Delaware | 0-25837 | 36-2681268 | ||||||
(State or Other Jurisdiction of Incorporation or Organization) |
(Commission File Number) | (I.R.S. Employer Identification Number) |
233 South Wacker Drive, Suite 4900, Chicago, Illinois |
60606-6303 | |||||||
(Address of principal executive offices) | (Zip Code) |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.01 par value | HSII | The Nasdaq Stock Market LLC |
Exhibit No. | Description | |||||||
99.1 | ||||||||
104 | Inline XBRL for the cover page of this Current Report on Form 8-K (included as Exhibit 101) |
Heidrick & Struggles International, Inc. | |||||
(Registrant) | |||||
Dated: November 4, 2024 | /s/ Tracey Heaton | ||||
Name: Tracey Heaton | |||||
Title: Chief Legal Officer & Corporate Secretary |
Three Months Ended September 30, |
|||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 278,559 | $ | 263,160 | $ | 15,399 | 5.9 | % | |||||||||||||||
Reimbursements | 4,256 | 4,736 | (480) | (10.1) | % | ||||||||||||||||||
Total revenue | 282,815 | 267,896 | 14,919 | 5.6 | % | ||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Salaries and benefits | 183,025 | 167,219 | 15,806 | 9.5 | % | ||||||||||||||||||
General and administrative expenses | 39,740 | 37,564 | 2,176 | 5.8 | % | ||||||||||||||||||
Cost of services | 31,030 | 30,680 | 350 | 1.1 | % | ||||||||||||||||||
Research and development | 5,682 | 5,560 | 122 | 2.2 | % | ||||||||||||||||||
Reimbursed expenses | 4,256 | 4,736 | (480) | (10.1) | % | ||||||||||||||||||
Total operating expenses | 263,733 | 245,759 | 17,974 | 7.3 | % | ||||||||||||||||||
Operating income | 19,082 | 22,137 | (3,055) | (13.8) | % | ||||||||||||||||||
Non-operating income (loss) | |||||||||||||||||||||||
Interest, net | 2,570 | 2,505 | |||||||||||||||||||||
Other, net | (555) | (649) | |||||||||||||||||||||
Net non-operating income | 2,015 | 1,856 | |||||||||||||||||||||
Income before income taxes | 21,097 | 23,993 | |||||||||||||||||||||
Provision for income taxes | 6,268 | 9,006 | |||||||||||||||||||||
Net income | 14,829 | 14,987 | |||||||||||||||||||||
Other comprehensive income (loss), net of tax | 6,996 | (4,001) | |||||||||||||||||||||
Comprehensive income | $ | 21,825 | $ | 10,986 | |||||||||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||||
Basic | 20,357 | 20,076 | |||||||||||||||||||||
Diluted | 21,024 | 20,553 | |||||||||||||||||||||
Earnings per common share | |||||||||||||||||||||||
Basic | $ | 0.73 | $ | 0.75 | |||||||||||||||||||
Diluted | $ | 0.71 | $ | 0.73 | |||||||||||||||||||
Salaries and benefits as a % of net revenue | 65.7 | % | 63.5 | % | |||||||||||||||||||
General and administrative expenses as a % of net revenue | 14.3 | % | 14.3 | % | |||||||||||||||||||
Cost of services as a % of net revenue | 11.1 | % | 11.7 | % | |||||||||||||||||||
Research and development as a % of net revenue | 2.0 | % | 2.1 | % | |||||||||||||||||||
Operating margin | 6.9 | % | 8.4 | % |
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2024 | 2023 | $ Change |
% Change | 2024 Margin1 |
2023 Margin1 |
||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 134,545 | $ | 132,320 | $ | 2,225 | 1.7 | % | |||||||||||||||||||||||||||
Europe | 43,143 | 44,606 | (1,463) | (3.3) | % | ||||||||||||||||||||||||||||||
Asia Pacific | 26,701 | 21,888 | 4,813 | 22.0 | % | ||||||||||||||||||||||||||||||
