株探米国株
エドガーで原本を確認する
0001051512False00010515122025-11-072025-11-070001051512us-gaap:CommonClassBMember2025-11-072025-11-070001051512tds:PreferredStockMember1Member2025-11-072025-11-070001051512tds:PreferredStockMember2Member2025-11-072025-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 7, 2025
image1a27.jpg
TELEPHONE AND DATA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware   001-14157   36-2669023
(State or other jurisdiction of incorporation)   (Commission File Number)   (IRS Employer Identification No.)

30 North LaSalle Street, Suite 4000, Chicago, Illinois 60602
(Address of principal executive offices and zip code)

Registrant's telephone number, including area code: (312) 630-1900

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Shares, $.01 par value TDS New York Stock Exchange
Depositary Shares each representing a 1/1000th interest in a share of 6.625% Series UU Cumulative Redeemable Perpetual Preferred Stock, $.01 par value TDSPrU New York Stock Exchange
Depositary Shares each representing a 1/1000th interest in a share of 6.000% Series VV Cumulative Redeemable Perpetual Preferred Stock, $.01 par value TDSPrV New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition
On November 7, 2025, Telephone and Data Systems, Inc. (TDS) issued a news release announcing its results of operations for the period ended September 30, 2025. A copy of the news release is attached hereto as Exhibit 99.1 and incorporated by reference herein. 
The information in this Item 2.02 of Form 8-K is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor will any such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
(d)   The following exhibits are being filed herewith:
Exhibit Number   Description of Exhibits
99.1  
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    TELEPHONE AND DATA SYSTEMS, INC.
   
       
Date: November 7, 2025 By: /s/ Vicki L. Villacrez
      Vicki L. Villacrez
      Executive Vice President and Chief Financial Officer
     
       
       

EX-99.1 2 tdsq320258kex991.htm EX-99.1 Document


NEWS RELEASE

image1a27.jpg
As previously announced, TDS will hold a teleconference on November 7, 2025, at 9:00 a.m. CST. Listen to the call live via the Events & Presentations page of investors.tdsinc.com.
TDS reports third quarter 2025 results
Announces new $500 million share repurchase authorization
CHICAGO (November 7, 2025) — Telephone and Data Systems, Inc. (NYSE:TDS) reported total operating revenues from continuing operations of $308.5 million for the third quarter of 2025, versus $327.5 million for the same period one year ago. Net income (loss) attributable to TDS common shareholders and related diluted earnings (loss) per share from continuing operations were $40.2 million and $0.33, respectively, for the third quarter of 2025 compared to $(100.4) million and $(0.88), respectively, in the same period one year ago.
Recent Highlights*
TDS
•Repurchased over one million TDS Common Shares during the third quarter 
•Board approved new $500 million share repurchase program, additive to current authorization balance   
TDS Telecom
•Executing on fiber broadband strategy
◦Delivered 42,000 marketable fiber services addresses in Q3 2025
◦Grew fiber connections —11,200 residential fiber net additions
◦TDS Telecom revenues down 3%, impacted by $6 million due to divestitures of non-strategic assets
Array
•Closed on the sale of wireless operations and select spectrum assets to T-Mobile on August 1, 2025
•Paid a $23 per share special dividend on August 19, 2025
•Commenced T-Mobile MLA on August 1, 2025, helping to drive a 68% increase in Site rental revenues, excluding non-cash amortization
•Entered into additional spectrum sales expected to result in aggregate proceeds of $178 million
•Announced appointment of Anthony Carlson as President and CEO effective November 16, 2025

*Comparisons are 3Q’24 to 3Q’25 unless otherwise noted. Note that in September 2024, TDS sold its Hosted and Managed Services (HMS) operations. This 2024 transaction affects year-over-year revenue comparisons at the consolidated level. HMS operating revenues were $34 million in Q3 2024.

“With a strong portfolio and increased financial flexibility, we see tremendous opportunities ahead for the TDS enterprise,” said Walter Carlson, TDS President and CEO. “We crossed the 1 million fiber passings milestone at TDS Telecom in the quarter and are continuing to execute on our robust fiber strategy through ongoing fiber expansion and E-ACAM programs.

