UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2023
Commission File Number: 001-39152
FSD PHARMA INC.
(Translation of registrant's name into English)
199 Bay Street, Suite 4000
Toronto, Ontario
M5L 1A9
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ ] Form 40-F [ X ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
FSD Pharma Inc. |
|
|
(Registrant) |
|
|
|
|
|
|
Date: November 14, 2023 |
|
By: /s/ Nathan Coyle |
|
|
Name: Nathan Coyle |
|
|
Title: Chief Financial Officer |
|
|
|
EXHIBIT INDEX
FSD Pharma Inc.
Condensed consolidated interim financial statements
For the three and nine months ended September 30, 2023, and 2022
(unaudited) (expressed in United States dollars, except per share amounts)
FSD PHARMA INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
[unaudited] [expressed in United States dollar]
As at | September 30, | December 31, | |||||||
2023 | 2022 | ||||||||
Notes | $ | $ | |||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | 3,633,911 | 16,980,472 | |||||||
Other receivables | 4 | 214,210 | 374,377 | ||||||
Prepaid expenses and deposits | 5 | 348,366 | 472,137 | ||||||
Note receivables | 228,536 | - | |||||||
Investments | 7 | 739,600 | - | ||||||
Finance receivables, net | 6 | 4,077,413 | - | ||||||
Net investment in lease | 4,383 | 23,188 | |||||||
9,246,419 | 17,850,174 | ||||||||
Non-current assets | |||||||||
Equipment, net | 90,508 | 105,729 | |||||||
Investments | 7 | 109,313 | 827,612 | ||||||
Right-of-use asset, net | 45,270 | 155,196 | |||||||
Finance receivables, net | 6 | 3,988,323 | 7,431,656 | ||||||
Intangible assets, net | 8 | 5,461,718 | 12,040,289 | ||||||
18,941,551 | 38,410,656 | ||||||||
LIABILITIES | |||||||||
Current liabilities | |||||||||
Trade and other payables | 9 | 3,701,782 | 7,108,419 | ||||||
Lease obligations | 10 | 62,308 | 177,870 | ||||||
Warrants liability | 11 | 130,383 | 243,594 | ||||||
Notes payable | 300,549 | 300,549 | |||||||
4,195,022 | 7,830,432 | ||||||||
Non-current liabilities | |||||||||
Lease obligations | 10 | - | 38,004 | ||||||
4,195,022 | 7,868,436 | ||||||||
SHAREHOLDERS' EQUITY | |||||||||
Class A share capital | 12 | 151,588 | 151,588 | ||||||
Class B share capital | 12 | 137,606,863 | 143,258,972 | ||||||
Warrants | 12 | 2,680,636 | 2,142,400 | ||||||
Contributed surplus | 30,199,476 | 28,500,924 | |||||||
Foreign exchange translation reserve | 702,460 | 652,601 | |||||||
Accumulated deficit | (156,504,968 | ) | (144,164,265 | ) | |||||
Equity attributable to shareholders of the Company | 14,836,055 | 30,542,220 | |||||||
Non-controlling interests | 14 | (89,526 | ) | - | |||||
14,746,529 | 30,542,220 | ||||||||
18,941,551 | 38,410,656 | ||||||||
Commitments and contingencies | 18 | ||||||||
Subsequent events | 20 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
On behalf of the Board:
"Signed" |
"Signed" |
Director - Zeeshan Saeed |
Director - Nitin Kaushal |
FSD PHARMA INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
[unaudited] [expressed in United States dollar, except number of shares]
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Notes | $ | $ | $ | $ | |||||||||||
Expenses | |||||||||||||||
General and administrative | 16 | 3,071,889 | 3,654,761 | 7,659,424 | 12,149,592 | ||||||||||
External research and development fees | (32,985 | ) | 1,866,733 | 3,889,139 | 4,215,889 | ||||||||||
Share-based payments | 13 | 126,163 | 586,508 | 3,736,091 | 1,024,675 | ||||||||||
Depreciation and amortization | 8 | 146,810 | 1,146,161 | 2,384,099 | 3,379,680 | ||||||||||
Impairment loss | 8 | - | - | 4,319,619 | - | ||||||||||
Total operating expenses | 3,311,877 | 7,254,163 | 21,988,372 | 20,769,836 | |||||||||||
Loss from continuing operations | (3,311,877 | ) | (7,254,163 | ) | (21,988,372 | ) | (20,769,836 | ) | |||||||
Interest income | 17 | (174,068 | ) | (65,499 | ) | (632,572 | ) | (67,717 | ) | ||||||
Finance expense (income), net | (380 | ) | 16,052 | 287 | 48,687 | ||||||||||
Gain on remeasurement of financial liability | 18 | (2,012,093 | ) | (37,234 | ) | (4,939,015 | ) | (119,959 | ) | ||||||
Gain (loss) on change in fair value of derivative liability | 11 | 8,032 | (37,139 | ) | (113,211 | ) | (376,922 | ) | |||||||
Loss (gain) on changes in fair value of investments | 7 | (2,168 | ) | (1,458 | ) | 275,161 | 301,296 | ||||||||
Net loss from continuing operations | (1,131,200 | ) | (7,128,885 | ) | (16,579,022 | ) | (20,555,221 | ) | |||||||
Net income from discontinued operations | 3 | - | - | - | 3,096,834 | ||||||||||
Net loss | (1,131,200 | ) | (7,128,885 | ) | (16,579,022 | ) | (17,458,387 | ) | |||||||
Other comprehensive loss | |||||||||||||||
Items that may be subsequently reclassified to loss: | |||||||||||||||
Exchange gain on translation of foreign operations | 267,348 | 321,402 | 49,859 | 372,388 | |||||||||||
Comprehensive loss | (863,852 | ) | (6,807,483 | ) | (16,529,163 | ) | (17,085,999 | ) | |||||||
Net loss attributable to: | |||||||||||||||
Equity owners of the Company | (1,059,838 | ) | (7,128,885 | ) | (16,507,660 | ) | (17,458,387 | ) | |||||||
Non-Controlling interests | 14 | (71,362 | ) | - | (71,362 | ) | - | ||||||||
(1,131,200 | ) | (7,128,885 | ) | (16,579,022 | ) | (17,458,387 | ) | ||||||||
Net loss per share | |||||||||||||||
Basic and diluted - continuing operations | 15 | (0.03 | ) | (0.19 | ) | (0.42 | ) | (0.53 | ) | ||||||
Basic and diluted - discontinued operations | 15 | - | - | - | 0.08 | ||||||||||
Weighted average number of shares outstanding - basic and diluted | 15 | 39,192,560 | 38,206,030 | 39,662,690 | 38,888,150 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
FSD PHARMA INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
For the periods ended September 30, 2023 and 2022
[unaudited] [expressed in United States dollar, except number of shares]
Foreign | |||||||||||||||||||||||||||||||||
Non- | exchange | ||||||||||||||||||||||||||||||||
Class A | Contributed | controlling | translation | Accumulated | |||||||||||||||||||||||||||||
shares | Class B shares | Warrants | surplus | interests | reserve | deficit | Total | ||||||||||||||||||||||||||
# | $ | # | $ | # | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Balance, December 31, 2021 | 72 | 151,588 | 40,450,754 | 152,173,089 | 6,956,795 | 5,137,417 | 22,583,649 | - | 239,612 | (126,154,317 | ) | 54,131,038 | |||||||||||||||||||||
Share repurchase [note 12] | - | - | (1,989,800 | ) | (7,523,117 | ) | - | - | - | - | - | 5,596,880 | (1,926,237 | ) | |||||||||||||||||||
Share-based payments [note 13] | - | - | 158,144 | 169,500 | - | - | 855,175 | - | - | - | 1,024,675 | ||||||||||||||||||||||
Share cancellation [note 12] | - | - | (504,888 | ) | (1,752,090 | ) | - | - | 1,752,090 | - | - | - | - | ||||||||||||||||||||
Warrants expired [note 12] | - | - | - | - | (362,540 | ) | (2,905,162 | ) | 2,905,162 | - | - | - | - | ||||||||||||||||||||
Comprehensive loss for the period | - | - | - | - | - | - | - | - | 372,388 | (17,458,387 | ) | (17,085,999 | ) | ||||||||||||||||||||
Balance, September 30, 2022 | 72 | 151,588 | 38,114,210 | 143,067,382 | 6,594,255 | 2,232,255 | 28,096,076 | - | 612,000 | (138,015,824 | ) | 36,143,477 | |||||||||||||||||||||
Balance, December 31, 2022 | 72 | 151,588 | 38,504,210 | 143,258,972 | 6,482,093 | 2,142,400 | 28,500,924 | - | 652,601 | (144,164,265 | ) | 30,542,220 | |||||||||||||||||||||
Initial recognition of non-controlling interests | - | - | - | - | - | - | - | (24,467 | ) | - | (40,583 | ) | (65,050 | ) | |||||||||||||||||||
Share repurchase [note 12] | - | - | (1,904,700 | ) | (7,165,356 | ) | - | - | - | - | - | 4,207,540 | (2,957,816 | ) | |||||||||||||||||||
Share-based payments [note 13] | - | - | 18,177 | 16,000 | - | - | 2,383,745 | 6,303 | - | - | 2,406,048 | ||||||||||||||||||||||
Share options exercised [note 12] | - | - | 21,000 | 33,247 | - | - | (13,000 | ) | - | - | - | 20,247 | |||||||||||||||||||||
PSUs converted to shares [note 13] | - | - | 2,720,104 | 1,464,000 | - | - | (1,464,000 | ) | - | - | - | - | |||||||||||||||||||||
Warrant issued [note 12] | - | - | - | - | 3,975,000 | 1,330,043 | - | - | - | - | 1,330,043 | ||||||||||||||||||||||
Warrants expired [note 12] | - | - | - | - | (133,050 | ) | (791,807 | ) | 791,807 | - | - | - | - | ||||||||||||||||||||
Comprehensive loss for the period | - | - | - | - | - | - | - | (71,362 | ) | 49,859 | (16,507,660 | ) | (16,529,163 | ) | |||||||||||||||||||
Balance, September 30, 2023 | 72 | 151,588 | 39,358,791 | 137,606,863 | 10,324,043 | 2,680,636 | 30,199,476 | (89,526 | ) | 702,460 | (156,504,968 | ) | 14,746,529 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
FSD PHARMA INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 2023 and 2022
[unaudited] [expressed in United States dollar]
2023 | 2022 | |||||
$ | $ | |||||
Operating activities | ||||||
Net loss from continuing operations | (16,579,022 | ) | (20,555,221 | ) | ||
Add (deduct) items not affecting cash | ||||||
Depreciation and amortization | 2,384,099 | 3,380,291 | ||||
Interest expense | 21,201 | 58,203 | ||||
Share-based payments | 3,736,091 | 1,024,675 | ||||
Change in fair value of investments | 275,161 | 301,296 | ||||
Change in fair value of derivative liability | (113,211 | ) | (376,922 | ) | ||
Unrealized foreign exchange loss | - | 999,047 | ||||
Gain on remeasurement of financial liability | (4,939,015 | ) | (119,959 | ) | ||
Impairment loss | 4,319,619 | - | ||||
Gain on net investment in lease | - | (28,233 | ) | |||
Changes in non-cash working capital balances | ||||||
Finance receivables | (634,080 | ) | (4,600,651 | ) | ||
Other receivables | 174,139 | 264,988 | ||||
Prepaid expenses and deposits | 123,771 | 211,624 | ||||
Note receivable | (219,082 | ) | - | |||
Trade and other payables | 1,474,719 | (1,423,547 | ) | |||
Cash used in continuing operating activities | (9,975,610 | ) | (20,864,409 | ) | ||
Cash used in discontinued operating activities | - | (1,142,982 | ) | |||
Cash used in operating activities | (9,975,610 | ) | (22,007,391 | ) | ||
Investing activities | ||||||
Purchase of investments | (744,500 | ) | (6,162 | ) | ||
Purchase of equipment | - | (116,881 | ) | |||
Additions to intangible assets | - | (250,000 | ) | |||
Net cash upon control of subsidiary | 31,783 | - | ||||
Proceeds from sale of investments | 443,138 | 158,036 | ||||
Cash used in continuing investing activities | (269,579 | ) | (215,007 | ) | ||
Cash provided by discontinued investing activities | - | 12,730,942 | ||||
Cash (used in) provided by investing activities | (269,579 | ) | 12,515,935 | |||
Financing activities | ||||||
Share repurchase | (2,957,816 | ) | (1,926,237 | ) | ||
Payment of lease obligation | (163,803 | ) | (93,528 | ) | ||
Share options exercised | 20,247 | - | ||||
Cash used in continuing financing activities | (3,101,372 | ) | (2,019,765 | ) | ||
Cash used in discontinued financing activities | - | - | ||||
Cash used in financing activities | (3,101,372 | ) | (2,019,765 | ) | ||
Net decrease | (13,346,561 | ) | (11,511,221 | ) | ||
Cash and cash equivalents, beginning of the period | 16,980,472 | 35,259,645 | ||||
Cash and cash equivalents, end of the period | 3,633,911 | 23,748,424 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
1. Nature of business
FSD Pharma Inc. ("FSD" or the "Company") is a biopharmaceutical company dedicated to building a portfolio of innovative assets and biotech solutions for the treatment of challenging neurodegenerative, inflammatory and metabolic disorders and alcohol misuse disorders with drug candidates in different stages of development. Through its wholly- owned subsidiary, Lucid Psycheceuticals Inc. ("Lucid"), FSD is focused on the research and development of its lead compound, Lucid-MS (formerly Lucid-21-302) ("Lucid-MS"). Lucid-MS is a patented new chemical entity shown to prevent and reverse myelin degradation, the underlying mechanism of multiple sclerosis, in preclinical models. FSD is also focused on the research and development of UNBUZZD™, a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of quickly relieving individuals from the effects of alcohol consumption. FSD maintains a portfolio of strategic investments through its wholly-owned subsidiary, FSD Strategic Investments Inc., which represent loans secured by residential or commercial property.
The Company's registered office is located at 199 Bay Street, Suite 4000, Toronto, Ontario, M5L 1A9. The Company's shares are listed on the Nasdaq Capital Market and on the Canadian Securities Exchange under the symbol "HUGE".
On July 31, 2023, the Company entered into an exclusive intellectual property license agreement (the "License Agreement") with Celly Nutrition Corp. ("Celly"). The License Agreement provides Celly access to proprietary information for the purposes of consumer product development and marketing. The License Agreement grants Celly the rights to UNBUZZD™, a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of potentially quickly relieving from the effects of alcohol consumption, such as inebriation, and restoring normal lifestyle. The License Agreement also grants Celly the rights to the trademarks UNBUZZD™ and ALCOHOLDEATH™. In exchange, FSD Pharma received 200,000,000 common shares in the capital of Celly following a 2:1 share-split and an anti-dilution Warrant Certificate that entitles FSD to purchase up to 25% of the common shares deemed outstanding less the 200,000,000 common shares issued under the License Agreement and from time to time as a result of any partial exercise of the warrant. FSD Pharma is also entitled to certain license fees and royalties under the License Agreement. Through the License Agreement, FSD acquired 34.66% of Celly. On July 31, 2023, the Company and Celly entered into a loan agreement for gross proceeds of C$1,000,000. The loan was funded on August 1, 2023 and accrues interest at a rate of 10% per annum. Interest is payable annually and the loan matures on July 31, 2026. The condensed consolidated interim financial statements incorporate the assets and liabilities of Celly as of September 30, 2023 and the results of operations and cash flows for the period commencing on July 31, 2023, being the date on which FSD obtained control of Celly (Note 2(c)) .
