Delaware | 0-25837 | 36-2681268 | ||||||
(State or Other Jurisdiction of Incorporation or Organization) |
(Commission File Number) | (I.R.S. Employer Identification Number) |
233 South Wacker Drive, Suite 4900, Chicago, Illinois |
60606-6303 | |||||||
(Address of principal executive offices) | (Zip Code) |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.01 par value | HSII | The Nasdaq Stock Market LLC |
Exhibit No. | Description | |||||||
99.1 | ||||||||
104 | Inline XBRL for the cover page of this Current Report on Form 8-K (included as Exhibit 101) |
Heidrick & Struggles International, Inc. | |||||
(Registrant) | |||||
Dated: March 3, 2025 | /s/ Tracey Heaton | ||||
Name: Tracey Heaton | |||||
Title: Chief Legal Officer & Corporate Secretary |
Selected Consolidated Results | |||||||||||||||||
(Dollars in millions, except per share amounts) | |||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Revenue before reimbursements (net revenue) | $ | 276.2 | $ | 253.2 | $ | 1,098.6 | $ | 1,026.9 | |||||||||
Adjusted results (a): | |||||||||||||||||
Adjusted EBITDA | $ | 26.1 | $ | 35.8 | $ | 111.2 | $ | 125.6 | |||||||||
Adjusted EBITDA margin | 9.5 | % | 14.1 | % | 10.1 | % | 12.2 | % | |||||||||
Adjusted net income | $ | 22.9 | $ | 14.9 | $ | 66.1 | $ | 60.4 | |||||||||
Adjusted diluted earnings per share | $ | 1.08 | $ | 0.72 | $ | 3.12 | $ | 2.91 | |||||||||
(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliations of Net Income (Loss) and Adjusted Net Income, and Reconciliations of Operating Income (Loss) to Adjusted EBITDA at the end of this press release for more information. |
Selected Executive Search Data | |||||||||||||||||
(Dollars in millions, except Average revenue per executive search in thousands) | |||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Revenue before reimbursements (net revenue) | $ | 202.5 | $ | 184.0 | $ | 818.4 | $ | 780.0 | |||||||||
Ending number of consultants | 418 | 414 | 418 | 414 | |||||||||||||
Consultant productivity | $ | 2.0 | $ | 1.8 | $ | 2.0 | $ | 1.9 | |||||||||
Average revenue per executive search | $ | 151 | $ | 138 | $ | 146 | $ | 140 | |||||||||
Confirmations (% increase/decrease) | 0.5 | % | 4.0 | % | 0.1 | % | (10.5) | % | |||||||||
Adjusted results (a): | |||||||||||||||||
Adjusted EBITDA | $ | 50.5 | $ | 54.7 | $ | 202.4 | $ | 206.7 | |||||||||
Adjusted EBITDA margin | 25.0 | % | 29.7 | % | 24.7 | % | 26.5 | % | |||||||||
(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliations of Net Income (Loss) and Adjusted Net Income, and Reconciliations of Operating Income (Loss) to Adjusted EBITDA at the end of this press release for more information. | |||||||||||||||||
Selected On-Demand Talent Data | |||||||||||||||||
(Dollars in millions) | |||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Revenue before reimbursements (net revenue) | $ | 42.3 | $ | 41.1 | $ | 168.3 | $ | 152.5 | |||||||||
Adjusted results (a): | |||||||||||||||||
Adjusted EBITDA | $ | (1.2) | $ | 0.8 | $ | (2.0) | $ | 1.4 | |||||||||
Adjusted EBITDA margin | (2.8) | % | 1.9 | % | (1.2) | % | 0.9 | % | |||||||||
(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliations of Net Income (Loss) and Adjusted Net Income, and Reconciliations of Operating Income (Loss) to Adjusted EBITDA at the end of this press release for more information. | |||||||||||||||||
Selected Heidrick Consulting Data | |||||||||||||||||
