株探米国株
英語
エドガーで原本を確認する
6-K 1 a3q25form6-kxnewsreleasesx.htm 6-K 3Q25 Form 6-K - News Releases - 12Nov2025
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2025
Commission File Number: 1-14942
MANULIFE FINANCIAL CORPORATION
(Translation of registrant's name into English)
200 Bloor Street East
North Tower 10
Toronto, Ontario, Canada M4W 1E5
(416) 926-3000
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-
F or Form 40-F.
Form 20-F
¨
Form 40-F
DOCUMENTS FILED AS PART OF THIS FORM 6-K
The following documents, filed as exhibits to this Form 6-K, are incorporated by reference as
part of this Form 6-K:
Exhibit
Description of Exhibit
99.1
News release - third quarter results dated November 12, 2025
99.2
News release - quarterly dividend announcement dated November 12, 2025
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MANULIFE FINANCIAL CORPORATION
By:
/s/ Eddy Mezzetta
Name:
Eddy Mezzetta
Title:
Vice President and Chief Counsel, Corporate Law
Date: November 12, 2025
EX-99.1 2 q32025pressrelease.htm EX-99.1 Q3 2025 Press Release
1
a041525_quarterlypressrelea.jpg
Manulife Reports Third Quarter 2025 Results
TSX/NYSE/PSE: MFC  SEHK: 945                                                      C$ unless otherwise stated       
TORONTO, ON – November 12, 2025 – Manulife Financial Corporation (“Manulife” or the “Company”) reported its
third quarter results for the period ended September 30, 2025, delivering record core earnings and double-digit
growth in core EPS.
Key highlights for the third quarter of 2025 (“3Q25”) include:
•Core earnings1 of $2.0 billion, up 10% on a CER basis2 compared with the third quarter of 2024 (“3Q24”)
•Excluding the impact of the change in expected credit loss (“ECL”), core earnings was $2.0 billion, up 6%
from 3Q241,2
•Net income attributed to shareholders of $1.8 billion, in line with 3Q24
•Core EPS3 of $1.16, up 16%2 from 3Q24. EPS of $1.02, up 2%2 from 3Q24
•Excluding the impact of the change in ECL, core EPS was $1.14, up 11% from 3Q242,3
•Core ROE3 of 18.1% and ROE of 16.0%
•LICAT ratio4 of 138%
•APE sales up 8%5, new business CSM up 25%2 and new business value (“NBV”) up 11%5 from 3Q246,7
•Global Wealth and Asset Management (“Global WAM”) net outflows5 of $6.2 billion, compared with $5.2 billion of
net inflows in 3Q24
“We delivered another quarter of strong financial and operating performance, driven by focused execution and
the strength and diversity of our global franchise. Core earnings in Asia, Global WAM and Canada reached
record levels, and new business momentum continued, with all three insurance segments growing new
business CSM by 15% or greater. While our Global WAM business saw net outflows, core EBITDA margin3
continued to expand, highlighting our positive operating leverage. And our acquisition of Comvest Credit
Partners and the agreement to acquire Schroders Indonesia8 reinforce our disciplined, strategic approach to
capital deployment, adding capabilities and expanding the solutions we offer customers, to drive growth.
“Our refreshed strategy, with clear priorities, strengthens our confidence in the delivery of our 2027 targets, and
positions Manulife for long-term success as a globally diversified financial services leader, headquartered in
Canada.9”
— Phil Witherington, Manulife President & Chief Executive Officer
“Core ROE and book value per common share improved meaningfully year over year, highlighting the strength
of our underlying business performance and quality of our portfolio. Our annual review of actuarial methods
and assumptions, which included our U.S. long-term care business, resulted in a net favourable impact of a
$605 million decrease in overall pre-tax fulfillment cash flows. With a LICAT ratio of 138% and a financial
leverage ratio of 22.7%3, our robust capital position and strong balance sheet position us well for the future.”
— Colin Simpson, Manulife Chief Financial Officer
 
 
2
Results at a Glance
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
3Q25
3Q24
Change2,5
2025
2024
Change2,5
Net income attributed to shareholders
$1,799
$1,839
(3)%
$4,073
$3,747
7%
Core earnings6
$2,035
$1,828
10%
$5,528
$5,275
3%
EPS ($)
$1.02
$1.00
2%
$2.25
$1.97
12%
Core EPS ($)6
$1.16
$1.00
16%
$3.10
$2.82
7%
ROE
16.0%
16.6%
(0.6) pps
11.8%
11.3%
0.5 pps
Core ROE6
18.1%
16.6%
1.5 pps
16.2%
16.2%
0.1 pps
Book value per common share ($)
$26.07
$24.40
7%
$26.07
$24.40
7%
Adjusted BV per common share ($)3,6
$38.22
$34.27
12%
$38.22
$34.27
12%
Financial leverage ratio (%)6
22.7%
23.9%
(1.2) pps
22.7%
23.9%
(1.2) pps
APE sales
$2,576
$2,347
8%
$7,495
$6,137
19%
New business CSM
$966
$759
25%
$2,755
$2,045
31%
NBV6
$906
$806
11%
$2,659
$2,138
21%
Global WAM net flows ($ billions)
$(6.2)
$5.2
-%
$(4.8)
$12.0
-%
Results by Segment
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
3Q25
3Q24
Change5
2025
2024
Change5
Asia (US$)
Net income attributed to shareholders
$649
$606
7%
$1,684
$1,300
29%
Core earnings
550
428
29%
1,562
1,342
16%
APE sales
1,452
1,372
5%
4,097
3,242
26%
New business CSM
516
435
18%
1,494
1,148
29%
NBV
490
453
7%
1,398
1,122
24%
Canada
Net income attributed to shareholders
$449
$430
4%
$1,061
$782
36%
Core earnings
428
412
4%
1,221
1,178
4%
APE sales
374
343
9%
1,210
1,313
(8)%
New business CSM
109
95
15%
300
241
24%
NBV
159
143
11%
500
459
9%
U.S. (US$)
Net income attributed to shareholders
$(54)
$5
-%
$(425)
$23
-%
Core earnings
241
302
(20)%
633
940
(33)%
APE sales
146
97
51%
396
303
31%
New business CSM
106
52
104%
262
178
47%
NBV
52
34
53%
146
112
30%
Global WAM
Net income attributed to shareholders
$523
$498
5%
$1,448
$1,213
17%
Core earnings
525
479
9%
1,442
1,214
17%
Gross flows ($ billions)5
47.3
41.3
14%
141.4
128.2
8%
Average AUMA ($ billions)5
1,066
963
10%
1,038
924
10%
Core EBITDA margin (%)
30.9%
27.8%
310 bps
29.8%
26.6%
320 bps
3
Strategic Highlights
For the first time, Manulife was included in the TIME World’s Best Companies (2025) List, which encompassed
1,000 global organizations. The assessment focused on three key dimensions: employee satisfaction, revenue
growth, and sustainability transparency.
Furthermore, Manulife has been upgraded by MSCI from AA to AAA in its ESG rating, the highest possible rating,
recognizing our strong governance and proactive management of sustainability-related risks.
