct competition from vendors (including shipping directly or through broadened distribution channels) and increasing product costs due to various reasons, including foreign trade issues, currency exchange rate fluctuations, and increasing prices for raw materials due to inflation; changes to the corporate tax rates; risks associated with brick and mortar retail store model, including the ability to optimize our store lease portfolio and our distribution and fulfillment network; litigation risks and our ability to protect our trademarks and other intellectual property; our ability to hire and retain quality teammates, including store managers and sales associates; negative reactions from customers, vendors and shareholders regarding Company policy changes and advocacy efforts related to social and political issues; the loss of key personnel; risks related to our indebtedness; the issuance of dividends and our repurchase activity.



For additional information on these and other factors that could affect the Company's actual results, see the risk factors set forth in the Company's filings with the Securities and Exchange Commission ("SEC"), including the most recent Annual Report filed with the SEC on March 23, 2023 and our Quarterly Report filed with the SEC on August 23, 2023. The Company disclaims and does not undertake any obligation to update or revise any forward-looking statement in this press release, except as required by applicable law or regulation. Forward-looking statements included in this release are made as of the date of this release.

Conference Call Info 
The Company will host a conference call today at 10:00 a.m. Eastern Time to discuss the third quarter results. Investors will have the opportunity to listen to the earnings conference call over the internet through the Company's website located at investors.DICKS.com. To listen to the live call, please go to the website at least fifteen minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live webcast, it will be archived on the Company's website for approximately twelve months.

About DICK'S Sporting Goods, Inc.
 
DICK’S Sporting Goods (NYSE: DKS) creates confidence and excitement by inspiring, supporting and personally equipping all athletes to achieve their dreams. Founded in 1948 and headquartered in Pittsburgh, the leading omnichannel retailer serves athletes and outdoor enthusiasts in more than 850 DICK’S Sporting Goods, Golf Galaxy, Public Lands, Moosejaw, Going Going Gone! and Warehouse Sale stores, online, and through the DICK’S mobile app. DICK’S also owns and operates DICK’S House of Sport and Golf Galaxy Performance Center, as well as GameChanger, a youth sports mobile app for scheduling, communications, live scorekeeping and video streaming.

Driven by its belief that sports have the power to change lives, DICK’S has been a longtime champion for youth sports and, together with its Foundation, has donated millions of dollars to support under-resourced teams and athletes through the Sports Matter program and other community-based initiatives. Additional information about DICK’S business, corporate giving, sustainability efforts and employment opportunities can be found on dicks.com, investors.dicks.com, sportsmatter.org, and dickssportinggoods.jobs, as well as Facebook, Twitter, Threads, and Instagram.

Contacts:
Investor Relations:
Nate Gilch, Senior Director of Investor Relations
DICK'S Sporting Goods, Inc.
investors@dcsg.com
(724) 273-3400
Media Relations:
(724) 273-5552 or press@dcsg.com
Category: Earnings
###


DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(In thousands, except per share data)

 
  13 Weeks Ended
October 28,
2023
% of
Sales
October 29,
2022
% of
Sales (1)
Net sales
$ 3,042,405  100.00  % $ 2,958,861  100.00  %
Cost of goods sold, including occupancy and distribution costs 1,980,942  65.11  1,946,438  65.78 
GROSS PROFIT 1,061,463  34.89  1,012,423  34.22 
Selling, general and administrative expenses
776,037  25.51  679,747  22.97 
Pre-opening expenses
12,482  0.41  7,212  0.24 
INCOME FROM OPERATIONS 272,944  8.97  325,464  11.00 
Interest expense
14,382  0.47  26,131  0.88 
Other income (10,084) (0.33) (4,826) (0.16)
INCOME BEFORE INCOME TAXES 268,646  8.83  304,159  10.28 
Provision for income taxes 67,540  2.22  75,703  2.56 
NET INCOME $ 201,106  6.61  % $ 228,456  7.72  %
EARNINGS PER COMMON SHARE:        
Basic
$ 2.46  $ 2.94   
Diluted $ 2.39  $ 2.45   
NUMERATOR USED TO COMPUTE EARNINGS PER COMMON SHARE:
Basic $ 201,106  $ 228,456 
Diluted $ 201,106  $ 236,928 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
     
