株探米国株
日本語 英語
エドガーで原本を確認する
0001051512False00010515122023-11-032023-11-030001051512us-gaap:CommonClassBMember2023-11-032023-11-030001051512tds:PreferredStockMember1Member2023-11-032023-11-030001051512tds:PreferredStockMember2Member2023-11-032023-11-03

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 3, 2023
image1a27.jpg
TELEPHONE AND DATA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware   001-14157   36-2669023
(State or other jurisdiction of incorporation)   (Commission File Number)   (IRS Employer Identification No.)

30 North LaSalle Street, Suite 4000, Chicago, Illinois 60602
(Address of principal executive offices and zip code)

Registrant's telephone number, including area code: (312) 630-1900

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Shares, $.01 par value TDS New York Stock Exchange
Depositary Shares each representing a 1/1000th interest in a share of 6.625% Series UU Cumulative Redeemable Perpetual Preferred Stock, $.01 par value TDSPrU New York Stock Exchange
Depositary Shares each representing a 1/1000th interest in a share of 6.000% Series VV Cumulative Redeemable Perpetual Preferred Stock, $.01 par value TDSPrV New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition
On November 3, 2023, Telephone and Data Systems, Inc. (TDS) issued a news release announcing its results of operations for the period ended September 30, 2023. A copy of the news release is attached hereto as Exhibit 99.1 and incorporated by reference herein. 
The information in this Item 2.02 of Form 8-K is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor will any such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
(d)   The following exhibits are being filed herewith:
Exhibit Number   Description of Exhibits
99.1  
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    TELEPHONE AND DATA SYSTEMS, INC.
   
       
Date: November 3, 2023 By: /s/ Vicki L. Villacrez
      Vicki L. Villacrez
      Executive Vice President and Chief Financial Officer
     
       
       

EX-99.1 2 tdsq320238kex991.htm EX-99.1 Document

Exhibit 99.1
NEWS RELEASE

image1a27a.jpg
As previously announced, TDS will hold a teleconference on November 3, 2023, at 9:00 a.m. CDT. Listen to the call live via the Events & Presentations page of investors.tdsinc.com.

TDS reports third quarter 2023 results

CHICAGO (November 3, 2023) — Telephone and Data Systems, Inc. (NYSE:TDS) reported total operating revenues of $1,278 million for the third quarter of 2023, versus $1,392 million for the same period one year ago. Net income (loss) attributable to TDS common shareholders and related diluted earnings (loss) per share were $(17) million and $(0.16), respectively, for the third quarter of 2023 compared to $(25) million and $(0.22), respectively, in the same period one year ago.
3Q 2023 Highlights*
UScellular
•Postpaid ARPU grew 2%
•Executing on growth initiatives
◦Fixed Wireless customers grew 57% to 106,000
◦Tower rental revenues grew 8%
•Increased profitability
◦Net income, Adjusted OIBDA and Adjusted EBITDA up significantly
•Growth in cash flows from operating activities and positive free cash flow
TDS Telecom
•Increasing full-year 2023 fiber address goal to 200,000
◦Delivered 61,000 fiber services addresses in Q3; 127,000 year-to-date
•Broadband investments driving positive results
◦Residential broadband connections grew 5%
◦Residential broadband revenues grew 10%
◦Residential revenue per connection grew 3%

* Comparisons are 3Q’22 to 3Q’23 unless otherwise noted

“The TDS Family of Companies continues to invest in its networks to improve its competitive positions,” said LeRoy T. Carlson, Jr., TDS President and CEO. “UScellular is rolling out 5G mid-band spectrum, and TDS Telecom is deploying fiber in attractive markets.”

“At UScellular, while working to improve subscriber results amidst a challenging market, the organization’s financial discipline has enabled the team to deliver a notable increase in profitability. And its growth initiatives – the tower portfolio and fixed wireless services – are both contributing nicely to the gains.

"Due to better-than-expected fiber service address delivery results, TDS Telecom is raising its 2023 fiber service address delivery goal to 200,000. I am pleased that TDS Telecom’s fiber expansion program is driving broadband connection and revenue growth.”