Subsidiaries
These condensed consolidated interim financial statements are comprised of the financial results of the Company and its subsidiaries, which are the entities over which the Company has control. An investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and can affect those returns through its power over the investee.
The Company has the following subsidiaries:
Ownership percentage as at | |||||||||
Entity Name | Country | September 30, 2023 | December 31, 2022 | ||||||
% | % | ||||||||
FSD Biosciences Inc. | USA | 100.00 | 100.00 | ||||||
Prismic Pharmaceuticals Inc. | USA | 100.00 | 100.00 | ||||||
FV Pharma Inc. | Canada | 100.00 | 100.00 | ||||||
Lucid Psycheceuticals Inc. | Canada | 100.00 | 100.00 | ||||||
FSD Strategic Investments Inc. | Canada | 100.00 | 100.00 | ||||||
FSD Pharma Australia Pty Ltd | Australia | 100.00 | 100.00 | ||||||
Celly Nutrition Corp. | Canada | 34.66 | - |
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
Non-controlling interests ("NCI") represent ownership interests in consolidated subsidiaries by parties that are not shareholders of the Company. They are shown as a component of total equity in the consolidated statements of financial position, and the share of income (loss) attributable to noncontrolling interests is shown as a component of net income (loss) in the consolidated statements of loss and comprehensive loss. Changes in the parent company's ownership that do not result in a loss of control are accounted for as equity transactions.
2. Basis of presentation
[a] Statement of compliance
These condensed consolidated interim financial statements ("financial statements') were prepared using the same accounting policies and methods as those used in the Company's audited consolidated financial statements for the year ended December 31, 2022. These financial statements have been prepared in compliance with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB"). Accordingly, certain disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") have been omitted or condensed. These financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2022.
These financial statements were approved and authorized for issuance by the Board of Directors of the Company on November 14, 2023.
[b] Functional currency and presentation currency
The financial statements of each company within the consolidated group are measured using their functional currency, which is the currency of the primary economic environment in which an entity operates. The Company's functional currency is the United States dollar and the functional currencies of its subsidiaries are as follows:
FSD Biosciences Inc. |
United States Dollar |
Prismic Pharmaceuticals Inc. |
United States Dollar |
FV Pharma Inc. |
Canadian Dollar |
Lucid Psycheceuticals Inc. |
Canadian Dollar |
FSD Strategic Investments Inc. |
Canadian Dollar |
FSD Pharma Australia Pty Ltd |
Australian Dollar |
Celly Nutrition Corp. |
Canadian Dollar |
[c] Use of estimates and judgments
The preparation of these financial statements in conformity with IFRS requires management to make estimates, judgements and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, consistent with those disclosed in the audited consolidated financial statements for the year ended December 31, 2022 and described in these financial statements. Actual results could differ from these estimates.
Estimates are based on management's best knowledge of current events and actions that the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Disclosure of interests in other entities
To assess the investment in Celly, judgment was required to determine if the Company has significant influence or control of Celly. The Company considered the relevant guidance in IFRS 10 - Consolidated Financial Statements, IAS 24 - Related Party Disclosures and IAS - 28 Investments in Associates and Joint Ventures.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
Judgment is applied in determining when the Company controls an investment even if the Company holds less than a majority of the investee's voting rights (the existence of de facto control). The Company concluded it has control of Celly even though the Company only holds 34.66% of the voting rights. The Company concluded it has control of Celly as the Company, together with persons or entities considered to be de facto agents of the Company, hold a combined 59.62% of the voting rights of Celly. In addition, key management personnel of the Company hold two of the three board of director positions of Celly (Note 20). The assessment of control is performed on a continuous basis. The Company determined that it obtained control of Celly on July 31, 2023, and control was maintained at all times from July 31, 2023, through September 30, 2023. Celly is significantly dependent on the Company as a result of the License Agreement. The NCI component of Celly is included as a separate component in equity (Note 14).
New standards, amendments and interpretations recently adopted by the Company
IAS 1, Presentation of financial statements ("IAS 1")
In January 2020, the IASB issued Classification of Liabilities as Current or Non-current (Amendments to IAS 1). The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the consolidated statements of financial position, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity.
The amendments effective for annual reporting periods beginning on or after January 1, 2024, with earlier application permitted. The Company early adopted these amendments effective January 1, 2023. The impact of adopting these amendments on the Company's financial statements was not significant.
IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors ("IAS 8")
In February 2021, the IASB issued Definition of Accounting Estimates, which amends IAS 8. The amendment will require the disclosure of material accounting policy information rather than disclosing significant accounting policies and clarifies how to distinguish changes in accounting policies from changes in accounting estimates. Under the new definition, accounting estimates are "monetary amounts in financial statements that are subject to measurement uncertainty". The amendment provides clarification to help entities to distinguish between accounting policies and accounting estimates.
The amendments are effective for annual periods beginning on or after January 1, 2023. The impact of adopting these amendments on the Company's financial statements was not significant.
IAS 12, Income Taxes ("IAS 12")
In May 2021, the IASB issued Deferred Tax related to Assets and Liabilities arising from a single transaction (Amendments to IAS 12). The amendment narrows the scope of the initial recognition exemption so that it does not apply to transactions that give rise to equal taxable and deductible temporary differences. As a result, companies will need to recognize a deferred tax asset and deferred tax liability for temporary differences arising on initial recognition of transactions such as leases and decommissioning obligations.
The amendments are effective for annual reporting periods beginning on or after January 1, 2023 and are to be applied retrospectively. The impact of adopting these amendments on the Company's financial statements was not significant.
New standards, amendments and interpretations not yet adopted by the Company
IFRS 16 - Leases ("IFRS 16")
In September 2022, the IASB issued amendments to IFRS 16, Leases, which add to requirements explaining how a company accounts for a sale and leaseback after the date of the transaction.
The amendments are effective for annual reporting periods beginning on or after January 1, 2024. Earlier application is permitted.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
All other IFRSs and amendments issued but not yet effective have been assessed by the Company and are not expected to have a material impact on the Consolidated Financial Statements.
3. Discontinued operations
In March 2020, the Company decided to focus its efforts and resources on the pharmaceutical business and initiated the process to exit the medical cannabis industry and sell the Facility and the Facility Property. On May 6, 2022, the Company closed the sale of the Facility and the Facility Property for total consideration of $12,730,942 (C$16,400,000). The Company recognized a gain of $4,249,582 on the sale of the Facility and the Facility Property and incurred selling expenses of $616,002 for the year ended December 31, 2022.
Results of operations related to the Disposal Group are reported as discontinued operations for the period ended September 30, 2022.
Net loss and comprehensive loss from discontinued operations for the three and nine months ended September 30,
2022 is comprised of the following:
For the three months | For the nine months | ||||||||
ended September 30, | ended September 30, | ||||||||
Notes | 2022 | 2022 | |||||||
$ | $ | ||||||||
Expenses | |||||||||
General and administrative | 16 | - | 1,185,600 | ||||||
Total operating expenses | - | 1,185,600 | |||||||
Loss from discontinued operations | - | (1,185,600 | ) | ||||||
Other income | - | (32,852 | ) | ||||||
Gain on sale of property and plant | - | (4,249,582 | ) | ||||||
Net income from discontinued operations | - | 3,096,834 |
Cash flows from discontinued operations for the three and nine months ended September 30, 2022 is comprised of the following:
For the three months | For the nine months | |||||
ended September 30, | ended September 30, | |||||
2022 | 2022 | |||||
$ | $ | |||||
Operating activities | ||||||
Net income from discontinued operations | - | 3,096,834 | ||||
Add (deduct) items not affecting cash | ||||||
Changes in non-cash working capital balances | ||||||
Gain on sale of facility and property | - | (4,249,582 | ) | |||
Other receivables | - | (88,588 | ) | |||
Prepaid expenses and deposits | - | 98,354 | ||||
Cash used in operating activities | - | (1,142,982 | ) | |||
Proceeds from sale of property and plant | - | 12,730,942 | ||||
Cash provided by investing actitivies | - | 12,730,942 |
There were no discontinued operations for the three and nine months ended September 30, 2023.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
4. Other receivables
The Company's other receivables are comprised of the following:
September 30, 2023 | December 31, 2022 | |||||
$ | $ | |||||
Sales tax recoverable | 205,028 | 279,333 | ||||
Interest receivable | 5,479 | 95,044 | ||||
Other receivables | 3,703 | - | ||||
214,210 | 374,377 |
5. Prepaid expenses and deposits
The Company's prepaid expenses and deposits include the following:
September 30, 2023 | December 31, 2022 | |||||
$ | $ | |||||
Research and development | 138,072 | 308,502 | ||||
Insurance | 151,690 | 95,697 | ||||
Other prepaids and deposits | 58,604 | 67,938 | ||||
348,366 | 472,137 |
6. Finance receivables
Finance receivables consist of secured loans to customers measured at amortized cost, net of allowance for credit losses.
Finance receivables as at September 30, 2023 are as follows:
$ | |||
Balance - December 31, 2022 | 7,431,656 | ||
Additions (Note 19) | 1,021,489 | ||
Add: Interest income | 426,572 | ||
Less: Interest payments | (449,177 | ) | |
Less: Principal payments | (384,555 | ) | |
Effects of foreign exchange | 19,751 | ||
Balance - September 30, 2023 | 8,065,736 | ||
Current | 4,077,413 | ||
Non-current | 3,988,323 | ||
Balance - September 30, 2023 | 8,065,736 |
Allowances for credit losses as at September 30, 2023, were $nil. Finance receivables earn fees at fixed rates and have an average term to maturity of two years from the date of issuance. The loans are secured by residential or commercial property with a first collateral mortgage on the secured property, except for the loan issued to a related party (Note 19). Loans are issued up to 55% of the initial appraised value of the secured property at the time of issuance.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
Finance receivables include the following:
$ | |||
Minimum payments receivable | 8,652,461 | ||
Unearned income | (586,725 | ) | |
Net investment | 8,065,736 | ||
Allowance for credit losses | - | ||
Balance - September 30, 2023 | 8,065,736 |
As at September 30, 2023, all loans were classified as stage 1 and there were no changes between stages during the period.
7. Investments
The following tables outline changes in investments during the periods:
Balance at | Change in fair | Effects of | Balance at | |||||||||||||||||||||
December 31, | Proceeds | value through | foreign | September 30, | ||||||||||||||||||||
Entity | Instrument | Note | 2022 | Additions | from Sale | profit or loss | exchange | 2023 | ||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Solarvest BioEnergy Inc. | Shares | (i) | 221,490 | - | - | (166,020 | ) | - | 55,470 | |||||||||||||||
Solarvest BioEnergy Inc. | Convertible debenture | (i) | 177,192 | - | - | (132,816 | ) | - | 44,376 | |||||||||||||||
A2ZCryptoCap Inc. | Shares | (ii) | 10,632 | - | - | (1,165 | ) | - | 9,467 | |||||||||||||||
Lions Bay Fund | Shares | (iii) | 418,298 | - | (443,138 | ) | 24,840 | - | - | |||||||||||||||
Royal Bank of Canada | Guaranteed Investment Certificate | (iv) | - | 744,500 | - | - | (4,900 | ) | 739,600 | |||||||||||||||
827,612 | 744,500 | (443,138 | ) | (275,161 | ) | (4,900 | ) | 848,913 | ||||||||||||||||
Current | 739,600 | |||||||||||||||||||||||
Non-Current | 109,313 | |||||||||||||||||||||||
848,913 |
(i) Solarvest BioEnergy Inc. ("Solarvest")
The Company holds 3,000,000 common shares of Solarvest and a convertible debenture with a principal amount of C$2,400,000 maturing on May 31, 2024. The convertible debenture can be converted into common shares of Solarvest at a price of $1.00 per share.
As at September 30, 2023, the fair value of the shares was determined based on the quoted market price of the shares of C$0.025 per share (December 31, 2022 - C$0.10). The fair value of the convertible debenture is calculated as the fair value of the shares the Company would receive if the debenture were converted into 2,400,000 common shares at the Solarvest share price of C$0.025 as at September 30, 2023 (December 31, 2022 - C$0.10). The shares have been classified as level 1 within the fair value hierarchy - quoted market price, and the convertible debenture has been classified as level 2 - valuation technique with observable market inputs.
(ii) A2ZCryptoCap Inc. ("A2Z")
On June 23, 2022, the Company acquired 80,000 shares of A2Z for C$0.10 per share. As at September 30, 2023, the fair value of the shares was determined based on the quoted market price of the shares of C$0.16 per share (December 31, 2022 - C$0.18). The shares have been classified as level 1 within the fair value hierarchy - quoted market price.
(iii) Lions Bay Fund ("Fund")
During the year ended December 31, 2022, the Company invested $395,450 into the Fund. The investment was sold for proceeds of $443,138, the Company recognized a gain of $24,840 on the sale of the Fund for nine months ended September 30, 2023.
(iv) On August 9, 2023, the Company purchased a Guaranteed Investment Certificate ("GIC") in the amount of $744,500 from Royal Bank of Canada ("RBC") with a maturity date of August 9, 2024. The GIC pays variable interest based on RBC's Prime Interest Rate minus 2.00%. The GIC has been classified as level 2 - valuation technique with observable market inputs.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
8. Intangible assets
Intangible assets as at September 30, 2023 are as follows:
Innovet | Prismic | Lucid | Total | |||||||||
$ | $ | $ | $ | |||||||||
As at December 31, 2022 | 750,000 | 19,201,493 | 6,314,571 | 26,266,064 | ||||||||
Impairment | (750,000 | ) | (19,201,493 | ) | - | (19,951,493 | ) | |||||
As at September 30, 2023 | - | - | 6,314,571 | 6,314,571 | ||||||||
Accumulated amortization | ||||||||||||
As at December 31, 2022 | 229,933 | 13,457,622 | 538,220 | 14,225,775 | ||||||||
Amortization | 39,971 | 1,904,348 | 314,633 | 2,258,952 | ||||||||
Impairment | (269,904 | ) | (15,361,970 | ) | - | (15,631,874 | ) | |||||
As at September 30, 2023 | - | - | 852,853 | 852,853 | ||||||||
Net book value | ||||||||||||
As at December 31, 2022 | 520,067 | 5,743,871 | 5,776,351 | 12,040,289 | ||||||||
As at September 30, 2023 | - | - | 5,461,718 | 5,461,718 |
During the nine months ended September 30, 2023, the Company recognized an impairment loss of $480,096 in the statement of loss and comprehensive loss related to the Innovet License Agreement as the Company made a strategic decision to no longer pursue the development of ultra-micro PEA for veterinary purposes.
