株探米国株
英語
エドガーで原本を確認する
6-K 1 form6k.htm FORM 6-K Taseko Mines Limited: Form 6-K - Filed by newsfilecorp.com

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

As at March 7, 2024

Commission File Number: 001-31965

Taseko Mines Limited
(Translation of registrant's name into English)

12th Floor - 1040 West Georgia St., Vancouver, BC, V6E 4H1
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

[           ] Form 20-F   [ x ] Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [           ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [           ]


SUBMITTED HEREWITH

Exhibits

Exhibit   Description
   
99.1   Consolidated Financial Statements for the year ended December 31, 2023
99.2   Management’s Discussion and Analysis for the year ended December 31, 2023


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  Taseko Mines Limited
  (Registrant)
     
Date: March 7, 2024 By: /s/ Bryce Hamming
   
    Bryce Hamming
  Title: Chief Financial Officer

 


EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Taseko Mines Limited: Exhibit 99.1 - Filed by newsfilecorp.com

 

 

Consolidated Financial Statements

December 31, 2023

 

 



MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

The consolidated financial statements, the notes thereto and other financial information contained in the Management's Discussion and Analysis have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and are the responsibility of the management of Taseko Mines Limited. The financial information presented elsewhere in the Management's Discussion and Analysis is consistent with the data that is contained in the consolidated financial statements. The consolidated financial statements, where necessary, include amounts which are based on the best estimates and judgment of management.

In order to discharge management's responsibility for the integrity of the financial statements, the Company maintains a system of internal control over financial reporting. These controls are designed to provide reasonable assurance that the Company's assets are safeguarded, transactions are executed and recorded in accordance with management's authorization, proper records are maintained and relevant and reliable financial information is produced. These controls include maintaining quality standards in hiring and training of employees, establishing policies and procedures, a corporate code of conduct and ensuring that there is proper accountability for performance within appropriate and well-defined areas of responsibility.

The Board of Directors is responsible for overseeing management's performance of its responsibilities for financial reporting and internal control over financial reporting. The Audit Committee, which is composed of non-executive directors, meets with management as well as the external auditors to ensure that management is properly fulfilling its financial reporting responsibilities to the Directors who approve the consolidated financial statements. The external auditors have full and unrestricted access to the Audit Committee to discuss the scope of their audits, the adequacy of the system of internal control over financial reporting and review financial reporting issues.

The consolidated financial statements have been audited by KPMG LLP, the Company's independent registered public accounting firm, in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States).

/s/  Stuart McDonald /s/  Bryce Hamming
   
Stuart McDonald Bryce Hamming
Chief Executive Officer Chief Financial Officer

 

Vancouver, British Columbia

March 7, 2024


MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The Company's management, including the Chief Executive Officer and the Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and Rule 15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act") as a process designed by, or under the supervision of, the Company's principal executive and principal financial officers and effected by the Company's Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards. The Company's internal control over financial reporting includes those policies and procedures that:

  • pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
  • provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
  • provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.

The Company's management, under the supervision of the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of the Company's internal control over financial reporting as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act as of December 31, 2023. In making this assessment, it used the criteria set forth in the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has concluded that, as of December 31, 2023, the Company's internal control over financial reporting is effective based on those criteria.

The effectiveness of the Company's internal control over financial reporting as of December 31, 2023 has been audited by KPMG LLP, the Company's independent registered public accounting firm, as stated in their report immediately preceding the Company's audited consolidated financial statements for the years ended December 31, 2022 and 2023.

/s/  Stuart McDonald /s/  Bryce Hamming
   
Stuart McDonald Bryce Hamming
Chief Executive Officer Chief Financial Officer

 

Vancouver, British Columbia

March 7, 2024


Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors Taseko Mines Limited:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Taseko Mines Limited and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of comprehensive income (loss), changes in equity and cash flows for each of the years then ended, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and its financial performance and its cash flows for each of the years then ended, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 7, 2024 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.


Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinions on the critical audit matters or on the accounts or disclosures to which it relates.

Evaluation of capitalized stripping costs incurred during production

As discussed in Note 2.4(f) to the consolidated financial statements, stripping costs incurred during production that generate future economic benefit by increasing the productive capacity, extending the productive life of the mine or allowing access to a mineable reserve, are capitalized as mineral property development costs. As discussed in Note 15 to the consolidated financial statements, capitalized stripping costs were $61,614 thousand for the year ended December 31, 2023.

We identified the evaluation of capitalized stripping costs incurred during production as a critical audit matter. The magnitude of costs incurred and the complexity in determining whether the costs were incurred for developing the mineral property, required a high degree of auditor judgement and significant auditor effort.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the critical audit matter, including controls related to the preparation of the mine plan and determination of the strip ratio reflected in the mine plan, determination of the tonnage of materials mined in the year, determination of production costs incurred and determination of the allocation of production costs to capitalized stripping costs or to inventories. We evaluated the professional qualifications, knowledge, skill, and ability of the Company's qualified persons responsible for preparing the mine plan and determining the strip ratio reflected in the mine plan. We compared the Company's historical estimates of projected production information in the mine plan to actual results to assess the accuracy of the Company's forecasting process. We assessed the strip ratios for the current year production by comparing it to the tonnage of materials mined to mine production reports. We selected a sample of production costs, examined the underlying documentation and assessed whether the expenditure related to production. We checked the accuracy of the allocation of production costs between capitalized stripping costs and inventories.


Fair value measurement of contingent consideration and property, plant and equipment acquired in the acquisition of an effective 12.5% interest in the Gibraltar Joint Venture

As discussed in Note 4 to the consolidated financial statements, on March 15, 2023, the Company acquired an additional 12.5% effective interest in the Gibraltar Joint Venture by acquiring 50% of Cariboo Copper Corporation ("Cariboo"), also a joint venture. The Company treated the acquisition as a business combination including the incremental 12.5% interest and recorded total purchase consideration of $79,397 thousand which includes contingent performance payments. In connection with the transaction, the purchase consideration was allocated to the assets acquired and liabilities assumed of Cariboo including the additional 12.5% effective interest in the Gibraltar Joint Venture based upon their fair values as of the acquisition date, primarily comprised of property, plant and equipment which the Company estimated the fair value to be $115,579 thousand. The acquisition date fair value of the contingent performance payments was $28,010 thousand. The acquisition resulted in a gain on Cariboo acquisition of $46,212 thousand which is recorded in the consolidated statement of comprehensive income (loss).

We identified the evaluation of the fair value measurement of the 12.5% interest in the property, plant and equipment of the Gibraltar Joint Venture acquired in the Cariboo acquisition and of the contingent performance payments at the acquisition date as a critical audit matter. Specifically, there was complex auditor judgment involved in evaluating (1) the discount rate and the expected copper revenues and copper price assumptions used to estimate the fair value of the contingent performance payments which were sensitive to changes in those assumptions, and (2) the estimated fair value of the property, plant and equipment that was valued using a discounted cash flow model. The discounted cash flow model included assumptions for future production based on the most recent mineral reserve update, expected metal prices and foreign exchange rates, projected operating costs and the weighted average cost of capital. Changes in any of these assumptions could have had a significant effect on the determination of the fair value of the property, plant and equipment, and the gain on Cariboo acquisition recorded as a result of the acquisition.


The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company's process to determine the acquisition-date valuation of the contingent performance payments and acquisition-date valuation of the 12.5% interest in the property, plant and equipment, including controls related to the determination of the assumptions listed above. We evaluated the reasonableness of the Company's forecasted copper prices as of the acquisition date and year-end for the period of the contingent consideration by comparing the prices to analyst forecasted copper prices. We evaluated the reasonableness of the production volumes by comparing them to the recent mineral reserve update prepared by the Company's qualified persons and by comparing them to historical production volumes over the past 5 years. We evaluated the competence, experience and objectivity of the qualified persons responsible for determining the production volumes and the mineral reserves based on the most recent mineral reserve update. We also compared projected operating costs to historical operating costs over the past 5 years. In addition, we involved valuation professionals with specialized skills and knowledge, who assisted in evaluating (1) the weighted average cost of capital and discount rates by independently developing a range using independent sources and market data for comparable entities (2) the metal prices and foreign exchange rates by comparing them to third party data; and (3) the use of a discounted cash flow model to value the property, plant and equipment.

 

/s/ KPMG LLP

Chartered Professional Accountants

We have served as the Company's auditor since 1999. Vancouver, Canada To the Shareholders and Board of Directors Taseko Mines Limited

March 7, 2024


Report of Independent Registered Public Accounting Firm

Opinion on Internal Control Over Financial Reporting

We have audited Taseko Mines Limited's (the Company) internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2023 and 2022, the related consolidated statements of comprehensive income (loss), changes in equity and cash flows for each of the years then ended, and the related notes (collectively, the consolidated financial statements), and our report dated March 7, 2024, expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying "Management's Report on Internal Controls over Financial Reporting". Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.


Definition and Limitations of Internal Control Over Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ KPMG LLP

Chartered Professional Accountants

Vancouver, Canada March 7, 2024



TASEKO MINES LIMITED
Consolidated Balance Sheets
(Cdn$ in thousands)

      December 31,     December 31,  
  Note   2023     2022  
               
ASSETS              
Current assets              
  Cash and equivalents     96,477     120,858  
  Accounts receivable 12   16,514     13,223  
  Inventories 13   122,942     92,846  
  Other financial assets 14   5,057     9,013  
  Prepaids     8,465     4,931  
      249,455     240,871  
               
Property, plant and equipment 15   1,286,001     1,029,240  
Inventories 13   17,554     -  
Other financial assets 14   7,896     2,989  
Goodwill 16   5,462     5,584  
      1,566,368     1,278,684  
               
LIABILITIES              
Current liabilities              
  Accounts payable and accrued liabilities 17   71,748     66,716  
  Current portion of long-term debt 18   27,658     18,409  
  Deferred revenue 19   10,346     12,065  
  Current portion of Cariboo consideration payable 4   14,384     -  
  Interest payable     13,896     14,221  
  Current income tax payable 11   3,157     1,227  
      141,189     112,638  
               
Long-term debt 18   610,233     568,160  
Provision for environmental rehabilitation 20   145,786     113,725  
Deferred tax liabilities 11   114,723     76,255  
Deferred revenue 19   59,720     47,620  
Cariboo consideration payable 4   55,997     -  
Other financial liabilities 22b   4,572     3,877  
      1,132,220     922,275  
               
EQUITY              
Share capital 21   486,136     479,926  
Contributed surplus     54,833     55,795  
Accumulated other comprehensive income ("AOCI")     16,557     26,792  
Deficit     (123,378 )   (206,104 )
      434,148     356,409  
      1,566,368     1,278,684  
               
Commitments and contingencies 24            
Subsequent events 24, 28            

The accompanying notes are an integral part of these consolidated financial statements.



TASEKO MINES LIMITED
Consolidated Statements of Comprehensive Income (Loss)
(Cdn$ in thousands, except share and per share amounts)

      For the years ended December 31,  
  Note   2023     2022  
               
Revenues 5   524,972     391,609  
Cost of sales              
  Production costs 6   (317,618 )   (285,392 )
  Depletion and amortization 6   (56,940 )   (51,982 )
Earnings from mining operations     150,414     54,235  
               
General and administrative     (13,465 )   (12,056 )
Share-based compensation expense 22c   (5,919 )   (3,807 )
Project evaluation expense     (1,721 )   (543 )
(Loss) gain on derivatives 8   (4,919 )   16,274  
Other income 9   731     1,758  
Income before financing costs and income taxes     125,121     55,861  
               
Finance expenses, net 10   (49,894 )   (45,209 )
Foreign exchange gain (loss)     11,430     (29,791 )
Gain on Cariboo acquisition 4   46,212     -  
Income (loss) before income taxes     132,869     (19,139 )
               
Income tax expense 11   (50,143 )   (6,832 )
Net income (loss)     82,726     (25,971 )
               
               
Other comprehensive (loss) income:              
Items that will remain permanently in other comprehensive (loss) income:              
Loss on financial assets     (1,235 )   (541 )
Items that may in the future be reclassified to profit (loss):              
Foreign currency translation reserve     (9,000 )   20,684  
Total other comprehensive (loss) income     (10,235 )   20,143  
               
Total comprehensive income (loss)     72,491     (5,828 )
               
Earnings (loss) per share 23            
Basic     0.29     (0.09 )
Diluted     0.28     (0.09 )
               
Weighted average shares outstanding (thousands) 23            
Basic     288,560     286,236  
Diluted     290,979     286,236  

The accompanying notes are an integral part of these consolidated financial statements.



TASEKO MINES LIMITED
Consolidated Statements of Cash Flows
(Cdn$ in thousands)

      For the years ended December 31,  
  Note   2023     2022  
               
Operating activities              
Net income (loss) for the period     82,726     (25,971 )
Adjustments for:              
Depletion and amortization     56,940     51,982  
Income tax expense 11   50,143     6,832  
Finance expenses, net 10   49,894     45,209  
Share-based compensation expense 22c   6,326     4,152  
Loss (gain) on derivatives 8   4,919     (16,274 )
Unrealized foreign exchange (gain) loss     (11,875 )   30,027  
Gain on Cariboo acquisition 4   (46,212 )   -  
Amortization of deferred revenue     (6,497 )   (5,982 )
Deferred revenue deposit 19   13,586     -  
Other operating activities     (739 )   (3,263 )
Net change in working capital 25   (48,119 )   (5,446 )
Cash provided by operating activities     151,092     81,266  
               
Investing activities              
Gibraltar capitalized stripping costs 15   (55,552 )   (32,017 )
Gibraltar sustaining capital expenditures 15   (31,092 )   (18,108 )
Gibraltar capital project expenditures 15   (31,291 )   (29,551 )
Florence Copper development costs 15   (52,390 )   (101,296 )
Other project development costs 15   (2,755 )   (966 )
Acquisition of Cariboo, net 4   2,948     -  
Purchase of copper price options 8   (3,192 )   (7,269 )
Proceeds from copper put options 8   1,832     22,539  
Other investing activities     3,887     262  
Cash used for investing activities     (167,605 )   (166,406 )
               
Financing activities              
Interest paid     (47,755 )   (39,363 )
Revolving credit facility advances 18b   26,494     -  
(Repayment of) Proceeds from Gibraltar equipment financings, net 18e   (18,691 )   5,327  
Proceeds from Florence project facilities, net 18f   33,287     -  
Share-based compensation     (385 )   (1,200 )
Cash used for financing activities     (7,050 )   (35,236 )
Effect of exchange rate changes on cash and equivalents     (818 )   4,467  
Decrease in cash and equivalents     (24,381 )   (115,909 )
Cash and equivalents, beginning of year     120,858     236,767  
Cash and equivalents, end of year     96,477     120,858  
               
Supplementary cash flow disclosures 25            

The accompanying notes are an integral part of these consolidated financial statements.



TASEKO MINES LIMITED
Consolidated Statements of Changes in Equity
(Cdn$ in thousands)


    Share     Contributed                    
    capital     surplus     AOCI     Deficit     Total  
                               
Balance as at January 1, 2022   476,599     55,403     6,649     (180,133 )   358,518  
Share-based compensation   -     4,919     -     -     4,919  
Exercise of options   1,110     (383 )   -     -     727  
Settlement of performance share units   2,217     (4,144 )   -     -     (1,927 )
Total comprehensive income (loss)   -     -     20,143     (25,971 )   (5,828 )
Balance as at December 31, 2022   479,926     55,795     26,792     (206,104 )   356,409  
                               
Balance as at January 1, 2023   479,926     55,795     26,792     (206,104 )   356,409  
Share-based compensation   -     5,633     -     -     5,633  
Exercise of options   2,377     (840 )   -     -     1,537  
Settlement of performance share units   3,833     (5,755 )   -     -     (1,922 )
Total comprehensive (loss) income   -     -     (10,235 )   82,726     72,491  
Balance as at December 31, 2023   486,136     54,833     16,557     (123,378 )   434,148  

The accompanying notes are an integral part of these consolidated financial statements.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

1. REPORTING ENTITY

Taseko Mines Limited (the "Company" or "Taseko") is a corporation governed by the British Columbia Business Corporations Act.  The consolidated financial statements of the Company as at and for the year ended December 31, 2023 comprise the Company, its subsidiaries and its 87.5% effective interest in the Gibraltar joint venture. The Company is principally engaged in the production and sale of metal concentrates, as well as related activities including mine permitting and development, within the Province of British Columbia, Canada and the State of Arizona, USA. 

2. MATERIAL ACCOUNTING POLICIES

2.1 Statement of compliance

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

These consolidated financial statements were authorized for issue by the Board of Directors on March 7, 2024.

2.2 Use of judgements and estimates

These consolidated financial statements have been prepared on a historical cost basis except those measured at fair value through profit or loss, or fair value through other comprehensive income. 

These consolidated financial statements are presented in Canadian dollars, which is the Company's functional currency.  Foreign currency monetary assets and liabilities are translated into Canadian dollars at the closing exchange rate as at the balance sheet date. Foreign currency non-monetary assets and liabilities, revenues and expenses are translated into Canadian dollars at the prevailing rate of exchange on the dates of the transactions.  Any gains and losses are included in profit and loss. The Company's US subsidiary measures the items in its financial statements using the US dollar as its functional currency. The assets and liabilities of the US subsidiary are translated into Canadian dollars using the period end exchange rate. The income and expenses are translated into Canadian dollars at the weighted average exchange rates to the period end reporting date. Any gains and losses on translation are included in accumulated other comprehensive income ("AOCI"). All financial information presented in Canadian dollars has been rounded to the nearest thousand, unless otherwise noted.

The preparation of these consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.  Actual results may differ from these estimates.  Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

In the process of applying the Company's accounting policies, significant areas where judgment is required include the determination of a joint arrangement, determining the timing of transfer of control of inventory for revenue recognition, reserve and resource estimates, functional currency, determination of the accounting treatment of the advance payment under the silver purchase and sale agreement reported as deferred revenue (Note 19), provisions for environmental rehabilitation, determination of business or asset acquisition treatment, and recovery of other deferred tax assets.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.2 Use of judgements and estimates (continued)

Significant areas of estimation include reserve and resource estimation; fair values of assets and liabilities acquired in a business combination; asset valuations and the measurement of impairment charges or reversals; valuation of inventories; plant and equipment lives; tax provisions; provisions for environmental rehabilitation, including determination of appropriate discount rates; valuation of financial instruments and derivatives; capitalized stripping costs and share-based compensation.  Key estimates and assumptions made by management with respect to these areas have been disclosed in the notes to these consolidated financial statements as appropriate. 

The accuracy of reserve and resource estimates is a function of the quantity and quality of available data and the assumptions made and judgment used in the engineering and geological interpretation and may be subject to revision based on various factors.  Changes in reserve and resource estimates may impact the carrying value of property, plant and equipment; the calculation of depreciation expense; the capitalization of stripping costs incurred during production; and the timing of cash flows related to the provision for environmental rehabilitation.

Changes in forecast prices of commodities, exchange rates, production costs and recovery rates may change the economic status of reserves and resources.  Forecast prices of commodities, exchange rates, production costs and recovery rates, and discount rates assumptions, either individually or collectively, may impact the carrying value of derivative financial instruments, provisions for environmental rehabilitation, inventories, property, plant and equipment, and intangibles, as well as the measurement of impairment charges or reversals. These items also impacted the fair values of assets and liabilities recorded in the acquisition disclosed in Note 4.

2.3 Basis of consolidation

The consolidated financial statements comprise the financial statements of the Company and controlled entities as at December 31, 2023. Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of comprehensive income (loss) from the date the Company gains control until the date the Company ceases to control the subsidiary. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company's accounting policies. All intercompany transactions between the subsidiaries of the Company are eliminated in full on consolidation.

The Company applies the acquisition method in accounting for business combinations. The consideration transferred by the Company to obtain control of a subsidiary is calculated as the sum of the acquisition-date fair values of assets transferred, liabilities incurred and the equity interests issued by the Company, which includes the fair value of any asset or liability arising from a contingent consideration arrangement. Acquisition costs are expensed as incurred. 


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.3 Basis of consolidation (continued)

The Company recognizes identifiable assets acquired and liabilities assumed in a business combination regardless of whether they have been previously recognized in the acquiree's financial statements prior to the acquisition. Assets acquired and liabilities assumed are generally measured at their acquisition-date fair values.

Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of a) fair value of consideration transferred, b) the recognized amount of any non-controlling interest in the acquiree and c) acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values of identifiable net assets. If the fair values of identifiable net assets exceed the sum calculated above, the excess amount, being a bargain purchase gain, would be recognized in profit or loss immediately as a gain on the acquisition.

2.4 Material Accounting Policies

(a) Revenue recognition

Under IFRS 15, Revenue Contracts with Customers, revenue is recognized when a customer obtains control of the goods or services, and the Company has satisfied its performance obligations. Determining the timing of the transfer of control, at a point in time or over time, requires judgment. Cash received in advance of meeting these conditions is recorded as advance payments on product sales. In the case of Gibraltar's copper concentrate, control is generally transferred upon shipment of the product as product is placed over the ship's rails or in limited circumstances, upon delivery to the concentrate shed at the shipping port.

Under the terms of the Company's concentrate sales contracts, the final sales amount is based on final assay results and quoted market prices which may be in a period subsequent to the date of sale.  Revenues for these sales, net of treatment and refining charges are recorded when the customer obtains control of the concentrate, based on an estimate of metal contained using initial assay results and forward market prices for the expected date that final sales prices will be fixed.  The period between provisional pricing and final settlement can be up to four months. This settlement receivable is recorded at fair value each reporting period by reference to forward market prices until the date of final pricing, with the changes in fair value recorded as an adjustment to revenue.

(b) Cash and equivalents

Cash and equivalents consist of cash and highly-liquid investments having terms of three months or less from the date of acquisition and that are readily convertible to known amounts of cash. Cash and equivalents exclude cash subject to restrictions.

