株探米国株
エドガーで原本を確認する
0001070412truefalse00010704122026-07-302026-07-300001070412us-gaap:CommonStockMember2026-07-302026-07-300001070412cnx:PreferredSharePurchaseRightsMember2026-07-302026-07-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (date of earliest event reported): July 30, 2026
CNX Resources Corporation
(Exact name of registrant as specified in its charter)
Delaware   001-14901   51-0337383
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)
 
CNX Center
1000 Horizon Vue Drive
Canonsburg, Pennsylvania 15317

(Address of principal executive offices)
(Zip code)

Registrant's telephone number, including area code:
(724) 485-4000

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class   Trading Symbol(s)   Name of exchange on which registered
Common Stock ($.01 par value)   CNX   New York Stock Exchange
Preferred Share Purchase Rights   --   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.
 
CNX Resources Corporation (“CNX” or the “Company”) today released financial and operational results for the second quarter 2026 by posting those results on its website. A copy of those results is attached to this Current Report as Exhibit 99.1 and incorporated into this Item 2.02 by reference.

The information furnished pursuant to this Item 2.02 and Item 7.01, including Exhibit 99.1, are being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

Item 7.01 Regulation FD

The information set forth under Item 2.02 is incorporated into this Item 7.01 by reference.    

Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits.  
 









































SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
                        
                        CNX RESOURCES CORPORATION

By:    /s/ Everett W. Good
     Everett W. Good
Chief Financial Officer


Dated: July 30, 2026





EX-99.1 2 ex991supplementalq226.htm EX-99.1 Document

cnxlogo2a03.jpg

2Q 2026 Earnings Results &
Supplemental Information of CNX Resources
TABLE OF CONTENTS: Page:
Production Volumes and Activity Summary........................................................................................................................ 2
Hedge Volumes and Pricing…........................................................................................................................................... 3
Gas Hedging Gain/Loss Projections and Actuals.............................................................................................................. 4
Consolidated Statements of Income.................................................................................................................................. 5
Consolidated Balance Sheets............................................................................................................................................ 6
Consolidated Statements of Cash Flows…....................................................................................................................... 7
Market Mix and Natural Gas Price Reconciliation….......................................................................................................... 8
Price and Cost Data (Per Mcfe)......................................................................................................................................... 9
Guidance…........................................................................................................................................................................ 10
Definitions.......................................................................................................................................................................... 11
Sales of Natural Gas, NGL and Oil, including Cash Settlements and Natural Gas, NGL and Oil Production Costs.........
12
Quarterly Adjusted EBITDAX and Adjusted Net Income.................................................................................................... 13
Operating Margin............................................................................................................................................................... 14
Cash Operating Margin...................................................................................................................................................... 15
Net Debt and Adjusted EBITDAX TTM.............................................................................................................................. 16
Free Cash Flow.................................................................................................................................................................. 17
Risk Factors....................................................................................................................................................................... 18

NOTE: Please note that CNX is unable to provide a reconciliation of non-GAAP projected financial results contained in this presentation, including the non-GAAP measures referenced above, to their respective comparable financial measure calculated in accordance with GAAP. This is due to our inability to calculate the comparable GAAP projected metrics, including operating income, net cash provided by operating activities and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.




PRODUCTION VOLUMES
GAS Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Shale Sales Volumes (Bcf) 126.5  129.8  130.5  139.2  146.9 
CBM Sales Volumes (Bcf) 9.7  9.1  9.4  9.7  9.4 
Other Sales Volumes (Bcf) 0.1  0.1  0.1  0.1  — 
LIQUIDS*
NGLs Sales Volumes (Bcfe) 14.8  13.1  12.1  12.0  11.1 
Oil and Condensate Sales Volumes (Bcfe) 0.4  0.3  0.2  0.3  0.2 
TOTAL (Bcfe) 151.5  152.4  152.3  161.3  167.6 
Average Daily Production (MMcfe) 1,664.8  1,693.0  1,654.8  1,753.3  1,841.8 
* NGLs, Oil and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
Q2 2026 ACTIVITY SUMMARY TD Frac TIL
Average Lateral Length(1)
Rigs at Period End
SWPA Marcellus —  20,880  — 
Utica —  —  —  —  — 
CPA Marcellus —  —  —  —  — 
Utica 2 —  —  —  1
Total 2  6  5  1
(1) Measured in lateral feet from perforation to perforation.



2


NATURAL GAS HEDGE VOLUMES AND PRICING(1)
Q3 2026 2026 2027 2028
NYMEX Hedges
Volumes (Bcf) 90.0 357.0 259.8 128.8
Average Prices ($/Mcf) $3.51 $3.54 $4.16 $4.01
Physical Fixed Price Sales and Index Hedges
Volumes (Bcf) 26.0 103.6 140.6 38.9
Average Prices ($/Mcf) $2.65 $2.64 $3.31 $3.11
Total Volumes Hedged (Bcf)(2)
116.0 460.5 400.4 167.6
NYMEX + Basis (fully-covered volumes)(3)
Volumes (Bcf) 111.6 446.5 400.4 167.6
Average Prices ($/Mcf) $2.71 $2.73 $3.31 $3.23
NYMEX Hedges Exposed to Basis
Volumes (Bcf) 4.39 14.0 - -
Average Prices ($/Mcf) $3.51 $3.54 - -
Total Volumes Hedged (Bcf)(2)
116.0 460.5 400.4 167.6
Estimated Conversion Factor(4)
1.063 1.061 1.064 1.059
(1) Hedge positions as of 7/15/2026.
(2) Excludes basis hedges in excess of NYMEX hedges of 1.9 Bcf and 56.9 Bcf for 2027 and 2028, respectively.
(3) Includes the impact of NYMEX and basis-only hedges as well as physical sales agreements.
(4) To convert Bcf to TBtu, multiply by conversion factor; to convert $/Mcf to $/MMBtu, divide by conversion factor.