(Dollars in millions) | |||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Revenue before reimbursements (net revenue) | $ | 31.3 | $ | 28.1 | $ | 111.9 | $ | 94.3 | |||||||||
Ending number of consultants | 85 | 89 | 85 | 89 | |||||||||||||
Adjusted results (a): | |||||||||||||||||
Adjusted EBITDA | $ | (1.8) | $ | 1.0 | $ | (6.2) | $ | (5.8) | |||||||||
Adjusted EBITDA margin | (5.7) | % | 3.6 | % | (5.6) | % | (6.2) | % | |||||||||
(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliations of Net Income (Loss) and Adjusted Net Income, and Reconciliations of Operating Income (Loss) to Adjusted EBITDA at the end of this press release for more information. | |||||||||||||||||
Three Months Ended December 31, |
|||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 276,191 | $ | 253,162 | $ | 23,029 | 9.1 | % | |||||||||||||||
Reimbursements | 4,695 | 4,228 | 467 | 11.0 | % | ||||||||||||||||||
Total revenue | 280,886 | 257,390 | 23,496 | 9.1 | % | ||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Salaries and benefits | 180,298 | 151,036 | 29,262 | 19.4 | % | ||||||||||||||||||
General and administrative expenses | 39,439 | 44,089 | (4,650) | (10.5) | % | ||||||||||||||||||
Cost of services | 30,792 | 30,221 | 571 | 1.9 | % | ||||||||||||||||||
Research and development | 6,053 | 5,952 | 101 | 1.7 | % | ||||||||||||||||||
Impairment charges | 43,254 | — | 43,254 | NM | |||||||||||||||||||
Reimbursed expenses | 4,695 | 4,228 | 467 | 11.0 | % | ||||||||||||||||||
Total operating expenses | 304,531 | 235,526 | 69,005 | 29.3 | % | ||||||||||||||||||
Operating income (loss) | (23,645) | 21,864 | (45,509) | NM | |||||||||||||||||||
Non-operating income (loss) | |||||||||||||||||||||||
Interest, net | 5,154 | 3,950 | |||||||||||||||||||||
Other, net | 5,689 | (840) | |||||||||||||||||||||
Net non-operating income | 10,843 | 3,110 | |||||||||||||||||||||
Income (loss) before income taxes | (12,802) | 24,974 | |||||||||||||||||||||
Provision for income taxes | 2,174 | 10,119 | |||||||||||||||||||||
Net income (loss) | (14,976) | 14,855 | |||||||||||||||||||||
Other comprehensive income, net of tax | (14,985) | 7,951 | |||||||||||||||||||||
Comprehensive income (loss) | $ | (29,961) | $ | 22,806 | |||||||||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||||
Basic | 20,409 | 20,122 | |||||||||||||||||||||
Diluted | 21,125 | 20,670 | |||||||||||||||||||||
Earnings (loss) per common share | |||||||||||||||||||||||
Basic | $ | (0.73) | $ | 0.74 | |||||||||||||||||||
Diluted | $ | (0.73) | $ | 0.72 | |||||||||||||||||||
Salaries and benefits as a % of net revenue | 65.3 | % | 59.7 | % | |||||||||||||||||||
General and administrative expenses as a % of net revenue | 14.3 | % | 17.4 | % | |||||||||||||||||||
Cost of services as a % of net revenue | 11.1 | % | 11.9 | % | |||||||||||||||||||
Research and development as a % of net revenue | 2.2 | % | 2.4 | % | |||||||||||||||||||
Operating margin | (8.6) | % | 8.6 | % |
Three Months Ended December 31, | |||||||||||||||||||||||||||||||||||
2024 | 2023 | $ Change |
% Change | 2024 Margin1 |
2023 Margin1 |
||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 138,642 | $ | 124,778 | $ | 13,864 | 11.1 | % | |||||||||||||||||||||||||||
Europe | 40,312 | 37,275 | 3,037 | 8.1 | % | ||||||||||||||||||||||||||||||
Asia Pacific | 23,567 | 21,912 | 1,655 | 7.6 | % | ||||||||||||||||||||||||||||||