(c) Financial instruments

Financial assets and liabilities are recognized on the balance sheet when the Company becomes party to the contractual provisions of the instrument. The classification of financial instruments dictates how these assets and liabilities are measured subsequently in the Company's consolidated financial statements.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(c) Financial instruments (continued)

A financial asset is classified as measured at fair value and subsequently at either: amortized cost; Fair Value through Other Comprehensive Income (FVOCI); or Fair Value through Profit or Loss (FVPL).

The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics.

A financial asset is measured at amortized cost if:  (i)  it is held within a business model whose objective is to hold assets to collect contractual cash flows; and (ii) its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding; and (iii) it is not designated as FVPL. This category of financial assets is subsequently measured at amortized cost using the effective interest method, and reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment's fair value in OCI. This election is made on an investment-by-investment basis. Equity investments measured at FVOCI are subsequently measured at fair value.  Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset as FVPL if doing so significantly reduces an accounting mismatch that would otherwise arise. Financial assets classified as FVPL are subsequently measured at fair value, with net gains and losses, including any interest or dividend income, recognized in profit or loss.

Financial assets at amortized cost

Financial assets at amortized cost are recorded at amortized cost using the effective interest method, except for short-term receivables when the recognition of interest would be immaterial.  Accounts receivable are assessed for evidence of impairment at each reporting date, with any impairment recognized in earnings for the period.  Financial assets in this category include cash and cash equivalents and accounts receivables.

Financial assets at fair value through other comprehensive income (FVOCI) and profit or loss (FVPL)

Marketable securities, investment in subscription receipts and reclamation deposits are designated as FVOCI and recorded at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(c) Financial instruments (continued)

Financial assets at fair value through other comprehensive income (FVOCI) and profit or loss (FVPL) (continued)

All financial assets not classified as measured at amortized cost or FVOCI are measured at fair value through profit or loss. Derivative financial instruments that are not designated and effective as hedging instruments are classified as FVPL.  Financial instruments classified as FVPL are stated at fair value with any changes in fair value recognized in earnings for the period. Financial assets in this category include derivative financial instruments that the Company acquires to manage exposure to commodity price fluctuations. These instruments are non-hedge derivative instruments.

Financial liabilities

Financial liabilities are initially recorded at fair value, net of transaction costs, and are subsequently measured at amortized cost using the effective interest method. The Company has accounted for accounts payable and accrued liabilities and long-term debt under this method which is amortized cost. Cariboo consideration payables are initially recorded at fair value, and are subsequently remeasured at fair value at each reporting period.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value, by reference to the reliability of the inputs used to estimate the fair values.

Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).

(d) Exploration and evaluation and development costs

Exploration and evaluation expenditures relate to the initial search for a mineral deposit and the subsequent evaluation to determine the economic potential of the mineral deposit. The exploration and evaluation stage commences when the Company obtains the legal right or license to begin exploration.  Exploration and evaluation expenditures are recognized in earnings in the period in which they are incurred. 

Capitalization of development costs as mineral property, plant and equipment commences once the technical feasibility and commercial viability of the extraction of mineral reserve and resources associated with the Company's evaluation properties are established and management has made a decision to proceed with development.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(e) Inventories

Inventories are valued at the lower of cost and net realizable value.  Cost is determined on a weighted average basis and includes direct labour and materials; non-capitalized stripping costs; depreciation and amortization; freight; and overhead costs. Oxide ore inventory is considered a co-product and is recorded at cost excluding any allocation of the cost of waste material which is solely allocated to sulphide ore and capitalized stripping. Net realizable value is determined with reference to relevant market prices, less applicable variable selling costs and estimated remaining costs of completion to bring the inventories into saleable form.

Ore stockpiles represent stockpiled ore that have not yet completed the production process, and are not yet in a saleable form.  Finished goods inventories represent metals in saleable form that have not yet been sold. Materials and supplies inventories represent consumables used in the production process, as well as spare parts and other maintenance supplies that are not classified as capital items.

The quantity of recoverable metal in stockpiled ore and in the processing circuits is an estimate which is based on the tons of ore added and removed, expected grade and recovery. The quantity of recoverable metal in concentrate is an estimate using initial assay results.

(f) Property, plant and equipment

Land, buildings, plant and equipment

Land, buildings, plant and equipment are recorded at cost, including all expenditures incurred to prepare an asset for its intended use. 

Repairs and maintenance costs are charged to expense as incurred, except when these repairs significantly extend the life of an asset or result in an operating improvement.  In these instances, the portion of these repairs relating to the betterment is capitalized as part of plant and equipment.

Depreciation is based on the cost of the asset less residual value.  Where an item of plant and equipment is comprised of major components with different useful lives, the components are accounted for as separate items and depreciated separately. Depreciation commences when an asset is available for use.  Estimates of remaining useful lives and residual values are reviewed annually.  Changes in estimates are accounted for prospectively.

The depreciation rates of the major asset categories are as follows:

Land Not depreciated
Buildings Straight-line basis over 10-25 years
Plant and equipment Units-of-production basis
Mining equipment Straight-line basis over 5-20 years
Light vehicles and other mobile equipment Straight-line basis over 2-5 years
Furniture, computer and office equipment Straight-line basis over 2-3 years


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(f) Property, plant and equipment (continued)

Mineral properties

Mineral properties consist of the cost of acquiring, permitting and developing mineral properties. Once in production, mineral properties are amortized on a units-of-production basis over the component of the ore body to which the capitalized costs relate.

Property acquisition costs arise either as an individual asset purchase or as part of a business combination, and may represent a combination of either proven and probable reserves, resources, or future exploration potential.  When management has not made a determination that technical feasibility and commercial viability of extracting a mineral resource are demonstrable, the entire amount is considered property acquisition costs and not amortized.  When such property moves into development, the property acquisition cost asset is transferred to mineral properties within property, plant and equipment.

Mineral property development costs include: stripping costs incurred in order to provide initial access to the ore body; stripping costs incurred during production that generate a future economic benefit by increasing the productive capacity, extending the productive life of the mine or allowing access to a mineable reserve; capitalized project development costs; and capitalized interest. 

Construction in progress

Construction in progress includes the purchase price and any costs directly attributable to bringing the asset to the location and condition necessary for its intended use.  Construction in progress includes advances on long-lead items. Construction in progress is not depreciated. Once the asset is complete and available for use, the costs of construction are transferred to the appropriate category of property, plant and equipment, and depreciation commences.

Capitalized interest

Interest is capitalized for qualifying assets.  Qualifying assets are assets that require a substantial period of time to prepare for their intended use.  Capitalization ceases when the asset is substantially complete or if construction is interrupted for an extended period.  Where the funds used to finance a project form part of general borrowings, the amount capitalized is calculated using a weighted average of rates applicable to relevant general borrowings of the Company during the period.

Leased assets and liabilities

The Company assesses whether a contract is a lease or contains a lease, at the inception of a contract. The Company recognizes a right-of-use asset ("ROU asset") and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, at the commencement of the lease, with the exception of short-term and low value leases, which are recognized on a straight-line basis over the lease term.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(f) Property, plant and equipment (continued)

Leased assets and liabilities (continued)

The ROU asset is initially measured based on the present value of lease payments, lease payments made at or before the commencement date, and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses. The ROU asset is depreciated over the shorter of the lease term or the useful life of the underlying asset and is subject to testing for impairment if there is an indicator of impairment.

The lease liability is initially measured at the present value of lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate. Lease payments include fixed payments less any lease incentives, and any variable lease payments where variability depends on an index or rate. When the lease contains an extension or purchase option that the Company considers reasonably certain to be exercised, the cost of the option is included in the lease payments.

ROU assets are included in property, plant, and equipment (Note 15) and the lease liability is included in debt in the consolidated balance sheet (Note 18).

Impairment

The carrying amounts of the Company's non-financial assets are reviewed for impairment whenever circumstances suggest that the carrying value may not be recoverable. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any.  These assessments require the use of estimates and assumptions such as long-term commodity prices, discount rates, future capital requirements, exploration potential and operating performance. 

The recoverable amount of an asset or cash generating unit (CGU) is the higher of fair value less costs of disposal  and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm's-length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre‐tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows that are largely independent of the cash flows of other assets or CGU's.  If the recoverable amount of an asset or its related CGU is estimated to be less than its carrying amount, the carrying amount of the asset or CGU is reduced to its recoverable amount and the impairment loss is recognized in earnings for the period.

Where an impairment loss subsequently reverses, the carrying amount of the asset or CGU is increased to the revised estimate of its recoverable amount, but not to an amount that exceeds the carrying amount that would have been determined had no impairment loss been recognized for the asset or CGU in prior years. A reversal of an impairment loss is recognized immediately in earnings.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(f) Property, plant and equipment (continued)

Impairment (continued)

The carrying amount of the CGU to which goodwill has been allocated is tested annually for impairment or when there is an indication that the goodwill may be impaired.  Any goodwill impairment is recognized as an expense in the profit or loss.  Should there be a recovery in the value of a CGU, any impairment of goodwill previously recorded is not subsequently reversed.

(g) Income taxes

Income tax on the earnings for the periods presented comprises current and deferred tax. Income tax is recognized in earnings except to the extent that it relates to items recognized directly in equity or in other comprehensive income.  Income tax is calculated using tax rates enacted or substantively enacted at the reporting date applicable to the period of expected realization or settlement.

Current tax expense is the expected tax payable on the taxable income for the year, adjusted for amendments to tax payable with regards to previous years.

Deferred tax is determined using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of assets or liabilities acquired (not in a business combination) that affect neither accounting nor taxable profit on acquisition; and differences relating to investments in subsidiaries, associates, and joint ventures to the extent that they are not probable to reverse in the foreseeable future.  The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities.  A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized.  Deferred tax assets are reviewed at each reporting date and are reduced to the extent it is no longer probable that the related tax benefit will be realized.

(h) Share-based compensation

The fair-value method is used for the Company's share-based payment transactions. Under this method, the cost of share options and equity-settled performance share units is recorded based on their estimated fair value at the grant date, including an estimate of the forfeiture rate.  The fair value of the share options and performance share units is expensed on a graded amortization basis over the vesting period of the awards, with a corresponding increase in equity.

Share-based compensation expense relating to cash-settled awards, including deferred share units, is recognized based on the quoted market value of the Company's common shares on the date of grant.  The related liability is re-measured to fair value each reporting period to reflect changes in the market value of the Company's common shares, with changes in fair value recorded in earnings.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(i) Provisions

Environmental rehabilitation

The Company records the present value of estimated costs of legal and constructive obligations required to retire an asset in the period in which the obligation occurs.  Environmental rehabilitation activities include facility decommissioning and dismantling; removal and treatment of waste materials, including water treatment; site and land rehabilitation, including compliance with and monitoring of environmental regulations; and related costs required to perform this work and/or operate equipment designed to reduce or eliminate environmental effects.  The provision for environmental rehabilitation ("PER") is adjusted each period for new disturbances, and changes in regulatory requirements, the estimated amount of future cash flows required to discharge the liability, the timing of such cash flows and the pre-tax discount rate specific to the liability.  The unwinding of the discount is recognized in earnings as a finance cost. 

When a PER is initially recognized, the corresponding cost is capitalized increasing the carrying amount of the related asset, and is amortized to earnings on a unit-of-production basis. Costs are only capitalized to the extent that the amount meets the definition of an asset and represents future economic benefits to the operation.

Significant estimates and assumptions are made in determining the provision for environmental rehabilitation as there are a number of factors that will affect the ultimate liability.  These factors include estimation of the extent and cost of rehabilitation activities; timing of future cash flows, changes in discount rates; inflation rate; and regulatory requirements.

Other provisions

Other provisions are recognized when the Company has a present obligation (legal or constructive) that has arisen as a result of a past event and it is probable that a future outflow of resources will be required to settle the obligation, provided that a reliable estimate can be made of the amount of the obligation.  Where the effect is material, the provision is discounted using a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the obligation. The accretion expense is included in finance expense.

(j) Finance income and expenses

Finance income comprises interest income on funds invested, gains on the disposal of marketable securities, and changes in the fair value of derivatives included in cash and equivalents and marketable securities. Interest income is recognized as it accrues in earnings, using the effective interest method. Finance expenses comprise interest expense on borrowings, unwinding of the discount on provisions, the finance component on deferred revenue, losses on the disposal of marketable securities, changes in the fair value of derivatives included in cash and cash equivalents and marketable securities, and impairment losses recognized on financial assets. Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognized in earnings using the effective interest method.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

2. MATERIAL ACCOUNTING POLICIES (CONTINUED)

2.4 Material Accounting Policies (continued)

(k) Earnings (loss) per share

The Company presents basic and diluted earnings (loss) per share data for its common shares, calculated by dividing the earnings (loss) attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is determined by adjusting the earnings attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares, which comprise warrants and share options granted. There is no dilution impact when the Company incurs a loss.

(l) Interests in joint arrangements

IFRS defines a joint arrangement as one over which two or more parties have joint control, which is the contractually agreed sharing of control over an arrangement. This exists only when the decisions about the relevant activities (being those that significantly affect the returns of the arrangement) require the unanimous consent of the parties sharing control.

A joint operation is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets and obligations for the liabilities, relating to the arrangement. In relation to its interests in joint operations, the Company recognizes its:

  • Assets, including its share of any assets held jointly;
  • Liabilities, including its share of any liabilities incurred jointly;
  • Revenue from the sale of its share of the output arising from the joint operation; and
  • Expenses, including its share of any expenses incurred jointly.

2.5 New accounting standards and interpretations

Several new accounting standards, amendments to existing standards and interpretations have been published by the IASB. Management anticipates that all relevant pronouncements will be adopted for the first period beginning on or after the effective date of the new standard.

New standards, amendments and pronouncements that became effective for the period covered by these statements have not been disclosed as they did not have a material impact on the Company's audited consolidated financial statements. The Company adopted amendments to IAS 1, Presentation of Financial Statements, effective January 1, 2023. These amendments required the disclosure of "material" rather than "significant" accounting policies. These amendments did not change the Company's accounting policies.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

3. INTEREST IN GIBRALTAR JOINT VENTURE

On March 31, 2010, the Company entered into an agreement with Cariboo Copper Corp. ("Cariboo") whereby the Company contributed certain assets and liabilities of the Gibraltar mine, operating in British Columbia, into an unincorporated joint venture to acquire a 75% interest in the joint venture. Cariboo contributed $186,800 to purchase the remaining 25% interest.

The assets and liabilities contributed by the Company to the joint venture were mineral property interests, plant and equipment, inventories, prepaid expenses, reclamation deposits, capital lease obligations, and site closure and reclamation obligations.  Certain key strategic, operating, investing and financing policies of the joint venture require unanimous approval such that neither venturer is in a position to exercise unilateral control over the joint venture.  The Company continues to be the operator of the Gibraltar mine.

On March 15, 2023, the Company completed the acquisition of a 50% interest in Cariboo (Note 4) for an additional 12.5% effective interest in the Gibraltar mine.  Under the terms of the agreement, Taseko has acquired Sojitz's 50% interest in Cariboo and holds directly and indirectly an effective 87.5% interest in the Gibraltar mine on March 15, 2023.  The Company has joint control over the joint arrangement and consolidates its 87.5% (prior to March 15, 2023 - 75%) effective interest of all the joint venture's assets, liabilities, income and expenses.

The following is a summary of the Gibraltar joint venture financial information on a 100% basis.

    As at December 31,  
    2023     2022  
Cash and equivalents   1,267     82,408  
Other current assets   162,232     142,479  
Current assets   163,499     224,887  
Non-current assets   1,153,179     1,046,997  
             
Accounts payable and accrued liabilities   66,421     59,186  
Other current financial liabilities   28,914     33,143  
Current liabilities   95,335     92,329  
Long-term debt   37,732     45,100  
Provision for environmental rehabilitation   159,589     143,256  
Non-current liabilities   197,321     188,356  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

3. INTEREST IN GIBRALTAR JOINT VENTURE (CONTINUED)

    Years ended December 31,  
    2023     2022  
Revenues   622,008     512,950  
Production costs   (374,065 )   (380,523 )
Depletion and amortization   (73,781 )   (76,484 )
Other operating expense   (4,430 )   (4,458 )
Interest expense   (11,993 )   (4,935 )
Interest income   1,211     336  
Foreign exchange (loss) gain   (1,153 )   919  
Comprehensive income for joint arrangement    157,797     47,805  

4. ACQUISITION OF CARIBOO COPPER CORPORATION

On March 15, 2023 ("Acquisition Date"), the Company completed the acquisition of 50% of Cariboo from Sojitz which gives the Company an additional 12.5% effective interest in the Gibraltar mine bringing its total effective interest to 87.5%.

On the Acquisition Date, the Company became a party to the existing Cariboo shareholders agreement with Dowa Metals & Mining Co., Ltd. ("Dowa") (25%) and Furukawa Co., Ltd. ("Furukawa") (25%). Under the Cariboo shareholders agreement, all significant decisions require approval of all the shareholders. There is no impact to the operation of the Gibraltar joint venture.

The Company has joint control over Cariboo which is a joint arrangement and as such proportionately consolidates its 50% portion of all the Cariboo assets, liabilities, income and expenses including Cariboo's 25% interest in the Gibraltar joint venture.

The Company has accounted for its acquisition of Cariboo and its effective 12.5% increase in the Gibraltar Joint Venture as a business combination in accordance with the guidance in IFRS 11 Joint Arrangements and IFRS 3 Business Combinations.  The Company has determined that it does not control the Gibraltar Joint Venture despite increasing its effective ownership to 87.5% as there are provisions in the Gibraltar Joint Venture agreements and the Cariboo Shareholder agreements that provide the other shareholders in Cariboo with joint control of all significant decisions relating to the Gibraltar Joint Venture.

The acquisition price payable to Sojitz consists of a minimum amount of $60 million payable over a five-year period and contingent performance payments that are payable annually over the next five years, depending on Gibraltar mine total copper revenues (including price adjustments) and annual average copper prices. An initial $10 million was paid to Sojitz upon closing and the remaining minimum amounts will be paid in $10 million annual instalments over the next five years. There is no interest payable on the minimum amounts.

The annual contingent performance payments are only payable if the average LME copper price exceeds US$3.50 per pound in a year. The payments will be calculated by multiplying Gibraltar mine total copper revenues by a price factor, which is based on a sliding scale ranging from 3% at US$3.50 per pound copper to a maximum of 17% at US$5.00 per pound copper or above, and Sojitz's attributable share of 12.5%. Total contingent performance payments cannot exceed $57 million over the five-year period, limiting the acquisition cost to a maximum of $117 million.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

4. ACQUISITION OF CARIBOO COPPER CORPORATION (CONTINUED)

The contingent performance payments were estimated as at the Acquisition Date based on forecasted copper prices and sales volumes over the next 5 years. The total estimated purchase consideration was then discounted to determine its fair value and the amounts as at the Acquisition Date are as follows:

Fixed instalments payable   51,387  
Contingent performance payments   28,010  
Total fair value of consideration payable   79,397  

The purchase consideration has been allocated to the assets acquired and liabilities assumed, including the additional 12.5% effective interest in the Gibraltar join Venture, based upon their estimated fair values at the Acquisition Date. The following sets forth the allocation of the purchase price: 

    Preliminary Purchase
Price Allocation
     
Adjustment
    Final Purchase
Price Allocation
 
Cash and cash equivalents   13,467     -     13,467  
Accounts receivable and other assets   1,525     -     1,525  
Reclamation deposits   6,262     -     6,262  
Inventory   15,860     -     15,860  
Property, plant and equipment   72,304     43,275     115,579  
Deferred tax asset   5,594     2,937     8,531  
Accounts payable and other liabilities   (8,535 )   -     (8,535 )
Debt   (9,144 )   -     (9,144 )
Provision for environmental rehabilitation   (17,936 )   -     (17,936 )
Total fair value of net assets acquired   79,397     46,212     125,609  

The fair value of the net assets acquired at March 15, 2023 was determined using a discounted cash flow model for the 12.5% minority interest in the Gibraltar mine and also considering cash and working capital of Cariboo. The discounted cash flow model included key assumptions on future production and estimated remaining reserves of  Gibraltar mine, operating assumptions, metal prices, operating and capital costs, and foreign exchange rates, and a discount rate based on an estimate of the Company's weighted average cost of capital. The discounted cash flow model was analyzed using a range of inputs and assumptions and provided a range of values, of which the Company recorded $125,609 at the lower end of its fair value estimate range.

To account for the difference between the fair value of net assets acquired of $125,609 and the total fair value of consideration payable of $79,397, the Company recognized a gain on Cariboo acquisition on the income statement of $46,212 for the year ended December 31, 2023.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

4. ACQUISITION OF CARIBOO COPPER CORPORATION (CONTINUED)

The fair value of inventories was determined based on their net realizable value, whereby the future estimated cash flows from sales of payable metal produced were adjusted for costs to complete. The fair values of accounts receivable, reclamation deposits and accounts payable and other liabilities were determined to approximate their book values. The fair value of debt owed to third parties was determined based on the principal amounts outstanding as the interest rate on the debt was considered at market. Deferred tax assets were determined based on 50% of the available tax pools of Cariboo. The fair value of the reclamation and closure cost provisions were estimated using discounted cash flows of future expenditures to settle the obligation for disturbances at the Acquisition Date and discount rates. The fair value of property, plant and equipment other than mineral properties and the major mill equipment and infrastructure were determined based on the estimated fair value of plant and other equipment in use and independent equipment appraisals on certain mobile equipment. The remaining residual portion of the fair value of net assets acquired was allocated to mineral properties and the major mill equipment and infrastructure within property, plant and equipment which are amortizable over the estimated remaining life of the Gibraltar mine on a units of production basis. 

