株探米国株
日本語 英語
エドガーで原本を確認する
0001069157false00010691572024-04-232024-04-23


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
  
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
April 23, 2024

EAST WEST BANCORP, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation)

000-24939
(Commission File Number)

95-4703316
(IRS Employer Identification No.)

135 North Los Robles Ave., 7th Floor, Pasadena, California 91101
(Address of principal executive offices) (Zip code)

(626) 768-6000
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act: 
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share EWBC The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02. Results of Operations and Financial Condition

On April 23, 2024, East West Bancorp, Inc. (the “Company”) announced its financial results for the quarter ended March 31, 2024. A copy of the Company’s press release (the “Press Release”) is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference in this Item 2.02. The Press Release is “furnished” pursuant to General Instruction B.2 of Form 8-K and the information provided in Item 2.02 of this report, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of such Section. The information provided in Item 2.02 of this report, including Exhibit 99.1, shall not be deemed incorporated by reference into any filings the Company has made or may make under the Securities Act of 1933 (the “Securities Act”) or the Exchange Act, except as otherwise expressly stated in such filing.

Item 7.01. Regulation FD Disclosure

On April 23, 2024, the Company will hold a conference call to discuss its financial results for the quarter ended March 31, 2024 and other matters relating to the Company. The Company has also made available on its website, www.eastwestbank.com, presentation materials containing certain historical and forward-looking information relating to the Company (the “Presentation Materials”). The Presentation Materials are furnished as Exhibit 99.2 and are incorporated by reference in this Item 7.01. All information in Exhibit 99.2 is presented as of the particular date or dates referenced therein, and the Company does not undertake any obligation to, and disclaims any duty to, update any of the information provided. The information provided in Item 7.01 of this report, including Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of such Section, nor shall such information be deemed incorporated by reference into any filings the Company has made or may make under the Securities Act or the Exchange Act, except as otherwise expressly stated in such filing.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits
Press Release, dated April 23, 2024.
Presentation Materials, dated April 23, 2024.
104 Cover Page Interactive Data (formatted in Inline XBRL).


2





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


  EAST WEST BANCORP, INC.
   
Date: April 23, 2024 By: /s/ Christopher J. Del Moral-Niles  
Christopher J. Del Moral-Niles
    Executive Vice President and Chief Financial Officer


3



EX-99.1 2 ewbc9918k3312024.htm EX-99.1 Document

ewbc_logo-err011624.jpg
East West Bancorp, Inc.
135 N. Los Robles Ave., 7th Fl.
Pasadena, CA 91101
Tel. 626.768.6000
NEWS RELEASE
FOR INVESTOR INQUIRIES, CONTACT:
Christopher Del Moral-Niles, CFA
Adrienne Atkinson
Chief Financial Officer
Director of Investor Relations
T: (626) 768-6860
T: (626) 788-7536
E: chris.delmoralniles@eastwestbank.com
E: adrienne.atkinson@eastwestbank.com

EAST WEST BANCORP REPORTS NET INCOME FOR FIRST QUARTER OF 2024
OF $285 MILLION AND DILUTED EARNINGS PER SHARE OF $2.03

Pasadena, California – April 23, 2024 – East West Bancorp, Inc. (“East West” or the “Company”) (Nasdaq: EWBC), parent company of East West Bank, reported its financial results for the first quarter of 2024. First quarter 2024 net income was $285 million, or $2.03 per diluted share. Excluding a $10 million pre-tax Federal Deposit Insurance Corporation (“FDIC”) Special Assessment-related charge (the “FDIC charge”)1, adjusted diluted earnings per share2 for the quarter were $2.08, up 3% from the fourth quarter of 2023. Total deposits reached a record $58.6 billion as of March 31, 2024. Return on average common equity was 16%, return on average tangible common equity3 was 18%, and book value per share grew 13% year-over-year.

“This quarter we grew deposits by $2.5 billion to a new record level and optimized funding to support prudent asset growth,” said Dominic Ng, Chairman and Chief Executive Officer. “East West grew adjusted diluted earnings per share 3% and tangible book value per share3 2% quarter-over-quarter. With continued confidence in our earnings generation, stable credit quality, and capital strength, we were pleased to repurchase 1.2 million shares of common stock,” continued Ng. “Through the strength of our diversified business model, conservatively managed balance sheet, and industry-leading profitability, East West remains well-positioned to outperform the industry in 2024 and beyond.”

FINANCIAL HIGHLIGHTS

Three Months Ended
Quarter-over-Quarter Change
($ in millions, except per share data) March 31, 2024 December 31, 2023 $ %
Revenue $644 $655 $(11) (2)%
Pre-tax, Pre-provision Income4
397 364 33 9
Net Income 285 239 46 19
Diluted Earnings per Share $2.03 $1.69 $0.34 20%
Adjusted Diluted Earnings per Share2
$2.08 $2.02 $0.06 3%
Book Value per Share
$50.48 $49.64 $0.84 2%
Tangible Book Value per Share3
$47.09 $46.27 $0.82 2%
Return on Average Common Equity 16.40% 14.16% 224 bps
Return on Average Tangible Common Equity3
17.60% 15.26% 234 bps
Total Assets
$70,876 $69,613 $1,263 2%




1 In November 2023, the FDIC approved a final rule to implement a special deposit insurance assessment to recover estimated losses to the Deposit Insurance Fund arising from the protection of uninsured depositors following the receiverships of failed institutions in the spring of 2023. In February 2024, the FDIC increased the estimated losses by $4.1 billion to $20.4 billion. As losses to the DIF are estimates, the FDIC may periodically adjust the amount, resulting in longer or shorter assessment periods, and/or additional special assessments.
2 Adjusted diluted earnings per share is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 12.
3 Return on average tangible common equity and tangible book value per share are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.
4 Pre-tax, pre-provision income is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP financial measures in Table 10.
1


BALANCE SHEET

•Assets – Total assets were $70.9 billion as of March 31, 2024, an increase of $1.3 billion from $69.6 billion as of December 31, 2023, primarily reflecting a $2.2 billion increase in AFS debt securities mainly funded by a $2.5 billion increase in deposits; partly offset by decreases in cash and cash equivalents, assets purchased under resale agreements, and other items. Year-over-year, total assets grew $3.6 billion, or 5%, from $67.2 billion as of March 31, 2023.

First quarter 2024 average interest-earning assets of $68.1 billion were up $2.6 billion, or 4%, from $65.5 billion in the fourth quarter of 2023, reflecting increases of $1.4 billion in average cash and deposits with banks, $0.7 billion in average loans outstanding, and $0.6 billion in average AFS debt securities holdings.

•Loans – Total loans were $52.0 billion as of March 31, 2024, a decrease of $0.2 billion from $52.2 billion as of December 31, 2023. Year-over-year, total loans were up $3.1 billion, or 6%, from $48.9 billion as of March 31, 2023.

First quarter 2024 average loans of $51.9 billion grew $0.7 billion, or 1%, from the fourth quarter of 2023. The increase was driven by growth across our single-family residential and C&I loan portfolios.

•Deposits – Total deposits were $58.6 billion as of March 31, 2024, an increase of $2.5 billion, or 4%, from $56.1 billion as of December 31, 2023, primarily reflecting an increase in customer deposits related to a successful branch-based CD campaign for the Lunar New Year. Noninterest-bearing deposits made up 25% of our total deposits as of March 31, 2024, down from 28% as of December 31, 2023. Year-over-year, total deposits increased $3.8 billion from $54.7 billion as of March 31, 2023.

First quarter 2024 average deposits of $57.4 billion increased $2.0 billion from the fourth quarter of 2023, with growth in average time, money market, and interest-bearing checking deposits offset by declines in other categories.

•Borrowings – Total borrowings and long-term debt were $3.6 billion as of March 31, 2024, a decrease of $1.1 billion, or 24%, from $4.7 billion as of December 31, 2023. The decrease was driven by the payoff of $4.5 billion in Bank Term Funding Program borrowings and a $117 million decrease in long-term debt and finance lease liabilities due to the redemption of East West Capital Trust securities, partially offset by a $3.5 billion increase in Federal Home Loan Bank advances.

•Capital – As of March 31, 2024, stockholders’ equity was $7.0 billion, up 1% quarter-over-quarter. The stockholders’ equity to asset ratio was 9.91% as of March 31, 2024, compared with 9.98% as of December 31, 2023.

Book value per share was $50.48 as of March 31, 2024, up 2% quarter-over-quarter and 13% year-over-year. As of March 31, 2024, tangible book value per share5 was $47.09, up 2% quarter-over-quarter and 14% year-over-year. The tangible common equity ratio5 was 9.31%, compared with 9.37% as of December 31, 2023.

All of East West’s regulatory capital ratios are well in excess of regulatory requirements for well-capitalized institutions, and well above regional bank averages. The common equity tier 1 (“CET1”) capital ratio increased to 13.53%, and the total risk-based capital ratio increased by eight basis points to 14.84%, as of March 31, 2024.

OPERATING RESULTS

First Quarter Earnings – First quarter 2024 net income was $285 million, and diluted earnings per share (“EPS”) were $2.03. Excluding $10 million pre-tax for the FDIC charge in the first quarter of 2024 and a $70 million pre-tax FDIC charge and $3 million of losses on an AFS debt security in the fourth quarter of 2023, adjusted net income6 was $292 million and adjusted diluted earnings per share were $2.08, up 2% and 3% quarter-over-quarter, respectively.







5 Tangible book value per share and the tangible common equity ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.
6 Adjusted net income is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 12.
2


First Quarter 2024 Compared to Fourth Quarter 2023

Net Interest Income and Net Interest Margin

Net interest income totaled $565 million in the first quarter, a decrease of 2% from $575 million in the fourth quarter of 2023. Net interest margin (“NIM”) was 3.34%, a 14 basis point decline from the fourth quarter.
•NIM declined primarily due to a higher cost of interest-bearing deposits and continued deposit mix shift, partly offset by higher asset yields and balances.
•The average loan yield was 6.71%, up 10 basis points from the fourth quarter. The average interest-earning asset yield was 6.04%, up four basis points from the fourth quarter.
•The average cost of funds was 2.97%, up 23 basis points from the fourth quarter. The average cost of deposits was 2.84%, up 24 basis points from the fourth quarter.

