株探米国株
日本語 英語
エドガーで原本を確認する
0001069157false00010691572025-07-222025-07-22


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K


CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
July 22, 2025

EAST WEST BANCORP, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation)

000-24939
(Commission File Number)

95-4703316
(IRS Employer Identification No.)

135 North Los Robles Ave., 7th Floor, Pasadena, California 91101
(Address of principal executive offices) (Zip code)

(626) 768-6000
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act: 
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share EWBC The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02. Results of Operations and Financial Condition

On July 22, 2025, East West Bancorp, Inc. (the “Company”) announced its financial results for the quarter ended June 30, 2025. A copy of the Company’s press release (the “Press Release”) is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference in this Item 2.02. The Press Release is “furnished” pursuant to General Instruction B.2 of Form 8-K and the information provided in Item 2.02 of this report, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of such Section. The information provided in Item 2.02 of this report, including Exhibit 99.1, shall not be deemed incorporated by reference into any filings the Company has made or may make under the Securities Act of 1933 (the “Securities Act”) or the Exchange Act, except as otherwise expressly stated in such filing.

Item 7.01. Regulation FD Disclosure

On July 22, 2025, the Company will hold a conference call to discuss its financial results for the quarter ended June 30, 2025 and other matters relating to the Company. The Company has also made available on its website, www.eastwestbank.com, presentation materials containing certain historical and forward-looking information relating to the Company (the “Presentation Materials”). The Presentation Materials are furnished as Exhibit 99.2 and are incorporated by reference in this Item 7.01. All information in Exhibit 99.2 is presented as of the particular date or dates referenced therein, and the Company does not undertake any obligation to, and disclaims any duty to, update any of the information provided. The information provided in Item 7.01 of this report, including Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of such Section, nor shall such information be deemed incorporated by reference into any filings the Company has made or may make under the Securities Act or the Exchange Act, except as otherwise expressly stated in such filing.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits
Press Release, dated July 22, 2025.
Presentation Materials, dated July 22, 2025.
104 Cover Page Interactive Data (formatted in Inline XBRL).



2



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


  EAST WEST BANCORP, INC.
   
Date: July 22, 2025 By: /s/ Christopher J. Del Moral-Niles  
Christopher J. Del Moral-Niles
    Executive Vice President and Chief Financial Officer



3

EX-99.1 2 ewbc9918k6302025.htm EX-99.1 Document


ewbc_logo-err011624.jpg
East West Bancorp, Inc.
135 N. Los Robles Ave., 7th Fl.
Pasadena, CA 91101
Tel. 626.768.6000
NEWS RELEASE

EAST WEST BANCORP REPORTS EARNINGS FOR SECOND QUARTER OF 2025, WITH RECORD QUARTERLY REVENUE AND NET INTEREST INCOME

Pasadena, California – July 22, 2025 – East West Bancorp, Inc. (“East West” or the “Company”) (Nasdaq: EWBC), parent company of East West Bank, reported its financial results for the second quarter of 2025. Second quarter 2025 net income was $310 million or $2.24 per diluted share. Total loans and deposits both reached new records as of June 30, 2025, at $55.0 billion and $65.0 billion respectively. Return on average common equity was 15.4% and the total stockholders’ equity to assets ratio was 10.5% for the second quarter. Book value per share and tangible book value per share1 both grew $1.97 quarter-over-quarter.

“East West reported another strong quarter of balanced growth, with average loans and deposits growing by approximately $1.0 billion each,” said Dominic Ng, Chairman and Chief Executive Officer. “Our balance sheet growth drove a new record level of net interest income and we delivered another solid quarter of fee revenue, fueling a 16.7% adjusted return on average tangible common equity1,” continued Ng.

“Credit trends were resilient, with criticized loans and nonperforming assets both declining quarter-over-quarter. Our capital levels increased during the quarter, with East West’s tangible common equity ratio growing to 10%. This position of strength will allow us to support our customers with confidence and to capitalize on market opportunities. I am also proud to report that East West was again ranked as the best performing bank above $50 billion in assets by Bank Director, marking our third consecutive year and fourth title in the past five years,” Ng concluded.

FINANCIAL HIGHLIGHTS
Three Months Ended
Quarter-over-Quarter Change
($ in millions, except per share data) June 30, 2025 March 31, 2025 $ %
Total Revenue
$703 $692 $11 %
Total Revenue (FTE)2
705 693 12
Pre-tax, Pre-provision Income2
449 441 8
Net Income 310 290 20
Adjusted Net Income2
316 291 25
Diluted Earnings per Share $2.24 $2.08 $0.16
Adjusted Diluted Earnings per Share2
$2.28 $2.09 $0.19
Book Value per Share $59.51 $57.54 $1.97
Tangible Book Value per Share1
$56.10 $54.13 $1.97 %
Return on Average Assets
1.62% 1.56%
6 bps
Return on Average Common Equity 15.42% 14.96% 46 bps
Return on Average Tangible Common Equity1
16.39% 15.92% 47 bps
Adjusted Return on Average Tangible Common Equity1
16.69% 15.96%
73 bps
Total Stockholders’ Equity to Assets Ratio
10.49% 10.41% 8 bps
Tangible Common Equity Ratio1
9.95% 9.85% 10 bps
Total Assets $78,158 $76,165 $1,993 %
1 Tangible book value per share, return on average tangible common equity, adjusted return on average tangible common equity, and tangible common equity ratio are non-GAAP financial measures. Adjusted return on average tangible common equity represents return on tangible common equity adjusted for certain tax-effected items. See reconciliation of GAAP to non-GAAP measures in Table 14.
2 Total revenue (FTE), pre-tax, pre-provision income, adjusted net income, and adjusted diluted earnings per share are non-GAAP financial measures. Total revenue (FTE) represents total revenue adjusted for tax exempt interest on certain investment securities and loans. Adjusted net income and adjusted diluted earnings per share (“EPS”) represent net income and diluted EPS adjusted for certain tax-effected items. See reconciliation of GAAP to non-GAAP financial measures in Table 13.
1


BALANCE SHEET

•Assets – Total assets were $78.2 billion as of June 30, 2025, an increase of $2.0 billion, or 3% from $76.2 billion as of March 31, 2025. Year-over-year, total assets grew $5.7 billion, or 8%, from $72.5 billion as of June 30, 2024.

Second quarter 2025 average interest-earning assets of $73.9 billion were up $1.2 billion, or 2%, from $72.7 billion in the first quarter, primarily reflecting a $0.9 billion increase in average total loans outstanding and a $0.7 billion increase in average available-for-sale (“AFS”) debt securities, partly offset by a $0.4 billion decrease in average interest-bearing cash and deposits with banks.

•Loans – Total loans hit a record $55.0 billion as of June 30, 2025, an increase of $0.7 billion from $54.3 billion as of March 31, 2025. Year-over-year, total loans were up $2.2 billion, or 4%, from $52.8 billion as of June 30, 2024.

Second quarter 2025 average total loans grew by nearly $1.0 billion, or 2%, to nearly $54.3 billion, from $53.3 billion in the first quarter.

•Deposits – Total deposits hit a record $65.0 billion as of June 30, 2025, an increase of nearly $2.0 billion from $63.1 billion as of March 31, 2025, primarily reflecting growth in time, interest-bearing checking, money market, and noninterest-bearing demand deposits. Noninterest-bearing deposits made up 24% of total deposits as of June 30, 2025. Year-over-year, total deposits increased $5.0 billion, or 8%, from $60.0 billion as of June 30, 2024.

Second quarter 2025 total average deposits of $63.7 billion increased $1.0 billion from the first quarter of 2025, primarily reflecting growth in average time, money market, and noninterest-bearing demand deposits.

•Capital – As of June 30, 2025, stockholders’ equity was $8.2 billion, up 3% quarter-over-quarter. The total stockholders’ equity to assets ratio was 10.49% as of June 30, 2025, compared with 10.41% as of March 31, 2025.

Book value per share was $59.51 as of June 30, 2025, up $1.97, or 3% quarter-over-quarter. As of June 30, 2025, tangible book value per share3 was $56.10, up $1.97, or 4% quarter-over-quarter.

East West’s regulatory capital ratios are well in excess of regulatory requirements for well-capitalized institutions, and well above regional bank averages.

CAPITAL STRENGTH
The following table presents capital metrics as of June 30, 2025, March 31, 2025 and June 30, 2024.
EWBC Capital
($ in millions)
June 30, 2025 (a)(b)
March 31, 2025 (b)
June 30, 2024 (b)
Risk-Weighted Assets (“RWA”) (c)
$56,280 $55,366 $53,967
Risk-based capital ratios:
Total capital ratio 15.82% 15.63% 15.05%
CET1 capital ratio 14.51% 14.32% 13.74%
Tier 1 capital ratio 14.51% 14.32% 13.74%
Leverage ratio 10.60% 10.46% 10.36%
Total stockholders’ equity to assets ratio 10.49% 10.41% 9.96%
Tangible common equity ratio (d)
9.95% 9.85% 9.37%
(a)The Company’s June 30, 2025 regulatory capital ratios and RWA are preliminary.
(b)The Company applied the 2020 Current Expected Credit Losses (“CECL”) transition provision in the March 31, 2025 and June 30, 2024 regulatory capital ratio calculations. The CECL transition provision permitted certain banking organizations to exclude from regulatory capital the initial adoption impact of CECL, plus 25% of the cumulative changes in the allowance for credit losses under CECL for each period until December 31, 2021, followed by a three-year phase-out period in which the aggregate benefit was reduced by 25% in 2022, 50% in 2023 and 75% in 2024. The CECL transition is no longer in effect as of March 31, 2025.
(c)Under regulatory guidelines, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories based on the nature of the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar value in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWA.
(d)Tangible common equity ratio is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 14.
3 Tangible book value per share is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 14.
2


OPERATING RESULTS

Second Quarter Earnings – Second quarter 2025 revenue was a record $703 million, up $11 million, or 2% quarter-over-quarter, driven primarily by record quarterly net interest income. Pre-tax, pre-provision income4 totaled $449 million in the second quarter, up $8 million or 2% quarter-over-quarter. Second quarter 2025 net income was $310 million or $2.24 per diluted share.

Second Quarter 2025 Compared to First Quarter 2025
Net Interest Income and Net Interest Margin

Net interest income totaled a record $617 million in the second quarter, an increase of $17 million, or 3%, from $600 million in the first quarter of 2025. Net interest margin was 3.35%, unchanged from the prior quarter.
•The average loan yield was 6.40%, up 1 basis point from the prior quarter. The average interest-earning asset yield was 5.75%, down 1 basis point from the prior quarter.
•The average cost of funds was 2.63%, down 1 basis point from the prior quarter. The average cost of interest-bearing deposits was 3.31%, a 3 basis point decrease from the prior quarter.

Noninterest Income

Noninterest income totaled $86 million in the second quarter, while fee income5 totaled $81 million.
•Other income increased $3 million quarter-over-quarter, primarily due to greater returns from bank-owned life insurance holdings.
•Commercial and consumer deposit-related fees remained stable quarter-over-quarter.
•Lending and loan servicing fees were down $1 million in the second quarter, primarily reflecting lower syndication activity.
•Foreign exchange income decreased $2 million in the second quarter, primarily reflecting an unfavorable change in mark-to-market adjustments on foreign exchange positions.
•Customer derivative income and wealth management income decreased a combined $5 million in total quarter-over-quarter, primarily reflecting lower customer activity from record levels set in the prior quarter.

Noninterest Expense

Total noninterest expense was $256 million in the second quarter, which included $26 million of amortization for tax credit and Community Reinvestment Act investments. Total operating noninterest expense was $230 million, a decrease of $7 million quarter-over-quarter.
•Compensation and employee benefits were $145 million, a decrease of approximately $2 million, primarily due to higher seasonal costs in the first quarter.
•Occupancy and equipment expense was $16 million, an increase of $1 million.
•Deposit insurance premiums and regulatory assessments were $9 million, a $1 million decrease reflecting a $1 million reversal of Federal Deposit Insurance Corporation (“FDIC”) Special Assessment-related expense in the current quarter.
•Other operating expense was $37 million, a decrease of $5 million, primarily reflecting $4 million of net other real estate owned write-downs in the prior quarter.
•The efficiency ratio was 36.4% in the second quarter, unchanged from the prior quarter.