As at December 31, 2023, outstanding Cariboo consideration payable is as follows:

  Fixed consideration payable   40,592  
  Contingent performance payments payable   25,850  
  Accretion on consideration payable   3,939  
Total Cariboo consideration payable   70,381  
Less current portion:      
  Fixed consideration payable   9,913  
  Contingent performance payments payable   4,471  
Long-term portion of Cariboo consideration payable   55,997  

The remaining contingent performance payments payable are recorded at fair value based on the factors noted above and resulted in a gain of $2,159 for the year ended December 31, 2023.

From the Acquisition Date to December 31, 2023, $13,868 of the Company's consolidated net income relates to its share of Cariboo and the Company recognized $263 of acquisition related costs that were included in other expenses.

The following table presents unaudited pro forma results for the year ended December 31, 2023, as though the acquisition had taken place as of January 1, 2023. Additionally, pro forma net income was adjusted to exclude acquisition related costs incurred.

Pro forma information   For the year ended December 31, 2023  
Revenue   539,999  
Net income   88,725  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

5. REVENUE

    Years ended December 31,  
    2023     2022  
Copper contained in concentrate   512,376     380,700  
Copper price adjustments on settlement   818     (5,060 )
Molybdenum concentrate   31,713     19,973  
Molybdenum price adjustments on settlement   (1,013 )   3,752  
Silver (Note 19)   6,346     5,456  
Total gross revenue   550,240     404,821  
Less: Treatment and refining costs   (25,268 )   (13,212 )
Revenue   524,972     391,609  

As a result of the acquisition of Cariboo, after March 15, 2023, the financial results of the Company reflect its 87.5% beneficial interest in the Gibraltar mine (Note 4) and financial results before that date reflect the previous 75% interest.

6. COST OF SALES

    Years ended December 31,  
    2023     2022  
Site operating costs   309,805     269,822  
Transportation costs   30,045     22,472  
Changes in inventories of finished goods   (5,546 )   7,726  
Changes in inventories of ore stockpiles   (16,686 )   (14,628 )
Production costs   317,618     285,392  
Depletion and amortization   56,940     51,982  
Cost of sales   374,558     337,374  

Site operating costs include personnel costs, non-capitalized waste stripping costs, repair and maintenance costs, consumables, operating supplies and external services. As a result of the acquisition of Cariboo, after March 15, 2023, the financial results of the Company reflect its 87.5% beneficial interest in the Gibraltar mine (Note 4) and financial results before that date reflect the previous 75% interest.

7. COMPENSATION EXPENSE

    Years ended December 31,  
    2023     2022  
Wages, salaries and benefits   97,929     79,935  
Post-employment benefits   921     893  
Share-based compensation expense (Note 22)   6,326     4,152  
    105,176     84,980  

Compensation expense is presented as a component of cost of sales, general and administrative expense, and project development costs.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

8. DERIVATIVE INSTRUMENTS

The following is a summary of the derivative transactions entered into by the Company during the years ended December 31, 2022 and 2023:

Date of
purchase
Contract Quantity Strike price Period Cost
February
2022
Copper collar 42 million lbs US$4.00 per lb
US$5.40 per lb
July 2022 -
December 2022
      4,295
           
June
2022
Copper collar 30 million lbs US$3.75 per lb
US$4.72 per lb
January 2023 -
June 2023
      2,975
           
March
2022
Fuel call options 9 million ltrs US$1.01 per ltr April 2022 -
September 2022
          434
           
August
2022
Fuel call options 6 million ltrs US$1.05 per ltr October 2022 -
December 2022
          313
           
September
2022
Fuel call options 12 million ltrs US$1.05 per ltr January 2023 -
September 2023
      1,049
           
January
2023
Copper collar 42 million lbs US$3.75 per lb
US$4.70 per lb
July 2023 -
December 2023
Zero cost
           
October
2023
Copper put 21 million lbs US$3.25 per lb January 2024 -
March 2024
        1,632
           
November
2023
Copper put 21 million lbs US$3.25 per lb April 2024 -
June 2024
        1,556
           
January
2023
Fuel call options 12 million ltrs US$1.00 per ltr July 2023 -
December 2023
          941

During the year ended December 31, 2023, the Company recognized a net realized loss of $1,041 on copper collar contracts and a net realized loss of $2,004 on fuel call options that expired out-of-the-money.

In July 2022, the Company amended the copper price collar contracts from August to December 2022 for 35 million pounds of copper by lowering the strike floor price from US$4.00 per pound to US$3.75 per pound and received realized cash proceeds of $9,880.  Total proceeds received on the copper price collars contracts in 2022, including the strike floor price amendment was $22,539.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

8. DERIVATIVE INSTRUMENTS (CONTINUED)

    Years ended December 31,  
    2023     2022  
Net realized loss (gain) on settled copper options   1,041     (13,550 )
Net unrealized loss (gain) on outstanding copper options   2,677     (3,999 )
Realized loss on fuel call options   2,004     472  
Unrealized (gain) loss on fuel call options   (803 )   803  
    4,919     (16,274 )

Details of the outstanding copper price option contracts at December 31, 2023 are summarized in the following table:

  Quantity Strike price Period Cost Fair value
  Copper put contracts 42 million lbs US$3.25 per lb H1 2024 3,188 3,724

9. OTHER INCOME

    Years ended December 31,  
    2023     2022  
Management fee income   713     1,163  
Other operating income, net   18     595  
    731     1,758  

10. FINANCE EXPENSES

    Years ended December 31,  
    2023     2022  
Interest expense   48,181     41,825  
Amortization of financing fees   2,791     2,523  
Finance expense - deferred revenue (Note 19)   6,652     5,711  
Accretion on PER (Note 20)   2,328     367  
Accretion and fair value adjustment on consideration payable to Cariboo (Note 4)   1,779     -  
Less: interest expense capitalized   (8,865 )   (3,419 )
Finance income   (2,972 )   (1,798 )
    49,894     45,209  

For the year ended December 31, 2023, interest expense includes $1,945 (2022 - $1,599) from lease liabilities and lease related obligations. For the year ended December 31, 2023, $8,865 (2022 - $3,419) of borrowing costs have been capitalized to Florence Copper development costs (Note 15).


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

11. INCOME TAX

(a) Income tax expense

    Years ended December 31,  
    2023     2022  
Current income tax:            
  Current expense   3,002     1,156  
  Current tax adjustments related to prior periods   -     (264 )
Current income tax expense   3,002     892  
Deferred income tax:            
  Origination and reversal of temporary differences   47,036     5,405  
  Deferred tax adjustments related to prior periods   105     535  
  Deferred income tax expense   47,141     5,940  
Income tax expense   50,143     6,832  

(b) Effective tax rate reconciliation

    Years ended December 31,  
    2023     2022  
Income tax expense (recovery) at Canadian statutory rate of 36.5%   48,484     (6,984 )
  Permanent differences   2,641     10,136  
  Foreign tax rate differential   104     64  
  Unrecognized tax benefits   (1,189 )   3,344  
  Deferred tax adjustments related to prior periods   103     272  
Income tax expense   50,143     6,832  

(c) Deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

    As at December 31,  
    2023     2022  
Property, plant and equipment   (259,618 )   (226,123 )
Other financial assets   9,306     8,222  
Provisions   38,464     29,721  
Other financial liabilities   (3,442 )   -  
Tax loss carry forwards   100,567     111,925  
Deferred tax liability   (114,723 )   (76,255 )


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

11. INCOME TAX (CONTINUED)

(d) Unrecognized deferred tax assets and liabilities

    As at December 31,  
    2023     2022  
Deductible temporary differences:            
  Debt   78,359     86,745  
  Losses and tax pools   28,082     28,082  
  Other financial assets   15,314     14,078  
Deferred tax asset:            
  Debt   10,469     11,658  
  Losses and tax pools   7,582     7,582  
  Other financial assets   2,067     1,900  

Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profit will be available against which the Company can utilize the benefits. There are no unrecognized deferred tax liabilities.

Losses and tax pools of $28,082 (2022 - $28,082) relate to non-capital losses in Canada which expire between 2027 and 2039.

12. ACCOUNTS RECEIVABLE

    As at December 31,  
    2023     2022  
Trade and settlement receivables   11,039     11,401  
Insurance proceeds receivable   4,057     -  
Other receivables   1,418     1,822  
    16,514     13,223  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

13. INVENTORIES

    As at December 31,  
    2023     2022  
Current:            
Sulphide ore stockpiles   57,678     45,306  
Copper contained in concentrate   17,356     12,105  
Molybdenum concentrate   711     417  
Materials and supplies   47,197     35,018  
    122,942     92,846  
Long-term:            
Oxide ore stockpiles   17,554     -  
    140,496     92,846  

For the year ended December 31, 2023, the Company recorded a write-down of $7,613 (2022 - $nil) to adjust the carrying value of ore stockpiles to cost, of which $1,695 (2022 - $nil) is recorded in depletion and amortization and the balance in production costs.

14. OTHER FINANCIAL ASSETS

    As at December 31,  
    2023     2022  
Current:            
  Marketable securities   1,333     2,568  
  Copper put options (Note 8)   3,724     6,184  
  Fuel call options (Note 8)   -     261  
    5,057     9,013  
Long-term:            
  Investment in private companies    1,200     1,200  
  Reclamation deposits   6,696     434  
  Restricted cash   -     1,355  
    7,896     2,989  

The Company holds strategic investments in publicly-traded and privately owned mineral exploration and development companies, including marketable securities. Marketable securities and the investment in privately owned companies are accounted for at fair value through other comprehensive income.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

15. PROPERTY, PLANT & EQUIPMENT

Cost   Property
acquisition
costs
    Mineral
properties
    Plant and
equipment
    Construction
in progress
    Total  
As at January 1, 2022   109,526     560,622     778,721     42,967     1,491,836  
  Additions   -     67,536     19,401     115,523     202,460  
  Changes in rehabilitation cost asset   -     28,164     -     -     28,164  
  Disposals   -     (289 )   (13,558 )   -     (13,847 )
  Foreign exchange translation   5,916     5,235     2,947     2,900     16,998  
  Transfers between categories   -     -     15,672     (15,672 )   -  
As at December 31, 2022   115,442     661,268     803,183     145,718     1,725,611  
  Additions   -     102,346     31,305     72,690     206,341  
  Cariboo acquisition (Note 4)   -     34,520     75,686     5,373     115,579  
  Changes in rehabilitation cost asset   -     12,673     -     -     12,673  
  Disposals   -     -     (18,911 )   -     (18,911 )
  Foreign exchange translation   (2,029 )   (2,415 )   (1,516 )   (2,082 )   (8,042 )
  Transfers between categories   -     -     17,975     (17,975 )   -  
As at December 31, 2023   113,413     808,392     907,722     203,724     2,033,251  
                               
Accumulated depreciation                              
As at January 1, 2022   -     325,633     328,364     -     653,997  
  Depletion and amortization   -     11,415     44,316     -     55,731  
  Disposals   -     -     (13,357 )   -     (13,357 )
As at December 31, 2022   -     337,048     359,323     -     696,371  
  Depletion and amortization   -     14,008     54,732     -     68,740  
  Disposals   -     -     (17,861 )   -     (17,861 )
As at December 31, 2023   -     351,056     396,194     -     747,250  
                               
Net book value                              
As at December 31, 2022   115,442     324,220     443,860     145,718     1,029,240  
As at December 31, 2023   113,413     457,336     511,528     203,724     1,286,001  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

15. PROPERTY, PLANT & EQUIPMENT (CONTINUED)

The following schedule shows the continuity of property, plant and equipment net book value for the year ended December 31, 2023 and 2022:

    As at December 31,  
    2023     2022  
Net book value beginning of year   1,029,240     837,839  
Additions:            
  Gibraltar capitalized stripping costs   61,614     36,312  
  Gibraltar sustaining capital expenditures   32,724     20,015  
  Gibraltar capital expenditures   31,291     29,551  
  Cariboo acquisition (Note 4)   115,579     -  
  Florence Copper development costs   68,043     103,072  
  Yellowhead development costs   826     698  
  Aley development costs   1,011     557  
Other items:            
  Right of use assets   10,981     12,254  
  Rehabilitation costs asset (Note 20)   12,673     28,164  
  Disposals   (1,199 )   (200 )
  Foreign exchange translation and other   (8,042 )   16,709  
  Depletion and amortization   (68,740 )   (55,731 )
Net book value as at December 31   1,286,001     1,029,240  

Net book value   Gibraltar
Mine
    Florence
Copper
    Yellowhead     Aley     Other     Total  
As at December 31, 2022   610,399     380,987     21,950     14,873     1,031     1,029,240  
Cariboo acquisition (Note 4)   115,579     -     -     -     -     115,579  
Net additions   135,234     68,162     884     1,011     -     205,291  
Changes in rehabilitation cost asset (Note 20)   12,673     -     -     -     -     12,673  
Depletion and amortization   (68,377 )   -     (8 )   -     (355 )   (68,740 )
Foreign exchange translation   -     (8,042 )   -     -     -     (8,042 )
As at December 31, 2023   805,508     441,107     22,826     15,884     676     1,286,001  

During the year ended December 31, 2023, the Company capitalized development costs of $68,043 (2022 - $103,072) for the Florence Copper project, which includes $8,865 (2022 - $3,419) of capitalized borrowing costs. Since its acquisition of Florence Copper in November 2014, the Company has incurred and capitalized a total of $347.1 million in project development and other costs.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

15. PROPERTY, PLANT & EQUIPMENT (CONTINUED)

During the year ended December 31, 2023, non-cash additions to property, plant and equipment of Gibraltar include $10,835 (2022 - $4,294) of depreciation on mining assets related to capitalized stripping.

Since January 1, 2020, development costs for Yellowhead of $6,536 have been capitalized as mineral property, plant and equipment.

Depreciation related to the right of use assets for the year ended December 31, 2023 was $10,740 (2022 - $6,492)

16. GOODWILL

Goodwill was recorded on the Company's acquisition of Curis Holdings (Canada) Ltd. ("Curis") in 2014 which at the time indirectly owned 100% of the Florence Copper Project. During the year ended December 31, 2023, the carrying value of the goodwill decreased by $122 as a result of foreign currency translation.

The Company performed an annual goodwill impairment test and the recoverable amount of the Curis CGU was calculated to be higher than its carrying amount and no impairment loss was recognized.

17. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

    As at December 31,  
    2023     2022  
Trade payables   28,557     31,719  
Accrued liabilities   43,191     34,997  
    71,748     66,716  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

18. DEBT

    As at December 31,  
    2023     2022  
Current:            
  Lease liabilities (d)   11,040     7,613  
  Gibraltar equipment loans (e)   11,105     8,489  
  Florence project facility (f)   5,513     -  
  Lease related obligations (g)   -     2,307  
    27,658     18,409  
Long-term:            
  Senior secured notes (a)   529,880     541,760  
  Revolving credit facility (b)   26,494     -  
  Lease liabilities (d)   6,929     7,408  
  Gibraltar equipment loans (e)   26,887     24,550  
  Florence project facility (f)   26,851     -  
  Lease related obligations (g)   -     3,009  
    617,041     576,727  
Deferred financing fees   (6,808 )   (8,567 )
Total debt   637,891     586,569  

(a) Senior secured notes

On February 10, 2021, the Company completed an offering of US$400 million aggregate principal amount of senior secured notes (the "2026 Notes").  The 2026 Notes mature on February 15, 2026 and bear interest at an annual rate of 7.0%, payable semi-annually on February 15 and August 15.  A portion of the proceeds were used to redeem the outstanding US$250 million 8.75% Senior Secured Notes due on June 15, 2022. The remaining proceeds, net of transaction costs, call premium and accrued interest, of approximately $167 million (US$131 million) were available for capital expenditures, including at its Florence Copper project and Gibraltar mine, working capital and for general corporate purposes.

The 2026 Notes are secured by liens on the shares of Taseko's wholly-owned subsidiary, Gibraltar Mines Ltd., and the subsidiary's rights under the joint venture agreement relating to the Gibraltar mine, as well as the shares of Curis Holdings (Canada) Ltd. and Florence Holdings Inc.  The 2026 Notes are guaranteed by each of Taseko's existing and future restricted subsidiaries.

The 2026 Notes also allow for up to US$145 million of first lien secured debt to be issued and up to US$50 million of debt for equipment financing and US$30 million for Florence project debt, all subject to the terms of the note indenture. The noted amounts also can increase as consolidated of total assets increase. The Company is also subject to certain restrictions on asset sales, issuance of preferred stock, dividends and other restricted payments. However, there are no maintenance covenants with respect to the Company's financial performance.

The Company may redeem some or all of the 2026 Notes at any time on or after February 15, 2024, at redemption prices ranging from 101.75% to 100%, plus accrued and unpaid interest to the date of redemption. On a change of control, the 2026 Notes are redeemable at the option of the holder at a price of 101%.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

18. DEBT (CONTINUED)

(b) Revolving credit facility

On October 6, 2021, the Company closed a secured US$50 million revolving credit facility (the "Facility"). The Facility is secured by first liens against Taseko's rights under the Gibraltar joint venture, as well as, the shares of Gibraltar Mines Ltd., Curis Holdings (Canada) Ltd., and Florence Holdings Inc.  The Facility will be available for capital expenditures, working capital and general corporate purposes.

On February 1, 2023, the Company entered into an agreement to extend the maturity date of the Facility by an additional year to July 2, 2026. On June 30, 2023, the Company entered into an amended agreement with the lender, increasing the Facility by US$30 million for a total of US$80 million.

Amounts outstanding under the facility bear interest at the Adjusted Term SOFR rate plus an applicable margin and have a standby fee of 1.00%. As at December 31, 2023, a total of US$20,000 was advanced under the Facility.

The Facility has customary covenants for a revolving credit facility. Financial covenants include a requirement for the Company to maintain a senior debt leverage ratio, an interest coverage ratio, a minimum tangible net worth and a minimum liquidity amount as defined under the Facility. The Company was in compliance with these covenants as at December 31, 2023.

(c) Letter of credit facilities

The Gibraltar joint venture has in place a $7 million credit facility for the purpose of providing letters of credit ("LC") to key suppliers of the Gibraltar mine to assist with ongoing trade finance and working capital needs. Any LCs issued under the facility will be guaranteed by Export Development Canada ("EDC") under its Account Performance Security Guarantee program. The facility is renewable annually, is unsecured and contains no financial covenants. As at December 31, 2023, a total of $3.75 million in LCs were issued and outstanding under this LC facility (December 31, 2022 - $3.75 million).

On April 8, 2022, the Company closed a US$4 million credit facility for the sole purpose of issuing LCs to certain key contractors in conjunction with the development of Florence Copper. Any LCs to be issued under this facility will also be guaranteed by EDC. The facility is renewable annually, is unsecured and contains no financial covenants. 

(d) Lease liabilities

Lease liabilities include the Company's outstanding lease liabilities under IFRS 16. As at December 31, 2023, the net carrying amount of leased assets was $18,537 (2022 - $34,051).  The lease liabilities have monthly repayment terms ranging between 12 and 84 months.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

18. DEBT (CONTINUED)

(e)  Gibraltar equipment loans

The equipment loans at December 31, 2023 are secured by most of the existing mobile mining equipment at the Gibraltar mine and commenced between December 2022 and June 2023 with monthly repayment terms of 48 months and with interest rates ranging between 8.9% to 9.4%.

On June 20, 2023, the Company entered into an equipment financing agreement for the amount of US$9.6 million with monthly repayment terms of 48 months and the loan bears interest at the rate of 9.4%.

(f) Florence project facility

In the fourth quarter of 2023, the Company entered into Florence project debt facility with Bank of America secured against specific to equipment for total proceeds of US$25 million. The facility contains no financial covenants and has monthly repayment of a term of 60 months. The equipment facility bears interest at a blended rate of 9.3%.

(g) Lease related obligations

Lease related obligations relate to a lease arising under a sale leaseback transaction on certain items of equipment at the Gibraltar mine. The lease commenced in June 2019 and had a term of 54 months with an early buy-out option. In June 2023, the Company exercised the early buy-out option for the equipment and repaid the lease obligation balance of $5,578.

(h) Debt continuity

The following schedule shows the continuity of total debt for the years ended December 31, 2023 and 2022:

    2023     2022  
Total debt as at January 1   586,569     531,749  
Revolving credit facility advance   26,494     -  
Lease additions   12,267     12,382  
Equipment loans net proceeds   45,302     31,770  
Lease liabilities and equipment loans repayments   (31,953 )   (26,443 )
Lease and equipment loans from Cariboo acquisition (Note 4)   9,144     -  
Unrealized foreign exchange (gain) loss   (12,533 )   34,490  
Amortization of deferred financing charges   2,791     2,621  
Deferred financing charges   (190 )   -  
Total debt as at December 31   637,891     586,569  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

19. DEFERRED REVENUE

    As at December 31,  
    2023     2022  
Current:            
  Customer advance payments (a)   3,096     6,456  
  Osisko - silver stream agreement (b)   7,250     5,609  
Current portion of deferred revenue   10,346     12,065  
Long-term portion of Osisko silver stream agreement (b)   59,720     47,620  
Total deferred revenue   70,066     59,685  

(a) Customer advance payments

At December 31, 2023, the Company had received advance payments from a customer on 0.8 million pound (100% basis) of copper concentrate inventory (2022 - 2.0 million pounds).

(b) Silver stream purchase and sale agreement

The Company has entered into a silver stream purchase and sale agreement with Osisko Gold Royalties Ltd. ("Osisko"), whereby the Company received upfront cash deposit payments totalling $52.7 million for the sale of an equivalent amount of its 75% share of Gibraltar payable silver production until 5.9 million ounces of silver have been delivered to Osisko. After that threshold has been met, 35% of an equivalent amount of Taseko's share of all future payable silver production from Gibraltar will be delivered to Osisko. The Company receives no further cash consideration once silver deliveries are made under the agreement.