We are strategically deploying capital to enhance capabilities and drive growth 
In Global WAM, we entered an agreement to acquire 75% of Comvest Credit Partners (“Comvest”), a U.S. private
credit manager with US$14.7 billion10 on its platform. The acquisition, which was completed on November 3, 2025,
will enhance our private credit capabilities and create a comprehensive platform, by aligning Comvest with
Manulife’s existing senior credit team. By leveraging Comvest’s investment philosophy and expertise, we will be
able to offer clients expanded access to differentiated private credit strategies.
In addition, we entered an agreement to acquire PT Schroder Investment Management Indonesia (“Schroders
Indonesia”), strengthening our position as the largest asset manager in Indonesia, and enabling us to deliver
enhanced value to our clients and stakeholders by leveraging their local expertise and client relationships. The
transaction is subject to customary closing conditions and regulatory approvals.
In November, we entered into an agreement to establish a 50:50 life insurance joint venture with Mahindra &
Mahindra Ltd., an existing partner through our asset management joint venture, to enter the India insurance
market11. This partnership will expand our global footprint and position us to grow across one of the world’s largest
economies, delivering long-term value.
We are delivering differentiated customer experience and digital solutions with AI-powered innovations
In Hong Kong, we launched the Manulife AI Assistant, a leading GenAI-powered customer chatbot designed to
handle payment, claims, and policy-related inquiries on our websites. It provides 24/7 availability and contextual
understanding for accurate and instant responses to complex, multilingual customer queries in Chinese and
English. Together with our e-claims solutions, the Manulife AI Assistant has earned us two accolades in the Hong
Kong Business Technology Excellence Awards 2025.
In Canada, we introduced an enhanced life and health insurance online application form that reduces complexity,
accelerates medical data collection, and shortens processing times through adaptive questioning and streamlined
workflows, transforming the digital experience for advisors. These efficiencies strengthen our competitiveness in
the mass market segment and support Manulife’s ambition of delivering scalable digital offerings.
Furthermore, we launched a GenAI-powered coaching tool for Licensed Insurance Advisor (“LIA”) supervisors in
our Affinity business that evaluates customer service calls, generating insights that allow supervisors to provide
LIAs with more effective, timely, and targeted feedback to enhance customer service and sales outcomes.
In the U.S., we partnered with Munich Re Life US to enhance underwriting efficiency through alitheia, its AI-driven
risk assessment platform, raising instant underwriting decision eligibility from US$3 million to US$5 million,
enabling more customers to experience a streamlined life insurance application process.
In Global WAM, we launched FutureChoiceTM, an open-architecture retirement plan solution in the U.S.
FutureChoiceTM expands our product offerings and strengthens our digital capabilities through the integration of AI
to improve user experience, by streamlining processes for client onboarding and participant access.
We are empowering our customers to focus on health, wealth and longevity across our global footprint 
In Asia, we launched the enhanced ManulifeMOVE, our flagship lifestyle program, with initial rollout in Singapore in
September, followed by the Philippines in October. ManulifeMOVE empowers customers to take charge of their
health and well-being, with key enhancements including differentiated and expanded benefits across preventive
health services, medical and assistive care, cancer care support, health and well-being coaching, fitness and
wellness experiences, alongside community engagement.
In addition, we hosted Asia’s inaugural Manulife Longevity Symposium in Singapore in September, followed by the
Philippines in October, reinforcing our commitment to advancing Asia’s longevity movement. The symposium
brought together over 1,000 healthcare experts, industry leaders, financial consultants, customers and partners to
address the challenge of living not just longer, but better, covering topics such as health and longevity innovations,
and financial well-being.
4
In the U.S., we expanded our suite of insurance solutions by introducing an accumulation survivorship indexed
universal life product, John Hancock’s first offering in this product category. We also became the first life insurer to
offer annual and recurring access to GRAIL’s Galleri® multi-cancer test to eligible John Hancock Vitality members,
expanding access to early detection technology and reinforcing our commitment to helping customers live longer,
healthier, and better lives.
Strong business growth contributing to record core earnings12
Core earnings of $2.0 billion in 3Q25, up 10% from 3Q24
The increase in core earnings reflected strong business growth in Global WAM, Asia and Canada, a release in the
expected credit loss (“ECL”) provision compared with an increase in 3Q24, and the net impact of the annual review
of actuarial methods and assumptions in 3Q25, partially offset by unfavourable life insurance claims experience in
the U.S.
•Asia core earnings increased 29%, reflecting continued business growth, the net impact of the annual review
of actuarial methods and assumptions, improved insurance experience, and a release in the ECL provision
compared with an increase in 3Q24.
•Global WAM core earnings increased 9%, driven by higher net fee income from favourable market impacts
over the past 12 months, higher performance fees and continued expense discipline, partially offset by lower
favourable tax true-ups and tax benefits.
•Canada core earnings were up 4%, driven by higher investment spreads, business growth in Group Insurance,
favourable insurance experience in Individual Insurance, and the net impact of the annual review of actuarial
methods and assumptions, partially offset by less favourable insurance experience in Group Insurance.
•U.S. core earnings decreased 20%, reflecting unfavourable life insurance claims experience, lower investment
spreads and the impact of the RGA U.S. Reinsurance Transaction13, partially offset by a release in the ECL
provision compared with an increase in 3Q24, and favourable lapse experience.
•Corporate and Other core earnings improved by $49 million, primarily driven by an adjustment to the year-to-
date accrual for withholding taxes following the announcement of the Comvest acquisition.
Net Income attributed to shareholders of $1.8 billion in 3Q25, in line with 3Q24
Net income was largely in line with 3Q24, reflecting core earnings growth offset by favourable market experience
in 3Q24. The net neutral market experience in 3Q25 reflects lower-than-expected returns on alternative long-
duration assets, mainly related to private equity, real estate and timber investments, offset by higher-than-expected
returns on public equities.
Insurance new business growth highlighting the strength and diversity of our businesses
APE sales, new business CSM and NBV increased 8%, 25% and 11%, respectively, reflecting continued
sales momentum and broad-based strength across our insurance segments
•Asia continued to generate solid growth in APE sales, new business CSM and NBV, with a year-over-year
increase of 5%, 18% and 7%, respectively, reflecting higher sales volumes in Asia Other14 and a more
favourable business mix. NBV margin improved to 39.0%.5
•Canada increased APE sales, new business CSM and NBV by 9%, 15% and 11%, respectively, driven by
strong sales in Individual Insurance.
•U.S. delivered very strong new business growth this quarter with an increase in APE sales, new business CSM
and NBV of 51%,104% and 53%, respectively, reflecting broad-based demand for our suite of products.
Global WAM net outflows of $6.2 billion in 3Q25, compared with net inflows of $5.2 billion in 3Q24
•Retirement net outflows were $1.6 billion in 3Q25 compared with net inflows of $0.6 billion in 3Q24, driven by
several large plan sales in the U.S. in 3Q24, and higher net member withdrawals reflecting higher account
balances from market growth and cost of living pressures in North America.
•Retail net outflows were $3.9 billion in 3Q25 compared with net inflows of $3.9 billion in 3Q24, driven by lower
net sales through third-party intermediaries in North America and our Canada retail wealth platform.
•Institutional Asset Management net outflows were $0.7 billion in 3Q25 compared with net inflows of $0.7 billion
in 3Q24, driven by higher redemptions in equity mandates, as well as lower sales in private equity and real
estate mandates. This was partially offset by higher net sales in fixed income mandates.
