株探米国株
日本語 英語
エドガーで原本を確認する
0001066605☐00010666052024-11-042024-11-04


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 8-K

 CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 4, 2024 

HEIDRICK & STRUGGLES INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware 0-25837 36-2681268
(State or Other Jurisdiction of
Incorporation or Organization)
(Commission File Number) (I.R.S. Employer
Identification Number)
233 South Wacker Drive, Suite 4900, Chicago, Illinois
  60606-6303
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (312) 496-1200

N/A
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act: 
Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.01 par value   HSII   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02 Results of Operations and Financial Condition.

On November 4, 2024, Heidrick & Struggles International, Inc. (“Heidrick & Struggles” or the “Company”) reported its earnings for the third quarter ended September 30, 2024. A copy of the Company’s press release containing the information is being furnished as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Heidrick & Struggles under the Securities Act of 1933 or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

The following exhibits are being furnished as part of this Report on Form 8-K:
Exhibit No. Description
99.1
104 Inline XBRL for the cover page of this Current Report on Form 8-K (included as Exhibit 101)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Heidrick & Struggles International, Inc.
(Registrant)
Dated: November 4, 2024 /s/ Tracey Heaton
Name: Tracey Heaton
Title: Chief Legal Officer & Corporate Secretary



 



EX-99.1 2 hsii-20240930earningsrelea.htm EX-99.1 Document

Exhibit 99.1
imagea.jpg
FOR IMMEDIATE RELEASE

Heidrick & Struggles Reports Third Quarter 2024 Results

Quarterly Revenue Up 6% Year Over Year to $279 Million
All Business Segments Contribute to Top Line Growth
Delivers Strong Profitability with Diluted EPS of $0.71
Declares $0.15 Per Share Cash Dividend

CHICAGO, November 4, 2024 – Heidrick & Struggles International, Inc. (Nasdaq: HSII) (“Heidrick & Struggles”, “Heidrick” or the “Company”), a premier provider of global leadership advisory and on-demand talent solutions, today announced financial results for its third quarter ended September 30, 2024.

Third Quarter Highlights:

•Net revenue of $278.6 million increased 5.9% year-over-year
•Adjusted EBITDA of $30.4 million
•Adjusted EBITDA margin of 10.9%

“Our Heidrick colleagues delivered solid quarterly results, outperforming industry trends and reaching the upper end of our outlook. This performance reflects our team’s sharp focus on market opportunities and client needs even as we implemented significant change across our organization,” said CEO Tom Monahan. “Looking ahead, there is still much work to be done as we pursue growth opportunities in Executive Search, more tightly focus our suite of leadership solutions, and drive profitability and scalability across the portfolio.”

“This work will allow us to take advantage of a large and growing market opportunity as clients increasingly put leadership strategy at the heart of their corporate strategy. With an iconic brand, deep expertise across regions and sectors, and a robust financial position, we believe Heidrick is well positioned to attract top talent and cultivate deeper and more durable client relationships. Combining these assets with disciplined execution will enable us to achieve sustained and profitable organic growth while enhancing long-term shareholder value.”

2024 Third Quarter Results

Consolidated net revenue of $278.6 million increased $15.4 million, or 5.9%, compared to $263.2 million in the 2023 third quarter. The Company experienced revenue growth in On-Demand Talent, Heidrick Consulting, and Executive Search in the Americas and Asia Pacific, partially offset by a decrease in Executive Search in Europe.

Adjusted EBITDA was $30.4 million compared to $29.3 million in the 2023 third quarter. Adjusted EBITDA margin was 10.9%, compared to 11.2% in the 2023 third quarter. In Executive Search, Adjusted EBITDA was $50.7 million compared to $51.0 million in the prior year period. In On-Demand Talent, Adjusted EBITDA was $1.8 million versus a loss of $0.6 million in the prior year period. In Heidrick Consulting, Adjusted EBITDA was a loss of $1.0 million compared to a loss of $2.4 million in the prior year period.