“Now that we have Array established as a standalone tower company, we are ready to announce its next step in leadership, selecting Anthony Carlson to be Array’s President and CEO. Anthony’s substantial and increasing responsibilities at UScellular and TDS Telecom over the past six years provide him with the right foundation to lead Array’s growing tower business and provide strategic vision to its operations.

“We are extremely grateful to Doug Chambers for his nearly two decades of contributions, most recently overseeing the successful launch of Array as a new tower business. We wish Doug great success in his new endeavors.

“Further, the TDS Board adopted a $500 million share repurchase program as part of our overall capital allocation plan. The timing will be determined at the Company’s discretion and dependent upon successful closings of the announced spectrum transactions. This authorization reflects the Board’s confidence in the Company’s long-term strategy and demonstrates our balanced approach to capital allocation.”

1


2025 Estimated Results
TDS’ current estimates of full-year 2025 results for TDS Telecom are shown below. Such estimates represent management’s view as of November 7, 2025 and should not be assumed to be current as of any future date. TDS undertakes no duty to update such estimates, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from estimated results.

2025 Estimated Results
TDS Telecom Previous Current
(Dollars in millions)    
Total operating revenues $1,030-$1,050 Unchanged
Adjusted OIBDA1 (Non-GAAP)
$310-$340 Unchanged
Adjusted EBITDA1 (Non-GAAP)
$320-$350 Unchanged
Capital expenditures $375-$425 Unchanged

The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income or Income before income taxes. In providing 2025 estimated results, TDS has not completed the below reconciliation to Net income because it does not provide guidance for income taxes. Although potentially significant, TDS believes that the impact of income taxes cannot be reasonably predicted; therefore, TDS is unable to provide such guidance.
  2025 Estimated Results Actual Results
TDS Telecom Nine Months Ended
September 30, 2025
Year Ended
December 31, 2024
(Estimated Results in millions; Actual Results in thousands)    
Net income (GAAP) N/A $ 19,329  $ 84,901 
Add back:    
Income tax expense N/A 561  35,040 
Income before income taxes (GAAP) $20-$50 $ 19,890  $ 119,941 
Add back:  
Interest expense —  (4,168) (5,197)
Depreciation, amortization and accretion expense 300  223,478  270,660 
EBITDA (Non-GAAP)1
$320-$350 $ 239,200  $ 385,404 
Add back or deduct:  
Expenses related to strategic alternatives review —  3,497  — 
Loss on impairment of intangible assets —  —  1,103 
(Gain) loss on asset disposals, net —  7,890  12,376 
(Gain) loss on sale of business and other exit costs, net —  (5,235) (49,108)
Adjusted EBITDA (Non-GAAP)1
$320-$350 $ 245,352  $ 349,775 
Deduct:  
Equity in earnings of unconsolidated entities —  (7)
Interest and dividend income 4,918  5,483 
Other, net 5,262  3,959 
Adjusted OIBDA (Non-GAAP)1
$310-$340 $ 235,168  $ 340,340 

1EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation above. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation above are infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The table above reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income or Income before income taxes.
2



Stock Repurchase
During the third quarter, TDS repurchased 1,077,564 Common Shares for $40.7 million. In addition, the TDS Board authorized a new share repurchase program under which the Company may repurchase up to $500 million of its outstanding Common stock. This new repurchase program does not have an expiration and is additive to the existing share repurchase authorization.

Conference Call Information
TDS will hold a conference call on November 7, 2025 at 9:00 a.m. Central Time.
▪Access the live call on the Events & Presentations page of investors.tdsinc.com or at
https://events.q4inc.com/attendee/604881005

Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.tdsinc.com. The call will be archived on the Events & Presentations page of investors.tdsinc.com. 
About TDS
Telephone and Data Systems, Inc. (TDS) provides broadband, video, voice and wireless services through its TDS Telecom business. Array leases tower space to tenants and provides ancillary services, holds noncontrolling interests in primarily wireless operating companies and holds certain wireless spectrum licenses. Founded in 1969, TDS is headquartered in Chicago.
Visit investors.tdsinc.com for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.
Contacts
Julie Mathews, IRC, Director - Investor Relations
julie.mathews@tdsinc.com