Noninterest Income

Noninterest income totaled $79 million in the first quarter, a decrease of $1 million, or 1%, from $80 million in the fourth quarter. Mark-to-market and credit valuation adjustments on customer and other derivatives was a gain of $1 million in the first quarter, compared with a loss of $7 million in the fourth quarter. Other investment income increased $1 million quarter-over-quarter.
•Fee income7 of $71 million was down $2 million, or 3%, from $73 million in the fourth quarter.
•Deposit fees, lending fees, and wealth management fees each increased by approximately $1 million quarter-over-quarter.
•The above increases were offset by a $3 million decrease in customer derivative revenue, reflecting lower customer activity.
•Foreign exchange income decreased $2 million in the first quarter, primarily reflecting an unfavorable change in mark-to-market adjustments on FX positions.

Noninterest Expense

Noninterest expense totaled $247 million in the first quarter, a decrease of $44 million, or 15% from $290 million in the fourth quarter, which includes $10 million and $70 million, respectively, for the FDIC charge. First quarter noninterest expense consisted of $223 million of adjusted noninterest expense8, and $13 million in amortization expenses related to tax credit and other investments.
•Adjusted noninterest expense of $223 million increased nearly $8 million, or 4%, from $215 million in the fourth quarter. This was driven primarily by a seasonal first quarter $11 million increase in compensation and employee benefits, reflecting higher payroll taxes and an increase in compensation, partly offset by a $5 million decrease in other operating expense, primarily reflecting lower legal expense and realized credit card fraud losses in the first quarter.
•Amortization of tax credit and other investments was $13 million in the first quarter, up $9 million from the fourth quarter. The increase was due to the sale of a tax credit investment and the timing of certain renewable energy tax credit investments that were not placed into service in the fourth quarter.
•The efficiency ratio was 38.3% in the first quarter, compared with 44.4% in the fourth quarter and the adjusted efficiency ratio8 was 34.7% in the first quarter, compared with 33.1% in the fourth quarter.

TAX RELATED ITEMS

First quarter 2024 income tax expense was $87 million, and the effective tax rate was 23.4%, compared with income tax expense of $88 million and 27.0% for the fourth quarter of 2023. The lower effective tax rate in the first quarter was primarily due to the sale of a tax credit investment in the fourth quarter and the timing of certain renewable energy tax credit investments that are expected to be placed into service in 2024.




7 Fee income includes deposit account and lending fees, foreign exchange income, wealth management fees, and customer derivative revenue. Refer to Table 3 for additional fee and noninterest income information.
8 Adjusted noninterest expense and adjusted efficiency ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 10.
3


ASSET QUALITY

As of March 31, 2024, the credit quality of our loan portfolio remained solid.
•The criticized loans ratio increased 43 basis points quarter-over-quarter to 2.30% of loans held-for-investment (“HFI”) as of March 31, 2024, compared with 1.87% as of December 31, 2023. Criticized loans increased $217 million quarter-over-quarter to $1.2 billion as of March 31, 2024. The special mention loans ratio increased 28 basis points quarter-over-quarter to 1.05% of loans HFI as of March 31, 2024, compared with 0.77% as of December 31, 2023, and the classified loans ratio increased 15 basis points to 1.25%.
•Nonperforming assets increased $51 million to $165 million as of March 31, 2024, from $114 million as of December 31, 2023. The nonperforming assets ratio was 0.23% of total assets as of March 31, 2024, compared with 0.16% of total assets as of December 31, 2023. The quarter-over-quarter change reflects increases across commercial real estate, consumer, and C&I asset types.
•First quarter 2023 net charge-offs were $23 million, or annualized 0.17% of average loans HFI, compared with $20 million, or annualized 0.15% of average loans HFI, for the fourth quarter of 2023.
•The allowance for loan losses increased to $670 million, or 1.29% of loans HFI, as of March 31, 2024, compared with $669 million, or 1.28% of loans HFI, as of December 31, 2023.
•First quarter 2024 provision for credit losses was $25 million, compared with $37 million in the fourth quarter of 2023.

CAPITAL STRENGTH

Capital levels for East West remained strong as of March 31, 2024. The following table presents capital metrics as of March 31, 2024, December 31, 2023 and March 31, 2023.

EWBC Capital
($ in millions)
March 31, 2024 (a)
December 31, 2023 (a)
March 31, 2023 (a)
Risk-Weighted Assets (“RWA”) (b)
$53,448 $53,663 $50,229
Risk-based capital ratios:
CET1 capital ratio 13.53% 13.31% 13.06%
Tier 1 capital ratio 13.53% 13.31% 13.06%
Total capital ratio 14.84% 14.76% 14.50%
Leverage ratio 10.05% 10.21% 10.02%
Tangible common equity ratio (c)
9.31% 9.37% 8.74%
(a)The Company has elected to use the 2020 Current Expected Credit Losses (CECL) transition provision in the calculation of its March 31, 2024, December 31, 2023 and March 31, 2023 regulatory capital ratios. The Company’s March 31, 2024 regulatory capital ratios and RWA are preliminary.
(b)Under regulatory guidelines, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories based on the nature of the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar value in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWA.
(c)Tangible common equity ratio is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 11.

DIVIDEND PAYOUT AND CAPITAL ACTIONS

East West’s Board of Directors has declared second quarter 2024 dividends for the Company’s common stock. The common stock cash dividend of $0.55 per share is payable on May 17, 2024, to stockholders of record as of May 3, 2024.

East West repurchased 1.2 million shares of common stock during the first quarter of 2024 for approximately $82 million. $89 million of East West’s share repurchase authorization remains available.

4


Conference Call
East West will host a conference call to discuss first quarter 2024 earnings with the public on Tuesday, April 23, 2024, at 2:00 p.m. PT/5:00 p.m. ET. The public and investment community are invited to listen as management discusses first quarter 2024 results and operating developments.
•The following dial-in information is provided for participation in the conference call: calls within the U.S. – (877) 506-6399; calls within Canada – (855) 669-9657; international calls – (412) 902-6699.
•A presentation to accompany the earnings call, a listen-only live broadcast of the call, and information to access a replay one hour after the call will all be available on the Investor Relations page of the Company’s website at www.eastwestbank.com/investors.

About East West

East West provides financial services that help customers reach further and connect to new opportunities. East West Bancorp, Inc. is a public company (Nasdaq: “EWBC”) with total assets of $70.9 billion as of March 31, 2024. The Company’s wholly-owned subsidiary, East West Bank, is the largest independent bank headquartered in Southern California, and operates 120 locations in the United States and Asia. The Bank’s markets in the United States include California, Georgia, Illinois, Massachusetts, Nevada, New York, Texas, and Washington. For more information on East West, visit www.eastwestbank.com.
5


Forward-Looking Statements

Certain matters set forth herein (including any exhibits hereto) contain “forward-looking statements” that are intended to be covered by the safe harbor for such statements provided by the Private Securities Litigation Reform Act of 1995. East West Bancorp, Inc. (referred to herein on an unconsolidated basis as “East West” and on a consolidated basis as the “Company,” “we,” “us,” “our” or “EWBC”) may make forward-looking statements in other documents that it files with, or furnishes to, the United States (“U.S.”) Securities and Exchange Commission (“SEC”) and management may make forward-looking statements to analysts, investors, media members and others. Forward-looking statements are those that do not relate to historical facts and that are based on current assumptions, beliefs, estimates, expectations and projections, many of which, by their nature, are inherently uncertain and beyond the Company’s control. Forward-looking statements may relate to various matters, including the Company’s financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as “anticipates,” “assumes,” “believes,” “can,” “continues,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “likely,” “may,” “might,” “objective,” “plans,” “potential,” “projects,” “remains,” “should,” “target,” “trend,” “will,” “would,” or similar expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements. You should not place undue reliance on forward-looking statements, as they are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make.