On June 28, 2023, the Company entered into an amendment to its silver stream with Osisko and received $13,586 for the sale of an equivalent amount of its 87.5% share of Gibraltar payable silver production until 6,254,500 ounces of silver have been delivered to Osisko. After that threshold has been met, 30.625% of an equivalent amount of Taseko's share of all future payable silver production from Gibraltar will be delivered to Osisko. The amendment is accounted for as a contract modification under IFRS 15 Revenue from Contracts with Customers. The funds received are available for general working capital purposes.

The Company has recorded the deposits from Osisko as deferred revenue and recognizes amounts in revenue as silver is delivered. The amortization of deferred revenue is calculated on a per unit basis using the estimated total number of silver ounces expected to be delivered to Osisko over the life of the Gibraltar mine. The current portion of deferred revenue is an estimate based on deliveries anticipated over the next twelve months.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

19. DEFERRED REVENUE (CONTINUED)

The following table summarizes changes in the Osisko deferred revenue:

    2023     2022  
Balance as at January 1   53,229     53,500  
  Finance expense (Note 10)   6,652     5,711  
  Amortization of deferred revenue   (6,497 )   (5,982 )
  Deferred revenue deposit (amendment to silver stream)   13,586     -  
Ending balance as at December 31   66,970     53,229  

20. PROVISION FOR ENVIRONMENTAL REHABILITATION

    2023     2022  
Beginning balance as at January 1   113,725     87,571  
  Change in estimates   12,673     28,163  
  Accretion   2,328     367  
  Settlements   (740 )   (2,775 )
  PER from Cariboo acquisition (Note 4)   17,936     -  
  Foreign exchange differences   (136 )   399  
Ending balance as at December 31   145,786     113,725  

The PER represents the present value of estimated costs of legal and constructive obligations required to retire an asset, including decommissioning and other site restoration activities. The majority of these expenditures occur after the end of the life of the related operation.  For the Gibraltar mine, it is anticipated that these costs will be incurred over a period of at least 100 years beyond the end of the current mine life based on known reserves.  The change in the PER during 2023 is primarily due to the changes in the estimates of risk-free discount rates applied in determining the obligation.

As at December 31, 2023, the PER was calculated on a present value basis for closure costs to be incurred in the first 30 years using a nominal risk-free discount rate of 2.96% (2022 - 3.31%) based on the 30 year overnight index swap (OIS) rate. For discounting annual closure cashflows beyond 30 years, a risk free yield curve was extrapolated from the implied OIS swap rate for liquid, investment grade corporate bonds with durations between 50 to 100 years.  A nominal risk free rate of up to 3.91% was utilized in 2023 (2022 - 4.41%) for discounting closure costs up to 100 years from the estimated date of site closure for Gibraltar based on current reserves. A long-term inflation rate range between 1.72% to 1.65% (2022 - 2.02% to 1.80%) over tenors between 30 to 100 years was applied to derive nominal cash flow estimates.  The PER calculation is sensitive to changes in the nominal risk free rate and as at December 31, 2023 a 25 basis point increase or decrease could result in a change in the PER by approximately $17,996.

PER estimates are reviewed regularly and there have been adjustments to the amount and timing of cash flows as a result of updated information.  Assumptions are based on the current economic environment, but actual rehabilitation costs will ultimately depend upon future market prices for the necessary decommissioning work required, which will reflect market conditions at the relevant time.  Furthermore, the timing of rehabilitation will depend on when the mine ceases production which, in turn, will depend on future mineral reserves, metal prices, operating conditions and many other factors which are inherently uncertain.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

20. PROVISION FOR ENVIRONMENTAL REHABILITATION (CONTINUED)

As at December 31, 2023, the Company has provided surety bonds to the regulatory authorities for its share of reclamation obligations totaling $96.0 million and restricted cash of $6.3 million for its share of Gibraltar's reclamation security. For Florence Copper, the Company has provided to the federal and state regulator surety bonds totaling $47.8 million as reclamation security.  Security for reclamation obligations is returned once the site is reclaimed to a satisfactory level and there are no ongoing monitoring and maintenance requirements.

21. EQUITY

(a) Share capital

    Common shares
(thousands)
 
Common shares outstanding as at January 1, 2022   284,892  
  Common shares issued under PSU plan   866  
  Exercise of share options   735  
Common shares outstanding as at January 1, 2023   286,493  
  Common shares issued under PSU plan   1,597  
  Exercise of share options   1,910  
Common shares outstanding as at December 31, 2023   290,000  

The Company's authorized share capital consists of an unlimited number of common shares with no par value.

In January 2023, the Company issued 1,597,177 common shares as part of settlement of the performance share units that vested.

(b) Contributed surplus

Contributed surplus represents employee entitlements to equity settled share-based awards that have been charged to the statement of comprehensive income and loss in the periods during which the entitlements were accrued and have not yet been exercised.

(c) Accumulated other comprehensive income ("AOCI")

AOCI is comprised of the cumulative net change in the fair value of FVOCI financial assets and cumulative translation adjustments arising from the translation of foreign subsidiaries.

(d) At-the-market equity offering program

On May 3, 2023, the Company announced that it has entered into an equity distribution agreement providing for an at-the-market equity offering program ("ATM"). The total proceeds from potential share issuances made under the ATM would have an aggregate offering price of up to US$50 million. As at December 31, 2023, the Company has not made any share issuances under the ATM program.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

22. SHARE-BASED COMPENSATION

(a) Share Options

The Company has an equity settled share option plan approved by the shareholders that allows it to grant options to directors, officers, employees and other service providers. Under the plan, a maximum of 9.5% of the Company's outstanding common shares may be granted. The maximum allowable number of outstanding options to independent directors as a group at any time is 1% of the Company's outstanding common shares. The exercise price of an option is set at the time of grant using the five-day volume weighted average price of the common shares.  Options are exercisable for a maximum of five years from the effective date of grant under the plan. Vesting conditions of options are at the discretion of the Board of Directors at the time the options are granted. 

      Options
(thousands)
    Average price  
Outstanding as at January 1, 2022   8,270     1.33  
  Granted   2,113     2.58  
  Exercised   (735 )   0.99  
  Cancelled/forfeited   (176 )   2.24  
  Expired   (184 )   1.50  
Outstanding as at January 1, 2023   9,288     1.62  
  Granted   2,769     2.35  
  Exercised   (1,910 )   0.80  
  Cancelled/forfeited   (182 )   2.34  
  Expired   (1,166 )   2.86  
Outstanding as at December 31, 2023   8,799     1.85  
Exercisable as at December 31, 2023   6,353     1.64  

During the year ended December 31, 2023, the Company granted 2,769,000 (2022 - 2,113,000) share options to directors, executives and employees, exercisable at an average exercise price of $2.35 per common share (2022 - $2.58 per common share) over a five year period. The total fair value of options granted was $3,738 (2022 - $2,979) based on a weighted average grant-date fair value of $1.35 (2022 - $1.41) per option.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

22. SHARE-BASED COMPENSATION (CONTINUED)

(a) Share Options (continued)

Range of exercise price   Options
(thousands)
    Average life (years)  
$0.69 to $1.00   1,690     0.50  
$1.01 to $1.41   550     1.85  
$1.42 to $1.66   1,867     2.09  
$1.67 to $2.48   2,798     4.04  
$2.49 to $2.58   1,894     3.05  
    8,799     2.60  

The fair value of options was measured at the grant date using the Black-Scholes formula. Expected volatility is estimated by considering historic average share price volatility. The inputs used in the Black-Scholes formula are as follows:

    2023     2022  
Expected term (years)   5.0     5.0  
Forfeiture rate   0%     0%  
Volatility   66%     64%  
Dividend yield   0%     0%  
Risk-free interest rate   3.0%     1.7%  
Weighted-average fair value per option $ 1.35   $ 1.41  

(b) Deferred, Performance and Restricted Share Units

The Company has adopted a Deferred Share Unit ("DSU") Plan (the "DSU Plan") that provides for an annual grant of DSUs to each non-employee director of the Company, or an equivalent cash payment in lieu thereof, which participants have agreed would in the first instance be used to assist in complying with the Company's share ownership guidelines. DSUs vest immediately upon grant and are paid out in cash when a participant ceases to be a director of the Company.

The Company has established a Performance Share Unit ("PSU") Plan (the "PSU Plan") whereby PSUs are issued to executives as long-term incentive compensation. PSUs issued under the PSU Plan entitle the holder to a cash or equity payment (as determined by the Board of Directors) at the end of a three-year performance period equal to the number of PSU's granted, adjusted for a performance factor and multiplied by the quoted market value of a Taseko common share on the completion of the performance period. The performance factor can range from 0% to 250% and is determined by comparing the Company's total shareholder return to those achieved by a peer group of companies.

During the year ended December 31, 2023, the Company established a non-executive employee Restricted Share Units ("RSUs") plan for employees as long-term incentive compensation and granted 380,000 units, with a weighted average fair value at grant date of $2.34 per unit for the RSUs.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

22. SHARE-BASED COMPENSATION (CONTINUED)

(b) Deferred, Performance and Restricted Share Units (continued)

A long-term financial liability of $4,572 has been recorded at December 31, 2023 (2022 - $3,877), representing the fair value of the liability, which is based on the Company's stock price at the reporting period date.

    RSUs
(thousands)
    DSUs
(thousands)
    PSUs
(thousands)
 
Outstanding at January 1, 2022   -     1,786     2,780  
  Granted   -     172     595  
  Settled   -     -     (875 )
Outstanding as at January 1, 2023   -     1,958     2,500  
  Granted   380     343     830  
  Settled   -     -     (1,375 )
Outstanding as at December 31, 2023   380     2,301     1,955  

During the year ended December 31, 2023, 342,750 DSUs were issued to directors (2022 - 172,000) and 830,000 PSUs to senior executives (2022 - 595,000). The fair value of DSUs and PSUs granted was $4,344 (2022 - $2,532), with a weighted average fair value at the grant date of $2.38 per unit for the DSUs (2022 - $2.58 per unit) and $4.25 per unit for the PSUs (2022 - $3.51 per unit).

(c) Share-based compensation expenses

Share-based compensation expense is comprised as follows:

    Years ended December 31,   
    2023     2022  
Share options - amortization    3,452     2,693  
Performance share units - amortization   2,178     2,226  
Restricted share units - amortization   293     -  
Change in fair value of deferred share units    403     (767 )
    6,326     4,152  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

23. EARNINGS (LOSS) PER SHARE

Earnings (loss) per share, calculated on a basic and diluted basis, is as follows:

    Year ended December 31,  
    2023     2022  
Net income (loss) attributable to common shareholders - basic and diluted   82,726     (25,971 )
(in thousands of common shares)            
Weighted-average number of common shares   288,560     286,236  
Effect of dilutive securities:            
  Stock options   2,419     -  
Weighted-average number of diluted common shares   290,979     286,236  
Earnings (loss) per common share            
Basic earnings (loss) per share   0.29     (0.09 )
Diluted earnings (loss) per share   0.28     (0.09 )

24. COMMITMENTS AND CONTINGENCIES

(a) Commitments

The Company is a party to certain contracts relating to service and supply agreements. Future minimum payments under these agreements as at December 31, 2023 are presented in the following table:


2024                 14,030
2025                   6,071
2026                   1,120
2027                         - 
2028 and thereafter                         - 
Total commitments                 21,221

As at December 31, 2023, the Company had commitments to incur capital expenditures of $6,150 (2022 - $9,265) for Florence Copper and $13,236 (2022 - $2,795) for the Gibraltar joint venture.

(b) Contingencies

The Company has guaranteed 100% of certain capital lease and equipment loans entered into by the Gibraltar joint venture in which it holds an 87.5% interest. As a result, the Company has guaranteed the joint venture partner's 12.5% share of this debt which amounted to $5,851 as at December 31, 2023.

The Company has also indemnified 100% of a surety bond issued by the Gibraltar joint venture to the Province of British Columbia. As a result, the Company has indemnified the joint venture partner's 12.5% share of this obligation, which amounted to $7,313 as at December 31, 2023.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

24. COMMITMENTS AND CONTINGENCIES (CONTINUED)

(c) Mitsui financing 

On December 19, 2022, the Company signed agreements with Mitsui & Co. (U.S.A.) Inc. ("Mitsui") to form a strategic partnership to develop the Company's Florence Copper project. Mitsui has committed to an initial investment of US$50 million conditional on receipt of the final Underground Injection Control permit from the Environmental Protection Agency, with proceeds to be used for construction of the commercial production facility. The initial investment will be in the form of a copper stream agreement (the "Copper Stream") on 2.67% of the copper produced at Florence Copper and Mitsui to pay a delivery price equal to 25% of the market price of copper delivered under the contract.

In addition, Mitsui has acquired an option to invest an additional US$50 million for a 10% equity interest in Florence Copper (the "Equity Option"). The Equity Option is exercisable by Mitsui at any time up to three years following completion of construction of the commercial production facility. If Mitsui elects to exercise its Equity Option, the Copper Stream will terminate. If the Equity Option is not exercised by Mitsui by its expiry date, the Company will have the right to buy-back 100% of the Copper Stream, otherwise, it will terminate when 40 million pounds of copper have been delivered under the agreement.

As part of the arrangement, Taseko and Mitsui have entered into an offtake contract for 81% of the copper cathode produced at Florence during the initial years of production. The initial offtake agreement will cease and be replaced with a marketing agency agreement if the Equity Option is exercised by Mitsui. Mitsui's offtake entitlement would also reduce to 30% if the Equity Option is not exercised by its expiry date until the Copper Stream deposit has been reduced to nil.

For accounting purposes, the Mitsui agreements include derivatives that are required to be fair valued at each reporting period. The Company has determined that the fair value of the derivatives is negligible as of December 31, 2023 based on the contingent nature of the Mitsui agreements and the consideration of other relevant factors.

On January 26, 2024, the Company received the first US$10 million of the US$50 million Copper Stream. The remaining amounts are payable on a quarterly instalment basis.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

25. SUPPLEMENTARY CASH FLOW INFORMATION

    Years ended December 31,  
    2023     2022  
Change in non-cash working capital items            
  Accounts receivable   (2,842 )   (3,602 )
  Inventories   (23,972 )   (14,035 )
  Prepaids   (4,239 )   (1,835 )
  Accounts payable and accrued liabilities1   (12,226 )   14,704  
  Advance payment on product sales   (3,371 )   1,159  
  Interest payable   (128 )   100  
  Mineral tax payable   (1,341 )   (1,937 )
    (48,119 )   (5,446 )
Non-cash investing and financing activities            
  Cariboo acquisition, net assets (Note 4)   65,930     -  
  Assets acquired under capital lease   1,087     489  
  Right-of-use assets    11,179     11,893  

1. Excludes accounts payable and accrued liability changes on capital expenditures.

26. FINANCIAL RISK MANAGEMENT

(a) Overview

In the normal course of business, the Company is inherently exposed to market, liquidity and credit risk through its use of financial instruments.  The timeframe and manner in which the Company manages these risks varies based upon management's assessment of the risk and available alternatives for mitigating risk.  The Board approves and monitors risk management processes, including treasury policies, counterparty limits, controlling and reporting structures. 

(b) Market risk

Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices.  Market prices comprise three types of risk:  commodity price risk; interest rate risk; and currency risk.  Financial instruments affected by market risk include:  cash and equivalents; accounts receivable; marketable securities; subscription receipts; reclamation deposits; accounts payable and accrued liabilities; debt and derivatives.

The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.  The Company buys copper put options in order to reduce commodity price risk.  The derivative instruments employed by the Company are considered to be economic hedges but are not designated as hedges for accounting purposes. 


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

26. FINANCIAL RISK MANAGEMENT (CONTINUED)

Commodity price risk

The Company is exposed to the risk of fluctuations in prevailing market commodity prices on the metals it produces.  The Company enters into copper put and collar option contracts to reduce the risk of short-term copper price volatility. The amount and duration of the hedge position is based on an assessment of business-specific risk elements combined with the copper pricing outlook. Copper put and collar option contracts are typically extended adding incremental quarters at established put strike prices to provide the necessary price protection. 

Provisional pricing mechanisms embedded within the Company's sales arrangements have the character of a commodity derivative and are carried at fair value as part of accounts receivable.

The table below summarizes the impact on revenue and receivables for changes in commodity prices on the provisionally invoiced sales volumes.

    As at December 31,  
    2023     2022  
Copper increase/decrease by US$0.10 per pound1   461     511  

1. The analysis is based on the assumption that the year-end copper price increases/decreases US$0.10 per pound with all other variables held constant.  At December 31, 2023, 3.5 million (2022 - 3.8 million) pounds of copper in concentrate were exposed to copper price movements. The closing exchange rate at December 31, 2023 of CAD/USD 1.32 (2022 - 1.35) was used in the analysis.

The sensitivities in the above tables have been determined with foreign currency exchange rates held constant.  The relationship between commodity prices and foreign currencies is complex and movements in foreign exchange can impact commodity prices.  The sensitivities should therefore be used with care.

Interest rate risk

The Company is exposed to interest rate risk on its outstanding debt and investments, including cash and cash equivalents, from the possibility that changes in market interest rates will affect future cash flows or the fair value of fixed-rate interest-bearing financial instruments. 

The table below summarizes the impact on earnings after tax and equity for a change of 100 basis points in interest rates at the reporting date.  This analysis assumes that all other variables, in particular foreign currency rates, remain constant.  This assumes that the change in interest rates is effective from the beginning of the financial year and balances are constant over the year.  However, interest rates and balances of the Company may not remain constant in the coming financial year and therefore such sensitivity analysis should be used with care.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

26. FINANCIAL RISK MANAGEMENT (CONTINUED)

    As at December 31,  
    2023     2022  
Fair value sensitivity for fixed-rate instruments            
  Senior secured notes   (3,941 )   (3,800 )
  Lease liabilities   (189 )   (130 )
  Lease related obligations   -     (67 )
  Gibraltar equipment loans   (337 )   (65 )
    (4,467 )   (4,062 )
Cash flow sensitivity for variable-rate instruments            
  Cash and equivalents   689     826  

Currency risk

The Canadian dollar is the functional currency of the Company and, as a result, currency exposure arises from transactions and balances in currencies other than the Canadian dollar, primarily the US dollar.  The Company's potential currency exposures comprise translational exposure in respect of non-functional currency monetary items, and transactional exposure in respect of non-functional currency revenues and expenditures. 

The following table demonstrates the sensitivity to a 10% strengthening in the CAD against the USD. With all other variables held constant, the Company's shareholders equity and earnings after tax would both increase/(decrease) due to changes in the carrying value of monetary assets and liabilities. A weakening in the CAD against the USD would have had the equal but opposite effect to the amounts shown below.

    As at December 31,  
    2023     2022  
Cash and equivalents   (5,079 )   (7,425 )
Accounts receivable   (1,198 )   (832 )
Accounts payable and accrued liabilities   1,950     1,972  
Senior secured notes   39,697     40,587  
Equipment loans   5,153     2,425  
Lease liabilities   274     69  

The Company's financial asset and liability profile may not remain constant and, therefore, these sensitivities should be used with care.

(c) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due.  The Company manages liquidity risk by holding sufficient cash and equivalents and scheduling long-term obligations based on estimated cash inflows. There were no defaults on loans payable during the year.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

26. FINANCIAL RISK MANAGEMENT (CONTINUED)

(d) Credit risk

Credit risk is the risk of potential loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is exposed to credit risk from its receivables, marketable securities and investments, and derivatives.  In general, the Company manages its credit exposure by transacting only with reputable counterparties. The Company monitors the financial condition of its customers and counterparties to contracts. The Company deals with a limited number of counterparties for its metal sales.  The Company had three significant customers in 2023 that represented 87% of gross copper concentrate revenues (2022 - two customers accounted for 95% of gross copper concentrate revenues). The trade receivable balance at December 31, 2023 is comprised of six customers (2022 - four customers). There are no impairments recognized on the trade receivables.

(e) Fair values of financial instruments

The fair values of the senior secured notes, excluding deferred financing fees, are $506,597 and the carrying value is $529,880 as at December 31, 2023. The fair value of all other financial assets and liabilities approximates their carrying value.

The Company has certain financial assets and liabilities that are measured at fair value on a recurring basis and uses the fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value, with Level 1 inputs having the highest priority.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

26. FINANCIAL RISK MANAGEMENT (CONTINUED)

    Level 1     Level 2     Level 3     Total  
December 31, 2023                        
Financial assets designated as FVPL                        
  Derivative asset copper put and call options   -     3,724     -     3,724  
  Derivative asset fuel call options   -     -     -     -  
  Performance payments payable   -     -     25,850     25,850  
    -     3,724     25,850     29,574  
Financial assets designated as FVOCI                        
  Marketable securities   1,333     -     -     1,333  
  Investment in private companies   -     -     1,200     1,200  
  Reclamation deposits   6,696     -     -     6,696  
    8,029     -     1,200     9,229  
December 31, 2022                        
Financial assets designated as FVPL                        
  Derivative asset copper put and call options   -     6,184     -     6,184  
  Derivative asset fuel call options   -     261     -     261  
    -     6,445     -     6,445  
Financial assets designated as FVOCI                        
  Marketable securities   2,568     -     -     2,568  
  Investment in private companies   -     -     1,200     1,200  
  Reclamation deposits   434     -     -     434  
    3,002     -     1,200     4,202  

There have been no transfers between fair value levels during the reporting period. The carrying value of cash and equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value as at December 31, 2023.

The fair value of the senior secured notes, a Level 1 instrument, is determined based upon publicly available information.

The Company's metal concentrate sales contracts are subject to provisional pricing with the selling price adjusted at the end of the quotational period. At each reporting date, the Company's settlement receivable on these contracts are marked-to-market based on a quoted forward price for which there exists an active commodity market. As at December 31, 2023, the Company had net settlement receivable of $7,406 (December 31, 2022 - settlement payables of $209).

