株探米国株
日本語 英語
エドガーで原本を確認する
0001070412truefalse00010704122026-01-292026-01-290001070412us-gaap:CommonStockMember2026-01-292026-01-290001070412cnx:PreferredSharePurchaseRightsMember2026-01-292026-01-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (date of earliest event reported): January 29, 2026
CNX Resources Corporation
(Exact name of registrant as specified in its charter)
Delaware   001-14901   51-0337383
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)
 
CNX Center
1000 Horizon Vue Drive
Canonsburg, Pennsylvania 15317

(Address of principal executive offices)
(Zip code)

Registrant's telephone number, including area code:
(724) 485-4000

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class   Trading Symbol(s)   Name of exchange on which registered
Common Stock ($.01 par value)   CNX   New York Stock Exchange
Preferred Share Purchase Rights   --   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.
 
CNX Resources Corporation (“CNX” or the “Company”) today released financial and operational results for the fourth quarter and full fiscal year 2025 by posting those results on its website. A copy of those results is attached to this Current Report as Exhibit 99.1 and incorporated into this Item 2.02 by reference.

The information furnished pursuant to this Item 2.02 and Item 7.01, including Exhibit 99.1, are being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

Item 7.01 Regulation FD

The information set forth under Item 2.02 is incorporated into this Item 7.01 by reference.    

Item 8.01 Other Events.

On January 27, 2026, the Company’s Board of Directors approved a $2.0 billion increase to the Company's existing stock repurchase program. This approval increased the dollar amount of common stock currently available to be repurchased under the Company’s existing stock repurchase program to approximately $2.4 billion, as of January 27, 2026. The stock repurchase program is not subject to a termination date or expiration date. The repurchases may be effected from time-to-time through open market purchases, privately negotiated transactions, Rule 10b5-1 plans, accelerated stock repurchases, block trades, derivative contracts or otherwise in compliance with Rule 10b-18. The timing of any repurchases will be based on a number of factors, including available liquidity, the Company's stock price, the Company's financial outlook, and alternative investment options. The stock repurchase program does not obligate the Company to repurchase any dollar amount or number of shares and the Board may modify, suspend, or discontinue its authorization of the program at any time. The Board of Directors will continue to evaluate the size of the stock repurchase program based on CNX's free cash flow position, leverage ratio, and capital plans.

Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits.  
 


























SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
                        
                        CNX RESOURCES CORPORATION

By:    /s/ Everett W. Good
     Everett W. Good
Chief Financial Officer


Dated: January 29, 2026


EX-99.1 2 ex991supplementalq425.htm EX-99.1 Document

cnxlogo2a03a.jpg

4Q 2025 Earnings Results &
Supplemental Information of CNX Resources
TABLE OF CONTENTS: Page:
Production Volumes and Activity Summary........................................................................................................................ 2
Hedge Volumes and Pricing…........................................................................................................................................... 3
Hedging Gain/Loss Projections and Actuals.............................................................................................................. 4
Consolidated Statements of Income.................................................................................................................................. 5
Consolidated Balance Sheets............................................................................................................................................ 6
Consolidated Statements of Cash Flows…....................................................................................................................... 7
Market Mix and Natural Gas Price Reconciliation….......................................................................................................... 8
Price and Cost Data (Per Mcfe)......................................................................................................................................... 9
Guidance............................................................................................................................................................................ 10
Definitions.......................................................................................................................................................................... 11
Sales of Natural Gas, NGL and Oil, including Cash Settlements and Natural Gas, NGL and Oil Production Costs.........
12
Quarterly Adjusted EBITDAX and Adjusted Net Income.................................................................................................... 13
Operating Margin............................................................................................................................................................... 14
Cash Operating Margin...................................................................................................................................................... 15
Net Debt and Adjusted EBITDAX TTM.............................................................................................................................. 16
Free Cash Flow.................................................................................................................................................................. 17
Risk Factors....................................................................................................................................................................... 18

NOTE: Please note that CNX is unable to provide a reconciliation of non-GAAP projected financial results contained in this presentation, including the non-GAAP measures referenced above, to their respective comparable financial measure calculated in accordance with GAAP. This is due to our inability to calculate the comparable GAAP projected metrics, including operating income, net cash provided by operating activities and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.






PRODUCTION VOLUMES
GAS Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Shale Sales Volumes (Bcf) 130.5 139.2  146.9  126.0  542.6 115.6
CBM Sales Volumes (Bcf) 9.4 9.7  9.4  9.3  37.8 9.9
Other Sales Volumes (Bcf) 0.1  0.1  —  0.1  0.3 — 
LIQUIDS*
NGLs Sales Volumes (Bcfe) 12.1 12.0  11.1  12.2  47.4 16.2
Oil and Condensate Sales Volumes (Bcfe) 0.2 0.3  0.2  0.2  0.9 0.2
TOTAL (Bcfe) 152.3 161.3 167.6 147.8 629.0 141.9
Average Daily Production (MMcfe) 1,654.8 1,753.3  1,841.8  1,642.3  1,723.2 1,543.1
* NGLs, Oil and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
Q4 2025 ACTIVITY SUMMARY TD Frac TIL
Average Lateral Length(1)
Rigs at Period End
SWPA Marcellus 9 4 3 14,250 2
Utica - - - - -
CPA Marcellus - 3 - - -
Utica 3 3 3 10,860 -
Total 12 10 6 2
(1) Measured in lateral feet from perforation to perforation.