5
New business growth continued to drive higher organic CSM and CSM balance
CSM15 was $24,718 million as at September 30, 2025
CSM increased $2,591 million compared with December 31, 2024. Organic CSM movement contributed $1,714
million of the increase for the same period, representing a 11%5 growth on an annualized basis, primarily driven by
the impact of new business, interest accretion and net favourable insurance experience, partially offset by
amortization recognized in core earnings. Inorganic CSM movement was an increase of $877 million for the same
period, primarily driven by the net impacts of the annual review of actuarial methods and assumptions and equity
market performance, partially offset by the impacts of changes in foreign currency exchange rates and reinsurance
transactions. Post-tax CSM net of NCI1 was $20,537 million as at September 30, 2025.
Annual review of actuarial methods and assumptions
We completed our annual review of actuarial methods and assumptions, which resulted in a net favourable impact
of a $605 million16 decrease in pre-tax fulfillment cash flows. Under International Financial Reporting Standards
(“IFRS”) 17, the impact of the annual review of actuarial methods and assumptions is reported in several places.
The $605 million decrease in pre-tax fulfillment cash flows was comprised of a decrease in pre-tax net income
attributed to shareholders of $244 million ($216 million post-tax), a decrease in pre-tax net income attributed to
participating policyholders of $88 million ($67 million post-tax), an increase in CSM of $1,080 million, a decrease in
pre-tax other comprehensive income attributed to shareholders of $52 million ($73 million post-tax), and a
decrease in pre-tax other comprehensive income attributed to participating policyholders of $91 million ($70 million
post-tax).
The review this year included a comprehensive study of our U.S. long-term care (“LTC”) experience, including all
aspects of claim assumptions, as well as the progress on future premium increases and approved premium
increases in excess of prior assumptions. The net favourable impact of the LTC review resulted in a decrease in
pre-tax fulfillment cash flows of $77 million. Other actuarial methods and assumptions reviewed included a change
in the IFRS 17 measurement model on certain health insurance products in Hong Kong, annual updates to our
valuation models for participating products in Asia and Canada, lapse assumptions for certain products in
Singapore, lapse review on term insurance products in Canada, morbidity assumptions for group long-term
disability benefits in Canada, as well as other valuation model updates.
(1)Core earnings, core earnings excluding the impact of the change in ECL, and post-tax contractual service margin net of NCI (“post-tax CSM net of NCI”) are
non-GAAP financial measures. For more information on non-GAAP and other financial measures, see “Non-GAAP and other financial measures” below and in
our 3Q25 Management’s Discussion and Analysis (“3Q25 MD&A”).
(2)Percentage growth/declines in core earnings, core earnings excluding the impact of the change in ECL, diluted core earnings per common share (“core EPS”),
diluted earnings (loss) per share (“EPS”), core EPS excluding the impact of the change in ECL, new business contractual service margin net of NCI (“new
business CSM”), and net income attributed to shareholders are stated on a constant exchange rate (“CER”) basis and are non-GAAP ratios.
(3)Core EPS, core EPS excluding the impact of the change in ECL, core ROE, core EBITDA margin, financial leverage ratio, and adjusted book value per common
share (“adjusted BV per common share”) are non-GAAP ratios.
(4)Life Insurance Capital Adequacy Test (“LICAT”) ratio of The Manufacturers Life Insurance Company (“MLI”) as at September 30, 2025. LICAT ratio is disclosed
under the Office of the Superintendent of Financial Institutions Canada’s (“OSFI’s”) Life Insurance Capital Adequacy Test Public Disclosure Requirements
guideline.
(5)For more information on annualized premium equivalent (“APE”) sales, new business value (“NBV”), net flows, gross flows, average asset under management
and administration (“average AUMA”) and new business value margin (“NBV margin”), see “Non-GAAP and other financial measures” below. In this news
release, percentage growth/decline in APE sales, NBV, net flows, gross flows, average AUMA and organic CSM are stated on a constant exchange rate basis.
(6)2024 quarterly and year-to-date core earnings, NBV, core EPS, core ROE, adjusted BV per common share, and financial leverage ratio have been updated to
align with the presentation of Global Minimum Taxes (“GMT”) in 2025. See section A7 “Global Minimum Taxes (GMT)” in our 3Q25 MD&A for more information.
(7)Refers to “Results at a Glance” for 3Q25 and 3Q24 results.
(8)PT Schroder Investment Management Indonesia.
(9)See “Caution regarding forward-looking statements” below.
(10)Includes AUM of US$11 billion and committed capital of US$3.7 billion as of June 30, 2025.
(11)Subject to the receipt of regulatory approvals. See “Caution Regarding Forward-looking Statements”.
(12)See section A1 “Profitability” in our 3Q25 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.
(13)The reinsurance transaction with the Reinsurance Group of America, Incorporated (“RGA U.S. Reinsurance Transaction”) closed January 1, 2025.
(14)Asia Other excludes Hong Kong and Japan.
(15)Net of non-controlling interests (“NCI”).
(16)This amount excludes the portion related to NCI.
6
Earnings Results Conference Call
Manulife will host a conference call and live webcast on its Third Quarter 2025 results, including an update on its 
strategic refresh, on November 13, 2025, at 8:00 a.m. (ET). To access the conference call, dial 1-888-317-6003 or
1-412-902-6506 (Passcode: 0794352#). Please call in 15 minutes before the scheduled start time. You will be
required to provide your name and organization to the operator. You may access the webcast at https://
www.manulife.com/en/investors/results-and-reports.
The archived webcast will be available following the call at the same URL as above. A replay of the call will also be
available until January 13, 2026, by dialing 1-855-669-9658 or 1-412-317-0088 (Passcode: 9645853#).
The Third Quarter 2025 Statistical Information Package and additional information related to the strategic refresh
are also available on the Manulife website at https://www.manulife.com/en/investors/results-and-reports.
This earnings news release should be read in conjunction with the Company’s Third Quarter 2025 Report to
Shareholders, including our unaudited interim Consolidated Financial Statements for the three and nine months
ended September 30, 2025, prepared in accordance with IFRS as issued by the International Accounting
Standards Board, which is available on our website at https://www.manulife.com/en/investors/results-and-
reports.html. The Company’s 3Q25 MD&A and additional information relating to the Company is available on the
SEDAR+ website at https://www.sedarplus.ca and on the U.S. Securities and Exchange Commission’s (“SEC”)
website at https://www.sec.gov.
Any information contained in, or otherwise accessible through, websites mentioned in this news release does not
form a part of this document unless it is expressly incorporated by reference.
Media Inquiries
Investor Relations
Fiona McLean
Derek Theobalds
(437) 441-7491
(416) 254-1774
fiona_mclean@manulife.com
derek_theobalds@manulife.com
7
Earnings
The following table presents net income attributed to shareholders, consisting of core earnings and details of the
items excluded from core earnings:
Quarterly Results
YTD Results
($ millions)
3Q25
2Q25
3Q24
2025
2024
Core earnings(1)
Asia
$759
$720
$584
$2,184
$1,826
Canada
428
419
412
1,221
1,178
U.S.