TAX RELATED ITEMS

Second quarter 2025 income tax expense was $92 million and the effective tax rate was 22.9%. On June 30, 2025 California adopted the single sales factor apportionment method (“CA SSF”). The one-time impact of this adoption was $6 million of incremental tax expense. Excluding this impact, second quarter 2025 adjusted income tax expense6 was $86 million, and the adjusted effective tax rate6 was 21.3%, compared with income tax expense of $101 million and 25.8% in the first quarter of 2025, reflecting the timing of certain renewable energy tax credit investments that closed in the second quarter.
4 Pre-tax, pre-provision income is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP financial measures in Table 13.
5 Fee income includes commercial and consumer deposit-related fees, lending and loan servicing fees, foreign exchange income, wealth management fees, and customer derivative income. Refer to Table 3 for additional fee and noninterest income information.
6 Adjusted income tax expense and adjusted effective tax rate are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP financial measures in Table 12.
3


ASSET QUALITY

As of June 30, 2025, the credit quality of our loan portfolio remained resilient.
•The criticized loans ratio decreased 14 basis points quarter-over-quarter to 2.15% of loans held-for-investment (“HFI”) as of June 30, 2025, compared with 2.29% as of March 31, 2025. Criticized loans decreased $62 million quarter-over-quarter to $1.2 billion as of June 30, 2025. The quarter-over-quarter change primarily reflects decreases related to C&I, multifamily, and residential mortgage loans.
•The special mention loans ratio decreased 10 basis points quarter-over-quarter to 0.81% of loans HFI as of June 30, 2025, compared with 0.91% as of March 31, 2025, while the classified loans ratio decreased 4 basis points to 1.34%.
•Nonperforming assets decreased nearly $11 million to $172 million as of June 30, 2025, from $182 million as of March 31, 2025. The nonperforming assets ratio was 0.22% of total assets as of June 30, 2025, down 2 basis points from the prior quarter.
•Second quarter 2025 net charge-offs were $15 million, or annualized 0.11% of average loans HFI, compared with $15 million, or annualized 0.12% of average loans HFI, for the first quarter of 2025.
•The allowance for loan losses increased to $760 million, or 1.38% of loans HFI, as of June 30, 2025, compared with $735 million, or 1.35% of loans HFI, as of March 31, 2025, primarily reflecting changes in our economic outlook.
•Second quarter 2025 provision for credit losses was $45 million, compared with $49 million in the first quarter of 2025.

DIVIDEND PAYOUT AND CAPITAL ACTIONS

East West’s Board of Directors has declared the third quarter 2025 dividend for the Company’s common stock. The common stock cash dividend of $0.60 per share is payable on August 15, 2025 to shareholders of record as of August 4, 2025.

East West repurchased approximately 26 thousand shares of common stock during the second quarter of 2025 for $2 million. $241 million of East West’s share repurchase authorization remains available.

Conference Call

East West will host a conference call to discuss second quarter 2025 earnings with the public on Tuesday, July 22, 2025, at 2:00 p.m. PT/5:00 p.m. ET. The public and investment community are invited to listen as management discusses second quarter 2025 results and operating developments.
•The following dial-in information is provided for participation in the conference call: calls within the U.S. - (877) 506-6399; calls within Canada – (855) 669-9657; international calls – (412) 902-6699.
•A presentation to accompany the earnings call, a listen-only live broadcast of the call, and information to access a replay one hour after the call will all be available on the Investor Relations page of the Company’s website at www.eastwestbank.com/investors.

For Investor Inquiries, Contact:
 Adrienne Atkinson
 Director of Investor Relations
 T: (626) 788-7536
 E: adrienne.atkinson@eastwestbank.com

For Media Inquiries, Contact:
 Angie Tang
 SVP - Corporate Communications
 T: (626) 768-6853
 E: angie.tang@eastwestbank.com




4


About East West

East West provides financial services that help customers reach further and connect to new opportunities. East West Bancorp, Inc. is a public company (Nasdaq: “EWBC”) with total assets of $78.2 billion as of June 30, 2025. The Company’s wholly-owned subsidiary, East West Bank, is the largest independent bank headquartered in Southern California, and operates over 110 locations in the United States and Asia. The Bank’s markets in the United States include California, Georgia, Illinois, Massachusetts, Nevada, New York, Texas, and Washington. For more information on East West, visit www.eastwestbank.com.

Forward-Looking Statements

Certain matters set forth herein (including any exhibits hereto) contain “forward-looking statements” that are intended to be covered by the safe harbor for such statements provided by the Private Securities Litigation Reform Act of 1995. East West Bancorp, Inc. (referred to herein on an unconsolidated basis as “East West” and on a consolidated basis as the “Company,” “we,” “us,” “our” or “EWBC”) may make forward-looking statements in other documents that it files with, or furnishes to, the United States (“U.S.”) Securities and Exchange Commission (“SEC”) and management may make forward-looking statements to analysts, investors, media members and others. Forward-looking statements are those that do not relate to historical facts and that are based on current assumptions, beliefs, estimates, expectations and projections, many of which, by their nature, are inherently uncertain and beyond the Company’s control. Forward-looking statements may relate to various matters, including the Company’s financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as “anticipates,” “assumes,” “believes,” “can,” “continues,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “likely,” “may,” “might,” “objective,” “plans,” “potential,” “projects,” “remains,” “should,” “target,” “trend,” “will,” “would,” or similar expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements. You should not place undue reliance on forward-looking statements, as they are subject to known and unknown risks and uncertainties.

Factors that might cause future results to differ materially from historical performance and any forward-looking statements include, but are not limited to: changes in local, regional and global business, economic and political conditions and natural or geopolitical events; the soundness of other financial institutions and the impacts related to or resulting from bank failures and other industry volatility, including potential increased regulatory requirements, FDIC insurance premiums and assessments, and deposit withdrawals; changes in laws or the regulatory environment, including trade, monetary and fiscal policies and laws and current or potential disputes between the U.S. and the People’s Republic of China, Singapore, and other countries; changes in the commercial and consumer real estate markets; changes in consumer or commercial spending, savings and borrowing habits, and patterns and behaviors; the Company’s ability to compete effectively against financial institutions and other entities, including as a result of emerging technologies; the success and timing of the Company’s business strategies; the Company’s ability to retain key officers and employees; changes in market interest rates, competition, regulatory requirements and product mix; changes in the Company’s costs of operation, compliance and expansion; disruption, failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third party vendors with which the Company does business, including as a result of cyber-attacks, and the disclosure or misuse of confidential information; the adequacy of the Company’s risk management framework; future credit quality and performance, including expectations regarding future credit losses and allowance levels; adverse changes to the Company’s credit ratings; legal proceedings, regulatory investigations and their resolution; the Company’s capital requirements and its ability to generate capital internally or raise capital on favorable terms; the impact on the Company’s liquidity due to changes in the Company’s ability to receive dividends from its subsidiaries; and any strategic acquisitions or divestitures and the introduction of new or expanded products and services or other events that may directly or indirectly result in a negative impact on the financial performance of the Company and its customers.

For a more detailed discussion of some of the factors that might cause such differences, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 28, 2025 under the heading Item 1A. Risk Factors. You should treat forward-looking statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake, and specifically disclaims any obligation to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
5


EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
($ and shares in thousands, except per share data)
(unaudited)
Table 1      
June 30, 2025
% or Basis Point Change
  June 30, 2025 March 31, 2025 June 30, 2024 Qtr-o-Qtr Yr-o-Yr
Assets      
Cash and cash equivalents, and deposits with banks
$ 4,514,476 $ 3,481,072 $ 4,390,221 29.7  % 2.8  %
  Securities purchased under resale agreements (“resale agreements”) 425,000 425,000 485,000 —  (12.4)
 
Available-for-sale (“AFS”) debt securities (amortized cost of $13,035,258, $12,962,469 and $9,644,377)
12,488,913 12,384,912 8,923,528 0.8  40.0 
Held-to-maturity (“HTM”) debt securities, at amortized cost (fair value of $2,437,247, $2,435,292 and $2,405,227)
2,892,982 2,905,341 2,938,250 (0.4) (1.5)
Total cash, resale agreements and debt securities 20,321,371 19,196,325 16,736,999 5.9  21.4 
  Loans held-for-sale (“HFS”) 11,873 18,909 100.0  (37.2)
 
Loans held-for-investment (“HFI”) (net of allowance for loan losses of $760,416, $734,856 and $683,794)
54,200,768 53,517,878 52,084,115 1.3  4.1 
Affordable housing partnership, tax credit and Community Reinvestment Act (“CRA”) investments, net 968,389 930,058 956,428 4.1  1.3 
  Goodwill 465,697 465,697 465,697 —  — 
Operating lease right-of-use assets 80,523 80,239 81,941 0.4  (1.7)
  Other assets 2,109,446 1,974,816 2,124,183 6.8  (0.7)
  Total assets $ 78,158,067 $ 76,165,013 $ 72,468,272 2.6  % 7.9  %
Liabilities and Stockholders’ Equity      
  Deposits $ 65,029,493 $ 63,052,105 $ 59,999,785 3.1  % 8.4  %
Federal Home Loan Bank (“FHLB”) advances 3,500,000 3,500,000 3,500,000  —  — 
Securities sold under repurchase agreements (“repurchase agreements”)
270,111 (100.0) — 
  Long-term debt and finance lease liabilities 35,789 35,880 36,141 (0.3) (1.0)
Operating lease liabilities 86,987 87,157 89,644 (0.2) (3.0)
  Accrued expenses and other liabilities 1,304,031 1,290,295 1,627,588 1.1  (19.9)
  Total liabilities 69,956,300 68,235,548 65,253,158 2.5  7.2 
  Stockholders’ equity 8,201,767 7,929,465 7,215,114 3.4  13.7 
  Total liabilities and stockholders’ equity $ 78,158,067 $ 76,165,013 $ 72,468,272 2.6  % 7.9  %
Total cash, resale agreements and debt securities/total assets
26.00  % 25.20  % 23.10  % 80  bps 290  bps
Total stockholders’ equity to assets ratio 10.49  % 10.41  % 9.96  % 53 
Tangible common equity (“TCE”) ratio (1)
9.95  % 9.85  % 9.37  % 10  bps 58  bps
Book value per share $ 59.51 $ 57.54 $ 52.06 3.4  % 14.3  %
Tangible book value (1) per share
$ 56.10 $ 54.13 $ 48.65 3.6  15.3 
Number of common shares at period-end 137,816 137,802 138,604 0.0  % (0.6) %
(1)The TCE ratio and the tangible book value are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 14.
6


EAST WEST BANCORP, INC. AND SUBSIDIARIES
TOTAL LOANS AND DEPOSITS DETAIL
($ in thousands)
(unaudited)
Table 2
June 30, 2025
% Change
    June 30, 2025 March 31, 2025 June 30, 2024 Qtr-o-Qtr Yr-o-Yr
Loans:      
Commercial:
Commercial and industrial (“C&I”) $ 17,822,881  $ 17,460,744  $ 16,875,009  2.1  % 5.6  %
Commercial real estate (“CRE”):
  CRE 14,978,775  14,868,361  14,562,595  0.7  2.9 
  Multifamily residential 4,978,915  5,007,969  5,100,210  (0.6) (2.4)
  Construction and land 709,713  653,630  664,793  8.6  6.8 
Total CRE 20,667,403  20,529,960  20,327,598  0.7  1.7 
Consumer:
Residential mortgage:
  Single-family residential 14,569,997  14,383,562  13,747,769  1.3  6.0 
  Home equity lines of credit (“HELOCs”) 1,850,965  1,827,837  1,761,379  1.3  5.1 
Total residential mortgage 16,420,962  16,211,399  15,509,148  1.3  5.9 
Other consumer 49,938  50,631  56,154  (1.4) (11.1)
Total loans HFI (1)
54,961,184 

54,252,734 

52,767,909  1.3  4.2 
Loans HFS 11,873  —  18,909  100.0  (37.2)
 
Total loans (1)
54,973,057  54,252,734  52,786,818  1.3  4.1 
Allowance for loan losses (760,416) (734,856) (683,794) 3.5  11.2 
 
Net loans (1)
$ 54,212,641  $ 53,517,878  $ 52,103,024  1.3  % 4.0  %
Deposits by product:
     
  Noninterest-bearing demand $ 15,470,239  $ 15,169,775  $ 14,922,741  2.0  % 3.7  %
  Interest-bearing checking 8,143,893  7,591,847  7,758,081  7.3  5.0 
  Money market 15,420,318  14,885,732  13,775,908  3.6  11.9 
  Savings 1,683,703  1,740,044  1,772,368  (3.2) (5.0)
  Time deposits 24,311,340  23,664,707  21,770,687  2.7  11.7 
  Total deposits $ 65,029,493  $ 63,052,105  $ 59,999,785  3.1  % 8.4  %
Deposits by segment/region:
Consumer and Business Banking - U.S. (2)
$ 33,407,064  $ 33,023,739  $ 31,108,589  1.2  % 7.4  %
Commercial Banking - U.S. (2)
23,595,005  22,571,582  23,064,569  4.5  2.3 
International Branches (3)
3,579,005  3,524,223  3,376,971  1.6  6.0 
Treasury and Other - U.S. (4)
4,448,419  3,932,561  2,449,656  13.1  81.6 
Total deposits $ 65,029,493  $ 63,052,105  $ 59,999,785  3.1  % 8.4  %
(1)Includes $74 million, $36 million and $53 million of net deferred loan fees and net unamortized premiums as of June 30, 2025, March 31, 2025 and June 30, 2024, respectively.
(2)Excludes deposits presented under International Branches.
(3)Deposits of our Hong Kong branch and China subsidiary, primarily a subset of Commercial Banking segment deposits.
(4)Treasury and Other segment deposits reflect wholesale, public funds, and brokered deposits, primarily managed by the Company’s Treasury department.
7


EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF INCOME
($ and shares in thousands, except per share data)
(unaudited)
Table 3
Three Months Ended
June 30, 2025
% Change
June 30, 2025 March 31, 2025 June 30, 2024 Qtr-o-Qtr Yr-o-Yr
Interest and dividend income $ 1,058,999  $ 1,031,802  $ 1,034,414  2.6% 2.4%
Interest expense 441,925  431,601  481,185  2.4 (8.2)
Net interest income before provision for credit losses 617,074  600,201  553,229  2.8 11.5
Provision for credit losses 45,000  49,000  37,000  (8.2) 21.6
Net interest income after provision for credit losses 572,074  551,201  516,229  3.8% 10.8%
Noninterest income:
Commercial and consumer deposit-related fees
26,865  27,075  25,649  (0.8) 4.7
  Lending and loan servicing fees 25,586  26,230  24,340  (2.5) 5.1
  Foreign exchange income 13,715  15,837  12,924  (13.4) 6.1
  Wealth management fees 10,725  13,679  9,478  (21.6) 13.2
Customer derivative income
3,645  5,539  4,230  (34.2) (13.8)
Total fee income 80,536  88,360  76,621  (8.9) 5.1
Derivative mark-to-market and credit valuation adjustments
(1,444) (1,470) 1,534  (1.8) NM
  Net gains on AFS debt securities 746  131  1,785  469.5 (58.2)
Other investment income
678  2,262  586  (70.0) 15.7
Other income 5,662  2,819  3,645  100.9 55.3
Total noninterest income 86,178  92,102  84,171  (6.4)% 2.4%
Noninterest expense:    
  Compensation and employee benefits 144,841  146,435  133,588  (1.1)% 8.4%
  Occupancy and equipment expense 16,289  15,689  15,299  3.8 6.5
Deposit account expense 9,348  9,042  12,050  3.4 (22.4)
Computer and software related expenses 13,446  13,314  11,392  1.0 18.0
Deposit insurance premiums and regulatory assessments (1)
9,133  10,385  10,708  (12.1) (14.7)
  Other operating expense 36,727  41,541  36,843  (11.6) (0.3)
Total operating noninterest expense
229,784  236,406  219,880  (2.8) 4.5
Amortization of tax credit and CRA investments (2)
26,236  15,742  16,052  66.7 63.4
Total noninterest expense 256,020  252,148  235,932  1.5 8.5
Income before income taxes 402,232  391,155  364,468  2.8 10.4
Income tax expense 91,979  100,885  76,238  (8.8) 20.6
Net income $ 310,253  $ 290,270  $ 288,230  6.9% 7.6%
Earnings per share (“EPS”)      
- Basic $ 2.25  $ 2.10  $ 2.07  7.2% 8.5%
- Diluted $ 2.24  $ 2.08  $ 2.06  7.3 8.4
Weighted-average number of shares outstanding
- Basic 137,818  138,201  138,980  (0.3)% (0.8)%
- Diluted 138,789  139,291  139,801  (0.4) (0.7)
NM - Not meaningful.
(1)Includes $833 thousand of FDIC special assessment reversal for the three months ended June 30, 2025. Includes $833 thousand and $2 million of FDIC special assessment charges for the three months ended March 31, 2025 and June 30, 2024, respectively.
(2)Includes $3 million of DC Solar recoveries for the three months ended June 30, 2024.

8


EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF INCOME
($ and shares in thousands, except per share data)
(unaudited)
Table 4
  Six Months Ended
June 30, 2025
% Change
    June 30, 2025 June 30, 2024 Yr-o-Yr
Interest and dividend income $ 2,090,801  $ 2,058,031  1.6%
Interest expense 873,526  939,663  (7.0)
Net interest income before provision for credit losses 1,217,275  1,118,368  8.8
Provision for credit losses 94,000  62,000  51.6
Net interest income after provision for credit losses 1,123,275  1,056,368  6.3%
Noninterest income:
Commercial and consumer deposit-related fees 53,940  50,597  6.6
Lending and loan servicing fees 51,816  47,265  9.6
Foreign exchange income 29,552  24,393  21.1
Wealth management fees 24,404  18,115  34.7
Customer derivative income 9,184  7,367  24.7
Total fee income 168,896  147,737  14.3
Derivative mark-to-market and credit valuation adjustments
(2,914) 2,147  NM
Net gains on AFS debt securities
877  1,834  (52.2)
Other investment income 2,940  3,401  (13.6)
Other income 8,481  7,539  12.5
Total noninterest income 178,280  162,658  9.6%
Noninterest expense:
  Compensation and employee benefits 291,276  275,400  5.8%
  Occupancy and equipment expense 31,978  31,015  3.1
Deposit account expense 18,390  24,238  (24.1)
Computer and software related expenses 26,760  22,736  17.7
 
Deposit insurance premiums and regulatory assessments (1)
19,518  30,357  (35.7)
  Other operating expense 78,268  69,301  12.9
Total operating noninterest expense 466,190  453,047  2.9
Amortization of tax credit and CRA investments (2)
41,978  29,259  43.5
Total noninterest expense 508,168  482,306  5.4
Income before income taxes 793,387  736,720  7.7
Income tax expense 192,864  163,415  18.0
Net income $ 600,523  $ 573,305  4.7%
EPS    
- Basic $ 4.35  $ 4.12  5.6%
- Diluted $ 4.32  $ 4.09  5.5
Weighted-average number of shares outstanding
- Basic 138,009  139,195  (0.9)%
- Diluted 139,058  140,047  (0.7)
NM - Not meaningful.
(1)Includes $12 million of FDIC special assessment charges for the six months ended June 30, 2024.
(2)Includes $3 million of DC Solar recoveries for the six months ended June 30, 2024.
9


EAST WEST BANCORP, INC. AND SUBSIDIARIES
SELECTED AVERAGE BALANCES
($ in thousands)
(unaudited)
Table 5
Three Months Ended
June 30, 2025
% Change
Six Months Ended
June 30, 2025
% Change
    June 30, 2025 March 31, 2025 June 30, 2024 Qtr-o-Qtr Yr-o-Yr June 30, 2025 June 30, 2024 Yr-o-Yr
Loans:          
Commercial:
  C&I $ 17,363,095  $ 16,865,399  $ 16,209,659  3.0% 7.1% $ 17,115,622  $ 16,230,641  5.5%
CRE:
  CRE 14,864,277  14,731,881  14,561,886  0.9 2.1 14,798,445  14,643,663  1.1
  Multifamily residential 4,981,155  4,965,448  5,039,249  0.3 (1.2) 4,973,345  5,036,196  (1.2)
  Construction and land 689,713  675,686  669,681  2.1 3.0 682,738  662,341  3.1
Total CRE 20,535,145  20,373,015  20,270,816  0.8 1.3 20,454,528  20,342,200  0.6
Consumer:
Residential mortgage:
  Single-family residential 14,477,173  14,238,697  13,636,389  1.7 6.2 14,358,594  13,556,723  5.9
  HELOCs 1,858,881  1,811,022  1,750,469  2.6 6.2 1,835,084  1,737,878  5.6
Total residential mortgage 16,336,054  16,049,719  15,386,858  1.8 6.2 16,193,678  15,294,601  5.9
Other consumer 47,138  49,578  51,455  (4.9) (8.4) 48,351  54,372  (11.1)
 
Total loans (1)
$ 54,281,432  $ 53,337,711  $ 51,918,788  1.8% 4.6% $ 53,812,179  $ 51,921,814  3.6%
Interest-earning assets $ 73,903,125  $ 72,690,586  $ 68,050,050  1.7% 8.6% $ 73,314,428  $ 68,086,048  7.7%
Total assets $ 76,862,028  $ 75,624,952  $ 71,189,200  1.6% 8.0% $ 76,246,907  $ 71,433,798  6.7%
Deposits:          
Noninterest-bearing demand $ 15,114,806  $ 15,104,028  $ 14,664,789  0.1% 3.1% $ 15,109,447  $ 14,809,871  2.0%
Interest-bearing checking 7,597,103  7,749,665  7,467,801  (2.0) 1.7 7,672,963  7,581,615  1.2
Money market 15,325,928  14,833,615  13,724,230  3.3 11.7 15,081,131  13,680,220  10.2
Savings 1,745,220  1,752,946  1,795,242  (0.4) (2.8) 1,749,062  1,802,405  (3.0)
Time deposits 23,894,775  23,197,328  21,028,737  3.0 13.6 23,547,978  20,187,490  16.6
Total deposits $ 63,677,832  $ 62,637,582  $ 58,680,799  1.7% 8.5% $ 63,160,581  $ 58,061,601  8.8%
(1)Includes loans HFS.

10


EAST WEST BANCORP, INC. AND SUBSIDIARIES
QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES
($ in thousands)
(unaudited)
Table 6
    Three Months Ended
    June 30, 2025 March 31, 2025
   
Average Balance
Interest
Average Yield/Rate (1)
Average Balance
Interest
Average Yield/Rate (1)
Assets            
Interest-earning assets:            
  Interest-bearing cash and deposits with banks $ 3,699,036  $ 34,935  3.79  % $ 4,087,664  $ 39,137  3.88  %
  Resale agreements 425,000  1,624  1.53  % 425,000  1,610  1.54  %
Debt securities:
  AFS 12,435,531  141,496  4.56  % 11,766,446  135,519  4.67  %
HTM 2,896,410  12,292  1.70  % 2,908,402  12,265  1.71  %
Total debt securities 15,331,941  153,788  4.02  % 14,674,848  147,784  4.08  %
Loans:
C&I 17,363,095  303,791  7.02  % 16,865,399  293,414  7.06  %
CRE 20,535,145  319,666  6.24  % 20,373,015  311,386  6.20  %
Residential mortgage 16,336,054  241,666  5.93  % 16,049,719  234,891  5.94  %
Other consumer 47,138  572  4.87  % 49,578  721  5.90  %
 
Total loans (2)
54,281,432  865,695  6.40  % 53,337,711  840,412  6.39  %
  FHLB and FRB stock 165,716  2,957  7.16  % 165,363  2,859  7.01  %
  Total interest-earning assets $ 73,903,125  $ 1,058,999  5.75  % $ 72,690,586  $ 1,031,802  5.76  %
Noninterest-earning assets:            
  Cash and due from banks 350,343  373,827     
  Allowance for loan losses (745,121) (716,255)    
  Other assets 3,353,681  3,276,794     
  Total assets $ 76,862,028      $ 75,624,952     
Liabilities and Stockholders’ Equity          
Interest-bearing liabilities:            
  Checking deposits $ 7,597,103  $ 47,013  2.48  % $ 7,749,665  $ 47,911  2.51  %
  Money market deposits 15,325,928  124,282  3.25  % 14,833,615  116,018  3.17  %
  Savings deposits 1,745,220  3,700  0.85  % 1,752,946  3,447  0.80  %
  Time deposits 23,894,775  225,593  3.79  % 23,197,328  224,605  3.93  %
Total interest-bearing deposits
48,563,026  400,588  3.31  % 47,533,554  391,981  3.34  %
 
Short-term borrowings and federal funds purchased
659  0.61  % 428  5.69  %
  FHLB advances 3,500,003  39,313  4.51  % 3,500,001  38,866  4.50  %
Repurchase agreements
119,061  1,352  4.55  % 6,684  77  4.67  %
  Long-term debt and finance lease liabilities 35,811  671  7.52  % 35,919  671  7.58  %
  Total interest-bearing liabilities $ 52,218,560  $ 441,925  3.39  % $ 51,076,586  $ 431,601  3.43  %
Noninterest-bearing liabilities and stockholders’ equity:        
  Demand deposits 15,114,806  15,104,028 
  Accrued expenses and other liabilities 1,458,680  1,575,264 
  Stockholders’ equity 8,069,982  7,869,074 
  Total liabilities and stockholders’ equity $ 76,862,028  $ 75,624,952 
Total deposits
$ 63,677,832  $ 400,588  2.52  % $ 62,637,582  $ 391,981  2.54  %
Interest rate spread   2.36  % 2.33  %
Net interest income and net interest margin   $ 617,074  3.35  % $ 600,201  3.35  %
(1)Annualized.
(2)Includes loans HFS.
11


EAST WEST BANCORP, INC. AND SUBSIDIARIES
QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES
($ in thousands)
(unaudited)
Table 7
  Three Months Ended
June 30, 2025 June 30, 2024
Average Balance
Interest
Average Yield/Rate (1)
Average Balance
Interest
Average Yield/Rate (1)
Assets            
Interest-earning assets:            
  Interest-bearing cash and deposits with banks $ 3,699,036  $ 34,935  3.79  % $ 4,058,515  $ 49,406  4.90  %
 
Resale agreements
425,000  1,624  1.53  % 485,000  1,885  1.56  %
Debt securities:
  AFS 12,435,531  141,496  4.56  % 8,481,948  99,242  4.71  %
HTM 2,896,410  12,292  1.70  % 2,941,150  12,490  1.71  %
Total debt securities 15,331,941  153,788  4.02  % 11,423,098  111,732  3.93  %
Loans:
C&I 17,363,095  303,791  7.02  % 16,209,659  322,648  8.01  %
CRE 20,535,145  319,666  6.24  % 20,270,816  323,106  6.41  %
Residential mortgage 16,336,054  241,666  5.93  % 15,386,858  221,966  5.80  %
Other consumer 47,138  572  4.87  % 51,455  721  5.64  %
 