During the nine months ended September 30, 2023, the Company recognized an impairment loss of $3,839,523 in the statement of loss and comprehensive loss related to licensed compound ultra-micro PEA ("FSD-201") acquired through the acquisition of Prismic as the Company made a strategic decision to no longer pursue the development of FSD-201.
The Company's intangible asset for Lucid represents the license agreement with the University Health Network giving the Company world-wide exclusive rights to the Lucid-MS compound and related patents.
9. Trade and other payables
Trade and other payables consist of the following:
September 30, 2023 | December 31, 2022 | |||||
$ | $ | |||||
Trade payables | 2,664,934 | 2,760,002 | ||||
Accrued liabilities (i) | 1,036,848 | 4,348,417 | ||||
3,701,782 | 7,108,419 |
(i) Accrued liabilities consist of the following:
September 30, 2023 | December 31, 2022 | |||||
$ | $ | |||||
External research and development fees | 292 | 3,531,996 | ||||
Operational expenses | 86,733 | 92,783 | ||||
Professional and other fees | 540,630 | 314,445 | ||||
Accrued interest | 409,193 | 409,193 | ||||
1,036,848 | 4,348,417 |
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
10. Lease obligations
The Company's lease obligations as at September 30, 2023, are as follows:
$ | |||
Balance - December 31, 2022 | 215,874 | ||
Add: Interest Expense | 9,086 | ||
Less: Lease Payments | (163,803 | ) | |
Effects of foreign exchange | 1,151 | ||
Balance - September 30, 2023 | 62,308 | ||
Current | 62,308 | ||
Non-current | - | ||
Balance - September 30, 2023 | 62,308 |
Lease obligations are related to the Company's office lease.
The following table sets out a maturity analysis of the lease payments payable, showing the undiscounted lease payments to be paid on an annual basis, reconciled to the lease obligation as follows:
$ | |||
Less than one year | 109,287 | ||
One to two years | 9,750 | ||
Thereafter | - | ||
Total undiscounted lease payments payable | 119,037 | ||
Less: impact of present value | (56,729 | ) | |
Balance - September 30, 2023 | 62,308 |
11. Warrants Liability
In August 2020, the Company issued 2,762,430 Class B shares and 1,381,215 warrants to purchase Class B shares for total cash proceeds of $9,999,997. Each warrant is exercisable to purchase one Class B share of the Company at an exercise price of $4.26 per share and expire five years from the date of issuance. The fair value of these warrants is classified as Level 2 in the fair value hierarchy.
On initial recognition the Company determined that these warrants did not meet the IFRS definition of equity due to the exercise price being denominated in United States dollar, which was not the functional currency of the Company at the time resulting in variability in exercise price. The change in functional currency on October 1, 2020, was determined to be a change in circumstance and, as such, the Company has made an accounting policy choice to continue to recognize the warrants as a financial liability classified at fair value through profit or loss.
The fair value of the warrants liability as at September 30, 2023, was $130,383 (December 31, 2022 - $243,594) resulting in a gain (loss) on change in fair value of ($8,032) and $113,211 for the three and nine months ended September 30, 2023. The fair value was determined using the Black-Scholes option pricing model and the following assumptions:
September 30, 2023 | December 31, 2022 | |||||
Share price | $1.21 | $0.79 | ||||
Exercise price | $4.26 | $4.26 | ||||
Expected dividend yield | - | - | ||||
Risk free interest rate | 4.87% | 4.07% | ||||
Expected life | 1.85 | 2.60 | ||||
Expected volatility | 69% | 96% |
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
12. Share capital
[a] Authorized
The Company is authorized to issue an unlimited number of Class A multiple voting shares ("Class A shares") and an unlimited number of Class B subordinate voting shares ("Class B shares"), all without par value. All shares are ranked equally with regard to the Company's residual assets.
The holders of Class A shares are entitled to 276,660 votes per Class A share held. Class A shares are held by certain Directors and the former CEO of the Company. The holders of Class B shares are entitled to one (1) vote per share held.
[b] Issued and outstanding
Reconciliation of the Company's share capital is as follows:
Class A shares | Class B shares | Warrants | ||||||||||||||||
# | $ | # | $ | # | $ | |||||||||||||
Balance, December 31, 2021 | 72 | 151,588 | 40,450,754 | 152,173,089 | 6,956,795 | 5,137,417 | ||||||||||||
Share repurchase [a] | - | - | (1,989,800 | ) | (7,523,117 | ) | - | - | ||||||||||
Shares-based payments [b] | - | - | 158,144 | 169,500 | - | - | ||||||||||||
Share cancellation [c] | - | - | (504,888 | ) | (1,752,090 | ) | - | - | ||||||||||
Warrants expired | - | - | - | - | (362,540 | ) | (2,905,162 | ) | ||||||||||
Balance, September 30, 2022 | 72 | 151,588 | 38,114,210 | 143,067,382 | 6,594,255 | 2,232,255 | ||||||||||||
Balance, December 31, 2022 | 72 | 151,588 | 38,504,210 | 143,258,972 | 6,482,093 | 2,142,400 | ||||||||||||
Share repurchase [d] | - | - | (1,904,700 | ) | (7,165,356 | ) | - | - | ||||||||||
Share-based payments [g] | - | - | 18,177 | 16,000 | - | - | ||||||||||||
Share options exercised [f] | - | - | 21,000 | 33,247 | - | - | ||||||||||||
PSU converted to shares [Note 13] | - | - | 2,720,104 | 1,464,000 | - | - | ||||||||||||
Warrants issued [e] | - | - | - | - | 3,975,000 | 1,330,043 | ||||||||||||
Warrants expired | - | - | - | - | (133,050 | ) | (791,807 | ) | ||||||||||
Balance, September 30, 2023 | 72 | 151,588 | 39,358,791 | 137,606,863 | 10,324,043 | 2,680,636 |
Activity during the period from December 31, 2021 to September 30, 2022:
[a] During the nine months ended September 30, 2022, the Company repurchased 1,999,800 Class B Common Shares at prevailing market prices as part of its share repurchase program. As at September 30, 2022, 1,989,800 Class B Common Shares were cancelled and the remaining 10,000 were cancelled subsequent to September 30, 2022.
[b] During the nine months ended September 30, 2022, the Company issued 158,144 Class B shares for services received during the period with a fair value of $169,500.
[c] On March 29, 2022, the Company cancelled 504,888 Class B shares previously held by the former CEO following a court decision with respect to the shares issued in February 2021.
Activity during the period from December 31, 2022 to September 30, 2023:
[d] During the nine months ended September 30, 2023, the Company repurchased 1,904,700 and cancelled Class B Common Shares at prevailing market prices as part of its share repurchase program.
[e] During the nine months ended September 30, 2023, the Company issued 3,975,000 warrants for consulting services with a fair value of $1,384,969. The Company recognized $1,330,043 as expense during the period ended September 30, 2023, with the remaining $54,926 to be recognized over the vesting period of certain warrants. The Company determined the fair value of the services received could not be measured reliably and determined the fair value using the Black-Scholes model.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
[f] During the nine months ended September 30, 2023, 21,000 share options were exercised with an exercise price of C$1.30 in exchange for 21,000 Class B Common Shares.
[g] During the nine months ended September 30, 2023, the company issued 18,177 Class B shares for services received during the period with a fair value of $16,000.
The changes in the number of warrants outstanding during the nine months ended September 30, 2023 and 2022 were as follows:
Number of warrants | Weighted average | |||||
# | C$ | |||||
Outstanding as at December 31, 2021 | 6,956,795 | 5.50 | ||||
Expired | (362,540 | ) | 10.59 | |||
Outstanding as at September 30, 2022 | 6,594,255 | 5.45 | ||||
Outstanding as at December 31, 2022 | 6,482,093 | 5.48 | ||||
Issued | 3,975,000 | 4.55 | ||||
Expired | (133,050 | ) | 4.01 | |||
Outstanding as at September 30, 2023 | 10,324,043 | 5.13 |
Measurement of fair values
The fair value of the warrants issued during the nine months ended September 30, 2023, were estimated at the date of grant using the Black-Scholes option pricing model with the following inputs:
2023 | |||
Grant date share price | C$1.44 - C$2.29 | ||
Exercise price | C$1.50 - C$10.82 | ||
Expected dividend yield | - | ||
Risk free interest rate | 3.08% - 4.26% | ||
Expected life | 0.75 - 5 years | ||
Expected volatility | 64% - 109% |
There were no warrants granted during the nine months ended September 30, 2022.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
The following table is a summary of the Company's warrants outstanding as at September 30, 2023:
Warrants Outstanding | ||||||
Exercise price | Number outstanding | |||||
Expiry Date | C$ | # | ||||
March 14, 204 (i) | 2.50 | 200,000 | ||||
March 14, 2024 (i) | 5.76 | 100,000 | ||||
March 14, 2024 (i) | 10.82 | 200,000 | ||||
March 30, 2024 (i) | 2.03 | 300,000 | ||||
March 30, 2024 (i) | 4.06 | 250,000 | ||||
March 30, 2024 (i) | 6.08 | 250,000 | ||||
May 24, 2024 (i) | 2.03 | 50,000 | ||||
February 27, 2025 (i) | 2.37 | 400,000 | ||||
February 27, 2025 (i) | 5.41 | 400,000 | ||||
February 27, 2025 (i) | 10.82 | 200,000 | ||||
March 15, 2025 | 1.50 | 37,500 | ||||
March 15, 2025 | 3.00 | 37,500 | ||||
March 23, 2025 | 1.50 | 50,000 | ||||
March 24, 2025 (i) | 2.37 | 400,000 | ||||
March 24, 2025 (i) | 5.41 | 400,000 | ||||
March 24, 2025 (i) | 10.82 | 200,000 | ||||
Sunday, May 4, 2025 | 26.73 | 3,730 | ||||
Saturday, May 10, 2025 | 26.73 | 1,865 | ||||
Saturday, May 17, 2025 | 26.73 | 3,730 | ||||
Saturday, May 31, 2025 | 26.73 | 1,865 | ||||
Sunday, June 8, 2025 | 9.65 | 1,500,000 | ||||
August 6, 2025 (i) | 5.76 | 1,381,215 | ||||
October 20, 2025 (i) | 3.52 | 3,454,543 | ||||
Friday, January 16, 2026 | 26.73 | 1,722 | ||||
Tuesday, January 20, 2026 | 26.73 | 373 | ||||
May 15, 2028 | 1.50 | 500,000 | ||||
5.13 | 10,324,043 |
(i) Warrants were issued in US$
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
The following table is a summary of the Company's warrants outstanding as at September 30, 2022:
Warrants Outstanding | ||||||
Exercise price | Number outstanding | |||||
Expiry Date | C$ | # | ||||
November 30, 2022 | 1.21 | 46,242 | ||||
Saturday, December 31, 2022 | 2.43 | 65,920 | ||||
Saturday, May 20, 2023 | 16.08 | 7,311 | ||||
June 23, 2023 | 2.50 | 100,000 | ||||
Monday, July 24, 2023 | 13.07 | 3,357 | ||||
Monday, September 11, 2023 | 5.43 | 22,382 | ||||
Sunday, May 4, 2025 | 26.73 | 3,730 | ||||
Saturday, May 10, 2025 | 26.73 | 1,865 | ||||
Saturday, May 17, 2025 | 26.73 | 3,730 | ||||
Saturday, May 31, 2025 | 26.73 | 1,865 | ||||
Sunday, June 8, 2025 | 9.65 | 1,500,000 | ||||
August 6, 2025 (i) | 5.84 | 1,381,215 | ||||
October 20, 2025 (i) | 3.56 | 3,454,543 | ||||
Friday, January 16, 2026 | 26.73 | 1,722 | ||||
Tuesday, January 20, 2026 | 26.73 | 373 | ||||
5.45 | 6,594,255 |
(i) Warrants were issued in US$
13. Share-based compensation
The Company has established a share option plan (the "Option Plan") for directors, officers, employees and consultants of the Company. The Company's Board of Directors determines, among other things, the eligibility of individuals to participate in the Option Plan, the term and vesting periods, and the exercise price of options granted to individuals under the Option Plan.
Each share option converts into one common share of the Company on exercise. No amounts are paid or payable by the individual on receipt of the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.
[i] Share-based payment arrangements
During the nine months ended September 30, 2023, the Company granted 2,488,000 share options to directors, officers, employees and consultants of the Company.
The change in the number of share options outstanding during the nine months ended September 30, 2023, were as follows:
Number of | Weighted average | |||||
options | exercise price | |||||
# | C$ | |||||
Outstanding as at December 31, 2022 | 418,529 | 3.71 | ||||
Granted | 2,488,000 | 1.52 | ||||
Forfeited | (123,500 | ) | 2.09 | |||
Exercised | (21,000 | ) | 1.30 | |||
Expired | (228,541 | ) | 4.67 | |||
Outstanding as at September 30, 2023 | 2,533,488 | 1.58 | ||||
Exercisable as at September 30, 2023 | 2,440,486 | 1.54 |
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
The change in the number of share options outstanding during the nine months ended September 30, 2022, were as follows:
Number of | Weighted average | |||||
options | exercise price | |||||
# | C$ | |||||
Outstanding as at December 31, 2021 | 3,224,859 | 2.75 | ||||
Granted | 60,000 | 1.30 | ||||
Forfeited | (4,000 | ) | 3.75 | |||
Expired | (42,226 | ) | 3.71 | |||
Cancelled | (2,820,104 | ) | 2.56 | |||
Outstanding as at September 30, 2022 | 418,529 | 3.71 | ||||
Exercisable as at September 30, 2022 | 416,021 | 3.71 |
During the nine months ended September 30, 2023, 228,541 share options (2022 - 42,226) related to former officers and employees who are no longer with the Company expired. Individuals who are no longer with the Company have 30 days after their last day to exercise any vested share options. Vested options that remain unexercised after 30 days expire.
During the nine months ended September 30, 2022, the Company cancelled 2,820,104 share options issued to officers and consultants of the Company and issued 2,820,104 replacement performance share units.
Measurement of fair values
The fair value of share options granted during the nine months ended September 30, 2023, were estimated at the date of grant using the Black-Scholes option pricing model with the following inputs:
2023 | |||
Grant date share price | C$1.28 - C$2.48 | ||
Exercise price | C$1.30 - C$2.45 | ||
Expected dividend yield | - | ||
Risk free interest rate | 2.88% - 3.99% | ||
Expected life | 2.91 - 5 years | ||
Expected volatility | 95% - 110% |
Expected volatility was estimated by using the annualized historical volatility of the Company. The expected option life represents the period of time that options granted are expected to be outstanding. The risk-free interest rate is based on Canadian government bonds with a remaining term equal to the expected life of the options.