332
194
411
887
1,278
Global Wealth and Asset Management
525
463
479
1,442
1,214
Corporate and Other
(9)
(70)
(58)
(206)
(221)
Total core earnings
$2,035
$1,726
$1,828
$5,528
$5,275
Items excluded from core earnings
Market experience gains (losses)
(2)
113
186
(1,221)
(1,258)
Change in actuarial methods and assumptions that flow directly
through income
(216)
-
(199)
(216)
(199)
Restructuring charge
-
-
(20)
-
(20)
Amortization of acquisition-related intangible assets(2)
(6)
-
-
(6)
-
Reinsurance transactions, tax-related items and other(1)
(12)
(50)
44
(12)
(51)
Net income attributed to shareholders
$1,799
$1,789
$1,839
$4,073
$3,747
(1)2024 quarterly and year-to-date core earnings by segment, and 2024 YTD total core earnings have been updated to align with the presentation of GMT in 2025,
with a corresponding offset in items excluded from core earnings. See section A7 “Global Minimum Tax (GMT)” in our 3Q25 MD&A for more information.
(2)Includes the amortization of intangible assets acquired in a business combination, except for amortization of software and distribution agreements. This item is
excluded from core earnings commencing in 3Q25. Prior periods have not been restated as these amounts are not considered material, and use the definition of
core earnings in effect for those periods. See our definition of core earnings in section E3 “Non-GAAP and Other Financial Measures” of the 3Q25 MD&A.
Global Minimum Taxes (“GMT”)
On June 20, 2024, the Canadian government passed the Global Minimum Tax Act into law. Canada’s GMT is
applied retroactively to fiscal periods commencing on or after December 31, 2023. As additional local jurisdictions
are expected to enact the GMT in 2025, GMT is now recognized in net income in the reporting segments whose
earnings are subject to this tax. GMT is reported in both core earnings and items excluded from core earnings in
line with our definition of core earnings in section E3 “Non-GAAP and Other Financial Measures” of the 3Q25
MD&A.
To improve the comparability of results between 2025 and 2024, we have updated certain 2024 non-GAAP and
other financial measures to reflect the impact of GMT, including quarterly core earnings, core ROE, core EPS,
financial leverage ratio, adjusted book value per common share, new business value, and post-tax CSM net of
NCI. For further information and a complete list of the impacted financial measures, please see section A7 “Global
Minimum Taxes (GMT)” of the 3Q25 MD&A, which is incorporated by reference.
Non-GAAP and other financial measures
The Company prepares its Consolidated Financial Statements in accordance with International Financial
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. We use a number of
non-GAAP and other financial measures to evaluate overall performance and to assess each of our businesses.
This section includes information required by National Instrument 52-112 – Non-GAAP and Other Financial
Measures Disclosure in respect of “specified financial measures” (as defined therein).
Non-GAAP financial measures include core earnings (loss); core earnings excluding the impact of the change in
ECL; core earnings available to common shareholders excluding the impact of the change in ECL; core earnings
available to common shareholders; core earnings before interest, taxes, depreciation and amortization (“core
EBITDA”); core expenses; adjusted book value; post-tax contractual service margin; post-tax contractual service
margin net of NCI (“post-tax CSM net of NCI”); assets under management (“AUM”); and core revenue. In addition,
non-GAAP financial measures include the following stated on a constant exchange rate (“CER”) basis: any of the
foregoing non-GAAP financial measures; net income attributed to shareholders; and common shareholders’ net
income.
Non-GAAP ratios include core return on common shareholders’ equity (“core ROE”); diluted core earnings per
common share (“core EPS”); diluted core earnings per common share excluding the impact of the change in ECL
(“core EPS excluding the impact of the change in ECL”); expense efficiency ratio; adjusted book value per
common share; financial leverage ratio; core EBITDA margin; and percentage growth/decline on a constant
exchange rate basis in any of the above non-GAAP financial measures and non-GAAP ratios; net income
attributed to shareholders; diluted earnings per common share (“EPS”), CSM, and new business CSM.
8
Other specified financial measures include NBV; APE sales; gross flows; net flows; average assets under
management and administration (“average AUMA”); NBV margin; and percentage growth/decline in these
foregoing specified financial measures. In addition, explanations of the components of the CSM movement, other
than the new business CSM were provided in the 3Q25 MD&A.
Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and,
therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they
should not be considered in isolation or as a substitute for any other financial information prepared in accordance
with GAAP. For more information on non-GAAP financial measures, including those referred to above, see the
section “Non-GAAP and other financial measures” in our 3Q25 MD&A, which is incorporated by reference.
Reconciliation of core earnings to net income attributed to shareholders – 3Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q25
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Income (loss) before income taxes
$1,268
$551
$(109)
$606
$(87)
$2,229
Income tax (expenses) recoveries
Core earnings
(93)
(119)
(79)
(82)
91
(282)
Items excluded from core earnings
(140)
(5)
113
1
3
(28)
Income tax (expenses) recoveries
(233)
(124)
34
(81)
94
(310)
Net income (post-tax)
1,035
427
(75)
525
7
1,919
Less: Net income (post-tax) attributed to
Non-controlling interests
128
-
-
2
-
130
Participating policyholders
12
(22)
-
-
-
(10)
Net income (loss) attributed to shareholders (post-
tax)
895
449
(75)
523
7
1,799
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
173
(37)
(172)
18
16
(2)
Changes in actuarial methods and assumptions that
flow directly through income
(39)
58
(235)
-
-
(216)
Restructuring charge
-
-
-
-
-
-
Amortization of acquisition-related intangible assets
-
-
-
(6)
-
(6)
Reinsurance transactions, tax related items and other
2
-
-
(14)
-
(12)
Core earnings (post-tax)
$759
$428
$332
$525
$(9)
$2,035
Income tax on core earnings (see above)
93
119
79
82
(91)
282
Core earnings (pre-tax)
$852
$547
$411
$607
$(100)
$2,317
Core earnings, CER basis and U.S. dollars – 3Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q25
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Core earnings (post-tax)
$759
$428
$332
$525
$(9)
$2,035
CER adjustment(1)
-
-
-
-
-
-
Core earnings, CER basis (post-tax)
$759
$428
$332
$525
$(9)
$2,035
Income tax on core earnings, CER basis(2)
93
119
79
82
(91)
282
Core earnings, CER basis (pre-tax)
$852
$547
$411
$607
$(100)
$2,317
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$550
$241
CER adjustment US $(1)
-
-
Core earnings, CER basis (post-tax), US $
$550
$241
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q25.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q25.
9
Reconciliation of core earnings to net income attributed to shareholders – 2Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2Q25
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Income (loss) before income taxes
$1,092
$526
$31
$575
$37
$2,261
Income tax (expenses) recoveries
Core earnings
(94)
(110)
(37)
(89)
32
(298)
Items excluded from core earnings
(55)
(5)
42
(4)
(18)
(40)
Income tax (expenses) recoveries
(149)
(115)
5
(93)
14
(338)
Net income (post-tax)
943
411
36
482
51
1,923
Less: Net income (post-tax) attributed to
Non-controlling interests
49
-
-
-
-
49
Participating policyholders
64
21
-
-
-
85
Net income (loss) attributed to shareholders (post-
tax)
830
390
36
482
51
1,789
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
161
(27)
(158)
16
121
113
Changes in actuarial methods and assumptions that
flow directly through income
-
-
-
-
-
-
Restructuring charge
-
-
-
-
-
-
Amortization of acquisition-related intangible assets
-
-
-
-
-
-
Reinsurance transactions, tax related items and other
(51)
(2)
-
3
-
(50)
Core earnings (post-tax)
$720
$419
$194
$463
$(70)
$1,726
Income tax on core earnings (see above)
94
110
37
89
(32)
298
Core earnings (pre-tax)
$814
$529
$231
$552
$(102)
$2,024
Core earnings, CER basis and U.S. dollars – 2Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2Q25
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Core earnings (post-tax)
$720
$419
$194
$463
$(70)
$1,726
CER adjustment(1)
(6)
-
(1)
(1)
-
(8)
Core earnings, CER basis (post-tax)
$714
$419
$193
$462
$(70)
$1,718
Income tax on core earnings, CER basis(2)
94
110
37
89
(33)
297
Core earnings, CER basis (pre-tax)
$808
$529
$230
$551
$(103)
$2,015
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$520
$141
CER adjustment US $(1)
(1)
-
Core earnings, CER basis (post-tax), US $
$519
$141
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q25.