3


HEDGING GAIN/LOSS PROJECTIONS
Q3 2026 CY2026 CY2027
Hedged Volumes Wtd. Avg. Average Forecasted Hedged Volumes Wtd. Avg. Average Forecasted Hedged Volumes Wtd. Avg. Average Forecasted
($/MMBtu) (000 MMBtu) Hedged Price
Forward Market(1)
Gain/(Loss)(2) ($ in 000s)
(000 MMBtu) Hedged Price
Forward Market(1)
Gain/(Loss)(2) ($ in 000s) (000 MMBtu) Hedged Price
Forward Market(1)
Gain/(Loss)(2) ($ in 000s)
NYMEX 95,680 $3.30 $3.01 $27,495 378,670 $3.34 $3.55 ($71,779) 276,488 $3.91 $3.33 $160,661
Index 27,600 $2.49 $2.22 $7,323  109,500 $2.49 $2.86 ($40,194) 149,650 $3.11 $2.67 $65,582 
Basis:
Eastern Gas-South (DOM) 27,600 ($0.88) ($0.87) ($416) 110,060 ($0.88) ($0.76) ($11,563) 89,425 ($0.95) ($0.74) ($18,192)
TCO Pool (TCO) 12,190 ($0.74) ($0.74) ($47) 48,643 ($0.74) ($0.59) ($6,141) 62,050 ($0.75) ($0.58) ($10,812)
Michcon (NMC) 8,280 ($0.19) ($0.40) $1,749 32,850 ($0.19) ($0.34) $4,849 7,300 ($0.21) ($0.33) $849
TETCO M3 (TMT) —  —  ($0.73) —  —  —  $0.45 —  —  —  $0.50 — 
TETCO M2 (BM2) 26,910 ($1.01) ($0.85) ($4,119) 106,763 ($1.01) ($0.72) ($30,666) 71,775 ($1.01) ($0.68) ($24,096)
STA 165 (TSD) —  —  ($0.75) —  —  —  $0.18 —  3,650  $0.52 $0.67 ($492)
Total Financial Basis Hedges 74,980 ($2,833) 298,315 ($43,520) 234,200 ($52,743)
Total Projected Realized Gain / (Loss) $31,985 ($155,493) $173,500
Note: Forward market prices, hedged volumes, and hedge prices are as of 7/15/2026. Anticipated hedging activity is not included in projections.
(1) July 2026 prices are settled.
(2) Forecasted Gain/(Loss) amounts are based on sum of current monthly hedge positions vs. strip.

Actual Change in Derivatives
(Dollars in millions) Q2 2026 Q1 2026 Q4-2025 Q3-2025 Q2-2025
Realized Gain (Loss) $45 ($222) ($58) $22 ($35)
Unrealized Gain 131  226  130  110  456 
Gain on Commodity Derivative Instruments $176 $4 $72 $132 $421

4


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Dollars in thousands, except per share data
Revenue and Other Operating Income: Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Natural Gas, NGL and Oil Revenue $389,435 $722,044 $476,615 $400,990 $485,029
Gain on Commodity Derivative Instruments 176,336 3,981 72,065 131,695 421,121
Purchased Gas Revenue 12,456 12,687 14,365 9,026 10,408
Other Revenue and Operating Income 40,257 47,942 47,439 42,129 45,864
Total Revenue and Other Operating Income 618,484  786,654  610,484  583,840  962,422 
Costs and Expenses:
Operating Expense
Lease Operating Expense 21,262 21,770 20,700 27,127 26,256
Transportation, Gathering and Compression 103,223 102,401 93,939 97,053 96,953
Production, Ad Valorem, and Other Fees 6,546 8,789 6,534 7,725 9,668
Depreciation, Depletion and Amortization 136,232 134,613 145,134 149,323 152,595
Exploration and Production Related Other Costs 2,750 4,177 5,008 1,656 1,770
Purchased Gas Costs 12,249 12,253 13,581 8,455 9,402
Selling, General, and Administrative Costs 33,837 32,245 41,846 30,375 29,068
Other Operating Expense (Income) 24,611  (4,622) 14,640  19,178  21,014 
Total Operating Expense 340,710 311,626 341,382 340,892 346,726
Other Expense (Income)
Other Expense 1,183 509 4,288 1,752 3,729
Loss (Gain) on Asset Sales and Abandonments, net 626 (6,365) (2,410) (67,460) (17,715)
Loss on Debt Extinguishment 12,009 842
Interest Expense 39,023  40,470  41,975  42,964  44,041 
Total Other Expense (Income) 40,832 46,623 44,695 (22,744) 30,055
Total Costs and Expenses 381,542  358,249  386,077  318,148  376,781 
Earnings Before Income Tax 236,942 428,405 224,407 265,692 585,641
Income Tax Expense 33,999  80,258  28,154  63,589  153,120 
Net Income $202,943 $348,147 $196,253 $202,103 $432,521
Earnings per Share
Basic $1.37 $2.45 $1.45 $1.45 $3.02
Diluted $1.32 $2.18 $1.28 $1.21 $2.53
Weighted-Average Shares Outstanding Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Weighted-Average Shares of Common Stock Outstanding 148,155,232  142,202,197  135,514,779  139,251,482  143,429,950 
Effect of Diluted Shares 5,806,041  18,086,409  19,021,107  28,333,716  28,316,646 
Weighted-Average Diluted Shares of Common Stock Outstanding 153,961,273  160,288,606  154,535,886  167,585,198  171,746,596 