Total loans (2)
54,281,432  865,695  6.40  % 51,918,788  868,441  6.73  %
  FHLB and FRB stock 165,716  2,957  7.16  % 164,649  2,950  7.21  %
  Total interest-earning assets $ 73,903,125  $ 1,058,999  5.75  % $ 68,050,050  $ 1,034,414  6.11  %
Noninterest-earning assets:            
  Cash and due from banks 350,343  468,374     
  Allowance for loan losses (745,121) (675,346)    
  Other assets 3,353,681  3,346,122     
  Total assets $ 76,862,028      $ 71,189,200     
Liabilities and Stockholders’ Equity          
Interest-bearing liabilities:            
  Checking deposits $ 7,597,103  $ 47,013  2.48  % $ 7,467,801  $ 52,680  2.84  %
  Money market deposits 15,325,928  124,282  3.25  % 13,724,230  135,405  3.97  %
  Savings deposits 1,745,220  3,700  0.85  % 1,795,242  5,004  1.12  %
  Time deposits 23,894,775  225,593  3.79  % 21,028,737  238,393  4.56  %
Total interest-bearing deposits
48,563,026  400,588  3.31  % 44,016,010  431,482  3.94  %
  Short-term borrowings and federal funds purchased 659  0.61  % 2,889  32  4.45  %
  FHLB advances 3,500,003  39,313  4.51  % 3,500,001  48,840  5.61  %
Repurchase agreements 119,061  1,352  4.55  % 4,104  58  5.68  %
  Long-term debt and finance lease liabilities 35,811  671  7.52  % 36,335  773  8.56  %
  Total interest-bearing liabilities $ 52,218,560  $ 441,925  3.39  % $ 47,559,339  $ 481,185  4.07  %
Noninterest-bearing liabilities and stockholders’ equity:          
  Demand deposits 15,114,806  14,664,789 
  Accrued expenses and other liabilities 1,458,680  1,877,572 
  Stockholders’ equity 8,069,982  7,087,500 
  Total liabilities and stockholders’ equity $ 76,862,028  $ 71,189,200 
Total deposits
$ 63,677,832  $ 400,588  2.52  % $ 58,680,799  $ 431,482  2.96  %
Interest rate spread   2.36  % 2.04  %
Net interest income and net interest margin   $ 617,074  3.35  % $ 553,229  3.27  %
(1)Annualized.
(2)Includes loans HFS.
12


EAST WEST BANCORP, INC. AND SUBSIDIARIES
YEAR-TO-DATE AVERAGE BALANCES, YIELDS AND RATES
($ in thousands)
(unaudited)
Table 8
  Six Months Ended
June 30, 2025 June 30, 2024
Average Balance
Interest
Average Yield/Rate (1)
Average Balance
Interest
Average Yield/Rate (1)
Assets            
Interest-earning assets:            
  Interest-bearing cash and deposits with banks $ 3,906,499  $ 74,072  3.82  % $ 4,960,016  $ 123,788  5.02  %
 
Resale agreements
425,000  3,234  1.53  % 605,330  8,000  2.66  %
Debt securities:
  AFS 12,102,837  277,015  4.62  % 7,524,158  162,100  4.33  %
HTM 2,902,373  24,557  1.71  % 2,945,918  25,024  1.71  %
Total debt securities 15,005,210  301,572  4.05  % 10,470,076  187,124  3.59  %
Loans:
C&I 17,115,622  597,205  7.04  % 16,230,641  648,458  8.03  %
CRE 20,454,528  631,052  6.22  % 20,342,200  647,193  6.40  %
Residential mortgage 16,193,678  476,557  5.93  % 15,294,601  437,640  5.75  %
Other consumer 48,351  1,293  5.39  % 54,372  1,539  5.69  %
 
Total loans (2)
53,812,179  1,706,107  6.39  % 51,921,814  1,734,830  6.72  %
  FHLB and FRB stock 165,540  5,816  7.08  % 128,812  4,289  6.70  %
  Total interest-earning assets $ 73,314,428  $ 2,090,801  5.75  % $ 68,086,048  $ 2,058,031  6.08  %
Noninterest-earning assets:            
  Cash and due from banks 347,797  457,070     
  Allowance for loan losses (730,768) (677,231)    
  Other assets 3,315,450  3,567,911     
  Total assets $ 76,246,907  $ 71,433,798     
Liabilities and Stockholders’ Equity          
Interest-bearing liabilities:            
  Checking deposits $ 7,672,963  $ 94,924  2.49  % $ 7,581,615  $ 106,501  2.82  %
  Money market deposits 15,081,131  240,300  3.21  % 13,680,220  270,066  3.97  %
  Savings deposits 1,749,062  7,147  0.82  % 1,802,405  9,124  1.02  %
  Time deposits 23,547,978  450,198  3.86  % 20,187,490  451,990  4.50  %
Total interest-bearing deposits
48,051,134  792,569  3.33  % 43,251,730  837,681  3.89  %
 
BTFP, short-term borrowings and federal funds purchased
544  2.59  % 1,933,707  42,138  4.38  %
  FHLB advances 3,500,002  78,179  4.50  % 2,027,474  56,579  5.61  %
  Repurchase agreements 63,183  1,429  4.56  % 3,327  93  5.62  %
Long-term debt and finance lease liabilities 35,864  1,342  7.55  % 81,076  3,172  7.87  %
  Total interest-bearing liabilities $ 51,650,727  $ 873,526  3.41  % $ 47,297,314  $ 939,663  4.00  %
Noninterest-bearing liabilities and stockholders’ equity:
  Demand deposits 15,109,447  14,809,871 
  Accrued expenses and other liabilities 1,516,650  2,286,584 
  Stockholders’ equity 7,970,083  7,040,029 
  Total liabilities and stockholders’ equity $ 76,246,907  $ 71,433,798 
Total deposits
$ 63,160,581  $ 792,569  2.53  % $ 58,061,601  $ 837,681  2.90  %
Interest rate spread   2.34  % 2.08  %
Net interest income and net interest margin   $ 1,217,275  3.35  % $ 1,118,368  3.30  %
(1)Annualized.
(2)Includes loans HFS.

13


EAST WEST BANCORP, INC. AND SUBSIDIARIES
SELECTED RATIOS
(unaudited)
Table 9
Three Months Ended (1)
June 30, 2025
Basis Point Change
    June 30, 2025 March 31, 2025 June 30, 2024 Qtr-o-Qtr Yr-o-Yr
  Return on average assets 1.62  % 1.56  % 1.63  % bps (1) bps
Adjusted return on average assets (2)
1.65  % 1.56  % 1.62  %
  Return on average common equity 15.42  % 14.96  % 16.36  % 46  (94)
Adjusted return on average common equity (2)
15.71  % 14.99  % 16.31  % 72  (60)
Return on average TCE (3)
16.39  % 15.92  % 17.54  % 47  (115)
Adjusted return on average TCE (3)
16.69  % 15.96  % 17.48  % 73  (79)
  Interest rate spread 2.36  % 2.33  % 2.04  % 32 
  Net interest margin 3.35  % 3.35  % 3.27  % — 
Average loan yield 6.40  % 6.39  % 6.73  % (33)
  Yield on average interest-earning assets 5.75  % 5.76  % 6.11  % (1) (36)
Average cost of interest-bearing deposits 3.31  % 3.34  % 3.94  % (3) (63)
  Average cost of deposits 2.52  % 2.54  % 2.96  % (2) (44)
  Average cost of funds 2.63  % 2.64  % 3.11  % (1) (48)
Operating noninterest expense/average assets
1.20  % 1.27  % 1.24  % (7) (4)
Efficiency ratio
36.41  % 36.42  % 37.01  % (1) (60)
Efficiency ratio (fully taxable equivalent) (“FTE”) (4)
36.32  % 36.36  % 36.93  % (4) (61)
Effective tax rate
22.87  % 25.79  % 20.92  % (292) 195 
Adjusted effective tax rate (2)
21.28  % 25.79  % 20.92  % (451)
bps
36 
bps
Six Months Ended
June 30, 2025
Basis Point Change
June 30, 2025 June 30, 2024 Yr-o-Yr
Return on average assets 1.59  % 1.61  % (2) bps
Adjusted return on average assets (2)
1.61  % 1.63  % (2)
Return on average common equity 15.19  % 16.38  % (119)
Adjusted return on average common equity (2)
15.36  % 16.56  % (120)
Return on average TCE (3)
16.16  % 17.57  % (141)
Adjusted return on average TCE (3)
16.33  % 17.76  % (143)
Interest rate spread 2.34  % 2.08  % 26 
Net interest margin 3.35  % 3.30  %
Average loan yield 6.39  % 6.72  % (33)
Yield on average interest-earning assets 5.75  % 6.08  % (33)
Average cost of interest-bearing deposits 3.33  % 3.89  % (56)
Average cost of deposits 2.53  % 2.90  % (37)
Average cost of funds 2.64  % 3.04  % (40)
Operating noninterest expense/average assets
1.23  % 1.28  % (5)
Efficiency ratio
36.41  % 37.65  % (124)
Efficiency ratio (FTE) (4)
36.34  % 37.56  % (122)
Effective tax rate
24.31  % 22.18  % 213 
Adjusted effective tax rate (2)
23.50  % 22.18  % 132  bps
June 30, 2025
Basis Point Change
June 30, 2025 March 31, 2025 June 30, 2024 Qtr-o-Qtr Yr-o-Yr
Loan-to-deposit ratio
84.54  % 86.04  % 87.98  % (150) (344)
(1)Annualized except for efficiency ratio and effective tax rate.
(2)Adjusted return on average assets, adjusted return on average common equity and the adjusted effective tax rate are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP financial measures in Table 12.
(3)Return on average TCE and adjusted return on average TCE are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP financial measures in Table 14.
(4)Efficiency ratio (FTE) is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP financial measures in Table 13.
14


EAST WEST BANCORP, INC. AND SUBSIDIARIES
ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE SHEET CREDIT EXPOSURES
($ in thousands)
(unaudited)
Table 10
Three Months Ended June 30, 2025
Commercial Consumer
CRE Residential Mortgage
($ in thousands) C&I CRE Multifamily Residential Construction and Land Single-Family Residential HELOCs Other Consumer Total
Allowance for loan losses,
March 31, 2025
$ 421,288  $ 212,899  $ 32,324  $ 15,199  $ 46,929  $ 4,879  $ 1,338  $ 734,856 
Provision for (reversal of) credit losses on loans (a) 27,595  8,007  (3,274) 2,654  5,064  369  (259) 40,156 
Gross charge-offs (8,151) (8,306) (3) —  —  —  (4) (16,464)
Gross recoveries 1,504  18  26  250  1,813 
Total net (charge-offs) recoveries
(6,647) (8,288) 23  246  (14,651)
Foreign currency translation adjustment 55  —  —  —  —  —  —  55 
Allowance for loan losses, June 30, 2025 $ 442,291  $ 212,618  $ 29,073  $ 17,856  $ 51,997  $ 5,256  $ 1,325  $ 760,416 


Three Months Ended March 31, 2025
Commercial Consumer
CRE Residential Mortgage
($ in thousands) C&I CRE Multifamily Residential Construction and Land Single-Family Residential HELOCs Other Consumer Total
Allowance for loan losses, December 31, 2024 $ 384,319  $ 218,677  $ 32,117  $ 17,497  $ 44,816  $ 3,132  $ 1,494  $ 702,052 
Provision for (reversal of) credit losses on loans (a) 36,370  8,105  201  (305) 2,072  1,739  (120) 48,062 
Gross charge-offs (988) (13,937) (4) (1,996) (9) —  (49) (16,983)
Gross recoveries 1,564  54  10  50  13  1,702 
Total net recoveries (charge-offs) 576  (13,883) (1,993) 41  (36) (15,281)
Foreign currency translation adjustment 23  —  —  —  —  —  —  23 
Allowance for loan losses, March 31, 2025 $ 421,288  $ 212,899  $ 32,324  $ 15,199  $ 46,929  $ 4,879  $ 1,338  $ 734,856 


Three Months Ended June 30, 2024
Commercial Consumer
CRE Residential Mortgage
($ in thousands) C&I CRE Multifamily Residential Construction and Land Single-Family Residential HELOCs Other Consumer Total
Allowance for loan losses,
March 31, 2024
$ 373,631  $ 187,460  $ 37,418  $ 10,819  $ 55,922  $ 3,563  $ 1,467  $ 670,280 
Provision for (reversal of) credit losses on loans (a) 17,783  18,287  2,628  4,422  (6,366) (232) 240  36,762 
Gross charge-offs (13,134) (11,103) —  (920) (35) —  (130) (25,322)
Gross recoveries 1,817  150  208  —  2,187 
Total net (charge-offs) recoveries (11,317) (10,953) 208  (919) (33) (130) (23,135)
Foreign currency translation adjustment (113) —  —  —  —  —  —  (113)
Allowance for loan losses, June 30, 2024 $ 379,984  $ 194,794  $ 40,254  $ 14,322  $ 49,523  $ 3,340  $ 1,577  $ 683,794 
15