2


HEDGE VOLUMES AND PRICING(1)
Q1 2026 2026 2027 2028
NYMEX Hedges
Volumes (Bcf) 86.5 355.1 233.0 92.6
Average Prices ($/Mcf) $3.68 $3.56 $4.16 $4.03
Physical Fixed Price Sales and Index Hedges
Volumes (Bcf) 25.4 103.0 141.0 35.5
Average Prices ($/Mcf) $2.67 $2.65 $3.30 $3.10
Total Volumes Hedged (Bcf)(2)
111.9 458.2 374.0 128.1
NYMEX + Basis (fully-covered volumes)(3)
Volumes (Bcf) 110.8 443.2 374.0 128.1
Average Prices ($/Mcf) $2.86 $2.75 $3.28 $3.25
NYMEX Hedges Exposed to Basis
Volumes (Bcf) 1.11 15.0 - -
Average Prices ($/Mcf) $3.68 $3.55 - -
Total Volumes Hedged (Bcf)(2)
111.9 458.2 374.0 128.1
Estimated Conversion Factor(4)
1.072 1.066 1.061 1.057
(1) Hedge positions as of 1/23/2026.
(2) Excludes basis hedges in excess of NYMEX hedges of 5.3 Bcf and 58.7 Bcf for 2027 and 2028, respectively.
(3) Includes the impact of NYMEX and basis-only hedges as well as physical sales agreements.
(4) To convert Bcf to TBtu, multiply by conversion factor; to convert $/Mcf to $/MMBtu, divide by conversion factor.




3


HEDGING GAIN/LOSS PROJECTIONS
Q1 2026 CY2026
Hedged Wtd. Avg. Avg. Forecasted Hedged Wtd. Avg. Avg. Forecasted
Volumes Hedged Forward
Gain/(Loss)(2)
Volumes Hedged Forward
Gain/(Loss)(2)
($/MMBtu) (000 MMBtu) Price
Market(1)
($ in 000s) (000 MMBtu) Price
Market(1)
($ in 000s)
NYMEX 92,670 $3.43 $4.52 ($98,675) 378,670 $3.34 $4.07 ($274,866)
Index 27,000 $2.49 $4.05 ($42,264) 109,500 $2.49 $3.37 ($96,103)
Basis:
Eastern Gas-South (DOM) 27,000 ($0.88) ($0.54) ($9,290) 109,500 ($0.88) ($0.79) ($10,173)
TCO Pool (TCO) 11,925 ($0.74) ($0.35) ($4,656) 48,363 ($0.74) ($0.57) ($8,015)
Michcon (NMC) 8,100 ($0.19) ($0.37) $1,398 32,850 ($0.19) ($0.36) $5,541
TETCO M2 (BM2) 26,325 ($1.01) ($0.42) ($15,388) 106,763 ($1.01) ($0.75) ($26,699)
Transco Zone 5 South (DKR) —  $0.00 $2.42 —  —  $0.00 $1.14 — 
Total Financial Basis Hedges 73,350 ($27,935) 297,475 ($39,345)
Total Projected Realized Loss ($168,874) ($410,314)
Note: Forward market prices, hedged volumes, and hedge prices are as of 1/23/2026. Anticipated hedging activity is not included in projections.
(1) January 2026 prices are settled.
(2) Forecasted Gain/(Loss) amounts are based on sum of current monthly hedge positions vs. strip.
Actual Change in Derivatives
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Realized (Loss) Gain ($58) $22 ($35) ($110) ($181) $21
Unrealized Gain (Loss) $130 110  456  (418) $278 ($304)
Gain (Loss) on Commodity Derivative Instruments $72 $132 $421 ($528) $97 ($283)

4


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Dollars in thousands, except per share data
Revenue and Other Operating Income: Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Natural Gas, NGL and Oil Revenue $476,615 $400,990 $485,029 $551,094 $1,913,728 $364,413
Gain (Loss) on Commodity Derivative Instruments 72,065 131,695 421,121 (528,220) 96,661 (282,992)
Purchased Gas Revenue 14,365 9,026 10,408 11,550 45,349 6,855
Other Revenue and Operating Income 47,439 42,129 45,864 47,964 183,396 48,301
Total Revenue and Other Operating Income 610,484  583,840  962,422  82,388  2,239,134  136,577 
Costs and Expenses:
Operating Expense
Lease Operating Expense 20,700 27,127 26,256 23,333 97,416 17,848
Transportation, Gathering and Compression 93,939 97,053 96,953 95,159 383,104 97,586
Production, Ad Valorem, and Other Fees 6,534 7,725 9,668 7,273 31,200 6,646
Depreciation, Depletion and Amortization 145,134 149,323 152,595 127,062 574,114 128,336
Exploration and Production Related Other Costs 5,008 1,656 1,770 2,082 10,516 1,835
Purchased Gas Costs 13,581 8,455 9,402 11,209 42,647 6,699
Selling, General, and Administrative Costs 41,846 30,375 29,068 39,013 140,302 43,542
Other Operating Expense 14,640  19,178  21,014  14,080  68,912  20,576 
Total Operating Expense 341,382 340,892 346,726 319,211 1,348,211 323,068
Other Expense (Income)
Other Expense 4,288 1,752 3,729 3,947 13,716 4,539
Gain on Assets Sales and Abandonments, net (2,410) (67,460) (17,715) (9,583) (97,168) (33,627)
Loss on Debt Extinguishment 842 842
Interest Expense 41,975  42,964  44,041  41,612  170,592  36,596 
Total Other Expense (Income) 44,695 (22,744) 30,055 35,976 87,982 7,508
Total Costs and Expenses 386,077  318,148  376,781  355,187  1,436,193  330,576 
Income (Loss) Before Income Tax 224,407 265,692 585,641 (272,799) 802,941 (193,999)
Income Tax Expense (Benefit) 28,154  63,589  153,120  (75,084) 169,779  (49,375)
Net Income (Loss) $196,253 $202,103 $432,521 ($197,715) $633,162 ($144,624)
Earnings (Loss) per Share
Basic $1.45 $1.45 $3.02 ($1.34) $4.48 ($0.97)
Diluted $1.28 $1.21 $2.53 ($1.34) $3.98 ($0.97)
Weighted-Average Shares Outstanding Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Weighted-Average Shares of Common Stock Outstanding 135,514,779  139,251,482  143,429,950  147,778,141  141,453,847  148,946,949 
Effect of Diluted Shares* 19,021,107  28,333,716  28,316,646  —  18,898,674  — 
Weighted-Average Diluted Shares of Common Stock Outstanding 154,535,886  167,585,198  171,746,596  147,778,141  160,352,521  148,946,949 
*During periods in which the Company incurs a net loss, diluted weighted average shares outstanding are equal to basic weighted average shares outstanding because the effect of all equity awards and the potential share settlement impact related to CNX’s Convertible Notes are antidilutive.