(3)Core earnings (post-tax) in Canadian $ are translated to US $ using the US $ Statement of Income exchange rate for 2Q25.
10
Reconciliation of core earnings to net income attributed to shareholders – 3Q24(1)
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q24
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Income (loss) before income taxes
$1,059
$578
$18
$519
$167
$2,341
Income tax (expenses) recoveries
Core earnings
(100)
(104)
(112)
(26)
27
(315)
Items excluded from core earnings
61
(10)
99
6
(115)
41
Income tax (expenses) recoveries
(39)
(114)
(13)
(20)
(88)
(274)
Net income (post-tax)
1,020
464
5
499
79
2,067
Less: Net income (post-tax) attributed to
Non-controlling interests
130
-
-
1
-
131
Participating policyholders
63
34
-
-
-
97
Net income (loss) attributed to shareholders (post-
tax)
827
430
5
498
79
1,839
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
213
16
(204)
28
133
186
Changes in actuarial methods and assumptions that
flow directly through income
(5)
2
(202)
-
6
(199)
Restructuring charge
-
-
-
(20)
-
(20)
Amortization of acquisition-related intangible assets
-
-
-
-
-
-
Reinsurance transactions, tax related items and other
35
-
-
11
(2)
44
Core earnings (post-tax)
$584
$412
$411
$479
$(58)
$1,828
Income tax on core earnings (see above)
100
104
112
26
(27)
315
Core earnings (pre-tax)
$684
$516
$523
$505
$(85)
$2,143
(1)This reconciliation and related core earnings reconciliations below have been updated to align with the presentation of GMT in 2025. See section A7 “Global
Minimum Taxes (GMT)” in our 3Q25 MD&A for more information.
Core earnings, CER basis and U.S. dollars – 3Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q24
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Core earnings (post-tax)
$584
$412
$411
$479
$(58)
$1,828
CER adjustment(1)
5
-
5
4
1
15
Core earnings, CER basis (post-tax)
$589
$412
$416
$483
$(57)
$1,843
Income tax on core earnings, CER basis(2)
100
104
114
26
(27)
317
Core earnings, CER basis (pre-tax)
$689
$516
$530
$509
$(84)
$2,160
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$428
$302
CER adjustment US $(1)
-
-
Core earnings, CER basis (post-tax), US $
$428
$302
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q25.
(3)Core earnings (post-tax) in Canadian $ are translated to US $ using the US $ Statement of Income exchange rate for 3Q24.
11
Reconciliation of core earnings to net income attributed to shareholders – YTD 2025
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2025
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Income (loss) before income taxes
$3,230
$1,382
$(809)
$1,709
$(323)
$5,189
Income tax (expenses) recoveries
Core earnings
(288)
(318)
(200)
(257)
152
(911)
Items excluded from core earnings
(225)
20
401
(1)
(8)
187
Income tax (expenses) recoveries
(513)
(298)
201
(258)
144
(724)
Net income (post-tax)
2,717
1,084
(608)
1,451
(179)
4,465
Less: Net income (post-tax) attributed to
Non-controlling interests
244
-
-
3
(2)
245
Participating policyholders
124
23
-
-
-
147
Net income (loss) attributed to shareholders (post-
tax)
2,349
1,061
(608)
1,448
(177)
4,073
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
257
(216)
(1,260)
23
(25)
(1,221)
Changes in actuarial methods and assumptions that
flow directly through income
(39)
58
(235)
-
-
(216)
Restructuring charge
-
-
-
-
-
-
Amortization of acquisition-related intangible assets
-
-
-
(6)
-
(6)
Reinsurance transactions, tax related items and other
(53)
(2)
-
(11)
54
(12)
Core earnings (post-tax)
$2,184
$1,221
$887
$1,442
$(206)
$5,528
Income tax on core earnings (see above)
288
318
200
257
(152)
911
Core earnings (pre-tax)
$2,472
$1,539
$1,087
$1,699
$(358)
$6,439
Core earnings, CER basis and U.S. dollars – YTD 2025
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2025
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Core earnings (post-tax)
$2,184
$1,221
$887
$1,442
$(206)
$5,528
CER adjustment(1)
(27)
-
(15)
(14)
-
(56)
Core earnings, CER basis (post-tax)
$2,157
$1,221
$872
$1,428
$(206)
$5,472
Income tax on core earnings, CER basis(2)
284
318
196
255
(151)
902
Core earnings, CER basis (pre-tax)
$2,441
$1,539
$1,068
$1,683
$(357)
$6,374
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$1,562
$633
CER adjustment US $(1)
4
-
Core earnings, CER basis (post-tax), US $
$1,566
$633
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q25.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that make up 2025
year-to-date core earnings.
12
Reconciliation of core earnings to net income attributed to shareholders – YTD 2024(1)
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2024
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Income (loss) before income taxes
$2,416
$1,100
$20
$1,328
$113
$4,977
Income tax (expenses) recoveries
Core earnings
(293)
(302)
(310)
(151)
91
(965)
Items excluded from core earnings
(11)
66
322
38
(256)
159
Income tax (expenses) recoveries
(304)
(236)
12
(113)
(165)
(806)
Net income (post-tax)
2,112
864
32
1,215
(52)
4,171
Less: Net income (post-tax) attributed to
Non-controlling interests
223
-
-
2
-
225
Participating policyholders
117
82
-
-
-
199
Net income (loss) attributed to shareholders (post-
tax)
1,772
782
32
1,213
(52)
3,747
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
(95)
(439)
(1,018)
27
267
(1,258)
Changes in actuarial methods and assumptions that
flow directly through income
(5)
2
(202)
-
6
(199)
Restructuring charge
-
-
-
(20)
-
(20)
Amortization of acquisition-related intangible assets
-
-
-
-
-
-
Reinsurance transactions, tax related items and other
46
41
(26)
(8)
(104)
(51)
Core earnings (post-tax)
$1,826
$1,178
$1,278
$1,214
$(221)
$5,275
Income tax on core earnings (see above)
293
302
310
151
(91)
965
Core earnings (pre-tax)
$2,119
$1,480
$1,588
$1,365
$(312)
$6,240
(1)This reconciliation and related core earnings reconciliations below have been updated to align with the presentation of GMT in 2025. See section A7 “Global
Minimum Taxes (GMT)” in our 3Q25 MD&A for more information.
