株探米国株
日本語 英語
エドガーで原本を確認する
0001066605☐00010666052023-10-252023-10-25


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 8-K

 CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 25, 2023 

HEIDRICK & STRUGGLES INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware 0-25837 36-2681268
(State or Other Jurisdiction of
Incorporation or Organization)
(Commission File Number) (I.R.S. Employer
Identification Number)
233 South Wacker Drive, Suite 4900, Chicago, Illinois
  60606-6303
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (312) 496-1200

N/A
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act: 
Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.01 par value   HSII   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02 Results of Operations and Financial Condition.

On October 25, 2023, Heidrick & Struggles International, Inc. (“Heidrick & Struggles” or the “Company”) reported its earnings for the third quarter ended September 30, 2023. A copy of the Company’s press release containing the information is being furnished as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Heidrick & Struggles under the Securities Act of 1933 or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

The following exhibits are being furnished as part of this Report on Form 8-K:
Exhibit No. Description
99.1
104 Inline XBRL for the cover page of this Current Report on Form 8-K (included as Exhibit 101)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Heidrick & Struggles International, Inc.
(Registrant)
Dated: October 25, 2023 /s/ Mark R. Harris
Name: Mark R. Harris
Title: Executive Vice President and Chief Financial Officer



 



EX-99.1 2 hsii-20230930earningsrelea.htm EX-99.1 Document

Exhibit 99.1
image.jpg
FOR IMMEDIATE RELEASE

Heidrick & Struggles Reports Third Quarter 2023 Results

Quarterly Revenue of $263M, 3% Year Over Year Growth

13th Consecutive Quarter of Double-Digit Adjusted EBITDA Margin


CHICAGO, October 25, 2023 – Today Heidrick & Struggles International, Inc. (Nasdaq: HSII) (“Heidrick & Struggles”, “Heidrick” or the “Company”) announced financial results for its third quarter ended September 30, 2023.

Third Quarter Highlights:

•Net revenue of $263.2 million increased 3% year over year
•Operating income of $22.1 million increased $8.6 million sequentially and operating margin was 8.4%
•Adjusted operating income of $22.1 million increased $1.3 million sequentially and adjusted operating margin was 8.4%
•Adjusted EBITDA of $32.3 million decreased $4.1 million sequentially and adjusted EBITDA margin was 12.3%
•Net income was $15.0 million and diluted earnings per share was $0.73

“We are very pleased with our third quarter results, posting year over year revenue growth and another double-digit adjusted EBITDA margin quarter despite ongoing macro uncertainty,” stated Heidrick & Struggles’ President and Chief Executive Officer, Krishnan Rajagopalan. “These results reflect the benefits of our One Heidrick strategy, which is to bring the best permanent executive level and on-demand talent to our clients, and to help leadership and organizations be more effective through our diversified product offering. Our diversified solutions of On-Demand Talent, Heidrick Consulting, and soon to include Heidrick Digital, will continue to be an increasing percentage of our business, and now contribute nearly 25% of our revenues.”

2023 Third Quarter Results

Consolidated net revenue was $263.2 million in the 2023 third quarter compared to consolidated net revenue of $255.2 million in the 2022 third quarter. The Company experienced growth in On-Demand Talent, Heidrick Consulting, and Executive Search in Europe, partially offset by declines in Executive Search in Asia Pacific and the Americas.

On a sequential basis, 2023 third quarter operating income was $22.1 million compared to $13.6 million in the 2023 second quarter. Adjusted operating income was $22.1 million compared to $20.8 million in the 2023 second quarter, and adjusted operating margin was 8.4% compared to 7.7% in the 2023 second quarter. Adjusted operating income in the 2023 second quarter reflects the exclusion of a non-cash impairment charge of $7.2 million. Adjusted EBITDA was $32.3 million in the 2023 third quarter compared to $36.4 million in the 2023 second quarter, and 2023 third quarter adjusted EBITDA margin was 12.3% compared to 13.4% in the 2023 second quarter. 2023 third quarter net income was $15.0 million compared to $9.0 million in the 2023 second quarter. This generated diluted earnings per share in the 2023 third quarter of $0.73, compared to $0.44 in the 2023 second quarter. Adjusted net income of $15.0 million and adjusted diluted earnings per share of $0.73 in the 2023 third quarter were consistent with 2023 second quarter results.