5


CONSOLIDATED BALANCE SHEETS
(Unaudited)
Dollars in thousands 30-Jun-26 31-Mar-26 31-Dec-25 30-Sep-25 30-Jun-25
ASSETS
Current Assets:
Cash and Cash Equivalents $6,162 $3,748 $779 $4,735 $3,391
Restricted Cash 2,428  2,428  12,685  10,168  10,072 
Accounts and Notes Receivable
Trade, net 163,835  209,523  264,658  141,264  180,152 
Other Receivables, net 25,771  27,928  61,249  56,596  37,166 
Supplies Inventories 32,509  30,108  26,201  30,822  39,318 
Derivative Instruments 220,712  164,572  106,068  100,076  107,401 
Prepaid Expenses 19,938  20,025  18,697  17,234  16,725 
Total Current Assets 471,355  458,332  490,337  360,895  394,225 
Property, Plant and Equipment:
Property, Plant and Equipment 14,380,988  14,222,717  14,057,224  13,839,517  13,771,249 
Less—Accumulated Depreciation, Depletion and Amortization 6,442,893  6,310,588  6,193,871  6,054,758  5,912,645 
Total Property, Plant and Equipment—Net 7,938,095  7,912,129  7,863,353  7,784,759  7,858,604 
Other Non-Current Assets:
Operating Lease Right-of-Use Assets 126,593  137,987  150,310  167,893  91,546 
Derivative Instruments 165,543  184,261  134,396  118,387  167,561 
Goodwill 323,314  323,314  323,314  323,314  323,314 
Other Intangible Assets 54,057  55,695  57,333  58,971  60,609 
Restricted Cash —  —  —  2,430  2,428 
Other Non-Current Assets 57,942  59,465  75,403  87,469  89,580 
Total Other Non-Current Assets 727,449  760,722  740,756  758,464  735,038 
TOTAL ASSETS $9,136,899 $9,131,183 $9,094,446 $8,904,118 $8,987,867
LIABILITIES AND EQUITY
Current Liabilities:
Accounts Payable $179,800 $162,043 $158,811 $110,649 $120,019
Derivative Instruments 174,882  244,321  377,945  316,729  403,112 
Current Portion of Finance Lease Obligations 5,110  5,106  5,095  5,080  4,338 
Current Portion of Long-Term Debt —  208,437  208,095  329,378  328,837 
Current Portion of Operating Lease Obligations 46,792  47,486  48,453  48,140  47,819 
Other Accrued Liabilities 251,308  260,356  325,976  255,313  293,558 
Total Current Liabilities 657,892  927,749  1,124,375  1,065,289  1,197,683 
Non-Current Liabilities:
Long-Term Debt 2,223,745  2,158,416  2,213,264  2,247,199  2,286,855 
Finance Lease Obligations 22,437  23,716  24,991  26,209  19,229 
Operating Lease Obligations 82,024  93,438  104,955  122,477  46,424 
Derivative Instruments 78,928  107,944  158,368  251,206  342,613 
Deferred Income Taxes 969,080  936,137  857,367  836,354  761,490 
Asset Retirement Obligations 165,693  163,692  163,051  124,460  125,504 
Other Non-Current Liabilities 93,291  93,511  111,059  115,351  115,356 
Total Non-Current Liabilities 3,635,198  3,576,854  3,633,055  3,723,256  3,697,471 
TOTAL LIABILITIES 4,293,090  4,504,603  4,757,430  4,788,545  4,895,154 
Stockholders' Equity:
Common Stock 1,491  1,420  1,427  1,360  1,420 
Capital in Excess of Par Value 2,526,486  2,356,077  2,357,039  2,254,021  2,298,970 
Preferred Stock —  —  —  —  — 
Retained Earnings 2,321,367  2,274,690  1,984,229  1,865,695  1,797,896 
Accumulated Other Comprehensive Loss (5,535) (5,607) (5,679) (5,503) (5,573)
TOTAL STOCKHOLDERS' EQUITY 4,843,809  4,626,580  4,337,016  4,115,573  4,092,713 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $9,136,899 $9,131,183 $9,094,446 $8,904,118 $8,987,867