Total Executive Search | 202,521 | 183,965 | 18,556 | 10.1 | % | ||||||||||||||||||||||||||||||
On-Demand Talent | 42,342 | 41,096 | 1,246 | 3.0 | % | ||||||||||||||||||||||||||||||
Heidrick Consulting | 31,328 | 28,101 | 3,227 | 11.5 | % | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | 276,191 | 253,162 | 23,029 | 9.1 | % | ||||||||||||||||||||||||||||||
Reimbursements | 4,695 | 4,228 | 467 | 11.0 | % | ||||||||||||||||||||||||||||||
Total revenue | $ | 280,886 | $ | 257,390 | $ | 23,496 | 9.1 | % | |||||||||||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 43,812 | $ | 45,801 | $ | (1,989) | (4.3) | % | 31.6 | % | 36.7 | % | |||||||||||||||||||||||
Europe | 3,578 | 5,759 | (2,181) | (37.9) | % | 8.9 | % | 15.5 | % | ||||||||||||||||||||||||||
Asia Pacific | 3,145 | 3,169 | (24) | (0.8) | % | 13.3 | % | 14.5 | % | ||||||||||||||||||||||||||
Total Executive Search | 50,535 | 54,729 | (4,194) | (7.7) | % | 25.0 | % | 29.7 | % | ||||||||||||||||||||||||||
On-Demand Talent |
(1,197) | 774 | (1,971) | NM | (2.8) | % | 1.9 | % | |||||||||||||||||||||||||||
Heidrick Consulting | (1,790) | 1,025 | (2,815) | NM | (5.7) | % | 3.6 | % | |||||||||||||||||||||||||||
Total segments | 47,548 | 56,528 | (8,980) | (15.9) | % | 17.2 | % | 22.3 | % | ||||||||||||||||||||||||||
Research and Development | (4,704) | (5,139) | 435 | 8.5 | % | (1.7) | % | (2.0) | % | ||||||||||||||||||||||||||
Global Operations Support | (16,700) | (15,632) | (1,068) | (6.8) | % | (6.0) | % | (6.2) | % | ||||||||||||||||||||||||||
Total Adjusted EBITDA | $ | 26,144 | $ | 35,757 | $ | (9,613) | (26.9) | % | 9.5 | % | 14.1 | % |
Twelve Months Ended December 31, |
|||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 1,098,573 | $ | 1,026,864 | $ | 71,709 | 7.0 | % | |||||||||||||||
Reimbursements | 17,103 | 14,318 | 2,785 | 19.5 | % | ||||||||||||||||||
Total revenue | 1,115,676 | 1,041,182 | 74,494 | 7.2 | % | ||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Salaries and benefits | 715,628 | 656,030 | 59,598 | 9.1 | % | ||||||||||||||||||
General and administrative expenses | 166,995 | 156,494 | 10,501 | 6.7 | % | ||||||||||||||||||
Cost of services | 118,950 | 109,039 | 9,911 | 9.1 | % | ||||||||||||||||||
Research and development | 23,055 | 22,698 | 357 | 1.6 | % | ||||||||||||||||||
Impairment charges | 59,478 | 7,246 | 52,232 | NM | |||||||||||||||||||
Restructuring charges | 6,939 | — | 6,939 | 100.0 | % | ||||||||||||||||||
Reimbursed expenses | 17,103 | 14,318 | 2,785 | 19.5 | % | ||||||||||||||||||
Total operating expenses | 1,108,148 | 965,825 | 142,323 | 14.7 | % | ||||||||||||||||||
Operating income | 7,528 | 75,357 | (67,829) | (90.0) | % | ||||||||||||||||||
Non-operating income | |||||||||||||||||||||||
Interest, net | 14,422 | 11,617 | |||||||||||||||||||||
Other, net | 8,702 | 1,697 | |||||||||||||||||||||
Net non-operating income | 23,124 | 13,314 | |||||||||||||||||||||
Income before income taxes | 30,652 | 88,671 | |||||||||||||||||||||
Provision for income taxes | 21,924 | 34,261 | |||||||||||||||||||||
Net income | 8,728 | 54,410 | |||||||||||||||||||||
Other comprehensive income (loss), net of tax | (14,174) | 4,318 | |||||||||||||||||||||
Comprehensive income (loss) | $ | (5,446) | $ | 58,728 | |||||||||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||||
Basic | 20,293 | 20,029 | |||||||||||||||||||||
Diluted | 21,188 | 20,766 | |||||||||||||||||||||
Earnings per common share | |||||||||||||||||||||||