Executive Search net revenue was $198.8 million compared to net revenue of $212.8 million in the 2022 third quarter reflecting a decrease in the volume of executive search confirmations. Net revenue decreased 7.9%, or $16.8 million on a constant currency basis from the 2022 third quarter. Net revenue decreased 7.9% in the Americas (down 8.1% on a constant currency basis), increased 8.4% in Europe (up 1.0% on a constant currency basis), and decreased 21.6% in Asia Pacific (down 19.8% on a constant currency basis) when compared to the prior year third quarter.

The Company had 417 Executive Search consultants at September 30, 2023, compared to 389 at September 30, 2022. Productivity, as measured by annualized Executive Search net revenue per consultant, was $1.9 million compared to $2.2 million in the 2022 third quarter, reflecting a higher number of consultants combined with lower revenue.



Average revenue per executive search was approximately $153,000 compared to $155,000 in the prior year period. The number of search confirmations decreased 5.1% compared to the year-ago period.

On-Demand Talent net revenue was $41.1 million, an increase of 76.6% compared to net revenue of $23.2 million in the 2022 third quarter, primarily due to the acquisition of Atreus Group GmbH (“Atreus”), partially offset by a decrease in the volume of legacy on-demand projects.

Heidrick Consulting net revenue was $23.3 million compared to net revenue of $19.1 million in the 2022 third quarter due to organic growth coupled with the acquisition of businessfourzero. The Company had 90 Heidrick Consulting consultants at September 30, 2023, compared to 72 at September 30, 2022.

Consolidated salaries and benefits decreased $4.3 million, or 2.5%, to $167.2 million compared to $171.5 million in the 2022 third quarter. Year-over-year, fixed compensation expense increased $9.2 million due to increases in base salaries and payroll taxes, expenses related to the deferred compensation plan, separation costs, and talent acquisition and retention costs, partially offset by decreases in stock compensation, and retirement and benefits. Variable compensation decreased $13.5 million due to lower bonus accruals related to decreased consultant productivity. Salaries and benefits expense was 63.5% of net revenue for the quarter compared to 67.2% in the 2022 third quarter.

General and administrative expenses increased $5.4 million, or 16.7%, to $37.6 million compared to $32.2 million in the 2022 third quarter. The increase was due to intangible amortization and accretion, increases in expenses related to office occupancy, and marketing, as well as the acquisitions of Atreus and businessfourzero, partially offset by a decrease in business development travel. As a percentage of net revenue, general and administrative expenses were 14.3% for the 2023 third quarter compared to 12.6% in the 2022 third quarter.

The Company’s cost of services was $30.7 million, or 11.7% of net revenue for the quarter, compared to $17.8 million, or 7.0% of net revenue in the 2022 third quarter. This related to an increase in the volume of On-Demand Talent projects driven by the acquisition of Atreus.

The Company’s research and development expenses were $5.6 million, or 2.1% of net revenue for the quarter compared to $5.4 million, or 2.1%, of net revenue for the third quarter 2022.

Operating income was $22.1 million for the quarter compared to $28.3 million in the 2022 third quarter. Operating income margin was 8.4% versus 11.1% in the 2022 third quarter. Adjusted operating income in the 2023 third quarter was $22.1 million and adjusted operating income margin was 8.4% compared to 2022 third quarter adjusted operating income of $27.8 million and adjusted operating margin of 10.9%. Adjusted operating income in the 2022 third quarter reflects an adjustment to exclude a reduction in the fair value of an On-Demand Talent earnout by $0.5 million.

Adjusted EBITDA was $32.3 million compared to $33.3 million in the 2022 third quarter. Adjusted EBITDA margin was 12.3%, compared to 13.0% in the 2022 third quarter. In Executive Search, adjusted EBITDA was $51.9 million compared to $51.5 million in the prior year period. In On-Demand Talent, adjusted EBITDA was a loss of $0.6 million versus income of $0.2 million in the prior year period. In Heidrick Consulting, adjusted EBITDA was a loss of $2.2 million compared to a loss of $5.2 million in the prior year period.