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: the manner in which Array's remaining business is conducted; whether the additional spectrum license sales to T-Mobile and the previously announced spectrum license sales to Verizon and AT&T will be consummated and the impact of the ongoing government shutdown on timing of closing these transactions; whether Array can monetize its remaining spectrum assets; strategic decisions regarding the tower business; intense competition; high inflation may increase costs beyond what TDS can recover through price increases; Array's reliance on a small number of tenants for a substantial portion of its revenues; the ability to attract people of outstanding talent throughout all levels of the organization; TDS' lack of scale relative to larger competitors; changes in demand, consumer preferences and perceptions, price competition, or churn rates; advances in technology; impacts of costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties and/or expansion of TDS’ businesses; the ability of the company to successfully construct and manage its networks; difficulties involving third parties with which TDS does business; uncertainties in TDS’ future cash flows and liquidity and access to the capital markets; the ability to make payments on TDS and Array indebtedness or comply with the terms of debt covenants; conditions in the U.S. telecommunications industry; the value of assets and investments, including significant investments in wireless operating entities Array does not control; the state and federal regulatory environment, including changes in regulatory support received and the ability to pass through certain regulatory fees to customers; pending and future litigation; cyber-attacks or other breaches of network or information technology security; control by the TDS Voting Trust; disruption in credit or other financial markets; deterioration of U.S. or global economic conditions; extreme weather events; and the impact, duration and severity of public health emergencies. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under “Risk Factors” in the most recent filing of TDS’ Form 10-K, as updated by any TDS Form 10-Q filed subsequent to such Form 10-K.

For more information about TDS and its subsidiaries, visit:
TDS: www.tdsinc.com 
TDS Telecom: www.tdstelecom.com
Array: investors.arrayinc.com
3


Array Digital Infrastructure, Inc.
Summary Operating Data (Unaudited)
Three Months Ended
September 30, 2025
Capital expenditures from continuing operations (thousands) $ 7,927 
Owned towers 4,449 
Number of colocations1
4,517 
Tower tenancy rate2
1.02 

1Represents instances where a third-party rents or leases space on a company-owned tower. Excludes Interim Sites whereby T-Mobile is leasing up to 1,800 sites for a period of up to 30 months subject to the terms and conditions of the MLA.
2Calculated as total number of colocations divided by total number of towers. Excludes Interim Sites whereby T-Mobile is leasing up to 1,800 sites for a period of up to 30 months subject to the terms and conditions of the MLA.
4


TDS Telecom
Summary Operating Data (Unaudited)
As of or for the Quarter Ended 9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
Residential connections          
Broadband
Incumbent Fiber 123,500  121,200  119,700  118,500  115,900 
Incumbent Copper 102,000  106,500  112,600  116,900  125,600 
Expansion Fiber 150,700  141,800  133,200  126,100  115,300 
Cable 186,100  188,200  190,200  191,500  195,900 
Total Broadband 562,400  557,700  555,800  553,000  552,700 
Video 114,300  116,500  118,700  121,000  122,100 
Voice 242,200  248,700  256,900  261,600  271,300 
Wireless 2,200  1,600  900  100  — 
Total Residential connections 921,100  924,500  932,300  935,700  946,100 
Commercial connections 180,300  184,300  187,600  190,500  197,200 
Total connections1
1,101,300  1,108,800  1,119,900  1,126,300  1,143,300 
Total residential fiber net adds 11,200  10,300  8,300  13,600  10,400 
Total residential broadband net adds 4,600  3,900  2,800  7,900  2,700 
Residential fiber churn2
1.5  % 1.1  % 0.9  % 1.0  % 1.3  %
Total residential broadband churn 1.7  % 1.5  % 1.3  % 1.4  % 1.7  %
Residential revenue per connection3
$ 65.66  $ 65.85  $ 65.67  $ 64.72  $ 65.41 
Capital expenditures (thousands) $ 102,429  $ 90,187  $ 58,870  $ 81,743  $ 77,904 
Numbers may not foot due to rounding.
1Q3 2024 total connections include 22,600 connections that were part of subsequent divestitures.
2Residential fiber churn represents the percentage of incumbent and expansion fiber connections that disconnected service each month. These rates represent the average monthly churn rate for each respective period.
3Total residential revenue per connection is calculated by dividing total residential revenue by the average number of residential connections and by the number of months in the period.
5