Core earnings, CER basis and U.S. dollars – YTD 2024
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2024
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Core earnings (post-tax)
$1,826
$1,178
$1,278
$1,214
$(221)
$5,275
CER adjustment(1)
33
-
16
11
2
62
Core earnings, CER basis (post-tax)
$1,859
$1,178
$1,294
$1,225
$(219)
$5,337
Income tax on core earnings, CER basis(2)
296
302
315
152
(91)
974
Core earnings, CER basis (pre-tax)
$2,155
$1,480
$1,609
$1,377
$(310)
$6,311
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$1,342
$940
CER adjustment US $(1)
8
-
Core earnings, CER basis (post-tax), US $
$1,350
$940
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q25.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that make up 2024
year-to-date core earnings.
Core earnings available to common shareholders(1)
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q25
2Q25
1Q25
4Q24
3Q24
2025
2024
2024
Core earnings
$2,035
$1,726
$1,767
$1,907
$1,828
$5,528
$5,275
$7,182
Less: Preferred share dividends and other equity
distributions
58
103
57
101
56
218
210
311
Core earnings available to common shareholders
1,977
1,623
1,710
1,806
1,772
5,310
5,065
6,871
CER adjustment(2)
-
(8)
(48)
(18)
15
(56)
62
44
Core earnings available to common shareholders,
CER basis
$1,977
$1,615
$1,662
$1,788
$1,787
$5,254
$5,127
$6,915
(1)2024 reconciliations have been updated to align with the presentation of GMT in 2025.
(2)The impact of updating foreign exchange rates to which was used in 3Q25.
13
Core ROE(1)
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q25
2Q25
1Q25
4Q24
3Q24
2025
2024
2024
Core earnings available to common shareholders
$1,977
$1,623
$1,710
$1,806
$1,772
$5,310
$5,065
$6,871
Annualized core earnings available to common
shareholders (post-tax)
$7,844
$6,510
$6,935
$7,185
$7,049
$7,099
$6,766
$6,871
Average common shareholders’ equity (see below)
$43,238
$43,448
$44,394
$43,613
$42,609
$43,693
$41,847
$42,288
Core ROE (annualized) (%)
18.1%
15.0%
15.6%
16.5%
16.6%
16.2%
16.2%
16.2%
Average common shareholders’ equity
Total shareholders’ and other equity
$50,716
$49,080
$51,135
$50,972
$49,573
$50,716
$49,573
$50,972
Less: Preferred shares and other equity
6,660
6,660
6,660
6,660
6,660
6,660
6,660
6,660
Common shareholders’ equity
$44,056
$42,420
$44,475
$44,312
$42,913
$44,056
$42,913
$44,312
Average common shareholders’ equity
$43,238
$43,448
$44,394
$43,613
$42,609
$43,693
$41,847
$42,288
(1)2024 reconciliations have been updated to align with the presentation of GMT in 2025. See section A7 “Global Minimum Taxes (GMT)” in our 3Q25 MD&A for
more information.
CSM and post-tax CSM information(1)
($ millions pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
As at
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
CSM
$26,283
$23,722
$23,713
$23,425
$22,213
Less: CSM for NCI
1,565
1,406
1,417
1,298
1,283
CSM, net of NCI
$24,718
$22,316
$22,296
$22,127
$20,930
CER adjustment(2)
-
270
(481)
(328)
298
CSM, net of NCI, CER basis
$24,718
$22,586
$21,815
$21,799
$21,228
CSM by segment
Asia
$17,580
$15,786
$15,904
$15,540
$14,715
Asia NCI
1,565
1,406
1,417
1,298
1,283
Canada
4,490
4,133
4,052
4,109
4,036
U.S.
2,649
2,386
2,329
2,468
2,171
Corporate and Other
(1)
11
11
10
8
CSM
$26,283
$23,722
$23,713
$23,425
$22,213
CSM, CER adjustment(2)
Asia
$-
$222
$(404)
$(245)
$235
Asia NCI
-
35
(21)
(9)
18
Canada
-
-
-
-
-
U.S.
-
47
(77)
(82)
63
Corporate and Other
-
1
-
-
-
Total
$-
$305
$(502)
$(336)
$316
CSM, CER basis
Asia
$17,580
$16,008
$15,500
$15,295
$14,950
Asia NCI
1,565
1,441
1,396
1,289
1,301
Canada
4,490
4,133
4,052
4,109
4,036
U.S.
2,649
2,433
2,252
2,386
2,234
Corporate and Other
(1)
12
11
10
8
Total CSM, CER basis
$26,283
$24,027
$23,211
$23,089
$22,529
Post-tax CSM
CSM
$26,283
$23,722
$23,713
$23,425
$22,213
Marginal tax rate on CSM
(4,347)
(3,940)
(3,929)
(3,928)
(3,719)
Post-tax CSM
$21,936
$19,782
$19,784
$19,497
$18,494
CSM, net of NCI
$24,718
$22,316
$22,296
$22,127
$20,930
Marginal tax rate on CSM net of NCI
(4,181)
(3,789)
(3,772)
(3,774)
(3,566)
Post-tax CSM net of NCI
$20,537
$18,527
$18,524
$18,353
$17,364
(1)2024 reconciliations have been updated to align with the presentation of GMT in 2025. See section A7 “Global Minimum Taxes (GMT)” in our 3Q25 MD&A for
more information.
(2)The impact of reflecting CSM and CSM net of NCI using the foreign exchange rates for the Statement of Financial Position in effect for 3Q25.
14
New business CSM(1) detail, CER basis
($ millions pre-tax, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q25
2Q25
1Q25
4Q24
3Q24
2025
2024
2024
New business CSM
Hong Kong
$287
$286
$316
$299
$254
$889
$622
$921
Japan
76
74
81
66
86
231
224
290
Asia Other(2)
349
303
318
221
253
970
716
937
International High Net Worth
187
Mainland China
270
Singapore
391
Vietnam
17
Other Emerging Markets
72
Asia
712
663
715
586
593
2,090
1,562
2,148
Canada
109
100
91
116
95
300
241
357
U.S.
145
119
101
140
71
365
242
382
Total new business CSM
$966
$882
$907
$842
$759
$2,755
$2,045
$2,887
New business CSM, CER adjustment(3)
Hong Kong
$-
$(1)
$(12)
$(5)
$2
$(13)
$6
$2
Japan
-
(2)
(1)
1
2
(3)
10
11
Asia Other(2)
-
-
(4)
-
7
(4)
23
23
International High Net Worth
1
Mainland China
4
Singapore
18
Vietnam
(2)
Other Emerging Markets
2
Asia
-
(3)
(17)
(4)
11
(20)
39
36
Canada
-
-
-
-
-
-
-
(1)
U.S.
-
-
(4)
(2)
1
(4)
3
1
Total new business CSM
$-
$(3)
$(21)
$(6)
$12
$(24)
$42
$36
New business CSM, CER basis
Hong Kong
$287
$285
$304
$294
$256
$876
$628
$923
Japan
76
72
80
67
88
228
234
301
Asia Other(2)
349
303
314
221
260
966
739
960
International High Net Worth
188
Mainland China
274
Singapore
409
Vietnam
15
Other Emerging Markets
74
Asia
712
660
698
582
604
2,070
1,601
2,184
Canada
109
100
91
116
95
300
241
356
U.S.
145
119
97
138
72
361
245
383
Total new business CSM, CER basis
$966
$879
$886
$836
$771
$2,731
$2,087
$2,923
(1)New business CSM is net of NCI.