There were no share options granted during the nine months ended September 30, 2022.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
The following table is a summary of the Company's share options outstanding as at September 30, 2023:
|
Options outstanding |
|
Options exercisable |
|
|
|
Weighted average |
|
|
|
|
remaining contractual |
|
|
Exercise price |
Number outstanding |
life [years] |
Exercise price |
Number exercisable |
C$ |
# |
# |
C$ |
# |
1.30 |
2,000,000 |
4.32 |
1.30 |
2,000,000 |
1.70 |
103,453 |
1.46 |
1.70 |
103,453 |
2.25 |
67,402 |
0.53 |
2.25 |
67,400 |
2.37 |
15,000 |
2.41 |
2.37 |
15,000 |
2.37 |
15,000 |
2.48 |
2.37 |
15,000 |
2.45 |
314,000 |
2.40 |
2.45 |
222,500 |
2.91 |
5,150 |
2.25 |
2.91 |
5,150 |
3.75 |
5,000 |
0.47 |
3.75 |
5,000 |
3.86 |
5,000 |
3.11 |
3.86 |
3,500 |
50.25 |
3,483 |
0.53 |
50.25 |
3,483 |
1.58 |
2,533,488 |
3.83 |
1.54 |
2,440,486 |
The following table is a summary of the Company's share options outstanding as at September 30, 2022:
|
Options outstanding |
|
Options exercisable |
|
|
|
Weighted average |
|
|
|
|
remaining contractual |
|
|
Exercise price |
Number outstanding |
life [years] |
Exercise price |
Number exercisable |
C$ |
# |
# |
C$ |
# |
1.30 |
60,000 |
2.83 |
1.30 |
60,000 |
1.70 |
103,453 |
2.46 |
1.70 |
103,453 |
2.91 |
5,150 |
3.25 |
2.91 |
5,150 |
2.25 |
168,898 |
1.29 |
2.25 |
168,898 |
2.61 |
12,687 |
0.74 |
2.61 |
12,683 |
3.75 |
5,000 |
1.47 |
3.75 |
5,000 |
3.86 |
5,000 |
4.11 |
3.86 |
2,500 |
5.43 |
16,265 |
0.74 |
5.43 |
16,264 |
10.65 |
3,731 |
0.74 |
10.65 |
3,730 |
13.07 |
10,856 |
0.74 |
13.07 |
10,855 |
13.47 |
1,418 |
0.74 |
13.47 |
1,418 |
16.08 |
18,410 |
0.74 |
16.08 |
18,409 |
17.89 |
4,178 |
0.74 |
17.89 |
4,178 |
50.25 |
3,483 |
1.53 |
50.25 |
3,483 |
3.71 |
418,529 |
1.77 |
3.71 |
416,021 |
[ii] Performance Share Units ("PSUs")
In May 2022, the Company established a performance share unit plan ("PSU Plan"), for directors, offers, employees and consultants of the Company. The Company's Board of Directors determines the eligibility of individuals to participate in the PSU Plan in order to align their interests with those of the Company's shareholders.
No amounts are paid or payable by the individual on receipt of the PSUs. Each PSU converts into one common share of the Company at $nil exercise price. The Company's PSU Plan provides that the number of common shares reserved for issuance may not exceed 10% of the aggregate number of common shares that are outstanding unless the Board has increased such limit by a Board resolution.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
The change in the number of PSUs during the nine months ended September 30, 2023, is as follows:
Number of | |||
# | |||
Outstanding as at December 31, 2022 | 2,420,104 | ||
Granted | 400,000 | ||
Forfeited | (100,000 | ) | |
Converted to Class B Common shares | (2,720,104 | ) | |
Outstanding as at September 30, 2023 | - |
During the nine months ended September 30, 2023, the Company converted 2,720,104 PSUs to Class B common shares. The PSUs were fully vested as of January 6, 2023, upon the filing of the MS Phase 1 IND. During the nine months ended September 30, 2023, 100,000 PSUs related to a former independent director who is no longer with the Company were forfeited.
The Company recognized share-based compensation for the three and nine months ended September 30, 2023 and
2022 as follows:
For the three months ended | For the nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
$ | $ | $ | $ | |||||||||
Share options | 5,797 | 37,008 | 1,925,492 | 69,350 | ||||||||
PSUs | - | 512,570 | 458,253 | 785,825 | ||||||||
Class B Common Shares issued for services | 16,000 | 36,930 | 16,000 | 169,500 | ||||||||
Warrants issued for services | 98,063 | - | 1,330,043 | - | ||||||||
Other (i) | 6,303 | - | 6,303 | - | ||||||||
126,163 | 586,508 | 3,736,091 | 1,024,675 |
(i) Share-based compensation related to share options and restricted share units issued by Celly and convertible into common shares of Celly.
14. Non-controlling interests
The Company has a 34.66% (2022 - 0%) ownership interest in Celly through common shares held in Celly. The non- controlling interest represents holders of common shares of Celly.
Reconciliation of non-controlling interest is as follows:
$ | |||
Balance, December 31, 2022 | - | ||
Initial recognition of non-controlling interests | (24,467) | ||
Share-based payments | 6,303 | ||
Comprehensive loss for the period | (71,362 | ) | |
Balance, September 30, 2023 | (89,526 | ) |
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
15. Loss per share
Net loss per common share represents net loss attributable to common shareholders divided by the weighted average number of common shares outstanding during the year.
For all the periods presented, diluted loss per share equals basic loss per share due to the anti-dilutive effect of warrants, share options and PSUs. The outstanding number and type of securities that could potentially dilute basic net loss per share in the future but would have decreased the loss per share (anti-dilutive) for the nine months ended September 30, 2023 and 2022 are as follows:
September 30, 2023 | September 30, 2022 | |||||
# | # | |||||
Warrants | 10,324,043 | 6,594,255 | ||||
Share Options | 2,533,488 | 418,529 | ||||
PSUs | - | 2,820,104 | ||||
12,857,531 | 9,832,888 |
16. General and administrative
Components of general and administrative expenses for the three and nine months ended September 30, 2023 and
2022 were as follows:
For the three months ended | For the nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
$ | $ | $ | $ | |||||||||
Professional fees | 977,628 | 670,964 | 2,386,402 | 4,499,468 | ||||||||
General office, insurance and administration expenditures | 734,146 | 424,171 | 2,047,564 | 2,269,469 | ||||||||
Consulting fees | 247,542 | 264,716 | 1,073,413 | 1,020,899 | ||||||||
Salaries, wages and benefits | 352,256 | 1,019,054 | 1,448,182 | 2,175,086 | ||||||||
Investor relations | 248,206 | 65,110 | 595,756 | 1,392,953 | ||||||||
Building and facility costs | - | - | - | 519,954 | ||||||||
Foreign exchange (gain) loss | 512,111 | 1,210,746 | 108,107 | 1,457,363 | ||||||||
3,071,889 | 3,654,761 | 7,659,424 | 13,335,192 | |||||||||
Allocated to: | ||||||||||||
Continuing operations | 3,071,889 | 3,654,761 | 7,659,424 | 12,149,592 | ||||||||
Discontinued operations | - | - | - | 1,185,600 |
17. Segment information
Reportable segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker, with appropriate aggregation. The chief operating decision maker is the CEO who is responsible for allocating resources, assessing the performance of the reportable segment and making key strategic decisions. The Company operates in two segments: Biopharmaceutical and Strategic Investments.
The Company's Biopharmaceutical segment is focused on furthering the research and development of the Company's drug candidates and the development of UNBUZZD™. The Biopharmaceutical segment primarily earns interest income on guaranteed investment certificates.
The Company's Strategic Investments segment is focused on generating returns and cashflow through the issuance of loans secured by residential or commercial property, with FSD Strategic Investments having a first collateral mortgage on the secured property.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
The following tables summarize the Company's total current and non-current assets and current and non-current liabilities as of September 30, 2023 and December 31, 2022, on a segmented basis:
As at September 30, 2023 | |||||||||
Biopharmaceutical | Strategic Investments | Consolidated | |||||||
$ | $ | $ | |||||||
Current assets | 4,940,470 | 4,305,949 | 9,246,419 | ||||||
Non-current assets | 5,706,809 | 3,988,323 | 9,695,132 | ||||||
Current liabilities | 4,195,022 | - | 4,195,022 | ||||||
Non-current liabilities | - | - | - |
As at December 31, 2022 | |||||||||
Biopharmaceutical | Strategic Investments | Consolidated | |||||||
$ | $ | $ | |||||||
Current assets | 17,850,174 | - | 17,850,174 | ||||||
Non-current assets | 13,128,826 | 7,431,656 | 20,560,482 | ||||||
Current liabilities | 7,830,432 | - | 7,830,432 | ||||||
Non-current liabilities | 38,004 | - | 38,004 |
The following tables summarize the Company's interest income, total operating expenses, and net (loss) income for the three and nine months ended September 30, 2023 and 2022, on a segmented basis:
For the three months ended September 30, 2023 | |||||||||
Biopharmaceutical | Strategic Investments | Consolidated | |||||||
$ | $ | $ | |||||||
Interest income | (22,545) | (151,523) | (174,068) | ||||||
Total operating expenses | 3,311,828 | 49 | 3,311,877 | ||||||
Net (loss) income | (1,282,674 | ) | 151,474 | (1,131,200 | ) |
For the nine months ended September 30, 2023 | |||||||||
Biopharmaceutical | Strategic Investments | Consolidated | |||||||
$ | $ | $ | $ | ||||||
Interest income | (193,848 | ) | (438,724 | ) | (632,572 | ) | |||
Total operating expenses | 21,988,188 | 184 | 21,988,372 | ||||||
Net (loss) income | (17,017,562 | ) | 438,540 | (16,579,022 | ) |
For the three months ended September 30, 2022 | |||||||||
Biopharmaceutical | Strategic Investments | Consolidated | |||||||
$ | $ | $ | |||||||
Interest income | (8,266 | ) | (57,233 | ) | (65,499 | ) | |||
Total operating expenses | 7,242,446 | 11,717 | 7,254,163 | ||||||
Net (loss) income | (7,174,401 | ) | 45,516 | (7,128,885 | ) |
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
For the nine months ended September 30, 2022 | |||||||||
Biopharmaceutical | Strategic Investments | Consolidated | |||||||
$ | $ | $ | |||||||
Interest income | (8,266 | ) | (59,451 | ) | (67,717 | ) | |||
Total operating expenses | 20,758,119 | 11,717 | 20,769,836 | ||||||
Net (loss) income | (17,506,121 | ) | 47,734 | (17,458,387 | ) |
18. Commitments and contingencies
Commitments
Lucid-MS Agreement
The Company has entered into a license agreement that governs the Lucid-MS compound. Under the terms of the agreement, the Company shall pay a yearly license maintenance fee of C$100,000 until the first commercial sale of a product is made.
Under the agreement the Company is committed to minimum milestone payments of $nil and maximum milestone payments of C$12,500,000 if all product development and regulatory milestones are met. Furthermore, the Company is also responsible to pay revenue milestone payments and royalties if revenue milestones from commercial sales are achieved. Milestones can be extended by mutual agreement. No payments have been made to date related to these milestones.
Contingencies
Legal Matters
From time to time, the Company is named as a party to claims or involved in proceedings, including legal, regulatory and tax related, in the ordinary course of its business. While the outcome of these matters may not be estimable at the reporting date, the Company makes provisions, where possible, for the estimated outcome of such claims or proceedings. Should a loss result from the resolution of any claims or proceedings that differs from these estimates, the difference will be accounted for as a charge to profit or loss in that period.
Contract Research Organization ("CRO") Dispute
The Company was involved in arbitration proceedings with a CRO regarding amounts claimed to be owed to the CRO by the Company. The CRO was claiming it is owed amounts outstanding for work on clinical trials in the United States.
In November 2022, evidentiary hearings were held in New York. The parties submitted post-hearing briefs in December 2022. On May 19, 2023, an arbitrator arrived at a non-binding decision that both parties breached the agreements and awarded the CRO $1.7 million plus interest on past due amounts. On June 30, 2023, the CRO filed a motion to make the May 19, 2023 award recognized and enforceable in Ontario, Canada.
On August 2, 2023, the Company entered into a settlement agreement with the CRO for $100,000. The Company paid the settlement amount during the three months ended September 30, 2023. The Company derecognized all amounts previously recorded in trade and other payables on the statement of financial position as of September 30, 2023. This resulted in a gain on remeasurement of financial liability recognized in the statements of loss and comprehensive loss.
As at September 30, 2023, all matters have been resolved.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
Raza Bokhari
On July 15, 2021, the Company's former CEO, Raza Bokhari, filed a notice of arbitration seeking relief and support for breach of contract and severance and damages in the amount of $30,200,000, for aggravated and punitive damages in the amount of $500,000 and legal fees and disbursements associated with the arbitration.
Raza Bokhari was placed on administrative leave from his role as the Company's Chief Executive Officer following the Company's annual general and special meeting of shareholders on May 14, 2021, pending the outcome of an investigation of various concerns by a Special Committee comprised of independent directors using independent legal counsel. Upon the recommendation of the Special Committee, Raza Bokhari's employment was terminated for cause by the Company's board of directors on July 27, 2021.
The Company disputed the allegations and counterclaimed against Raza Bokhari for losses sustained as a result of his alleged breaches of his duties to the Corporation. The arbitration hearing concluded in August 2022 and the arbitrator issued his decision in November 2022. Raza Bokhari's claim for USD $30.2 million was dismissed in its entirety along with his claim that he had been wrongfully dismissed. The arbitrator ordered that Raza Bokhari repay certain monies to FSD Pharma, while also holding him responsible for FSD Pharma's costs of the arbitration.
On December 9, 2022, Raza Bokhari filed an application in the Ontario Superior Court seeking to set aside the arbitral award of the court on the grounds that he was not treated equally and fairly and the arbitrator's written award provided inadequate reasons for his decision.
On December 20, 2022, the Company's legal counsel wrote to the Commercial List of the Ontario Superior Court of Justice seeking to transfer the application from the Civil List to the Commercial List. The request was granted on January 12, 2023.
On April 28, 2023, the court ordered the case to be heard at the Commercial List on September 27, 2023.
On September 27 and 28, 2023, the application to set aside the award and cost of ground of unfairness was dismissed. As Raza Bokhari lost the set aside application, the court ordered Raza Bokhari to pay the Company C$165,000 to cover the Company's legal expenses.
On October 13, 2023, Raza Bokhari filed a "Notice of Motion for Leave to Appeal" with the Court of Appeal for Ontario.
GBB Drink Lab, Inc.
GBB Drink Lab, Inc. ("GBB") has filed a complaint with the United States District Court of Southern District of Florida, Fort Lauderdale Division against FSD Biosciences, Inc. and FSD Pharma, Inc. claiming a material breach of a mutual non-disclosure agreement and misappropriation of trade secrets, which GBB claims has and continues to cause irreparable harm, valued, as of August 30, 2022 (prior to the misappropriation and material breach) at $53,047,000. On June 23, 2023, the Company filed a motion to dismiss the complaint. On July 3, 2023, GBB responded in opposition to the Company's motion to dismiss the complaint. The ultimate outcome of the matter cannot be determined at this time.
19. Related party transactions
Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the entity, directly or indirectly.
Transactions with key management and directors comprised the following:
a) In fiscal 2023, the Company pays independent directors' compensation of C$60,000, with the chair of the audit committee receiving an additional C$20,000 and the chair of the compensation committee receiving an additional C$10,000. Director's compensation for the three and nine months ended September 30, 2023, was $38,183 and $142,528 (2022 - $53,400 and $163,339).