Net income was $14.8 million and diluted earnings per share was $0.71 with an effective tax rate of 29.7% compared to net income of $15.0 million and diluted earnings per share of $0.73, with an effective tax rate of 37.5% in the 2023 third quarter. The 2024 third quarter effective tax rate was positively impacted by a decrease in the Company’s estimated annual effective tax rate. 2024 third quarter adjusted net income was $15.1 million and adjusted diluted earnings per share was $0.72, with an adjusted effective tax rate of 28.5%.

Executive Search net revenue of $204.4 million increased $5.6 million, or 2.8%, compared to net revenue of $198.8 million in the 2023 third quarter. Excluding the impact of exchange rate fluctuations, which positively impacted results by $0.2 million, or 0.1%, net revenue increased 2.7%, or $5.4 million from the 2023 third quarter.



Net revenue increased 1.7% in the Americas (up 2.1% on a constant currency basis), decreased 3.3% in Europe (down 5.0% on a constant currency basis), and increased 22.0% in Asia Pacific (up 22.0% on a constant currency basis) when compared to the prior year third quarter.

The Company had 414 Executive Search consultants at September 30, 2024, compared to 417 at September 30, 2023. Productivity, as measured by annualized Executive Search net revenue per consultant, was $2.0 million compared to $1.9 million in the 2023 third quarter, reflecting a lower number of consultants combined with higher revenue. Average revenue per executive search was approximately $149,000 compared to $153,000 in the prior year period. The number of search confirmations increased 5.4% compared to the year-ago period.

On-Demand Talent net revenue of $46.2 million increased $5.2 million, or 12.6%, compared to net revenue of $41.1 million in the 2023 third quarter. Excluding the impact of exchange rate fluctuations, which positively impacted results by $0.4 million, or 0.9%, net revenue increased 11.7%, or $4.8 million from the 2023 third quarter.

Heidrick Consulting net revenue of $27.9 million increased $4.6 million, or 19.9%, compared to net revenue of $23.3 million in the 2023 third quarter. Excluding the impact of exchange rate fluctuations, which positively impacted results by $0.3 million, or 1.1%, net revenue increased 18.9%, or $4.4 million. The Company had 84 Heidrick Consulting consultants at September 30, 2024, compared to 90 at September 30, 2023.

Consolidated salaries and benefits increased $15.8 million, or 9.5%, to $183.0 million compared to $167.2 million in the 2023 third quarter. Year-over-year, fixed compensation expense increased $9.9 million primarily reflecting increases in expenses related to the non-cash mark-to-market adjustments associated with the deferred compensation and stock compensation plans. Variable compensation increased $5.9 million due to an increase in consultant production. Salaries and benefits expense was 65.7% of net revenue for the quarter, compared to 63.5% in the 2023 third quarter.

General and administrative expenses increased $2.2 million, or 5.8%, to $39.7 million compared to $37.6 million in the 2023 third quarter. The increase was due to bad debt, office occupancy costs, expenses related to information technology, and business development travel, partially offset by decreases in professional fees, intangible amortization, and insurance and bank fees. As a percentage of net revenue, general and administrative expenses were 14.3% for both the 2024 and 2023 third quarters.

The Company’s cost of services was $31.0 million, or 11.1% of net revenue for the quarter, compared to $30.7 million, or 11.7% of net revenue in the 2023 third quarter. This primarily related to an increase in the volume of On-Demand Talent and Heidrick Consulting projects.

The Company’s research and development expenses were $5.7 million, or 2.0%, of net revenue for the quarter compared to $5.6 million, or 2.1%, of net revenue for the third quarter 2023.

Net cash provided by operating activities was $101.1 million compared to net cash provided by operating activities of $109.5 million in the 2023 third quarter. Cash, cash equivalents and marketable securities at September 30, 2024, was $409.4 million compared to $334.0 million at September 30, 2023, and $478.2 million at December 31, 2023. The Company’s cash position typically builds throughout the year as employee bonuses are accrued, mostly to be paid out in the first half of the year following the year in which they are earned.