Net income was $15.0 million and diluted earnings per share was $0.73, with an effective tax rate of 37.5%. This compares to net income of $20.8 million and diluted earnings per share of $1.02, with an effective tax rate of 29.5% in the 2022 third quarter. Adjusted net income was $15.0 million and adjusted diluted earnings per share was $0.73, with an adjusted effective tax rate of 37.5% compared to 2022 third quarter adjusted net income of $20.5 million and adjusted diluted earnings per share of $1.00, which reflects the aforementioned earnout fair value adjustment.

Net cash provided by operating activities was $109.5 million, compared to $138.5 million in the 2022 third quarter. Cash, cash equivalents and marketable securities at September 30, 2023 was $334.0 million compared to $456.0 million at September 30, 2022 and $621.6 million at December 31, 2022. The Company’s cash position typically builds throughout the year as employee bonuses are accrued, mostly to be paid out in the first half of the year.

Dividend

The Board of Directors declared a 2023 fourth quarter cash dividend of $0.15 per share payable on November 21, 2023, to shareholders of record at the close of business on November 7, 2023.



2023 Fourth Quarter Outlook

The Company expects 2023 fourth quarter consolidated net revenue of between $240 million and $260 million, which may be impacted by external factors, such as the foreign exchange and interest rate environments, foreign conflicts, inflation and macroeconomic constraints on pricing actions. In addition, this outlook is based on the average currency rates in September 2023 and reflects, among other factors, management's assumptions for the anticipated volume of new Executive Search confirmations, On-Demand Talent projects, and Heidrick Consulting assignments, consultant productivity, consultant retention, and the seasonality of the business along with the current backlog.

Quarterly Webcast and Conference Call

Heidrick & Struggles will host a conference call to review its third quarter results today, October 25, 2023 at 5:00 pm Eastern Time. Participants may access the Company’s call and supporting slides through its website at www.heidrick.com or by dialing (888) 440-4091 or (646) 960-0846, conference ID# 6106012. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) is a premier provider of global leadership advisory and on-demand talent solutions, serving the senior-level talent and consulting needs of the world's top organizations. In our role as trusted leadership advisors, we partner with our clients to develop future-ready leaders and organizations, bringing together our services and offerings in executive search, diversity and inclusion, leadership assessment and development, organization and team acceleration, culture shaping and on-demand, independent talent solutions. Heidrick & Struggles pioneered the profession of executive search more than 65 years ago. Today, the firm provides integrated talent and human capital solutions to help our clients change the world, one leadership team at a time. ® www.heidrick.com

Non-GAAP Financial Measures

To supplement the financial results presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Heidrick & Struggles presents certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company.

Non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating income margin, adjusted net income, adjusted diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin, and consolidated net revenue excluding the impact of exchange rate fluctuations (referred to as constant currency). These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.

Adjusted operating income is operating income excluding goodwill impairment and earnout fair value adjustments.

Adjusted operating income margin refers to adjusted operating income as a percentage of net revenue in the same period.

Adjusted net income and adjusted diluted earnings per share are net income and diluted earnings per share excluding goodwill impairment and earnout fair value adjustments, net of tax.

Adjusted effective tax rate is effective tax rate excluding goodwill impairment and earnout fair value adjustments, net of tax.

Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity-settled stock compensation expense, earnout accretion, earnout fair value adjustments, acquisition contingent compensation, deferred compensation plan income and expense, reorganization costs, impairment charges, restructuring charges, and other non-operating income (expense).




Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.

The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the fourth quarter of 2023 and the Company’s expectations regarding its One Heidrick strategy and associated investment initiatives. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “outlook,” “projects,” “forecasts,” “aim” and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted, or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients’ ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data; the impacts, direct and indirect, of the COVID-19 pandemic (including the emergence of variant strains) or other highly infectious or contagious disease on our business, our consultants and employees, and the overall economy; the aggressive competition we face; the fact that our net revenue may be affected by adverse economic conditions including inflation, the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in Ukraine and the conflict in Israel and the Gaza Strip and the risks of an expansion or escalation of those conflicts; unfavorable tax law changes and tax authority rulings; the timing of the establishment or reversal of valuation allowance on deferred tax assets; the fact that we may not be able to align our cost structure with net revenue; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; and the fact that we have anti-takeover provisions that could make an acquisition of us difficult and expensive. We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended December 31, 2022, under the heading "Risk Factors" in Item 1A, as updated in Part II of our subsequent Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.