Basic | $ | 0.43 | $ | 2.72 | |||||||||||||||||||
Diluted | $ | 0.41 | $ | 2.62 | |||||||||||||||||||
Salaries and benefits as a % of net revenue | 65.1 | % | 63.9 | % | |||||||||||||||||||
General and administrative expenses as a % of net revenue | 15.2 | % | 15.2 | % | |||||||||||||||||||
Cost of services as a % of net revenue | 10.8 | % | 10.6 | % | |||||||||||||||||||
Research and development as a % of net revenue | 2.1 | % | 2.2 | % | |||||||||||||||||||
Operating margin | 0.7 | % | 7.3 | % |
Twelve Months Ended December 31, | |||||||||||||||||||||||||||||||||||
2024 | 2023 | $ Change |
% Change |
2024 Margin1 |
2023 Margin1 |
||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 556,944 | $ | 522,988 | $ | 33,956 | 6.5 | % | |||||||||||||||||||||||||||
Europe | 165,018 | 166,379 | (1,361) | (0.8) | % | ||||||||||||||||||||||||||||||
Asia Pacific | 96,396 | 90,678 | 5,718 | 6.3 | % | ||||||||||||||||||||||||||||||
Total Executive Search | 818,358 | 780,045 | 38,313 | 4.9 | % | ||||||||||||||||||||||||||||||
On-Demand Talent | 168,325 | 152,506 | 15,819 | 10.4 | % | ||||||||||||||||||||||||||||||
Heidrick Consulting | 111,890 | 94,313 | 17,577 | 18.6 | % | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | 1,098,573 | 1,026,864 | 71,709 | 7.0 | % | ||||||||||||||||||||||||||||||
Reimbursements | 17,103 | 14,318 | 2,785 | 19.5 | % | ||||||||||||||||||||||||||||||
Total revenue | $ | 1,115,676 | $ | 1,041,182 | $ | 74,494 | 7.2 | % | |||||||||||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 174,260 | $ | 173,358 | $ | 902 | 0.5 | % | 31.3 | % | 33.1 | % | |||||||||||||||||||||||
Europe | 14,793 | 22,246 | (7,453) | (33.5) | % | 9.0 | % | 13.4 | % | ||||||||||||||||||||||||||
Asia Pacific | 13,327 | 11,070 | 2,257 | 20.4 | % | 13.8 | % | 12.2 | % | ||||||||||||||||||||||||||
Total Executive Search | 202,380 | 206,674 | (4,294) | (2.1) | % | 24.7 | % | 26.5 | % | ||||||||||||||||||||||||||
On-Demand Talent | (1,984) | 1,434 | (3,418) | NM | (1.2) | % | 0.9 | % | |||||||||||||||||||||||||||
Heidrick Consulting | (6,237) | (5,823) | (414) | (7.1) | % | (5.6) | % | (6.2) | % | ||||||||||||||||||||||||||
Total segments | 194,159 | 202,285 | (8,126) | (4.0) | % | 17.7 | % | 19.7 | % | ||||||||||||||||||||||||||
Research and Development | (19,016) | (20,535) | 1,519 | 7.4 | % | (1.7) | % | (2.0) | % | ||||||||||||||||||||||||||
Global Operations Support | (63,905) | (56,133) | (7,772) | (13.8) | % | (5.8) | % | (5.5) | % | ||||||||||||||||||||||||||
Total Adjusted EBITDA | $ | 111,238 | $ | 125,617 | $ | (14,379) | (11.4) | % | 10.1 | % | 12.2 | % | |||||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income (loss) | $ | (14,976) | $ | 14,855 | $ | 8,728 | $ | 54,410 | |||||||||||||||
Adjustments | |||||||||||||||||||||||
Impairment charges, net of tax(1) |
37,621 | — | 51,811 | 6,038 | |||||||||||||||||||
Earnout fair value adjustment, net of tax(2) |
(349) | — | 439 | — | |||||||||||||||||||
Restructuring charges, net of tax(3) |
615 | — | 5,131 | — | |||||||||||||||||||
Total adjustments | 37,887 | — | 57,381 | 6,038 | |||||||||||||||||||
Adjusted net income | $ | 22,911 | $ | 14,855 | $ | 66,109 | $ | 60,448 | |||||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||||
Basic | 20,409 | 20,122 | 20,293 | 20,029 | |||||||||||||||||||
Diluted | 21,125 | 20,670 | 21,188 | 20,766 | |||||||||||||||||||