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
b) During the nine months ended September 30, 2023, the Company granted 400,000 (2022 - nil) PSUs to independent members of the Board of Directors. As at September 30, 2023, the PSUs had fully vested upon the filing of the MS Phase 1 IND on January 6, 2023 and issued as Class B common Shares.
c) During the nine months ended September 30, 2023, the Company granted the previous interim CEO, the current CEO (formerly the President), the COO and the CEO of Lucid, 500,000 (2022 - nil) share options each with an exercise price of C$1.30 and an expiry date of January 25, 2028. All options were fully vested on grant. Each share option can be exercised to acquire one Class B Common Share.
d) During the nine months ended September 30, 2023, the Company entered into a secured loan agreement with the CEO for C$1,200,000, with monthly payments of C$6,000 based on an annual interest rate of 6%. The loan matures on April 26, 2025, and is part of FSD Strategic Investments' portfolio of loans. The loan is secured by a second charge mortgage on the underlying residential property.
e) During the nine months ended September 30, 2023, the Company issued 1,000,000 warrants for consulting services to certain independent members of the Board of Directors with a fair value of $533,206, prior to them joining the Board of Directors. The Company determined the fair value of the services received could not be measured reliably and determined the fair value using the Black-Scholes model.
Key management personnel compensation during the three and nine months ended September 30, 2023, and 2022 is comprised of:
For the three months ended | For the nine months | |||||||||||
September 30, | ended September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
$ | $ | $ | $ | |||||||||
Salaries, benefits, bonuses and consulting fees | 374,667 | 735,190 | 1,047,111 | 1,390,070 | ||||||||
Share-based payments | - | 518,992 | 1,963,983 | 828,664 | ||||||||
374,667 | 1,254,182 | 3,011,094 | 2,218,734 |
20. Subsequent events
In October 2023, the Company received the court order for the set aside application. As Raza Bokhari lost the set aside application the court has ordered Raza Bokhari to pay the Company C$165,000 to cover the Company's legal expenses.
On October 3, 2023, FSD Pharma and Celly entered into an Arrangement Agreement with respect to the distribution of a portion of FSD Pharma's shareholdings of Celly to certain securityholders of FSD Pharma. The Arrangement Agreement will be voted on at a special meeting of the FSD Pharma Securityholders scheduled to be held on November 20, 2023. Additionally, the final hearing at the Ontario Superior Court of Justice (Commercial List) to approve the Arrangement is scheduled for November 24, 2023.
On October 19, 2023, Celly appointed a member of the Company's board of directors to the board of directors of Celly. Following the appointment, three of four board seats of Celly were held by key management personnel of the Company.
FSD PHARMA INC.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
The director was granted 3,000,000 share options with an exercise price of $0.00025, vesting immediately and expiring on December 31, 2028.
On October 19, 2023, Celly granted 10,000,000 Restricted Share Units ("RSUs") to a director of Celly for services provided. The RSUs vested immediately and were converted into common shares on October 19, 2023. Celly issued 10,000,000 common shares upon conversion.
On November 6, 2023, the Company announced it had filed and obtained a receipt for its preliminary short form base shelf prospectus dated November 3, 2023 ("Prospectus"), to provide the Company with the flexibility to take advantage of financing opportunities and favourable market conditions, if and when needed, during the 25-month period that the Prospectus, once made final, remains effective (the "Effective Period"). The Prospectus, when final and effective, will enable the Company to offer, issue and sell, from time to time: Class B subordinate voting shares, subscription receipts, warrants and units, or any combination thereof for up to an aggregate offering price of USD$50 million, in one or more transactions during the Effective Period.
FSD PHARMA INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
As used in this management's discussion and analysis of financial condition and results of operations ("MD&A"), unless the context indicates or requires otherwise, all references to the "Company", "FSD", "we", "us" or "our" refer to FSD Pharma Inc., together with our subsidiaries, on a consolidated basis as constituted on September 30, 2023.
This MD&A for the three and nine months ended September 30, 2023 and 2022 should be read in conjunction with the Company's unaudited condensed consolidated interim financial statements and the accompanying notes for the three and nine months ended September 30, 2023 and 2022. The financial information presented in this MD&A is derived from the Company's unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2023 and 2022 ("financial statements") which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). All amounts are in United States dollars except where otherwise indicated.
This MD&A is dated as of November 14, 2023.
About FSD Pharma
FSD Pharma Inc. ("FSD" or the "Company") is a biopharmaceutical company dedicated to building a portfolio of innovative assets and biotech solutions for the treatment of challenging neurodegenerative, inflammatory and metabolic disorders and alcohol misuse disorders with drug candidates in different stages of development. Through its wholly-owned subsidiary, Lucid Psycheceuticals Inc. ("Lucid"), FSD is focused on the research and development of its lead compound, Lucid-MS (formerly Lucid-21-302) ("Lucid-MS"). Lucid-MS is a patented new chemical entity shown to prevent and reverse myelin degradation, the underlying mechanism of multiple sclerosis, in preclinical models. FSD is also focused on the research and development of UNBUZZD™, a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of quickly relieving individuals from the effects of alcohol consumption. FSD maintains a portfolio of strategic investments through its wholly-owned subsidiary, FSD Strategic Investments Inc., which represent loans secured by residential or commercial property.
FORWARD-LOOKING INFORMATION
This MD&A contains forward-looking statements and forward-looking information (collectively, "forward-looking statements") within the meaning of applicable securities laws. Any statements that are contained in this MD&A that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements are often identified by terms such as "plans", "expects", "expected", "scheduled", "estimates", "intends", "anticipates", "hopes", "planned" or "believes", or variations of such words and phrases, or states that certain actions, events, or results "may", "could", "would", "might", "potentially" or "will" be taken, occur or be achieved. More particularly, and without limitation, this MD&A contains forward-looking statements contained in this MD&A include statements concerning the future of FSD Pharma Inc. and are based on certain assumptions that FSD Pharma has made in respect thereof as of the date of this MD&A. FSD Pharma cannot give any assurance that such forward-looking statements will prove to have been correct.
Since forward-looking statements relate to future events and conditions, by their very nature they require making assumptions and involve inherent risks and uncertainties. The Company cautions that although it believes the expectations and material factors and assumptions reflected in these forward-looking statements are reasonable as of the date hereof, there can be no assurance that these expectations, factors and assumptions will prove to be correct, and these risks and uncertainties give rise to the possibility that actual results may differ materially from the expectations set out in the forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to a number of known and unknown risks and uncertainties including, but not limited to: the fact that the drug development efforts of both Lucid and FSD BioSciences are at a very early stage; the fact that preclinical drug development is uncertain, and the drug product candidates of Lucid and FSD BioSciences may never advance to clinical trials; the fact that results of preclinical studies and early-stage clinical trials may not be predictive of the results of later stage clinical trials; the uncertain outcome, cost, and timing of product development activities, preclinical studies and clinical trials of Lucid and FSD BioSciences; the uncertain clinical development process, including the risk that clinical trials may not have an effective design or generate positive results; the potential inability to obtain or maintain regulatory approval of the drug product candidates of Lucid and FSD BioSciences; the introduction of competing drugs that are safer, more effective or less expensive than, or otherwise superior to, the drug product candidates of Lucid and FSD BioSciences; the initiation, conduct, and completion of preclinical studies and clinical trials may be delayed, adversely affected, or impacted by COVID-19 related issues; the potential inability to obtain adequate financing; the potential inability to obtain or maintain intellectual property protection for the drug product candidates of Lucid and FSD BioSciences; and other risks. Accordingly, readers should not place undue reliance on the forward-looking statements contained in this MD&A, which speak only as of the date of this MD&A.
Further information regarding factors that may cause actual results to differ materially are included in the Company's annual and other reports filed from time to time with the Canadian Securities Administrators on SEDAR+ (www.sedar.com) and with the U.S. Securities and Exchange Commission on EDGAR (www.sec.gov), including the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2022, under the heading "Risk Factors." This list of risk factors should not be construed as exhaustive. Readers are cautioned that events or circumstances could cause results to differ materially from those predicted, forecasted or projected. The forward-looking statements contained in this document speak only as of the date of this document. FSD Pharma does not undertake any obligation to publicly update or revise any forward-looking statements or information contained herein, except as required by applicable laws. The forward-looking statements contained in this document are expressly qualified by this cautionary statement. Additional information relating to FSD can be found on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov.
OVERVIEW
The Company was formed under and is governed by the provisions of the Business Corporations Act (Ontario) (the "OBCA") on November 1, 1998, pursuant to the amalgamation of Olympic ROM World Inc., 1305206 Ontario Company, 1305207 Ontario Inc., Century Financial Capital Group Inc. and Dunberry Graphic Associates Ltd. The Company's registered office is located at 199 Bay Street, Suite 4000, Toronto, Ontario, M5L 1A9.
On March 15, 2018, the Company's shareholders approved the amendments contemplated by the Articles of Amendment at the 2018 annual and special meeting of the shareholders, pursuant to which, among other things, the Company's shareholders approved certain changes to the capital structure of the Company.
On May 24, 2018, pursuant to Articles of Amendment, the Company changed its name to "FSD Pharma Inc." and the capital structure of the Company was reorganized to create a new class of Class A shares, amend the terms of and re-designate the existing common shares as Class B subordinate voting shares (the "Class B Shares"), and eliminate the existing non-voting Class A preferred shares and non-voting Class B preferred shares.
On May 29, 2018, the Class B shares commenced trading on the Canadian Securities Exchange under the trading symbol "HUGE".
On October 16, 2019, the Company amended its articles of incorporation to complete a consolidation of all of its issued and outstanding share capital. Pursuant to the amendment, all of the issued and outstanding Class A shares and Class B shares were consolidated on the basis of one post-consolidation share for every 201 pre-consolidation shares of the Company (the "Consolidation"). Unless otherwise noted, presentation in this MD&A of the number of Class A shares, Class B shares, stock options, warrants and the issue or exercise prices and any other data related to the foregoing securities are all presented on a post-Consolidation basis.
On January 9, 2020, the Class B Shares commenced trading on the NASDAQ under the trading symbol "HUGE".
The Company operates in two segments: Biopharmaceutical and Strategic Investments. The Company's Biopharmaceutical segment is focused on furthering the research and development of the Company's two primary drug candidates consisting of Lucid-MS and UNBUZZD™, as further defined below. The Company's Strategic Investments segment is focused on generating returns and cashflow through the issuance of loans secured by residential or commercial real estate property, with FSD Strategic Investments (as defined below) having a first collateral mortgage on the secured property.
As of the date hereof, the Company currently has seven material subsidiaries:
(i) FSD Biosciences Inc. ("FSD Biosciences"), which is wholly owned by the Company and incorporated under the laws of the State of Delaware;
(ii) Prismic Pharmaceuticals Inc. ("Prismic"), which is wholly owned by the Company and incorporated under the laws of the State of Arizona;
(iii) FV Pharma Inc. ("FV Pharma"), which is wholly owned by the Company and incorporated under the OBCA; (iv) Lucid, which is wholly owned by the Company and incorporated under the OBCA;
(v) FSD Strategic Investments Inc. ("FSD Strategic Investments"), which is wholly owned by the Company and incorporated under the OBCA; and
(vi) FSD Pharma Australia Pty Ltd. ("FSD Australia"), which is wholly owned by the Company and incorporated under the laws of Australia.
(vii) Celly Nutrition Corp. ("Celly")., an entity controlled by the Company.
BIOPHARMACEUTICAL OPERATIONS
The Company, through its wholly owned subsidiaries, FSD Biosciences, Lucid, Prismic, and FSD Australia, is a biopharmaceutical research and development company focused on developing, over time, multiple applications of Lucid-MS and UNBUZZD™. Lucid-MS is a patented new chemical entity that is being researched and developed by the Company through Lucid for its potential treatment of multiple sclerosis. UNBUZZD™ is a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of quickly relieving individuals from the effects of alcohol consumption.
On January 17, 2023, the Company submitted the clinical trial application for a planned Phase 1 clinical trial for Lucid-MS, a candidate for the treatment of multiple sclerosis.
On April 17, 2023, the Company completed the first-in-human sentinel dosing of Lucid-MS in the Company's Phase I clinical trial evaluating its novel drug candidate as an orally administered treatment for multiple sclerosis.
On March 22, 2023, FSD Australia received the certificate of approval from the Alfred Ethics Committee in Australia to proceed with a Phase 1 clinical trial of Lucid-201, as a novel drug candidate for the potential treatment of Major Depressive Disorder.
On June 2, 2023, the Company terminated any further clinical development of its proprietary ultra-micronized FSD-PEA formulation for the treatment of inflammatory diseases and put on hold any further clinical development of Lucid-PSYCH, a compound to address mental health disorders, as part of a strategic decision to focus efforts and allocate capital to the advancement of Lucid-MS and UNBUZZD.
On July 10, 2023, the Company received a No Objection Letter ("NOL") for a Phase 1 Lucid-MS clinical trial for the submission Clinical Trail Application ("CTA-A") that was acknowledged on June 12, 2023. On August 25, 2023, the Company received a NOL for the CTA-A that was acknowledged on July 31, 2023. On July 19, 2023, the Company submitted a request for pre-IND meeting to USFDA, which was acknowledged August 3, 2023, and a response was received on September 21, 2023. On September 18, 2023, the completion of study notification (after completion of five cohorts) was submitted to Health Canada.
On October 2, 2023, provisional patent application to the United States Patent and Trademark Office was submitted on the clinical formulation containing Lucid-21-302 (Lucid-MS).
On July 31, 2023, the Company entered into an exclusive intellectual property license agreement (the "License Agreement") with Celly. The License Agreement provides Celly access to proprietary information for the purposes of consumer product development and marketing. The License Agreement grants Celly the rights to UNBUZZD™, a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of potentially quickly relieving from the effects of alcohol consumption, such as inebriation, and restoring normal lifestyle. The License Agreement also grants Celly the rights to the trademarks UNBUZZD™ and ALCOHOLDEATH™. In exchange, FSD Pharma received 200,000,000 common shares in the capital of Celly following a 2:1 share-split and an anti-dilution Warrant Certificate that entitles FSD to purchase up to 25% of the common shares deemed outstanding less the 200,000,000 common shares issued under the License Agreement and from time to time as a result of any partial exercise of the warrant. FSD Pharma is also entitled to certain license fees and royalties under the License Agreement. Through the License Agreement, FSD acquired 34.66% of Celly.
To assess the investment in Celly, judgment was required to determine if the Company has significant influence or control of Celly. The Company considered the relevant guidance in IFRS 10 - Consolidated Financial Statements, IAS 24 - Related Party Disclosures and IAS - 28 Investments in Associates and Joint Ventures.
The Company concluded it has control of Celly even though the Company only holds 34.66% of the voting rights. The Company concluded it has control of Celly as the Company, together with persons or entities considered to be de facto agents of the Company, hold a combined 59.62% of the voting rights of Celly. In addition, key management personnel of the Company hold two of the three board of director positions of Celly. The assessment of control is performed on a continuous basis. The Company determined that it obtained control of Celly on July 31, 2023, and control was maintained at all times from July 31, 2023, through September 30, 2023. These financial statements incorporate the assets and liabilities of Celly as of September 30, 2023 and the results of operations and cash flows for the period commencing on July 31, 2023, being the date on which FSD obtained control of Celly. Celly is significantly dependent on the Company as a result of the License Agreement.