There are various important factors that could cause future results to differ materially from historical performance and any forward-looking statements. Factors that might cause such differences, include, but are not limited to: changes in the global economy, including an economic slowdown, capital or financial market disruption, supply chain disruption, level of inflation, interest rate environment, residential and commercial property prices, employment levels, rate of growth and general business conditions, which could result in, among other things, reduced demand for loans, reduced availability of funding or increased funding costs, declines in asset values and/or recognition of allowance for credit losses; changes in local, regional and global business, economic and political conditions and geopolitical events, such as political unrest, wars and acts of terrorism; the soundness of other financial institutions and the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, FDIC insurance premiums and assessments, losses in the value of our investment portfolio, deposit withdrawals, or other adverse consequences of negative market perceptions of the banking industry or us; changes in laws or the regulatory environment, including regulatory reform initiatives and policies of the U.S. Department of the Treasury, the Board of Governors of the Federal Reserve System (“Federal Reserve”), the FDIC, the SEC, the Consumer Financial Protection Bureau (“CFPB”), the California Department of Financial Protection and Innovation — Division of Financial Institutions, the People’s Bank of China, China’s National Administration of Financial Regulation, the Hong Kong Monetary Authority, the Hong Kong Securities and Futures Commission, and the Monetary Authority of Singapore; changes and effects thereof in trade, monetary and fiscal policies and laws, including the ongoing trade, economic and political disputes between the U.S. and the People’s Republic of China and the monetary policies of the Federal Reserve; changes in the commercial and consumer real estate markets; changes in consumer or commercial spending, savings and borrowing habits, and patterns and behaviors; the impact from changes to income tax laws and regulations, federal spending and economic stimulus programs; the impact of any future U.S. federal government shutdown and uncertainty regarding the U.S. federal government’s debt limit and credit rating; the Company’s ability to compete effectively against financial institutions and other entities, including as a result of emerging technologies; the success and timing of the Company’s business strategies; the Company’s ability to retain key officers and employees; the impact on the Company’s funding costs, net interest income and net interest margin from changes in key variable market interest rates, competition, regulatory requirements and the Company’s product mix; changes in the Company’s costs of operation, compliance and expansion; the Company’s ability to adopt and successfully integrate new initiatives or technologies into its business in a strategic manner; the impact of communications or technology disruption, failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third party vendors with which the Company does business, including as a result of cyber-attacks, and other similar matters which could result in, among other things, confidential proprietary, or personally identifiable information being disclosed or misused, and materially impact the Company’s ability to provide services to its clients; the adequacy of the Company’s risk management framework, disclosure controls and procedures and internal control over financial reporting; future credit quality and performance, including the Company’s expectations regarding future credit losses and allowance levels; the impact of adverse changes to the Company’s credit ratings from major credit rating agencies; the impact of adverse judgments or settlements in litigation and other proceedings; the impact of political developments, pandemics, wars, civil unrest, terrorism or other hostilities that may disrupt or increase volatility in securities or otherwise affect business and economic conditions on the Company and its customers; heightened regulatory and governmental oversight and scrutiny of the Company’s business practices, including dealings with consumers; the impact of reputational risk from negative publicity, fines, penalties and other negative consequences from regulatory violations, legal actions and the Company’s interactions with business partners, counterparties, service providers and other third parties; the impact of regulatory investigations, regulatory agreements, supervisory criticisms, and enforcement actions; changes in accounting standards as may be required by the Financial Accounting Standards Board (“FASB”) or other regulatory agencies and their impact on the Company’s critical accounting policies and assumptions; the Company’s capital requirements and its ability to generate capital internally or raise capital on favorable terms; the impact on the Company’s liquidity due to changes in the Company’s ability to receive dividends from its subsidiaries; any strategic acquisitions or divestitures and the introduction of new or expanded products and services; changes in the equity and debt securities markets; fluctuations in the Company’s stock price; fluctuations in foreign currency exchange rates; the impact of increased focus on social, environmental and sustainability matters, which may affect the operations of the Company and its customers and the economy more broadly; and the impact of climate change, natural or man-made disasters or calamities, such as wildfires, droughts, hurricanes, flooding and earthquakes or other events that may directly or indirectly result in a negative impact on the financial performance of the Company and its customers.

For a more detailed discussion of some of the factors that might cause such differences, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 29, 2024 (the “Company’s 2023 Form 10-K”) under the heading Item 1A. Risk Factors. You should treat forward-looking statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake, and specifically disclaims any obligation to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
6


EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
($ and shares in thousands, except per share data)
(unaudited)
Table 1      
March 31, 2024
% or Basis Point Change
  March 31, 2024 December 31, 2023 March 31, 2023 Qtr-o-Qtr Yr-o-Yr
Assets      
Cash and cash equivalents $ 4,210,801 $ 4,614,984 $ 5,934,194 (8.8) % (29.0) %
  Interest-bearing deposits with banks 24,593 10,498 10,249 134.3  140.0 
  Assets purchased under resale agreements (“resale agreements”) 485,000 785,000 654,288 (38.2) (25.9)
 
Available-for-sale (“AFS”) debt securities (amortized cost of $9,131,953, $6,916,491 and $7,072,240)
8,400,468 6,188,337 6,300,868 35.7  33.3 
Held-to-maturity (“HTM”) debt securities, at amortized cost (fair value of $2,414,478, $2,453,971 and $2,502,674)
2,948,642 2,956,040 2,993,421 (0.3) (1.5)
  Loans held-for-sale (“HFS”) 13,280 116 6,861 NM 93.6 
 
Loans held-for-investment (“HFI”) (net of allowance for loan losses of $670,280, $668,743 and $619,893)
51,322,224 51,542,039 48,298,155 (0.4) 6.3 
Affordable housing partnership, tax credit and Community Reinvestment Act investments, net
933,187 905,036 741,354 3.1  25.9 
  Goodwill 465,697 465,697 465,697 —  — 
Operating lease right-of-use assets 87,535 94,024 103,114 (6.9) (15.1)
  Other assets 1,984,243 2,051,113 1,736,697 (3.3) 14.3 
  Total assets $ 70,875,670 $ 69,612,884 $ 67,244,898 1.8  % 5.4  %
Liabilities and Stockholders’ Equity      
  Deposits $ 58,560,624 $ 56,092,438 $ 54,737,402 4.4  % 7.0  %
Short-term borrowings 19,173 100.0  100.0 
Bank Term Funding Program (“BTFP”) borrowings 4,500,000 4,500,000 (100.0) (100.0)
Federal Home Loan Bank (“FHLB”) advances
3,500,000 100.0  100.0 
  Long-term debt and finance lease liabilities 36,428 153,011 152,467 (76.2) (76.1)
Operating lease liabilities 95,643 102,353 112,676 (6.6) (15.1)
  Accrued expenses and other liabilities 1,640,570 1,814,248 1,433,022 (9.6) 14.5 
  Total liabilities 63,852,438 62,662,050 60,935,567 1.9  4.8 
  Stockholders’ equity 7,023,232 6,950,834 6,309,331 1.0  11.3 
  Total liabilities and stockholders’ equity $ 70,875,670 $ 69,612,884 $ 67,244,898 1.8  % 5.4  %
  Book value per share $ 50.48 $ 49.64 $ 44.62 1.7  % 13.1  %
 
Tangible book value (1) per share
$ 47.09 $ 46.27 $ 41.28 1.8  14.1 
  Number of common shares at period-end 139,121 140,027 141,396 (0.6) (1.6)
Total stockholders’ equity to assets ratio 9.91  % 9.98  % 9.38  % (7) bps 53  bps
Tangible common equity (“TCE”) ratio (1)
9.31  % 9.37  % 8.74  % (6) bps 57  bps
NM - Not meaningful.
(1)Tangible book value and the TCE ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.
7



EAST WEST BANCORP, INC. AND SUBSIDIARIES
TOTAL LOANS AND DEPOSITS DETAIL
($ in thousands)
(unaudited)
Table 2
March 31, 2024
% Change
    March 31, 2024 December 31, 2023 March 31, 2023 Qtr-o-Qtr Yr-o-Yr
Loans:      
Commercial:
Commercial and industrial (“C&I”) $ 16,350,191  $ 16,581,079  $ 15,641,840  (1.4)% 4.5%
Commercial real estate (“CRE”):
 
CRE
14,609,655  14,777,081  14,019,136  (1.1) 4.2
 
Multifamily residential
5,010,245  5,023,163  4,682,280  (0.3) 7.0
 
Construction and land
673,939  663,868  731,394  1.5 (7.9)
Total CRE
20,293,839  20,464,112  19,432,810  (0.8) 4.4
Consumer:
Residential mortgage:
 
Single-family residential
13,563,738  13,383,060  11,786,998  1.4 15.1
 
Home equity lines of credit (“HELOCs”) 1,731,233  1,722,204  1,988,881  0.5 (13.0)
Total residential mortgage
15,294,971  15,105,264  13,775,879  1.3 11.0
Other consumer
53,503  60,327  67,519  (11.3) (20.8)
Total loans HFI (1)
51,992,504 

52,210,782 

48,918,048  (0.4) 6.3
Loans HFS
13,280  116  6,861  NM 93.6
 
Total loans (1)
52,005,784  52,210,898  48,924,909  (0.4) 6.3
Allowance for loan losses (670,280) (668,743) (619,893) 0.2 8.1
 
Net loans (1)
$ 51,335,504  $ 51,542,155  $ 48,305,016  (0.4)% 6.3%
Deposits:
     
 
Noninterest-bearing demand
$ 14,798,927  $ 15,539,872  $ 18,327,320  (4.8)% (19.3)%
 
Interest-bearing checking
7,570,427  7,558,908  8,742,580  0.2 (13.4)
 
Money market
13,585,597  13,108,727  9,293,114  3.6 46.2
 
Savings
1,834,393  1,841,467  2,280,562  (0.4) (19.6)
 
Time deposits
20,771,280  18,043,464  16,093,826  15.1 29.1
 
Total deposits
$ 58,560,624  $ 56,092,438  $ 54,737,402  4.4% 7.0%
Deposits by type:
Commercial and business banking
$ 32,690,771  $ 32,109,643  $ 30,041,135  1.8% 8.8%
Consumer and private banking
20,543,473  18,861,092  18,021,116  8.9 14.0
Greater China (2)
3,282,218  3,172,222  3,008,457  3.5 9.1
Wholesale 2,044,162  1,949,481  3,666,694  4.9 (44.3)
Total deposits
$ 58,560,624  $ 56,092,438  $ 54,737,402  4.4% 7.0%
NM - Not meaningful.
(1)Includes $63 million, $71 million and $75 million of net deferred loan fees and net unamortized premiums as of March 31, 2024, December 31, 2023 and March 31, 2023, respectively.
(2)Includes deposits booked at the Bank’s Hong Kong branch and foreign subsidiary, East West Bank (China) Limited.