Telephone and Data Systems, Inc.
Consolidated Statement of Operations Highlights
(Unaudited)
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025 2024 2025
vs. 2024
2025 2024 2025
vs. 2024
(Dollars and shares in thousands, except per share amounts)            
Operating revenues            
TDS Telecom $ 255,111  $ 262,662  (3) % $ 777,403  $ 796,562  (2) %
Array 47,119  25,739  83  % 102,632  76,845  34  %
All Other1
6,291  39,096  (84) % 17,460  128,223  (86) %
  308,521  327,497  (6) % 897,495  1,001,630  (10) %
Operating expenses            
TDS Telecom            
Expenses excluding depreciation, amortization and accretion 181,636  182,132  545,732  533,416  %
Depreciation, amortization and accretion 78,901  67,664  17  % 223,478  198,947  12  %
(Gain) loss on asset disposals, net 22  2,680  (99) % 7,890  8,344  (5) %
(Gain) loss on sale of business and other exit costs, net 2,844  —  N/M (5,235) —  N/M
  263,403  252,476  % 771,865  740,707  %
Array            
Expenses excluding depreciation, amortization and accretion 41,501  39,439  % 125,725  131,819  (5) %
Depreciation, amortization and accretion 11,868  12,237  (3) % 35,860  35,058  %
Loss on impairment of licenses 47,679  136,234  (65) % 47,679  136,234  (65) %
(Gain) loss on asset disposals, net 707  196  N/M 620  590  %
(Gain) loss on license sales and exchanges, net (1,323) (2,200) 40  % (6,123) 4,360  N/M
  100,432  185,906  (46) % 203,761  308,061  (34) %
All Other1
           
Expenses excluding depreciation and amortization 11,683  49,648  (76) % 34,110  165,894  (79) %
Depreciation and amortization 977  981  2,757  6,875  (60) %
(Gain) loss on asset disposals, net —  (53) 99  % 14  (36) N/M
(Gain) loss on sale of business and other exit costs, net —  (11,733) N/M (797) (11,733) 93  %
  12,660  38,843  (67) % 36,084  161,000  (78) %
Total operating expenses 376,495  477,225  (21) % 1,011,710  1,209,768  (16) %
Operating income (loss)            
TDS Telecom (8,292) 10,186  N/M 5,538  55,855  (90) %
Array (53,313) (160,167) 67  % (101,129) (231,216) 56  %
All Other1
(6,369) 253  N/M (18,624) (32,777) 43  %
  (67,974) (149,728) 55  % (114,215) (208,138) 45  %
Other income (expense)
Equity in earnings of unconsolidated entities 69,838  43,415  61  % 149,309  125,117  19  %
Interest and dividend income 15,663  7,952  97  % 28,044  20,268  38  %
Interest expense (47,278) (32,694) (45) % (100,352) (78,918) (27) %
Short-term imputed spectrum lease income 30,413  —  N/M 30,413  —  N/M
Other, net 5,347  1,035  N/M 10,464  3,081  N/M
Total other expense 73,983  19,708  N/M 117,878  69,548  69  %
Income (loss) before income taxes 6,009  (130,020) N/M 3,663  (138,590) N/M
Income tax expense (benefit) (72,772) (30,656) N/M (85,119) (36,795) N/M
Net income (loss) from continuing operations 78,781  (99,364) N/M 88,782  (101,795) N/M
Less: Net income (loss) from continuing operations attributable to noncontrolling interests, net of tax 21,236  (16,222) N/M 25,903  (11,313) N/M
Net income (loss) from continuing operations attributable to TDS shareholders $ 57,545  $ (83,142) N/M $ 62,879  $ (90,482) N/M
6