Earnings (loss) per common share | |||||||||||||||||||||||
Basic | $ | (0.73) | $ | 0.74 | $ | 0.43 | $ | 2.72 | |||||||||||||||
Diluted | $ | (0.73) | $ | 0.72 | $ | 0.41 | $ | 2.62 | |||||||||||||||
Adjusted earnings per common share | |||||||||||||||||||||||
Basic | $ | 1.12 | $ | 0.74 | $ | 3.26 | $ | 3.02 | |||||||||||||||
Diluted | $ | 1.08 | $ | 0.72 | $ | 3.12 | $ | 2.91 |
December 31, 2024 |
December 31, 2023 |
||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 515,627 | $ | 412,618 | |||||||
Marketable securities | 47,896 | 65,538 | |||||||||
Accounts receivable, net | 134,331 | 133,128 | |||||||||
Prepaid expenses | 28,718 | 23,597 | |||||||||
Other current assets | 39,935 | 47,923 | |||||||||
Income taxes recoverable | 6,470 | 10,410 | |||||||||
Total current assets | 772,977 | 693,214 | |||||||||
Non-current assets | |||||||||||
Property and equipment, net | 51,685 | 35,752 | |||||||||
Operating lease right-of-use assets | 83,518 | 86,063 | |||||||||
Assets designated for retirement and pension plans | 9,976 | 11,105 | |||||||||
Investments | 58,290 | 47,287 | |||||||||
Other non-current assets | 25,500 | 17,071 | |||||||||
Goodwill | 137,861 | 202,252 | |||||||||
Other intangible assets, net | 12,483 | 20,842 | |||||||||
Deferred income taxes | 41,898 | 28,005 | |||||||||
Total non-current assets | 421,211 | 448,377 | |||||||||
Total assets | $ | 1,194,188 | $ | 1,141,591 | |||||||
Current liabilities | |||||||||||
Accounts payable | $ | 25,088 | $ | 20,837 | |||||||
Accrued salaries and benefits | 353,531 | 322,744 | |||||||||
Deferred revenue | 51,085 | 45,732 | |||||||||
Operating lease liabilities | 17,653 | 21,498 | |||||||||
Other current liabilities | 21,369 | 21,823 | |||||||||
Income taxes payable | 14,287 | 6,057 | |||||||||
Total current liabilities | 483,013 | 438,691 | |||||||||
Non-current liabilities | |||||||||||
Accrued salaries and benefits | 58,547 | 52,108 | |||||||||
Retirement and pension plans | 72,138 | 62,100 | |||||||||
Operating lease liabilities | 83,152 | 78,204 | |||||||||
Other non-current liabilities | 42,905 | 41,808 | |||||||||
Deferred income taxes | 1,616 | 6,402 | |||||||||
Total non-current liabilities | 258,358 | 240,622 | |||||||||
Total liabilities | 741,371 | 679,313 | |||||||||
Stockholders’ equity | 452,817 | 462,278 | |||||||||
Total liabilities and stockholders’ equity | $ | 1,194,188 | $ | 1,141,591 |
Three Months Ended December 31, |
||||||||||||||
2024 | 2023 | |||||||||||||
Cash flows - operating activities | ||||||||||||||
Net income (loss) | $ | (14,976) | $ | 14,855 | ||||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 5,207 | 5,076 | ||||||||||||
Deferred income taxes | (17,361) | 12,448 | ||||||||||||
Stock-based compensation expense | 2,824 | 3,499 | ||||||||||||
Accretion expense related to earnout payments | 513 | 457 | ||||||||||||
Gain on marketable securities | (340) | (878) | ||||||||||||
Loss on disposal of property and equipment | 190 | 17 | ||||||||||||
Impairment charges | 43,254 | — | ||||||||||||
Changes in assets and liabilities, net of effects of acquisition: | ||||||||||||||
Accounts receivable | 47,187 | 59,118 | ||||||||||||
Accounts payable | 17,917 | 1,526 | ||||||||||||
Accrued expenses | 88,403 | 54,668 | ||||||||||||
Restructuring accrual | (484) | — | ||||||||||||
Deferred revenue | 5,109 | 3,657 | ||||||||||||
Income taxes recoverable and payable, net | 11,979 | (13,309) | ||||||||||||