6


CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Dollars in thousands
Cash Flows from Operating Activities: Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Net Income $202,943 $348,147 $196,253 $202,103 $432,521
Depreciation, Depletion and Amortization 136,232 134,613 145,134 149,323 152,595
Amortization of Deferred Financing Costs 2,202 2,500 2,650 2,713 2,701
Stock-Based Compensation 5,825 5,685 4,614 5,165 5,084
Loss (Gain) on Asset Sales and Abandonments, net 626 (6,365) (2,410) (67,460) (17,715)
Loss on Debt Extinguishment 12,009 842
Gain on Commodity Derivative Instruments (176,336) (3,981) (72,065) (131,695) (421,121)
Net Cash Received (Paid) in Settlement of Commodity Derivative Instruments 40,459 (288,435) 18,441 10,405 (84,097)
Deferred Income Taxes 32,916 78,743 21,070 74,838 156,938
Other 645 463 (4) 1,351 (605)
Changes in Operating Assets:
Accounts and Notes Receivable 47,530 62,958 (115,678) 39,266 81,874
Supplies Inventories (2,401) (3,907) 4,621 8,496 (11,727)
Prepaid Expenses 87 (1,329) (1,463) (509) 1,042
Changes in Other Assets (229) 14,932 (350) (291) (103)
Changes in Operating Liabilities:
Accounts Payable (4,409) (9,444) 39,583 (17,917) (13,453)
Accrued Interest 20,802 (25,451) 20,452 (21,309) 20,335
Other Operating Liabilities (27,239) (26,162) 39,258 (20,769) (24,184)
Changes in Other Liabilities (135) (17,463) (3,900) 51 2,407
Net Cash Provided by Operating Activities 279,518 277,513 297,048 233,761 282,492
Cash Flows from Investing Activities:
Capital Expenditures (142,000) (169,906) (174,414) (75,544) (113,565)
Proceeds from Asset Sales 367 32,428 2,449 67,793 20,783
Investments in Equity Affiliates (565) 7,322 (2,140)
Apex Acquisition (Net of Cash Acquired) (10,255)
Net Cash Used in Investing Activities (141,633) (148,298) (164,643) (7,751) (94,922)
Cash Flows from Financing Activities:
Payments on Long-Term Notes (507,965)
Proceeds from CNXM Revolving Credit Facility Borrowings 69,450 134,650 86,300 72,500 88,175
Repayments of CNXM Revolving Credit Facility Borrowings (84,450) (62,400) (74,050) (74,000) (88,875)
Proceeds from CNX Revolving Credit Facility Borrowings 522,900 496,450 352,500 436,350 365,300
Repayments of CNX Revolving Credit Facility Borrowings (443,550) (620,150) (399,750) (475,550) (431,900)
Proceeds from Issuance of CNX Senior Notes 500,000
Payments on Other Debt (1,152) (1,265) (1,375) (1,181) (948)
Proceeds from Issuance of Common Stock 1,745 1,506 1,108 56 110
Shares Withheld for Taxes (15,216) (167) (348) (406)
Purchases of Common Stock (200,399) (54,039) (100,335) (182,374) (115,714)
Debt Issuance and Financing Fees (15) (8,074) (505) (21) (308)
Net Cash Used in Financing Activities (135,471) (136,503) (136,274) (224,568) (184,566)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 2,414 (7,288) (3,869) 1,442 3,004
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 6,176 13,464 17,333 15,891 12,887
Cash, Cash Equivalents and Restricted Cash at End of Period $8,590 $6,176 $13,464 $17,333 $15,891





7


MARKET MIX AND NATURAL GAS PRICE RECONCILIATION
2026E
Gas Sold (%)(1)
Basis(2)
Eastern Gas-South 27% ($0.76)
ETNG Mainline 4% $0.58
TCO Pool 23% ($0.65)
TETCO ELA & WLA 2% ($0.55)
TETCO M3 1% $0.73
TETCO M2 27% ($0.75)
Michcon 7% ($0.36)
Physical basis sales 9% ($0.31)
Weighted Average Basis 100% ($0.59)
NYMEX $3.55
Weighted Average Basis (Not considering hedging) ($0.59)
Realized Price (per MMBtu) $2.96
     Conversion Factor (MMBtu/Mcf) 1.061
Realized Price Before Financial Hedging (per Mcf) $3.14
(1) Individual market percentages exclude physical basis sales, which are shown separately.
(2) Reflects actual realized basis for six months ended June 30; July - December forward market basis prices as of 7/15/2026.