The estimated performance payments payable, a Level 3 instrument, was estimated based on forecasted copper prices and sales volumes over the next 5 year period. The total estimated performance payments payable was then discounted to determine its fair value

The investment in private companies, a Level 3 instrument, are valued based on a management estimate. As this is an investment in a private exploration and development company, there are no observable market data inputs.

 


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

26. FINANCIAL RISK MANAGEMENT (CONTINUED)

As at December 31, 2023, the determination of the estimated fair value of the investment includes comparison to the market capitalization of comparable public companies.

(f) Capital management

The Company's primary objective when managing capital is to ensure that the Company is able to continue its operations and that it has sufficient ability to satisfy its capital obligations and ongoing operational expenses, as well as to have sufficient liquidity available to fund suitable business opportunities as they arise.

The Company considers the components of shareholders' equity, as well as its cash and equivalents, credit facilities and debt as capital.  The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets.  In order to maintain or adjust the capital structure, the Company may issue or buy back equity, issue, buy back or repay debt, sell assets, or return capital to shareholders.

    As at December 31,  
    2023     2022  
Current portion of long-term debt   27,658     18,409  
Long-term debt   610,233     568,160  
Cash   (96,477 )   (120,858 )
Net debt   541,414     465,711  
Shareholders' equity   434,148     356,409  

In order to facilitate the management of its capital requirements, the Company prepares annual operating budgets that are approved by the Board of Directors. Management also actively monitors the covenants on its long-term debt to ensure compliance. The Company's investment policy is to invest cash in highly liquid interest-bearing investments that are readily convertible to known amounts of cash. There were no changes to the Company's approach to capital management during the year ended December 31, 2023.


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

27. RELATED PARTIES

(a) Principal Subsidiaries 

    Ownership interest as at December 31,  
    2023     2022  
Gibraltar Mines Ltd.   100%     100%  
Curis Holdings (Canada) Ltd.   100%     100%  
Florence Holdings Inc.   100%     100%  
Florence Copper Holdings Inc.   100%     100%  
FC-ISR Holdings Inc.   100%     100%  
Florence Copper LLC1   100%     100%  
Aley Corporation   100%     100%  
Yellowhead Mining Inc.   100%     100%  

1 On November 28, 2022, Florence Copper Inc. was converted into Florence Copper LLC.  The units of Florence Copper LLC were transferred to a new intermediary company, Florence Copper Holdings Inc.  Florence Copper Holdings Inc. subsequently transferred 1% of Florence Copper LLC to FC-ISR Holdings Inc.

(b) Key management personnel compensation

Key management personnel include the members of the Board of Directors and executive officers of the Company.

The Company contributes to a post-employment defined contribution pension plan on behalf of certain key management personnel.  This retirement compensation arrangement ("RCA Trust") was established to provide benefits to certain executive officers on or after retirement in recognition of their long service.  Upon retirement, the participant is entitled to the distribution of the accumulated value of the contributions under the RCA Trust.  Obligations for contributions to the defined contribution pension plan are recognized as compensation expense in profit or loss in the periods during which services are rendered by the executive officers.

Certain executive officers are entitled to termination and change in control benefits.  In the event of termination without cause, other than a change in control, these executive officers are entitled to an amount ranging from
9-month to 12-months' salary.  In the event of a change in control, if a termination without cause or a resignation occurs within 12 months following the change of control, these executive officers are entitled to receive, among other things, an amount ranging from 12-month to 24-months' salary and accrued bonus, and all stock options held by these individuals will fully vest.

Executive officers and directors also participate in the Company's share option program (Note 22). 

    Year ended December 31,  
    2023     2022  
Salaries and benefits   4,986     4,509  
Post-employment benefits   922     730  
Share-based compensation expense   4,761     2,995  
    10,669     8,234  

Compensation for key management personnel (includes all members of the Board of Directors and executive officers) is as follows:  


TASEKO MINES LIMITED

Notes to Consolidated Financial Statements

(Cdn$ in thousands)

27. RELATED PARTIES (CONTINUED)

(c) Related party transactions

Under the terms of the joint venture operating agreement, the Gibraltar joint venture pays the Company a management fee for services rendered by the Company as operator of Gibraltar. Net management fee income in 2023 was $713 (2022 - $1,162). In addition, the Company pays certain expenses on behalf of the Gibraltar joint venture and invoices the joint venture for these expenses. In 2023, net reimbursable compensation expenses and third-party costs of $289 (2022 - $1,370) were charged to the joint venture.

28. SUBSEQUENT EVENTS

On January 15, 2024, the Company signed a definitive agreement with Taurus Mining Royalty Fund L.P. ("Taurus") for a US$50 million royalty.  The base royalty rate is 1.95% of the gross revenue from the sale of all copper from Florence Copper. The transaction with Taurus closed on February 2, 2024, with US$50 million received in cash proceeds available to fund the development of the Florence Copper project. 

On February 6, 2024, the Company purchased diesel call options for 12.5 million litres of diesel with maturity dates ranging from February to June 2024, at a total cost of $164.


EX-99.2 3 exhibit99-2.htm EXHIBIT 99.2 Taseko Mines Limited: Exhibit 99.2 - Filed by newsfilecorp.com

TASEKO MINES LIMITED

Management's Discussion and Analysis

 

This management discussion and analysis ("MD&A") is intended to help the reader understand Taseko Mines Limited ("Taseko", "we", "our" or the "Company"), our operations, financial performance, and current and future business environment. This MD&A is intended to supplement and complement the consolidated financial statements and notes thereto, prepared in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board for the year ended December 31, 2023 (the "Financial Statements"). You are encouraged to review the Financial Statements in conjunction with your review of this MD&A and the Company's other public filings, which are available on the Canadian Securities Administrators' website at www.sedar.com and on the EDGAR section of the United States Securities and Exchange Commission's ("SEC") website at www.sec.gov.

This MD&A is prepared as of March 7, 2024. All dollar figures stated herein are expressed in Canadian dollars, unless otherwise specified. Included throughout this MD&A are references to non-GAAP performance measures which are denoted with an asterisk and further explanation including their calculations are provided on page 35.

Cautionary Statement on Forward-Looking Information

This discussion includes certain statements that may be deemed "forward-looking statements". All statements in this discussion, other than statements of historical facts, that address future production, reserve potential, exploration drilling, exploitation activities, and events or developments that the Company expects are forward-looking statements. Although we believe the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include market prices, global economic events arising from the coronavirus (COVID-19) pandemic outbreak, exploitation and exploration successes, continued availability of capital and financing and general economic, market or business conditions. Investors are cautioned that any such statements are not guarantees of future performance and actual results or developments may differ materially from those projected in the forward-looking statements. All of the forward-looking statements made in this MD&A are qualified by these cautionary statements. We disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by applicable law. Further information concerning risks and uncertainties associated with these forward-looking statements and our business may be found in the Company's other public filings with the SEC and Canadian provincial securities regulatory authorities.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

CONTENTS 

Overview 3
   
Highlights 3
   
Review of Operations 5
   
Operations Analysis 6
   
Gibraltar Outlook 7
   
Florence Copper 8
   
Long-term Growth Strategy 9
   
Environmental, Social and Governance ("ESG") 10
   
Market Review 10
   
Financial Performance 11
   
Financial Condition Review 17
   
Selected Annual Information 22
   
Fourth Quarter Results 23
   
Summary of Quarterly Results 31
   
Critical Accounting Policies and Estimates 31
   
Change in Accounting Policies 32
   
Internal and Disclosure Controls Over Financial Reporting 32
   
Financial Instruments 33
   
Related Party Transactions 34
   
Non-GAAP Performance Measures 35
   
Technical Information 42


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Overview

Taseko is a copper focused mining company that seeks to create long-term shareholder value by acquiring, developing, and operating large tonnage mineral deposits in stable jurisdictions which are capable of supporting a mine for decades. The Company's principal operating asset is the 87.5% owned Gibraltar mine, which is located in central British Columbia and is one of the largest copper mines in North America. Taseko also owns Florence Copper, which is commencing construction, as well as the Yellowhead copper, New Prosperity gold-copper, and Aley niobium projects.

Highlights

Operating Data (Gibraltar - 100% basis)   Three months ended
December 31,
    Year ended
December 31,
 
    2023     2022     Change     2023     2022     Change  
Tons mined (millions)   24.1     22.9     1.2     88.1     88.7     (0.6 )
Tons milled (millions)   7.6     7.3     0.3     30.0     30.3     (0.3 )
Production (million pounds Cu)   34.2     26.7     7.5     122.6     97.0     25.6  
Sales (million pounds Cu)   35.9     25.5     10.4     120.7     101.3     19.4  
                                     

Financial Data   Three months ended
December 31,
    Year ended
December 31,
 
(Cdn$ in thousands, except for per share amounts)   2023     2022     Change     2023     2022     Change  
Revenues   153,694     100,618     53,076     524,972     391,609     133,363  
Cash flows provided by (used for) operations   62,835     (946 )   63,781     151,092     81,266     69,826  
Net income (loss) (GAAP)   67,425     (2,275 )   69,700     82,726     (25,971 )   108,697  
Per share - basic ("EPS")   0.23     (0.01 )   0.24     0.29     (0.09 )   0.38  
Earnings from mining operations before depletion and amortization*   73,106     37,653     35,453     207,354     106,217     101,137  
Adjusted EBITDA*   69,107     35,181     33,926     190,079     109,035     81,044  
Adjusted net income*   24,060     7,146     16,914     44,431     1,723     42,708  
Per share - basic ("Adjusted EPS") *   0.08     0.02     0.06     0.15     0.01     0.14  

On March 15, 2023, the Company increased its effective interest in the Gibraltar Mine from 75% to 87.5% through the acquisition of a 50% interest in Cariboo Copper Corp. The financial results reported in this MD&A include the Company's 87.5% proportionate share of Gibraltar Mine income and expenses for the period March 15 to December 31, 2023 (prior to March 15, 2023 - 75%).


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

 Highlights (Continued)

2023 Annual Review

  • Annual cash flow from operations was $151.1 million and net income was $82.7 million ($0.29 per share) for the year;

  • Earnings from mining operations before depletion and amortization* was $207.4 million, Adjusted EBITDA* was $190.1 million and Adjusted net income* was $44.4 million ($0.15 per share);

  • Total operating costs (C1)* for the year was US$2.37 per pound produced;

  • The Gibraltar mine produced 122.6 million pounds of copper and 1.2 million pounds of molybdenum in 2023. Copper recoveries averaged 82.6% and copper head grades were 0.25%;

  • Gibraltar sold 120.7 million pounds of copper for the year (100% basis) which contributed to revenue for Taseko of $525.0 million, the highest annual revenue Taseko has ever recorded.  Average realized copper prices were US$3.84 per pound for the year;

  • On March 15, 2023, Taseko acquired 50% of Cariboo Copper Corp. increasing its effective interest from 75% to 87.5% in the Gibraltar mine; and

  • In September, the U.S. Environmental Protection Agency (“EPA”) issued the Final Underground Injection Control (“UIC”) permit for the Florence Copper Project and the permit became effective on October 31, 2023.  The Company now has all key permits in place and is commencing construction of the commercial production facility at Florence.

Fourth Quarter Review

  • Fourth quarter cash flow from operations was $62.8 million and net income was $67.4 million ($0.23 per share) for the quarter; 

  • Earnings from mining operations before depletion and amortization* was $73.1 million, Adjusted EBITDA* was $69.1 million, and Adjusted net income* was $24.1 million ($0.08 per share);

  • Gibraltar produced 34.2 million pounds of copper for the quarter. Average head grades were 0.27% and copper recoveries were 82.2% for the quarter;

  • Gibraltar sold 35.9 million pounds of copper in the quarter (100% basis) at an average realized copper price of US$3.75 per pound;

  • Total operating costs (C1)* for the quarter was US$1.91 per pound produced;

  • Construction of the commercial production facility at Florence is advancing with recent site activities focused on site preparations, earthworks and civil work for the commercial wellfield.  Wellfield drilling commenced in February and construction of the SX/EW plant and associated surface infrastructure is scheduled to get underway in the second quarter of 2024; 

  • During the quarter, the Company closed the first Florence project debt facility with Bank of America for gross proceeds of US$25 million, secured against the SX/EW plant and other equipment;

  • The Company had a cash balance of $96.5 million and has approximately $176 million of available liquidity at December 31, 2023; and

  • On February 2, 2024, the Company closed its US$50 million royalty with Taurus Mining Royalty Fund L.P. (“Taurus”) and the Company also received the first US$10 million of the US$50 million Mitsui copper stream financing in January 2024.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Review of Operations

Gibraltar mine

Operating data (100% basis)   Q4 2023     Q3 2023     Q2 2023     Q1 2023     Q4 2022     YE 2023     YE 2022  
Tons mined (millions)   24.1     16.5     23.4     24.1     22.9     88.1     88.7  
Tons milled (millions)   7.6     8.0     7.2     7.1     7.3     30.0     30.3  
Strip ratio   1.5     0.4     1.5     1.9     1.1     1.3     1.8  
Site operating cost per ton milled (Cdn$)* $ 9.72   $ 12.39   $ 13.17   $ 13.54   $ 13.88   $ 12.16   $ 11.89  
Copper concentrate                                          
  Head grade (%)   0.27     0.26     0.24     0.22     0.22     0.25     0.20  
  Copper recovery (%)   82.2     85.0     81.9     80.7     83.4     82.6     79.5  
  Production (million pounds Cu)   34.2     35.4     28.2     24.9     26.7     122.6     97.0  
  Sales (million pounds Cu)   35.9     32.1     26.1     26.6     25.5     120.7     101.3  
  Inventory (million pounds Cu)   6.9     8.8     5.6     3.7     5.4     5.6     5.4  
Molybdenum concentrate                                          
  Production (thousand pounds Mo)   369     369     230     234     359     1,202     1,118  
  Sales (thousand pounds Mo)   364     370     231     225     402     1,190     1,131  
Per unit data (US$ per pound produced)*                                          
  Site operating costs* $ 1.59   $ 2.10   $ 2.43   $ 2.94   $ 2.79   $ 2.19   $ 2.85  
  By-product credits*   (0.13 )   (0.23 )   (0.13 )   (0.37 )   (0.40 )   (0.20 )   (0.23 )
Site operating costs, net of by-product credits* $ 1.46   $ 1.87   $ 2.30   $ 2.57   $ 2.39   $ 1.99   $ 2.62  
Off-property costs   0.45     0.33     0.36     0.37     0.36     0.38     0.36  
Total operating costs (C1)* $ 1.91   $ 2.20   $ 2.66   $ 2.94   $ 2.75   $ 2.37   $ 2.98  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Operations Analysis

Full Year Results

Gibraltar produced 122.6 million pounds of copper for the year compared to 97.0 million pounds in 2022. The higher production was attributable to improved ore grades and recoveries as the lower benches of the Gibraltar pit provided the expected higher grades and more consistent mineralized zones. Copper grades for the year averaged 0.25% copper compared to 0.20% in 2022 and copper recoveries for 2023 were 82.6% compared to 79.5% in 2022.

A total of 88.1 million tons were mined in the year compared to 88.7 million tons mined in 2022. The strip ratio of 1.3 was lower than the prior year as mining operations were focused in the Gibraltar pit in 2023 which has a lower strip ratio. Ore stockpiles also increased by 9.1 million tons, including oxide ore from the upper benches of the Connector pit.

Total site costs* at Gibraltar of $430.7 million (which includes capitalized stripping of $55.6 million) was $28.3 million higher than 2022, primarily due to higher repairs and maintenance costs and labour costs, partially offset by lower diesel costs and lower grinding media costs.

Molybdenum production was 1.2 million pounds in the year compared to 1.1 million pounds in the prior year. Molybdenum prices strengthened in 2023 with an average molybdenum price of US$24.19 per pound, an increase of 29% compared to the 2022 average price of US$18.73 per pound.

Off-property costs per pound produced* were US$0.38 for the year, which is US$0.02 higher than the prior year primarily due to an increase in treatment and refining charges (TCRC) rates.

Total operating costs per pound produced (C1)* was US$2.37 for the year, compared to US$2.98 in the prior year as shown in the bridge graph below:


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Operations Analysis (Continued)

Fourth Quarter Results

Gibraltar produced 34.2 million pounds of copper for the quarter which was generally consistent with the prior quarter.  Slightly lower throughput of 7.6 million tons was offset by higher grade compared to the prior quarter. Copper grades in the fourth quarter were 0.27%, higher than recent quarters and in line with management expectations as the lower benches of the Gibraltar pit provided higher grades and more consistent mineralized zones.

Copper recoveries in the fourth quarter were 82.2% and were impacted by performance in concentrator #2 prior to a major component replacement that was completed in January.

Total site costs* at Gibraltar of $110.6 million (which includes capitalized stripping of $31.9 million) was $8.6 million higher than the prior quarter due to higher labor cost, grinding media cost and timing of repairs and maintenance. Site operating cost per ton milled* was $9.72 and was lower than the previous quarters in 2023 mainly due to higher capitalized stripping costs.

Molybdenum production was 369 thousand pounds in the fourth quarter. At an average molybdenum price of US$18.64 per pound and the impact of negative price adjustments of $1.8 million for Taseko's 87.5% share, molybdenum generated a by-product credit per pound of copper produced of US$0.13 in the fourth quarter.

Off-property costs per pound produced* were US$0.45 for the fourth quarter reflecting higher sales, higher ocean freight costs (including bunker fuel) and increased TCRCs compared to the same quarter in the prior year.

Total operating costs per pound produced (C1)* was US$1.91 for the quarter and was lower than the previous quarter due to increased waste stripping costs being capitalized from the Connector pit.

Gibraltar Outlook 

The Gibraltar pit will continue to be the main source of mill feed for the first half of 2024 before mining of ore transitions into the Connector pit in the second half of the year.  Stripping activity will continue to be focused in the Connector pit, and further oxide ore from this pit is expected to be added to the leach pads in 2024.  Restart of the SX/EW facility at the Gibraltar mine is expected in 2026.

Concentrator #2 had additional downtime in January 2024 for a planned major component replacement, and concentrator #1 is scheduled to be down for three weeks in June for the in-pit crusher relocation and other mill maintenance.  After taking into account the reduced mill availability from these two scheduled down times, total copper production at Gibraltar for 2024 is expected to be approximately 115 million pounds.

The estimated remaining capital cost of the crusher relocation project is $10 million, and no other significant capital projects are planned for Gibraltar in 2024.

The Company continues to purchase options to provide copper price and fuel price protection. Currently, the Company has copper put contracts in place that secure a minimum copper price of US$3.25 per pound for 42 million pounds of copper and diesel call options for 12.5 million litres of diesel, covering the first half of 2024.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Florence Copper

On September 14, 2023, the Company received the final UIC permit from the EPA, and the UIC permit became effective on October 31, 2023. The Company now has all the key permits in place for the commercial production facility and is commencing construction.

Site activities to-date have focused on site preparations, earthworks and civil work for the commercial wellfield and the hiring of additional management and site personnel positions for the construction and operations teams. The initial drilling contracts have been awarded and finalized, and drilling of the commercial facility wellfield commenced in February. 

The Company recently executed a fixed-price contract with the general contractor for construction of the SX/EW plant and associated surface infrastructure which is scheduled to commence in the second quarter of 2024. All the major plant components are on site and the early work on detailed engineering and procurement of long-lead items has significantly de-risked the construction schedule. First copper production is expected in the fourth quarter of 2025. 

The Company has advanced Florence project level financing to fund construction. In the fourth quarter, the Company closed a US$25 million equipment loan with Bank of America. In January 2024, the Company received the initial US$10 million deposit from the US$50 million streaming transaction with Mitsui. The remaining amounts will be paid on a quarterly basis in US$10 million instalments. On February 2, 2024, the Company closed a US$50 million royalty with Taurus, which was funded in one lump-sum payment at that time. Additionally, in October 2023, the Florence project received a credit committee approved commitment from Societe Generale for a US$50 million project debt facility with an additional US$25 million uncommitted accordion feature.

In March 2023, the Company announced the results of recent technical work and updated economics for the Florence Copper project. The Company has a technical report entitled "NI 43-101 Technical Report Florence Copper Project, Pinal County, Arizona" dated March 30, 2023 (the "Technical Report") on SEDAR. The Technical Report was prepared in accordance with NI 43-101 and incorporates updated capital and operating costs (with a basis as of Q3 2022) for the commercial production facility and refinements made to the operating models, based on the Production Test Facility ("PTF") results.

Florence Copper Project Highlights:

• Net present value of US$930 million (after-tax at an 8% discount rate)

• Internal rate of return of 47% (after-tax)

• Payback period of 2.6 years

• Operating costs (C1) of US$1.11 per pound of copper

• Annual production capacity of 85 million pounds of LME grade A cathode copper

• 22 year mine life

• Total life of mine production of 1.5 billion pounds of copper

• Total estimated initial capital cost of US$232 million remaining

• Long-term copper price of US$3.75 per pound Taseko's strategy has been to grow the Company by acquiring and developing a pipeline of complementary projects focused on copper in stable mining jurisdictions.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Long-term Growth Strategy 

We continue to believe this will generate long-term returns for shareholders. Our other development projects are located in British Columbia.

Yellowhead Copper Project

Yellowhead Mining Inc. ("Yellowhead") has an 817 million tonnes reserve and a 25-year mine life with a pre-tax net present value of $1.3 billion at an 8% discount rate using a US$3.10 per pound copper price based on the Company's 2020 NI 43-101 technical report. Capital costs of the project are estimated at $1.3 billion over a 2-year construction period. During the first 5 years of operation, the copper equivalent grade will average 0.35% producing an average of 200 million pounds of copper per year at an average C1* cost, net of by-product credit, of US$1.67 per pound of copper produced. The Yellowhead copper project contains valuable precious metal by-products with 440,000 ounces of gold and 19 million ounces of silver with a life of mine value of over $1 billion at current prices.