8


EAST WEST BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF INCOME
($ and shares in thousands, except per share data)
(unaudited)
Table 3
Three Months Ended
March 31, 2024
% Change
March 31, 2024 December 31, 2023 March 31, 2023 Qtr-o-Qtr Yr-o-Yr
Interest and dividend income $ 1,023,617  $ 990,378  $ 835,506  3.4% 22.5%
Interest expense
458,478  415,544  235,645  10.3 94.6
Net interest income before provision for credit losses 565,139  574,834  599,861  (1.7) (5.8)
Provision for credit losses 25,000  37,000  20,000  (32.4) 25.0
Net interest income after provision for credit losses 540,139  537,834  579,861  0.4 (6.9)
Noninterest income:
Deposit account fees 24,139  22,996  21,703  5.0% 11.2%
  Lending fees 22,925  22,077  20,586  3.8 11.4
  Foreign exchange income 12,278  14,236  12,660  (13.8) (3.0)
  Wealth management fees 8,592  7,735  6,304  11.1 36.3
Customer derivative revenue 3,137  6,296  5,047  (50.2) (37.8)
Total fee income 71,071  73,340  66,300  (3.1) 7.2
Mark-to-market and credit valuation adjustments
613  (7,241) (2,483) NM NM
  Net (losses) gains on sales of loans (41) 3,675  (22) NM (86.4)
  Net gains (losses) on AFS debt securities 49  3,138  (10,000) (98.4) NM
Other investment income 2,815  1,673  1,921  68.3 46.5
Other income 4,481  5,318  4,262  (15.7) 5.1
Total noninterest income 78,988  79,903  59,978  (1.1)% 31.7%
Noninterest expense:    
 
Compensation and employee benefits 141,812  130,794  129,654  8.4% 9.4%
 
Occupancy and equipment expense 15,230  15,735  15,587  (3.2) (2.3)
 
Deposit insurance premiums and regulatory assessments 19,649  78,553  7,910  (75.0) 148.4
Deposit account expense 12,188  11,390  9,609  7.0 26.8
Computer software and data processing expenses 11,344  11,315  10,707  0.3 5.9
 
Other operating expense (1)
33,445  38,130  34,870  (12.3) (4.1)
Amortization of tax credit and other investments 13,207  4,581  10,110  188.3 30.6
Total noninterest expense 246,875  290,498  218,447  (15.0)% 13.0%
Income before income taxes
372,252  327,239  421,392  13.8 (11.7)
Income tax expense
87,177  88,286  98,953  (1.3) (11.9)
Net income
$ 285,075  $ 238,953  $ 322,439  19.3% (11.6)%
Earnings per share (“EPS”)
     
- Basic
$ 2.04  $ 1.70  $ 2.28  20.3% (10.5)%
- Diluted
$ 2.03  $ 1.69  $ 2.27  20.3 (10.5)
Weighted-average number of shares outstanding
- Basic
139,409  140,595  141,112  (0.8)% (1.2)%
- Diluted
140,261  141,409  141,913  (0.8) (1.2)
NM - Not meaningful.
(1)Includes $4 million of repurchase agreements’ extinguishment cost for the three months ended March 31, 2023.

9


EAST WEST BANCORP, INC. AND SUBSIDIARIES
SELECTED AVERAGE BALANCES
($ in thousands)
(unaudited)
Table 4
Three Months Ended
March 31, 2024
% Change
    March 31, 2024 December 31, 2023 March 31, 2023 Qtr-o-Qtr Yr-o-Yr
Loans:
     
Commercial:
 
C&I $ 16,251,622  $ 15,948,678  $ 15,400,996  1.9% 5.5%
CRE:
 
CRE 14,725,440  14,723,027  13,932,758  0.0 5.7
 
Multifamily residential 5,033,143  4,939,119  4,600,094  1.9 9.4
 
Construction and land 655,002  752,783  675,047  (13.0) (3.0)
Total CRE
20,413,585  20,414,929  19,207,899  0.0 6.3
Consumer:
Residential mortgage:
 
Single-family residential 13,477,057  13,097,056  11,417,477  2.9 18.0
 
HELOCs
1,725,287  1,732,348  2,050,778  (0.4) (15.9)
Total residential mortgage 15,202,344  14,829,404  13,468,255  2.5 12.9
Other consumer
57,289  59,245  72,687  (3.3) (21.2)
 
Total loans (1)
$ 51,924,840  $ 51,252,256  $ 48,149,837  1.3% 7.8%
Interest-earning assets
$ 68,122,045  $ 65,505,724  $ 61,483,533  4.0% 10.8%
Total assets
$ 71,678,396  $ 69,421,959  $ 65,113,604  3.3% 10.1%
Deposits:      
Noninterest-bearing demand
$ 14,954,953  $ 15,884,525  $ 19,709,980  (5.9)% (24.1)%
Interest-bearing checking
7,695,429  7,608,234  6,493,865  1.1 18.5
Money market
13,636,210  12,824,121  11,260,715  6.3 21.1
Savings
1,809,568  1,873,276  2,436,587  (3.4) (25.7)
Time deposits
19,346,243  17,216,367  15,052,762  12.4 28.5
Total deposits
$ 57,442,403  $ 55,406,523  $ 54,953,909  3.7% 4.5%
(1)Includes loans HFS.

10


EAST WEST BANCORP, INC. AND SUBSIDIARIES
QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES
($ in thousands)
(unaudited)
Table 5
 
 
Three Months Ended
 
 
March 31, 2024 December 31, 2023
 
 
Average   Average Average   Average
 
 
Balance Interest
Yield/Rate (1)
Balance Interest
Yield/Rate (1)
Assets
           
Interest-earning assets:
           
 
Interest-bearing cash and deposits with banks
$ 5,861,517  $ 74,382  5.10  % $ 4,445,115  $ 56,250  5.02  %
 
Resale agreements 725,659  6,115  3.39  % 785,000  7,232  3.66  %
Debt securities:
 
AFS debt securities 6,566,368  62,858  3.85  % 5,985,361  58,926  3.91  %
HTM debt securities 2,950,686  12,534  1.71  % 2,958,294  12,585  1.69  %
Total debt securities
9,517,054  75,392  3.19  % 8,943,655  71,511  3.17  %
Loans:
C&I
16,251,622  325,810  8.06  % 15,948,678  321,026  7.99  %
CRE
20,413,584  324,087  6.39  % 20,414,929  327,194  6.36  %
Residential mortgage
15,202,345  215,674  5.71  % 14,829,404  205,371  5.49  %
Other consumer
57,289  818  5.74  % 59,245  786  5.26  %
 
Total loans (2)
51,924,840  866,389  6.71  % 51,252,256  854,377  6.61  %
 
FHLB and FRB stock
92,975  1,339  5.79  % 79,698  1,008  5.02  %
 
Total interest-earning assets
$ 68,122,045  $ 1,023,617  6.04  % $ 65,505,724  $ 990,378  6.00  %
Noninterest-earning assets:
           
 
Cash and due from banks
445,767  489,055     
 
Allowance for loan losses (679,116) (650,724)    
 
Other assets
3,789,700  4,077,904     
 
Total assets
$ 71,678,396      $ 69,421,959     
Liabilities and Stockholders’ Equity          
Interest-bearing liabilities:
           
 
Checking deposits
$ 7,695,429  $ 53,821  2.81  % $ 7,608,234  $ 52,170  2.72  %
 
Money market deposits
13,636,210  134,661  3.97  % 12,824,121  123,744  3.83  %
 
Savings deposits
1,809,568  4,120  0.92  % 1,873,276  3,894  0.82  %
 
Time deposits
19,346,243  213,597  4.44  % 17,216,367  183,175  4.22  %
 
Short-term and BTFP borrowings, and federal funds purchased 3,864,525  42,106  4.38  % 4,500,475  49,570  4.37  %
Assets sold under repurchase agreements (“repurchase agreements”) 2,549  35  5.52  % 2,876  41  5.66  %
 
FHLB advances
554,946  7,739  5.61  % —  —  %
 
Long-term debt and finance lease liabilities
125,818  2,399  7.67  % 153,010  2,950  7.65  %
 
Total interest-bearing liabilities
$ 47,035,288  $ 458,478  3.92  % $ 44,178,360  $ 415,544  3.73  %
Noninterest-bearing liabilities and stockholders’ equity:
       
 
Demand deposits
14,954,953  15,884,525 
 
Accrued expenses and other liabilities
2,695,597  2,663,222 
 
Stockholders’ equity
6,992,558  6,695,852 
 
Total liabilities and stockholders’ equity
$ 71,678,396  $ 69,421,959 
Interest rate spread
  2.12  % 2.27  %
Net interest income and net interest margin   $ 565,139  3.34  % $ 574,834  3.48  %
(1)Annualized.
(2)Includes loans HFS.
11


EAST WEST BANCORP, INC. AND SUBSIDIARIES
QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES
($ in thousands)
(unaudited)
Table 6
  Three Months Ended
March 31, 2024 March 31, 2023
Average   Average Average   Average
Balance Interest
Yield/Rate (1)
Balance Interest
Yield/Rate (1)
Assets
           
Interest-earning assets:
           
 
Interest-bearing cash and deposits with banks
$ 5,861,517  $ 74,382  5.10  % $ 3,449,626  $ 35,647  4.19  %
 
Resale agreements 725,659  6,115  3.39  % 688,778  4,503  2.65  %
Debt securities:
 
AFS debt securities 6,566,368  62,858  3.85  % 6,108,825  53,197  3.53  %
HTM debt securities 2,950,686  12,534  1.71  % 2,995,677  12,734  1.72  %
Total debt securities
9,517,054  75,392  3.19  % 9,104,502  65,931  2.94  %
Loans:
C&I
16,251,622  325,810  8.06  % 15,400,996  275,573  7.26  %
CRE
20,413,584  324,087  6.39  % 19,207,899  282,464  5.96  %
Residential mortgage
15,202,345  215,674  5.71  % 13,468,255  169,494  5.10  %
Other consumer
57,289  818  5.74  % 72,687  855  4.77  %
 
Total loans (2)
51,924,840  866,389  6.71  % 48,149,837  728,386  6.14  %
 
FHLB and FRB stock
92,975  1,339  5.79  % 90,790  1,039  4.64  %
 
Total interest-earning assets
$ 68,122,045  $ 1,023,617  6.04  % $ 61,483,533  $ 835,506  5.51  %
Noninterest-earning assets:
           
 
Cash and due from banks
445,767  621,104     
 
Allowance for loan losses (679,116) (602,754)    
 
Other assets
3,789,700  3,611,721     
 
Total assets
$ 71,678,396      $ 65,113,604     
Liabilities and Stockholders’ Equity
         
Interest-bearing liabilities:
           