5


CONSOLIDATED BALANCE SHEETS
(Unaudited)
Dollars in thousands 31-Dec-25 30-Sep-25 30-Jun-25 31-Mar-25 31-Dec-24
ASSETS
Current Assets:
Cash and Cash Equivalents $779 $4,735 $3,391 $2,615 $17,198
Restricted Cash 12,685  10,168  10,072  10,272  37,875 
Accounts and Notes Receivable:
Trade, net 264,658  141,264  180,152  246,765  179,547 
Other Receivables, net 61,249  56,596  37,166  51,560  17,859 
Supplies Inventories 26,201  30,822  39,318  27,591  14,572 
Derivative Instruments 106,068  100,076  107,401  68,860  87,925 
Prepaid Expenses 18,697  17,234  16,725  17,767  15,659 
Total Current Assets 490,337  360,895  394,225  425,430  370,635 
Property, Plant and Equipment:
Property, Plant and Equipment 14,057,224  13,839,517  13,771,249  13,667,826  13,037,948 
Less—Accumulated Depreciation, Depletion and Amortization 6,193,871  6,054,758  5,912,645  5,771,499  5,653,837 
Total Property, Plant and Equipment—Net 7,863,353  7,784,759  7,858,604  7,896,327  7,384,111 
Other Non-Current Assets:
Operating Lease Right-of-Use Assets 150,310  167,893  91,546  85,666  98,713 
Derivative Instruments 134,396  118,387  167,561  165,908  160,183 
Goodwill 323,314  323,314  323,314  323,314  323,314 
Other Intangible Assets 57,333  58,971  60,609  62,247  63,885 
Restricted Cash —  2,430  2,428  —  — 
Other 75,403  87,469  89,580  87,817  111,062 
Total Other Non-Current Assets 740,756  758,464  735,038  724,952  757,157 
TOTAL ASSETS $9,094,446 $8,904,118 $8,987,867 $9,046,709 $8,511,903
LIABILITIES AND EQUITY
Current Liabilities:
Accounts Payable $158,811 $110,649 $120,019 $144,376 $123,249
Derivative Instruments 377,945  316,729  403,112  770,980  354,621 
Current Portion of Finance Lease Obligations 5,095  5,080  4,338  4,335  4,236 
Current Portion of Long-Term Debt 208,095  329,378  328,837  328,300  327,766 
Current Portion of Operating Lease Obligations 48,453  48,140  47,819  50,082  51,474 
Other Accrued Liabilities 325,976  255,313  293,558  284,820  261,232 
Total Current Liabilities 1,124,375  1,065,289  1,197,683  1,582,893  1,122,578 
Non-Current Liabilities:
Long-Term Debt 2,213,264  2,247,199  2,286,855  2,353,350  1,838,234 
Finance Lease Obligations 24,991  26,209  19,229  20,304  21,040 
Operating Lease Obligations 104,955  122,477  46,424  37,834  49,519 
Derivative Instruments 158,368  251,206  342,613  439,769  429,533 
Deferred Income Taxes 857,367  836,354  761,490  604,526  696,136 
Asset Retirement Obligations 163,051  124,460  125,504  124,253  119,189 
Other 111,059  115,351  115,356  113,006  137,644 
Total Non-Current Liabilities 3,633,055  3,723,256  3,697,471  3,693,042  3,291,295 
TOTAL LIABILITIES 4,757,430  4,788,545  4,895,154  5,275,935  4,413,873 
Stockholders' Equity:
Common Stock 1,427  1,360  1,420  1,456  1,490 
Capital in Excess of Par Value 2,357,039  2,254,021  2,298,970  2,324,116  2,348,959 
Preferred Stock —  —  —  —  — 
Retained Earnings 1,984,229  1,865,695  1,797,896  1,450,844  1,753,293 
Accumulated Other Comprehensive Loss (5,679) (5,503) (5,573) (5,642) (5,712)
TOTAL STOCKHOLDERS' EQUITY 4,337,016  4,115,573  4,092,713  3,770,774  4,098,030 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $9,094,446 $8,904,118 $8,987,867 $9,046,709 $8,511,903