Basic
81,772  77,789   
Diluted
84,291  96,681   
(1) Column does not recalculate due to rounding





DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(In thousands, except per share data)

  39 Weeks Ended
  October 28,
2023
% of
Sales (1)
October 29,
2022
% of
Sales (1)
Net sales
$ 9,108,228  100.00  % $ 8,771,485  100.00  %
Cost of goods sold, including occupancy and distribution costs 5,908,672  64.87  5,652,966  64.45 
GROSS PROFIT 3,199,556  35.13  3,118,519  35.55 
Selling, general and administrative expenses
2,245,530  24.65  1,952,408  22.26 
Pre-opening expenses
43,698  0.48  13,948  0.16 
INCOME FROM OPERATIONS 910,328  9.99  1,152,163  13.14 
Interest expense
43,809  0.48  77,267  0.88 
Other (income) expense (56,288) (0.62) 11,559  0.13 
INCOME BEFORE INCOME TAXES 922,807  10.13  1,063,337  12.12 
Provision for income taxes 172,721  1.90  255,820  2.92 
NET INCOME $ 750,086  8.24  % $ 807,517  9.21  %
EARNINGS PER COMMON SHARE:        
Basic
$ 9.04  $ 10.55   
Diluted
$ 8.63  $ 8.17   
NUMERATOR USED TO COMPUTE EARNINGS PER COMMON SHARE:
Basic $ 750,086  $ 807,517 
Diluted $ 750,423  $ 832,190 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
     
Basic
82,995  76,527   
Diluted
86,913  101,900   
(1) Column does not recalculate due to rounding



DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands)
October 28,
2023
October 29,
2022
January 28,
2023
ASSETS      
CURRENT ASSETS:    
Cash and cash equivalents $ 1,406,214  $ 1,437,997  $ 1,924,386 
Accounts receivable, net 140,791  87,191  71,286 
Income taxes receivable 9,118  4,082  8,187 
Inventories, net 3,282,911  3,361,057  2,830,917 
Prepaid expenses and other current assets 104,963  96,135  128,410 
Total current assets 4,943,997  4,986,462  4,963,186 
Property and equipment, net 1,569,703  1,342,786  1,312,988 
Operating lease assets 2,243,025  2,025,149  2,138,366 
Intangible assets, net 56,754  84,946  60,364 
Goodwill 245,857  245,857  245,857 
Deferred income taxes 30,817  58,945  41,189 
Other assets 192,173  212,455  230,246 
TOTAL ASSETS $ 9,282,326  $ 8,956,600  $ 8,992,196 
LIABILITIES AND STOCKHOLDERS' EQUITY      
CURRENT LIABILITIES:      
Accounts payable $ 1,630,402  $ 1,473,424  $ 1,206,066 
Accrued expenses 550,006  500,246  508,573 
Operating lease liabilities 485,033  487,119  546,755 
Income taxes payable 42,010  32,664  29,624 
Deferred revenue and other liabilities 281,943  268,677  350,428 
Total current liabilities 2,989,394  2,762,130  2,641,446 
LONG-TERM LIABILITIES:      
Revolving credit borrowings —  —  — 
 Senior Notes 1,483,026  1,482,110  1,482,336 
 Convertible Senior Notes —  152,006  58,271 
Long-term operating lease liabilities 2,264,941  2,026,774  2,117,773 
Other long-term liabilities 160,261  156,408  167,747 
Total long-term liabilities 3,908,228  3,817,298  3,826,127 
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY:      
Common stock 568  570  585 
Class B common stock 236  236  236 
Additional paid-in capital 1,430,802  1,399,694  1,416,847 
Retained earnings 5,374,573  4,682,663  4,878,404 
Accumulated other comprehensive loss (462) (362) (252)
Treasury stock, at cost (4,421,013) (3,705,629) (3,771,197)
Total stockholders' equity 2,384,704  2,377,172  2,524,623 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 9,282,326  $ 8,956,600  $ 8,992,196 



DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(In thousands)
  39 Weeks Ended
  October 28,
2023
October 29,
2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 750,086  $ 807,517 
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 271,368  250,522 
Amortization of deferred financing fees and debt discount 1,786  3,558 
Deferred income taxes 10,372  5,344 
Stock-based compensation 39,552  37,579 
Other, net 9,182  15,879 
Changes in assets and liabilities:    
Accounts receivable (25,831) (36,699)
Inventories (415,291) (1,063,448)
Prepaid expenses and other assets (2,253) (936)
Accounts payable 256,141  178,633 
Accrued expenses (21,473) (94,177)
Income taxes payable / receivable 11,659  19,023 
Construction allowances provided by landlords 40,624  36,100 
Deferred revenue and other liabilities (56,835) (58,613)
Operating lease assets and liabilities (104,373) (64,663)
Net cash provided by operating activities 764,714  35,619 
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (409,527) (274,307)
Proceeds from sale of other assets 27,500  14,261 
Other investing activities (51,298) (32,885)
Net cash used in investing activities (433,325) (292,931)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Principal paid in connection with exchange of Convertible Senior Notes (137) (420,558)
Payments on finance lease obligations (609) (548)
Proceeds from exercise of stock options 13,924  19,953 
Minimum tax withholding requirements (97,956) (43,227)
Cash paid for treasury stock (648,554) (392,882)
Cash dividends paid to stockholders (270,596) (123,823)
Increase in bank overdraft 154,577  13,469 
Net cash used in financing activities (849,351) (947,616)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (210) (280)
NET DECREASE IN CASH AND CASH EQUIVALENTS (518,172) (1,205,208)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,924,386  2,643,205 
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,406,214  $ 1,437,997 



DICK'S SPORTING GOODS, INC.
GAAP to NON-GAAP RECONCILIATIONS - UNAUDITED

Non-GAAP Net Income and Earnings Per Share Reconciliations
(dollars in thousands, except per share amounts)

13 Weeks Ended October 28, 2023
Gross profit Selling, general and administrative expenses Income before income taxes
Net income (2)
Earnings per diluted share
GAAP Basis $ 1,061,463  $ 776,037  $ 268,646  $ 201,106  $ 2.39 
% of Net Sales 34.89  % 25.51  % 8.83  % 6.61  %
Business optimization charges (1)
6,323  (46,174) 52,497  38,848 
Non-GAAP Basis $ 1,067,786  $ 729,863  $ 321,143  $ 239,954  $ 2.85 
% of Net Sales 35.10  % 23.99  % 10.56  % 7.89  %
(1)Includes $23.3 million of severance-related costs, $22.9 million of non-cash impairments of store and intangible assets and a $6.3 million write-down of inventory.
(2)The provision for income taxes for non-GAAP adjustments was calculated at 26% which approximates the Company's blended tax rate.


39 Weeks Ended October 28, 2023
Gross profit Selling, general and administrative expenses Income before income taxes
Net income (2)
Earnings per diluted share
GAAP Basis $ 3,199,556  $ 2,245,530  $ 922,807  $ 750,086  $ 8.63 
% of Net Sales 35.13  % 24.65  % 10.13  % 8.24  %
Business optimization charges (1)
6,323  (46,174) 52,497  38,848 
Non-GAAP Basis $ 3,205,879  $ 2,199,356  $ 975,304  $ 788,934  $ 9.08 
% of Net Sales 35.20  % 24.15  % 10.71  % 8.66  %
(1)Includes $23.3 million of severance-related costs, $22.9 million of non-cash impairments of store and intangible assets and a $6.3 million write-down of inventory.
(2)The provision for income taxes for non-GAAP adjustments was calculated at 26% which approximates the Company's blended tax rate.