 
Checking deposits
$ 7,695,429  $ 53,821  2.81  % $ 6,493,865  $ 23,174  1.45  %
 
Money market deposits
13,636,210  134,661  3.97  % 11,260,715  76,102  2.74  %
 
Savings deposits
1,809,568  4,120  0.92  % 2,436,587  3,669  0.61  %
 
Time deposits
19,346,243  213,597  4.44  % 15,052,762  113,849  3.07  %
 
Short-term and BTFP borrowings 3,864,525  42,106  4.38  % 811,551  8,825  4.41  %
Repurchase agreements 2,549  35  5.52  % 106,785  1,052  4.00  %
 
FHLB advances
554,946  7,739  5.61  % 500,000  6,430  5.22  %
 
Long-term debt and finance lease liabilities
125,818  2,399  7.67  % 152,420  2,544  6.77  %
 
Total interest-bearing liabilities
$ 47,035,288  $ 458,478  3.92  % $ 36,814,685  $ 235,645  2.60  %
Noninterest-bearing liabilities and stockholders’ equity:
         
 
Demand deposits
14,954,953  19,709,980 
 
Accrued expenses and other liabilities
2,695,597  2,405,615 
 
Stockholders’ equity
6,992,558  6,183,324 
 
Total liabilities and stockholders’ equity
$ 71,678,396  $ 65,113,604 
Interest rate spread
  2.12  % 2.91  %
Net interest income and net interest margin
  $ 565,139  3.34  % $ 599,861  3.96  %
(1)Annualized.
(2)Includes loans HFS.

12


EAST WEST BANCORP, INC. AND SUBSIDIARIES
SELECTED RATIOS
(unaudited)
Table 7
Three Months Ended (1)
March 31, 2024
Basis Point Change
 
 
March 31,
2024
December 31,
2023
March 31,
2023
Qtr-o-Qtr Yr-o-Yr
 
Return on average assets
1.60  % 1.37  % 2.01  % 23  bps (41) bps
Adjusted return on average assets (2)
1.64  % 1.63  % 2.05  % (41)
 
Return on average common equity 16.40  % 14.16  % 21.15  % 224  (475)
Adjusted return on average common equity (2)
16.81  % 16.95  % 21.61  % (14) (480)
Return on average TCE (3)
17.60  % 15.26  % 22.94  % 234  (534)
Adjusted return on average TCE (3)
18.05  % 18.26  % 23.44  % (21) (539)
 
Interest rate spread
2.12  % 2.27  % 2.91  % (15) (79)
 
Net interest margin
3.34  % 3.48  % 3.96  % (14) (62)
Average loan yield
6.71  % 6.61  % 6.14  % 10  57 
 
Yield on average interest-earning assets
6.04  % 6.00  % 5.51  % 53 
Average cost of interest-bearing deposits
3.85  % 3.64  % 2.49  % 21  136 
 
Average cost of deposits
2.84  % 2.60  % 1.60  % 24  124 
 
Average cost of funds
2.97  % 2.74  % 1.69  % 23  128 
 
Adjusted noninterest expense/average assets (4)
1.25  % 1.23  % 1.27  % (2)
Efficiency ratio
38.33  % 44.37  % 33.11  % (604) 522 
 
Adjusted efficiency ratio (4)
34.68  % 33.07  % 30.46  % 161  bps 422  bps
(1)Annualized except for efficiency ratio and adjusted efficiency ratio.
(2)Adjusted return on average assets and adjusted return on average common equity are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 12.
(3)Return on average TCE and adjusted return on average TCE are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.
(4)Adjusted noninterest expense/average assets and adjusted efficiency ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 10.

13


EAST WEST BANCORP, INC. AND SUBSIDIARIES
ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE SHEET CREDIT EXPOSURES
($ in thousands)
(unaudited)
Table 8
Three Months Ended March 31, 2024
Commercial Consumer
C&I Total CRE Total Residential Mortgage Other Consumer Total
Allowance for loan losses, December 31, 2023
$ 392,685  $ 215,436  $ 58,965  $ 1,657  $ 668,743 
(Reversal of) provision for credit losses on loans
(a) (500) 23,985  801  (131) 24,155 
Gross charge-offs (20,998) (3,628) —  (58) (24,684)
Gross recoveries 1,710  344  53  —  2,107 
Total net (charge-offs) recoveries (19,288) (3,284) 53  (58) (22,577)
Foreign currency translation adjustment (41) —  —  —  (41)
Allowance for loan losses, March 31, 2024
$ 372,856  $ 236,137  $ 59,819  $ 1,468  $ 670,280 


Three Months Ended December 31, 2023
Commercial Consumer
C&I Total CRE Total Residential Mortgage Other Consumer Total
Allowance for loan losses, September 30, 2023 $ 383,677  $ 211,418  $ 58,725  $ 1,703  $ 655,523 
Provision for credit losses on loans (a) 27,732  4,875  233  50  32,890 
Gross charge-offs (20,264) (1,213) —  (96) (21,573)
Gross recoveries 1,248  356  —  1,611 
Total net (charge-offs) recoveries (19,016) (857) (96) (19,962)
Foreign currency translation adjustment 292  —  —  —  292 
Allowance for loan losses, December 31, 2023
$ 392,685  $ 215,436  $ 58,965  $ 1,657  $ 668,743 


Three Months Ended March 31, 2023
Commercial Consumer
C&I Total CRE Total Residential Mortgage Other Consumer Total
Allowance for loan losses, December 31, 2022
$ 371,700  $ 182,346  $ 40,039  $ 1,560  $ 595,645 
Impact of ASU 2022-02 adoption 5,683  343  —  6,028 
Allowance for loan losses, January 1, 2023 $ 377,383  $ 182,689  $ 40,041  $ 1,560  $ 601,673 
(Reversal of) provision for credit losses on loans (a) (678) 6,021  13,022  155  18,520 
Gross charge-offs (1,900) (6) (91) (40) (2,037)
Gross recoveries 1,211  211  —  1,428 
Total net (charge-offs) recoveries (689) 205  (85) (40) (609)
Foreign currency translation adjustment 309  —  —  —  309 
Allowance for loan losses, March 31, 2023
$ 376,325  $ 188,915  $ 52,978  $ 1,675  $ 619,893 



14


EAST WEST BANCORP, INC. AND SUBSIDIARIES
ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE-SHEET CREDIT EXPOSURES
($ in thousands)
(unaudited)
Table 8 (continued)
Three Months Ended
March 31, 2024 December 31, 2023 March 31, 2023
Unfunded Credit Facilities
Allowance for unfunded credit commitments, beginning of period (1)
$ 37,699  $ 33,589  $ 26,264 
Provision for credit losses on unfunded credit commitments
(b) 845  4,110  1,480 
Foreign currency translation adjustment —  —  (3)
Allowance for unfunded credit commitments, end of period (1)
$ 38,544  $ 37,699  $ 27,741 
Provision for credit losses (a)+(b) $ 25,000  $ 37,000  $ 20,000 
(1)Included in Accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet.

15


EAST WEST BANCORP, INC. AND SUBSIDIARIES
CRITICIZED LOANS, NONPERFORMING ASSETS AND CREDIT QUALITY RATIOS
($ in thousands)
(unaudited)
Table 9
Criticized Loans March 31, 2024 December 31, 2023 March 31, 2023
Special mention loans $ 543,573  $ 404,241  $ 461,356 
Classified loans 651,485  573,969  452,715 
Total criticized loans (1)
$ 1,195,058  $ 978,210  $ 914,071 
Nonperforming Assets
March 31, 2024 December 31, 2023 March 31, 2023
Nonaccrual loans:
Commercial:
C&I $ 48,962  $ 37,036  $ 43,747 
Total CRE 51,888  27,918  19,427 
Consumer:
Total residential mortgage 47,167  37,788  29,585 
Other consumer 162  132  366 
Total nonaccrual loans 148,179  102,874  93,125 
Other real estate owned, net 16,692  11,141  270 
Total nonperforming assets $ 164,871  $ 114,015  $ 93,395 
Credit Quality Ratios March 31, 2024 December 31, 2023 March 31, 2023
Annualized quarterly net charge-offs to average loans HFI 0.17  % 0.15  % 0.01  %
Special mention loans to loans HFI 1.05  % 0.77  % 0.94  %
Classified loans to loans HFI 1.25  % 1.10  % 0.93  %
Criticized loans to loans HFI 2.30  % 1.87  % 1.87  %
Nonperforming assets to total assets 0.23  % 0.16  % 0.14  %
Nonaccrual loans to loans HFI 0.29  % 0.20  % 0.19  %
Allowance for loan losses to loans HFI 1.29  % 1.28  % 1.27  %
(1)Excludes loans HFS.

16


EAST WEST BANCORP, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
($ in thousands)
(unaudited)
Table 10
The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Adjusted efficiency ratio represents adjusted noninterest expense divided by adjusted revenue. Adjusted pre-tax, pre-provision income represents total adjusted revenue less adjusted noninterest expense. Adjusted revenue excludes the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Adjusted noninterest expense excludes the amortization of tax credit and other investments, the amortization of core deposit intangibles, the FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income) and the repurchase agreements’ extinguishment cost (where applicable). Management believes that the measures and ratios presented below provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods.
Three Months Ended
March 31, 2024 December 31, 2023 March 31, 2023
Net interest income before provision for credit losses (a) $ 565,139  $ 574,834  $ 599,861 
Total noninterest income 78,988  79,903  59,978 
Total revenue (b) $ 644,127  $ 654,737  $ 659,839 
Noninterest income 78,988  79,903  59,978 
Less/add: Net (gains)/losses on AFS debt securities —  (3,138) 10,000 
Adjusted noninterest income (c) 78,988  76,765  69,978 
Adjusted revenue (a)+(c) = (d) $ 644,127  $ 651,599  $ 669,839 
Total noninterest expense (e) $ 246,875  $ 290,498  $ 218,447 
Less: Amortization of tax credit and other investments (13,207) (4,581) (10,110)
Amortization of core deposit intangibles —  (441) (441)
FDIC special assessment charge
(10,305) (69,986) — 
Repurchase agreements’ extinguishment cost —  —  (3,872)
Adjusted noninterest expense (f) $ 223,363  $ 215,490  $ 204,024 
Efficiency ratio (e)/(b) 38.33  % 44.37  % 33.11  %
Adjusted efficiency ratio (f)/(d) 34.68  % 33.07  % 30.46  %
Pre-tax, pre-provision income
(b)-(e) = (g)
$ 397,252  $ 364,239  $ 441,392 
Adjusted pre-tax, pre-provision income
(d)-(f) = (h)
$ 420,764  $ 436,109  $ 465,815 
Average total assets
(i)
$ 71,678,396  $ 69,421,959  $ 65,113,604 
Adjusted noninterest expense/average assets (1)
(f)/(i) 1.25  % 1.23  % 1.27  %
(1)Annualized.