(2)New business CSM for Asia Other is reported by country annually, on a full year basis. Other Emerging Markets within Asia Other include Indonesia, the
Philippines, Malaysia, Thailand, Cambodia and Myanmar.
(3)The impact of updating foreign exchange rates to that which was used in 3Q25.
15
Net income financial measures on a CER basis
($ Canadian millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q25
2Q25
1Q25
4Q24
3Q24
2025
2024
2024
Net income (loss) attributed to shareholders:
Asia
$895
$830
$624
$583
$827
$2,349
$1,772
$2,355
Canada
449
390
222
439
430
1,061
782
1,221
U.S.
(75)
36
(569)
103
5
(608)
32
135
Global WAM
523
482
443
384
498
1,448
1,213
1,597
Corporate and Other
7
51
(235)
129
79
(177)
(52)
77
Total net income (loss) attributed to shareholders
1,799
1,789
485
1,638
1,839
4,073
3,747
5,385
Preferred share dividends and other equity distributions
(58)
(103)
(57)
(101)
(56)
(218)
(210)
(311)
Common shareholders’ net income (loss)
$1,741
$1,686
$428
$1,537
$1,783
$3,855
$3,537
$5,074
CER adjustment(1)
Asia
$-
$(10)
$(40)
$(4)
$7
$(50)
$13
$9
Canada
-
(1)
1
-
(1)
-
8
8
U.S.
-
1
21
(4)
1
22
12
7
Global WAM
-
(3)
(18)
(6)
2
(21)
8
2
Corporate and Other
-
-
7
(3)
(2)
7
(7)
(9)
Total net income (loss) attributed to shareholders
-
(13)
(29)
(17)
7
(42)
34
17
Preferred share dividends and other equity distributions
-
-
-
-
-
-
-
-
Common shareholders’ net income (loss)
$-
$(13)
$(29)
$(17)
$7
$(42)
$34
$17
Net income (loss) attributed to shareholders, CER basis
Asia
$895
$820
$584
$579
$834
$2,299
$1,785
$2,364
Canada
449
389
223
439
429
1,061
790
1,229
U.S.
(75)
37
(548)
99
6
(586)
44
142
Global WAM
523
479
425
378
500
1,427
1,221
1,599
Corporate and Other
7
51
(228)
126
77
(170)
(59)
68
Total net income (loss) attributed to shareholders,
CER basis
1,799
1,776
456
1,621
1,846
4,031
3,781
5,402
Preferred share dividends and other equity distributions,
CER basis
(58)
(103)
(57)
(101)
(56)
(218)
(210)
(311)
Common shareholders' net income (loss), CER basis
$1,741
$1,673
$399
$1,520
$1,790
$3,813
$3,571
$5,091
Asia net income attributed to shareholders, U.S. dollars
Asia net income (loss) attributed to shareholders, US $(2)
$649
$600
$435
$417
$606
$1,684
$1,300
$1,717
CER adjustment, US $(1)
-
(4)
(11)
3
-
(15)
(3)
-
Asia net income (loss) attributed to shareholders, U.S.
$, CER basis(1)
$649
$596
$424
$420
$606
$1,669
$1,297
$1,717
Net income (loss) attributed to shareholders (pre-tax)
Net income (loss) attributed to shareholders (post-tax)
$1,799
$1,789
$485
$1,638
$1,839
$4,073
$3,747
$5,385
Tax on net income attributed to shareholders
283
307
47
388
229
637
714
1,102
Net income (loss) attributed to shareholders (pre-tax)
2,082
2,096
532
2,026
2,068
4,710
4,461
6,487
CER adjustment(1)
-
(8)
(7)
(8)
16
(15)
42
33
Net income (loss) attributed to shareholders (pre-tax),
CER basis
$2,082
$2,088
$525
$2,018
$2,084
$4,695
$4,503
$6,520
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
(2)Asia net income attributed to shareholders (post-tax) in Canadian dollars is translated to U.S. dollars using the U.S. dollar Statement of Income rate for the
reporting period.
Adjusted book value(1)
($ millions)
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
As at
Common shareholders’ equity
$44,056
$42,420
$44,475
$44,312
$42,913
Post-tax CSM, net of NCI
20,537
18,527
18,524
18,353
17,364
Adjusted book value
$64,593
$60,947
$62,999
$62,665
$60,277
(1)2024 reconciliations have been updated to align with the presentation of GMT in 2025. See section A7 “Global Minimum Taxes (GMT)” in our 3Q25 MD&A for
more information.
16
Reconciliation of Global WAM core earnings to core EBITDA
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q25
2Q25
1Q25
4Q24
3Q24
2025
2024
2024
Global WAM core earnings (post-tax)
$525
$463
$454
$459
$479
$1,442
$1,214
$1,673
Add back taxes, acquisition costs, other expenses and
deferred sales commissions
Core income tax (expenses) recoveries (see above)
82
89
86
83
26
257
151
234
Amortization of deferred acquisition costs and other
depreciation
44
51
46
49
48
141
139
188
Amortization of deferred sales commissions
21
20
22
20
19
63
58
78
Core EBITDA
$672
$623
$608
$611
$572
$1,903
$1,562
$2,173
CER adjustment(1)
-
(3)
(17)
(7)
4
(20)
13
6
Core EBITDA, CER basis
$672
$620
$591
$604
$576
$1,883
$1,575
$2,179
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
Core EBITDA margin and core revenue
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q25
2Q25
1Q25
4Q24
3Q24
2025
2024
2024
Core EBITDA margin
Core EBITDA
$672
$623
$608
$611
$572
$1,903
$1,562
$2,173
Core revenue
$2,175
$2,069
$2,140
$2,140
$2,055
$6,384
$5,876
$8,016
Core EBITDA margin
30.9%
30.1%
28.4%
28.6%
27.8%
29.8%
26.6%
27.1%
Global WAM core revenue
Other revenue per financial statements
$2,145
$1,851
$1,986
$2,003
$1,928
$5,982
$5,585
$7,588
Less: Other revenue in segments other than Global
WAM
121
(53)
11
(2)
53
79
151
149
Other revenue in Global WAM (fee income)
$2,024
$1,904
$1,975
$2,005
$1,875
$5,903
$5,434
$7,439
Investment income per financial statements
$4,682
$4,740
$4,234
$5,250
$4,487
$13,656
$12,999
$18,249
Realized and unrealized gains (losses) on assets
supporting insurance and investment contract
liabilities per financial statements
3,784
2,377
(992)
(622)
1,730
5,169
2,832
2,210
Total investment income
8,466
7,117
3,242
4,628
6,217
18,825
15,831
20,459
Less: Investment income in segments other than Global
WAM
8,275
6,924
3,089
4,550
5,991
18,288
15,327
19,877
Investment income in Global WAM
$191
$193
$153
$78
$226
$537
$504
$582
Total other revenue and investment income in Global
WAM
$2,215
$2,097
$2,128
$2,083
$2,101
$6,440
$5,938
$8,021
Less: Total revenue reported in items excluded from core
earnings
Market experience gains (losses)
24
20
(14)
(28)
33
30
32
4
Revenue related to integration and acquisitions
16
8
2
(29)
13
26
30
1
Global WAM core revenue
$2,175
$2,069
$2,140
$2,140
$2,055
$6,384
$5,876
$8,016
17
Core earnings excluding the change in ECL
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
For the three months ended September 30,
2025
2024
Core earnings
$2,035
$1,828
Less: (Increase) recovery in the ECL
35
(45)
Core earnings, excluding change in ECL
2,000
1,873
CER adjustment(1)
-
16
Core earnings, excluding change in ECL, CER basis
$2,000
$1,889
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
Core earnings available to common shareholders excluding the change in ECL
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
For the three months ended September 30,
2025
2024
Core earnings available to common shareholders
$1,977
$1,772
Less: (Increase) recovery in the ECL
35
(45)
Core earnings available to common shareholders, excluding change in ECL
1,942
1,817
CER adjustment(1)
-
16
Core earnings available to common shareholders, excluding change in ECL, CER basis
$1,942
$1,833
(1)The impact of updating foreign exchange rates to that which was used in 3Q25.