Dividend

The Board of Directors declared a 2024 fourth quarter cash dividend of $0.15 per share payable on November 21, 2024, to shareholders of record at the close of business on November 14, 2024.

2024 Fourth Quarter Outlook

The Company expects 2024 fourth quarter consolidated net revenue of between $255 million and $275 million, while acknowledging that continued fluidity in external factors, such as the foreign exchange and interest rate environments, foreign conflicts, inflation and macroeconomic constraints on pricing actions, may impact quarterly results.



In addition, this outlook is based on the average currency rates in September 2024 and reflects, among other factors, management's assumptions for the anticipated volume of new Executive Search confirmations, On-Demand Talent projects, and Heidrick Consulting assignments, consultant productivity, consultant retention, and the seasonality of the business along with the current backlog.

Quarterly Webcast and Conference Call

Heidrick & Struggles will host a conference call to review its third quarter results today, November 4, 2024 at 5:00 pm Eastern Time. Participants may access the Company’s call and supporting slides through its website at www.heidrick.com or by dialing (800) 715-9871 or (646) 307-1963, conference ID# 4805686. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) is a premier provider of global leadership advisory and on-demand talent solutions, serving the senior-level talent and consulting needs of the world's top organizations. In our role as trusted leadership advisors, we partner with our clients to develop future-ready leaders and organizations, bringing together our services and offerings in executive search, diversity and inclusion, leadership assessment and development, organization and team acceleration, culture shaping and on-demand, independent talent solutions. Heidrick & Struggles pioneered the profession of executive search more than 70 years ago. Today, the firm provides integrated talent and human capital solutions to help our clients change the world, one leadership team at a time. ® www.heidrick.com

Non-GAAP Financial Measures

To supplement the financial results presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Heidrick & Struggles presents certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company.

Non-GAAP financial measures used within this earnings release are Adjusted EBITDA, Adjusted EBITDA margin, and consolidated net revenue excluding the impact of exchange rate fluctuations (referred to as on a constant currency basis). These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.

Adjusted EBITDA refers to net income before interest, other income or expense, income taxes, depreciation and amortization, as adjusted, to the extent they occur, for earnout accretion, earnout fair value adjustments, contingent compensation, deferred compensation plan income or expense, certain reorganization costs, impairment charges and restructuring charges.

Adjusted EBITDA margin refers to Adjusted EBITDA as a percentage of net revenue in the same period.

Adjusted net income and adjusted diluted earnings per share reflect the exclusion of goodwill impairment, restructuring charges and earnout fair value adjustments, net of tax.

Adjusted effective tax rate reflects the exclusion of goodwill impairment, restructuring charges and earnout fair value adjustments, net of tax.

The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance.



The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the fourth quarter of 2024. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “outlook,” “projects,” “forecasts,” “aim” and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage, retain and motivate qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients’ ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the fact that increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks could pose a risk to our systems, networks, solutions, services and data; the fact that our net revenue may be affected by adverse macroeconomic or labor market conditions, including impacts of inflation and effects of geopolitical instability; the aggressive competition we face; the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in Ukraine and the conflict in Israel and the Gaza strip, the risks of an expansion or escalation of those conflicts and our ability to quickly and completely recover from any disruption to our business; unfavorable tax law changes and tax authority rulings; our ability to realize the benefit of our net deferred tax assets; the fact that we may not be able to align our cost structure with net revenue; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to maintain an effective system of disclosure controls and internal control over our financial reporting and produce accurate and timely financial statements; our ability to execute and integrate future acquisitions; and the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive. We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended December 31, 2023, under the heading "Risk Factors" in Item 1A. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Contacts:

Investors & Analysts:
Suzanne Rosenberg, Vice President, Investor Relations
srosenberg@heidrick.com