EAST WEST BANCORP, INC. AND SUBSIDIARIES
ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE-SHEET CREDIT EXPOSURES
($ in thousands)
(unaudited)
Table 10 (continued)
Six Months Ended June 30, 2025
Commercial Consumer
CRE Residential Mortgage
($ in thousands) C&I CRE Multifamily Residential Construction and Land Single-Family Residential HELOCs Other Consumer Total
Allowance for loan losses, January 1, 2025 $ 384,319  $ 218,677  $ 32,117  $ 17,497  $ 44,816  $ 3,132  $ 1,494  $ 702,052 
Provision for (reversal of) credit losses on loans (a) 63,965  16,112  (3,073) 2,349  7,136  2,108  (379) 88,218 
Gross charge-offs (9,139) (22,243) (7) (1,996) (9) —  (53) (33,447)
Gross recoveries 3,068  72  36  54  16  263  3,515 
Total net (charge-offs) recoveries (6,071) (22,171) 29  (1,990) 45  16  210  (29,932)
Foreign currency translation adjustment 78  —  —  —  —  —  —  78 
Allowance for loan losses, June 30, 2025 $ 442,291  $ 212,618  $ 29,073  $ 17,856  $ 51,997  $ 5,256  $ 1,325  $ 760,416 
Six Months Ended June 30, 2024
Commercial Consumer
CRE Residential Mortgage
($ in thousands) C&I CRE Multifamily Residential Construction and Land Single-Family Residential HELOCs Other Consumer Total
Allowance for loan losses, January 1, 2024 $ 392,685  170,592  34,375  10,469  55,018  3,947  $ 1,657  $ 668,743 
Provision for (reversal of) credit losses on loans (a) 18,057  37,419  5,660  5,803  (5,467) (664) 108  60,916 
Gross charge-offs (34,132) (13,501) (6) (2,144) (35) —  (188) (50,006)
Gross recoveries 3,527  284  225  194  57  —  4,294 
Total net (charge-offs) recoveries (30,605) (13,217) 219  (1,950) (28) 57  (188) (45,712)
Foreign currency translation adjustment (153) —  —  —  —  —  —  (153)
Allowance for loan losses, June 30, 2024 $ 379,984  $ 194,794  $ 40,254  $ 14,322  $ 49,523  $ 3,340  $ 1,577  $ 683,794 

Three Months Ended Six Months Ended
($ in thousands) June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Unfunded Credit Facilities
Allowance for unfunded credit commitments, beginning of period (1)
$ 40,464  $ 39,526  $ 38,544  $ 39,526  $ 37,698 
Provision for credit losses on unfunded credit commitments (b) 4,844  938  238  5,782  1,084 
Foreign currency translation adjustment (1) —  (1)
Allowance for unfunded credit commitments, end of period (1)
$ 45,307  $ 40,464  $ 38,783  $ 45,307  $ 38,783 
Provision for credit losses (a)+(b) $ 45,000  $ 49,000  $ 37,000  $ 94,000  $ 62,000 
(1)Included in Accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet.
16


EAST WEST BANCORP, INC. AND SUBSIDIARIES
CRITICIZED LOANS, NONPERFORMING ASSETS, CREDIT QUALITY RATIOS AND
COMPOSITION OF ALLOWANCE BY PORTFOLIO
($ in thousands)
(unaudited)
Table 11
Criticized Loans June 30, 2025 March 31, 2025 June 30, 2024
Special mention loans $ 446,665  $ 494,444  $ 435,679 
Classified loans 736,228  750,570  644,564 
Total criticized loans (1)
$ 1,182,893  $ 1,245,014  $ 1,080,243 
(1)Excludes loans HFS.

Nonperforming Assets
June 30, 2025 March 31, 2025 June 30, 2024
Nonaccrual loans:
Commercial:
C&I $ 71,894  $ 75,579  $ 66,960 
Total CRE 9,420  10,108  47,203 
Consumer:
Total residential mortgage 58,003  67,416  51,514 
Other consumer 137  97  205 
Total nonaccrual loans 139,454  153,200  165,882 
Other real estate owned, net 32,224  29,003  30,400 
Total nonperforming assets $ 171,678  $ 182,203  $ 196,282 
Credit Quality Ratios June 30, 2025 March 31, 2025 June 30, 2024
Annualized quarterly net charge-offs to average loans HFI 0.11  % 0.12  % 0.18  %
Special mention loans to loans HFI 0.81  % 0.91  % 0.83  %
Classified loans to loans HFI 1.34  % 1.38  % 1.22  %
Criticized loans to loans HFI 2.15  % 2.29  % 2.05  %
Nonperforming assets to total assets 0.22  % 0.24  % 0.27  %
Nonaccrual loans to loans HFI 0.25  % 0.28  % 0.31  %
Allowance for loan losses to loans HFI 1.38  % 1.35  % 1.30  %

Composition of Allowance (“ALLL”) by Portfolio June 30, 2025 March 31, 2025 June 30, 2024
Loan Category ALLL ALLL/
Loans HFI
ALLL ALLL/
Loans HFI
ALLL ALLL/
Loans HFI
C&I $ 442,291  2.48  % $ 421,288  2.41  % $ 379,984  2.25  %
Total CRE 259,547  1.26  260,422  1.27  249,370  1.23 
Multifamily 29,073  0.58  32,324  0.65  40,254  0.79 
Office 60,354  2.78  62,265  2.90  67,772  3.10 
All other CRE 170,120  1.26  165,833  1.24  141,344  1.08 
Residential mortgage & consumer 58,578  0.36  53,146  0.33  54,440  0.35 
Total loans $ 760,416  1.38  % $ 734,856  1.35  % $ 683,794  1.30  %

17


EAST WEST BANCORP, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
($ in thousands)
(unaudited)
Table 12
On June 30, 2025, the California single sales factor apportionment method (“CA SSF”) was approved for financial institutions in the 2025 tax year, which resulted in $6 million of additional income tax expense recorded in the second quarter of 2025. The table below provides the computation of the Company’s effective tax rate and adjusted effective tax rate excluding the impact of the CA SSF. Management believes that presenting the adjusted effective tax rate computation allows comparability to prior periods.
Three Months Ended Six Months Ended
June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Income tax expense
(a) $ 91,979  $ 100,885  $ 76,238  $ 192,864  $ 163,415 
Less: Impact of the CA SSF
(b) (6,391) —  —  (6,391) — 
Adjusted income tax expense
(c)=(a)+(b) $ 85,588  $ 100,885  $ 76,238  $ 186,473  $ 163,415 
Income before income taxes
(d)
402,232  391,155  364,468  793,387  736,720 
Effective tax rate
(a)/(d)
22.87  % 25.79  % 20.92  % 24.31  % 22.18  %
Less: Impact of the CA SSF
(b)/(d)
(1.59) % —  % —  % (0.81) % —  %
Adjusted effective tax rate
(c)/(d)
21.28  % 25.79  % 20.92  % 23.50  % 22.18  %
Adjusted net income represents net income adjusted for the tax-effected FDIC special assessment and DC Solar adjustments and the impact of the CA SSF. Management believes that presenting the computations of the adjusted net income, adjusted return on average assets and adjusted return on average equity that exclude the aforementioned tax-effected adjustments and the impact of the CA SSF provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods.
•During the first and second quarters of 2024, the Company recorded $10 million, and $2 million, respectively, of pre-tax FDIC special assessment charges. During the first quarter of 2025, the Company recorded an $833 thousand FDIC special assessment charge that was subsequently reversed during the second quarter of 2025. Pre-tax FDIC special assessment reversals/charges are included in Deposit insurance premiums and regulatory assessments on the Condensed Consolidated Statement of Income.
•During the second quarter of 2024, the Company recorded $3 million in pre-tax DC Solar recoveries (included in Amortization of Tax Credit and CRA Investments on the Condensed Consolidated Statement of Income) related to the Company’s investment in DC Solar.
•During the second quarter of 2025, the Company recorded $6 million of additional income tax expense due to the impact of the CA SSF.
Three Months Ended Six Months Ended
June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Net income (a) $ 310,253  $ 290,270  $ 288,230  $ 600,523  $ 573,305 
Less/Add: FDIC special assessment (reversal) charge
(b) (833) 833  1,880  —  12,185 
Less: DC Solar recovery
(b) —  —  (3,146) —  (3,146)
Tax effects of FDIC special assessment and DC Solar adjustments (1)
(b) 235  (248) 374  —  (2,672)
Add: Impact of the CA SSF
(b) 6,391  —  —  6,391  — 
Adjusted net income
(c)=(a)+∑(b)
$ 316,046  $ 290,855  $ 287,338  $ 606,914  $ 579,672 
Average total assets
(d)
$ 76,862,028  $ 75,624,952  $ 71,189,200  $ 76,246,907  $ 71,433,798 
Average stockholders’ equity
(e)
$ 8,069,982  $ 7,869,074  $ 7,087,500  $ 7,970,083  $ 7,040,029 
Return on average assets (2)
(a)/(d)
1.62  % 1.56  % 1.63  % 1.59  % 1.61  %
Adjusted return on average assets (2)
(c)/(d)
1.65  % 1.56  % 1.62  % 1.61  % 1.63  %
Return on average common equity (2)
(a)/(e)
15.42  % 14.96  % 16.36  % 15.19  % 16.38  %
Adjusted return on average common equity (2)
(c)/(e)
15.71  % 14.99  % 16.31  % 15.36  % 16.56  %
(1)Applied statutory tax rate of 28.18% for the three and six months ended June 30, 2025, and 29.73% for the three months ended March 31, 2025. Applied statutory tax rate of 29.56% for the three and six months ended June 30, 2024.
(2)Annualized.
18


EAST WEST BANCORP, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
($ in thousands)
(unaudited)
Table 13
The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Non-GAAP measures used consist of FTE net interest income and total revenue. The FTE adjustment relates to tax exempt interest on certain investment securities and loans. Efficiency ratio (FTE) represents noninterest expenses divided by total revenue (FTE). Pre-tax, pre-provision income represents total revenue (FTE) less noninterest expense.
Three Months Ended Six Months Ended
June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Net interest income before provision for credit losses (a) $ 617,074  $ 600,201  $ 553,229  $ 1,217,275  $ 1,118,368 
FTE adjustment
(b) 1,603  1,146  1,504  2,749  3,080 
FTE net interest income before provision for credit losses
(c)=(a)+(b) 618,677  601,347  554,733  1,220,024  1,121,448 
Total noninterest income (d) 86,178  92,102  84,171  178,280  162,658 
Total revenue (e)=(a)+(d) 703,252  692,303  637,400  1,395,555  1,281,026 
Total revenue (FTE)
(f)=(c)+(d) $ 704,855  $ 693,449  $ 638,904  $ 1,398,304  $ 1,284,106 
Total noninterest expense (g) $ 256,020  $ 252,148  $ 235,932  $ 508,168  $ 482,306 
Efficiency ratio
(g)/(e)
36.41  % 36.42  % 37.01  % 36.41  % 37.65  %
Efficiency ratio (FTE)
(g)/(f) 36.32  % 36.36  % 36.93  % 36.34  % 37.56  %
Pre-tax, pre-provision income (f)-(g) $ 448,835  $ 441,301  $ 402,972  $ 890,136  $ 801,800 
Adjusted net income represents net income adjusted for the tax-effected FDIC special assessment and DC Solar adjustments and the impact of the CA SSF. (Refer to Table 12 for additional information on the tax-effected FDIC special assessment and DC Solar adjustments, and the CA SSF.) Adjusted diluted EPS represents diluted EPS adjusted for the tax-effected adjustments and the impact of the CA SSF. Management believes that the measures and ratios presented in the table provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods.
Three Months Ended Six Months Ended
June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Net income (a) $ 310,253  $ 290,270  $ 288,230  $ 600,523  $ 573,305 
Less/Add: FDIC special assessment (reversal) charge
(b) (833) 833  1,880  —  12,185 
Less: DC Solar recovery
(b) —  —  (3,146) —  (3,146)
Tax effects of FDIC special assessment and DC Solar adjustments (1)
(b) 235  (248) 374  —  (2,672)
Add: Impact of the CA SSF
(b) 6,391  —  —  6,391  — 
Adjusted net income
(c)=(a)+∑(b)
$ 316,046  $ 290,855  $ 287,338  $ 606,914  $ 579,672 
Diluted weighted-average number of shares outstanding
(d)
138,789  139,291  139,801  139,058  140,047 
Diluted EPS
(e)
$ 2.24  $ 2.08  $ 2.06  $ 4.32  $ 4.09 
Less/Add: FDIC special assessment (reversal) charge
(f)
(0.01) 0.01  0.02  —  0.09 
Less: DC Solar recovery
(f)
—  —  (0.02) —  (0.02)
Tax effects of FDIC special assessment and DC Solar adjustments (1)
(f)
—  —  —  —  (0.02)
Add: Impact of the CA SSF
(f)
0.05  —  —  0.05  — 
Adjusted diluted EPS
(g)=(e)+∑(f)
$ 2.28  $ 2.09  $ 2.06  $ 4.37  $ 4.14 
(1)Applied statutory tax rate of 28.18% for the three and six months ended June 30, 2025, and 29.73% for the three months ended March 31, 2025. Applied statutory tax rate of 29.56% for the three and six months ended June 30, 2024.