Lucid-MS Agreement
On May 19, 2021, prior to its acquisition by the Company, Lucid entered into a license agreement with the University Health Network ("UHN") that governs the world-wide licensing of certain intellectual property rights and data associated with Lucid-MS. Under the terms of the agreement, the Company shall pay a yearly license maintenance fee of C$100,000 to UHN until the first commercial sale of a product utilizing the intellectual property licensed to the Company under the agreement including Lucid-MS is made.
Under the agreement the Company is committed to minimum milestones payments of $nil and maximum milestones payments of C$12,500,000 if all product development and regulatory milestones are met.
Furthermore, the Company is also responsible to pay revenue milestone payments and royalties if revenue milestones from commercial sales are achieved. Milestones can be extended by mutual agreement.
Lucid-PSYCH Agreement
On October 1, 2021, the Company entered into an agreement with Covar Pharmaceuticals Inc. ("Covar"), a contract development and manufacturing services organization, to commence work on providing research quantities of the Company's drug candidate, Lucid-PSYCH, on an exclusive basis for further clinical evaluation (the "Covar Agreement"). Covar's research and development facility is licensed to handle psychoactive compounds such as Lucid-PSYCH, which are "controlled substances" listed under the Controlled Drugs and Substances Act (Canada). Pursuant to the Covar Agreement, Covar will produce non-good manufacturing practices and good manufacturing practices for Lucid-PSYCH for use in the Company's planned pre-clinical and Phase 1 clinical trials, respectively.
The Company has put on hold any further clinical development of Lucid-PSYCH for mental health disorders.
UNBUZZD™
UNBUZZD™ is a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of quickly relieving individuals from the effects of alcohol consumption, such as inebriation, and restoring normal lifestyle.
STRATEGIC INVESTMENT OPERATIONS
On May 13, 2022, FSD Strategic Investments, a wholly owned subsidiary of the Company, was incorporated. FSD Strategic Investments is focused on generating returns and cashflow through the issuance of loans secured by residential or commercial property. FSD Strategic Investments earns interest through fixed rate lending arrangements that have an average term to maturity of two years from the date of issuance. The loans are secured by residential or commercial property with a first collateral mortgage on the secured property. Loans are issued up to 55% of the appraised value of the secured property. As at September 30, 2023, the Company has a finance receivable balance of $8,065,736 and minimum contractual payments receivable at the end of the loan terms totaling $8,652,461. The loans will begin to mature in the second quarter of fiscal 2024.
DISCONTINUED OPERATIONS
In March 2020, the Company decided to focus its efforts and resources on the pharmaceutical business and initiated a process to sell FV Pharma's facility located at 520 William Street, Cobourg, Ontario, K9A 3A5 (the "Facility") and the 64-acre property on which the Facility is located (the "Facility Property") and exit the medical cannabis industry. On May 6, 2022, the Company closed the sale of the Facility and the Facility Property for total consideration of $12,730,942 (C$16,400,000). The Company recognized a gain of $4,249,582 on the sale of the Facility and the Facility Property and incurred selling expenses of $616,002.
Assets included in the sale consisted of the Facility and Facility Property. No liabilities of the Company were transferred as part of the sale. Subsequent to the sale of the Facility and the Facility Property results of operations related to FV Pharma are reported as continued operations.
SELECTED FINANCIAL HIGHLIGHTS
The following table presents selected financial information for the three and nine months ended September 30, 2023 and 2022:
For the three months ended | For the nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
$ | $ | $ | $ | |||||||||
General and administrative | 3,071,889 | 3,654,761 | 7,659,424 | 12,149,592 | ||||||||
External research and development fees | (32,985 | ) | 1,866,733 | 3,889,139 | 4,215,889 | |||||||
Share-based payments | 126,163 | 586,508 | 3,736,091 | 1,024,675 | ||||||||
Depreciation and amortization | 146,810 | 1,146,161 | 2,384,099 | 3,379,680 | ||||||||
Impairment loss | - | - | 4,319,619 | - | ||||||||
Total operating expenses | 3,311,877 | 7,254,163 | 21,988,372 | 20,769,836 | ||||||||
Net loss from continuing operations | (1,131,200 | ) | (7,128,885 | ) | (16,579,022 | ) | (20,555,221 | ) | ||||
Net income from discontinued operations | - | - | - | 3,096,834 | ||||||||
Net loss for the period | (1,131,200 | ) | (7,128,885 | ) | (16,579,022 | ) | (17,458,387 | ) |
OVERALL FINANCIAL PERFORMANCE
Three and nine months ended September 30, 2023
For the three and nine months ended September 30, 2023, general and administrative expenses were $3,071,889 and $7,659,424, compared to $3,654,761 and $12,149,592, respectively, for the equivalent periods in the prior year. This represents a decrease of $582,872 or 16% for the three months ended September 30, 2023, and a decrease of $4,490,168 or 37% for the nine months ended September 30, 2023, compared to the equivalent periods in the prior year. The decrease for the three months ended September 30, 2023, was primarily related to a decrease in salaries, wages and benefits due to reduction in head count. The decrease of the nine months ended September 30, 2023, was related to decrease in salaries, wages and benefits due to reduction in head count, a decrease in professional fees associated with litigation matters, a decrease in investor relation expenses due to one-time costs incurred in the prior periods, and decreased spending on building and facility.
For the three and nine months ended September 30, 2023, external research and development fees were ($32,985) and $3,889,139 compared to $1,866,733 and $4,215,889, respectively, for the equivalent periods in the prior year. This represents a decrease of $1,899,718 or 102% and $326,750 or 8% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. The decrease for the three and nine months ended September 30, 2023, was primarily due to the Company terminating R&D activities relating to FSD-PEA and putting on hold R&D activities of Lucid-PSYCH.
For the three and nine months ended September 30, 2023, share-based payments expense was $126,163 and $3,736,091 compared to $586,508 and $1,024,675, respectively, for the equivalent periods in the prior year. This represents a decrease of $460,345 or 78%, and an increase of $2,771,416 or 265% compared to the equivalent periods in the prior year, respectively. Share-based payments change based on the variability in the number of options granted, vesting periods of the options, the number of Performance Share Units ("PSU") granted, vesting periods of the PSUs, the grant date fair values of share-based awards and share-based bonuses issued by the Company. The increase for the nine months ended September 30, 2023, is primarily related to $1.9M share options and $0.5M related to PSUs issued and vested during the period and $1.2M related to warrants issued for services.
For the three and nine months ended September 30, 2023, depreciation and amortization was $146,810 and $2,384,099 compared to $1,146,161 and $3,379,680, respectively, for the equivalent periods in the prior year. This represents a decrease of $999,351 or 87%, and $995,581 or 29%, respectively, compared to the equivalent periods in the prior year. For the three and nine months ended September 30, 2023, the decrease is due to the impairment of FSD-PEA and the Innovet license, resulting in lower amortization expense during the three and nine months ended September 30, 2023.
For the three and nine months ended September 30, 2023, impairment loss was $nil and $4,319,619 compared to $nil and $nil, respectively, for the comparative periods in the period year. This represents an increase of $4,319,619 or 100% for the nine months ended September 30, 2023, compared to the equivalent period in the prior year. For the nine months ended September 30, 2023, the Company recognized an impairment loss related to the impairment of the Prismic intangible assets following the decision to terminate the clinical trials of FSD-PEA and impairment of the Innovet intangible asset following the decision to no longer purse the development of the ultra-micro PEA for veterinary purposes.
For the three and nine months ended September 30, 2023, net loss was $1,131,200 and $16,579,022 compared to $7,128,885 and $17,458,387, respectively, for the equivalent periods in the prior year. Net loss for the three and nine months ended September 30, 2023, is comprised of net loss from continuing operations of $1,131,200 and $16,579,022 and net income from discontinued operations of $nil and $nil, respectively, compared to net loss from continuing operations for the three and nine months ended September 30, 2022, of $7,128,885 and $17,348,387 and net income from discontinued operations of $nil and $3,096,834.
As at September 30, | As at December 31, | |||||||||||
2023 | 2022 | Change | ||||||||||
$ | $ | $ | % | |||||||||
Cash | 3,633,911 | 16,980,472 | (13,346,561 | ) | -79% | |||||||
Total assets | 18,941,551 | 38,410,656 | (19,469,105 | ) | -51% | |||||||
Total liabilities | 4,195,022 | 7,868,436 | (3,673,414 | ) | -47% |
The Company concluded the nine months ended September 30, 2023, with cash of $3,633,911 (December 31, 2022 - $16,980,472).
RESULTS OF OPERATIONS
The following table outlines our consolidated statements of loss for the three and nine months ended September 30, 2023 and 2022:
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Expenses | ||||||||||||||||||||||||
General and administrative | 3,071,889 | 3,654,761 | (582,872 | ) | -16% | 7,659,424 | 12,149,592 | (4,490,168 | ) | -37% | ||||||||||||||
External research and development fees | (32,985 | ) | 1,866,733 | (1,899,718 | ) | -102% | 3,889,139 | 4,215,889 | (326,750 | ) | -8% | |||||||||||||
Share-based payments | 126,163 | 586,508 | (460,345 | ) | -78% | 3,736,091 | 1,024,675 | 2,711,416 | 265% | |||||||||||||||
Depreciation and amortization | 146,810 | 1,146,161 | (999,351 | ) | -87% | 2,384,099 | 3,379,680 | (995,581 | ) | -29% | ||||||||||||||
Impairment loss | - | - | - | 100% | 4,319,619 | - | 4,319,619 | 100% | ||||||||||||||||
Total operating expenses | 3,311,877 | 7,254,163 | (3,942,286 | ) | -54% | 21,988,372 | 20,769,836 | 1,218,536 | 6% | |||||||||||||||
Loss from continuing operations | (3,311,877 | ) | (7,254,163 | ) | 3,942,286 | -54% | (21,988,372 | ) | (20,769,836 | ) | (1,218,536 | ) | 6% | |||||||||||
Interest income | (174,068 | ) | (65,499 | ) | (108,569 | ) | 166% | (632,572 | ) | (67,717 | ) | (564,855 | ) | 834% | ||||||||||
Finance expense, net | (380 | ) | 16,052 | (16,432 | ) | -102% | 287 | 48,687 | (48,400 | ) | -99% | |||||||||||||
Gain on remeasurement of financial liability | (2,012,093 | ) | (37,234 | ) | (1,974,859 | ) | 5304% | (4,939,015 | ) | (119,959 | ) | (4,819,056 | ) | 4017% | ||||||||||
Gain on change in fair value of derivative liability | 8,032 | (37,139 | ) | 45,171 | -122% | (113,211 | ) | (376,922 | ) | 263,711 | -70% | |||||||||||||
Loss on changes in fair value of investments | (2,168 | ) | (1,458 | ) | (710 | ) | 49% | 275,161 | 301,296 | (26,135 | ) | -9% | ||||||||||||
Net loss from continuing operations | (1,131,200 | ) | (7,128,885 | ) | 5,997,685 | -84% | (16,579,022 | ) | (20,555,221 | ) | 3,976,199 | -19% | ||||||||||||
Net Income from discontinued operations | - | - | - | 100% | - | 3,096,834 | (3,096,834 | ) | -100% | |||||||||||||||
Net loss | (1,131,200 | ) | (7,128,885 | ) | 5,997,685 | -84% | (16,579,022 | ) | (17,458,387 | ) | 879,365 | -5% | ||||||||||||
Other comprehensive loss | ||||||||||||||||||||||||
Items that may be subsequently reclassified to income: | ||||||||||||||||||||||||
Exchange gain on translation of foreign operations | 267,348 | 321,402 | (54,054 | ) | -17% | 49,859 | 372,388 | (322,529 | ) | -87% | ||||||||||||||
Comprehensive loss | (863,852 | ) | (6,807,483 | ) | 5,943,631 | -87% | (16,529,163 | ) | (17,085,999 | ) | 556,836 | -3% | ||||||||||||
Net loss attributable to: | ||||||||||||||||||||||||
Equity owners of the Company | (964,084 | ) | (7,128,885 | ) | 6,164,801 | -86% | (16,411,906 | ) | (17,458,387 | ) | 1,046,481 | -6% | ||||||||||||
Non-Controlling interests | (71,362 | ) | - | (71,362 | ) | 100% | (71,362 | ) | - | (71,362 | ) | 100% | ||||||||||||
(1,035,446 | ) | (7,128,885 | ) | 6,093,439 | -85% | (16,483,268 | ) | (17,458,387 | ) | 975,119 | -6% |
REVIEW OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
General and administrative
General and administrative expenses for the three and nine months ended September 30, 2023 and 2022 are comprised of:
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Professional fees | 977,628 | 670,964 | 306,664 | 46% | 2,386,402 | 4,499,468 | (2,113,066 | ) | -47% | |||||||||||||||
General office, insurance and administration expenditures | 734,146 | 424,171 | 309,975 | 73% | 2,047,564 | 2,269,469 | (221,905 | ) | -10% | |||||||||||||||
Consulting fees | 247,542 | 264,716 | (17,174 | ) | -6% | 1,073,413 | 1,020,899 | 52,514 | 5% | |||||||||||||||
Salaries, wages and benefits | 352,256 | 1,019,054 | (666,798 | ) | -65% | 1,448,182 | 2,175,086 | (726,904 | ) | -33% | ||||||||||||||
Investor relations | 248,206 | 65,110 | 183,096 | 281% | 595,756 | 1,392,953 | (797,197 | ) | -57% | |||||||||||||||
Building and facility costs | - | - | - | 100% | - | 519,954 | (519,954 | ) | -100% | |||||||||||||||
Foreign exchange loss | 512,111 | 1,210,746 | (698,635 | ) | -58% | 108,107 | 1,457,363 | (1,349,256 | ) | -93% | ||||||||||||||
3,071,889 | 3,654,761 | (582,872 | ) | -16% | 7,659,424 | 13,335,192 | (5,675,768 | ) | -43% | |||||||||||||||
Allocated to: | ||||||||||||||||||||||||
Continuing operations | 3,071,889 | 3,654,761 | (582,872 | ) | -16% | 7,659,424 | 12,149,592 | (4,490,168 | ) | -37% | ||||||||||||||
Discontinued operations | - | - | - | 100% | - | 1,185,600 | (1,185,600 | ) | -100% |
Professional fees
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Professional fees | 977,628 | 670,964 | 306,664 | 46% | 2,386,402 | 4,499,468 | (2,113,066 | ) | -47% |
Professional fees increased from $670,964 to $977,628 or 46% and decreased from $4,499,468 to $2,386,402 or 47% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. The Company incurred approximately $163,000 and $429,000 of legal fees directly related to non-recurring ligation expenses during the three and nine months ended September 30, 2023, compared to approximately $100,000 and $1,700,000 for the three and nine months ended September 30, 2022. Professional fees fluctuate from period to period based on the nature of the transactions the Company undertakes.