Contacts:

Investors & Analysts:
Steven Horwitz, Interim Head of Investor Relations
shorwitz@heidrick.com

Media:
Nina Chang, Vice President, Corporate Communications
nchang@heidrick.com


Heidrick & Struggles International, Inc.
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
September 30,
2023 2022 $ Change % Change
Revenue
Revenue before reimbursements (net revenue) $ 263,160  $ 255,185  $ 7,975  3.1  %
Reimbursements 4,736  3,086  1,650  53.5  %
Total revenue 267,896  258,271  9,625  3.7  %
Operating expenses
Salaries and benefits 167,219  171,473  (4,254) (2.5) %
General and administrative expenses 37,564  32,189  5,375  16.7  %
Cost of services 30,680  17,801  12,879  72.3  %
Research and development 5,560  5,400  160  3.0  %
Reimbursed expenses 4,736  3,086  1,650  53.5  %
Total operating expenses 245,759  229,949  15,810  6.9  %
Operating income 22,137  28,322  (6,185) (21.8) %
Non-operating income (expense)
Interest, net 2,505  1,255 
Other, net (649) (43)
Net non-operating income 1,856  1,212 
Income before income taxes 23,993  29,534 
Provision for income taxes 9,006  8,708 
Net income 14,987  20,826 
Other comprehensive loss, net of tax (4,001) (5,454)
Comprehensive income $ 10,986  $ 15,372 
Weighted-average common shares outstanding
Basic 20,076  19,816 
Diluted 20,553  20,413 
Earnings per common share
Basic $ 0.75  $ 1.05 
Diluted $ 0.73  $ 1.02 
Salaries and benefits as a % of net revenue 63.5  % 67.2  %
General and administrative expenses as a % of net revenue 14.3  % 12.6  %
Cost of services as a % of net revenue 11.7  % 7.0  %
Research and development as a % of net revenue 2.1  % 2.1  %
Operating income margin 8.4  % 11.1  %


Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Three Months Ended September 30,
2023 2022 $
Change
% Change
2023 Margin1
2022 Margin1
Revenue
Executive Search
Americas $ 132,320  $ 143,747  $ (11,427) (7.9) %
Europe 44,606  41,141  3,465  8.4  %
Asia Pacific 21,888  27,919  (6,031) (21.6) %
Total Executive Search 198,814  212,807  (13,993) (6.6) %
On-Demand Talent 41,053  23,247  17,806  76.6  %
Heidrick Consulting 23,293  19,131  4,162  21.8  %
Revenue before reimbursements (net revenue) 263,160  255,185  7,975  3.1  %
Reimbursements 4,736  3,086  1,650  53.5  %
Total revenue $ 267,896  $ 258,271  $ 9,625  3.7  %
Operating income (loss)
Executive Search
Americas $ 39,285  $ 39,741  $ (456) (1.1) % 29.7  % 27.6  %
Europe 8,519  5,652  2,867  50.7  % 19.1  % 13.7  %
Asia Pacific 2,486  4,503  (2,017) (44.8) % 11.4  % 16.1  %
Total Executive Search 50,290  49,896  394  0.8  % 25.3  % 23.4  %
On-Demand Talent (4,595) (276) (4,319) NM (11.2) % (1.2) %
Heidrick Consulting (4,075) (2,000) (2,075) (103.8) % (17.5) % (10.5) %
Total segments 41,620  47,620  (6,000) (12.6) % 15.8  % 18.7  %
Research and Development (5,560) (5,400) (160) (3.0) % (2.1) % (2.1) %
Global Operations Support (13,923) (13,898) (25) (0.2) % (5.3) % (5.4) %
Total operating income $ 22,137  $ 28,322  $ (6,185) (21.8) % 8.4  % 11.1  %