Total Executive Search | 204,389 | 198,814 | 5,575 | 2.8 | % | ||||||||||||||||||||||||||||||
On-Demand Talent | 46,231 | 41,053 | 5,178 | 12.6 | % | ||||||||||||||||||||||||||||||
Heidrick Consulting | 27,939 | 23,293 | 4,646 | 19.9 | % | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | 278,559 | 263,160 | 15,399 | 5.9 | % | ||||||||||||||||||||||||||||||
Reimbursements | 4,256 | 4,736 | (480) | (10.1) | % | ||||||||||||||||||||||||||||||
Total revenue | $ | 282,815 | $ | 267,896 | $ | 14,919 | 5.6 | % | |||||||||||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 40,465 | $ | 39,354 | $ | 1,111 | 2.8 | % | 30.1 | % | 29.7 | % | |||||||||||||||||||||||
Europe | 5,022 | 8,950 | (3,928) | (43.9) | % | 11.6 | % | 20.1 | % | ||||||||||||||||||||||||||
Asia Pacific | 5,247 | 2,704 | 2,543 | 94.0 | % | 19.7 | % | 12.4 | % | ||||||||||||||||||||||||||
Total Executive Search | 50,734 | 51,008 | (274) | (0.5) | % | 24.8 | % | 25.7 | % | ||||||||||||||||||||||||||
On-Demand Talent |
1,763 | (580) | 2,343 | NM | 3.8 | % | (1.4) | % | |||||||||||||||||||||||||||
Heidrick Consulting | (1,025) | (2,391) | 1,366 | 57.1 | % | (3.7) | % | (10.3) | % | ||||||||||||||||||||||||||
Total segments | 51,472 | 48,037 | 3,435 | 7.2 | % | 18.5 | % | 18.3 | % | ||||||||||||||||||||||||||
Research and Development | (4,606) | (4,927) | 321 | 6.5 | % | (1.7) | % | (1.9) | % | ||||||||||||||||||||||||||
Global Operations Support | (16,451) | (13,761) | (2,690) | (19.5) | % | (5.9) | % | (5.2) | % | ||||||||||||||||||||||||||
Total Adjusted EBITDA | $ | 30,415 | $ | 29,349 | $ | 1,066 | 3.6 | % | 10.9 | % | 11.2 | % |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 822,382 | $ | 773,702 | $ | 48,680 | 6.3 | % | |||||||||||||||
Reimbursements | 12,408 | 10,090 | 2,318 | 23.0 | % | ||||||||||||||||||
Total revenue | 834,790 | 783,792 | 50,998 | 6.5 | % | ||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Salaries and benefits | 535,330 | 504,994 | 30,336 | 6.0 | % | ||||||||||||||||||
General and administrative expenses | 127,556 | 112,405 | 15,151 | 13.5 | % | ||||||||||||||||||
Cost of services | 88,158 | 78,818 | 9,340 | 11.9 | % | ||||||||||||||||||
Research and development | 17,002 | 16,746 | 256 | 1.5 | % | ||||||||||||||||||
Impairment charges | 16,224 | 7,246 | 8,978 | 123.9 | % | ||||||||||||||||||
Restructuring charges | 6,939 | — | 6,939 | 100.0 | % | ||||||||||||||||||
Reimbursed expenses | 12,408 | 10,090 | 2,318 | 23.0 | % | ||||||||||||||||||
Total operating expenses | 803,617 | 730,299 | 73,318 | 10.0 | % | ||||||||||||||||||
Operating income | 31,173 | 53,493 | (22,320) | (41.7) | % | ||||||||||||||||||
Non-operating income | |||||||||||||||||||||||
Interest, net | 9,268 | 7,667 | |||||||||||||||||||||
Other, net | 3,013 | 2,537 | |||||||||||||||||||||
Net non-operating income | 12,281 | 10,204 | |||||||||||||||||||||
Income before income taxes | 43,454 | 63,697 | |||||||||||||||||||||
Provision for income taxes | 19,750 | 24,142 | |||||||||||||||||||||
Net income | 23,704 | 39,555 | |||||||||||||||||||||
Other comprehensive income (loss), net of tax | 811 | (3,633) | |||||||||||||||||||||
Comprehensive income | $ | 24,515 | $ | 35,922 | |||||||||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||||
Basic | 20,254 | 19,998 | |||||||||||||||||||||
Diluted | 21,144 | 20,716 | |||||||||||||||||||||
Earnings per common share | |||||||||||||||||||||||