19


EAST WEST BANCORP, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
($ in thousands)
(unaudited)
Table 14
     
The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Tangible book value, tangible book value per share and TCE ratio are non-GAAP financial measures. Tangible book value and tangible assets represent stockholders’ equity and total assets, respectively, which have been reduced by goodwill and mortgage servicing assets. Given that the use of such measures and ratios is more prevalent in the banking industry, and are used by banking regulators and analysts, the Company has included them below for discussion.
  June 30, 2025 March 31, 2025 June 30, 2024
Common Stock
$ 170  $ 170  $ 170 
Additional paid-in capital
2,060,115  2,043,898  2,007,388 
Retained earnings
7,744,221  7,517,711  6,873,653 
Treasury stock
(1,140,359) (1,137,299) (1,011,924)
Accumulated other comprehensive income:
AFS debt securities net unrealized losses
(466,568) (482,175) (591,286)
Cash flow hedges net unrealized gains (losses)
28,622  10,493  (44,059)
Foreign currency translation adjustments
(24,434) (23,333) (18,828)
Total accumulated other comprehensive loss
(462,380) (495,015) (654,173)
Stockholders’ equity (a) $ 8,201,767  $ 7,929,465  $ 7,215,114 
Less: Goodwill (465,697) (465,697) (465,697)
Mortgage servicing assets (4,628) (4,940) (5,903)
Tangible book value (b) $ 7,731,442  $ 7,458,828  $ 6,743,514 
Number of common shares at period-end (c) 137,816  137,802  138,604 
Book value per share (a)/(c) $ 59.51  $ 57.54  $ 52.06 
Tangible book value per share (b)/(c) $ 56.10  $ 54.13  $ 48.65 
Total assets (d) $ 78,158,067  $ 76,165,013  $ 72,468,272 
Less: Goodwill (465,697) (465,697) (465,697)
Mortgage servicing assets (4,628) (4,940) (5,903)
Tangible assets (e) $ 77,687,742  $ 75,694,376  $ 71,996,672 
Total stockholders’ equity to assets ratio (a)/(d) 10.49  % 10.41  % 9.96  %
TCE ratio (b)/(e) 9.95  % 9.85  % 9.37  %

Return on average TCE represents tangible net income divided by average tangible book value. Tangible net income excludes the after-tax impacts of the amortization of mortgage servicing assets. Adjusted return on average TCE represents adjusted tangible net income divided by average tangible book value. Adjusted tangible net income is tangible net income excluding the tax-effected FDIC special assessment and DC Solar adjustments and the impact of the CA SSF. Given that the use of such measures and ratios is more prevalent in the banking industry, and are used by banking regulators and analysts, the Company has included them below for discussion.
Three Months Ended Six Months Ended
June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Net income
(f)
$ 310,253  $ 290,270  $ 288,230  $ 600,523  $ 573,305 
Add: Amortization of mortgage servicing assets 316  293  332  609  640 
Tax effect of amortization adjustment (1)
(89) (87) (98) (172) (189)
Tangible net income (g) $ 310,480  $ 290,476  $ 288,464  $ 600,960  $ 573,756 
Less/Add: FDIC special assessment (reversal) charge
(833) 833  1,880  —  12,185 
Less: DC Solar recovery —  —  (3,146) —  (3,146)
Tax effects of FDIC special assessment and DC Solar adjustments (1)
235  (248) 374  —  (2,672)
Add: Impact of the CA SSF
6,391  —  —  6,391  — 
Adjusted tangible net income
(h)
$ 316,273  $ 291,061  $ 287,572  $ 607,351  $ 580,123 
Average stockholders’ equity
(i)
$ 8,069,982  $ 7,869,074  $ 7,087,500  $ 7,970,083  $ 7,040,029 
Less: Average goodwill (465,697) (465,697) (465,697) (465,697) (465,697)
Average mortgage servicing assets (4,825) (5,120) (6,110) (4,971) (6,292)
Average tangible book value
(j)
$ 7,599,460  $ 7,398,257  $ 6,615,693  $ 7,499,415  $ 6,568,040 
Return on average common equity (2)
(f)/(i) 15.42  % 14.96  % 16.36  % 15.19  % 16.38  %
Return on average TCE (2)
(g)/(j) 16.39  % 15.92  % 17.54  % 16.16  % 17.57  %
Adjusted return on average TCE (2)
(h)/(j) 16.69  % 15.96  % 17.48  % 16.33  % 17.76  %
(1)Applied statutory tax rate of 28.18% for the three and six months ended June 30, 2025, and 29.73% for the three months ended March 31, 2025. Applied statutory tax rate of 29.56% for the three and six months ended June 30, 2024.
(2)Annualized.
20
EX-99.2 3 ewbc2q25earningspresenta.htm EX-99.2 ewbc2q25earningspresenta
2Q 25 East West Bancorp, Inc. 2Q Earnings Presentation July 22, 2025


 
Forward-Looking Statements and Additional Information In this presentation, “we”, “our”, “us”, “East West” and the “Company” refer to East West Bancorp, Inc., and its consolidated subsidiaries unless the context indicates otherwise. Forward-Looking Statements This presentation contains forward-looking statements that are intended to be covered by the safe harbor for such statements provided by the Private Securities Litigation Reform Act of 1995. These statements are based on the current assumptions, beliefs, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond our control. You should not place undue reliance on these statements. There are various important factors that could cause the Company’s future results to differ materially from historical performance and any forward-looking statements, including the factors described in the Company’s filings with the Securities and Exchange Commission, including the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and in its subsequent Quarterly Reports on Form 10-Q. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. These statements speak only as of the date they are made and are based only on information then actually known to the Company. The Company does not undertake, and specifically disclaims, any obligation to update or revise any forward-looking statements, whether written or oral, except as required by law. Basis of Presentation The preparation of the Company’s consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated financial statements, income and expenses during the reporting periods, and the related disclosures. Although our estimates consider current conditions and how we expect them to change in the future, it is reasonably possible that actual results could be materially different from those estimates. Hence, the current period’s results of operations are not necessarily indicative of results that may be expected for any future interim period or for the year as a whole. Certain prior period information have been reclassified to conform to the current presentation. Industry Information This presentation includes statistical and other industry and market data that we obtained from government reports and other third-party sources. Although we believe that this information is accurate and reliable, we have not independently verified such information. Forward-looking information that we have obtained from these sources is subject to the same uncertainties and qualifications as other forward-looking statements contained herein. Non-GAAP Financial Measures Certain financial information in this presentation has not been prepared in accordance with GAAP and is presented on a non-GAAP basis. Investors should refer to the reconciliations included in the appendix to this presentation and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or superior to, measures prepared in accordance with GAAP. These measures may not be comparable to similarly titled measures used by other companies. 2


 
Financial Highlights 3 2Q25 $310 million net income available to common equity, $2.24 diluted quarterly earnings per share ▪ Total average loans up 2% Q-o-Q − Strong growth in C&I and residential mortgage ▪ Total average deposits up 2% Q-o-Q − Strong growth from commercial and consumer customers − Reduced average deposit cost ▪ Record quarterly revenue of $703mm ▪ Record quarterly NII of $617mm − Increased income from loans and securities; improved interest rate spread ▪ Continued strength in noninterest income, with a focus on consistent sales execution ▪ Criticized loans down 14bps Q-o-Q to 2.15% ▪ Nonaccrual loans down 3bps Q-o-Q to 25bps; nonperforming assets at 22bps ▪ Net charge-offs of $15mm (11bps ann.) ▪ Bolstered ALLL to 1.38%, reflecting changes in our economic outlook Balanced Loan and Deposit Growth Record Revenue, Net Interest Income Resilient Asset Quality Position of Significant Strength (1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press releases ▪ 10.0% Tangible Common Equity (TCE)1 ratio; 14.5% Common Equity Tier 1 (CET1) ratio ▪ 15.4% ROACE (16.7% Adjusted ROTCE) 1 ▪ 1.62% Return on Average Assets (ROAA) ▪ Ample on and off balance-sheet liquidity


 
14.7 14.6 15.0 15.1 15.1 9.3 9.5 9.7 9.5 9.4 13.7 14.2 14.3 14.8 15.3 21.0 22.3 22.9 23.2 23.9 $58.7 $60.6 $61.9 $62.6 $63.7 2Q24 3Q24 4Q24 1Q25 2Q25 Deposits 4 Sustained growth, with meaningful traction across products ($ in billions) Average Deposits End of Period Deposit Growth by Category (1Q25 to 2Q25) ($ in millions) Time MMDA IB Checking & Savings Noninterest-bearing Demand (DDA) +12% +1% +3% Y-o-Y +9% +14% Q-o-Q +3% +5% +4% +2% +3% $300 $496 $535 $647 Noninterest-bearing Demand IB Checking & Savings Money Market Time


 
($29) $166 $209 $362 Multifamily CRE (ex. Multifamily) Residential mortgage & other consumer C&I Loans 5 Prudent growth in our focus categories is bolstering diversification and supporting interest income ($ in billions) Average Loans End of Period Loan Growth by Category (1Q25 to 2Q25) ($ in millions) +6% +2% +7% Y-o-Y +5% -1% C&I CRE (ex. Multifamily)Residential mortgage & other consumer Multifamily Q-o-Q +1% 15.3 15.1 15.3 15.4 15.5 5.0 5.1 5.0 5.0 5.0 15.4 15.7 15.9 16.1 16.4 16.2 16.5 17.0 16.8 17.4 $51.9 $52.4 $53.2 $53.3 $54.3 2Q24 3Q24 4Q24 1Q25 2Q25 +1% -1% +1% +2%


 
$553 $573 $588 $600 $617 3.27% 3.24% 3.24% 3.35% 3.35% 2Q24 3Q24 4Q24 1Q25 2Q25 NII NIM Net Interest Income (NII) & Net Interest Margin (NIM) Net Interest Income & Net Interest Margin 6 Grew NII 3% Q-o-Q with continued disciplined reduction in deposit cost ($ in millions) Highlights End of Period Interest-Bearing Deposit Cost ▪ $6mm negative impact to NII from cash flow hedges (3bps to NIM) in 2Q25 ▪ $1bn of forward starting hedges to come on in 2H25, with a blended receive-fixed rate of ~4% Hedge Impact 3.92% 3.73% 3.43% 3.30% 3.25% 06.30.24 09.30.24 12.31.24 03.31.25 06.30.25


 
4 4 4 5 4 10 11 10 14 11 13 13 16 16 14 24 26 25 26 25 26 27 26 27 27 $77 $81 $81 $88 $81 2Q24 3Q24 4Q24 1Q25 2Q25 Fee Income1 Fee Income 7 Sustained execution supporting continued strength ($ in millions) (1) Fee income excludes mark-to-market adjustments related to customer and other derivatives; net gains (losses) on sales of loans; net gains on AFS debt securities; other investment income and other income Highlights Wealth Management Fees Customer Derivative Income +5% +13% -14% Y-o-Y +5% +5% +6% Commercial and Consumer Deposit-Related Fees Lending and Loan Servicing Fees Foreign Exchange Income vs. Prior Quarter ▪ Fee income1 of $81mm, total noninterest income of $86mm − Other income up $3mm, reflecting greater benefit from bank-owned life insurance − Commercial and consumer deposit fees broadly stable Q-o-Q


 
15 17 16 16 16 23 21 17 19 19 48 46 58 55 50 133 136 140 146 145 $219 $220 $231 $236 $230 2Q24 3Q24 4Q24 1Q25 2Q25 Total Operating Noninterest Expense1 Operating Expense & Efficiency 8 Maintaining best-in-class efficiency ($ in millions) (1) Total noninterest expense excluding amortization of tax credit and CRA investments (2) Deposit-related expenses include deposit account expenses and deposit insurance premiums and regulatory assessments, including FDIC special deposit insurance assessment charges and reversals of $2 million, $(3) million, $833 thousand and $(833) thousand for 2Q24, 4Q24, 1Q25, and 2Q25, respectively Highlights Efficiency Ratio and Operating Noninterest Expense/Average Assets Ratio Compensation and Employee Benefits Computer and Software Related Expenses, All Other Occupancy and Equipment Deposit-Related Expenses2 +6% +4% +8% -19% ▪ Total operating noninterest expense of $230mm − Excludes $26mm of tax credit and CRA investment amortization expense vs. Prior Quarter Y-o-Y +5% 37.0% 36.4% 36.4% 1.22% 1.27% 1.20% 4Q24 1Q25 2Q25 Efficiency Ratio Noninterest Expense / Avg. Assets


 
1.22% 1.20% 1.35% 1.38% 1.34% 0.83% 0.88% 0.83% 0.91% 0.81% 2.05% 2.08% 2.18% 2.29% 2.15% 06.30.24 09.30.24 12.31.24 03.31.25 06.30.25 Classified loans / Loans HFI Special mention loans / Loans HFI $37 $42 $70 $49 $45 $23 $29 $64 $15 $15 $- $10 $20 $30 $40 $50 $60 $70 $80 2Q24 3Q24 4Q24 1Q25 2Q25 Provision for credit losses Net charge- offs 3.07% 3.08% 1.69% 0.52% 2.67% 3.76% 1.81% 0.65% 2.05% 4.28% 1.16% 0.54% C&I CRE (ex. Multifamily) Multifamily Resi mortgage & consumer Asset Quality Metrics 9 Resilient trends: criticized and nonperforming loans both declining Provision for Credit Losses & Net Charge-offs ($ in millions) Nonperforming Assets Criticized Loans / Loans HFI Criticized Ratio by Loans HFI Portfolio ($ in millions) NPA / Total assets 0.27% 0.26% 0.26% 0.24% 0.22%NCO ratio (ann.) 0.18% 0.22% 0.48% 0.12% 0.11% 67 75 86 76 72 52 52 54 67 58 42 14 14 5 9 30 49 35 29 33 5 5 5 5 $196 $195 $194 $182 $172 06.30.24 09.30.24 12.31.24 03.31.25 06.30.25 Multifamily OREO and Other CRE (ex. MFR) Resi. mortgage & consumer C&I