Telephone and Data Systems, Inc.
Consolidated Statement of Operations Highlights
(Unaudited)
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025 2024 2025
vs. 2024
2025 2024 2025
vs. 2024
(Dollars and shares in thousands, except per share amounts)            
Net income (loss) from discontinued operations $ (151,899) $ 20,825  N/M $ (132,150) $ 68,153  N/M
Less: Net income (loss) from discontinued operations attributable to noncontrolling interests, net of tax (12,604) 3,421  N/M (6,563) 11,238  N/M
Net income (loss) from discontinued operations attributable to TDS shareholders (139,295) 17,404  N/M (125,587) 56,915  N/M
Net income (loss) (73,118) (78,539) % (43,368) (33,642) (29) %
Less: Net income (loss) attributable to noncontrolling interests, net of tax 8,632  (12,801) N/M 19,340  (75) N/M
Net income (loss) attributable to TDS shareholders (81,750) (65,738) (24) % (62,708) (33,567) (87) %
TDS Preferred Share dividends 17,306  17,306  51,919  51,919 
Net income (loss) attributable to TDS common shareholders $ (99,056) $ (83,044) (19) % $ (114,627) $ (85,486) (34) %
Basic weighted average shares outstanding 116,126  114,029  % 115,318  113,523  %
Basic earnings (loss) per share from continuing operations attributable to TDS common shareholders $ 0.35  $ (0.88) N/M $ 0.10  $ (1.25) N/M
Basic earnings (loss) per share from discontinued operations attributable to TDS common shareholders $ (1.20) $ 0.15  N/M $ (1.09) $ 0.50  N/M
Basic earnings (loss) per share attributable to TDS common shareholders $ (0.85) $ (0.73) (17) % $ (0.99) $ (0.75) (32) %
Diluted weighted average shares outstanding 118,844  114,029  % 118,786  113,523  %
Diluted earnings (loss) per share from continuing operations attributable to TDS common shareholders $ 0.33  $ (0.88) N/M $ 0.07  $ (1.25) N/M
Diluted earnings (loss) per share from discontinued operations attributable to TDS common shareholders $ (1.17) $ 0.15  N/M $ (1.06) $ 0.50  N/M
Diluted earnings (loss) per share attributable to TDS common shareholders $ (0.84) $ (0.73) (15) % $ (0.99) $ (0.75) (31) %
N/M - Percentage change not meaningful.
1Consists of TDS corporate, intercompany eliminations and all other business operations not included in the Array and TDS Telecom segments.
7


Telephone and Data Systems, Inc.
Consolidated Statement of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
  2025 2024
(Dollars in thousands)    
Cash flows from operating activities
Net income (loss) $ (43,368) $ (33,642)
Net income (loss) from discontinued operations (132,150) 68,153 
Net income (loss) from continuing operations 88,782  (101,795)
Add (deduct) adjustments to reconcile net income (loss) to net cash flows from operating activities
Depreciation, amortization and accretion 262,095  240,880 
Bad debts expense 5,951  5,586 
Stock-based compensation expense 22,336  12,494 
Deferred income taxes, net (80,486) (43,957)
Equity in earnings of unconsolidated entities (149,309) (125,117)
Distributions from unconsolidated entities 149,732  106,458 
Loss on impairment of licenses 47,679  136,234 
(Gain) loss on asset disposals, net 8,524  8,898 
(Gain) loss on sale of business and other exit costs, net (6,032) (11,733)
(Gain) loss on license sales and exchanges, net (6,123) 4,360 
Other operating activities 19,451  3,004 
Changes in assets and liabilities from operations
Accounts receivable (8,023) 8,744 
Inventory 14  (1,648)
Accounts payable 29,225  (49,151)
Customer deposits and deferred revenues (31,105) 267 
Accrued taxes (22,974) 10,579 
Accrued interest (3,741) 5,266 
Other assets and liabilities (101,156) (63,473)
Net cash provided by operating activities - continuing operations 224,840  145,896 
Net cash provided by operating activities - discontinued operations 345,473  787,214 
Net cash provided by operating activities 570,313  933,110 
Cash flows from investing activities
Cash paid for additions to property, plant and equipment (262,059) (269,198)
Cash paid for licenses (4,175) (16,563)
Cash received from divestitures 29,389  90,503 
Other investing activities 3,168  628 
Net cash provided by (used in) investing activities - continuing operations (233,677) (194,630)
Net cash provided by (used in) investing activities - discontinued operations 2,462,399  (385,077)
Net cash provided by (used in) investing activities 2,228,722  (579,707)
Cash flows from financing activities
Issuance of long-term debt 325,000  440,000 
Repayment of long-term debt (1,961,844) (408,301)
Tax withholdings, net of cash receipts, for TDS stock-based compensation awards (1,234) (10,599)
Tax withholdings, net of cash receipts, for Array stock-based compensation awards (63,506) (11,522)
Repurchase of TDS Common Shares (40,697) — 
Repurchase of Array Common Shares (21,360) (25,628)
Dividends paid to TDS shareholders (65,801) (82,503)
Array dividends paid to noncontrolling public shareholders (358,579) — 
Payment of debt issuance costs (6,459) (16,157)
Distributions to noncontrolling interests (21,131) (4,060)
Cash paid for software license agreements (1,436) (725)
Other financing activities (7,481) (84)
Net cash used in financing activities - continuing operations (2,224,528) (119,579)
Net cash used in financing activities - discontinued operations (20,537) (31,578)
Net cash used in financing activities (2,245,065) (151,157)
Net increase in cash, cash equivalents and restricted cash 553,970  202,246 
Cash, cash equivalents and restricted cash
Beginning of period 383,222  269,308 
End of period $ 937,192  $ 471,554 
8