Basic | $ | 1.17 | $ | 1.98 | |||||||||||||||||||
Diluted | $ | 1.12 | $ | 1.91 | |||||||||||||||||||
Salaries and benefits as a % of net revenue | 65.1 | % | 65.3 | % | |||||||||||||||||||
General and administrative expenses as a % of net revenue | 15.5 | % | 14.5 | % | |||||||||||||||||||
Cost of services as a % of net revenue | 10.7 | % | 10.2 | % | |||||||||||||||||||
Research and development as a % of net revenue | 2.1 | % | 2.2 | % | |||||||||||||||||||
Operating margin | 3.8 | % | 6.9 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2024 | 2023 | $ Change |
% Change |
2024 Margin1 |
2023 Margin1 |
||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 418,302 | $ | 398,210 | $ | 20,092 | 5.0 | % | |||||||||||||||||||||||||||
Europe | 124,706 | 129,104 | (4,398) | (3.4) | % | ||||||||||||||||||||||||||||||
Asia Pacific | 72,829 | 68,766 | 4,063 | 5.9 | % | ||||||||||||||||||||||||||||||
Total Executive Search | 615,837 | 596,080 | 19,757 | 3.3 | % | ||||||||||||||||||||||||||||||
On-Demand Talent | 125,983 | 111,410 | 14,573 | 13.1 | % | ||||||||||||||||||||||||||||||
Heidrick Consulting | 80,562 | 66,212 | 14,350 | 21.7 | % | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | 822,382 | 773,702 | 48,680 | 6.3 | % | ||||||||||||||||||||||||||||||
Reimbursements | 12,408 | 10,090 | 2,318 | 23.0 | % | ||||||||||||||||||||||||||||||
Total revenue | $ | 834,790 | $ | 783,792 | $ | 50,998 | 6.5 | % | |||||||||||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||||||||||||||
Executive Search | |||||||||||||||||||||||||||||||||||
Americas | $ | 130,448 | $ | 127,557 | $ | 2,891 | 2.3 | % | 31.2 | % | 32.0 | % | |||||||||||||||||||||||
Europe | 11,215 | 16,487 | (5,272) | (32.0) | % | 9.0 | % | 12.8 | % | ||||||||||||||||||||||||||
Asia Pacific | 10,182 | 7,901 | 2,281 | 28.9 | % | 14.0 | % | 11.5 | % | ||||||||||||||||||||||||||
Total Executive Search | 151,845 | 151,945 | (100) | (0.1) | % | 24.7 | % | 25.5 | % | ||||||||||||||||||||||||||
On-Demand Talent | (787) | 660 | (1,447) | NM | (0.6) | % | 0.6 | % | |||||||||||||||||||||||||||
Heidrick Consulting | (4,447) | (6,848) | 2,401 | 35.1 | % | (5.5) | % | (10.3) | % | ||||||||||||||||||||||||||
Total segments | 146,611 | 145,757 | 854 | 0.6 | % | 17.8 | % | 18.8 | % | ||||||||||||||||||||||||||
Research and Development | (14,312) | (15,396) | 1,084 | 7.0 | % | (1.7) | % | (2.0) | % | ||||||||||||||||||||||||||
Global Operations Support | (47,205) | (40,501) | (6,704) | (16.6) | % | (5.7) | % | (5.2) | % | ||||||||||||||||||||||||||
Total Adjusted EBITDA | $ | 85,094 | $ | 89,860 | $ | (4,766) | (5.3) | % | 10.3 | % | 11.6 | % | |||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income | $ | 14,829 | $ | 14,987 | $ | 23,704 | $ | 39,555 | |||||||||||||||
Adjustments | |||||||||||||||||||||||
Impairment charges, net of tax(1) |
— | — | 14,190 | 6,038 | |||||||||||||||||||
Earnout fair value adjustment, net of tax(2)(4) |
39 | — | 788 | — | |||||||||||||||||||
Restructuring charges, net of tax(3)(4) |
225 | — | 4,516 | — | |||||||||||||||||||
Total adjustments | 264 | — | 19,494 | 6,038 | |||||||||||||||||||
Adjusted net income | $ | 15,093 | $ | 14,987 | $ | 43,198 | $ | 45,593 | |||||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||||
Basic | 20,357 | 20,076 | 20,254 | 19,998 | |||||||||||||||||||
Diluted | 21,024 | 20,553 | 21,144 | 20,716 | |||||||||||||||||||