Media:
Bianca Wilson, Director of Public Marketing
bwilson@heidrick.com



Heidrick & Struggles International, Inc.
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
September 30,
2024 2023 $ Change % Change
Revenue
Revenue before reimbursements (net revenue) $ 278,559  $ 263,160  $ 15,399  5.9  %
Reimbursements 4,256  4,736  (480) (10.1) %
Total revenue 282,815  267,896  14,919  5.6  %
Operating expenses
Salaries and benefits 183,025  167,219  15,806  9.5  %
General and administrative expenses 39,740  37,564  2,176  5.8  %
Cost of services 31,030  30,680  350  1.1  %
Research and development 5,682  5,560  122  2.2  %
Reimbursed expenses 4,256  4,736  (480) (10.1) %
Total operating expenses 263,733  245,759  17,974  7.3  %
Operating income 19,082  22,137  (3,055) (13.8) %
Non-operating income (loss)
Interest, net 2,570  2,505 
Other, net (555) (649)
Net non-operating income 2,015  1,856 
Income before income taxes 21,097  23,993 
Provision for income taxes 6,268  9,006 
Net income 14,829  14,987 
Other comprehensive income (loss), net of tax 6,996  (4,001)
Comprehensive income $ 21,825  $ 10,986 
Weighted-average common shares outstanding
Basic 20,357  20,076 
Diluted 21,024  20,553 
Earnings per common share
Basic $ 0.73  $ 0.75 
Diluted $ 0.71  $ 0.73 
Salaries and benefits as a % of net revenue 65.7  % 63.5  %
General and administrative expenses as a % of net revenue 14.3  % 14.3  %
Cost of services as a % of net revenue 11.1  % 11.7  %
Research and development as a % of net revenue 2.0  % 2.1  %
Operating margin 6.9  % 8.4  %


Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Three Months Ended September 30,
2024 2023 $
Change
% Change
2024 Margin1
2023 Margin1
Revenue
Executive Search
Americas $ 134,545  $ 132,320  $ 2,225  1.7  %
Europe 43,143  44,606  (1,463) (3.3) %
Asia Pacific 26,701  21,888  4,813  22.0  %
Total Executive Search 204,389  198,814  5,575  2.8  %
On-Demand Talent 46,231  41,053  5,178  12.6  %
Heidrick Consulting 27,939  23,293  4,646  19.9  %
Revenue before reimbursements (net revenue) 278,559  263,160  15,399  5.9  %
Reimbursements 4,256  4,736  (480) (10.1) %
Total revenue $ 282,815  $ 267,896  $ 14,919  5.6  %
Adjusted EBITDA
Executive Search
Americas $ 40,465  $ 39,354  $ 1,111  2.8  % 30.1  % 29.7  %
Europe 5,022  8,950  (3,928) (43.9) % 11.6  % 20.1  %
Asia Pacific 5,247  2,704  2,543  94.0  % 19.7  % 12.4  %
Total Executive Search 50,734  51,008  (274) (0.5) % 24.8  % 25.7  %
On-Demand Talent
1,763  (580) 2,343  NM 3.8  % (1.4) %
Heidrick Consulting (1,025) (2,391) 1,366  57.1  % (3.7) % (10.3) %
Total segments 51,472  48,037  3,435  7.2  % 18.5  % 18.3  %
Research and Development (4,606) (4,927) 321  6.5  % (1.7) % (1.9) %
Global Operations Support (16,451) (13,761) (2,690) (19.5) % (5.9) % (5.2) %
Total Adjusted EBITDA $ 30,415  $ 29,349  $ 1,066  3.6  % 10.9  % 11.2  %