General office, insurance and administration expenditures
General office, insurance and administration expenditures for the three and nine months September 30, 2023 and 2022 are comprised of the following:
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Insurance, shareholders and public company costs | 194,713 | 212,332 | (17,619 | ) | -8% | 534,436 | 1,063,747 | (529,311 | ) | -50% | ||||||||||||||
Travel, meals and entertainment | 48,099 | 55,022 | (6,923 | ) | -13% | 122,156 | 203,165 | (81,009 | ) | -40% | ||||||||||||||
Office and general administrative | 491,334 | 156,817 | 334,517 | 213% | 1,390,972 | 1,002,557 | 388,415 | 39% | ||||||||||||||||
General office, insurance and administration expenditures | 734,146 | 424,171 | 309,975 | 73% | 2,047,564 | 2,269,469 | (221,905 | ) | -10% |
Insurance, shareholders and public company costs
Insurance, shareholders and public company costs decreased from $212,332 to $194,713 or 8% and decreased from $1,063,747 to $534,436 or 50% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. These costs primarily consist of insurance and other related expenditures associated with being a publicly listed Company on the NASDAQ. For the three and nine months ended September 30, 2023, the Company was able to reduce overall insurance expenses by separately purchasing insurance policies for directors and officers from clinical trial liability insurance.
Travel, meals and entertainment
Travel, meals and entertainment expenses decreased from $55,022 to $48,099 or 13% and decreased from $203,165 to $122,156 or 40% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. Travel, meals and entertainment expenses fluctuate from period to period based on the nature of the transactions the Company undertakes.
Office and general administrative
Office and general administrative expenses increased from $156,817 to $491,334 or 213% and from $1,002,557 to $1,390,972 or 39% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. Office and general administrative expenses may vary from period to period based on operational activities. For the three and nine months ended September 30, 2023, the Company incurred expenditures of approximately $215,000 and $464,000, respectively, relating to UNBUZZD™.
Consulting fees
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Consulting fees | 247,542 | 264,716 | (17,174 | ) | -6% | 1,073,413 | 1,020,899 | 52,514 | 5% |
Consulting fees decreased from $264,716 to $247,542 or 6% and increased from $1,020,899 to $1,073,413 or 5% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. Consulting fees include fees paid to individuals and professional firms who provide advisory services to the Company and fluctuate from period to period based on the nature of the transactions the Company undertakes.
Salaries, wages and benefits
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Salaries, wages and benefits | 352,256 | 1,019,054 | (666,798 | ) | -65% | 1,448,182 | 2,175,086 | (726,904 | ) | -33% |
Salaries, wages and benefits expenses decreased from $1,019,054 to $352,256 or 65% and decreased from $2,175,086 to $1,448,182 or 33% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. The decrease is primarily due to a decrease in headcount for the three and nine months ended September 30, 2023, compared to the three and nine months ended September 30, 2022. The decrease in headcount was primarily attributable to the decision to terminate the research and development activities related to FSD-PEA.
Investor relations
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Investor relations | 248,206 | 65,110 | 183,096 | 281% | 595,756 | 1,392,953 | (797,197 | ) | -57% |
Investor relations expenses increased from $65,110 to $248,206 or 281% and decreased from $1,392,953 to $595,756 or 57% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. Investor relations expenses fluctuate from period to period based on the Company's business strategy. For the three and nine months ended September 30, 2022, the Company incurred significant one-time costs related to investor relations and marketing activities undertaken.
Building and facility costs
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Building and facility costs | - | - | - | 100% | - | 519,954 | (519,954 | ) | -100% |
Building and facility costs decreased from $519,954 to $nil or 100% for the nine months ended September 30, 2023, compared to the equivalent period in the prior year. Such costs include property taxes, security services, repairs and maintenance expenditures and utilities. All costs related to the FV Pharma Facility and the Facility Property that were sold during the nine months ended September 30, 2022.
Foreign exchange loss
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Foreign exchange loss | 512,111 | 1,210,746 | (698,635 | ) | -58% | 108,107 | 1,457,363 | (1,349,256 | ) | -93% |
Foreign exchange loss decreased from loss of $1,210,746 and $1,457,363 to $512,111 and $108,107 for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. The primary reason for the foreign exchange change loss was due to the change of the Canadian dollar relative to the US dollar and its impact on financial instruments denominated in the Canadian dollar.
External research and development fees
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
External research and development fees | (32,985 | ) | 1,866,733 | (1,899,718 | ) | -102% | 3,889,139 | 4,215,889 | (326,750 | ) | -8% |
External research and development fees decreased from $1,866,733 to a recovery of $32,985 and decreased from $4,215,889 to $3,889,139 for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. The decrease for the three and nine months ended September 30, 2023, was primarily due to the Company terminating R&D activities relating to FSD-PEA and putting on hold R&D activities of Lucid-PSYCH. The Company recognized a recovery of external research and development fees of $32,985 for the three months ended September 30, 2023, as a result of credits received from contract research organizations that can be applied against future services.
Share-based payments
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Share-based payments | 126,163 | 586,508 | (460,345 | ) | -78% | 3,736,091 | 1,024,675 | 2,711,416 | 265% |
Share-based payments decreased from $586,508 to $126,163 and increased from $1,024,675 to $3,736,091 for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. Share-based payments change based on the variability in the number of options granted, vesting periods of the options, the number of PSUs granted, vesting periods of the PSUs, the grant date fair values of share-based awards, and share-based bonuses issued. The increase for the nine months ended September 30, 2023, is primarily related to $1.9M share options and $0.5M related to PSUs issued and vested during the period and $1.2M related to warrants issued for services.
Depreciation and amortization
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Depreciation and amortization | 146,810 | 1,146,161 | (999,351 | ) | -87% | 2,384,099 | 3,379,680 | (995,581 | ) | -29% |
Depreciation and amortization decreased from $1,146,161 to $146,810 or 87% and decreased from $3,379,680 to $2,384,099 or 29% for the three and nine months ended September 30, 2023, respectively, compared to the equivalent periods in the prior year. Depreciation and amortization is primarily related to the amortization of intellectual property. For the three and nine months ended September 30, 2023, the decrease is due to the impairment of FSD-PEA and the Innovet license, resulting in lower amortization expense during the three and nine months ended September 30, 2023.
Impairment loss
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||
$ | $ | $ | % | $ | $ | $ | % | |||||||||||||||||
Impairment loss | - | - | - | 100% | 4,319,619 | - | 4,319,619 | 100% |
For the three and nine months ended September 30, 2023, the Company recognized an impairment loss of $nil and $4,319,619 compared to $nil and $nil, for the three months ended September 30, 2023. For the nine months ended September 30, 2023, the Company recognized an impairment loss related to the impairment of the Prismic intangible assets following the decision to terminate the clinical trials of FSD-PEA and impairment of the Innovet intangible asset following the decision to no longer purse the development of the ultra-micro PEA for veterinary purposes.
Interest income
For the three and nine months ended September 30, 2023, interest income was $174,068 and $623,572 compared to $65,449 and $67,717, for the three and nine months ended September 30, 2022. Interest income is primarily comprised of user fees earned on finance receivables and interest earned on Guaranteed Investment Certificates.
Gain on remeasurement of financial liability
For the three and nine months ended September 30, 2023, the Company recognized a gain of $2,012,093 and $4,939,015 compared to $37,234 and $119,959, for the three and nine months ended September 30, 2022. For the three and nine months ended September 30, 2023, the gain is related to settlement reached with a Contract Research Organization. For the three and nine months ended September 30, 2022, the gain is related to settlement of outstanding account payables.
Gain on change in fair value of derivative liability
In August 2020, the Company issued 2,762,430 Class B shares and 1,381,215 warrants to purchase Class B shares for total cash proceeds of $9,999,997. Each warrant is exercisable to purchase one Class B share of the Company at an exercise price of $4.26 per share and expires five years from the date of issuance.
The fair value of the warrants liability as at September 30, 2023, was $130,383, resulting in a gain (loss) on change in fair value of ($8,032) and $113,221 for the three and nine months ended September 30, 2023.
The fair value of the warrants liability as at September 30, 2022, was $388,481, resulting in a gain on change in fair value of $37,139 and $376,922 for the three and nine months ended September 30, 2022.
Loss on changes in fair value of investments
The Company has various investments accounted for at fair value through profit or loss resulting in recognition of loss or gain as the fair value fluctuates.
Balance at | Proceeds | Change in fair value | Effects of foreign | Balance at | |||||||||||||||||
Entity | Instrument | December 31, 2022 | Additions | from Sale | through profit or loss | exchange | September 30, 2023 | ||||||||||||||
$ | $ | $ | $ | $ | $ | ||||||||||||||||
Solarvest BioEnergy Inc. | Shares | 221,490 | - | - | (166,020 | ) | - | 55,470 | |||||||||||||
Solarvest BioEnergy Inc. | Convertible debenture | 177,192 | - | - | (132,816 | ) | - | 44,376 | |||||||||||||
A2ZCryptoCap Inc. | Shares | 10,632 | - | - | (1,165 | ) | - | 9,467 | |||||||||||||
Lions Bay Fund | Shares | 418,298 | - | (443,138 | ) | 24,840 | - | - | |||||||||||||
Royal Bank of Canada | Guaranteed Investment Certificate | - | 744,500 | - | - | (4,900 | ) | 739,600 | |||||||||||||
827,612 | 744,500 | (443,138 | ) | (275,161 | ) | (4,900 | ) | 848,913 |
REVIEW OF DISCONTINUED OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
The following table outlines our net loss from discontinued operations for the three and nine months ended September 30, 2022:
For the three months | For the nine months | |||||
ended September 30, | ended September 30, | |||||
2022 | 2022 | |||||
$ | $ | |||||
Expenses | ||||||
General and administrative | - | 1,185,600 | ||||
Total operating expenses | - | 1,185,600 | ||||
Loss from discontinued operations | - | (1,185,600 | ) | |||
Other income | - | (32,852 | ) | |||
Gain on sale of property and plant | - | (4,249,582 | ) | |||
Net income from discontinued operations | - | 3,096,834 |
General and administrative
General and administrative expenses from discontinued operations decreased from $1,185,600 and $nil for the nine months ended September 30, 2023, compared to the equivalent period in the prior year.
SELECTED QUARTERLY INFORMATION
The following table sets forth selected unaudited quarterly statements of operations data for each of the eight quarters commencing October 1, 2021 and ended September 30, 2023. The information for each of these quarters has been prepared on the same basis as the audited annual financial statements for the year ended December 31, 2022 and the financial statements for the period ended September 30, 2023. This data should be read in conjunction with our audited annual financial statements for the year ended December 31, 2022 and the financial statements for the period ended September 30, 2023. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future period.
September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Interest income | (174,068 | ) | (186,163 | ) | (272,341 | ) | (300,018 | ) | (65,499 | ) | (2,218 | ) | - | - | ||||||||||
Net loss for the period | (1,131,200 | ) | (5,490,293 | ) | (9,957,529 | ) | (6,148,441 | ) | (7,128,885 | ) | (4,424,165 | ) | (5,905,337 | ) | (6,347,723 | ) | ||||||||
Net loss per share - basic | (0.03 | ) | (0.14 | ) | (0.26 | ) | (0.16 | ) | (0.19 | ) | (0.11 | ) | (0.15 | ) | (0.16 | ) | ||||||||
Net loss per share - diluted | (0.03 | ) | (0.14 | ) | (0.26 | ) | (0.16 | ) | (0.19 | ) | (0.11 | ) | (0.15 | ) | (0.16 | ) |
FINANCIAL POSITION
As at | As at | |||||||||||
September 30, | December 31, | Change | ||||||||||
2023 | 2022 | $ | % | |||||||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 3,633,911 | 16,980,472 | (13,346,561 | ) | -79% | |||||||
Other receivables | 214,210 | 374,377 | (160,167 | ) | -43% | |||||||
Prepaid expenses and deposits | 348,366 | 472,137 | (123,771 | ) | -26% | |||||||
Note receivables | 228,536 | - | 228,536 | 100% | ||||||||
Investments | 739,600 | - | 739,600 | 100% | ||||||||
Finance receivables, net | 4,077,413 | - | 4,077,413 | 100% | ||||||||
Net investment in lease | 4,383 | 23,188 | (18,805 | ) | -81% | |||||||
9,246,419 | 17,850,174 | (8,603,755 | ) | -48% | ||||||||
Non-current assets | ||||||||||||
Equipment, net | 90,508 | 105,729 | (15,221 | ) | -14% | |||||||
Investments | 109,313 | 827,612 | (718,299 | ) | -87% | |||||||
Right-of-use asset, net | 45,270 | 155,196 | (109,926 | ) | -71% | |||||||
Finance receivables, net | 3,988,323 | 7,431,656 | (3,443,333 | ) | -46% | |||||||
Intangible assets, net | 5,461,718 | 12,040,289 | (6,578,571 | ) | -55% | |||||||
9,695,132 | 20,560,482 | (10,865,350 | ) | -53% | ||||||||
Total assets | 18,941,551 | 38,410,656 | (19,469,105 | ) | -51% | |||||||
LIABILITIES | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 3,701,782 | 7,108,419 | (3,406,637 | ) | -48% | |||||||
Lease obligations | 62,308 | 177,870 | (115,562 | ) | -65% | |||||||
Warrants liability | 130,383 | 243,594 | (113,211 | ) | -46% | |||||||
Notes payable | 300,549 | 300,549 | - | 0% | ||||||||
4,195,022 | 7,830,432 | (3,635,410 | ) | -46% | ||||||||
Non-current liabilities | ||||||||||||
Lease obligations | - | 38,004 | (38,004 | ) | -100% | |||||||
Total liabilities | 4,195,022 | 7,868,436 | (3,673,414 | ) | -47% | |||||||
SHAREHOLDERS' EQUITY | ||||||||||||
Class A share capital | 151,588 | 151,588 | - | 0% | ||||||||
Class B share capital | 137,606,863 | 143,258,972 | (5,652,109 | ) | -4% | |||||||
Warrant | 2,680,636 | 2,142,400 | 538,236 | 25% | ||||||||
Contributed surplus | 30,199,476 | 28,500,924 | 1,698,552 | 6% | ||||||||
Foreign exchange translation reserve | 702,460 | 652,601 | 49,859 | 8% | ||||||||
Accumulated deficit | (156,504,968 | ) | (144,164,265 | ) | (12,340,703 | ) | 9% | |||||
Total shareholders' equity | 14,836,055 | 30,542,220 | (15,706,165 | ) | -51% | |||||||
Non-controlling interests | (89,526 | ) | - | (89,526 | ) | 100% | ||||||
14,746,529 | 30,542,220 | (15,795,691 | ) | -52% | ||||||||
Total liabilities and shareholders' equity | 18,941,551 | 38,410,656 | (19,469,105 | ) | -51% |
Assets
Cash decreased by $12,606,961 or 74%, as a result of cash used in operating activities and financing activities during the period.
Other receivables decreased by $160,167 or 43%. Other receivables primarily consist of interest receivable and sales taxes recoverable.
Prepaid expenses and deposits decreased by $123,771 or 26%, primarily related to a decrease in prepaids and deposits for planned research and development activities offset by an increase in prepaid insurance.