17


EAST WEST BANCORP, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
($ in thousands)
(unaudited)
Table 11
     
The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Tangible book value, tangible book value per share and TCE ratio are non-GAAP financial measures. Tangible book value and tangible assets represent stockholders’ equity and total assets, respectively, which have been reduced by goodwill and other intangible assets. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.
  March 31, 2024 December 31, 2023 March 31, 2023
Stockholders’ equity (a) $ 7,023,232  $ 6,950,834  $ 6,309,331 
Less: Goodwill (465,697) (465,697) (465,697)
Other intangible assets (1)
(6,234) (6,602) (7,201)
Tangible book value (b) $ 6,551,301  $ 6,478,535  $ 5,836,433 
Number of common shares at period-end (c) 139,121  140,027  141,396 
Book value per share (a)/(c) $ 50.48  $ 49.64  $ 44.62 
Tangible book value per share (b)/(c) $ 47.09  $ 46.27  $ 41.28 
Total assets (d) $ 70,875,670  $ 69,612,884  $ 67,244,898 
Less: Goodwill (465,697) (465,697) (465,697)
Other intangible assets (1)
(6,234) (6,602) (7,201)
Tangible assets (e) $ 70,403,739  $ 69,140,585  $ 66,772,000 
Total stockholders’ equity to assets ratio (a)/(d) 9.91  % 9.98  % 9.38  %
TCE ratio (b)/(e) 9.31  % 9.37  % 8.74  %
Return on average TCE represents tangible net income divided by average tangible book value. Adjusted return on average TCE represents adjusted tangible net income divided by average tangible book value. Tangible net income excludes the after-tax impacts of the amortization of core deposit intangibles and mortgage servicing assets. Adjusted tangible net income excludes the after-tax impacts of the tangible net income adjustments, the FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income), and the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.
Three Months Ended
March 31, 2024 December 31, 2023 March 31, 2023
Net income (e) $ 285,075  $ 238,953  $ 322,439 
Add: Amortization of core deposit intangibles
—  441  441 
          Amortization of mortgage servicing assets
308  302  356 
Tax effect of amortization adjustments (2)
(91) (220) (233)
Tangible net income (f) $ 285,292  $ 239,476  $ 323,003 
Add: FDIC special assessment charge
10,305  69,986  — 
Less/add: Net (gains)/losses on AFS debt securities —  (3,138) 10,000 
Tax effect of adjustments (2)
(3,046) (19,760) (2,929)
Adjusted tangible net income (g) $ 292,551  $ 286,564  $ 330,074 
Average stockholders’ equity (h) $ 6,992,558  $ 6,695,852  $ 6,183,324 
Less: Average goodwill (465,697) (465,697) (465,697)
          Average other intangible assets (1)
(6,473) (5,434) (7,696)
Average tangible book value (i) $ 6,520,388  $ 6,224,721  $ 5,709,931 
Return on average common equity (3)
(e)/(h) 16.40  % 14.16  % 21.15  %
Return on average TCE (3)
(f)/(i) 17.60  % 15.26  % 22.94  %
Adjusted return on average TCE (3)
(g)/(i) 18.05  % 18.26  % 23.44  %
(1)Includes core deposit intangibles and mortgage servicing assets.
(2)Applied statutory tax rate of 29.56% for the three months ended March 31, 2024 and December 31, 2023. Applied statutory tax rate of 29.29% for the three months ended March 31, 2023.
(3)Annualized.
18


EAST WEST BANCORP, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
($ and shares in thousands, except for per share data)
(unaudited)
Table 12
During the first quarter of 2024 and fourth quarter of 2023, the Company recorded $10 million and $70 million, respectively, in pre-tax FDIC special assessment charges (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income). During the fourth quarter of 2023, the Company recognized a $3 million pre-tax gain on sale for an AFS debt security that was previously written-off. During the first quarter of 2023, the Company recorded a $10 million pre-tax impairment write-off of an AFS debt security.
  Three Months Ended
March 31, 2024 December 31, 2023 March 31, 2023
Net income
(a) $ 285,075  $ 238,953  $ 322,439 
Add: FDIC special assessment charge
10,305  69,986  — 
Less/add: Net (gains)/losses on AFS debt securities —  (3,138) 10,000 
Tax effect of adjustments (1)
(3,046) (19,760) (2,929)
Adjusted net income
(b) $ 292,334  $ 286,041  $ 329,510 
Diluted weighted-average number of shares outstanding 140,261  141,409  141,913 
Diluted EPS
$ 2.03  $ 1.69  $ 2.27 
Add: FDIC special assessment charge
0.05  0.35  — 
Less/add: Net (gains)/losses on AFS debt securities —  (0.02) 0.05 
Adjusted diluted EPS
$ 2.08  $ 2.02  $ 2.32 
Average total assets
(c) $ 71,678,396  $ 69,421,959  $ 65,113,604 
Average stockholders’ equity
(d) $ 6,992,558  $ 6,695,852  $ 6,183,324 
Return on average assets (2)
(a)/(c) 1.60  % 1.37  % 2.01  %
Adjusted return on average assets (2)
(b)/(c) 1.64  % 1.63  % 2.05  %
Return on average common equity (2)
(a)/(d) 16.40  % 14.16  % 21.15  %
Adjusted return on average common equity (2)
(b)/(d) 16.81  % 16.95  % 21.61  %
Return on average TCE (2)(3)
17.60  % 15.26  % 22.94  %
Adjusted return on average TCE (2)(3)
18.05  % 18.26  % 23.44  %
(1)Applied statutory tax rate of 29.56% for the three months ended March 31, 2024 and December 31, 2023. Applied statutory tax rate of 29.29% for the three months ended March 31, 2023.
(2)Annualized.
(3)Refer to Table 11 for the calculation of the return on average TCE and adjusted return on average TCE ratios.

19
EX-99.2 3 ewbc1q24earningspresenta.htm EX-99.2 ewbc1q24earningspresenta
East West Bancorp, Inc. 1Q Earnings Presentation April 23, 2024 1Q 24


 
Forward-Looking Statements 2 Forward-Looking Statements This presentation contains forward-looking statements that are intended to be covered by the safe harbor for such statements provided by the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of the management of East West Bancorp, Inc. (the “Company”) and are subject to significant risks and uncertainties. You should not place undue reliance on these statements. There are various important factors that could cause the Company’s future results to differ materially from historical performance and any forward-looking statements, including the factors described in the Company’s first quarter 2024 earnings release, as well as those factors contained in the Company’s filings with the Securities and Exchange Commission, including the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and in its subsequent Quarterly Reports on Form 10-Q. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. These statements speak only as of the date they are made and are based only on information then actually known to the Company. The Company does not undertake to update any forward-looking statements except as required by law. Non-GAAP Financial Measures Certain financial information in this presentation has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors should refer to the reconciliations included in this presentation and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or superior to, measures prepared in accordance with GAAP. These measures may not be comparable to similarly titled measures used by other companies.


 
1Q24 Financial Highlights 3 (1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press releases ▪ 16% ROACE (18% ROTCE1) ▪ 1.60% ROAA (1.64% Adjusted ROAA1) ▪ TBVPS1 growth: +2% Q-o-Q, +14% Y-o-Y ▪ Repurchased 1.2 million shares; $89 million authorization remaining ▪ Redeemed $117 million of Trust Preferreds $285 million net income available to common equity, $2.03 diluted earnings per share ▪ Grew avg. loans: +1% Q-o-Q ‒ Growth in average residential mortgage and C&I loans ‒ Flat average CRE outstandings ▪ Added $2 billion to AFS securities ▪ Grew avg. deposits $2 billion, +4% Q-o-Q ‒ Growth primarily from consumer and private banking customers, time and money market products ▪ Reduced net borrowings by $1 billion ‒ Paid off $4.5 billion of BTFP ‒ Borrowed $3.5 billion from FHLB ▪ Credit normalizing, as expected ▪ Net charge-offs of 17bps, +2bps ▪ Nonperforming assets at 23bps, criticized loans at 2.3% ▪ Appropriately reserved with ALLL as of 03.31.24 at 1.29% (vs. 1.28% as of 12.31.23); Grew CRE allowance 11bps Grew Assets Prudently Grew & Optimized Funding Maintained Asset Quality Delivered Shareholder Value


 
Loans 4 Prudent growth in our focus categories, expected to pick up in Q2 ($ in billions) Average Loans End of Period Loan Growth (4Q23 to 1Q24) ($ in millions) +2% 0% +2% Q-o-Q +1% 15.4 15.2 15.4 16.0 16.3 19.2 19.6 20.1 20.4 20.4 13.5 14.1 14.4 14.9 15.2 $48.1 $48.9 $49.9 $51.3 $51.9 1Q23 2Q23 3Q23 4Q23 1Q24 C&I CRE Residential mortgage & other consumer $(231) $(170) $183 C&I CRE Residential mortgage & other consumer