6


CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Dollars in thousands
Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Cash Flows from Operating Activities:
Net Income (Loss) $196,253 $202,103 $432,521 ($197,715) $633,162 ($144,624)
Depreciation, Depletion and Amortization 145,134 149,323 152,595 127,062 574,114 128,336
Amortization of Deferred Financing Costs 2,650 2,713 2,701 2,668 10,732 2,623
Stock-Based Compensation 4,614 5,165 5,084 8,816 23,679 4,346
Gain on Asset Sales and Abandonments, net (2,410) (67,460) (17,715) (9,583) (97,168) (33,627)
Loss on Debt Extinguishment 842 842
(Gain) Loss on Commodity Derivative Instruments (72,065) (131,695) (421,121) 528,220 (96,661) 282,992
Net Cash Received (Paid) in Settlement of Commodity Derivative Instruments 18,441 10,405 (84,097) (88,285) (143,536) 73,592
Deferred Income Taxes 21,070 74,838 156,938 (91,636) 161,210 (50,060)
Other (4) 1,351 (605) 1,097 1,839 344
Changes in Operating Assets:
Accounts and Notes Receivable (115,678) 39,266 81,874 (72,103) (66,641) (43,986)
Supplies Inventories 4,621 8,496 (11,727) (13,019) (11,629) (1,606)
Prepaid Expenses (1,463) (509) 1,042 (2,108) (3,038) 3,600
Changes in Other Assets (350) (291) (103) 23,277 22,533 (748)
Changes in Operating Liabilities:
Accounts Payable 39,583 (17,917) (13,453) 13,396 21,609 454
Accrued Interest 20,452 (21,309) 20,335 (14,419) 5,059 16,710
Other Operating Liabilities 39,258 (20,769) (24,184) 24,565 18,870 34,075
Changes in Other Liabilities (3,900) 51 2,407 (24,577) (26,019) (3,624)
Net Cash Provided by Operating Activities 297,048 233,761 282,492 215,656 1,028,957 268,797
Cash Flows from Investing Activities:
Capital Expenditures (174,414) (75,544) (113,565) (131,465) (494,988) (105,495)
Proceeds from Asset Sales 2,449 67,793 20,783 16,630 107,655 36,582
Investments in Equity Affiliates 7,322 (2,140) (1,163) 4,019 (1,309)
Apex Acquisition (Net of Cash Acquired) (517,599) (517,599)
Net Cash Used in Investing Activities (164,643) (7,751) (94,922) (633,597) (900,913) (70,222)
Cash Flows from Financing Activities:
Proceeds from CNXM Revolving Credit Facility Borrowings 86,300 72,500 88,175 92,250 339,225 71,700
Repayments of CNXM Revolving Credit Facility Borrowings (74,050) (74,000) (88,875) (85,600) (322,525) (82,300)
Proceeds from CNX Revolving Credit Facility Borrowings 352,500 436,350 365,300 772,950 1,927,100 194,800
Repayments of CNX Revolving Credit Facility Borrowings (399,750) (475,550) (431,900) (463,350) (1,770,550) (304,600)
Proceeds from Issuance of CNX Senior Notes 198,500 198,500
Payments on Other Debt (1,375) (1,181) (948) (960) (4,464) (686)
Proceeds from Issuance of Common Stock 1,108 56 110 820 2,094 1,481
Shares Withheld for Taxes (167) (348) (406) (13,086) (14,007) (98)
Purchases of Common Stock (100,335) (182,374) (115,714) (125,138) (523,561) (25,005)
Debt Issuance and Financing Fees (505) (21) (308) (631) (1,465) (104)
Net Cash (Used in) Provided by Financing Activities (136,274) (224,568) (184,566) 375,755 (169,653) (144,812)
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash (3,869) 1,442 3,004 (42,186) (41,609) 53,763
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 17,333 15,891 12,887 55,073 55,073 1,310
Cash, Cash Equivalents, and Restricted Cash at End of Period $13,464 $17,333 $15,891 $12,887 $13,464 $55,073





7


MARKET MIX AND NATURAL GAS PRICE RECONCILIATION
2026E
Gas Sold (%)(1)
Basis(2)
Eastern Gas-South 28% ($0.77)
ETNG Mainline 4% $0.52
TCO Pool 21% ($0.57)
TETCO ELA & WLA 2% ($0.20)
TETCO M3 5% ($0.12)
TETCO M2 24% ($0.76)
Michcon 8% ($0.36)
Physical basis sales 9% ($0.31)
Weighted Average Basis 100% ($0.56)
NYMEX $4.07
Weighted Average Basis (Not considering hedging) ($0.56)
Realized Price (per MMBtu) $3.51
     Conversion Factor (MMBtu/Mcf) 1.07
Realized Price Before Financial Hedging (per Mcf) $3.76
(1) Individual market percentages exclude physical basis sales, which are shown separately.
(2) Forward market basis prices as of 1/23/2026.