8


PRICE AND COST DATA (PER MCFE) - NON-GAAP
Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Average Sales Price - Natural Gas $2.40 $4.74 $3.12 $2.43 $2.84
Average Gain (Loss) on Natural Gas Commodity Derivative Instruments - Cash Settlement $0.33  ($1.59) ($0.42) $0.15  ($0.23)
Average Sales Price - Oil and Condensate* $12.29 $9.68 $8.83 $9.49 $8.74
Average Sales Price - NGLs* $3.90 $4.59 $3.15 $3.04 $3.58
Average Sales Price of Natural Gas, NGL and Oil, including Cash Settlement
$2.87 $3.28 $2.75 $2.62 $2.68
Lease Operating Expense (LOE) $0.14 $0.14 $0.14 $0.17 $0.16
Production, Ad Valorem, and Other Fees $0.05 $0.06 $0.04 $0.05 $0.05
Transportation, Gathering and Compression $0.68 $0.67 $0.62 $0.60 $0.58
Depreciation, Depletion and Amortization (DD&A) $0.86 $0.85 $0.92 $0.89 $0.88
Total Natural Gas, NGL and Oil Production Costs
$1.73 $1.72 $1.72 $1.71 $1.67
Total Natural Gas, NGL and Oil Production Cash Costs, before DD&A
$0.87 $0.87 $0.80 $0.82 $0.79
Natural Gas, NGL and Oil Production Cash Margin, before DD&A $2.00 $2.41 $1.95 $1.80 $1.89
Fully Burdened Cash Costs, before DD&A(1)
$1.19 $0.95 $1.11 $1.09 $1.05
Fully Burdened Cash Margin, before DD&A $1.68 $2.33 $1.64 $1.53 $1.63
Note: "Total Natural Gas, NGL and Oil Production Costs" excludes Selling, General, and Administration and Other Operating Expenses.
*NGLs, Oil, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
(1) Fully burdened cash costs include production cash costs, selling, general and administrative (SG&A) cash costs, other operating cash expense, other cash expense (income), other revenue and operating income, and cash interest expense.
Q2 2026, Q1 2026, Q4 2025, Q3 2025 and Q2 2025 total fully burdened cash costs exclude a (gain)/loss on asset sales of $0.00 per Mcfe, ($0.04) per Mcfe, ($0.02) per Mcfe,($0.42) per Mcfe and ($0.11) per Mcfe, respectively. Q2 2026, Q1 2026, Q4 2025, Q3 2025 and Q2 2025 exclude unrealized losses on interest rate swaps and noncash amortization of $0.01 per Mcfe, $0.02 per Mcfe, $0.02 per Mcfe, $0.02 per Mcfe and $0.02 per Mcfe, respectively. Q2 2026, Q1 2026, Q4 2025, Q3 2025 and Q2 2025, exclude loss on debt extinguishment and inventory adjustments of $0.00 per Mcfe, $0.08 per Mcfe, $0.01 per Mcfe, $0.00 per Mcfe and $0.00 per Mcfe, respectively.
Natural Gas Price Reconciliation Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
NYMEX Natural Gas ($/MMBtu) $2.90 $5.04 $3.55 $3.07 $3.44
Average Differential (0.62) (0.55) (0.62) (0.77) (0.76)
BTU Conversion (MMBtu/Mcf)* 0.12  0.25  0.19  0.12  0.15 
Average Gain (Loss) on Natural Gas Commodity Derivative Instruments - Cash Settlement 0.33  (1.59) (0.42) 0.15  (0.23)
Realized Natural Gas Price per Mcf $2.73 $3.15 $2.70 $2.57 $2.61
*Conversion factor 1.05 1.06 1.07 1.05 1.06







9


GUIDANCE
PREVIOUS UPDATED
($ in millions) 2026E 2026E
Low High Low High
Production Volumes (Bcfe) 605 - 620 605 - 620
    % Liquids ~7% - ~8% ~7% - ~8%
    % of Natural Gas Hedged 81% 81%
Prices on Open Volumes(1)
    Natural Gas NYMEX ($/MMBtu) $3.64 3.55
    Natural Gas Differential ($/MMBtu) ($0.64) ($0.59)
    NGL Realized Price ($/Bbl) ~$24.75 ~$24.60
($ in millions)
Adjusted EBITDAX(2)
$1,265 - $1,315 $1,265 - $1,315
Capital Expenditures
    Drilling & Completions (D&C) $390 - $410 $390 - $410
    Non-D&C $150 - $160 $150 - $160
Base Capital Expenditures $540 - $570 $540 - $570
    Utica Shale rights payment $16 - $16 $16 - $16
Total Capital Expenditures 556 - 586 556 - 586
Environmental Attributes Sales Free Cash Flow (FCF) Impact(2)
~$70 ~$80
Free Cash Flow (FCF)(2)(3)
~$525 ~$525
    FCF Per Share(2)(3)(4)
~$3.41 ~$3.55
(1) Forward market prices for 2026 guidance as of 7/15/2026.
(2) Non-GAAP measures. See “Non-GAAP Financial Measures” for definitions.
(3) Guidance for FCF includes approximately $45 million in expected asset sales in 2026 and approximately $30 million from the sale of 45Z tax credits for remediation activities in 2025.
(4) Previous guidance for 2026 FCF per share based on shares outstanding of 141,477,594, as of 4/15/2026, plus 12.4 million net shares expected to be issued to settle the remaining CNX Convertible Notes. Updated guidance for 2026 FCF per share based on shares outstanding of 147,943,637, as of 7/15/2026.

2026E ACTIVITY SUMMARY TIL
Average Lateral Length(1)
SWPA Marcellus 24 13,750
CPA Marcellus 3 7,880
Utica 7 13,400
Total 34
(1) Measured in lateral feet from perforation to perforation.







10


Non-GAAP Measures (Definitions, Purpose, and Reconciliations)

CNX's management uses certain non-GAAP financial measures for planning, forecasting and evaluating business and financial performance, and believes that they are useful for investors in analyzing the company. Although these are not measures of performance calculated in accordance with generally accepted accounting principles (GAAP), management believes that these financial measures are useful to an investor in evaluating CNX because (i) analysts utilize these metrics when evaluating company performance and have requested this information as of a recent practicable date, (ii) these metrics are widely used to evaluate a company’s operating performance, and (iii) we want to provide updated information to investors. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with GAAP. In addition, because all companies do not calculate these measures identically, these measures may not be comparable to similarly titled measures of other companies.