 
($ in billions) $9.9 $9.7 $9.7 $10.2 $5.2 $5.4 $4.4 $5.9 $15.1 $15.1 $14.1 $16.1 2.99% 3.06% 3.17% 3.19% 2Q23 3Q23 4Q23 1Q24 Total Securities & Resale Agreements Cash & Equivalent Total Securities Average Yield $11.8 $4.2 $16.0 3.61% 03.31.24 50% 43% 1% 6% 0% RWA 1%‒20% RWA 21%‒50% RWA 51%‒100% RWA Securities Portfolio 5 Enhanced our liquidity profile while supporting earnings with high-quality liquid assets ▪ Added Ginnie Mae floaters at SOFR+ ~115bps (6.47% book yield) and 0.72 effective duration into AFS; most of which settled late in 1Q HighlightsAverage Total Investment Securities and Cash Securities Portfolio Composition by Risk-Weighted Asset (RWA) Distribution 93% of investment portfolio 0%‒20% risk-weighted (as of 03.31.24) EOP 1Q24 Average 03.31.24 Book Yield HTM 1.71% 1.66% AFS 3.85% 4.24% Total 3.19% 3.61% Securities Yields: Average & Book Total Securities Book Yield


 
Deposits 6 Core customers entrusted East West with $2 billion of new deposits during Q1; with growth across all customer groups ($ in billions) Average Deposits End of Period Deposit Growth (4Q23 to 1Q24) ($ in millions) ▪ Portfolio Detail (as of 03.31.24) − Nearly 610,000 accounts − Average commercial deposit account size: ~$306,000 − Average consumer deposit account size: ~$42,000 19.7 16.9 16.3 15.9 15.0 8.9 10.7 10.1 9.5 9.5 11.3 10.4 12.2 12.8 13.6 15.1 16.3 16.6 17.2 19.3 $55.0 $54.3 $55.2 $55.4 $57.4 1Q23 2Q23 3Q23 4Q23 1Q24 DDA IB Checking & Savings MMDA Time $95 $110 $581 $1,682 Wholesale Greater China Commercial and Business Banking Consumer and Private Banking +6% 0% -6% Q-o-Q +4% +12% (1) Deposits booked in East West Hong Kong and East West China branches 1 +$2bn +$2.5bn


 
Net Interest Income & Net Interest Margin 7 NII resilient in the face of higher cost interest-bearing deposits, deposit mix shift ▪ NII down 2% Q-o-Q ▪ NIM down 14bps Q-o-Q ▪ $4.25 billion of active cash flow hedges cost ~$25mm in 1Q24, or 15bps to NIM, but provide incremental protection as SOFR declines ▪ $1bn forward starting hedges to come on in 2H25, with a blended receive-fixed rate of ~4% ▪ NIM expected to further compress in Q2, bottoming in 2H24 1Q24 HighlightsNet Interest Income (NII) & Net Interest Margin (NIM) Q-o-Q Impact to NIM (Rate & Balance Impact) ($ in millions) $600 $567 $571 $575 $565 3.96% 3.55% 3.48% 3.48% 3.34% 1Q23 2Q23 3Q23 4Q23 1Q24 NII NIM


 
Asset Quality Metrics 8 Normalizing credit – NCOs migrating as expected Provision for Credit Losses & Net Charge-offs ($ in millions) Non-Performing Assets Criticized Loans / Loans HFI Criticized Ratio by Loans HFI Portfolio ($ in millions) 3.40% 2.08% 0.40% 3.17% 1.91% 0.40% 3.61% 2.63% 0.46% C&I CRE Resi mortgage & consumer 09.30.23 12.31.23 03.31.24 $20 $26 $42 $37 $25 $1 $8 $18 $20 $23 0.01% 0.06% 0.14% 0.15% 0.17% 1Q23 2Q23 3Q23 4Q23 1Q24 Provision for credit losses Net charge-offs NCO ratio (ann.) 0.93% 0.97% 1.06% 1.10% 1.25% 0.94% 0.66% 0.95% 0.77% 1.05% 1.87% 1.63% 2.01% 1.87% 2.30% 03.31.23 06.30.23 09.30.23 12.31.23 03.31.24 Classified loans / Loans HFI Special mention loans / Loans HFI 44 62 49 37 49 19 21 16 28 5230 33 39 38 47 11 17 $93 $116 $104 $114 $165 03.31.23 06.30.23 09.30.23 12.31.23 03.31.24 OREO Resi. mortgage & consumer CRE C&I NPA/ Total assets 0.14% 0.17% 0.15% 0.16% 0.23%


 
9 Allowance for Loan Losses Adequate reserves across portfolios; notable addition to CRE allowance Allowance for Loan Losses (ALLL) ($ in millions) 09.30.23 12.31.23 03.31.24 Loan Category ALLL ALLL/Loans HFI ALLL ALLL/Loans HFI ALLL ALLL/Loans HFI C&I $ 384 2.42% $ 393 2.37% $ 373 2.28% Total CRE 211 1.04 215 1.05 236 1.16 Office 53 2.30 55 2.43 61 2.73 Resi. mortgage & consumer 61 0.41 61 0.40 61 0.40 Total Loans $ 656 1.29% $ 669 1.28% $ 670 1.29% Composition of ALLL by Portfolio ($ in millions) $620 $635 $656 $669 $670 1.27% 1.28% 1.29% 1.28% 1.29% 03.31.23 06.30.23 09.30.23 12.31.23 03.31.24 ALLL ALLL/Loans HFI


 
14.5% 14.8% 14.8% Total Capital Ratio 10.0% 10.2% 10.1% Leverage Ratio 10 Capital Healthy capital position: 1.2 million shares repurchased in 1Q24 1Q24 Highlights ▪ Strong capital − We operate from a position of capital strength ▪ Declared 2Q24 dividend ‒ Payable on May 17, 2024 to shareholders of record on May 3, 2024 ▪ Opportunistic stock repurchase activity − Repurchased 1.2mm shares in 1Q24 − Repurchased 1.5mm shares in 4Q23 − Remaining share authorization of $89mm available for future repurchases ▪ Retired $117 million of Trust Preferred Securities in 1Q24 Regulatory well capitalized requirement (1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press releases (2) The Company has elected to use the 2020 CECL transition provision in the calculation of its March 31, 2023, December 31, 2023 and March 31, 2024 regulatory capital ratios. The Company’s March 31, 2024 regulatory capital ratios are preliminary. Tangible Common Equity Ratio1 03.31.23 12.31.23 03.31.242 Regulatory Capital Ratios2 13.1% 13.3% 13.5% CET1 Ratio 6.5% 5.0% 10.0% 8.7% 9.4% 9.3% Tangible Common Equity Ratio


 
Management Outlook: Full Year 2024 11 Earnings Drivers FY 2024 Expectations vs. FY 2023 Results Economic and Interest Rate Outlook ▪ Resilient 1H24, with a softening economy in the second half ▪ Assuming March 31st forward curve with cuts beginning in Q3 End of Period Loans ▪ Unchanged; growing in the range of 3% to 5% Y-o-Y ▪ Picking up in Q2 Net Interest Income ▪ Given fewer rate cuts, we are raising our NII guidance ▪ NII to decline 2% to 4% Y-o-Y (vs. a 4% to 6% decline previously) Adjusted Noninterest Expense1 ▪ Unchanged; up 6% to 8% Y-o-Y, driven primarily by compensation and benefits expense and technology investment Net Charge-offs ▪ Unchanged; subsequent quarters in the range of 15bps to 25bps Tax Items ▪ Unchanged; FY2024 tax rate: 23% to 24% ▪ Unchanged; FY2024 tax credit amortization expense: $45 to $65 million Best-in-Class Efficiency Top Quartile Returns FY 2024 Expectation (1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press releases


 
Appendix


 
East West at a Glance 13 $11B Market Cap $71B Assets $59B Deposits 18% ROTCE1 03.31.24 03.31.24 03.31.24 1Q24 4 branches in Asia to support cross-border trade Branch Locations 99 U.S. branches in leading metropolitan markets (1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press releases Loan Production / Representative Offices ▪ Headquartered in Pasadena, California ▪ 25 years on Nasdaq ▪ Founded in 1973 - over 50 years in operation Roots in the U.S. Asian-American immigrant community, expanded to connect businesses between the U.S. and Asia Award-winning Company #1 Top Performing Bank, $50+ Billion (Bank Director) America’s Best Banks (Forbes)


 
2% 2% 2% 4% 4% 4% 5% 1% 2% 1% 4% 5% 8% 8% 10% Resi. Mortgage and other consumer $15.3 30% CRE $20.3 39% C&I $16.4 31% Industries with 1% of total loans outstanding1 Commercial Loan Portfolio 14 Over 70% of EWBC’s loans support commercial customers and are well-diversified CRE $20.3bn C&I $16.4bn (as % of Total Portfolio Loans, 03.31.24) Commercial Loans by Type Total Loan Portfolio $52.0bn (1) Industries with 1% of total loans outstanding: Art Finance, Consumer Finance, Food Production & Distribution, Equipment Finance, Healthcare Services, Hospitality & Leisure, Oil & Gas, Tech & Telecom Capital Call Lending Media & Entertainment Real Estate Investment & Mgmt. Manufacturing & Wholesale General Industrial Multifamily Retail Hotel Office Healthcare All other CRE Construction and Land Financial Services Infrastructure & Clean Energy


 
<=50% 44% >50% to 55% 17% >55% to 60% 16% >60% to 65% 14% >65% to 70% 6% >70% 3% Commercial Real Estate Portfolio Detail 15 (1) Weighted average LTV is based on most recent LTV, using most recent available appraisal and current loan commitment (2) Construction & Land average size based on total commitment 50% Average LTV1 Low LTVs and granular, many loans have full recourse and personal guarantees Distribution by LTV1 Size and LTV by Property Type (as of 03.31.24) (as of 03.31.24) ▪ Fewer than 25% of CRE loans have an LTV over 60% Total Portfolio Size ($bn) Weighted Avg. LTV1 (%) Average Loan Size ($mm) Multifamily $5.0 51% $2 Retail 4.3 48 3 Industrial 4.0 47 3 Hotel 2.4 52 9 Office 2.2 52 4 Healthcare 0.8 51 4 Other 0.9 49 3 Construction & Land2 0.7 54 13 Total CRE $20.3 50% $3