8


PRICE AND COST DATA (PER MCFE) - NON-GAAP
Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Average Sales Price - Natural Gas $3.12 $2.43 $2.84 $3.66 $2.99 $2.41
Average (Loss) Gain on Commodity Derivative Instruments - Cash Settlement ($0.42) $0.15  ($0.23) ($0.81) ($0.31) $0.17 
Average Sales Price - Oil and Condensate* $8.83 $9.49 $8.74 $9.61 $9.21 $9.59
Average Sales Price - NGLs* $3.15 $3.04 $3.58 $4.42 $3.55 $3.64
Average Sales Price of Natural Gas, NGL and Oil, including Cash Settlement
$2.75 $2.62 $2.68 $2.99 $2.75 $2.72
Lease Operating Expense (LOE) $0.14 $0.17 $0.16 $0.16 $0.15 $0.13
Production, Ad Valorem, and Other Fees $0.04 $0.05 $0.05 $0.05 $0.05 $0.05
Transportation, Gathering and Compression $0.62 $0.60 $0.58 $0.64 $0.61 $0.69
Depreciation, Depletion and Amortization (DD&A) $0.92 $0.89 $0.88 $0.83 $0.88 $0.86
Total Natural Gas, NGL and Oil Production Costs
$1.72 $1.71 $1.67 $1.68 $1.69 $1.73
Total Natural Gas, NGL and Oil Production Cash Costs, before DD&A
$0.80 $0.82 $0.79 $0.85 $0.81 $0.87
Natural Gas, NGL and Oil Production Cash Margin, before DD&A $1.95 $1.80 $1.89 $2.14 $1.94 $1.85
Fully Burdened Cash Costs, before DD&A(1)
$1.11 $1.09 $1.05 $1.11 $1.09 $1.22
Fully Burdened Cash Margin, before DD&A $1.64 $1.53 $1.63 $1.88 $1.66 $1.50
Note: "Total Natural Gas, NGL and Oil Production Costs" excludes Selling, General, and Administration and Other Operating Expenses.
*NGLs, Oil, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
(1) Fully burdened cash costs include production cash costs, selling, general and administrative (SG&A) cash costs, other operating cash expense, other cash expense (income), other revenue and operating income, and cash interest expense. Q4 2025, Q3 2025, Q2, 2025, Q1 2025, YTD 2025 and Q4 2024 total fully burdened cash costs exclude a (gain)/loss on asset sales of $(0.02) per Mcfe, ($0.42) per Mcfe, ($0.11) per Mcfe, $0.06 per Mcfe, ($0.15) per Mcfe and ($0.24) per Mcfe, respectively. Q4 2025, Q3 2025, Q2, 2025, Q1 2025, YTD 2025 and Q4 2024 exclude unrealized losses on interest rate swaps and noncash amortization of $0.02 per Mcfe, $0.02 per Mcfe, $0.02 per Mcfe, $0.02 per Mcfe, $0.02 per Mcfe and $0.02 per Mcfe, respectively. Q4 2025, Q3 2025, Q2, 2025, Q1 2025, YTD 2025 and Q4 2024 exclude loss on debt extinguishment and inventory adjustments of $0.01 per Mcfe, $0.00 per Mcfe, $0.00 per Mcfe, $0.01 per Mcfe, $0.00 per Mcfe, and $0.00 per Mcfe, respectively.
Natural Gas Price Reconciliation Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
NYMEX Natural Gas ($/MMBtu) $3.55 $3.07 $3.44 $3.65 $3.43 $2.79
Average Differential (0.62) (0.77) (0.76) (0.26) (0.61) (0.54)
BTU Conversion (MMBtu/Mcf)* 0.19 0.12  0.15  0.27  0.18 0.17 
(Loss) Gain on Natural Gas Commodity Derivative Instruments-Cash Settlement (0.42) 0.15  (0.23) (0.81) (0.31) 0.17 
Realized Natural Gas Price per Mcf $2.70 $2.57 $2.61 $2.85 $2.68 $2.59
*Conversion factor 1.07 1.05 1.06 1.08 1.06 1.07







9



GUIDANCE
($ in millions) 2026E
Low High
Production Volumes (Bcfe) 605 - 620
% Liquids ~7% ‘- ~8%
% of Natural Gas Hedged 81%
Prices on Open Volumes(1)
Natural Gas NYMEX ($/MMBtu) $4.07
Natural Gas Differential ($/MMBtu) ($0.56)
NGL Realized Price ($/Bbl) ~$20.75
($ in millions)
Adjusted EBITDAX(2)
$1,310 - $1,360
Capital Expenditures
Drilling & Completions (D&C) $390 - $410
 Non-D&C $150 - $160
Base Capital Expenditures $540 - $570
Utica Shale rights payment $16 - $16
Total Capital Expenditures $556 - $586
Environmental Attributes Sales Free Cash Flow (FCF) Impact(2)
~$70
Free Cash Flow (FCF)(2)(3)
~$550
FCF Per Share(2)(3)(4)
~$3.55
(1) Forward market prices for 2026 guidance as of 1/23/2026.
(2) Includes approximately $20 million from the sale of 45Z tax credits for 8 months of remediation activities in 2025. Non-GAAP measures. See “Non-GAAP Financial Measures” for definitions.
(3) Guidance for total FCF includes approximately $30 million in expected asset sales in 2026.
(4) Guidance for 2026 FCF per share based on shares outstanding of 142,402,658, as of 1/23/2026, plus 12.4 million net shares issued to settle the remaining convertible notes.
2026E ACTIVITY SUMMARY TIL
Average Lateral Length(1)
SWPA Marcellus 24 13,750
CPA Marcellus 3 7,880
Utica 3 13,500
Total 30
(1) Measured in lateral feet from perforation to perforation.




10



Non-GAAP Measures (Definitions, Purpose, and Reconciliations)

CNX's management uses certain non-GAAP financial measures for planning, forecasting and evaluating business and financial performance, and believes that they are useful for investors in analyzing the company. Although these are not measures of performance calculated in accordance with generally accepted accounting principles (GAAP), management believes that these financial measures are useful to an investor in evaluating CNX because (i) analysts utilize these metrics when evaluating company performance and have requested this information as of a recent practicable date, (ii) these metrics are widely used to evaluate a company’s operating performance, and (iii) we want to provide updated information to investors. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with GAAP. In addition, because all companies do not calculate these measures identically, these measures may not be comparable to similarly titled measures of other companies.