Definitions: EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDAX is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes, depreciation, depletion and amortization, and exploration. Adjusted EBITDAX is defined as EBITDAX after adjusting for the discrete items listed below. Although EBIT, EBITDAX, and adjusted EBITDAX are not measures of performance calculated in accordance with generally accepted accounting principles, management believes that they are useful to an investor in evaluating CNX Resources because they are widely used to evaluate a company's operating performance. We exclude stock-based compensation from adjusted EBITDAX because we do not believe it accurately reflects the actual operating expense incurred during the relevant period and may vary widely from period to period irrespective of operating results. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with generally accepted accounting principles. In addition, because all companies do not calculate EBIT, EBITDAX or adjusted EBITDAX identically, the presentation here may not be comparable to similarly titled measures of other companies. Sales of natural gas, NGL and oil, including cash settlements excludes the impacts of changes in the fair value of commodity derivative instruments prior to settlement, which are often volatile, and only includes the impact of settled commodity derivative instruments. Natural gas, NGL and oil production costs excludes certain expenses that are not directly related to CNX’s natural gas producing activities and are managed outside our production operations. Adjusted Net Income (Loss) is defined as net income after adjusting for the discrete items listed below as well as the tax effectiveness. Operating Margins are defined as adjusted EBIT divided by Total Revenue after adjusting for unrealized (gain) loss on commodity derivative instruments. Adjusted Trailing-Twelve-Months (TTM) EBITDAX is defined as EBITDAX over the trailing-twelve-months after adjusting for the discrete items listed below. Cash Operating Margins are defined as adjusted EBITDA divided by total Revenue after adjusting for unrealized (gain) loss on commodity derivative instruments. Net Debt is defined as total long-term debt minus cash, cash equivalents, and restricted cash. Adjusted Net Debt is defined as total long-term debt plus the historical impact of recent accounting pronouncement, minus cash, cash equivalents, and restricted cash. Free Cash Flow (FCF) is defined as net cash provided by operating activities minus capital expenditures plus proceeds from asset sales and minus investments in equity affiliates.

Reconciliations of EBIT, EBITDAX, adjusted EBITDAX, adjusted EBIT, adjusted EBITDA, sales of natural gas, NGL and oil, including cash settlements, natural gas, NGL and oil production costs, adjusted net income, operating margins, cash operating margins, net debt, adjusted net debt, adjusted TTM EBITDAX and FCF to the most directly comparable GAAP financial measures are as follows:





11


Non-GAAP Measures
Sales of Natural Gas, NGL and Oil, including cash settlements excludes the impacts of changes in the fair value of commodity derivative instruments prior to settlement, which are often volatile, and only includes the impact of settled commodity derivative instruments. Sales of Natural Gas, NGL and Oil, including cash settlements is a non-GAAP measure that excludes purchased gas revenue and other revenue and operating income, which are not directly related to CNX’s natural gas producing activities. Natural Gas, NGL and Oil Production Costs is a non-GAAP measure that excludes certain expenses that are not directly related to CNX’s natural gas producing activities and are managed outside our production operations (See Note 21 - Segment Information of the Notes to the Audited Consolidated Financial Statements in Item 8 of CNX's 2025 Annual Report on Form 10-K as filed with the SEC on February 10, 2026). These expenses include, but are not limited to, interest expense and other corporate expenses such as selling, general and administrative costs in the current periods presented.
(Dollars in millions) Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Total Revenue and Other Operating Income $618 $787 $611 $584 $962
(Deduct):
Purchased Gas Revenue (12) (13) (15) (9) (10)
Unrealized Gain on Commodity Derivative Instruments (131) (226) (130) (110) (456)
Other Revenue and Operating Income (40) (48) (47) (42) (46)
Sales of Natural Gas, NGL and Oil, including Cash Settlements, a Non-GAAP Financial Measure $435 $500 $419 $423 $450
Total Operating Expense $340 $312 $342 $341 $346
(Deduct) Add:
Depreciation, Depletion and Amortization (DD&A) - Corporate (5) (6) (5) (5) (4)
   Exploration and Production Related Other Costs (3) (4) (5) (2) (2)
Purchased Gas Costs (12) (12) (14) (9) (9)
Selling, General and Administrative Costs (34) (32) (42) (30) (29)
Other Operating (Expense) Income (24) (15) (19) (21)
Natural Gas, NGL and Oil Production Costs, a Non-GAAP Financial Measure1
$262 $262 $261 $276 $281
1 Natural Gas, NGL and Oil production costs consists primarily of lease operating expense, production ad valorem and other fees, transportation, gathering and compression and production related depreciation, depletion and amortization.









12


Non-GAAP Measures
EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDAX is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes, depreciation, depletion and amortization, and exploration. Adjusted EBITDAX is defined as EBITDAX after adjusting for the discrete items listed below.
(Dollars in millions) Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Net Income $203 $348 $196 $202 $433
Interest Expense 39  41  42  43  43 
Interest Income —  —  —  —  (1)
Income Tax Expense 34  80  28  64  153 
Earnings Before Interest & Taxes (EBIT) 276  469  266  309  628 
Depreciation, Depletion & Amortization 136 135 145 149  153 
Exploration Expense 3 4 2
Earnings Before Interest, Taxes, DD&A and Exploration (EBITDAX) $415 $608 $416 $460 $783
Adjustments:
Unrealized Gain on Commodity Derivative Instruments (131) (226) (130) (110) (456)
Gain on Non-Core Asset Sale (57) — 
Stock-Based Compensation
Loss on Debt Extinguishment —  12  —  — 
Total Pre-tax Adjustments (125) (208) (124) (162) (451)
Adjusted EBITDAX $290 $400 $292 $298 $332
Adjusted Net Income is defined as net income after adjusting for the discrete items listed below as well as the related tax effect.
(Dollars in millions) Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Net Income from EBITDAX Reconciliation $203 $348 $196 $202 $433
Adjustments:
Total Pre-tax Adjustments from EBITDAX Reconciliation (125) (208) (124) (162) (451)
Tax Effect of Adjustments 32  53  31  42  119 
Adjusted Net Income $110 $193 $103 $82 $101