1 Margin based on revenue before reimbursements (net revenue).







Heidrick & Struggles International, Inc.
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)
Nine Months Ended
Setember 30,
2023 2022 $ Change % Change
Revenue
Revenue before reimbursements (net revenue) $ 773,702  $ 837,747  $ (64,045) (7.6) %
Reimbursements 10,090  7,170  2,920  40.7  %
Total revenue 783,792  844,917  (61,125) (7.2) %
Operating expenses
Salaries and benefits 504,994  580,602  (75,608) (13.0) %
General and administrative expenses 112,405  97,186  15,219  15.7  %
Cost of services 78,818  53,192  25,626  48.2  %
Research and development 16,746  14,347  2,399  16.7  %
Impairment charges 7,246  —  7,246  100.0  %
Reimbursed expenses 10,090  7,170  2,920  40.7  %
Total operating expenses 730,299  752,497  (22,198) (2.9) %
Operating income 53,493  92,420  (38,927) (42.1) %
Non-operating income (expense)
Interest, net 7,667  1,664 
Other, net 2,537  (1,740)
Net non-operating income (expense) 10,204  (76)
Income before income taxes 63,697  92,344 
Provision for income taxes 24,142  28,902 
Net income 39,555  63,442 
Other comprehensive loss, net of tax (3,633) (14,060)
Comprehensive income $ 35,922  $ 49,382 
Weighted-average common shares outstanding
Basic 19,998  19,723 
Diluted 20,716  20,558 
Earnings per common share
Basic $ 1.98  $ 3.22 
Diluted $ 1.91  $ 3.09 
Salaries and benefits as a % of net revenue 65.3  % 69.3  %
General and administrative expenses as a % of net revenue 14.5  % 11.6  %
Cost of services as a % of net revenue 10.2  % 6.3  %
Research and development as a % of net revenue 2.2  % 1.7  %
Operating income margin 6.9  % 11.0  %


Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2023 2022 $
Change
% Change
2023 Margin1
2022 Margin1
Revenue
Executive Search
Americas $ 398,210  $ 482,320  $ (84,110) (17.4) %
Europe 129,104  139,017  (9,913) (7.1) %
Asia Pacific 68,766  87,928  (19,162) (21.8) %
Total Executive Search 596,080  709,265  (113,185) (16.0) %
On-Demand Talent 111,410  68,981  42,429  61.5  %
Heidrick Consulting 66,212  59,501  6,711  11.3  %
Revenue before reimbursements (net revenue) 773,702  837,747  (64,045) (7.6) %
Reimbursements 10,090  7,170  2,920  40.7  %
Total revenue $ 783,792  $ 844,917  $ (61,125) (7.2) %
Operating income (loss)
Executive Search
Americas $ 121,128  $ 123,842  $ (2,714) (2.2) % 30.4  % 25.7  %
Europe 12,663  15,661  (2,998) (19.1) % 9.8  % 11.3  %
Asia Pacific 7,132  13,469  (6,337) (47.0) % 10.4  % 15.3  %
Total Executive Search 140,923  152,972  (12,049) (7.9) % 23.6  % 21.6  %
On-Demand Talent (11,821) (1,207) (10,614) NM (10.6) % (1.7) %
Heidrick Consulting2
(17,877) (4,492) (13,385) NM (27.0) % (7.5) %
Total segments 111,225  147,273  (36,048) (24.5) % 14.4  % 17.6  %
Research and Development (16,746) (14,347) (2,399) (16.7) % (2.2) % (1.7) %
Global Operations Support (40,986) (40,506) (480) (1.2) % (5.3) % (4.8) %
Total operating income $ 53,493  $ 92,420  $ (38,927) (42.1) % 6.9  % 11.0  %


1 Margin based on revenue before reimbursements (net revenue).
2 Includes impairment charges of $7.2 million for the nine months ended September 30, 2023.