18
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
From time to time, Manulife makes written and/or oral forward-looking statements, including in this document. In addition,
our representatives may make forward-looking statements orally to analysts, investors, the media and others. All such
statements are made pursuant to the “safe harbour” provisions of Canadian provincial securities laws and the U.S.
Private Securities Litigation Reform Act of 1995.
The forward-looking statements in this document include, but are not limited to, statements with respect to our ability to
achieve our medium-term financial and operating targets, the expected benefits of the acquisitions of Comvest and
Schroders Indonesia, entering into the Indian insurance market and its anticipated benefits and also relate to, among
other things, our objectives, goals, strategies, intentions, plans, beliefs, expectations and estimates, and can generally be
identified by the use of words such as “may”, “will”, “could”, “should”, “would”, “likely”, “suspect”, “outlook”, “expect”,
“intend”, “estimate”, “anticipate”, “believe”, “plan”, “forecast”, “objective”, “seek”, “aim”, “continue”, “goal”, “restore”,
“embark” and “endeavour” (or the negative thereof) and words and expressions of similar import, and include statements
concerning possible or assumed future results. Although we believe that the expectations reflected in such forward-
looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be
placed on such statements and they should not be interpreted as confirming market or analysts’ expectations in any way.
Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ
materially from those expressed or implied in such statements.
Important factors that could cause actual results to differ materially from expectations include but are not limited to:
general business and economic conditions (including but not limited to the performance, volatility and correlation of equity
markets, interest rates, credit and swap spreads, inflation rates, currency rates, investment losses and defaults, market
liquidity and creditworthiness of guarantors, reinsurers and counterparties); changes in laws and regulations; changes in
accounting standards applicable in any of the territories in which we operate; changes in regulatory capital requirements;
our ability to obtain premium rate increases on in-force policies; our ability to execute strategic plans and changes to
strategic plans; downgrades in our financial strength or credit ratings; our ability to maintain our reputation; impairments of
goodwill or intangible assets or the establishment of provisions against future tax assets; the accuracy of estimates
relating to morbidity, mortality and policyholder behaviour; the accuracy of other estimates used in applying accounting
policies and actuarial methods and embedded value methods; our ability to implement effective hedging strategies and
unforeseen consequences arising from such strategies; our ability to source appropriate assets to back our long-dated
liabilities; level of competition and consolidation; our ability to market and distribute products through current and future
distribution channels; unforeseen liabilities or asset impairments arising from acquisitions and dispositions of businesses;
the realization of losses arising from the sale of investments classified fair value through other comprehensive income;
our liquidity, including the availability of financing to satisfy existing financial liabilities on expected maturity dates when
required; obligations to pledge additional collateral; the availability of letters of credit to provide capital management
flexibility; accuracy of information received from counterparties and the ability of counterparties to meet their obligations;
the availability, affordability and adequacy of reinsurance; legal and regulatory proceedings, including tax audits, tax
litigation or similar proceedings; our ability to adapt products and services to the changing market; our ability to attract and
retain key executives, employees and agents; the appropriate use and interpretation of complex models or deficiencies in
models used; political, legal, operational and other risks associated with our operations; geopolitical uncertainty, including
international conflicts and trade disputes; acquisitions and our ability to complete acquisitions including the availability of
equity and debt financing for this purpose; the disruption of or changes to key elements of the Company’s or public
infrastructure systems; environmental concerns, including climate change; our ability to protect our intellectual property
and exposure to claims of infringement; the anticipated benefits from the Comvest and Schroders Indonesia acquisitions,
receipt of regulatory approvals and satisfaction of closing conditions for the Schroders Indonesia acquisition; the receipt
of regulatory approvals for entering into the Indian insurance market and the anticipated benefits of such entry, and
our inability to withdraw cash from subsidiaries.
Additional information about material risk factors that could cause actual results to differ materially from expectations and
about material factors or assumptions applied in making forward-looking statements may be found under “Risk
Management and Risk Factors” and “Critical Actuarial and Accounting Policies” in the Management’s Discussion and
Analysis in our most recent annual report, under “Risk Management and Risk Factors Update” and “Critical Actuarial and
Accounting Policies” in the Management’s Discussion and Analysis in our most recent interim report, and in the “Risk
Management” note to the Consolidated Financial Statements in our most recent annual and interim reports, as well as
elsewhere in our filings with Canadian and U.S. securities regulators.
The forward-looking statements in this document are, unless otherwise indicated, stated as of the date hereof and are
presented for the purpose of assisting investors and others in understanding our financial position and results of
operations, our future operations, as well as our objectives and strategic priorities, and may not be appropriate for other
purposes. We do not undertake to update any forward-looking statements, except as required by law.                                                                                                                                                                                                       
EX-99.2 3 a3q25newsrelease-commonsha.htm EX-99.2 3Q25 News Release - Common Share Dividend (Exhibit 99-2)
    Exhibit 99.2
picture1.jpg
News
Release
C$ unless otherwise statedTSX/NYSE/PSE: MFC    SEHK: 945
For Immediate Release
November 12, 2025
Manulife declares common share dividend
Toronto - Manulife’s Board of Directors today announced a quarterly common shareholders’ dividend of
$0.44 per share on the common shares of Manulife, payable on and after December 19, 2025, to
shareholders of record at the close of business on November 26, 2025.
In respect of the Company’s Canadian Dividend Reinvestment and Share Purchase Plan and its U.S.
Dividend Reinvestment and Share Purchase Plan, the Company will purchase common shares on the
open market in connection with the reinvestment of dividends and optional cash purchases under these
plans. The purchase price of these common shares will be based on the average of the actual cost to
purchase them and there are no applicable discounts.
About Manulife
Manulife Financial Corporation is a leading international financial services provider, helping our customers
make their decisions easier and lives better. With our global headquarters in Toronto, Canada, we operate
as Manulife across Canada, Asia, and Europe, and primarily as John Hancock in the United States,
providing financial advice and insurance for individuals, groups and businesses. Through Manulife Wealth
& Asset Management, we offer global investment, financial advice, and retirement plan services to
individuals, institutions, and retirement plan members worldwide. At the end of 2024, we had more than
37,000 employees, over 109,000 agents, and thousands of distribution partners, serving over 36 million
customers. We trade as ‘MFC’ on the Toronto, New York, and the Philippine stock exchanges, and under
‘945’ in Hong Kong.
Not all offerings are available in all jurisdictions. For additional information, please visit manulife.com. 
Media Inquiries:Investor Relations:
Fiona McLeanDerek Theobalds
ManulifeManulife
437-441-7491416-254-1774
fiona_mclean@manulife.com derek_theobalds@manulife.com