Finance receivables, current and non-current, increased by $634,080 or 9%, primarily due to additions made during the period, plus interest income less interest and principal repayments.
Note receivables increased by $228,536 or 100%, due to the issuance of a promissory note that matures in January 2024.
Investments increased by $21,301 or 3%, primarily due to the purchase of a Guarantee Investment Certificate offset by the sale of the Lion Bay Fund investment and the change in fair value of investments as a result of decreases in underlying share prices.
Intangible assets decreased by $6,578,571 or 55%, due to impairment of $4,319,619 and amortization expense of $2,258,952 incurred for the nine months ended September 30, 2023.
Liabilities
Trade and other payables decreased by $3,406,637 or 47%, primarily due to the reduction in trade and other payables of approximately $4.9M related to the settlement of recorded liabilities pertaining to a Contract Research Organization dispute, offset by an increase due to the timing of expenses incurred and payments made.
The fair value of the warrants liability as at September 30, 2023, was $130,383 (December 31, 2022 - $243,594) resulting in a gain (loss) on change in fair value of ($8,032) and $113,221 for the three and nine months ended September 30, 2023. The fair value of the warrants liability as at September 30, 2023 and December 31, 2022 was determined using the Black-Scholes option pricing model and the following assumptions:
September 30, 2023 | December 31, 2022 | |||||
Share price | $ | 1.21 | $ | 0.79 | ||
Exercise price | $ | 4.26 | $ | 4.26 | ||
Expected dividend yield | - | - | ||||
Risk free interest rate | 4.87% | 4.07% | ||||
Expected life | 1.85 | 2.60 | ||||
Expected volatility | 69% | 96% |
Lease obligations decreased due to lease payments made during the period.
Shareholders' equity
Shareholder's equity decreased by $15,706,165 primarily due to:
i) a decrease of $2,957,816 related to share buyback program offset by $2,399,745 for share-based payments and $20,247 for the issuance of common shares for share options exercised;
ii) an increase of $1,330,043 related to warrants issued during the period;
iii) an increase of $49,859 related to the translation of foreign operations; and
iv) a decrease of $16,507,660 related to net loss.
Non-controlling interests
Non-controlling interests as of September 30, 2023 was as follows.
$ | |||
Balance, December 31, 2022 | - | ||
Initial recognition of non-controlling interests | (24,467 | ) | |
Share-based payments | 6,303 | ||
Comprehensive loss for the period | (71,362 | ) | |
Balance, September 30, 2023 | (89,526 | ) |
LIQUIDITY, CAPITAL RESOURCES AND FINANCING
The general objectives of our capital management strategy are to preserve our capacity to continue operating, provide benefits to our stakeholders and provide an adequate return on investment to our shareholders by continuing to invest in our future that is commensurate with the level of operating risk we assume. We determine the total amount of capital required consistent with risk levels. This capital structure is adjusted on a timely basis depending on changes in the economic environment and risks of the underlying assets. We are not subject to any externally imposed capital requirements.
The financial statements and this MD&A have been prepared on the basis of accounting principles applicable to a going concern, which assumes that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations. In making this assessment, management concluded that it has sufficient working capital as of September 30, 2023, in order to carry out its planned operations over the next twelve months.
The Company is in the preliminary stages of its planned operations and has not yet determined whether its processes and business plans are economically viable. The continuing operations of the Company are dependent upon the ability of the Company to complete the pharmaceutical research and development programs centered on the Company's two compounds and the development of UNBUZZD™.
As at September 30, 2023, the Company had cash of $3,633,911 representing a decrease of $13,346,561 from December 31, 2022. This decrease is primarily due to $9,975,610 of cash used in operating activities, $269,579 of cash used in investing activities and $3,101,372 of cash used in financing activities.
Cash flows for the nine months ended September 30, 2023 and 2022
For the nine months ended September 30, | ||||||
2023 | 2022 | |||||
$ | $ | |||||
Net cash (used in) provided by: | ||||||
Cash used in continuing operating activities | (9,975,610 | ) | (20,864,409 | ) | ||
Cash used in discontinued operating activities | - | (1,142,982 | ) | |||
Cash used in operating activities | (9,975,610 | ) | (22,007,391 | ) | ||
Cash used in continuing investing activities | (269,579 | ) | (215,007 | ) | ||
Cash provided by discontinued investing activities | - | 12,730,942 | ||||
Cash used in (provided by) investing activities | (269,579 | ) | 12,515,935 | |||
Cash used in financing activities | (3,101,372 | ) | (2,019,765 | ) | ||
Net decrease in cash during the period | (13,346,561 | ) | (11,511,221 | ) |
Cash Flows Used in Operating Activities
Cash flows used in operating activities for the nine months ended September 30, 2023, were $9,975,610 compared to cash flows used in operating activities of $22,007,391 for the nine months ended September 30, 2022. The decrease in cash used in operating activities of $12,031,781 is primarily due to lower general and administrative expenses and elimination of cash used in discontinued operating activities.
Cash Flows used in (provided by) Investing Activities
Cash flows used in investing activities for the nine months September 30, 2023, were $269,579 compared to cash provided by investing activities of $12,515,935 for the nine months ended September 30, 2022. For the nine months ended September 30, 2023, the Company invested $744,500 in a Guaranteed Investment Certificate, which was offset by proceeds of $443,128 received from the sale of investments. For the nine months ended September 30, 2022, the Company received cash proceeds of $12,730,942 from the sale of the FV Pharma Facility and Facility Property. For the nine months ended September 30, 2022, the Company had cash outflows of $215,007 relating to purchases of intangible assets and equipment.
Cash Flows Used in Financing Activities
Cash flows used in financing activities for the nine months ended September 30, 2023, were $3,101,372 compared to cash used in financing activities of $2,019,765 for the nine months ended September 30, 2022. Financing activities primarily related to the share repurchase program.
CONTRACTUAL OBLIGATIONS
We have no significant contractual arrangements other than those noted in our financial statements.
OFF-BALANCE SHEET ARRANGEMENTS
We have no off-balance sheet arrangements other than those noted in our financial statements.
TRANSACTIONS WITH RELATED PARTIES
Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the entity, directly or indirectly.
Transactions with key management and directors comprised the following:
a. In fiscal 2023, the Company pays independent directors' compensation of C$60,000, with the chair of the audit committee receiving an additional C$20,000 and the chair of the compensation committee receiving an additional C$10,000. Director's compensation for the three and nine months ended September 30, 2023, was $38,183 and $132,528 (2022 - $53,400 and $163,339).
b. During the nine months ended September 30, 2023, the Company granted 400,000 (2022 - nil) PSUs to independent members of the Board of Directors. As at September 30, 2023, the PSUs had fully vested upon the filing of the MS Phase 1 IND on January 6, 2023.
c. During the nine months ended September 30, 2023, the Company granted the previous interim CEO, the current CEO (formerly the President), the COO and the CEO of Lucid, 500,000 (2022 - nil) share options each with an exercise price of C$1.30 and an expiry date of January 25, 2028. All options were fully vested on grant. Each share option can be exercised to acquire one Class B Common Share.
d. During the nine months ended September 30, 2023, the Company entered into a secured loan agreement with the CEO for C$1,200,000, with monthly payments of C$6,000 based on an annual interest rate of 6%. The loan matures on April 26, 2025, and is part of FSD Strategic Investments' portfolio of loans. The loan is secured by a second charge mortgage on the underlying residential property.
e. During the nine months ended September 30, 2023, the Company issued 1,000,000 warrants for consulting services to certain independent members of the Board of Directors with a fair value of $533,206, prior to them joining the Board of Directors. The Company determined the fair value of the services received could not be measured reliably and determined the fair value using the Black-Scholes model.
Key management personnel compensation during the three and nine months ended September 30, 2023 and 2022 is comprised of:
For the three months ended | For the nine months | |||||||||||
September 30, | ended September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
$ | $ | $ | $ | |||||||||
Salaries, benefits, bonuses and consulting fees | 374,667 | 735,190 | 1,047,111 | 1,390,070 | ||||||||
Share-based payments | - | 518,992 | 1,963,983 | 828,664 | ||||||||
374,667 | 1,254,182 | 3,011,094 | 2,218,734 |
FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS
Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from deposits with banks and outstanding other receivables and finance receivables. The Company trades only with recognized, creditworthy third parties.
The Company does not hold any collateral as security for its outstanding finance receivables but mitigates this risk by dealing only with, what management believes to be, financially sound counterparties and, accordingly, does not anticipate significant loss for non-performance. The loans are secured by residential or commercial properties and the Company is granted a first collateral charge mortgage on the properties for a sum equal to the interest payments plus the principal amount. The Company performs assessments on factors such as: timing of payments, loan to value ratios, communications with the borrower and external macro factors such as interest rates and economic conditions to mitigate risks.
Liquidity risk
Liquidity risk is the risk the Company will not be able to meet its financial obligations as they come due. The Company's exposure to liquidity risk is dependent on the Company's ability to raise additional financing to meet its commitments and sustain operations. The Company mitigates liquidity risk by management of working capital, cash flows, the issuance of share capital and if desired, the issuance of debt. The Company's trade and other payables and notes payables are all due within twelve months from the date of these financial statements.
If unanticipated events occur that impact the Company's ability to carry out the planned clinical trials, the Company may need to take additional measures to increase its liquidity and capital resources, including issuing debt or additional equity financing or strategically altering the business forecast and plan. In this case, there is no guarantee that the Company will obtain satisfactory financing terms or adequate financing. Failure to obtain adequate financing on satisfactory terms could have a material adverse effect on the Company's results of operations or financial condition.
Market risk
Market risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: foreign currency risk, interest rate risk and other price risk.
• Foreign currency risk
Foreign currency risk arises on financial instruments that are denominated in a currency other than the functional currency in which they are measured. The Company's primary exposure with respect to foreign currencies is from Canadian dollar denominated cash and trade and other payables. A 1% change in the foreign exchange rates would not result in any significant impact to the financial statements.
• Interest rate risk
Interest rate risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company's finance receivables are at fixed rates and there are no material long-term borrowings outstanding. The Company is not exposed to interest rate risk as at September 30, 2023.
• Other price risk
Other price risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The Company is not exposed to other price risk as at September 30, 2023.
Fair values
The carrying values of cash, other receivables, trade and other payables and notes payable approximate fair values due to the short-term nature of these items or they are being carried at fair value or, for notes payable, interest payables are close to the current market rates. The risk of material change in fair value is not considered to be significant. The Company does not use derivative financial instruments to manage this risk.
Financial instruments recorded at fair value on the consolidated statement of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The Company categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Company's valuation techniques. A level is assigned to each fair value measurement based on the lowest-level input significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:
• Level 1 - Unadjusted quoted prices as at the measurement date for identical assets or liabilities in active markets.
• Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
• Level 3 - Significant unobservable inputs that are supported by little or no market activity. The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value.
Private company investments measured at fair value are classified as Level 3 financial instruments. The valuation method and significant assumptions used to determine the fair value of private company investments have been disclosed in the financial statements. The Company did not hold any private company investments as of September 30, 2023. During the year, there were no transfers of amounts between levels.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Refer to Note 2 and Note 3 of the audited consolidated financial statements for the fiscal year ended December 31, 2022, and Note 2 of the condensed consolidated interim financial statements for the three and nine months ended September 30, 2023 for a full discussion of our critical accounting policies and estimates.
OUTSTANDING SHARE DATA
The Company is authorized to issue an unlimited number of Class A multiple voting shares ("Class A shares") and an unlimited number of Class B subordinate voting shares ("Class B shares"), all without par value. All shares are ranked equally with regards to the Company's residual assets.
The holders of Class A shares are entitled to 276,660 votes per Class A share held. Class A shares are held by certain Directors of the Company.
The Company's outstanding capital was as follows as at the date of this MD&A:
Class A shares |
72 |
Class B shares |
39,358,791 |
Share options |
2,513,488 |
Warrants |
11,705,258 |
SUBSEQUENT EVENTS
On October 4, 2023, FSD Pharma and Celly entered into an Arrangement Agreement with respect to the distribution of a portion of FSD Pharma's shareholdings of Celly to certain securityholders of FSD Pharma. The Arrangement Agreement will be voted on at a special meeting of the FSD Pharma Securityholders scheduled to be held on November 20, 2023. Additionally, the final hearing at the Ontario Superior Court of Justice (Commercial List) to approve the Arrangement is scheduled for November 24, 2023.
On October 19, 2023, Celly appointed a member of the Company's board of directors to the board of directors of Celly. Following the appointment, three of four board seats of Celly were held by key management personnel of the Company. The director was granted 3,000,000 share options with an exercise price of $0.00025, vesting immediately and expiring on December 31, 2028.
On October 19, 2023, Celly granted 10,000,000 Restricted Share Units ("RSUs") to a director of Celly for services provided. The RSUs vested immediately and were converted into common shares on October 19, 2023. Celly issued 10,000,000 common shares upon conversion.
On November 6, 2023, the Company announced it had filed and obtained a receipt for its preliminary short form base shelf prospectus dated November 3, 2023 ("Prospectus"), to provide the Company with the flexibility to take advantage of financing opportunities and favourable market conditions, if and when needed, during the 25-month period that the Prospectus, once made final, remains effective (the "Effective Period"). The Prospectus, when final and effective, will enable the Company to offer, issue and sell, from time to time: Class B subordinate voting shares, subscription receipts, warrants and units, or any combination thereof for up to an aggregate offering price of USD$50 million, in one or more transactions during the Effective Period.
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROLS OVER FINANCIAL REPORTING
A. Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our CEO and CFO, our management has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2023, the end of the period covered by this report. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2023.
The effectiveness of our disclosure controls and procedures and our internal control over financial reporting is subject to various inherent limitations, including cost limitations, judgments used in decision making, assumptions about the likelihood of future events, the soundness of our systems, the possibility of human error, and the risk of fraud. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and the risk that the degree of compliance with policies or procedures may deteriorate over time. Because of these limitations, there can be no assurance that any system of disclosure controls and procedures or internal control over financial reporting will be successful in preventing all errors or fraud or in making all material information known in a timely manner to the appropriate levels of management.
B. Management's Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is the process designed by and under the supervision of our CEO and CFO to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external reporting in accordance with accounting principles generally accepted in the United States of America. Management has evaluated the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013).
Under the supervision and with the participation of our CEO and CFO, our management has assessed the effectiveness of our internal control over financial reporting as of September 30, 2023 and concluded that it was effective.
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Zeeshan Saeed, Chief Executive Officer of FSD Pharma Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of FSD Pharma Inc. (the "issuer") for the three and nine months September June 30, 2023, and 2022.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (COSO Framework 2013) published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on June 30, 2023 and ended on September 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: November 14, 2023
"Zeeshan Saeed" |
||
Zeeshan Saeed |
||
Chief Executive Officer |
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Nathan Coyle, Chief Financial Officer of FSD Pharma Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of FSD Pharma Inc. (the "issuer") for the three and nine months ended September 30, 2023, and 2022.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (COSO Framework 2013) published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on June 30, 2023 and ended on September 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: November 14, 2023
"Nathan Coyle" |
||
Nathan Coyle |
||
Chief Financial Officer |