Retirement and pension plan assets and liabilities | (364) | 796 | ||||||||||||
Prepaid expenses | (1,479) | 5,004 | ||||||||||||
Other assets and liabilities, net | 2,609 | 8,979 | ||||||||||||
Net cash provided by operating activities | 190,188 | 155,913 | ||||||||||||
Cash flows - investing activities | ||||||||||||||
Acquisition of businesses, net of cash acquired | — | (11,905) | ||||||||||||
Capital expenditures | (16,668) | (3,814) | ||||||||||||
Purchases of marketable securities and investments | (48,003) | (65,518) | ||||||||||||
Proceeds from sales of marketable securities and investments | 46,237 | 48,183 | ||||||||||||
Net cash used in investing activities | (18,434) | (33,054) | ||||||||||||
Cash flows - financing activities | ||||||||||||||
Cash dividends paid | (3,314) | (3,154) | ||||||||||||
Payment of employee tax withholdings on equity transactions | (17) | — | ||||||||||||
Net cash used in financing activities | (3,331) | (3,154) | ||||||||||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (16,032) | 6,442 | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | 152,391 | 126,147 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 363,422 | 286,471 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 515,813 | $ | 412,618 |
Twelve Months Ended December 31, |
||||||||||||||
2024 | 2023 | |||||||||||||
Cash flows - operating activities | ||||||||||||||
Net income | $ | 8,728 | $ | 54,410 | ||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||
Depreciation and amortization | 18,857 | 18,508 | ||||||||||||
Deferred income taxes | (19,421) | 11,900 | ||||||||||||
Stock-based compensation expense | 12,725 | 10,830 | ||||||||||||
Accretion expense related to earnout payments | 1,926 | 1,554 | ||||||||||||
Gain on marketable securities | (2,663) | (2,918) | ||||||||||||
Loss on disposal of property and equipment | 454 | 209 | ||||||||||||
Impairment charges | 59,478 | 7,246 | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Accounts receivable | (4,520) | 6,913 | ||||||||||||
Accounts payable | 4,625 | (131) | ||||||||||||
Accrued expenses | 47,031 | (145,118) | ||||||||||||
Restructuring accrual | 2,506 | — | ||||||||||||
Deferred revenue | 6,272 | 2,035 | ||||||||||||
Income taxes recoverable and payable, net | 12,326 | (6,692) | ||||||||||||
Retirement and pension plan assets and liabilities | 6,021 | 7,493 | ||||||||||||
Prepaid expenses | (5,536) | 1,233 | ||||||||||||
Other assets and liabilities, net | 1,622 | 5,736 | ||||||||||||
Net cash provided by (used in) operating activities | 150,431 | (26,792) | ||||||||||||
Cash flows - investing activities | ||||||||||||||
Acquisition of business, net of cash acquired | — | (49,858) | ||||||||||||
Capital expenditures | (26,315) | (13,433) | ||||||||||||
Purchases of marketable securities and investments | (163,611) | (140,982) | ||||||||||||
Proceeds from sales of marketable securities and investments | 175,307 | 337,872 | ||||||||||||
Net cash provided by (used in) investing activities | (14,619) | 133,599 | ||||||||||||
Cash flows - financing activities | ||||||||||||||
Repurchases of common stock | — | (904) | ||||||||||||
Cash dividends paid | (12,923) | (12,537) | ||||||||||||
Payment of employee tax withholdings on equity transactions | (3,817) | (4,141) | ||||||||||||
Acquisition earnout payments | — | (35,946) | ||||||||||||