13 Weeks Ended October 29, 2022
Net income
After tax interest from Convertible Senior Notes (2)
Numerator used to compute earnings per diluted share Weighted average diluted shares Earnings per diluted share
GAAP Basis $ 228,456  $ 8,472  $ 236,928  96,681  $ 2.45 
% of Net Sales 7.72  % 0.29  % 8.01  %
Convertible Senior Notes (1)
—  (8,472) (8,472) (8,825)
Non-GAAP Basis $ 228,456  $ —  $ 228,456  87,856  $ 2.60 
% of Net Sales 7.72  % —  % 7.72  %
(1)Adjustment eliminates the impact of assumed share settlement of the Convertible Senior Notes as required by “the if-converted method” under GAAP. The Company retired its Convertible Senior Notes without dilutive effect, due to cash payments for principal, shares received from its convertible bond hedge and shares repurchased to offset share settlement of remaining $59.1 million principal during the 13 weeks ended April 29, 2023. Accordingly, the Company believes reflecting the notes as debt more closely represents the economics of the transaction.
(2)The provision for income taxes for non-GAAP adjustments was calculated at 26% which approximated the Company's blended tax rate.

39 Weeks Ended October 29, 2022
Net income
After tax interest from Convertible Senior Notes (2)
Numerator used to compute earnings per diluted share Weighted average diluted shares Earnings per diluted share
GAAP Basis $ 807,517  $ 24,673  $ 832,190  101,900  $ 8.17 
% of Net Sales 9.21  % 0.28  % 9.49  %
Convertible Senior Notes (1)
—  (24,673) (24,673) (13,262)
Non-GAAP Basis $ 807,517  $ —  $ 807,517  88,638  $ 9.11 
% of Net Sales 9.21  % —  % 9.21  %
(1)Adjustment eliminates the impact of assumed share settlement of the Convertible Senior Notes as required by “the if-converted method” under GAAP. The Company retired its Convertible Senior Notes without dilutive effect, due to cash payments for principal, shares received from its convertible bond hedge and shares repurchased to offset share settlement of remaining $59.1 million principal during the 13 weeks ended April 29, 2023. Accordingly, the Company believes reflecting the notes as debt more closely represents the economics of the transaction.
(2)The provision for income taxes for non-GAAP adjustments was calculated at 26% which approximated the Company's blended tax rate.

Reconciliation of Gross Capital Expenditures to Net Capital Expenditures
(in thousands) 

The following table represents a reconciliation of the Company's gross capital expenditures to its capital expenditures, net of tenant allowances.
39 Weeks Ended
  October 28,
2023
October 29,
2022
Gross capital expenditures $ (409,527) $ (274,307)
Construction allowances provided by landlords 40,624  36,100 
Net capital expenditures $ (368,903) $ (238,207)




Reconciliation of Non-GAAP Net Income and Earnings Per Diluted Share Guidance
(dollars in millions, except per share amounts)
53 Weeks Ended February 3, 2024
Low End High End
Income before income taxes
Net income (2)
Earnings per diluted share Income before income taxes
Net income (2)
Earnings per diluted share
GAAP Basis $ 1,232  $ 980  $ 11.45  $ 1,297  $ 1,032  $ 12.05 
% of Net Sales 9.7  % 10.0  %
Business optimization (1)
63  46  63  46 
Non-GAAP Basis $ 1,295  $ 1,026  $ 12.00  $ 1,360  $ 1,078  $ 12.60 
% of Net Sales 10.2  % 10.6  %
(1)Adjustment eliminates the impact of charges incurred as part of our business optimization.
(2)The provision for income taxes for non-GAAP adjustments was calculated at 26% which approximates the Company's blended tax rate.