Definitions: EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDAX is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes, depreciation, depletion and amortization, and exploration. Adjusted EBITDAX is defined as EBITDAX after adjusting for the discrete items listed below. Although EBIT, EBITDAX, and adjusted EBITDAX are not measures of performance calculated in accordance with generally accepted accounting principles, management believes that they are useful to an investor in evaluating CNX Resources because they are widely used to evaluate a company's operating performance. We exclude stock-based compensation from adjusted EBITDAX because we do not believe it accurately reflects the actual operating expense incurred during the relevant period and may vary widely from period to period irrespective of operating results. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with generally accepted accounting principles. In addition, because all companies do not calculate EBIT, EBITDAX or adjusted EBITDAX identically, the presentation here may not be comparable to similarly titled measures of other companies. Sales of natural gas, NGL and oil, including cash settlements excludes the impacts of changes in the fair value of commodity derivative instruments prior to settlement, which are often volatile, and only includes the impact of settled commodity derivative instruments. Natural gas, NGL and oil production costs excludes certain expenses that are not directly related to CNX’s natural gas producing activities and are managed outside our production operations. Adjusted Net Income (Loss) is defined as net income after adjusting for the discrete items listed below as well as the tax effectiveness. Operating Margins are defined as adjusted EBIT divided by Total Revenue after adjusting for unrealized (gain) loss on commodity derivative instruments. Adjusted Trailing-Twelve-Months (TTM) EBITDAX is defined as EBITDAX over the trailing-twelve-months after adjusting for the discrete items listed below. Cash Operating Margins are defined as adjusted EBITDA divided by total Revenue after adjusting for unrealized (gain) loss on commodity derivative instruments. Net Debt is defined as total long-term debt minus cash, cash equivalents, and restricted cash. Adjusted Net Debt is defined as total long-term debt plus the historical impact of recent accounting pronouncement, minus cash, cash equivalents, and restricted cash. Free Cash Flow (FCF) is defined as net cash provided by operating activities minus capital expenditures plus proceeds from asset sales and minus investments in equity affiliates.

Reconciliations of EBIT, EBITDAX, adjusted EBITDAX, adjusted EBIT, adjusted EBITDA, sales of natural gas, NGL and oil, including cash settlements, natural gas, NGL and oil production costs, adjusted net income, operating margins, cash operating margins, net debt, adjusted net debt, adjusted TTM EBITDAX and FCF to the most directly comparable GAAP financial measures are as follows:




11


Non-GAAP Measures
Sales of Natural Gas, NGL and Oil, including cash settlements excludes the impacts of changes in the fair value of commodity derivative instruments prior to settlement, which are often volatile, and only includes the impact of settled commodity derivative instruments. Sales of Natural Gas, NGL and Oil, including cash settlements is a non-GAAP measure that excludes purchased gas revenue and other revenue and operating income, which are not directly related to CNX’s natural gas producing activities. Natural Gas, NGL and Oil Production Costs is a non-GAAP measure that excludes certain expenses that are not directly related to CNX’s natural gas producing activities and are managed outside our production operations (See Note 21 - Segment Information of the Notes to the Audited Consolidated Financial Statements in Item 8 of CNX's 2024 Annual Report on Form 10-K as filed with the SEC on February 11, 2025). These expenses include, but are not limited to, interest expense and other corporate expenses such as selling, general and administrative costs in the current periods presented.
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Total Revenue and Other Operating Income $611 $584 $962 $82 $2,239 $138
(Deduct) Add:
Purchased Gas Revenue (15) (9) (10) (11) (45) (7)
Unrealized (Gain) Loss on Commodity Derivative Instruments (130) (110) (456) 418 (278) 304 
Other Revenue and Operating Income (47) (42) (46) (48) (183) (49)
Sales of Natural Gas, NGL and Oil, including Cash Settlements, a Non-GAAP Financial Measure $419 $423 $450 $441 $1,733 $386
Total Operating Expense $342 $341 $346 $319 $1,348 $323
(Deduct):
Depreciation, Depletion and Amortization (DD&A) - Corporate (5) (5) (4) (6) (20) (3)
Exploration and Production Related Other Costs (5) (2) (2) (2) (11) (2)
Purchased Gas Costs (14) (9) (9) (11) (43) (7)
Selling, General and Administrative Costs (42) (30) (29) (39) (140) (43)
Other Operating Expense (15) (19) (21) (14) (69) (22)
Natural Gas, NGL and Oil Production Costs, a Non-GAAP Financial Measure1
$261 $276 $281 $247 $1,065 $246
1 Natural Gas, NGL and Oil production costs consists primarily of lease operating expense, production ad valorem and other fees, transportation, gathering and compression and production related depreciation, depletion and amortization.









12


Non-GAAP Measures
EBIT is defined as earnings before deducting net interest expense (interest expense less interest income) and income taxes. EBITDAX is defined as earnings before deducting net interest expense (interest expense less interest income), income taxes, depreciation, depletion and amortization, and exploration. Adjusted EBITDAX is defined as EBITDAX after adjusting for the discrete items listed below.
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Net Income (Loss) $196 $202 $433 ($198) $633 ($145)
Interest Expense 42  43  43  42  170  37 
Interest Income —  —  (1) —  (1) (2)
Income Tax Expense (Benefit) 28  64  153  (75) 170  (50)
Earnings (Loss) Before Interest & Taxes (EBIT) 266  309  628  (231) 972  (160)
Depreciation, Depletion & Amortization 145 149 153 127  574  129
Exploration Expense 5 2 2 11  2
Earnings (Loss) Before Interest, Taxes, DD&A and Exploration (EBITDAX) $416 $460 $783 ($102) $1,557 ($29)
Adjustments:
Unrealized (Gain) Loss on Commodity Derivative Instruments (130) (110) (456) 418  (278) 304
Gain on Non-Core Asset Sale —  (57) —  (57) — 
Stock-Based Compensation 24 
Loss on Debt Extinguishment —  —  —  — 
Total Pre-tax Adjustments (124) (162) (451) 427  (310) 309 
Adjusted EBITDAX $292 $298 $332 $325 $1,247 $280
Adjusted Net Income is defined as net income after adjusting for the discrete items listed below as well as the related tax effect.
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Net Income (Loss) from EBITDAX Reconciliation $196 $202 $433 ($198) $633 ($145)
Adjustments:
Total Pre-tax Adjustments from EBITDAX Reconciliation (124) (162) (451) 427  (310) 309 
Tax Effect of Adjustments 31  42  119  (113) 79  (79)
Adjusted Net Income $103 $82 $101 $116 $402 $85