 
Allowance for Loan Losses 10 Bolstered reserves by $25 million quarter-over-quarter, reflecting changes in our economic outlook Highlights ▪ Bolstered ALLL in light of changes to the economic outlook ‒ Increased reserves by $25mm, driven primarily by changes in the impact of the economic forecast ‒ Increased reserves for C&I and residential mortgage to capture potential effects of business cycle Allowance for Loan Losses (ALLL) ($ in millions) Composition of ALLL by Portfolio ($ in millions) 06.30.24 03.31.25 06.30.25 Loan category ALLL ALLL ratio ALLL ALLL ratio ALLL ALLL ratio C&I $ 380 2.25% $ 421 2.41% $ 442 2.48% Total CRE (incl. MFR) 249 1.23 261 1.27 259 1.26 MFR 40 0.79 33 0.65 29 0.58 Office 68 3.10 62 2.90 60 2.78 All Other CRE 141 1.08 166 1.24 170 1.26 Resi mortgage & consumer 55 0.35 53 0.33 59 0.36 Total $ 684 1.30% $ 735 1.35% $ 760 1.38% $684 $696 $702 $735 $760 1.30% 1.31% 1.31% 1.35% 1.38% 1.29% 1.34% 1.39% 1.44% $650 $670 $690 $710 $730 $750 $770 06.30.24 09.30.24 12.31.24 03.31.25 06.30.25 ALLL ALLL/Loans HFI


 
9.4% 9.7% 9.6% 9.9% 10.0% Tangible Common Equity Ratio 15.1% 15.4% 15.6% 15.6% 15.8% Total Capital Ratio 13.7% 14.1% 14.3% 14.3% 14.5% CET1 Ratio 10.4% 10.4% 10.4% 10.5% 10.6% Leverage Ratio 09.30.24 Capital 11 Operating from a position of strength Highlights 06.30.24 03.31.2412.31.24 ▪ Declared 3Q25 dividend of $0.60 ‒ Payable on August 15, 2025 to shareholders of record on August 4, 2025 ▪ Repurchased $2mm shares in 2Q25 ‒ Grew book value 3%, tangible book value1 4% Q-o-Q ▪ Capacity for ongoing repurchases ‒ $241 million of East West’s share repurchase authorization remains available; we remain opportunistic Regulatory well capitalized requirement Tangible Common Equity Ratio1 Regulatory Capital Ratios2 6.5% 5.0% 10.0% 06.30.253 (1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press release (2) The Company applied the 2020 Current Expected Credit Losses (“CECL”) transition provision in the March 31, 2025 and June 30, 2024 regulatory capital ratio calculations. The CECL transition provision permitted certain banking organizations to exclude from regulatory capital the initial adoption impact of CECL, plus 25% of the cumulative changes in the allowance for credit losses under CECL for each period until December 31, 2021, followed by a three-year phase-out period in which the aggregate benefit was reduced by 25% in 2022, 50% in 2023 and 75% in 2024. The CECL transition is no longer in effect as of March 31, 2025. (3) The Company’s June 30, 2025 regulatory capital ratios and Risk-Weighted Assets (RWA) are preliminary


 
Updated Management Outlook: Full Year 2025 12(1) Total noninterest expense excluding amortization of tax credit and CRA investments Earnings Drivers FY 2025 Expectations vs. FY 2024 Results Interest Rate Outlook ▪ Assumes June 30th forward curve End of Period Loans ▪ Growing in the range of 4% to 6% Y-o-Y Net Interest Income Total Revenue ▪ Trending above 7% ▪ Trending above 7% Total Operating Noninterest Expense(1) ▪ Growing in the range of 7% to 9% Y-o-Y Net Charge-offs ▪ In the range of 15bps to 25bps Tax Items ▪ Effective tax rate of ~23% ▪ Amortization of tax credit and CRA investment expense in the range of $70 to $80 million Best-in-Class Efficiency Top Quartile Returns FY 2025 Expectation


 
Appendix


 
East West at a Glance 14(1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press releases (2) EWBC peers include BKU, BOKF, BPOP, CFG, CFR, CMA, COLB, FCNC.A, FITB, HBAN, KEY, MTB, NTRS, PNFP, RF, SSB, SNV, VLY, WAL, WTFC, and ZION. Source: S&P Capital IQ $14B Market Cap $78B Assets $65B Deposits 17% Adj. ROTCE1 06.30.25 06.30.25 06.30.25 2Q25 ▪ Headquartered in Pasadena, California ▪ Over 25 years on Nasdaq ▪ Founded in 1973 - over 50 years in operation Roots in the U.S. Asian-American immigrant community, expanded to bridge businesses across the Pacific Award-winning Company #1 Top Performing Bank in 2025, $50+ Billion (Bank Director), marking our 3rd consecutive year Outstanding CRA Rating A Leading Regional Bank with Cross-Border Capabilities... …Producing Consistent Top-Tier Shareholder Returns… Peer Median2 EWBC 2020 2021 2022 2023 2024 10.0% 16.7% 17.1% 15.2% 14.2% 12.4% 17.2% 21.3% 19.4% 17.0% ROTCE1 0.8% 1.3% 1.1% 1.0% 1.0% 1.2% 1.5% 1.8% 1.7% 1.6% ROAA 2020 2021 2022 2023 2024


 
1% 2% 2% 4% 4% 8% 8% 9% Resi. Mortgage and other consumer $16.5 30% CRE $20.7 38% C&I $17.8 32% (as % of Total Loans, 06.30.25) Commercial Loans by Type Diversified Loan Portfolio 15 70% of loans support commercial customers, with broad diversification across industry and asset types (1) Industries with 1% of total loans outstanding: Art Finance, Consumer Finance, Food Production & Distribution, Equipment Finance, Healthcare Services, Hospitality & Leisure, Oil & Gas, Tech & Telecom 2% 2% 2% 4% 4% 4% 6% Industries with 1% of total loans outstanding1 CRE $20.7bn C&I $17.8bn Total Loan Portfolio $55.0bn Media & Entertainment Capital Call Lending Real Estate Investment & Mgmt. Infrastructure & Clean Energy General Industrial Multifamily Retail Hotel Office All other CRE Healthcare Construction and Land Manufacturing and Wholesale Financial Services


 
<=50% 49% >50% to 55% 16% >55% to 60% 14% >60% to 65% 13% >65% to 70% 5% >70% 3% Commercial Real Estate Portfolio Detail 16 Our CRE portfolio is granular - many loans have full recourse and personal guarantees 49% Average LTV1 Distribution by Loan-to-Value (LTV)1 Size and LTV by Property Type (as of 06.30.25) (as of 06.30.25) ▪ Fewer than 25% of CRE loans have an LTV over 60% Total Portfolio Size ($bn) Weighted Avg. LTV1 (%) Average Loan Size ($mm) Multifamily $5.0 50% $2 Retail 4.5 47 3 Industrial 4.1 47 3 Hotel 2.4 51 9 Office 2.2 52 4 Healthcare 0.8 51 4 Other 1.0 49 4 Construction & Land2 0.7 49 14 Total CRE $20.7 49% $3 (1) Weighted average LTV is based on most recent LTV, using most recent available appraisal and current loan commitment (2) Construction & Land average size based on total commitment


 
38% 6% 12% 9% 7% 3% 4% 4% 2% 6% 6% CRE Office – Additional Information 17 Our office portfolio has low LTVs across segments and low average loan sizes CRE Office: Geographic Mix by Metro Area CRE Office by Size Segment (as of 06.30.25) (as of 06.30.25) Loan Size Balance ($ in mm) No. of Loans Avg. Loan Size ($ in mm) Weighted Avg. LTV (%) >$30mm $313 8 $39 54% $20mm - $30mm 418 17 25 58 $10mm - $20mm 483 34 14 56 $5mm - $10mm 423 58 7 51 <$5mm 530 394 1 44 Total $2,167 511 $4 52% Other Los Angeles County Other SoCal Other Bay Area San Francisco Other CA, 1% Houston Dallas Manhattan, 1% Other TX Washington Other Regions New Jersey Other NY, 1% Downtown Los Angeles and Adjacent Neighborhoods


 
29% 3% 19% 9% 2% 4% 6% 2% 3% 5% 3% 12% CRE Retail – Additional Information 18 Our retail portfolio has a weighted average LTV profile of 47% CRE Retail: Geographic Mix by Metro Area CRE Retail by Size Segment (as of 06.30.25) (as of 06.30.25) Loan Size Balance ($ in mm) No. of Loans Avg. Loan Size ($ in mm) Weighted Avg. LTV (%) >$30mm $336 9 $37 51% $20mm - $30mm 480 19 25 55 $10mm - $20mm 758 56 14 48 $5mm - $10mm 781 114 7 48 <$5mm 2,105 1,526 1 44 Total $4,460 1,724 $3 47% Other Los Angeles County Downtown Los Angeles and Adjacent Neighborhoods Other SoCalOther Bay Area San Francisco Other CA Houston Dallas, 2 Manhattan Other TX, 2% Washington Other Regions Other NY New Jersey, 1%


 
Oklahoma 31% 3% 12% 8% 5% 6% 7% 3% 3% 3% 3% 4% 3% 6% CRE Multifamily – Additional Information 19 Our multifamily portfolio is amongst our most granular CRE Multifamily: Geographic Mix by Metro Area CRE Multifamily by Size Segment (as of 06.30.25) (as of 06.30.25) Loan Size Balance ($ in mm) No. of Loans Avg. Loan Size ($ in mm) Weighted Avg. LTV (%) >$30mm $606 16 $38 57% $20mm - $30mm 673 28 24 55 $10mm - $20mm 624 46 14 54 $5mm - $10mm 674 97 7 54 <$5mm 2,402 2,606 1 45 Total $4,979 2,793 $2 50% Other Los Angeles County Downtown Los Angeles and Adjacent Neighborhoods Other SoCal Other Bay Area San Francisco Other CA Houston Dallas Arizona Nevada Other Regions Washington Manhattan, 2% Other NY Other Texas, 1%


 
Southern California 42% Northern California 16% New York 24% Washington 6% Texas 3% Other 9% <=50% 51% >50% to 55% 12% >55% to 60% 26% >60% 11% Residential Mortgage Portfolio 20 Our residential mortgage portfolio benefits from both low LTVs and smaller average loan size Resi. Mortgage Distribution by LTV1 Portfolio Highlights as of 06.30.25 (as of 06.30.25) Outstandings ▪ $16.4bn loans outstanding ▪ +1% Q-o-Q and +6% Y-o-Y Originations ▪ $0.8bn in 2Q25, unchanged from the prior quarter ▪ Primarily originated through East West Bank branches Single-family Residential ▪ $14.6bn loans outstanding ▪ +1% Q-o-Q and +6% Y-o-Y HELOC ▪ $1.9bn loans outstanding ▪ $3.6bn in undisbursed commitments ▪ 34% utilization, unchanged from 03.31.25 ▪ 76% of commitments in first lien position Resi. Mortgage Distribution by Geography3 50% Average LTV1 $438,000 Average loan size2 (as of 06.30.25) (1) Combined LTV for 1st and 2nd liens; based on commitment (2) Average loan size based on loan outstanding for single-family residential and commitment for HELOC (3) Geographic distribution based on commitment size


 
$0.6 $0.1 $4.4 $10.3 51%‒100% RWA 21%‒50% RWA 1%‒20% RWA 0% RWA $11.9 $12.7 $14.2 $15.1 $15.8 $4.1 $5.0 $4.6 $4.1 $3.7 $16.0 $17.7 $18.8 $19.2 $19.5 3.93% 4.03% 3.98% 4.08% 4.02% 2Q24 3Q24 4Q24 1Q25 2Q25 Total Securities & Resale Agreements Cash & Equivalent Total Securities Average Yield Average Total Securities Portfolio and Cash Cash and Securities 21 Enhanced liquidity while supporting earnings with high-quality liquid assets ($ in billions) ▪ Securities portfolio well-positioned as a source of liquidity, interest rate risk management, and earnings support − Total securities average yield down 6bps Q-o-Q − 95% of investment portfolio 0% - 20% risk-weighted (HQLA) − 57% fixed-rate securities, 43% floating − Portfolio includes ~$7bn of Ginnie Mae floating-rate securities Highlights Securities Portfolio Composition by Risk-Weighted Asset (RWA) Distribution ($ in billions, as of 06.30.25) $15.4bn Securities Portfolio