Earnings per common share | |||||||||||||||||||||||
Basic | $ | 0.73 | $ | 0.75 | $ | 1.17 | $ | 1.98 | |||||||||||||||
Diluted | $ | 0.71 | $ | 0.73 | $ | 1.12 | $ | 1.91 | |||||||||||||||
Adjusted earnings per common share | |||||||||||||||||||||||
Basic | $ | 0.74 | $ | 0.75 | $ | 2.13 | $ | 2.28 | |||||||||||||||
Diluted | $ | 0.72 | $ | 0.73 | $ | 2.04 | $ | 2.20 |
September 30, 2024 |
December 31, 2023 |
||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 363,422 | $ | 412,618 | |||||||
Marketable securities | 46,005 | 65,538 | |||||||||
Accounts receivable, net | 186,252 | 133,128 | |||||||||
Prepaid expenses | 27,682 | 23,597 | |||||||||
Other current assets | 48,928 | 47,923 | |||||||||
Income taxes recoverable | 10,795 | 10,410 | |||||||||
Total current assets | 683,084 | 693,214 | |||||||||
Non-current assets | |||||||||||
Property and equipment, net | 53,508 | 35,752 | |||||||||
Operating lease right-of-use assets | 83,262 | 86,063 | |||||||||
Assets designated for retirement and pension plans | 11,203 | 11,105 | |||||||||
Investments | 59,089 | 47,287 | |||||||||
Other non-current assets | 25,507 | 17,071 | |||||||||
Goodwill | 185,400 | 202,252 | |||||||||
Other intangible assets, net | 15,110 | 20,842 | |||||||||
Deferred income taxes | 29,617 | 28,005 | |||||||||
Total non-current assets | 462,696 | 448,377 | |||||||||
Total assets | $ | 1,145,780 | $ | 1,141,591 | |||||||
Current liabilities | |||||||||||
Accounts payable | $ | 21,517 | $ | 20,837 | |||||||
Accrued salaries and benefits | 277,498 | 322,744 | |||||||||
Deferred revenue | 47,106 | 45,732 | |||||||||
Operating lease liabilities | 18,985 | 21,498 | |||||||||
Other current liabilities | 23,394 | 21,823 | |||||||||
Income taxes payable | 6,891 | 6,057 | |||||||||
Total current liabilities | 395,391 | 438,691 | |||||||||
Non-current liabilities | |||||||||||
Accrued salaries and benefits | 55,338 | 52,108 | |||||||||
Retirement and pension plans | 75,048 | 62,100 | |||||||||
Operating lease liabilities | 84,623 | 78,204 | |||||||||
Other non-current liabilities | 46,158 | 41,808 | |||||||||
Deferred income taxes | 5,937 | 6,402 | |||||||||
Total non-current liabilities | 267,104 | 240,622 | |||||||||
Total liabilities | 662,495 | 679,313 | |||||||||
Stockholders’ equity | 483,285 | 462,278 | |||||||||
Total liabilities and stockholders’ equity | $ | 1,145,780 | $ | 1,141,591 |
Three Months Ended September 30, |
||||||||||||||
2024 | 2023 | |||||||||||||
Cash flows - operating activities | ||||||||||||||
Net income | $ | 14,829 | $ | 14,987 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 4,950 | 4,740 | ||||||||||||
Deferred income taxes | 273 | (6,994) | ||||||||||||
Stock-based compensation expense | 3,792 | 3,559 | ||||||||||||
Accretion expense related to earnout payments | 478 | 455 | ||||||||||||
Gain on marketable securities | (1,343) | (346) | ||||||||||||
Loss on disposal of property and equipment | 3 | 61 | ||||||||||||
Changes in assets and liabilities, net of effects of acquisition: | ||||||||||||||
Accounts receivable | 4,135 | 7,785 | ||||||||||||
Accounts payable | (10,968) | 1,257 | ||||||||||||
Accrued expenses | 83,375 | 76,113 | ||||||||||||
Restructuring accrual | (1,396) | — | ||||||||||||
Deferred revenue | 1,836 | (2,165) | ||||||||||||
Income taxes recoverable and payable, net | (5,021) | 9,205 | ||||||||||||