13


Non-GAAP Measures
Operating Margin: Adjusted EBIT divided by Total Revenue and Other Operating Income after adjusting for unrealized (gain) loss on commodity derivative instruments.
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Total Revenue and Other Operating Income $611 $584 $962 $82 $2,239 $138
Net Income (Loss) $196 $202 $433 ($198) $633 ($145)
Interest Expense 42 43 43 42 170 37
Interest Income (1) (1) (2)
Income Tax Expense (Benefit) 28 64 153 (75) 170 (50)
Earnings (Loss) Before Interest & Taxes (EBIT) 266 309 628 (231) 972 (160)
Depreciation, Depletion & Amortization 145 149 153 127 574 129
Earnings (Loss) Before Interest, Taxes, DD&A (EBITDA) $411 $458 $781 ($104) $1,546 ($31)
Adjustments:
Unrealized (Gain) Loss on Commodity Derivative Instruments ($130) ($110) ($456) $418 ($278) $304
Total Adjustments ($130) ($110) ($456) $418 ($278) $304
Total Revenue and Other Operating Income Minus Unrealized (Gain) Loss on Commodity Derivative Instruments $481 $474 $506 $500 $1,961 $442
Adjusted EBIT $136 $199 $172 $187 $694 $144
Operating Margin 28 % 42 % 34 % 37 % 35 % 33 %
















14


Non-GAAP Measures
Cash Operating Margin: Adjusted EBITDA divided by Total Revenue and Other Operating Income after adjusting for unrealized (gain) loss on commodity derivative instruments, stock based compensation and the other discrete items listed below.
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025 Q4-2024
Total Revenue and Other Operating Income $611 $584 $962 $82 $2,239 $138
Net Income (Loss) $196 $202 $433 ($198) $633 ($145)
Interest Expense 42 43 43 42 170 37
Interest Income (1) (1) (2)
Income Tax Expense (Benefit) 28 64 153 (75) 170 (50)
Earnings (Loss) Before Interest & Taxes (EBIT) 266 309 628 (231) 972 (160)
Depreciation, Depletion & Amortization 145 149 153 127 574 129
Earnings (Loss) Before Interest, Taxes, DD&A (EBITDA) $411 $458 $781 ($104) $1,546 ($31)
Adjustments:
Unrealized (Gain) Loss on Commodity Derivative Instruments $(130) $(110) $(456) $418 ($278) 304
Gain on Non-Core Asset Sale (57) (57)
Stock-Based Compensation 5 5 5 9 24 5
Loss on Debt Extinguishment 1 1
Total Adjustments ($124) ($162) ($451) $427 ($310) $309
Total Revenue and Other Operating Income Minus Unrealized (Gain) Loss on Commodity Derivative Instruments $481 $474 $506 $500 $1,961 $442
Adjusted EBITDA $287 $296 $330 $323 $1,236 $278
Cash Operating Margin 60 % 62 % 65 % 65 % 63 % 63 %














15


Non-GAAP Measures
Management uses net debt to determine the company's outstanding debt obligations that would not be readily satisfied by its cash, cash equivalents, and restricted cash on hand. Management believes that using net debt is useful to investors in determining the company's leverage ratio since the company could choose to use its cash, cash equivalents, and restricted cash to retire debt.
Net Debt: Total long-term debt minus cash, cash equivalents, and restricted cash.
Adjusted Net Debt : Total long-term debt, plus the historical impact of recent accounting pronouncement, minus cash, cash equivalents, and restricted cash.
(Dollars in millions)
Net Debt 31-Dec-25 30-Sep-25 30-Jun-25 31-Mar-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Total Long-Term Debt (GAAP)(1)
$2,421 $2,577 $2,616 $2,682 $2,166 $2,214 $2,206 $2,214 $2,424
Less: Cash, Cash Equivalents, and Restricted Cash 13 17 16 13 55 21 4 22
Net Debt $2,408 $2,560 $2,600 $2,669 $2,111 $2,214 $2,185 $2,210 $2,402
(1) Includes current portion
(Dollars in millions)
Adjusted Net Debt 31-Dec-25 30-Sep-25 30-Jun-25 31-Mar-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Total Long-Term Debt (GAAP)(1)
$2,421 $2,577 $2,616 $2,682 $2,166 $2,214 $2,206 $2,214 $2,424
Plus: Impact of Recent Accounting Pronouncement(2)
82 98
Less: Cash, Cash Equivalents, and Restricted Cash 13 17 16 13 55 21 4 22
Adjusted Net Debt $2,408 $2,560 $2,600 $2,669 $2,111 $2,214 $2,185 $2,292 $2,500
(1) Includes current portion.
(2) On January 1, 2022, the Company adopted Accounting Standards Update (ASU) 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity and upon adoption long-term debt increased by $82MM (See Note 12 - Long-Term Debt in the Notes to the Audited Consolidated Financial Statements in Item 8 of CNX’s December 31, 2022 Form 10-K for additional information). As this adjustment was recorded on a prospective basis, Management believes that presenting investors with the net debt on a historical basis would be beneficial.
Adjusted TTM EBITDAX: EBITDAX over the trailing-twelve-months after adjusting for the discrete items listed below.
Three Months Ended Twelve Months Ended
(Dollars in millions) 31-Mar-25 30-Jun-25 30-Sep-25 31-Dec-25 31-Dec-25
Net (Loss) Income ($198) $433 $202 $196 $633
Interest Expense 42 43 43 42 170
Interest Income (1) (1)
Income Tax (Benefit) Expense (75) 153 64 28 170
(Loss) Earnings Before Interest & Taxes (EBIT) (231) 628 309 266 972
Depreciation, Depletion & Amortization 127 153 149 145 574
Exploration Expense 2 2 2 5 11
(Loss) Earnings Before Interest, Taxes, DD&A, and Exploration (EBITDAX) (102) 783 460 416 1,557
Adjustments:
Unrealized Loss (Gain) on Commodity Derivative Instruments 418 (456) (110) (130) (278)
Gain on Non-Core Asset Sale (57) (57)
Stock Based Compensation 9 5 5 5 24
Loss on Debt Extinguishment 1 1
Total Pre-tax Adjustments 427 (451) (162) (124) (310)
Adjusted EBITDAX TTM $325 $332 $298 $292 $1,247