1 Margin based on revenue before reimbursements (net revenue).








Heidrick & Struggles International, Inc.
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)
Nine Months Ended
September 30,
2024 2023 $ Change % Change
Revenue
Revenue before reimbursements (net revenue) $ 822,382  $ 773,702  $ 48,680  6.3  %
Reimbursements 12,408  10,090  2,318  23.0  %
Total revenue 834,790  783,792  50,998  6.5  %
Operating expenses
Salaries and benefits 535,330  504,994  30,336  6.0  %
General and administrative expenses 127,556  112,405  15,151  13.5  %
Cost of services 88,158  78,818  9,340  11.9  %
Research and development 17,002  16,746  256  1.5  %
Impairment charges 16,224  7,246  8,978  123.9  %
Restructuring charges 6,939  —  6,939  100.0  %
Reimbursed expenses 12,408  10,090  2,318  23.0  %
Total operating expenses 803,617  730,299  73,318  10.0  %
Operating income 31,173  53,493  (22,320) (41.7) %
Non-operating income
Interest, net 9,268  7,667 
Other, net 3,013  2,537 
Net non-operating income 12,281  10,204 
Income before income taxes 43,454  63,697 
Provision for income taxes 19,750  24,142 
Net income 23,704  39,555 
Other comprehensive income (loss), net of tax 811  (3,633)
Comprehensive income $ 24,515  $ 35,922 
Weighted-average common shares outstanding
Basic 20,254  19,998 
Diluted 21,144  20,716 
Earnings per common share
Basic $ 1.17  $ 1.98 
Diluted $ 1.12  $ 1.91 
Salaries and benefits as a % of net revenue 65.1  % 65.3  %
General and administrative expenses as a % of net revenue 15.5  % 14.5  %
Cost of services as a % of net revenue 10.7  % 10.2  %
Research and development as a % of net revenue 2.1  % 2.2  %
Operating margin 3.8  % 6.9  %


Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2024 2023 $
Change
%
Change
2024 Margin1
2023 Margin1
Revenue
Executive Search
Americas $ 418,302  $ 398,210  $ 20,092  5.0  %
Europe 124,706  129,104  (4,398) (3.4) %
Asia Pacific 72,829  68,766  4,063  5.9  %
Total Executive Search 615,837  596,080  19,757  3.3  %
On-Demand Talent 125,983  111,410  14,573  13.1  %
Heidrick Consulting 80,562  66,212  14,350  21.7  %
Revenue before reimbursements (net revenue) 822,382  773,702  48,680  6.3  %
Reimbursements 12,408  10,090  2,318  23.0  %
Total revenue $ 834,790  $ 783,792  $ 50,998  6.5  %
Adjusted EBITDA
Executive Search
Americas $ 130,448  $ 127,557  $ 2,891  2.3  % 31.2  % 32.0  %
Europe 11,215  16,487  (5,272) (32.0) % 9.0  % 12.8  %
Asia Pacific 10,182  7,901  2,281  28.9  % 14.0  % 11.5  %
Total Executive Search 151,845  151,945  (100) (0.1) % 24.7  % 25.5  %
On-Demand Talent (787) 660  (1,447) NM (0.6) % 0.6  %
Heidrick Consulting (4,447) (6,848) 2,401  35.1  % (5.5) % (10.3) %
Total segments 146,611  145,757  854  0.6  % 17.8  % 18.8  %
Research and Development (14,312) (15,396) 1,084  7.0  % (1.7) % (2.0) %
Global Operations Support (47,205) (40,501) (6,704) (16.6) % (5.7) % (5.2) %
Total Adjusted EBITDA $ 85,094  $ 89,860  $ (4,766) (5.3) % 10.3  % 11.6  %
1 Margin based on revenue before reimbursements (net revenue).






Heidrick & Struggles International, Inc.
Reconciliation of Net Income and Adjusted Net Income (Non-GAAP)
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2024 2023 2024 2023
Net income $ 14,829  $ 14,987  $ 23,704  $ 39,555 
Adjustments
Impairment charges, net of tax(1)
—  —  14,190  6,038 
Earnout fair value adjustment, net of tax(2)(4)
39  —  788  — 
Restructuring charges, net of tax(3)(4)
225  —  4,516  — 
Total adjustments 264  —  19,494  6,038 
Adjusted net income $ 15,093  $ 14,987  $ 43,198  $ 45,593 
Weighted-average common shares outstanding
Basic 20,357  20,076  20,254  19,998 
Diluted 21,024  20,553  21,144  20,716 
Earnings per common share
Basic $ 0.73  $ 0.75  $ 1.17  $ 1.98 
Diluted $ 0.71  $ 0.73  $ 1.12  $ 1.91 
Adjusted earnings per common share
Basic $ 0.74  $ 0.75  $ 2.13  $ 2.28 
Diluted $ 0.72  $ 0.73  $ 2.04  $ 2.20 