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)
ASSETS
 
  September 30, 2025 December 31, 2024
(Dollars in thousands)    
Current assets    
Cash and cash equivalents $ 932,994  $ 363,612 
Accounts receivable, net 97,737  98,552 
Inventory, net 4,039  4,052 
Prepaid expenses 29,382  32,367 
Income taxes receivable —  2,487 
Current assets held for sale 1,633  — 
Current assets of discontinued operations —  1,163,032 
Other current assets 13,959  31,088 
Total current assets 1,079,744  1,695,190 
Non-current assets held for sale 1,617,872  12 
Non-current assets of discontinued operations —  4,499,561 
Licenses 1,650,288  3,289,648 
Other intangible assets, net 138,956  160,804 
Investments in unconsolidated entities 500,997  500,471 
Property, plant and equipment, net
2,883,529  2,876,214 
Operating lease right-of-use assets 523,104  520,902 
Other assets and deferred charges 137,888  139,430 
Total assets $ 8,532,378  $ 13,682,232 
9


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)
LIABILITIES AND EQUITY
  September 30, 2025 December 31, 2024
(Dollars in thousands, except per share amounts)    
Current liabilities    
Current portion of long-term debt $ 3,186  $ 31,131 
Accounts payable 120,996  74,866 
Customer deposits and deferred revenues 164,582  46,992 
Accrued interest 4,224  8,999 
Accrued taxes 138,688  36,561 
Accrued compensation 51,945  147,061 
Short-term operating lease liabilities 26,481  27,529 
Current liabilities of discontinued operations 1,228  — 
Current liabilities held for sale 20,242  671,575 
Other current liabilities 39,786  44,980 
Total current liabilities 571,358  1,089,694 
Non-current liabilities held for sale 3,599  — 
Non-current liabilities of discontinued operations —  2,310,660 
Deferred liabilities and credits    
Deferred income tax liability, net 715,086  980,769 
Long-term operating lease liabilities 555,101  540,904 
Other deferred liabilities and credits 576,947  460,676 
Long-term debt, net 825,312  2,415,686 
Noncontrolling interests with redemption features —  15,831 
Equity    
TDS shareholders' equity    
Series A Common and Common Shares, par value $0.01 per share 1,332  1,332 
Capital in excess of par value 2,478,916  2,574,042 
Preferred Shares, par value $0.01 per share 1,073,963  1,073,963 
Treasury shares, at cost (405,489) (425,342)
Accumulated other comprehensive income 17,274  18,238 
Retained earnings 1,301,051  1,849,009 
Total TDS shareholders' equity 4,467,047  5,091,242 
Noncontrolling interests 817,928  776,770 
Total equity 5,284,975  5,868,012 
Total liabilities and equity $ 8,532,378  $ 13,682,232 
10


Balance Sheet Highlights
(Unaudited)
  September 30, 2025
  TDS TDS Corporate Intercompany TDS
  Array Telecom & Other Eliminations Consolidated
(Dollars in thousands)          
Cash and cash equivalents $ 325,626  $ 148,479  $ 607,893  $ (149,004) $ 932,994 
Licenses and other intangible assets $ 1,648,604  $ 140,008  $ 632  $ —  $ 1,789,244 
Investment in unconsolidated entities 452,174  3,947  55,347  (10,471) 500,997 
  $ 2,100,778  $ 143,955  $ 55,979  $ (10,471) $ 2,290,241 
Property, plant and equipment, net $ 386,834  $ 2,481,583  $ 15,112  $ —  $ 2,883,529 
Long-term debt, net:
Current portion $ 2,031  $ 158  $ 997  $ —  $ 3,186 
Non-current portion 671,902  2,909  150,501  —  825,312 
  $ 673,933  $ 3,067  $ 151,498  $ —  $ 828,498 
11