The Company is preparing to advance into the environmental assessment process and is undertaking some additional engineering work in conjunction with ongoing engagement with local communities including First Nations. The Company is also collecting baseline data and modeling which will be used to support the environmental assessment and permitting of the project.

New Prosperity Gold-Copper Project

In late 2019, the Tŝilhqot'in Nation, as represented by Tŝilhqot'in National Government, and Taseko Mines Limited entered into a confidential dialogue, with the involvement of the Province of British Columbia, seeking a long-term resolution of the conflict regarding Taseko's proposed copper-gold mine previously known as New Prosperity, acknowledging Taseko's commercial interests and the Tŝilhqot'in Nation's opposition to the project.

This dialogue has been supported by the parties' agreement, beginning December 2019, to a series of standstill agreements on certain outstanding litigation and regulatory matters relating to Taseko's tenures and the area in the vicinity of Teztan Biny (Fish Lake).

The dialogue process has made meaningful progress in recent months but is not complete. The Tŝilhqot'in Nation and Taseko acknowledge the constructive nature of discussions, and the opportunity to conclude a long-term and mutually acceptable resolution of the conflict that also makes an important contribution to the goals of reconciliation in Canada.

In March 2024, Tŝilhqot'in and Taseko formally reinstated the standstill agreement for a final term, with the goal of finalizing a resolution before the end of this year.

Aley Niobium Project

Environmental monitoring and product marketing initiatives on the Aley niobium project continue. The converter pilot test is ongoing and is providing additional process data to support the design of the commercial process facilities and will provide final product samples for marketing purposes. The Company has also initiated a scoping study to investigate the potential production of niobium oxide at Aley to supply the growing market for niobium-based batteries.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Environmental, Social and Governance ("ESG")

Nothing is more important to Taseko than the safety, health and well-being of our workers and their families. Taseko places a high priority on the continuous improvement of performance in the areas of employee health and safety at the workplace and protection of the environment.

The full report is available on the Company's website at https://tasekomines.com/sustainability/overview/.

Taseko's 2023 ESG report will be published in the second quarter of 2024.

Market Review 

Prices (USD per pound for Commodities)

(Source Data: Bank of Canada, Platts Metals, and London Metals Exchange)

Copper prices are currently around US$3.90 per pound, compared to US$3.90 per pound at December 31, 2023.  Short-term volatility in copper prices is expected to continue in the near term due to macroeconomic uncertainty, geopolitical events and recessionary risks from higher interest rates which is causing a slowdown in industrial demand. 

Electrification of transportation and the focus on government investment in construction and infrastructure including initiatives focused on the renewable energy, electrification and meeting net zero targets by 2050, are inherently copper intensive and supports higher copper prices in the longer term. According to S&P Global's copper market outlook report published in July 2022, titled 'The Future of Copper: Will the looming supply gap short-circuit the energy transition?', global demand for copper is projected to double from approximately 25 million metric tons today to roughly 50 million metric tons by 2035, a record high that will be sustained and continue to grow to 53 million metric tons by 2050, in order to achieve net-zero targets.  All of these factors continue to provide unprecedented catalysts for higher copper prices in the future as new mine supply lags growth in copper demand.

Approximately 4% of the Company's revenue is made up of molybdenum sales. During the fourth quarter of 2023, the average molybdenum price was US$18.64 per pound. Molybdenum prices are currently around US$20 per pound. Molybdenum demand and prices have been driven by supply challenges at large South American copper mines that produce molybdenum as a by-product. Continued strong demand from the energy sector has boosted demand for alloyed steel products, as well as growing demand from the renewables and military sectors. The Company's sales agreements specify molybdenum pricing based on the published Platts Metals reports.

Approximately 80% of the Gibraltar mine's costs are Canadian dollar denominated and therefore, fluctuations in the Canadian/US dollar exchange rate can have a significant effect on the Company's financial results.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Performance

Earnings

    Year ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Net income (loss)   82,726     (25,971)             108,697  
  Net unrealized foreign exchange (gain) loss   (11,875 )   30,027     (41,902 )
  Unrealized loss (gain) on derivative instruments   1,874     (3,196 )   5,070  
  Gain on Cariboo acquisition   (46,212 )   -     (46,212 )
  Finance and other non-recurring costs   2,042     -     2,042  
  Estimated tax effect of adjustments   15,876     863     15,013  
Adjusted net income *   44,431     1,723     42,708  

The Company’s net income was $82.7 million ($0.29 earnings per share) for the year ended December 31, 2023 compared to a net loss of $26.0 million ($0.09 loss per share) in the prior year. The higher net income in the current year was primarily due to the $46.2 million gain recognized on the Company’s acquisition of 50% of Cariboo, higher sales volumes and an increase in waste stripping costs being capitalized relating to the Connector pit. Partially offsetting these impacts were higher site costs due to an increase in input costs and repairs and maintenance, and higher finance expenses due to additional net borrowings.

The Company’s adjusted net income was $44.4 million ($0.15 per share) for the year ended December 31, 2023, compared to adjusted net income of $1.7 million ($0.01 per share) for the prior year after elimination of the gain recognized on the Company’s acquisition of 50% of Cariboo and the $11.9 million in unrealized foreign exchange gains on the outstanding senior secured notes due to the weakened US dollar as at December 31, 2023. These gains were partially offset by an unrealized loss on copper put options of $1.9 million for copper puts that remain outstanding as at year end as well as the net accretion on consideration payable for Cariboo of $1.8 million.

No adjustments are made to adjusted net income for provisional price adjustments in the year.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Performance (Continued)

Revenues

    Year ended
December 31,
 
(Cdn$ in thousands)   20231     2022     Change  
Copper contained in concentrate   512,376     380,700     131,676  
Copper price adjustments on settlement   818     (5,060 )   5,878  
Molybdenum concentrate   31,713     19,973     11,740  
Molybdenum price adjustments on settlement   (1,013 )   3,752     (4,765 )
Silver   6,346     5,456     890  
Total gross revenue   550,240     404,821     145,419  
Less: Treatment and refining costs   (25,268 )   (13,212 )   (12,056 )
Revenue   524,972     391,609     133,363  
                   
(thousands of pounds, unless otherwise noted)                  
Sales of copper in concentrate2   98,289     73,120     25,169  
Average realized copper price (US$ per pound)   3.84     3.96     (0.12 )
Average LME copper price (US$ per pound)   3.85     3.99     (0.14 )
Average exchange rate (CAD/US$)   1.35     1.30     0.05  

1As a result of the acquisition of Cariboo, after March 15, 2023, the financial results of the Company reflect its 87.5% beneficial interest in the Gibraltar mine, financial results before that date reflect 75% beneficial interest.

2This amount includes a net smelter payable deduction of approximately 3.5% to derive net payable pounds of copper sold and 12.5% of Cariboo's share of copper sales since March 15, 2023.

The Company reported $525.0 million in total revenue for 2023 year which is the highest revenue result for the Company to date. Copper revenues for the year ended December 31, 2023 increased by $131.7 million compared to the prior year, substantially due to the larger sales volumes of 25.2 million pounds from higher grade from the Gibraltar mine, with a stronger average US dollar offsetting the lower copper price during the year. Positive copper provisional price adjustments in the current year were $0.8 million. The increase in sales volumes and revenues also reflects the impact from the acquisition of an additional 12.5% effective interest in Gibraltar mine in March 2023.

Molybdenum revenues for the year ended December 31, 2023 increased by $11.7 million compared to the prior year, primarily due to higher average molybdenum prices of US$24.19 per pound, compared to US$18.73 per pound for the prior year and the impact from the acquisition of the additional 12.5% Gibraltar interest in March 2023.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Performance (Continued)

Cost of sales

    Year ended
December 31,
 
(Cdn$ in thousands)   20231     2022     Change  
Site operating costs   309,805     269,822     39,983  
Transportation costs   30,045     22,472     7,573  
Changes in inventories of finished goods   (5,546 )   7,726     (13,272 )
Changes in inventories of ore stockpiles   (16,686 )   (14,628 )   (2,058 )
Production costs   317,618     285,392     32,226  
Depletion and amortization   56,940     51,982     4,958  
Cost of sales   374,558     337,374     37,184  
Site operating costs per ton milled* $ 12.16   $ 11.89   $ 0.27  

1As a result of the acquisition of Cariboo, after March 15, 2023, the financial results of the Company reflect its 87.5% beneficial interest in the Gibraltar mine, financial results before that date reflect 75% beneficial interest.

Site operating costs for the year ended December 31, 2023 increased by $40.0 million compared to the prior year primarily due to the impact of proportionately consolidating an additional 12.5% share of Gibraltar's site operating costs as a result of the acquisition of 50% of Cariboo in March 2023. Other increases in site operating costs were due to the timing of repairs and maintenance and higher labour costs, partially offset by decreased grinding media costs, increased waste stripping costs being capitalized for the Connector pit and decreased diesel costs as a result of lower diesel prices. 

Cost of sales is also impacted by changes in copper concentrate inventories and ore stockpiles. A combination of increased production and the timing of shipments contributed to an increase in finished goods inventory.

During the year ended December 31, 2023, the accounting impact from the acquisition of the additional 12.5% Gibraltar interest and the increase in copper in finished goods inventory contributed to a decrease in production costs of $5.5 million. Due to extreme flooding events in southwest BC in the fourth quarter of 2021, there was 6.0 million pounds of additional copper in finished goods at the 2021 year end that was sold in the first quarter of 2022, which contributed to the decrease in finished goods inventory and an increase in production cost of $7.7 million for the year ended December 31, 2022. 

In addition, 5.6 million tons of the oxide ore from the Connector pit were placed on the heap leach pads and sulphide ore stockpiles also increased by 3.5 million tons during the year ended December 31, 2023, which resulted in a net decrease in production costs of $16.7 million.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Performance (Continued)

Other (income) expenses

    Year ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
General and administrative   13,465     12,056     1,409  
Share-based compensation expense   5,919     3,807     2,112  
Realized loss (gain) on derivative instruments   3,045     (13,078 )   16,123  
Unrealized loss (gain) on derivative instruments   1,874     (3,196 )   5,070  
Project evaluation expenditures   1,721     543     1,178  
Gain on Cariboo acquisition   (46,212 )   -     (46,212 )
Other income, net   (731 )   (1,758 )   1,027  
    (20,919 )   (1,626 )   (19,293 )

General and administrative expenses have increased in the year ended December 31, 2023, compared to the prior year, primarily due to an increase in payroll, consulting and timing of expenditures.

Share-based compensation expense is comprised of the amortization of share options and performance share units and the expense on deferred share units. Share-based compensation expense increased for the year ended December 31, 2023, compared to the prior year, primarily due to the Company's share price and its impact on the valuation of the deferred share units. More information is set out in Note 22 of the December 31, 2023 Financial Statements.

For the year ended December 31, 2023, the Company realized a net loss on derivative instruments of $3.0 million primarily due to the expensing of premiums paid for copper collars and fuel options for the year that settled out-of-the-money, compared to a net realized gain of $13.1 million for the prior year related to the copper collars that settled in-the-money, net of expensing of premiums paid.

On March 15, 2023, the Company completed the acquisition of 50% of Cariboo from Sojitz which gives the Company an additional 12.5 % effective interest in the Gibraltar mine. The Company recognized a gain of $46.2 million on the acquisition for the difference between the fair value of the net assets acquired and the estimated fair value of total consideration payable. This gain was recorded in other income during the year ended December 31, 2023.  More information is set out in Note 4 of the December 31, 2023 Financial Statements.

Project evaluation expenditures represent costs associated with the New Prosperity project and other technical expenditures undertaken by Taseko.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Performance (Continued)

Finance expenses and income

    Year ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Interest expense   48,181     41,825     6,356  
Amortization of financing fees   2,791     2,523     268  
Finance expense - deferred revenue   6,652     5,711     941  
Accretion of PER   2,328     367     1,961  
Accretion net of fair value adjustment on consideration payable for Cariboo   1,779     -     1,779  
Less: interest capitalized   (8,865 )   (3,419 )   (5,446 )
Finance income   (2,972 )   (1,798 )   (1,174 )
Finance expenses, net   49,894     45,209     4,685  

Net interest expense for the year ended December 31, 2023 increased from the prior year primarily due to the impact of higher interest rates on new equipment loans and draws against the revolving credit facility in 2023, which was partially offset by the capitalization of a portion of borrowing costs attributed to funding of Florence development costs.

Finance expense on deferred revenue adjustments represents the implicit financing component of the upfront deposit from the silver sales streaming arrangement with Osisko Gold Royalties Ltd. ("Osisko"). Accretion less fair value adjustments on the consideration payable to Sojitz for the Cariboo acquisition was $1.8 million for the year ended December 31, 2023.

Finance income for the year ended December 31, 2023 increased from the prior year due to higher interest rates on the Company's cash balances.

Income tax

    Year ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Current income tax expense   3,002     892     2,110  
Deferred income tax expense   47,141     5,940     41,201  
Income tax expense   50,143     6,832     43,311  
Effective tax rate   37.7%     (35.7)%     73.4%  
Canadian statutory rate   27.0%     27.0%     -  
B.C. mineral tax rate   9.5%     9.5%     -  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Performance (Continued)

Effective tax rate reconciliation

    Year ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Income tax expense (recovery) at Canadian statutory rate of 36.5%   48,484     (6,984 )   55,468  
  Permanent differences   2,641     10,136     (7,495 )
  Foreign tax rate differential   104     64     40  
  Unrecognized tax benefits   (1,189 )   3,344     (4,533 )
  Deferred tax adjustments related to prior periods   103     272     (169 )
Income tax expense   50,143     6,832     43,311  

The overall income tax expense for the year ended December 31, 2023 was due to deferred income tax expense recognized on income for accounting purposes. The effective tax rate for the year is higher than the combined B.C. mineral and income tax rate of 36.5% due to certain expenses such as finance charges, derivative gains and general and administrative costs that are not deductible for B.C. mineral tax purposes.

As foreign exchange revaluations on the senior secured notes are not recognized for tax purposes until realized, and in the case of capital losses, when they are applied, the effective tax rate may be significantly higher or lower than the statutory rates, as is the case for the year ended December 31, 2023 and 2022, relative to net income (loss) for those periods.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

The current income tax expense represents an estimate of B.C. mineral taxes payable for the current periods.

Financial Condition Review 

Balance sheet review

    At December 31,     At December 31,        
(Cdn$ in thousands)   2023     2022     Change  
Cash and equivalents   96,477     120,858     (24,381 )
Other current assets   152,978     120,013     32,965  
Property, plant and equipment   1,286,001     1,029,240     256,761  
Other assets   30,912     8,573     22,339  
Total assets   1,566,368     1,278,684     287,684  
Current liabilities1   113,531     94,229     19,302  
Debt:                  
  Credit facility   25,191     -     25,191  
  Senior secured notes   524,491     534,118     (9,627 )
  Equipment related financings   88,209     52,451     35,758  
Deferred revenue   59,720     47,620     12,100  
Other liabilities   321,078     193,857     127,221  
Total liabilities   1,132,220     922,275     209,945  
Equity   434,148     356,409     77,739  
Net debt (debt minus cash and equivalents)   541,414     465,711     75,703  
Total common shares outstanding (millions)   290.0     286.5     3.5  

1 Excludes current portion of long-term debt

The Company's asset base is comprised principally of property, plant and equipment, reflecting the capital intensive nature of Gibraltar and the mining business. Other current assets primarily include accounts receivable, inventories (concentrate inventories, ore stockpiles, and supplies), prepaid expenses, and marketable securities.  Concentrate inventories, accounts receivable and cash balances can fluctuate due to transportation and cash settlement schedules.

Property, plant and equipment increased by $256.8 million in the year ended December 31, 2023, which includes the impact from acquiring an additional 12.5% effective interest in the Gibraltar mine from Sojitz, $68.0 million for Florence Copper development costs as well as capital expenditures at Gibraltar (deferred stripping, sustaining and capital projects).

Net debt has increased by $75.7 million in the year ended December 31, 2023, primarily due to investment of cash in the development of Florence Copper and the effect of a weakening Canadian dollar against US dollar net borrowings.

Deferred revenue relates to the advance payments received from Osisko for the sale of Taseko's share of future silver production from Gibraltar. 

Other liabilities increased by $127.2 million primarily due to the deferred consideration payable to Sojitz for the acquisition of 50% of Cariboo and the additional share of Gibraltar's provision for environmental rehabilitation that it assumed with the purchase of Cariboo, and an increase in deferred tax liabilities.

As at March 7, 2024, there were 290,479,596 common shares and 11,169,666 stock options outstanding. More information on these instruments and the terms of their exercise is set out in Note 22 of the December 31, 2023 Financial Statements.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Condition Review (Continued)

Liquidity, cash flow and capital resources

At December 31, 2023, the Company had cash and equivalents of $96.5 million (December 31, 2022 - $120.9 million).

Cash flow provided by operations during year ended December 31, 2023 was $151.1 million compared to $81.3 million for the prior year. The increase in cash flow provided by operations was due primarily to higher copper sales volumes, higher molybdenum price and lower site operating costs. Cash flow provided by operations in the current year was negatively impacted by an increase in inventories, including finished goods and increase in ore stockpiles, including oxide ore placed on the heap leach pads.

In June 2023, the Company entered into a second amendment to its silver stream with Osisko and received $13.6 million in exchange for an increase of the payable silver from 75% to 87.5% and increasing the threshold delivery amount of silver for the updated reserves published in 2022.

Cash used for investing activities during the year ended December 31, 2023 was $167.6 million compared to $166.4 million for the prior year. Investing cash flows in the year includes $118.0 million for capital expenditures at Gibraltar (which includes $55.6 million for capitalized stripping costs, $31.1 million for sustaining capital, and $31.3 million for capital projects), $52.4 million of cash expenditures for Florence Copper and $3.2 million for the purchase of copper puts covering production from July 2023 to June 2024, offset by proceeds from copper put options. Included in investing activities in the year is the Company's 50% acquisition of Cariboo, which included an initial fixed payment of $10.0 million to Sojitz and the pickup of the Company's 50% share of Cariboo's cash balance of $13.5 million.

Cash used for financing activities for the year ended December 31, 2023 was $7.1 million comprised of interest paid of $47.8 million, Gibraltar equipment financing repayment net of proceeds of $18.7 million, and $0.4 million of share-based compensation, partially offset by an advance from the revolving credit facility of $26.5 million, and Florence Copper equipment financing net proceeds of $33.3 million.

Liquidity outlook

The Company has approximately $176 million of available liquidity at December 31, 2023, including a cash balance of $96.5 million and undrawn amounts under the revolving credit facility of US$60 million. In February 2023, the Company entered into an agreement to extend the maturity date of the revolving credit facility by an additional year to July 2026. In addition to the one-year extension, ING Capital LLC joined the syndicate and provided credit approval for the US$30 million accordion feature bringing the total credit facility size to US$80 million.

Based on current copper prices and more consistent copper production expected quarter over quarter in 2024, stable operating margins and cash flows are expected from Gibraltar for 2024. The Company has also significantly advanced a capital project to relocate the primary crusher for Mill 1 at the Gibraltar mine to a new location scheduled for June 2024 with an estimated remaining cost of $10 million.  Gibraltar has no other significant capital projects planned for 2024.

The Company has also received the final UIC permit from the EPA and commenced the construction of the commercial facility at Florence Copper. The Company intends to finance the majority of the remaining capital spend over the next two years from project level finance, cash on hand and cashflow from Gibraltar.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Condition Review (Continued)

Liquidity outlook (Continued)

In December 2022, the Company signed agreements with Mitsui & Co. (U.S.A.) Inc. ("Mitsui") to form a strategic partnership to develop Florence Copper. Mitsui has committed to an initial investment of US$50 million with proceeds to be used for construction of the commercial production facility. The initial investment will be in the form of a copper stream agreement and Mitsui has the option to invest an additional US$50 million (for a total investment of US$100 million) for a 10% equity interest in Florence Copper. On January 26, 2024, the Company received the first US$10 million of the US$50 million Mitsui financing.

In the fourth quarter of 2023, the Company entered into an equipment project financing facility for Florence Copper's SX/EW and other equipment totalling US$25 million. The facility contains no financial covenants and has a term of 5 years.

In January 2024, the Company signed a definitive agreement with Taurus for the previously announced sale of a US$50 million royalty. The base royalty is for 1.95% of the gross revenue from the sale of all copper from Florence Copper. The US$50 million of proceeds was received on February 2, 2024. 

In October 2023, the Company received credit committee approval for a US$50 million senior secured debt facility to be provided by Societe Generale. The proposed facility is subject to completion of definitive documentation and the satisfaction of conditions precedent. The facility also contains a US$25 million uncommitted accordion feature which can be exercised by the Company in the future to increase the size of the facility to US$75 million if needed, subject to additional credit approval at that time.

If needed, the Company could raise further additional capital through equity financings or asset sales, including royalties, sales of project interests, or joint ventures or additional credit facilities, including additional notes offerings. The Company evaluates these financing alternatives based on a number of factors including the prevailing metal prices and projected operating cash flow from Gibraltar, relative valuation, liquidity requirements, covenant restrictions and other factors, in order to optimize the Company's cost of capital and maximize shareholder value.

Future changes in copper and molybdenum market prices could also impact the timing and amount of cash available for future investment in the Company's development projects, debt obligations, and other uses of capital. To mitigate commodity price risks in the short-term, copper price options are entered into for a substantial portion of Taseko's share of Gibraltar copper production and the Company has a long track record of doing so (see "Hedging Strategy").


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Condition Review (Continued)

Hedging strategy

The Company generally fixes all or substantially all of the copper prices of its copper concentrate shipments at the time of shipment. Where the customer's offtake contract does not provide a price fixing option, the Company may look to undertake a quotational period hedge directly with a financial institution as the counterparty in order to fix the price of the shipment.