 
36% 5% 14% 8% 7% 5% 6% 2% 5% 7% CRE Office – Additional Information 16 CRE Office: Geographic Mix by Metro Area CRE Office by Size Segment Other Los Angeles County Other SoCal Other Bay Area San Francisco Other CA, 1% Houston Dallas Manhattan, 1% Other TX Washington Other Regions New Jersey, 2% Other NY, 1% Downtown Los Angeles and Adjacent Neighborhoods (as of 03.31.24) (as of 03.31.24) Low LTVs across different size segments, low average loan size Loan Size Balance ($ in mm) No. of Loans Avg. Loan Size ($ in mm) LTV >$30mm $257 6 $43 56% $20mm - $30mm 478 19 25 56 $10mm - $20mm 530 37 14 55 $5mm - $10mm 455 62 7 51 <$5mm 525 411 1 45 Total $2,246 535 $4 52%


 
30% 4% 18% 10% 2% 4% 5% 1% 2% 3% 6% 3% 11% CRE Retail – Additional Information 17 Other Los Angeles County Downtown Los Angeles and Adjacent Neighborhoods Other SoCal Other Bay Area San Francisco Other CA Houston Dallas Manhattan Other TX Washington Other Regions Other NY Loan Size Balance ($ in mm) No. of Loans Avg. Loan Size ($ in mm) LTV >$30mm $336 9 $37 45% $20mm - $30mm 427 17 25 56 $10mm - $20mm 737 54 14 51 $5mm - $10mm 769 112 7 49 <$5mm 1,988 1,509 1 46 Total $4,257 1,701 $3 48% Low LTVs across different size segments, low average loan size CRE Retail: Geographic Mix by Metro Area CRE Retail by Size Segment (as of 03.31.24) (as of 03.31.24) New Jersey, 1%


 
Southern California 40% Northern California 16% New York 27% Washington 7% Texas 2% Other 8% <=50% 46% >50% to 55% 12% >55% to 60% 31% >60% 11% Residential Mortgage Portfolio 18 51% Average LTV1 Low LTVs and average loan size (as of 03.31.24) Resi. Mortgage Distribution by LTV1 (as of 03.31.24) $435,000 Average loan size2 (1) Combined LTV for 1st and 2nd liens; based on commitment (2) Average loan size based on loan outstanding for single-family residential and commitment for HELOC (3) Geographic distribution based on commitment size Portfolio Highlights as of 03.31.24 Outstandings ▪ $15.3bn loans outstanding ▪ +1% Q-o-Q and +11% Y-o-Y Originations ▪ $0.6bn in 1Q24 ▪ Primarily originated through East West Bank branches Single-family Residential ▪ $13.6bn loans outstanding ▪ +1% Q-o-Q and +15% Y-o-Y HELOC ▪ $1.7bn loans outstanding ▪ $3.5bn in undisbursed commitments ▪ 33% utilization, unchanged from 12.31.23 ▪ 79% of commitments in first lien position Resi. Mortgage Distribution by Geography3


 
22% 21% 28% 24% 5%Fixed rate Hybrid in fixed rate period Variable - LIBOR + SOFR rates Variable - Prime rate Variable - all other rates Loan Yields 19 Fixed Rate and Hybrid in Fixed Period Loans (% of Total) Loan Portfolio by Index Rate Average Loan Rate by Portfolio (as of 03.31.24) Total fixed rate and hybrid in fixed period: 43% 56%* variable rate 44% hybrid in fixed-rate period & 40% fixed rate 1Q23 2Q23 3Q23 4Q23 1Q24 03.31.24 rate sheet price for 30-year fixed: 7.63%*47% had customer-level interest rate derivative contracts 89% variable rate 35% 39% 43% 03.31.22 03.31.23 03.31.24 7.26% 7.57% 7.90% 7.99% 8.06% C&I 5.96% 6.15% 6.28% 6.36% 6.39% CRE 5.10% 5.24% 5.36% 5.49% 5.71% Residential Mortgage


 
Deposit and Funding Cost 20 Average Deposit and Liability Cost Average Deposit Rate by Portfolio 1Q23 2Q23 3Q23 4Q23 1Q24 1.60% 2.12% 2.43% 2.60% 2.84% 2.49% 3.09% 3.45% 3.64% 3.85% 2.60% 3.24% 3.56% 3.73% 3.92% 1Q23 2Q23 3Q23 4Q23 1Q24 Average cost of deposits Average cost of interest-bearing deposits Average cost of interest-bearing liabilities 1.45% 2.36% 2.67% 2.72% 2.81% Checking Deposits 2.74% 3.32% 3.69% 3.83% 3.97% Money Market Deposits 3.07% 3.63% 3.98% 4.22% 4.44% Time Deposits


 
Fees and Noninterest Income 21 Customer and Other Derivative Income Detail ($mm) 1Q23 4Q23 1Q24 Revenue $ 5.0 $ 6.3 $ 3.1 MTM (2.4) (7.2) 0.6 Total $ (2.6) $ (0.9) $ 3.7 Consistent fee income generation ▪ Fee income1 of $71mm in 1Q24, down $2mm, or 3% from $73mm in 4Q23 ‒ Deposit, lending, and wealth management fees each grew $1mm Q-o-Q ‒ Customer derivative revenue declined $3mm, reflecting lower customer activity ‒ FX income was down $2mm Q-o-Q, due to an unfavorable mark-to-market change ▪ Total noninterest income of $79mm in 1Q24 also included a mark-to-market derivative gain of $1mm, versus a $7mm loss in 4Q23 1Q24 Highlights (1) Fee income excludes mark-to-market adjustments related to customer and other derivatives; net gains on sales of loans; net gains on sales of securities; other investment income and other income Customer Derivative Income Wealth Management Fees Foreign Exchange Income Lending Fees Deposit Account Fees Fee Income1 ($ in millions) 22 22 23 23 24 20 21 20 22 23 13 13 12 14 12 6 7 6 8 9 5 6 6 6 3 $66 $69 $67 $73 $71 1Q23 2Q23 3Q23 4Q23 1Q24


 
130 125 123 131 142 29 34 32 37 33 18 19 20 20 22 16 16 15 16 15 11 11 12 11 11 $204 $205 $202 $215 $223 1Q23 2Q23 3Q23 4Q23 1Q24 30.5% 33.1% 34.7% 1.27% 1.23% 1.25% 1Q23 4Q23 1Q24 Operating Expense & Efficiency 22 Best-in-class efficiency Adjusted Noninterest Expense1 ($ in millions) ▪ Total noninterest expense of $247mm ▪ Adjusted noninterest expense1 up Q-o-Q − Compensation and employee benefits rose $11mm, reflecting a seasonal increase from higher payroll taxes and related expenses − Other operating expenses were down ~$5mm, reflecting lower legal expense and realized credit card fraud losses in the current quarter (1) See reconciliation of GAAP to non-GAAP financial measures in the appendix and in the Company’s earnings press releases (2) Deposit-related expenses excludes FDIC special deposit insurance assessment charge of $70 million and $10 million for 4Q23 and 1Q24, respectively 1Q24 Highlights Adjusted Efficiency Ratio1 and Noninterest Expense/Average Assets Ratio1 Adj. Efficiency Noninterest Expense / Avg. Assets Computer Software & Data Processing Occupancy & Equipment Deposit-related Expenses All Other Compensation & Employee Benefits 2 2


 
Appendix: GAAP to Non-GAAP Reconciliation 23 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Adjusted efficiency ratio represents adjusted noninterest expense divided by adjusted revenue. Adjusted pre-tax, pre-provision income represents total adjusted revenue less adjusted noninterest expense. Adjusted revenue excludes the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Adjusted noninterest expense excludes the amortization of tax credit and other investments, the amortization of core deposit intangibles, the FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income) and the repurchase agreements’ extinguishment cost (where applicable). Management believes that the measures and ratios presented below provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods. (1) Annualized.


 
Appendix: GAAP to Non-GAAP Reconciliation 24 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Tangible book value, tangible book value per share and TCE ratio are non-GAAP financial measures. Tangible book value and tangible assets represent stockholders’ equity and total assets, respectively, which have been reduced by goodwill and other intangible assets. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion. (1) Includes core deposit intangibles and mortgage servicing assets.


 
(1) Includes core deposit intangibles and mortgage servicing assets. (2) Applied statutory tax rate of 29.56% for the three months ended March 31, 2024 and December 31, 2023. Applied statutory tax rate of 29.29% for the three months ended March 31, 2023. (3) Annualized. Appendix: GAAP to Non-GAAP Reconciliation 25 EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) Return on average TCE represents tangible net income divided by average tangible book value. Adjusted return on average TCE represents adjusted tangible net income divided by average tangible book value. Tangible net income excludes the after-tax impacts of the amortization of core deposit intangibles and mortgage servicing assets. Adjusted tangible net income excludes the after-tax impacts of the tangible net income adjustments, the FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income), and the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.


 
Appendix: GAAP to Non-GAAP Reconciliation 26 (1) Applied statutory tax rate of 29.56% for the three months ended March 31, 2024 and December 31, 2023. Applied statutory tax rate of 29.29% for the three months ended March 31, 2023. (2) Annualized. (3) Refer to Slide 25 for the calculation of the return on average TCE and adjusted return on average TCE ratios. EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) During the first quarter of 2024 and fourth quarter of 2023, the Company recorded $10 million and $70 million, respectively, in pre-tax FDIC special assessment charges (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income). During the fourth quarter of 2023, the Company recognized a $3 million pre-tax gain on sale for an AFS debt security that was previously written-off. During the first quarter of 2023, the Company recorded a $10 million pre-tax impairment write-off of an AFS debt security.