Retirement and pension plan assets and liabilities | 585 | 294 | ||||||||||||
Prepaid expenses | 595 | (1,136) | ||||||||||||
Other assets and liabilities, net | 5,022 | 1,659 | ||||||||||||
Net cash provided by operating activities | 101,145 | 109,474 | ||||||||||||
Cash flows - investing activities | ||||||||||||||
Acquisition of businesses, net of cash acquired | — | (2,204) | ||||||||||||
Capital expenditures | 6,891 | (2,805) | ||||||||||||
Purchases of marketable securities and investments | (346) | (47,781) | ||||||||||||
Proceeds from sales of marketable securities and investments | 62,496 | 21,571 | ||||||||||||
Net cash provided by (used in) investing activities | 69,041 | (31,219) | ||||||||||||
Cash flows - financing activities | ||||||||||||||
Cash dividends paid | (3,211) | (3,149) | ||||||||||||
Payment of employee tax withholdings on equity transactions | (53) | — | ||||||||||||
Acquisition earnout payments | — | (2,038) | ||||||||||||
Net cash used in financing activities | (3,264) | (5,187) | ||||||||||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | 6,578 | (4,414) | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | 173,500 | 68,654 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 189,922 | 217,817 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 363,422 | $ | 286,471 |
Nine Months Ended September 30, |
||||||||||||||
2024 | 2023 | |||||||||||||
Cash flows - operating activities | ||||||||||||||
Net income | $ | 23,704 | $ | 39,555 | ||||||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||||
Depreciation and amortization | 13,650 | 13,432 | ||||||||||||
Deferred income taxes | (2,060) | (548) | ||||||||||||
Stock-based compensation expense | 9,901 | 7,331 | ||||||||||||
Accretion expense related to earnout payments | 1,413 | 1,097 | ||||||||||||
Gain on marketable securities | (2,323) | (2,040) | ||||||||||||
Loss on disposal of property and equipment | 264 | 192 | ||||||||||||
Impairment charges | 16,224 | 7,246 | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Accounts receivable | (51,707) | (52,205) | ||||||||||||
Accounts payable | (13,292) | (1,657) | ||||||||||||
Accrued expenses | (41,372) | (197,698) | ||||||||||||
Restructuring accrual | 2,990 | — | ||||||||||||
Deferred revenue | 1,163 | (1,622) | ||||||||||||
Income taxes recoverable and payable, net | 347 | 6,617 | ||||||||||||
Retirement and pension plan assets and liabilities | 6,385 | 6,697 | ||||||||||||
Prepaid expenses | (4,057) | (3,771) | ||||||||||||
Other assets and liabilities, net | (987) | (3,243) | ||||||||||||
Net cash used in operating activities | (39,757) | (180,617) | ||||||||||||
Cash flows - investing activities | ||||||||||||||
Acquisition of business, net of cash acquired | — | (37,953) | ||||||||||||
Capital expenditures | (9,647) | (9,619) | ||||||||||||
Purchases of marketable securities and investments | (115,608) | (75,464) | ||||||||||||
Proceeds from sales of marketable securities and investments | 129,070 | 289,689 | ||||||||||||
Net cash provided by investing activities | 3,815 | 166,653 | ||||||||||||
Cash flows - financing activities | ||||||||||||||
Repurchases of common stock | — | (904) | ||||||||||||
Cash dividends paid | (9,609) | (9,383) | ||||||||||||
Payment of employee tax withholdings on equity transactions | (3,800) | (4,141) | ||||||||||||