TDS Telecom Highlights
(Unaudited)
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025 2024 2025
vs. 2024
2025 2024 2025
vs. 2024
(Dollars in thousands)            
Operating revenues            
Residential
Incumbent $ 81,910  $ 89,682  (9) % $ 252,168  $ 269,231  (6) %
Expansion 39,610  28,878  37  % 110,596  82,740  34  %
Cable 60,231  67,158  (10) % 186,253  205,657  (9) %
Total residential 181,751  185,718  (2) % 549,017  557,628  (2) %
Commercial 34,066  36,304  (6) % 103,317  110,190  (6) %
Wholesale 39,153  40,438  (3) % 124,534  128,157  (3) %
Total service revenues 254,970  262,460  (3) % 776,868  795,975  (2) %
Equipment revenues 141  202  (30) % 535  587  (9) %
Total operating revenues 255,111  262,662  (3) % 777,403  796,562  (2) %
Cost of operations (excluding Depreciation, amortization and accretion reported below) 102,253  101,107  % 300,265  296,768  %
Cost of equipment and products 182  211  (14) % 562  514  %
Selling, general and administrative expenses 79,201  80,814  (2) % 244,905  236,134  %
Depreciation, amortization and accretion 78,901  67,664  17  % 223,478  198,947  12  %
(Gain) loss on asset disposals, net 22  2,680  (99) % 7,890  8,344  (5) %
(Gain) loss on sale of business and other exit costs, net 2,844  —  N/M (5,235) —  N/M
Total operating expenses 263,403  252,476  % 771,865  740,707  %
 
Operating income (loss) $ (8,292) $ 10,186  N/M $ 5,538  $ 55,855  (90) %
N/M - Percentage change not meaningful
12


Array Digital Infrastructure, Inc. Highlights
(Unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2025 2024 2025
vs. 2024
2025 2024 2025
vs. 2024
(Dollars in thousands)      
Operating revenues
Site rental $ 45,838  $ 25,669  79  % $ 99,663  $ 76,591  30  %
Services 1,281  70  NM 2,969  254  NM
Total operating revenues 47,119  25,739  83  % 102,632  76,845  34  %
Operating expenses
Cost of operations (excluding Depreciation, amortization and accretion reported below) 20,976  18,263  15  % 56,662  52,822  %
Selling, general and administrative 20,525  21,176  (3) % 69,063  78,997  (13) %
Depreciation, amortization and accretion 11,868  12,237  (3) % 35,860  35,058  %
Loss on impairment of licenses 47,679  136,234  (65) % 47,679  136,234  (65) %
(Gain) loss on asset disposals, net 707  196  N/M 620  590  %
(Gain) loss on license sales and exchanges, net (1,323) (2,200) 40  % (6,123) 4,360  N/M
Total operating expenses 100,432  185,906  (46) % 203,761  308,061  (34) %
Operating income (loss) $ (53,313) $ (160,167) 67  % $ (101,129) $ (231,216) 56  %
N/M - Percentage change not meaningful
13


Telephone and Data Systems, Inc.
Financial Measures
(Unaudited)
Free Cash Flow
  Nine Months Ended
September 30,
TDS CONSOLIDATED 2025 2024
(Dollars in thousands)    
Cash flows from operating activities - continuing operations (GAAP) $ 224,840  $ 145,896 
Cash paid for additions to property, plant and equipment (262,059) (269,198)
Cash paid for software license agreements (1,436) (725)
Free cash flow - continuing operations (Non-GAAP)1
$ (38,655) $ (124,027)
1Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements.
14


Telephone and Data Systems, Inc.
EBITDA, Adjusted EBITDA, Adjusted OIBDA and AFCF Reconciliations
(Unaudited)