 
20% 22% 30% 28% Fixed rate Hybrid in fixed rate period Variable - SOFR Variable - Prime, all other rates Loan Yields 22 Loan Portfolio by Index Rate (as of 06.30.25) Average C&I Loan Rate Average Residential Mortgage Loan Rate Average CRE Loan Rate 91% variable rate 8.01% 7.93% 7.42% 7.06% 7.02% 6.41% 6.44% 6.22% 6.20% 6.24% 56%* variable rate *50% had customer-level interest rate derivative contracts 5.80% 5.86% 5.86% 5.94% 5.93% SFR: 45% hybrid in fixed-rate period & 39% fixed rate 07.09.25 rate sheet price for 30-year fixed: 6.750% Total fixed rate and hybrid in fixed period: 42% 2Q24 3Q24 4Q24 1Q25 2Q25 2Q24 3Q24 4Q24 1Q25 2Q25


 
4.56% 4.55% 4.31% 3.93% 3.79% Time 3.97% 3.82% 3.32% 3.17% 3.25% Money Market 2.84% 2.98% 2.82% 2.51% 2.48% Interest-bearing Checking 2.96% 2.98% 2.75% 2.54% 2.52% 3.94% 3.93% 3.63% 3.34% 3.31% 4.07% 4.05% 3.71% 3.43% 3.39% 2Q24 3Q24 4Q24 1Q25 2Q25 Average cost of deposits Average cost of interest-bearing deposits Average cost of interest-bearing liabilities Average Deposit and Liability Cost Deposit and Funding Cost 23 Average Deposit Rate by Portfolio 2Q24 3Q24 4Q24 1Q25 2Q25


 
Appendix: GAAP to Non-GAAP Reconciliation 24 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) On June 30, 2025, the California single sales factor apportionment method (“CA SSF”) was approved for financial institutions in the 2025 tax year, which resulted in $6 million of additional income tax expense recorded in the second quarter of 2025. The table below provides the computation of the Company’s effective tax rate and adjusted effective tax rate excluding the impact of the CA SSF. Management believes that presenting the adjusted effective tax rate computation allows comparability to prior periods. Three Months Ended Six Months Ended June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024 Income tax expense (a) $ 91,979 $ 100,885 $ 76,238 $ 192,864 $ 163,415 Less: Impact of the CA SSF (b) (6,391) - - (6,391) - Adjusted income tax expense (c)=(a)+(b) $ 85,588 $ 100,885 $ 76,238 $ 186,473 $ 163,415 Income before income taxes (d) 402,232 391,155 364,468 793,387 736,720 Effective tax rate (a)/(d) 22.87% 25.79% 20.92% 24.31% 22.18% Less: Impact of the CA SSF (b)/(d) (1.59)% - - (0.81)% - Adjusted effective tax rate (c)/(d) 21.28% 25.79% 20.92% 23.50% 22.18%


 
Appendix: GAAP to Non-GAAP Reconciliation 25 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) Adjusted net income represents net income adjusted for the tax-effected FDIC special assessment and DC Solar adjustments and the impact of the CA SSF. Management believes that presenting the computations of the adjusted net income, adjusted return on average assets and adjusted return on average equity that exclude the aforementioned tax-effected adjustments and the impact of the CA SSF provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods. • During the first and second quarters of 2024, the Company recorded $10 million, and $2 million, respectively, of pre-tax FDIC special assessment charges. During the first quarter of 2025, the Company recorded an $833 thousand FDIC special assessment charge that was subsequently reversed during the second quarter of 2025. Pre-tax FDIC special assessment reversals/charges are included in Deposit insurance premiums and regulatory assessments on the Condensed Consolidated Statement of Income. • During the second quarter of 2024, the Company recorded $3 million in pre-tax DC Solar recoveries (included in Amortization of Tax Credit and CRA Investments on the Condensed Consolidated Statement of Income) related to the Company’s investment in DC Solar. • During the second quarter of 2025, the Company recorded $6 million of additional income tax expense due to the impact of the CA SSF. Three Months Ended Six Months Ended June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024 Net income (a) $ 310,253 $ 290,270 $ 288,230 $ 600,523 $ 573,305 Less/Add: FDIC special assessment (reversal) charge (b) (833) 833 1,880 - 12,185 Less: DC Solar recovery (b) - - (3,146) - (3,146) Tax effects of FDIC special assessment and DC Solar adjustments(1) (b) 235 (248) 374 - (2,672) Add: Impact of the CA SSF (b) 6,391 - - 6,391 - Adjusted net income (c)=(a)+∑(b) $ 316,046 $ 290,855 $ 287,338 $ 606,914 $ 579,672 Average total assets (d) $ 76,862,028 $ 75,624,952 $ 71,189,200 $ 76,246,907 $ 71,433,798 Average stockholders' equity (e) $ 8,069,982 $ 7,869,074 $ 7,087,500 $ 7,970,083 $ 7,040,029 Return on average assets(2) (a)/(d) 1.62% 1.56% 1.63% 1.59% 1.61% Adjusted return on average assets(2) (c)/(d) 1.65% 1.56% 1.62% 1.61% 1.63% Return on average common equity(2) (a)/(e) 15.42% 14.96% 16.36% 15.19% 16.38% Adjusted return on average common equity(2) (c)/(e) 15.71% 14.99% 16.31% 15.36% 16.56% (1) Applied statutory tax rate of 28.18% for the three and six months ended June 30, 2025, and 29.73% for the three months ended March 31, 2025. Applied statutory tax rate of 29.56% for the three and six months ended June 30, 2024. (2) Annualized.


 
Appendix: GAAP to Non-GAAP Reconciliation 26 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Non-GAAP measures used consist of FTE net interest income and total revenue. The FTE adjustment relates to tax exempt interest on certain investment securities and loans. Efficiency ratio (FTE) represents noninterest expenses divided by total revenue (FTE). Pre-tax, pre-provision income represents total revenue (FTE) less noninterest expense. Three Months Ended Six Months Ended June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024 Net interest income before provision for credit losses (a) $ 617,074 $ 600,201 $ 553,229 $ 1,217,275 $ 1,118,368 FTE adjustment (b) 1,603 1,146 1,504 2,749 3,080 FTE net interest income before provision for credit losses (c)=(a)+(b) 618,677 601,347 554,733 1,220,024 1,121,448 Total noninterest income (d) 86,178 92,102 84,171 178,280 162,658 Total revenue (e)=(a)+(d) 703,252 692,303 637,400 1,395,555 1,281,026 Total revenue (FTE) (f)=(c)+(d) $ 704,855 $ 693,449 $ 638,904 $ 1,398,304 $ 1,284,106 Total noninterest expense (g) $ 256,020 $ 252,148 $ 235,932 $ 508,168 $ 482,306 Efficiency ratio (g)/(e) 36.41% 36.42% 37.01% 36.41% 37.65% Efficiency ratio (FTE) (g)/(f) 36.32% 36.36% 36.93% 36.34% 37.56% Pre-tax, pre-provision income (f)-(g) $ 448,835 $ 441,301 $ 402,972 $ 890,136 $ 801,800


 
Appendix: GAAP to Non-GAAP Reconciliation 27 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) Adjusted net income represents net income adjusted for the tax-effected FDIC special assessment and DC Solar adjustments and the impact of the CA SSF. (Refer to page 24 for additional information on the tax-effected FDIC special assessment and DC Solar adjustments, and the CA SSF.) Adjusted diluted EPS represents diluted EPS adjusted for the tax-effected adjustments and the impact of the CA SSF. Management believes that the measures and ratios presented in the table provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods. (1) Applied statutory tax rate of 28.18% for the three and six months ended June 30, 2025, and 29.73% for the three months ended March 31, 2025. Applied statutory tax rate of 29.56% for the three and six months ended June 30, 2024. Three Months Ended Six Months Ended June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024 Net income (a) $ 310,253 $ 290,270 $ 288,230 $ 600,523 $ 573,305 Less/Add: FDIC special assessment (reversal) charge (b) (833) 833 1,880 - 12,185 Less: DC Solar recovery (b) - - (3,146) - (3,146) Tax effects of FDIC special assessment and DC Solar adjustments(1) (b) 235 (248) 374 - (2,672) Add: Impact of the CA SSF (b) 6,391 - - 6,391 - Adjusted net income (c)=(a)+∑(b) $ 316,046 $ 290,855 $ 287,338 $ 606,914 $ 579,672 Diluted weighted-average number of shares outstanding (d) 138,789 139,291 139,801 139,058 140,047 Diluted EPS (e) $ 2.24 $ 2.08 $ 2.06 $ 4.32 $ 4.09 Less/Add: FDIC special assessment (reversal) charge (f) (0.01) 0.01 0.02 - 0.09 Less: DC Solar recovery (f) - - (0.02) - (0.02) Tax effects of FDIC special assessment and DC Solar adjustments(1) (f) - - - - (0.02) Add: Impact of the CA SSF (f) 0.05 - - 0.05 - Adjusted diluted EPS (g)=(e)+∑(f) $ 2.28 $ 2.09 $ 2.06 $ 4.37 $ 4.14


 
Appendix: GAAP to Non-GAAP Reconciliation 28 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Tangible book value, tangible book value per share and TCE ratio are non-GAAP financial measures. Tangible book value and tangible assets represent stockholders’ equity and total assets, respective ly, which have been reduced by goodwill and mortgage servicing assets. Given that the use of such measures and ratios is more prevalent in the banking industry, and are used by banking regulators and analysts, the Company has included them below for discussion. June 30, 2025 March 31, 2025 June 30, 2024 Common Stock 170 170 170 Additional paid-in capital 2,060,115 2,043,898 2,007,388 Retained earnings 7,744,221 7,517,711 6,873,653 Treasury stock (1,140,359) (1,137,299) (1,001,924) Accumulated other comprehensive income: AFS debt securities net unrealized losses (466,568) (482,175) (591,286) Cash flow hedges net unrealized gains (losses) 28,622 10,493 (44,059) Foreign currency translation adjustments (24,434) (23,333) (18,828) Total accumulated other comprehensive loss (462,380) (495,015) (654,173) Stockholders’ equity (a) $ 8,201,767 $ 7,929,465 $ 7,215,114 Less: Goodwill (465,697) (465,697) (465,697) Mortgage servicing assets (4,628) (4,940) (5,903) Tangible book value (b) $ 7,731,442 $ 7,458,828 $ 6,743,514 Number of common shares at period-end (c) 137,816 137,802 138,604 Book value per share (a)/(c) $ 59.51 $ 57.54 $ 52.06 Tangible book value per share (b)/(c) $ 56.10 $ 54.13 $ 48.65 Total assets (d) $ 78,158,067 $ 76,165,013 $ 72,468,272 Less: Goodwill (465,697) (465,697) (465,697) Mortgage servicing assets (4,628) (4,940) (5,903) Tangible assets (e) $ 77,687,742 $ 75,694,376 $ 71,996,672 Total stockholders’ equity to assets ratio (a)/(d) 10.49% 10.41% 9.96% TCE ratio (b)/(e) 9.95% 9.85% 9.37%


 
Appendix: GAAP to Non-GAAP Reconciliation 29 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) Return on average TCE represents tangible net income divided by average tangible book value. Tangible net income excludes the after-tax impacts of the amortization of mortgage servicing assets. Adjusted return on average TCE represents adjusted tangible net income divided by average tangible book value. Adjusted tangible net income is tangible net income excluding the tax-effected FDIC special assessment and DC Solar adjustments and the impact of the CA SSF. Given that the use of such measures and ratios is more prevalent in the banking industry, and are used by banking regulators and analysts, the Company has included them below for discussion. (1) Applied statutory tax rate of 28.18% for the three and six months ended June 30, 2025, and 29.73% for the three months ended March 31, 2025. Applied statutory tax rate of 29.56% for the three and six months ended June 30, 2024. (2) Annualized Three Months Ended Six Months Ended June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024 Net income (f) $ 310,253 $ 290,270 $ 288,230 $ 600,523 $ 573,305 Add: Amortization of mortgage servicing assets 316 293 332 609 640 Tax effect of amortization adjustment(1) (89) (87) (98) (172) (189) Tangible net income (g) $ 310,480 $ 290,476 $ 288,464 $ 600,960 $ 573,756 Less/Add: FDIC special assessment (reversal) charge (833) 833 1,880 - 12,185 Less: DC Solar recovery - - (3,146) - (3,146) Tax effects of FDIC special assessment and DC Solar Adjustments(1) 235 (248) 374 - (2,672) Add: Impact of the CA SSF 6,391 - - 6,391 - Adjusted tangible net income (h) $ 316,273 $ 291,061 $ 287,572 $ 607,351 $ 580,123 Average stockholders’ equity (i) $ 8,069,982 $ 7,869,074 $ 7,087,500 $ 7,970,083 $ 7,040,029 Less: Average goodwill (465,697) (465,697) (465,697) (465,697) (465,697) Average mortgage servicing assets (4,825) (5,120) (6,110) (4,971) (6,292) Average tangible book value (j) $ 7,599,460 $ 7,398,257 $ 6,615,693 $ 7,499,415 $ 6,568,040 Return on average common equity(2) (f)/(i) 15.42% 14.96% 16.36% 15.19% 16.38% Return on average TCE(2) (g)/(j) 16.39% 15.92% 17.54% 16.16% 17.57% Adjusted return on average TCE(2) (h)/(j) 16.69% 15.96% 17.48% 16.33% 17.76%