13


Non-GAAP Measures
Operating Margin: Adjusted EBIT divided by Total Revenue and Other Operating Income after adjusting for unrealized (gain) loss on commodity derivative instruments.
(Dollars in millions) Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Total Revenue and Other Operating Income $618 $787 $611 $584 $962
Net Income $203 $348 $196 $202 $433
Interest Expense 39 41 42 43 43
Interest Income (1)
Income Tax Expense 34 80 28 64 153
Earnings Before Interest & Taxes (EBIT) 276 469 266 309 628
Depreciation, Depletion & Amortization 136 135 145 149 153
Earnings Before Interest, Taxes, DD&A (EBITDA) $412 $604 $411 $458 $781
Adjustments:
Unrealized Gain on Commodity Derivative Instruments ($131) ($226) ($130) ($110) ($456)
Total Adjustments ($131) ($226) ($130) ($110) ($456)
Total Revenue and Other Operating Income Minus Unrealized Gain on Commodity Derivative Instruments $487 $561 $481 $474 $506
Adjusted EBIT $145 $243 $136 $199 $172
Operating Margin 30 % 43 % 28 % 42 % 34 %















14


Non-GAAP Measures
Cash Operating Margin: Adjusted EBITDA divided by Total Revenue and Other Operating Income after adjusting for unrealized (gain) loss on commodity derivative instruments, stock-based compensation and the other discrete items listed below.
(Dollars in millions) Q2-2026 Q1-2026 Q4-2025 Q3-2025 Q2-2025
Total Revenue and Other Operating Income $618 $787 $611 $584 $962
Net Income $203 $348 $196 $202 $433
Interest Expense 39 41 42 43 43
Interest Income (1)
Income Tax Expense 34 80 28 64 153
Earnings Before Interest & Taxes (EBIT) 276 469 266 309 628
Depreciation, Depletion & Amortization 136 135 145 149 153
Earnings Before Interest, Taxes, DD&A (EBITDA) $412 $604 $411 $458 $781
Adjustments:
Unrealized Gain on Commodity Derivative Instruments $(131) $(226) $(130) ($110) ($456)
Gain on Non-Core Asset Sale (57)
Stock-Based Compensation 6 6 5 5 5
Loss on Debt Extinguishment 12 1
Total Adjustments ($125) ($208) ($124) ($162) ($451)
Total Revenue and Other Operating Income Minus Unrealized Gain on Commodity Derivative Instruments $487 $561 $481 $474 $506
Adjusted EBITDA $287 $396 $287 $296 $330
Cash Operating Margin 59 % 71 % 60 % 62 % 65 %















15


Non-GAAP Measures
Management uses net debt to determine the company's outstanding debt obligations that would not be readily satisfied by its cash, cash equivalents, and restricted cash on hand. Management believes that using net debt is useful to investors in determining the company's leverage ratio since the company could choose to use its cash, cash equivalents, and restricted cash to retire debt.
Net Debt: Total long-term debt minus cash, cash equivalents, and restricted cash.
Adjusted Net Debt: Total long-term debt, plus the historical impact of accounting pronouncement, minus cash, cash equivalents, and restricted cash.
(Dollars in millions)
Net Debt 30-Jun-26 31-Mar-26 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 30-Sep-20
Total Long-Term Debt (GAAP)(1)
$2,224 $2,367 $2,421 $2,166 $2,214 $2,206 $2,214 $2,424 $2,600
Less: Cash, Cash Equivalents, and Restricted Cash 9 6 13 55 21 4 22 156
Net Debt $2,215 $2,361 $2,408 $2,111 $2,214 $2,185 $2,210 $2,402 $2,444
(1) Includes current portion
(Dollars in millions)
Adjusted Net Debt 30-Jun-26 31-Mar-26 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 30-Sep-20
Total Long-Term Debt (GAAP)(1)
$2,224 $2,367 $2,421 $2,166 $2,214 $2,206 $2,214 $2,424 $2,600
Plus: Impact of Recent Accounting Pronouncement(2)
82 98 101
Less: Cash, Cash Equivalents, and Restricted Cash 9 6 13 55 21 4 22 156
Adjusted Net Debt $2,215 $2,361 $2,408 $2,111 $2,214 $2,185 $2,292 $2,500 $2,545
(1) Includes current portion
(2) On January 1, 2022, the Company adopted Accounting Standards Update (ASU) 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity and upon adoption long-term debt increased by $82MM (See Note 12 - Long-Term Debt in the Notes to the Audited Consolidated Financial Statements in Item 8 of CNX’s December 31, 2022 Form 10-K for additional information). As this adjustment was recorded on a prospective basis, Management believes that presenting investors with the net debt on a historical basis would be beneficial.