Heidrick & Struggles International, Inc.
Reconciliation of Net Income and Adjusted Net Income (Non-GAAP)
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 2023 2022
Net income $ 14,987  $ 20,826  $ 39,555  $ 63,442 
Adjustments
Impairment charges, net of tax1
—  —  6,038  — 
Earnout fair value adjustment, net of tax2
—  (350) —  (350)
Total adjustments —  (350) 6,038  (350)
Adjusted net income $ 14,987  $ 20,476  $ 45,593  $ 63,092 
Weighted-average common shares outstanding
Basic 20,076  19,816  19,998  19,723 
Diluted 20,553  20,413  20,716  20,558 
Earnings per common share
Basic $ 0.75  $ 1.05  $ 1.98  $ 3.22 
Diluted $ 0.73  $ 1.02  $ 1.91  $ 3.09 
Adjusted earnings per common share
Basic $ 0.75  $ 1.03  $ 2.28  $ 3.20 
Diluted $ 0.73  $ 1.00  $ 2.20  $ 3.07 

1 The Company recorded a goodwill impairment charge of $7.2 million in the Heidrick Consulting segment for the nine months ended September 30, 2023.
2     The Company recorded a fair value adjustment to reduce the On-Demand Talent earnout by $0.5 million for the three and nine months ended September 30, 2022.


Heidrick & Struggles International, Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)
September 30,
2023
December 31,
2022
Current assets
Cash and cash equivalents $ 286,429  $ 355,447 
Marketable securities 47,560  266,169 
Accounts receivable, net 189,442  126,437 
Prepaid expenses 28,333  24,098 
Other current assets 50,611  40,722 
Income taxes recoverable 10,799  10,946 
Total current assets 613,174  823,819 
Non-current assets
Property and equipment, net 34,034  30,207 
Operating lease right-of-use assets 65,412  71,457 
Assets designated for retirement and pension plans 11,195  11,332 
Investments 43,154  34,354 
Other non-current assets 19,528  25,788 
Goodwill 198,241  138,361 
Other intangible assets, net 22,509  6,333 
Deferred income taxes 33,999  33,987 
Total non-current assets 428,072  351,819 
Total assets $ 1,041,246  $ 1,175,638 
Current liabilities
Accounts payable $ 18,966  $ 14,613 
Accrued salaries and benefits 264,625  451,161 
Deferred revenue 41,502  43,057 
Operating lease liabilities 20,994  19,554 
Other current liabilities 33,171  56,016 
Income taxes payable 12,709  4,076 
Total current liabilities 391,967  588,477 
Non-current liabilities
Accrued salaries and benefits 48,598  59,467 
Retirement and pension plans 57,351  48,456 
Operating lease liabilities 55,832  63,299 
Other non-current liabilities 40,985  5,293 
Deferred income taxes 7,365  — 
Total non-current liabilities 210,131  176,515 
Total liabilities 602,098  764,992 
Stockholders’ equity 439,148  410,646 
Total liabilities and stockholders’ equity $ 1,041,246  $ 1,175,638 


Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended
September 30,
2023 2022
Cash flows - operating activities
Net income $ 14,987  $ 20,826 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 4,740  2,583 
Deferred income taxes (6,994) (730)
Stock-based compensation expense 3,559  4,209 
Accretion expense related to earnout payments 455  275 
Gain on marketable securities (346) (113)
Loss on disposal of property and equipment 61  67 
Changes in assets and liabilities:
Accounts receivable 7,785  20,030 
Accounts payable 1,257  694 
Accrued expenses 76,113  91,867 
Deferred revenue (2,165) (4,386)
Income taxes recoverable and payable, net 9,205  2,453 
Retirement and pension plan assets and liabilities 294  179 
Prepaid expenses (1,136) (1,967)
Other assets and liabilities, net 1,659  2,477 
Net cash provided by operating activities 109,474  138,464 
Cash flows - investing activities
Acquisition of business, net of cash acquired (2,204) — 
Capital expenditures (2,805) (3,940)
Purchases of marketable securities and investments (47,781) (180,739)
Proceeds from sales of marketable securities and investments 21,571  226 
Net cash used in investing activities (31,219) (184,453)
Cash flows - financing activities
Cash dividends paid (3,149) (3,120)
Acquisition earnout payments (2,038) — 
Net cash used in financing activities (5,187) (3,120)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash (4,414) (12,031)
Net increase (decrease) in cash, cash equivalents and restricted cash 68,654  (61,140)
Cash, cash equivalents and restricted cash at beginning of period 217,817  336,650 
Cash, cash equivalents and restricted cash at end of period $ 286,471  $ 275,510 


Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
2023 2022
Cash flows - operating activities
Net income $ 39,555  $ 63,442 
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization 13,432  7,824 
Deferred income taxes (548) (976)
Stock-based compensation expense 7,331  11,691 
Accretion expense related to earnout payments 1,097  820 
Gain on marketable securities (2,040) (113)
Loss on disposal of property and equipment 192  376 
Impairment charges 7,246  — 
Changes in assets and liabilities, net of effects of acquisition:
Accounts receivable (52,205) (64,753)
Accounts payable (1,657) (3,250)
Accrued expenses (197,698) (32,414)
Deferred revenue (1,622) (5,913)
Income taxes recoverable and payable, net 6,617  (5,661)
Retirement and pension plan assets and liabilities 6,697  3,476 
Prepaid expenses (3,771) (6,637)
Other assets and liabilities, net (3,243) (8,960)
Net cash used in operating activities (180,617) (41,048)
Cash flows - investing activities
Acquisition of businesses, net of cash acquired (37,953) — 
Capital expenditures (9,619) (8,176)
Purchases of marketable securities and investments (75,464) (186,097)
Proceeds from sales of marketable securities and investments 289,689  1,216 
Net cash provided by (used in) investing activities 166,653  (193,057)
Cash flows - financing activities
Repurchases of common stock (904) — 
Cash dividends paid (9,383) (9,343)
Payment of employee tax withholdings on equity transactions (4,141) (3,219)
Acquisition earnout payments (37,984) — 
Net cash used in financing activities (52,412) (12,562)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash (2,642) (23,082)
Net decrease in cash, cash equivalents and restricted cash (69,018) (269,749)
Cash, cash equivalents and restricted cash at beginning of period 355,489  545,259 
Cash, cash equivalents and restricted cash at end of period $ 286,471  $ 275,510 


Heidrick & Struggles International, Inc.
Reconciliation of Net Income and Operating Income to Adjusted EBITDA (Non-GAAP)
(In thousands)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 2023 2022
Revenue before reimbursements (net revenue) $ 263,160  $ 255,185  $ 773,702  $ 837,747 
Net income 14,987  20,826  39,555  63,442 
Interest, net (2,505) (1,255) (7,667) (1,664)
Other, net 649  43  (2,537) 1,740 
Provision for income taxes 9,006  8,708  24,142  28,902 
Operating income 22,137  28,322  53,493  92,420 
Adjustments
Stock-based compensation expense 2,927  3,778  6,254  10,804 
Depreciation 2,387  1,785  6,563  5,403 
Intangible amortization 2,353  799  6,869  2,421 
Earnout accretion 455  276  1,097  820 
Earnout fair value adjustments —  (507) —  (507)
Acquisition contingent consideration 3,268  911  8,711  2,971 
Deferred compensation plan (1,427) (2,102) 2,309  (8,589)
Reorganization costs 176  —  3,572  — 
Impairment charges —  —  7,246  — 
Total adjustments 10,139  4,940  42,621  13,323 
Adjusted EBITDA $ 32,276  $ 33,262  $ 96,114  $ 105,743 
Adjusted EBITDA margin 12.3  % 13.0  % 12.4  % 12.6  %