To protect against sudden and unexpected copper price volatility in the market, the Company's hedging strategy aims to secure a minimum price for a significant portion of future copper production using copper put options that are either purchased outright or substantially funded by the sale of copper call options that are out of the money. The amount and duration of the copper hedge position is based on an assessment of business-specific risk elements combined with the copper pricing outlook. Copper price and quantity exposure are reviewed regularly to ensure that adequate revenue protection is in place.

Hedge positions are typically extended by adding incremental quarters at established floor prices (i.e. the strike price of the copper put option) to provide the necessary price protection. Considerations for the cost of the hedging program include an assessment of Gibraltar's estimated production costs, copper price trends and the Company's fixed capital requirements during the relevant period. During periods of volatility or step changes in the copper price, the Company may revisit outstanding hedging contracts and determine whether the copper put (floor) or call (ceiling) levels should be adjusted in line with the market while maintaining copper price protection.

From time to time, the Company will look at potential hedging opportunities to mitigate the risk of rising input costs, including foreign exchange and fuel prices where such a strategy is cost effective. To protect against a potential operating margin squeeze that could arise from oil and diesel price shocks, the Company purchases fuel call options to provide a price cap for its share of diesel that is used by its mining fleet.

A summary of the Company's outstanding hedges are shown below:

 

Notional amount

Strike price

Term to maturity

Original cost

At December 31, 2023

 

 

 

 

  Copper puts

42.0 million lbs

US$3.25 per lb

January to June 2024

$3.2 million

 

 

 

 

 

Acquired subsequent to December 31, 2023

 

 

 

 

  Fuel call options

12.5 million ltrs

US$1.26 per ltr

February to June 2024

$0.2 million



TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Condition Review (Continued)

Commitments and contingencies

    Payments due        
(Cdn$ in thousands)   2024     2025     2026     2027     2028     Thereafter     Total  
Debt:                                          
  2026 Notes   -     -     529,880     -     -     -     529,880  
  Interest   37,092     37,092     18,546     -     -     -     92,730  
Credit facilities:                                          
  Principal   26,494     -     -     -     -     -     26,494  
  Interest   208     -     -     -     -     -     208  
Equipment loans:                                          
  Principal   16,437     18,260     19,995     8,988     6,676     -     70,356  
  Interest   5,837     4,198     2,463     1,045     289     -     13,832  
Lease liabilities:                                          
  Principal   11,134     4,013     1,995     778     49     -     17,969  
  Interest   1,398     824     213     104     -     -     2,539  
Cariboo acquisition payments1   10,000     10,000     10,000     10,000     10,000     -     50,000  
PER 2   -     -     -     -     -     145,786     145,786  
Capital expenditures   19,386     -     -     -     -     -     19,386  
Other expenditures                                          
Transportation related services 3   14,030     6,071     1,120     -     -     -     21,221  

1  On March 15, 2023, the Company completed its acquisition of an additional 12.5% interest in the Gibraltar mine from Sojitz. The acquisition price consists of a minimum amount of $60 million payable over a five-year period and potential contingent payments depending on Gibraltar mine copper revenue and copper prices over the next five years. An initial $10 million has been paid to Sojitz on closing and the remaining minimum amount will be paid in $10 million annual instalments over the next five years. There is no interest payable on the minimum amounts. The Company estimates that there is $32 million payable over the next 5 years relating to the contingent consideration payable to Sojitz for its acquisition of the 12.5% interest in the shares of Cariboo which is not included in the table above.

2 Provision for environmental rehabilitation amounts presented in the table represents the present value of estimated costs of legal and constructive obligations required to retire an asset, including decommissioning and other site restoration activities, primarily for the Gibraltar mine and Florence Copper. As at December 31, 2023, the Company has provided surety bonds of $88.7 million and restricted cash of $6.3 million for its share of Gibraltar's reclamation security. For Florence Copper, the Company has provided to the federal and state regulator surety bonds totaling $47.8 million as reclamation security.

3 Transportation related services commitments include ocean freight and port handling services, which are both cancelable upon certain operating circumstances.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Financial Condition Review (Continued)

The Company has made capital expenditure commitments relating to equipment for the Florence Copper project totaling $6.2 million as at December 31, 2023.

The Company has guaranteed 100% of certain equipment loans and leases entered into by Gibraltar in which it holds an 87.5% effective interest. As a result, the Company has guaranteed the joint venture partner's 12.5% share of this debt which amounted to $5.9 million as at December 31, 2023.

The Company has also indemnified 100% of a surety bond issued by the Gibraltar joint venture to the Province of British Columbia to meet reclamation bonding requirements. As a result, the Company has indemnified the joint venture partner's 12.5% share of this obligation, which amounted to $7.3 million as at December 31, 2023.

On October 30, 2023, the Company increased the surety bond with the EPA to US$31 million to meet Florence Copper reclamation bonding requirements under the UIC permit.

Selected Annual Information

    For the years ended December 31,  
(Cdn$ in thousands, except per share amounts)   2023     2022     2021  
Revenues   524,972     391,609     433,278  
Net income (loss)   82,726     (25,971 )   36,472  
  Per share - basic   0.29     (0.09 )   0.13  
  Per share - diluted   0.28     (0.09 )   0.13  
                   
    As at December 31,  
    2023     2022     2021  
Total assets   1,566,368     1,278,684     1,183,195  
Total long-term financial liabilities1   670,802     572,037     518,087  

1 Long-term financial liabilities includes long-term debt, Cariboo consideration payable and other financial liabilities.  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results

Consolidated Statements of Comprehensive Income (Loss)   Three months ended December 31,  
(Cdn$ in thousands, except per share amounts)   2023     2022  
             
Revenues   153,694     100,618  
Cost of sales            
  Production costs    (80,588 )   (62,965 )
  Depletion and amortization   (13,326 )   (10,147 )
Earnings from mining operations   59,780     27,506  
             
General and administrative   (4,069 )   (3,795 )
Share-based compensation expense   (1,515 )   (1,739 )
Project evaluation expenditures   (925 )   (174 )
Loss on derivatives   (274 )   (18,789 )
Other income   (1 )   777  
Income before financing costs and income taxes   52,996     3,786  
             
Finance expenses, net   (11,832 )   (9,435 )
Foreign exchange gain   14,117     4,596  
Gain on Cariboo acquisition   46,212     -  
Income (loss) before income taxes   101,493     (1,053 )
             
Income tax expense   (34,068 )   (1,222 )
Net income (loss) for the period   67,425     (2,275 )
             
Other comprehensive loss:            
  Unrealized (loss) gain on financial assets   (115 )   1,392  
  Foreign currency translation reserve   (10,329 )   (3,599 )
Total other comprehensive loss for the period   (10,444 )   (2,207 )
             
Total comprehensive income (loss) for the period   56,981     (4,482 )
             
Earnings (loss) per share            
Basic   0.23     (0.01 )
Diluted   0.23     (0.01 )
             
Weighted-average shares outstanding (in thousands)            
Basic   289,018     286,439  
Diluted   290,736     286,439  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results (Continued)

Consolidated Statements of Cash Flows   Three months ended December 31,  
(Cdn$ in thousands)   2023     2022  
Operating activities            
Net income (loss) for the period   67,425     (2,275 )
  Adjustments for:            
    Depletion and amortization   13,326     10,147  
    Income tax expense   34,068     1,222  
    Finance expenses, net   11,832     9,435  
    Share-based compensation expense   1,573     1,794  
    Loss on derivatives   274     18,789  
    Unrealized foreign exchange gain   (14,541 )   (5,279 )
    Gain on Cariboo acquisition   (46,212 )   -  
    Amortization of deferred revenue   (2,029 )   (1,597 )
    Other operating activities   (383 )   (1,060 )
  Net change in working capital   (2,498 )   (32,122 )
Cash provided by (used for) operating activities   62,835     (946 )
             
Investing activities            
  Gibraltar capitalized stripping costs   (31,882 )   (3,866 )
  Gibraltar sustaining capital expenditures   (3,221 )   (669 )
  Gibraltar capital project expenditures   (6,587 )   (8,346 )
  Florence Copper development costs   (15,530 )   (28,857 )
  Other project development costs   (1,804 )   (321 )
  Purchase of copper price options   (3,192 )      
  Proceeds from copper put options   1,832     3,941  
  Other investing activities   1,367     696  
Cash used for investing activities   (59,017 )   (37,422 )
             
Financing activities            
  Interest paid   (3,303 )   (1,304 )
  Repayment of credit facility, net of advances   (14,243 )   -  
  Proceeds from Florence equipment financings, net   33,287     -  
  (Repayment of) proceeds from Gibraltar equipment financings, net   (6,147 )   19,922  
  Proceeds from exercise of stock options   993     129  
Cash provided by financing activities   10,587     18,747  
Effect of exchange rate changes on cash and equivalents   58     (1,569 )
Increase (decrease) in cash and equivalents   14,463     (21,190 )
Cash and equivalents, beginning of period   82,014     142,048  
Cash and equivalents, end of period   96,477     120,858  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results (Continued)

Earnings

    Three months ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Net income (loss)   67,425     (2,275 )   69,700  
  Net unrealized foreign exchange gain   (14,541 )   (5,279 )   (9,262 )
  Unrealized loss on derivative instruments   1,636     20,137     (18,501 )
  Gain on Cariboo acquisition   (46,212 )   -     (46,212 )
  Non-recurring other income   (916 )   -     (916 )
  Estimated tax effect of adjustments   16,668     (5,437 )   22,105  
Adjusted net income*   24,060     7,146     16,914  

The Company’s net income was $67.4 million ($0.23 earnings per share) for the three months ended December 31, 2023 compared to a $2.3 million net loss in the same quarter in the prior year.  Earnings in the fourth quarter were positively impacted by higher copper production and sales, higher average LME copper prices, and lower site costs (on a 100% basis) due to the decreasing input costs such as diesel, partially offset by higher finance expenses due to additional loans and advances on credit facilities.  Net income also included a $46.2 million gain recognized on the acquisition of 50% of Cariboo from Sojitz.

Adjusted net income was $24.1 million ($0.08 earnings per share) for the three months ended December 31, 2023 after elimination of the gain recognized on the Company’s acquisition of 50% of Cariboo, $14.5 million in unrealized foreign exchange gains on the outstanding senior secured notes due to the weakening US dollar during the three months ended December 31, 2023, $1.6 million of unrealized loss on derivatives that reversed prior quarter unrealized gains due to the rising copper price in the fourth quarter, and accretion and adjustments to fair value for the consideration payable to Cariboo.

No adjustments are made to adjusted net income for provisional price adjustments in the three month periods.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results (Continued)

Revenues

    Three months ended
December 31,
 
(Cdn$ in thousands)   20231     2022     Change  
Copper contained in concentrate   153,310     91,075     62,235  
Copper price adjustments on settlement   923     290     633  
Molybdenum concentrate   7,919     7,783     136  
Molybdenum price adjustments on settlement   (1,802 )   3,878     (5,680 )
Silver   1,905     1,334     571  
Total gross revenue   162,255     104,360     57,895  
Less: Treatment and refining costs   (8,561 )   (3,742 )   (4,819 )
Revenue   153,694     100,618     53,076  
                   
(thousands of pounds, unless otherwise noted)                  
Sales of copper in concentrate2   30,188     18,443     11,745  
Average realized copper price (US$ per pound)   3.75     3.66     0.09  
Average LME copper price (US$ per pound)   3.70     3.63     0.07  
Average exchange rate (CAD/US$)   1.36     1.36     -  

1As a result of the acquisition of Cariboo, after March 15, 2023, the financial results of the Company reflect its 87.5% beneficial interest in the Gibraltar mine, financial results before that date reflect 75% beneficial interest.

2This amount includes a net smelter payable deduction of approximately 3.5% to derive net payable pounds of copper sold.

Copper revenues for the three months ended December 31, 2023 increased by $62.2 million compared to the same period in 2022, with $58.0 million due to larger sales volumes, $3.6 million due to higher copper prices, and $0.6 million due to the impact of foreign exchange in the quarter. Positive provisional price adjustments in the current quarter were $0.9 million due to an increase in copper price. The increase in copper sales volume also reflects the impact from the acquisition of 50% of Cariboo in March 2023.

Molybdenum revenues for the three months ended December 31, 2023 remain consistent compared to the same period in 2022. The impact from lower average molybdenum prices of US$18.64 per pound, compared to US$21.39 per pound for the same prior period was offset by the impact from the acquisition of the additional 12.5% Gibraltar interest in March 2023. Negative provisional price adjustments in the current year period were $1.8 million due to the decrease in molybdenum price.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results (Continued)

Cost of sales

    Three months ended
December 31,
 
(Cdn$ in thousands)   20231     2022     Change  
Site operating costs   64,845     75,806     (10,961 )
Transportation costs   10,294     6,671     3,623  
Changes in inventories of finished goods   1,678     (1,462 )   3,140  
Changes in inventories of ore stockpiles   3,771     (18,050 )   21,821  
Production costs   80,588     62,965     17,623  
Depletion and amortization   13,326     10,147     3,179  
Cost of sales   93,914     73,112     20,802  
Site operating costs per ton milled* $ 9.72   $ 13.88   $ (4.16 )

1As a result of the acquisition of Cariboo, after March 15, 2023, the financial results of the Company reflect its 87.5% beneficial interest in the Gibraltar mine; financial results before that date reflect 75% beneficial interest.

Site operating costs for the three months ended December 31, 2023 decreased by $11.0 million, compared to the same prior period primarily due to an increase of waste stripping costs being capitalized and decreased diesel costs due to a lower average diesel price, partially offset by the impact of proportionately consolidating an additional 12.5% share of Gibraltar's site operating costs as a result of the acquisition of 50% of Cariboo in March 2023.

Cost of sales is also impacted by changes in copper concentrate inventories and ore stockpiles including write-downs of the stockpiles to net realizable value depending on the copper price and other factors. During the fourth quarter of 2023, copper in finished goods inventory decreased by 1.9 million pounds, which contributed to an increase in production costs of $1.7 million. Sulphide ore stockpiles also decreased by 0.6 million tons, which contributed to an increase in production costs of $3.8 million. In the prior year period, 3.8 million tons were added to sulphide ore stockpiles in the fourth quarter which contributed to a decrease in production costs in that comparative quarter.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results (Continued)

Other (income) expenses

    Three months ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
General and administrative   4,069     3,795     274  
Share-based compensation expense   1,515     1,739     (224 )
Realized gain on derivative instruments   (1,362 )   (1,348 )   (14 )
Unrealized loss on derivative instruments   1,636     20,137     (18,501 )
Project evaluation expenditures   925     174     751  
Gain on Cariboo acquisition   (46,212 )   -     (46,212 )
Other income, net   1     (777 )   778  
    (39,428 )   23,720     (63,148 )

General and administrative expenses are relatively consistent in the three months ended December 31, 2023, compared to the same prior period.

Share-based compensation expense is comprised of amortization of share options and performance share units and the expense on deferred share units. Share-based compensation expense decreased for the three months ended December 31, 2023, compared to the same period in 2022, primarily due to a decrease in the Company's share price during the period and its impact on the valuation of the deferred share units. More information is set out in Note 22 of the Financial Statements.

For the three months ended December 31, 2023, the Company realized a net gain on derivative instruments of $1.4 million primarily due to the copper collars that settled in-the-money, net of expensing of premiums paid, compared to a realized net gain of $1.3 million in the fourth quarter of 2022. 

For the three months ended December 31, 2023, the net unrealized loss on derivative instruments of $1.6 million relates primarily to the reduction in the fair value of outstanding copper put options covering the first half of 2024. The net unrealized loss on derivatives for the fourth quarter of 2022 was $20.1 million and relates primarily to the reduction in the fair value of outstanding copper price collars covering the first half of 2023.

On March 15, 2023, the Company completed the acquisition of 50% of Cariboo from Sojitz which gives the Company an additional 12.5 % effective interest in the Gibraltar mine. The Company recognized a gain of $46.2 million on its acquisition of 50% of Cariboo, equal to the excess of the fair value of the net assets acquired over the estimated fair value of total consideration payable to Sojitz, which is included in other income.

Project evaluation expenditures represent costs associated with the New Prosperity project and other technical expenditures undertaken by Taseko.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results (Continued)

Finance expenses and income

    Three months ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Interest expense   13,109     11,350     1,759  
Amortization of financing fees   738     647     91  
Finance expense - deferred revenue   1,851     1,461     390  
Accretion of PER   680     92     588  
Accretion and fair value adjustment on consideration payable for Cariboo   (916 )   -     (916 )
Less: interest capitalized   (2,658 )   (3,419 )   761  
Finance income   (972 )   (696 )   (276 )
Finance expenses, net   11,832     9,435     2,397  

Net interest expense for the three months ended December 31, 2023 increased from the prior year period primarily due to the impact of higher interest from new equipment loans drawn in December 2022 and May 2023, and draws against the revolving credit facility in 2023, which was partially offset by the capitalization of certain borrowing costs attributed to funding of Florence development costs.

Finance expense on deferred revenue adjustments represents the implicit financing component of the upfront deposit from the silver sales streaming arrangement with Osisko. Accretion less fair value adjustments on consideration payable for Cariboo resulted in a net recovery of $0.9 million for the three months ended December 31, 2023.

Finance income for the three months ended December 31, 2023 increased from the same period in prior year due to the impact of higher interest rates on the Company's cash balances.

Income tax

    Three months ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Current income tax expense   999     680     319  
Deferred income tax expense    33,069     542     32,527  
Income tax expense   34,068     1,222     32,846  
Effective tax rate   33.6%     (116.0)%     149.6%  
Canadian statutory rate   27.0%     27.0%     -  
B.C. mineral tax rate   9.5%     9.5%     -  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Fourth Quarter Results (Continued)

Effective tax rate reconciliation

    Three months ended
December 31,
 
(Cdn$ in thousands)   2023     2022     Change  
Income tax expense (recovery) at Canadian statutory rate of 36.5%   37,035     (384 )   37,419  
  Permanent differences   (3,120 )   1,092     (4,212 )
  Foreign tax rate differential   41     20     21  
  Unrecognized tax benefits   246     72     174  
  Deferred tax adjustments related to prior  periods   (134 )   422     (556 )
Income tax expense   34,068     1,222     32,846  

The overall income tax expense for the three months ended December 31, 2023 was due to deferred income tax expense recognized on income for accounting purposes. The effective tax rate for the fourth quarter was less than the combined B.C. mineral and income tax rate of 36.5% due to the non-taxability of the unrealized foreign exchange gain related to the senior secured notes.

As foreign exchange revaluations on the senior secured notes are not recognized for tax purposes until realized, and in the case of capital losses, when they are applied, the effective tax rate may be significantly higher or lower than the statutory rates, as is the case for the three months ended December 31, 2023 and 2022, relative to net income (loss) for those periods.

Current income taxes represent an estimate of B.C. mineral taxes payable.

Liquidity, cash flow and capital resources

Cash flow provided by operations during the three months ended December 31, 2023 was $62.8 million compared to cash used for operations of $0.9 million for the same prior period. The increase in cash flow provided by operations was due primarily to the impact of increased copper sales.

Cash used for investing activities during the three months ended December 31, 2023 was $59.0 million compared to $37.4 million for the same prior period. Investing cash flows in the fourth quarter includes $41.7 million for capital expenditures at Gibraltar (which includes $31.9 million for capitalized stripping costs, $3.2 million for sustaining capital, and $6.6 million for capital projects), and $15.5 million of cash expenditures for development costs at Florence Copper.  During the three month period, the Company purchased copper put option contracts covering the first half of 2024 for $4.1 million.

Net cash provided by financing activities for the three months ended December 31, 2023 was $10.6 million comprised of net proceeds from the equipment loan financing of $33.3 million, partially offset by interest paid of $3.3 million, Gibraltar equipment financing repayment of $6.1 million, and revolving credit facility repayment of $14.2 million.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Summary of Quarterly Results

 

2023

2022

(Cdn$ in thousands,
except per share amounts)

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Revenues

153,694

143,835

111,924

115,519

100,618

89,714

82,944

118,333

Net income (loss)

67,425

871

9,991

4,439

(2,275)

(23,517)

(5,274)

5,095

    Basic EPS

0.23

-

0.03

0.02

(0.01)

(0.08)

(0.02)

0.02

Adjusted net income (loss) *

24,060

19,659

(4,376)

5,088

7,146

4,513

(16,098)

6,162

    Adjusted basic EPS *

0.08

0.07

(0.02)

0.02

0.02

0.02

(0.06)

0.02

Adjusted EBITDA *

69,107

62,695

22,218

36,059

35,181

34,031

1,684

38,139

 

(US$ per pound, except where indicated)

Average realized copper price

3.75

3.83

3.78

4.02

3.66

3.48

4.08

4.59

Total operating costs *

1.91

2.20

2.66

2.94

2.75

2.72

3.47

3.13

Copper sales (million pounds)

31.4

28.1

22.8

20.8

19.1

20.0

16.3

20.5

Financial results for the last eight quarters reflect: volatile copper and molybdenum prices and foreign exchange rates that impact realized sale prices; and variability in the quarterly sales volumes due to copper grades and timing of shipments which impacts revenue recognition. In addition, fourth quarter of 2023 was impacted by the gain recorded on finalizing the purchase price allocation for the Cariboo acquisition.

Critical Accounting Policies and Estimates 

The Company's significant accounting policies are presented in Note 2.4 of the 2023 annual consolidated financial statements. The preparation of the financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies, including the accounting for the Cariboo acquisition and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

In the process of applying the Company's accounting policies, significant areas where judgment is required include the determination of a joint arrangement, determining the timing of transfer of control of inventory for revenue recognition, provisions for environmental rehabilitation, reserve and resource estimation, functional currency, determination of the accounting treatment of the advance payment under the silver purchase and sale agreement reported as deferred revenue, determination of business or asset acquisition treatment, and recovery of other deferred tax assets.