Adjusted TTM EBITDAX: EBITDAX over the trailing-twelve-months after adjusting for the discrete items listed below.
Three Months Ended Twelve Months Ended
(Dollars in millions) 30-Sep-25 31-Dec-25 31-Mar-26 30-Jun-26 30-Jun-26
Net Income $202 $196 $348 $203 $949
Interest Expense 43 42 41 39 165
Income Tax Expense 64 28 80 34 206
Earnings Before Interest & Taxes (EBIT) 309 266 469 276 1,320
Depreciation, Depletion & Amortization 149 145 135 136 565
Exploration Expense 2 5 4 3 14
Earnings Before Interest, Taxes, DD&A, and Exploration (EBITDAX) 460 416 608 415 1,899
Adjustments:
Unrealized Gain on Commodity Derivative Instruments (110) (130) (226) (131) (597)
Gain on Non-Core Asset Sale (57) (57)
Stock Based Compensation 5 5 6 6 22
Loss on Debt Extinguishment 1 12 13
Total Pre-tax Adjustments (162) (124) (208) (125) (619)
Adjusted EBITDAX TTM $298 $292 $400 $290 $1,280




16


Non-GAAP Measures
The Company's management believes that the following measures provide useful information to external users of the Company's consolidated financial statements, such as industry analysts, lenders and ratings agencies. Free cash flow should not be considered as alternatives to net cash provided by operating activities or any other measure of liquidity presented in accordance with GAAP.                                    
Free Cash Flow (FCF): Net cash provided by operating activities minus capital expenditures plus proceeds from asset sales and minus investments in equity affiliates.
2026 Free Cash Flow
(Dollars in millions) Q2-2026 Q1-2026
Net Cash Provided by Operating Activities $280 $278
Capital Expenditures (142) (170)
Proceeds from Asset Sales 32
Investments in Equity Affiliates (1)
Free Cash Flow $138 $139
2025 Free Cash Flow
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025
Net Cash Provided by Operating Activities $296 $234 $283 $216 $1,029
Capital Expenditures (174) (76) (114) (131) (495)
Proceeds from Asset Sales 3 68 21 16 108
Investments in Equity Affiliates 7 (2) (1) 4
Free Cash Flow $132 $226 $188 $100 $646
2024 Free Cash Flow
(Dollars in millions) Q4-2024 Q3-2024 Q2-2024 Q1-2024 YTD-2024
Net Cash Provided by Operating Activities $269 $170 $192 $185 $816
Capital Expenditures (105) (115) (152) (168) (540)
Proceeds from Asset Sales 37 8 7 8 60
Investments in Equity Affiliates (2) (3) (5)
Free Cash Flow $199 $60 $47 $25 $331
2023 Free Cash Flow
(Dollars in millions) Q4-2023 Q3-2023 Q2-2023 Q1-2023 YTD-2023
Net Cash Provided by Operating Activities $161 $206 $199 $248 $814
Capital Expenditures (107) (206) (196) (170) (679)
Proceeds from Asset Sales 8 19 132 11 170
Free Cash Flow $62 $19 $135 $89 $305
2022 Free Cash Flow
(Dollars in millions) Q4-2022 Q3-2022 Q2-2022 Q1-2022 YTD-2022
Net Cash Provided by Operating Activities $442 $265 $192 $336 $1,235
Capital Expenditures (173) (134) (137) (122) (566)
Proceeds from Asset Sales 7 4 7 20 38
Free Cash Flow $276 $135 $62 $234 $707
2021 Free Cash Flow
(Dollars in millions) Q4-2021 Q3-2021 Q2-2021 Q1-2021 YTD-2021
Net Cash Provided by Operating Activities $254 $215 $239 $219 $927
Capital Expenditures (117) (97) (129) (123) (466)
Proceeds from Asset Sales 21 12 7 5 45
Free Cash Flow $158 $130 $117 $101 $506
2020 Free Cash Flow
(Dollars in millions) Q4-2020 Q3-2020 Q2-2020 Q1-2020 YTD-2020
Net Cash Provided by Operating Activities $161 $223 $144 $267 $795
Capital Expenditures (92) (108) (135) (152) (487)
Proceeds from Asset Sales 16 6 12 14 48
Free Cash Flow $85 $121 $21 $129 $356

17



Risk Factors

This presentation, including the oral statements made in connection herewith, contains forward-looking statements estimates and projections within the meaning of the federal securities laws. Statements that are not historical are forward-looking and may include our operational and strategic plans; estimates of gas reserves and resources; projected timing and rates of return of future investments; and projections and estimates of future production revenues, income and capital spending. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those statements estimates and projections. Investors should not place undue reliance on forward-looking statements as a prediction of future actual results. The forward-looking statements in this presentation speak only as of the date of this presentation; we disclaim any obligation to update the statements, and we caution you not to rely on them unduly.

Specific factors that could cause future actual results to differ materially from the forward-looking statements are described in detail under the captions “Cautionary Statement Regarding Forward-looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (SEC) on February 10, 2026, as supplemented by our quarterly reports on Form 10-Q, and any other reports filed with the SEC. Those risk factors discuss, among other matters, pricing volatility or pricing decline for natural gas and NGLs; local, regional and national economic conditions and the impact they may have on our customers; events beyond our control, including a global or domestic health crisis or global instability; our operations and national and global economic conditions, generally; conditions in the oil and gas industry; the financial condition of our customers; any nonperformance by customers of their contractual obligations; changes in customer, employee or supplier relationships; ability to quality for environmental attribute credits and the volatility of environmental attribute markets; and changes in safety, health, environmental and other regulations.


18