16



Non-GAAP Measures
The Company's management believes that the following measures provide useful information to external users of the Company's consolidated financial statements, such as industry analysts, lenders and ratings agencies. Free cash flow should not be considered as alternatives to net cash provided by operating activities or any other measure of liquidity presented in accordance with GAAP.                                    
Free Cash Flow (FCF): Net cash provided by operating activities minus capital expenditures plus proceeds from asset sales and minus investments in equity affiliates.
2025 Free Cash Flow
(Dollars in millions) Q4-2025 Q3-2025 Q2-2025 Q1-2025 YTD-2025
Net Cash Provided by Operating Activities $296 $234 $283 $216 $1,029
Capital Expenditures (174) (76) (114) (131) (495)
Proceeds from Asset Sales 3 68 21 16 108
Investments in Equity Affiliates 7 (2) (1) 4
Free Cash Flow $132 $226 $188 $100 $646
2024 Free Cash Flow
(Dollars in millions) Q4-2024 Q3-2024 Q2-2024 Q1-2024 YTD-2024
Net Cash Provided by Operating Activities $269 $170 $192 $185 $816
Capital Expenditures (105) (115) (152) (168) (540)
Proceeds from Asset Sales 37 8 7 8 60
Investments in Equity Affiliates (2) (3) (5)
Free Cash Flow $199 $60 $47 $25 $331
2023 Free Cash Flow
(Dollars in millions) Q4-2023 Q3-2023 Q2-2023 Q1-2023 YTD-2023
Net Cash Provided by Operating Activities $161 $206 $199 $248 $814
Capital Expenditures (107) (206) (196) (170) (679)
Proceeds from Asset Sales 8 19 132 11 170
Free Cash Flow $62 $19 $135 $89 $305
2022 Free Cash Flow
(Dollars in millions) Q4-2022 Q3-2022 Q2-2022 Q1-2022 YTD-2022
Net Cash Provided by Operating Activities $442 $265 $192 $336 $1,235
Capital Expenditures (173) (134) (137) (122) (566)
Proceeds from Asset Sales 7 4 7 20 38
Free Cash Flow $276 $135 $62 $234 $707
2021 Free Cash Flow
(Dollars in millions) Q4-2021 Q3-2021 Q2-2021 Q1-2021 YTD-2021
Net Cash Provided by Operating Activities $254 $215 $239 $219 $927
Capital Expenditures (117) (97) (129) (123) (466)
Proceeds from Asset Sales 21 12 7 5 45
Free Cash Flow $158 $130 $117 $101 $506
2020 Free Cash Flow
(Dollars in millions) Q4-2020 Q3-2020 Q2-2020 Q1-2020 YTD-2020
Net Cash Provided by Operating Activities $161 $223 $144 $267 $795
Capital Expenditures (92) (108) (135) (152) (487)
Proceeds from Asset Sales 16 6 12 14 48
Free Cash Flow $85 $121 $21 $129 $356


17



Risk Factors

This presentation, including the oral statements made in connection herewith, contains forward-looking statements estimates and projections within the meaning of the federal securities laws. Statements that are not historical are forward-looking and may include our operational and strategic plans; estimates of gas reserves and resources; projected timing and rates of return of future investments; and projections and estimates of future production revenues, income and capital spending. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those statements estimates and projections. Investors should not place undue reliance on forward-looking statements as a prediction of future actual results. The forward-looking statements in this presentation speak only as of the date of this presentation; we disclaim any obligation to update the statements, and we caution you not to rely on them unduly.

Specific factors that could cause future actual results to differ materially from the forward-looking statements are described in detail under the captions “Cautionary Statement Regarding Forward-looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission (SEC) on February 11, 2025, as supplemented by our quarterly reports on Form 10-Q filed in 2025, and any subsequent reports filed with the SEC. Those risk factors discuss, among other matters, pricing volatility or pricing decline for natural gas and NGLs; local, regional and national economic conditions and the impact they may have on our customers; events beyond our control, including a global or domestic health crisis or global instability; our operations and national and global economic conditions, generally; conditions in the oil and gas industry; the financial condition of our customers; any nonperformance by customers of their contractual obligations; changes in customer, employee or supplier relationships; ability to quality for environmental attribute credits and the volatility of environmental attribute markets; and changes in safety, health, environmental and other regulations.

18