Acquisition earnout payments | — | (37,984) | ||||||||||||
Net cash used in financing activities | (13,409) | (52,412) | ||||||||||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | 155 | (2,642) | ||||||||||||
Net decrease in cash, cash equivalents and restricted cash | (49,196) | (69,018) | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 412,618 | 355,489 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 363,422 | $ | 286,471 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 278,559 | $ | 263,160 | $ | 822,382 | $ | 773,702 | |||||||||||||||
Net income | 14,829 | 14,987 | 23,704 | 39,555 | |||||||||||||||||||
Interest, net | (2,570) | (2,505) | (9,268) | (7,667) | |||||||||||||||||||
Other, net | 555 | 649 | (3,013) | (2,537) | |||||||||||||||||||
Provision for income taxes | 6,268 | 9,006 | 19,750 | 24,142 | |||||||||||||||||||
Operating income | 19,082 | 22,137 | 31,173 | 53,493 | |||||||||||||||||||
Adjustments | |||||||||||||||||||||||
Depreciation | 2,997 | 2,387 | 7,480 | 6,563 | |||||||||||||||||||
Intangible amortization | 1,953 | 2,353 | 6,170 | 6,869 | |||||||||||||||||||
Earnout accretion | 478 | 455 | 1,413 | 1,097 | |||||||||||||||||||
Earnout fair value adjustments | — | — | 1,211 | — | |||||||||||||||||||
Acquisition contingent consideration | 2,947 | 3,268 | 8,220 | 8,711 | |||||||||||||||||||
Deferred compensation plan | 2,958 | (1,427) | 6,264 | 2,309 | |||||||||||||||||||
Reorganization costs | — | 176 | — | 3,572 | |||||||||||||||||||
Impairment charges | — | — | 16,224 | 7,246 | |||||||||||||||||||
Restructuring charges | — | — | 6,939 | — | |||||||||||||||||||
Total adjustments | 11,333 | 7,212 | 53,921 | 36,367 | |||||||||||||||||||
Adjusted EBITDA | $ | 30,415 | $ | 29,349 | $ | 85,094 | $ | 89,860 | |||||||||||||||
Adjusted EBITDA margin | 10.9 | % | 11.2 | % | 10.3 | % | 11.6 | % |
Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 204,389 | $ | 46,231 | $ | 27,939 | $ | — | $ | — | $ | 278,559 | |||||||||||||||||||||||
Operating income (loss)1 |
46,270 | (2,036) | (2,835) | (5,682) | (16,635) | 19,082 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 1,389 | 175 | 227 | 1,029 | 177 | 2,997 | |||||||||||||||||||||||||||||
Intangible amortization | 17 | 1,560 | 376 | — | — | 1,953 | |||||||||||||||||||||||||||||
Earnout accretion | — | 436 | 42 | — | — | 478 | |||||||||||||||||||||||||||||
Acquisition contingent compensation | 209 | 1,628 | 1,110 | — | — | 2,947 | |||||||||||||||||||||||||||||
Deferred compensation plan | 2,849 | — | 55 | 47 | 7 | 2,958 | |||||||||||||||||||||||||||||
Total adjustments | 4,464 | 3,799 | 1,810 | 1,076 | 184 | 11,333 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 50,734 | $ | 1,763 | $ | (1,025) | $ | (4,606) | $ | (16,451) | $ | 30,415 | |||||||||||||||||||||||
Adjusted EBITDA margin | 24.8 | % | 3.8 | % | (3.7) | % | (1.7) | % | (5.9) | % | 10.9 | % | |||||||||||||||||||||||
Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 198,814 | $ | 41,053 | $ | 23,293 | $ | — | $ | — | $ | 263,160 | |||||||||||||||||||||||
Operating income (loss)1 |
50,290 | (4,595) | (4,075) | (5,560) | (13,923) | 22,137 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 1,288 | 125 | 156 | 655 | 163 | 2,387 | |||||||||||||||||||||||||||||
Intangible amortization | 40 | 1,869 | 444 | — | — | 2,353 | |||||||||||||||||||||||||||||