1 The Company recorded goodwill impairment charges of $14.8 million in the On-Demand Talent segment and $1.5 million in the Europe segment for the nine months ended September 30, 2024. The Company recorded a goodwill impairment charge of $7.2 million in the Heidrick Consulting segment for the nine months ended September 30, 2023.
2 The Company recorded a fair value adjustment to increase the On-Demand Talent earnout by $1.1 million and increase the Heidrick Consulting earnout by $0.1 million for the nine months ended September 30, 2024.
3 The Company recorded restructuring charges of $6.9 million for the nine months ended September 30, 2024.
4 Amounts for the three months ended September 30, 2024 reflect the impact of a change to the estimated annual effective tax rate. There were no further impairment charges, earnout fair value adjustments, or restructuring charges recorded during the period.


Heidrick & Struggles International, Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)
September 30,
2024
December 31,
2023
Current assets
Cash and cash equivalents $ 363,422  $ 412,618 
Marketable securities 46,005  65,538 
Accounts receivable, net 186,252  133,128 
Prepaid expenses 27,682  23,597 
Other current assets 48,928  47,923 
Income taxes recoverable 10,795  10,410 
Total current assets 683,084  693,214 
Non-current assets
Property and equipment, net 53,508  35,752 
Operating lease right-of-use assets 83,262  86,063 
Assets designated for retirement and pension plans 11,203  11,105 
Investments 59,089  47,287 
Other non-current assets 25,507  17,071 
Goodwill 185,400  202,252 
Other intangible assets, net 15,110  20,842 
Deferred income taxes 29,617  28,005 
Total non-current assets 462,696  448,377 
Total assets $ 1,145,780  $ 1,141,591 
Current liabilities
Accounts payable $ 21,517  $ 20,837 
Accrued salaries and benefits 277,498  322,744 
Deferred revenue 47,106  45,732 
Operating lease liabilities 18,985  21,498 
Other current liabilities 23,394  21,823 
Income taxes payable 6,891  6,057 
Total current liabilities 395,391  438,691 
Non-current liabilities
Accrued salaries and benefits 55,338  52,108 
Retirement and pension plans 75,048  62,100 
Operating lease liabilities 84,623  78,204 
Other non-current liabilities 46,158  41,808 
Deferred income taxes 5,937  6,402 
Total non-current liabilities 267,104  240,622 
Total liabilities 662,495  679,313 
Stockholders’ equity 483,285  462,278 
Total liabilities and stockholders’ equity $ 1,145,780  $ 1,141,591 


Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended
September 30,
2024 2023
Cash flows - operating activities
Net income $ 14,829  $ 14,987 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 4,950  4,740 
Deferred income taxes 273  (6,994)
Stock-based compensation expense 3,792  3,559 
Accretion expense related to earnout payments 478  455 
Gain on marketable securities (1,343) (346)
Loss on disposal of property and equipment 61 
Changes in assets and liabilities, net of effects of acquisition:
Accounts receivable 4,135  7,785 
Accounts payable (10,968) 1,257 
Accrued expenses 83,375  76,113 
Restructuring accrual (1,396) — 
Deferred revenue 1,836  (2,165)
Income taxes recoverable and payable, net (5,021) 9,205 
Retirement and pension plan assets and liabilities 585  294 
Prepaid expenses 595  (1,136)
Other assets and liabilities, net 5,022  1,659 
Net cash provided by operating activities 101,145  109,474 
Cash flows - investing activities
Acquisition of businesses, net of cash acquired —  (2,204)
Capital expenditures 6,891  (2,805)
Purchases of marketable securities and investments (346) (47,781)
Proceeds from sales of marketable securities and investments 62,496  21,571 
Net cash provided by (used in) investing activities 69,041  (31,219)
Cash flows - financing activities
Cash dividends paid (3,211) (3,149)
Payment of employee tax withholdings on equity transactions (53) — 
Acquisition earnout payments —  (2,038)
Net cash used in financing activities (3,264) (5,187)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash 6,578  (4,414)
Net increase in cash, cash equivalents and restricted cash 173,500  68,654 
Cash, cash equivalents and restricted cash at beginning of period 189,922  217,817 
Cash, cash equivalents and restricted cash at end of period $ 363,422  $ 286,471 


Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
2024 2023
Cash flows - operating activities
Net income $ 23,704  $ 39,555 
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization 13,650  13,432 
Deferred income taxes (2,060) (548)
Stock-based compensation expense 9,901  7,331 
Accretion expense related to earnout payments 1,413  1,097 
Gain on marketable securities (2,323) (2,040)
Loss on disposal of property and equipment 264  192 
Impairment charges 16,224  7,246 
Changes in assets and liabilities:
Accounts receivable (51,707) (52,205)
Accounts payable (13,292) (1,657)
Accrued expenses (41,372) (197,698)
Restructuring accrual 2,990  — 
Deferred revenue 1,163  (1,622)
Income taxes recoverable and payable, net 347  6,617 
Retirement and pension plan assets and liabilities 6,385  6,697 
Prepaid expenses (4,057) (3,771)
Other assets and liabilities, net (987) (3,243)
Net cash used in operating activities (39,757) (180,617)
Cash flows - investing activities
Acquisition of business, net of cash acquired —  (37,953)
Capital expenditures (9,647) (9,619)
Purchases of marketable securities and investments (115,608) (75,464)
Proceeds from sales of marketable securities and investments 129,070  289,689 
Net cash provided by investing activities 3,815  166,653 
Cash flows - financing activities
Repurchases of common stock —  (904)
Cash dividends paid (9,609) (9,383)
Payment of employee tax withholdings on equity transactions (3,800) (4,141)
Acquisition earnout payments —  (37,984)
Net cash used in financing activities (13,409) (52,412)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash 155  (2,642)
Net decrease in cash, cash equivalents and restricted cash (49,196) (69,018)
Cash, cash equivalents and restricted cash at beginning of period 412,618  355,489 
Cash, cash equivalents and restricted cash at end of period $ 363,422  $ 286,471 


Heidrick & Struggles International, Inc.
Reconciliation of Net Income to Adjusted EBITDA (Non-GAAP)
(In thousands)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024 2023 2024 2023
Revenue before reimbursements (net revenue) $ 278,559  $ 263,160  $ 822,382  $ 773,702 
Net income 14,829  14,987  23,704  39,555 
Interest, net (2,570) (2,505) (9,268) (7,667)
Other, net 555  649  (3,013) (2,537)
Provision for income taxes 6,268  9,006  19,750  24,142 
Operating income 19,082  22,137  31,173  53,493 
Adjustments
Depreciation 2,997  2,387  7,480  6,563 
Intangible amortization 1,953  2,353  6,170  6,869 
Earnout accretion 478  455  1,413  1,097 
Earnout fair value adjustments —  —  1,211  — 
Acquisition contingent consideration 2,947  3,268  8,220  8,711 
Deferred compensation plan 2,958  (1,427) 6,264  2,309 
Reorganization costs —  176  —  3,572 
Impairment charges —  —  16,224  7,246 
Restructuring charges —  —  6,939  — 
Total adjustments 11,333  7,212  53,921  36,367 
Adjusted EBITDA $ 30,415  $ 29,349  $ 85,094  $ 89,860 
Adjusted EBITDA margin 10.9  % 11.2  % 10.3  % 11.6  %