Net cash used in financing activities | (16,740) | (53,528) | ||||||||||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (15,877) | 3,850 | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | 103,195 | 57,129 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 412,618 | 355,489 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 515,813 | $ | 412,618 |
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 276,191 | $ | 253,162 | $ | 1,098,573 | $ | 1,026,864 | |||||||||||||||
Net income (loss) | (14,976) | 14,855 | 8,728 | 54,410 | |||||||||||||||||||
Interest, net | (5,154) | (3,950) | (14,422) | (11,617) | |||||||||||||||||||
Other, net | (5,689) | 840 | (8,702) | (1,697) | |||||||||||||||||||
Provision for income taxes | 2,174 | 10,119 | 21,924 | 34,261 | |||||||||||||||||||
Operating income (loss) | (23,645) | 21,864 | 7,528 | 75,357 | |||||||||||||||||||
Adjustments | |||||||||||||||||||||||
Depreciation | 3,302 | 2,550 | 10,782 | 9,113 | |||||||||||||||||||
Intangible amortization | 1,905 | 2,526 | 8,075 | 9,395 | |||||||||||||||||||
Earnout accretion | 513 | 457 | 1,926 | 1,554 | |||||||||||||||||||
Earnout fair value adjustments | (773) | — | 438 | — | |||||||||||||||||||
Acquisition contingent consideration | 2,595 | 3,223 | 10,815 | 11,934 | |||||||||||||||||||
Deferred compensation plan | (1,007) | 3,823 | 5,257 | 6,132 | |||||||||||||||||||
Reorganization costs | — | 1,314 | — | 4,886 | |||||||||||||||||||
Impairment charges | 43,254 | — | 59,478 | 7,246 | |||||||||||||||||||
Restructuring charges | — | — | 6,939 | — | |||||||||||||||||||
Total adjustments | 49,789 | 13,893 | 103,710 | 50,260 | |||||||||||||||||||
Adjusted EBITDA | $ | 26,144 | $ | 35,757 | $ | 111,238 | $ | 125,617 | |||||||||||||||
Adjusted EBITDA margin | 9.5 | % | 14.1 | % | 10.1 | % | 12.2 | % |
Three Months Ended December 31, 2024 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 202,521 | $ | 42,342 | $ | 31,328 | $ | — | $ | — | $ | 276,191 | |||||||||||||||||||||||
Operating income (loss)1 |
49,015 | (48,153) | (1,578) | (6,053) | (16,876) | (23,645) | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 1,352 | 177 | 229 | 1,365 | 179 | 3,302 | |||||||||||||||||||||||||||||
Intangible amortization | 15 | 1,519 | 371 | — | — | 1,905 | |||||||||||||||||||||||||||||
Earnout accretion | — | 428 | 85 | — | — | 513 | |||||||||||||||||||||||||||||
Earnout fair value adjustments | — | — | (773) | — | — | (773) | |||||||||||||||||||||||||||||
Acquisition contingent compensation | 1,122 | 1,578 | (105) | — | — | 2,595 | |||||||||||||||||||||||||||||
Deferred compensation plan | (969) | — | (19) | (16) | (3) | (1,007) | |||||||||||||||||||||||||||||
Impairment charges | — | 43,254 | — | — | — | 43,254 | |||||||||||||||||||||||||||||
Total adjustments | 1,520 | 46,956 | (212) | 1,349 | 176 | 49,789 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 50,535 | $ | (1,197) | $ | (1,790) | $ | (4,704) | $ | (16,700) | $ | 26,144 | |||||||||||||||||||||||
Adjusted EBITDA margin | 25.0 | % | (2.8) | % | (5.7) | % | (1.7) | % | (6.0) | % | 9.5 | % | |||||||||||||||||||||||
Three Months Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 183,965 | $ | 41,096 | $ | 28,101 | $ | — | $ | — | $ | 253,162 | |||||||||||||||||||||||
Operating income (loss)1 |
49,086 | (4,616) | (852) | (5,952) | (15,802) | 21,864 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 1,310 | 74 | 247 | 754 | 165 | 2,550 | |||||||||||||||||||||||||||||