Significant areas of estimation include reserve and resource estimation; fair value of assets and liabilities acquired in a business combination, asset valuations and the measurement of impairment charges or reversals; valuation of inventories; plant and equipment lives; tax provisions; provisions for environmental rehabilitation; valuation of financial instruments and derivatives; capitalized stripping costs and share-based compensation. Key estimates and assumptions made by management with respect to these areas have been disclosed in the notes to these consolidated financial statements as appropriate.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Critical Accounting Policies and Estimates (Continued)

The accuracy of reserve and resource estimates is a function of the quantity and quality of available data and the assumptions made and judgment used in the engineering and geological interpretation, and may be subject to revision based on various factors. Changes in reserve and resource estimates may impact the carrying value of property, plant and equipment; the calculation of depreciation expense; the capitalization of stripping costs incurred during production; and the timing of cash flows related to the provision for environmental rehabilitation.

Changes in forecast prices of commodities, exchange rates, production costs and recovery rates may change the economic status of reserves and resources. Forecast prices of commodities, exchange rates, production costs and recovery rates, and discount rates assumptions, either individually or collectively, may impact the carrying value of derivative financial instruments, inventories, property, plant and equipment, and intangibles, as well as the measurement of impairment charges or reversals. These items also impacted the fair values of assets and liabilities recorded in the acquisition disclosed in the Note 4 of the December 31, 2023 Financial Statements.

There were no changes in accounting policies during the year ended December 31, 2023.

Change in Accounting Policies

The Company adopted amendments to IAS 1, Presentation of Financial Statements, effective January 1, 2023. These amendments required the disclosure of "material" rather than "significant" accounting policies. These amendments did not change the Company's accounting policies.

Several new standards, and amendments to standards and interpretations, are not yet effective for the year ended December 31, 2023, and have not been applied in preparing these consolidated financial statements. None are currently considered by the Company to be significant or likely to have a material impact on future financial statements.

Internal and Disclosure Controls Over Financial Reporting 

The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting (ICFR) and disclosure controls and procedures (DC&P).

The Company's internal control system over financial reporting is designed to provide reasonable assurance to management and the Board of Directors regarding the preparation and fair presentation of published financial statements.  Internal control over financial reporting includes those policies and procedures that:

(1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.

The Company's internal control system over disclosure controls and procedures is designed to provide reasonable assurance that material information relating to the Company is made known to management and disclosed to others and information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted by us under securities legislation is recorded, processed, summarized and reported within the time periods specified in the securities legislation. 


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Internal and Disclosure Controls Over Financial Reporting (Continued)

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined effective can provide only reasonable assurance with respect to financial reporting and disclosure.

There have been no changes in our internal control over financial reporting and disclosure controls and procedures during the 2023 financial year that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting and disclosure.

The Company's management, under the supervision of the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2023. In making this assessment, it used the criteria set forth in the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has concluded that, as of December 31, 2023, the Company's internal control over financial reporting is effective based on those criteria. The Company's certifying officers have evaluated the effectiveness of the ICFR and DC&P at the financial year end and concluded that ICFR and DC&P are effective as at December 31, 2023 based on the evaluation.

Financial Instruments

The Company uses a mixture of cash, long-term debt and shareholders' equity to maintain an efficient capital allocation and ensure adequate liquidity exists to meet the ongoing cash requirements of the business. In the normal course of business, the Company is inherently exposed to financial risks, including market risk, commodity price risk, interest rate risk, currency risk, liquidity risk and credit risk. The Company manages these risks in accordance with its risk management policies.  To mitigate some of these inherent business risks, the Company uses commodity derivative instruments that do not qualify for hedge accounting treatment. These non-hedge derivatives are summarized in Note 8 to the Financial Statements. The financial risks and the Company's exposure to these risks, is provided in various tables in Note 26 of the Financial Statements. For a discussion on the methods used to value financial instruments, as well as significant assumptions, refer also to Notes 2 and 26 of the Financial Statements.

Summary of Financial Instruments

Carrying Amount

Associated Risks

Financial assets

 

 

Amortized cost

 

 

  Cash and equivalents

96,477

Interest rate

  Accounts receivable

16,514

Credit, Market

Fair value through other comprehensive income (FVOCI)

 

 

  Marketable securities

1,333

Market

  Investment in private companies

1,200

Market

Financial liabilities

 

 

  Accounts payable and accrued liabilities

71,748

Currency

  Revolving credit facility

26,494

Currency, Interest rate

  Senior secured notes

529,880

Currency

  Lease liabilities

17,969

Interest rate

  Gibraltar equipment loans

37,992

Currency, Interest rate

  Florence project debt facility

32,364

Currency, Interest rate

  Cariboo consideration payable

70,381

Commodity price risk



TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Related Party Transactions

Key management personnel

Key management personnel include the members of the Board of Directors and executive officers of the Company.

The Company contributes to a post-employment defined contribution pension plan on the behalf of certain key management personnel. This retirement compensation arrangement ("RCA Trust") was established to provide benefits to certain executive officers on or after retirement in recognition of their long service. Upon retirement, the participant is entitled to the distribution of the accumulated value of the contributions under the RCA Trust.  Obligations for contributions to the defined contribution pension plan are recognized as compensation expense in the periods during which services are rendered by the executive officers.

Certain executive officers are entitled to termination and change in control benefits. In the event of termination without cause, other than a change in control, these executive officers are entitled to an amount ranging from 12-month to 18-months' salary.  In the event of a change in control, if a termination without cause or a resignation occurs within 12 months following the change of control, these executive officers are entitled to receive, among other things, an amount ranging from 12-months' to 24-months' salary and accrued bonus, and all stock options held by these individuals will fully vest.

Executive officers and directors also participate in the Company's share option program (refer to Note 22 of the Financial Statements). 

Compensation for key management personnel (including all members of the Board of Directors and executive officers) is as follows: 

    Year ended
December 31,
 
(Cdn$ in thousands)   2023     2022  
Salaries and benefits   4,986     4,509  
Post-employment benefits   922     730  
Share-based compensation expense   4,761     2,995  
    10,669     8,234  

Other related parties

Gibraltar Joint Venture

Under the terms of the joint venture operating agreement, Gibraltar pays the Company a management fee for services rendered by the Company as operator of the Gibraltar mine. In addition, the Company pays certain expenses on behalf of Gibraltar and invoices the Gibraltar for these expenses. In 2023, net management fee income of $713 (2022: $1,162) and net reimbursable compensation expenses and third party costs of $289 (2022: $1,370) were charged to the joint venture partner.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures

This document includes certain non-GAAP performance measures that do not have a standardized meaning prescribed by IFRS. These measures may differ from those used by, and may not be comparable to such measures as reported by, other issuers. The Company believes that these measures are commonly used by certain investors, in conjunction with conventional IFRS measures, to enhance their understanding of the Company's performance. These measures have been derived from the Company's financial statements and applied on a consistent basis. The following tables below provide a reconciliation of these non-GAAP measures to the most directly comparable IFRS measure.

Total operating costs and site operating costs, net of by-product credits

Total costs of sales include all costs absorbed into inventory, as well as transportation costs and insurance recoverable. Site operating costs are calculated by removing net changes in inventory, depletion and amortization, insurance recoverable, and transportation costs from cost of sales. Site operating costs, net of by-product credits is calculated by subtracting by-product credits from the site operating costs. Site operating costs, net of by-product credits per pound are calculated by dividing the aggregate of the applicable costs by copper pounds produced. Total operating costs per pound is the sum of site operating costs, net of by-product credits and off-property costs divided by the copper pounds produced. By-product credits are calculated based on actual sales of molybdenum (net of treatment costs) and silver during the period divided by the total pounds of copper produced during the period. These measures are calculated on a consistent basis for the periods presented.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures (Continued)

(Cdn$ in thousands, unless otherwise indicated) -
87.5% basis
  2023
Q41
    2023
Q31
    2023
Q21
    2023
Q11
    2023
YE
 
Cost of sales   93,914     94,383     99,854     86,407     374,558  
Less:                              
  Depletion and amortization   (13,326 )   (15,993 )   (15,594 )   (12,027 )   (56,940 )
  Net change in inventories of finished goods   (1,678 )   4,267     3,356     (399 )   5,546  
  Net change in inventories of ore stockpiles   (3,771 )   12,172     2,724     5,561     16,686  
  Transportation costs   (10,294 )   (7,681 )   (6,966 )   (5,104 )   (30,045 )
Site operating costs   64,845     87,148     83,374     74,438     309,805  
Oxide ore stockpile reclassification from capitalized stripping   -     -     (3,183 )   3,183     -  
Less by-product credits:                              
  Molybdenum, net of treatment costs   (5,441 )   (9,900 )   (4,018 )   (9,208 )   (28,567 )
  Silver, excluding amortization of deferred revenue   124     290     (103 )   (160 )   151  
Site operating costs, net of by-product credits   59,528     77,538     76,070     68,253     281,389  
Total copper produced (thousand pounds)   29,883     30,978     24,640     19,491     104,992  
Total costs per pound produced   1.99     2.50     3.09     3.50     2.68  
Average exchange rate for the period (CAD/USD)   1.36     1.34     1.34     1.35     1.35  
Site operating costs, net of by-product credits (US$ per pound)   1.46     1.87     2.30     2.59     1.99  
Site operating costs, net of by-product credits   59,528     77,538     76,070     68,253     281,389  
Add off-property costs:                              
  Treatment and refining costs   7,885     6,123     4,986     4,142     23,136  
  Transportation costs   10,294     7,681     6,966     5,104     30,045  
Total operating costs   77,707     91,342     88,022     77,499     334,570  
Total operating costs (C1) (US$ per pound)   1.91     2.20     2.66     2.94     2.37  

1 Q1, Q2, Q3 and Q4 2023 includes the impact from the March 15, 2023 acquisition of Cariboo from Sojitz, which increased the Company's Gibraltar mine ownership from 75% to 87.5%.


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures (Continued)

(Cdn$ in thousands, unless otherwise indicated) -
75% basis
  2022
Q4
    2022
Q3
    2022
Q2
    2022
Q1
    2022
YE
 
Cost of sales   73,112     84,204     90,992     89,066     337,374  
Less:                              
  Depletion and amortization   (10,147 )   (13,060 )   (15,269 )   (13,506 )   (51,982 )
  Net change in inventories of finished goods   1,462     2,042     (3,653 )   (7,577 )   (7,726 )
  Net change in inventories of ore stockpiles   18,050     3,050     (3,463 )   (3,009 )   14,628  
  Transportation costs   (6,671 )   (6,316 )   (4,370 )   (5,115 )   (22,472 )
Site operating costs   75,806     69,920     64,237     59,859     269,822  
Oxide ore stockpile reclassification from capitalized stripping   -     -                 -  
Less by-product credits:                              
  Molybdenum, net of treatment costs   (11,022 )   (4,122 )   (3,023 )   (3,831 )   (21,999 )
  Silver, excluding amortization of deferred revenue   263     25     36     202     526  
Site operating costs, net of by-product credits   65,047     65,823     61,250     56,230     248,349  
Total copper produced (thousand pounds)   20,020     21,238     15,497     16,024     72,778  
Total costs per pound produced   3.25     3.10     3.95     3.51     3.41  
Average exchange rate for the period (CAD/USD)   1.36     1.31     1.28     1.27     1.30  
Site operating costs, net of by-product credits (US$ per pound)   2.39     2.37     3.10     2.77     2.62  
Site operating costs, net of by-product credits   65,047     65,823     61,250     56,230     248,349  
Add off-property costs:                              
  Treatment and refining costs   3,104     3,302     2,948     2,133     11,486  
  Transportation costs   6,671     6,316     4,370     5,115     22,472  
Total operating costs   74,822     75,441     68,568     63,478     282,307  
Total operating costs (C1) (US$ per pound)   2.75     2.72     3.47     3.13     2.98  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures (Continued)

Total Site Costs

Total site costs are comprised of the site operating costs charged to cost of sales as well as mining costs capitalized to property, plant and equipment in the period. This measure is intended to capture Taseko's share of the total site operating costs incurred in the quarter at the Gibraltar mine calculated on a consistent basis for the periods presented.

(Cdn$ in thousands, unless otherwise indicated) -
87.5% basis (except for Q1 2023)
  2023
Q4
    2023
Q3
    2023
Q2
    2023
Q11
    2023
YE1
 
Site operating costs   64,845     87,148     83,374     74,438     309,805  
Add:                              
  Capitalized stripping costs   31,916     2,083     8,832     12,721     55,552  
Total site costs - Taseko share   96,761     89,231     92,206     87,159     365,357  
Total site costs - 100% basis   110,584     101,978     105,378     112,799     430,739  

1 Q1 2023 includes the impact from the March 15, 2023 acquisition of Cariboo from Sojitz, which increased the Company's Gibraltar mine ownership from 75% to 87.5%.

(Cdn$ in thousands, unless otherwise indicated) -
75% basis
  2022
Q4
    2022
Q3
    2022
Q2
    2022
Q1
    2022
YE
 
Site operating costs   75,806     69,920     64,237     59,859     269,822  
Add:                              
  Capitalized stripping costs   3,866     1,121     11,887     15,142     32,016  
Total site costs - Taseko share   79,672     71,041     76,124     75,001     301,838  
Total site costs - 100% basis   106,230     94,721     101,499     100,001     402,451  

Adjusted net income (loss) and Adjusted EPS

Adjusted net income (loss) removes the effect of the following transactions from net income as reported under IFRS:

  • Unrealized foreign currency gains/losses;
  • Unrealized gain/loss on derivatives;
  • Gain on Cariboo acquisition; and
  • Finance and other non-recurring costs.

Management believes these transactions do not reflect the underlying operating performance of our core mining business and are not necessarily indicative of future operating results. Furthermore, unrealized gains/losses on derivative instruments, changes in the fair value of financial instruments, and unrealized foreign currency gains/losses are not necessarily reflective of the underlying operating results for the reporting periods presented.

Adjusted EPS is the Adjusted net income attributable to common shareholders of the Company divided by the weighted average number of common shares outstanding during the period. 


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures (Continued)

Adjusted net income (loss) and Adjusted EPS (Continued)

(Cdn$ in thousands, except per share amounts)   2023
Q4
    2023
Q3
    2023
Q2
    2023
Q1
    2023
YE
 
Net income   67,425     871     9,991     4,439     82,726  
  Unrealized foreign exchange (gain) loss   (14,541 )   14,582     (10,966 )   (950 )   (11,875 )
  Unrealized loss (gain) on derivatives   1,636     4,518     (6,470 )   2,190     1,874  
  Gain on Cariboo acquisition   (46,212 )   -     -     -     (46,212 )
  Finance and other non-recurring costs   (916 )   1,244     1,714     -     2,042  
  Estimated tax effect of adjustments   16,668     (1,556 )   1,355     (591 )   15,876  
Adjusted net income (loss)   24,060     19,659     (4,376 )   5,088     44,431  
Adjusted EPS   0.08     0.07     (0.02 )   0.02     0.15  

(Cdn$ in thousands, except per share amounts)   2022
Q4
    2022
Q3
    2022
Q2
    2022
Q1
    2022
YE
 
Net (loss) income   (2,275 )   (23,517 )   (5,274 )   5,095     (25,971 )
  Unrealized foreign exchange (gain) loss   (5,279 )   28,083     11,621     (4,398 )   30,027  
  Unrealized loss (gain) on derivatives   20,137     (72 )   (30,747 )   7,486     (3,196 )
  Estimated tax effect of adjustments   (5,437 )   19     8,302     (2,021 )   863  
Adjusted net income (loss)   7,146     4,513     (16,098 )   6,162     1,723  
Adjusted EPS   0.02     0.02     (0.06 )   0.02     0.01  

Adjusted EBITDA

Adjusted EBITDA is presented as a supplemental measure of the Company's performance and ability to service debt. Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the industry, many of which present Adjusted EBITDA when reporting their results.  Issuers of "high yield" securities also present Adjusted EBITDA because investors, analysts and rating agencies consider it useful in measuring the ability of those issuers to meet debt service obligations.

Adjusted EBITDA represents net income before interest, income taxes, and depreciation and also eliminates the impact of a number of items that are not considered indicative of ongoing operating performance. Certain items of expense are added and certain items of income are deducted from net income that are not likely to recur or are not indicative of the Company's underlying operating results for the reporting periods presented or for future operating performance and consist of:

  • Unrealized foreign exchange gains/losses;
  • Unrealized gain/loss on derivatives;
  • Amortization of share-based compensation expense;
  • Gain on Cariboo acquisition; and
  • Non-recurring other expenses.

TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures (Continued)

Adjusted EBITDA (Continued)

(Cdn$ in thousands)   2023
Q4
    2023
Q3
    2023
Q2
    2023
Q1
    2023
YE
 
Net income   67,425     871     9,991     4,439     82,726  
Add:                              
  Depletion and amortization   13,326     15,993     15,594     12,027     56,940  
  Finance expense   12,804     14,285     13,468     12,309     52,866  
  Finance income   (972 )   (322 )   (757 )   (921 )   (2,972 )
  Income tax expense   34,068     12,041     678     3,356     50,143  
  Unrealized foreign exchange (gain) loss   (14,541 )   14,582     (10,966 )   (950 )   (11,875 )
  Unrealized loss (gain) on derivatives   1,636     4,518     (6,470 )   2,190     1,874  
  Amortization of share-based compensation expense   1,573     727     417     3,609     6,326  
  Gain on Cariboo acquisition   (46,212 )   -     -     -     (46,212 )
  Non-recurring other expenses   -     -     263     -     263  
Adjusted EBITDA   69,107     62,695     22,218     36,059     190,079  

(Cdn$ in thousands)   2022
Q4
    2022
Q3
    2022
Q2
    2022
Q1
    2022
YE
 
Net (loss) income   (2,275 )   (23,517 )   (5,274 )   5,095     (25,971 )
Add:                              
  Depletion and amortization   10,147     13,060     15,269     13,506     51,982  
  Finance expense   10,135     12,481     12,236     12,155     47,007  
  Finance income   (700 )   (650 )   (282 )   (166 )   (1,798 )
  Income tax expense   1,222     3,500     922     1,188     6,832  
  Unrealized foreign exchange (gain) loss   (5,279 )   28,083     11,621     (4,398 )   30,027  
  Unrealized loss (gain) on derivatives   20,137     (72 )   (30,747 )   7,486     (3,196 )
Amortization of share-based compensation expense (recovery)   1,794     1,146     (2,061 )   3,273     4,152  
Adjusted EBITDA   35,181     34,031     1,684     38,139     109,035  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures (Continued)

Earnings from mining operations before depletion and amortization

Earnings from mining operations before depletion and amortization is earnings from mining operations with depletion and amortization added back. The Company discloses this measure, which has been derived from our financial statements and applied on a consistent basis, to provide assistance in understanding the results of the Company's operations and financial position and it is meant to provide further information about the financial results to investors.

(Cdn$ in thousands)   2023
Q4
    2023
Q3
    2023
Q2
    2023
Q1
    2023
YE
 
Earnings from mining operations   59,780     49,452     12,070     29,112     150,414  
Add:                              
  Depletion and amortization   13,326     15,993     15,594     12,027     56,940  
Earnings from mining operations before depletion and amortization   73,106     65,445     27,664     41,139     207,354  

(Cdn$ in thousands)   2022
Q4
    2022
Q3
    2022
Q2
    2022
Q1
    2022
YE
 
Earnings (loss) from mining operations   27,506     5,510     (8,048 )   29,267     54,235  
Add:                              
  Depletion and amortization   10,147     13,060     15,269     13,506     51,982  
Earnings from mining operations before depletion and amortization   37,653     18,570     7,221     42,773     106,217  


TASEKO MINES LIMITED

Management's Discussion and Analysis

 

Non-GAAP Performance Measures (Continued)

Site operating costs per ton milled

The Company discloses this measure, which has been derived from our financial statements and applied on a consistent basis, to provide assistance in understanding the Company's site operations on a tons milled basis.

(Cdn$ in thousands, except per ton milled amounts)   2023
Q41
    2023
Q31
    2023
Q21
    2023
Q11
    2023
YE1
 
Site operating costs (included in cost of
  sales) - Taseko share
  64,845     87,148     83,374     74,438     309,805  
Site operating costs - 100% basis   74,109     99,598     95,285     95,838     364,830  
Tons milled (thousands)   7,626     8,041     7,234     7,093     29,994  
Site operating costs per ton milled $ 9.72   $ 12.39   $ 13.17   $ 13.54   $ 12.16  

1 Q1, Q2, Q3 and Q4 2023 includes the impact from the March 15, 2023 acquisition of Cariboo from Sojitz, which increased the Company's Gibraltar mine ownership from 75% to 87.5%.

(Cdn$ in thousands, except per ton milled amounts)   2022
Q4
    2022
Q3
    2022
Q2
    2022
Q1
    2022
YE
 
Site operating costs (included in cost of
  sales) - Taseko share
  75,806     69,920     64,237     59,859     269,822  
Site operating costs - 100% basis   101,075     93,227     85,649     79,812     359,763  
Tons milled (thousands)   7,282     8,229     7,698     7,047     30,256  
Site operating costs per ton milled $ 13.88   $ 11.33   $ 11.13   $ 11.33   $ 11.89  

Technical Information

The technical information contained in this MD&A related to the Florence Copper Project is based upon the report entitled: "NI 43-101 Technical Report - Florence Copper Project, Pinal County, Arizona" issued March 30, 2023 with an effective date of March 15, 2023 which is available on SEDAR. The Florence Copper Project Technical Report was prepared under the supervision of Richard Tremblay, P.Eng., MBA, Richard Weymark, P.Eng., MBA, and Robert Rotzinger, P.Eng. Mr. Tremblay is employed by the Company as Chief Operating Officer, Mr. Weymark is Vice President Engineering, and Robert Rotzinger is Vice President Capital Projects. All three are Qualified Persons as defined by NI 43-101.