Heidrick & Struggles International, Inc.
Reconciliation of Operating Income (Loss) to Adjusted EBITDA by Line of Business (Non-GAAP)
(In thousands)
(Unaudited)
Three Months Ended September 30, 2024
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 204,389  $ 46,231  $ 27,939  $ —  $ —  $ 278,559 
Operating income (loss)1
46,270  (2,036) (2,835) (5,682) (16,635) 19,082 
Adjustments
Depreciation 1,389  175  227  1,029  177  2,997 
Intangible amortization 17  1,560  376  —  —  1,953 
Earnout accretion —  436  42  —  —  478 
Acquisition contingent compensation 209  1,628  1,110  —  —  2,947 
Deferred compensation plan 2,849  —  55  47  2,958 
Total adjustments 4,464  3,799  1,810  1,076  184  11,333 
Adjusted EBITDA $ 50,734  $ 1,763  $ (1,025) $ (4,606) $ (16,451) $ 30,415 
Adjusted EBITDA margin 24.8  % 3.8  % (3.7) % (1.7) % (5.9) % 10.9  %
Three Months Ended September 30, 2023
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 198,814  $ 41,053  $ 23,293  $ —  $ —  $ 263,160 
Operating income (loss)1
50,290  (4,595) (4,075) (5,560) (13,923) 22,137 
Adjustments
Depreciation 1,288  125  156  655  163  2,387 
Intangible amortization 40  1,869  444  —  —  2,353 
Earnout accretion —  397  58  —  —  455 
Acquisition contingent compensation 649  1,559  1,060  —  —  3,268 
Deferred compensation plan (1,370) —  (34) (22) (1) (1,427)
Reorganization costs 111  65  —  —  —  176 
Total adjustments 718  4,015  1,684  633  162  7,212 
Adjusted EBITDA $ 51,008  $ (580) $ (2,391) $ (4,927) $ (13,761) $ 29,349 
Adjusted EBITDA margin 25.7  % (1.4  %) (10.3  %) (1.9) % (5.2) % 11.2  %

1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company’s reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with U.S. GAAP for the reconciliation of Adjusted EBITDA in this presentation.


Heidrick & Struggles International, Inc.
Reconciliation of Operating Income (Loss) to Adjusted EBITDA (Non-GAAP)
(In thousands)
(Unaudited)
Nine Months Ended September 30, 2024
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 615,837  $ 125,983  $ 80,562  $ —  $ —  $ 822,382 
Operating income (loss)1
138,623  (28,580) (13,207) (17,002) (48,661) 31,173 
Adjustments
Depreciation 3,493  423  506  2,592  466  7,480 
Intangible amortization 54  4,928  1,188  —  —  6,170 
Earnout accretion —  1,251  162  —  —  1,413 
Earnout fair value adjustments —  1,125  86  —  —  1,211 
Acquisition contingent compensation (126) 5,019  3,327  —  —  8,220 
Deferred compensation plan 6,028  —  124  98  14  6,264 
Impairment charges 1,463  14,761  —  —  —  16,224 
Restructuring charges 2,310  286  3,367  —  976  6,939 
Total adjustments 13,222  27,793  8,760  2,690  1,456  53,921 
Adjusted EBITDA $ 151,845  $ (787) $ (4,447) $ (14,312) $ (47,205) $ 85,094 
Adjusted EBITDA margin 24.7  % (0.6  %) (5.5  %) (1.7  %) (5.7) % 10.3  %
Nine Months Ended September 30, 2023
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 596,080  $ 111,410  $ 66,212  $ —  $ —  $ 773,702 
Operating income (loss)1
140,923  (11,821) (17,877) (16,746) (40,986) 53,493 
Adjustments
Depreciation 3,928  326  507  1,319  483  6,563 
Intangible amortization 145  5,737  987  —  —  6,869 
Earnout accretion —  982  115  —  —  1,097 
Acquisition contingent compensation 2,449  4,144  2,118  —  —  8,711 
Deferred compensation plan 2,220  —  56  31  2,309 
Reorganization costs 2,280  1,292  —  —  —  3,572 
Impairment charges —  —  7,246  —  —  7,246 
Total adjustments 11,022  12,481  11,029  1,350  485  36,367 
Adjusted EBITDA $ 151,945  $ 660  $ (6,848) $ (15,396) $ (40,501) $ 89,860 
Adjusted EBITDA margin 25.5  % 0.6  % (10.3  %) (2.0  %) (5.2  %) 11.6  %

1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company’s reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with U.S. GAAP for the reconciliation of Adjusted EBITDA in this presentation.