EBITDA, Adjusted EBITDA and Adjusted OIBDA

The following table reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income (loss) and Income (loss) before income taxes.
Three Months Ended
September 30,
Nine Months Ended
September 30,
TDS Telecom 2025 2024 2025 2024
(Dollars in thousands)
Net income (loss) (GAAP) $ (282) $ 9,391  $ 19,329  $ 50,893 
Add back or deduct:
Income tax expense (benefit) (2,748) 4,323  561  14,739 
Income (loss) before income taxes (GAAP) (3,030) 13,714  19,890  65,632 
Add back:
Interest expense (1,743) (1,262) (4,168) (3,521)
Depreciation, amortization and accretion expense 78,901  67,664  223,478  198,947 
EBITDA (Non-GAAP) 74,128  80,116  239,200  261,058 
Add back or deduct:
Expenses related to strategic alternatives review 3,497  —  3,497  — 
(Gain) loss on asset disposals, net 22  2,680  7,890  8,344 
(Gain) loss on sale of business and other exit costs, net 2,844  —  (5,235) — 
Adjusted EBITDA (Non-GAAP) 80,491  82,796  245,352  269,402 
Deduct:
Equity in earnings of unconsolidated entities
Interest and dividend income 1,824  1,368  4,918  3,591 
Other, net 1,692  897  5,262  2,664 
Adjusted OIBDA (Non-GAAP) $ 76,972  $ 80,530  $ 235,168  $ 263,146 
15


Three Months Ended
September 30,
Nine Months Ended
September 30,
Array 2025 2024 2025 2024
(Dollars in thousands)
Net income (loss) from continuing operations (GAAP) $ 109,920  $ (95,701) $ 130,503  $ (92,296)
Add back or deduct:
Income tax expense (benefit) (62,701) (22,046) (54,479) (15,600)
Income (loss) before income taxes (GAAP) 47,219  (117,747) 76,024  (107,896)
Add back:
Interest expense 8,855  4,241  16,233  9,201 
Depreciation, amortization and accretion expense 11,868  12,237  35,860  35,058 
EBITDA (Non-GAAP) 67,942  (101,269) 128,117  (63,637)
Add back or deduct:
Expenses related to strategic alternatives review 489  1,253  2,349  19,913 
Loss on impairment of licenses 47,679  136,234  47,679  136,234 
(Gain) loss on asset disposals, net 707  196  620  590 
(Gain) loss on license sales and exchanges, net (1,323) (2,200) (6,123) 4,360 
Short-term imputed spectrum lease income (30,413) —  (30,413) — 
Adjusted EBITDA (Non-GAAP) 85,081  34,214  142,229  97,460 
Deduct:
Equity in earnings of unconsolidated entities 69,811  43,109  147,453  123,445 
Interest and dividend income 8,909  3,552  15,267  9,076 
Other, net 254  —  253  — 
Adjusted OIBDA (Non-GAAP) $ 6,107  $ (12,447) $ (20,744) $ (35,061)
16


Array Adjusted Free Cash Flow (AFCF)

AFCF is a non-GAAP measure defined as Net income from continuing operations adjusted for the items set forth in the reconciliation below. AFCF is not a measure of financial performance under GAAP and should not be considered as an alternative to Net income from continuing operations or as an indicator of cash flows.

Management believes AFCF is a useful measure of Array’s cash generated from operations and investments. The following table reconciles AFCF to the corresponding GAAP measure, Net income from continuing operations. This measure will only be presented prospectively as following the sale of Array's wireless operations to T-Mobile on August 1, 2025, the primary business operations for Array changed from providing wireless communications services to a standalone tower company. In addition, Array continues to own noncontrolling interests in investments that earn significant income, and generate significant cash flows.
Three Months Ended September 30, 2025
(Dollars in thousands)  
Net income from continuing operations - Array (GAAP) $ 109,920 
Add back or deduct:
Deferred income taxes (80,572)
Short-term imputed spectrum lease income (30,413)
Amortization of deferred debt charges 274 
Equity in earnings of unconsolidated entities (69,811)
Distributions from unconsolidated entities 61,794 
(Gain) loss on license sales and exchanges, net (1,323)
(Gain) loss on asset disposals, net 707 
Loss on impairment of licenses 47,679 
Depreciation, amortization and accretion 11,868 
Expenses related to strategic alternatives review 489 
Straight line and other non-cash revenue adjustments (3,872)
Straight line expense adjustment 1,559 
Maintenance and other capital expenditures (2,374)
Adjusted Free Cash Flow from continuing operations (Non-GAAP) $ 45,925 
17