Intangible amortization | 28 | 2,060 | 438 | — | — | 2,526 | |||||||||||||||||||||||||||||
Earnout accretion | — | 399 | 58 | — | — | 457 | |||||||||||||||||||||||||||||
Acquisition contingent compensation | 640 | 1,543 | 1,040 | — | — | 3,223 | |||||||||||||||||||||||||||||
Deferred compensation plan | 3,665 | — | 94 | 59 | 5 | 3,823 | |||||||||||||||||||||||||||||
Reorganization costs | — | 1,314 | — | — | — | 1,314 | |||||||||||||||||||||||||||||
Total adjustments | 5,643 | 5,390 | 1,877 | 813 | 170 | 13,893 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 54,729 | $ | 774 | $ | 1,025 | $ | (5,139) | $ | (15,632) | $ | 35,757 | |||||||||||||||||||||||
Adjusted EBITDA margin | 29.7 | % | 1.9 | % | 3.6 | % | (2.0) | % | (6.2) | % | 14.1 | % |
Twelve Months Ended December 31, 2024 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 818,358 | $ | 168,325 | $ | 111,890 | $ | — | $ | — | $ | 1,098,573 | |||||||||||||||||||||||
Operating income (loss)1 |
187,638 | (76,733) | (14,785) | (23,055) | (65,537) | 7,528 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 4,845 | 600 | 735 | 3,957 | 645 | 10,782 | |||||||||||||||||||||||||||||
Intangible amortization | 69 | 6,447 | 1,559 | — | — | 8,075 | |||||||||||||||||||||||||||||
Earnout accretion | — | 1,679 | 247 | — | — | 1,926 | |||||||||||||||||||||||||||||
Earnout fair value adjustments | — | 1,125 | (687) | — | — | 438 | |||||||||||||||||||||||||||||
Acquisition contingent compensation | 996 | 6,597 | 3,222 | — | — | 10,815 | |||||||||||||||||||||||||||||
Deferred compensation plan | 5,059 | — | 105 | 82 | 11 | 5,257 | |||||||||||||||||||||||||||||
Impairment charges | 1,463 | 58,015 | — | — | — | 59,478 | |||||||||||||||||||||||||||||
Restructuring charges | 2,310 | 286 | 3,367 | — | 976 | 6,939 | |||||||||||||||||||||||||||||
Total adjustments | 14,742 | 74,749 | 8,548 | 4,039 | 1,632 | 103,710 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 202,380 | $ | (1,984) | $ | (6,237) | $ | (19,016) | $ | (63,905) | $ | 111,238 | |||||||||||||||||||||||
Adjusted EBITDA margin | 24.7 | % | (1.2 | %) | (5.6 | %) | (1.7 | %) | (5.8) | % | 10.1 | % | |||||||||||||||||||||||
Twelve Months Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 780,045 | $ | 152,506 | $ | 94,313 | $ | — | $ | — | $ | 1,026,864 | |||||||||||||||||||||||
Operating income (loss)1 |
190,009 | (16,437) | (18,729) | (22,698) | (56,788) | 75,357 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 5,238 | 400 | 754 | 2,073 | 648 | 9,113 | |||||||||||||||||||||||||||||
Intangible amortization | 173 | 7,797 | 1,425 | — | — | 9,395 | |||||||||||||||||||||||||||||
Earnout accretion | — | 1,381 | 173 | — | — | 1,554 | |||||||||||||||||||||||||||||
Acquisition contingent compensation | 3,089 | 5,687 | 3,158 | — | — | 11,934 | |||||||||||||||||||||||||||||
Deferred compensation plan | 5,885 | — | 150 | 90 | 7 | 6,132 | |||||||||||||||||||||||||||||
Reorganization costs | 2,280 | 2,606 | — | — | — | 4,886 | |||||||||||||||||||||||||||||
Impairment charges | — | — | 7,246 | — | — | 7,246 | |||||||||||||||||||||||||||||
Total adjustments | 16,665 | 17,871 | 12,906 | 2,163 | 655 | 50,260 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 206,674 | $ | 1,434 | $ | (5,823) | $ | (20,535) | $ | (56,133) | $ | 125,617 | |||||||||||||||||||||||
Adjusted EBITDA margin | 26.5 | % | 0.9 | % | (6.2 | %) | (2.0 | %) | (5.5 | %) | 12.2 | % |