Earnout accretion | — | 397 | 58 | — | — | 455 | |||||||||||||||||||||||||||||
Acquisition contingent compensation | 649 | 1,559 | 1,060 | — | — | 3,268 | |||||||||||||||||||||||||||||
Deferred compensation plan | (1,370) | — | (34) | (22) | (1) | (1,427) | |||||||||||||||||||||||||||||
Reorganization costs | 111 | 65 | — | — | — | 176 | |||||||||||||||||||||||||||||
Total adjustments | 718 | 4,015 | 1,684 | 633 | 162 | 7,212 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 51,008 | $ | (580) | $ | (2,391) | $ | (4,927) | $ | (13,761) | $ | 29,349 | |||||||||||||||||||||||
Adjusted EBITDA margin | 25.7 | % | (1.4 | %) | (10.3 | %) | (1.9) | % | (5.2) | % | 11.2 | % |
Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 615,837 | $ | 125,983 | $ | 80,562 | $ | — | $ | — | $ | 822,382 | |||||||||||||||||||||||
Operating income (loss)1 |
138,623 | (28,580) | (13,207) | (17,002) | (48,661) | 31,173 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 3,493 | 423 | 506 | 2,592 | 466 | 7,480 | |||||||||||||||||||||||||||||
Intangible amortization | 54 | 4,928 | 1,188 | — | — | 6,170 | |||||||||||||||||||||||||||||
Earnout accretion | — | 1,251 | 162 | — | — | 1,413 | |||||||||||||||||||||||||||||
Earnout fair value adjustments | — | 1,125 | 86 | — | — | 1,211 | |||||||||||||||||||||||||||||
Acquisition contingent compensation | (126) | 5,019 | 3,327 | — | — | 8,220 | |||||||||||||||||||||||||||||
Deferred compensation plan | 6,028 | — | 124 | 98 | 14 | 6,264 | |||||||||||||||||||||||||||||
Impairment charges | 1,463 | 14,761 | — | — | — | 16,224 | |||||||||||||||||||||||||||||
Restructuring charges | 2,310 | 286 | 3,367 | — | 976 | 6,939 | |||||||||||||||||||||||||||||
Total adjustments | 13,222 | 27,793 | 8,760 | 2,690 | 1,456 | 53,921 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 151,845 | $ | (787) | $ | (4,447) | $ | (14,312) | $ | (47,205) | $ | 85,094 | |||||||||||||||||||||||
Adjusted EBITDA margin | 24.7 | % | (0.6 | %) | (5.5 | %) | (1.7 | %) | (5.7) | % | 10.3 | % | |||||||||||||||||||||||
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global Operations Support | Total | ||||||||||||||||||||||||||||||
Revenue before reimbursements (net revenue) | $ | 596,080 | $ | 111,410 | $ | 66,212 | $ | — | $ | — | $ | 773,702 | |||||||||||||||||||||||
Operating income (loss)1 |
140,923 | (11,821) | (17,877) | (16,746) | (40,986) | 53,493 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||
Depreciation | 3,928 | 326 | 507 | 1,319 | 483 | 6,563 | |||||||||||||||||||||||||||||
Intangible amortization | 145 | 5,737 | 987 | — | — | 6,869 | |||||||||||||||||||||||||||||
Earnout accretion | — | 982 | 115 | — | — | 1,097 | |||||||||||||||||||||||||||||
Acquisition contingent compensation | 2,449 | 4,144 | 2,118 | — | — | 8,711 | |||||||||||||||||||||||||||||
Deferred compensation plan | 2,220 | — | 56 | 31 | 2 | 2,309 | |||||||||||||||||||||||||||||
Reorganization costs | 2,280 | 1,292 | — | — | — | 3,572 | |||||||||||||||||||||||||||||
Impairment charges | — | — | 7,246 | — | — | 7,246 | |||||||||||||||||||||||||||||
Total adjustments | 11,022 | 12,481 | 11,029 | 1,350 | 485 | 36,367 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 151,945 | $ | 660 | $ | (6,848) | $ | (15,396) | $ | (40,501) | $ | 89,860 | |||||||||||||||||||||||
Adjusted EBITDA margin | 25.5 | % | 0.6 | % | (10.3 | %) | (2.0 | %) | (5.2 | %) | 11.6 | % |