Heidrick & Struggles International, Inc.
Reconciliation of Operating Income to Adjusted EBITDA by Line of Business (Non-GAAP)
(In thousands)
(Unaudited)
Three Months Ended September 30, 2023
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 198,814  $ 41,053  $ 23,293  $ —  $ —  $ 263,160 
Operating income (loss)1
50,290  (4,595) (4,075) (5,560) (13,923) 22,137 
Adjustments
Stock-based compensation 881  146  89  1,804  2,927 
Depreciation 1,288  125  156  655  163  2,387 
Intangible amortization 40  1,869  444  —  —  2,353 
Earnout accretion —  397  58  —  —  455 
Acquisition contingent compensation 649  1,559  1,060  —  —  3,268 
Deferred compensation plan (1,370) —  (34) (22) (1) (1,427)
Reorganization costs 111  65  —  —  —  176 
Total adjustments 1,599  4,022  1,830  722  1,966  10,139 
Adjusted EBITDA $ 51,889  $ (573) $ (2,245) $ (4,838) $ (11,957) $ 32,276 
Adjusted EBITDA margin 26.1  % (1.4) % (9.6) % (1.8) % (4.5) % 12.3  %
Three Months Ended September 30, 2022
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 212,807  $ 23,247  $ 19,131  $ —  $ —  $ 255,185 
Operating income (loss)1
49,896  (276) (2,000) (5,400) (13,898) 28,322 
Adjustments
Stock-based compensation 1,250  469  57  1,996  3,778 
Depreciation 1,373  46  89  166  111  1,785 
Intangible amortization 71  628  100  —  —  799 
Earnout accretion —  276  —  —  —  276 
Earnout fair value adjustments —  (507) —  —  —  (507)
Acquisition contingent compensation 911  —  —  —  —  911 
Deferred compensation plan (2,021) —  (52) (28) (1) (2,102)
Total adjustments 1,584  449  606  195  2,106  4,940 
Adjusted EBITDA $ 51,480  $ 173  $ (1,394) $ (5,205) $ (11,792) $ 33,262 
Adjusted EBITDA margin 24.2  % 0.7  % (7.3  %) (2.0) % (4.6) % 13.0  %

1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company’s reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with U.S. GAAP for the reconciliation of Adjusted EBITDA in this presentation.


Heidrick & Struggles International, Inc.
Reconciliation of Operating Income to Adjusted EBITDA by Line of Business (Non-GAAP)
(In thousands)
(Unaudited)
Nine Months Ended September 30, 2023
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 596,080  $ 111,410  $ 66,212  $ —  $ —  $ 773,702 
Operating income (loss)1
140,923  (11,821) (17,877) (16,746) (40,986) 53,493 
Adjustments
Stock-based compensation 2,204  15  268  211  3,556  6,254 
Depreciation 3,928  326  507  1,319  483  6,563 
Intangible amortization 145  5,737  987  —  —  6,869 
Earnout accretion —  982  115  —  —  1,097 
Acquisition contingent compensation 2,449  4,144  2,118  —  —  8,711 
Deferred compensation plan 2,220  —  56  31  2,309 
Reorganization costs 2,280  1,292  —  —  —  3,572 
Impairment charges —  —  7,246  —  —  7,246 
Total adjustments 13,226  12,496  11,297  1,561  4,041  42,621 
Adjusted EBITDA $ 154,149  $ 675  $ (6,580) $ (15,185) $ (36,945) $ 96,114 
Adjusted EBITDA margin 25.9  % 0.6  % (9.9  %) (2.0  %) (4.8) % 12.4  %
Nine Months Ended September 30, 2022
Executive Search On-Demand Talent Heidrick Consulting Research & Development Global Operations Support Total
Revenue before reimbursements (net revenue) $ 709,265  $ 68,981  $ 59,501  $ —  $ —  $ 837,747 
Operating income (loss)1
152,972  (1,207) (4,492) (14,347) (40,506) 92,420 
Adjustments
Stock-based compensation 3,418  20  738  147  6,481  10,804 
Depreciation 4,351  99  346  276  331  5,403 
Intangible amortization 232  1,889  300  —  —  2,421 
Earnout accretion —  820  —  —  —  820 
Earnout fair value adjustments —  (507) —  —  —  (507)
Acquisition contingent compensation 2,971  —  —  —  —  2,971 
Deferred compensation plan (8,254) —  (228) (106) (1) (8,589)
Total adjustments 2,718  2,321  1,156  317  6,811  13,323 
Adjusted EBITDA $ 155,690  $ 1,114  $ (3,336) $ (14,030) $ (33,695) $ 105,743 
Adjusted EBITDA margin 22.0  % 1.6  % (5.6  %) (1.7  %) (4.0  %) 12.6  %

1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company’s reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with U.S. GAAP for the reconciliation of Adjusted EBITDA in this presentation.