Recent Development: On August 4, 2023, TDS and UScellular announced that the Boards of Directors of both companies decided to initiate a process to explore a range of strategic alternatives for UScellular. The process is still ongoing.
1


2023 Estimated Results
TDS’ current estimates of full-year 2023 results for UScellular and TDS Telecom are shown below. Such estimates represent management’s view as of November 3, 2023 and should not be assumed to be current as of any future date. TDS undertakes no duty to update such estimates, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from estimated results.

The 2023 Estimated Results shown below do not reflect any anticipated costs, expenses or results of the strategic alternatives review referenced above.

2023 Estimated Results
UScellular Previous Current
(Dollars in millions)    
Service revenues $3,025-$3,075 Unchanged
Adjusted OIBDA1
$750-$850 $770-$830
Adjusted EBITDA1
$925-$1,025 $945-$1,005
Capital expenditures $600-$700 Unchanged
TDS Telecom Previous Current
(Dollars in millions)    
Total operating revenues $1,030-$1,060 Unchanged
Adjusted OIBDA1
$270-$300 Unchanged
Adjusted EBITDA1
$270-$300 Unchanged
Capital expenditures $475-$525 Approx. $550 

The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income or Income before income taxes. In providing 2023 estimated results, TDS has not completed the below reconciliation to Net income because it does not provide guidance for income taxes. Although potentially significant, TDS believes that the impact of income taxes cannot be reasonably predicted; therefore, TDS is unable to provide such guidance.
  2023 Estimated Results
UScellular TDS Telecom
(Dollars in millions)    
Net income (GAAP) N/A N/A
Add back:    
Income tax expense N/A N/A
Income before income taxes (GAAP) $75-$135 $40-$70
Add back:    
Interest expense 195  — 
Depreciation, amortization and accretion expense 655  230 
EBITDA (Non-GAAP)1
$925-$985 $270-$300
Add back or deduct:    
(Gain) loss on asset disposals, net 20  — 
Adjusted EBITDA (Non-GAAP)1
$945-$1,005 $270-$300
Deduct:    
Equity in earnings of unconsolidated entities 160  — 
Interest and dividend income 15  — 
Adjusted OIBDA (Non-GAAP)1
$770-$830 $270-$300
2


  Actual Results
  Nine Months Ended
September 30, 2023
Year Ended
December 31, 2022
  UScellular TDS
Telecom
UScellular
TDS
Telecom
(Dollars in millions)        
Net income (GAAP) $ 43  $ 19  $ 35  $ 53 
Add back:        
Income tax expense 56  37  23 
Income before income taxes (GAAP) $ 99  $ 25  $ 72  $ 76 
Add back:        
Interest expense 147  (6) 163  (7)
Depreciation, amortization and accretion expense 490  180  700  215 
EBITDA (Non-GAAP)1
$ 736  $ 199  $ 935  $ 284 
Add back or deduct:        
Expenses related to strategic alternatives review —  —  — 
Loss on impairment of licenses —  —  — 
(Gain) loss on asset disposals, net 14  19 
(Gain) loss on sale of business and other exit costs, net —  —  (1) — 
Adjusted EBITDA (Non-GAAP)1
$ 753  $ 207  $ 956  $ 291 
Deduct:        
Equity in earnings of unconsolidated entities 121  —  158  — 
Interest and dividend income
Other, net —  — 
Adjusted OIBDA (Non-GAAP)1
$ 624  $ 203  $ 790  $ 288 
Numbers may not foot due to rounding.
1EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation above. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation above are infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review of UScellular while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The table above reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income or Income before income taxes. Additional information and reconciliations related to Non-GAAP financial measures for September 30, 2023, can be found on TDS' website at investors.tdsinc.com.
3


Conference Call Information
TDS will hold a conference call on November 3, 2023 at 9:00 a.m. Central Time.
▪Access the live call on the Events & Presentations page of investors.tdsinc.com or at
https://events.q4inc.com/attendee/870810761
▪Access the call by phone at (888)330-2384, conference ID: 1328528.

Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.tdsinc.com. The call will be archived on the Events & Presentations page of investors.tdsinc.com. 
About TDS
Telephone and Data Systems, Inc. (TDS), a Fortune 1000® company, provides wireless; broadband, video and voice; and hosted and managed services to approximately 6 million connections nationwide through its businesses, UScellular, TDS Telecom, and OneNeck IT Solutions. Founded in 1969 and headquartered in Chicago, TDS employed approximately 9,100 associates as of September 30, 2023.
Visit investors.tdsinc.com for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.
Contacts
Colleen Thompson, Vice President - Corporate Relations
colleen.thompson@tdsinc.com
 
Julie Mathews, IRC, Director - Investor Relations
julie.mathews@tdsinc.com

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: whether any strategic alternatives for UScellular will be successfully identified or completed; whether any such strategic alternative will result in additional value for TDS or its shareholders and whether the process will have an adverse impact on TDS’ businesses; intense competition; the ability to obtain or maintain roaming arrangements with other carriers on acceptable terms and changes in roaming practices; the ability to obtain access to adequate radio spectrum to meet current or anticipated future needs, including participation in FCC auctions; the ability to attract people of outstanding talent throughout all levels of the organization; TDS' smaller scale relative to larger competitors; changes in demand, consumer preferences and perceptions, price competition, or churn rates; advances in technology; impacts of costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or wireless spectrum licenses and/or expansion of TDS’ businesses; the ability of the company to successfully construct and manage its networks; difficulties involving third parties with which TDS does business; uncertainties in TDS’ future cash flows and liquidity and access to the capital markets; the ability to make payments on TDS and UScellular indebtedness or comply with the terms of debt covenants; the effect on TDS' business if the collateral securing its secured term loan is foreclosed upon; conditions in the U.S. telecommunications industry; the value of assets and investments; the state and federal regulatory environment; pending and future litigation; cyber-attacks or other breaches of network or information technology security; control by the TDS Voting Trust; disruption in credit or other financial markets; deterioration of U.S. or global economic conditions; and the impact, duration and severity of public health emergencies. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under “Risk Factors” in the most recent filing of TDS’ Form 10-K, as updated by any TDS Form 10-Q filed subsequent to such Form 10-K.

For more information about TDS and its subsidiaries, visit:
TDS: www.tdsinc.com 
UScellular: www.uscellular.com 
TDS Telecom: www.tdstelecom.com 
OneNeck IT Solutions: www.oneneck.com
4


United States Cellular Corporation
Summary Operating Data (Unaudited)
As of or for the Quarter Ended 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Retail Connections          
Postpaid          
Total at end of period 4,159,000  4,194,000  4,223,000  4,247,000  4,264,000 
Gross additions 128,000  125,000  137,000  154,000  151,000 
Handsets 84,000  83,000  93,000  105,000  107,000 
Connected devices 44,000  42,000  44,000  49,000  44,000 
Net additions (losses) (35,000) (28,000) (24,000) (17,000) (31,000)
Handsets (38,000) (29,000) (25,000) (20,000) (22,000)
Connected devices 3,000  1,000  1,000  3,000  (9,000)
ARPU1
$ 51.11  $ 50.64  $ 50.66  $ 50.60  $ 50.21 
ARPA2
$ 130.91  $ 130.19  $ 130.77  $ 130.97  $ 130.27 
Handset upgrade rate3
4.5  % 4.8  % 4.9  % 7.0  % 8.1  %
Churn rate4
1.30  % 1.21  % 1.27  % 1.35  % 1.42  %
Handsets 1.11  % 1.01  % 1.06  % 1.12  % 1.15  %
Connected devices 2.64  % 2.65  % 2.78  % 2.99  % 3.40  %
Prepaid
Total at end of period 462,000  462,000  470,000  493,000  493,000 
Gross additions 52,000  50,000  43,000  61,000  62,000 
Net additions (losses) —  (8,000) (23,000) —  2,000 
ARPU1
$ 33.44  $ 33.86  $ 33.19  $ 33.34  $ 35.04 
Churn rate4
3.68  % 4.18  % 4.63  % 4.11  % 4.07  %
Market penetration at end of period
Consolidated operating population 32,350,000  32,350,000  32,350,000  32,370,000  32,370,000 
Consolidated operating penetration5
15  % 15  % 15  % 15  % 15  %
Capital expenditures (millions) $ 111  $ 143  $ 208  $ 176  $ 136 
Total cell sites in service 6,973  6,952  6,950  6,945  6,933 
Owned towers 4,356  4,341  4,338  4,336  4,329 

1Average Revenue Per User (ARPU) - metric is calculated by dividing a revenue base by an average number of connections and by the number of months in the period. These revenue bases and connection populations are shown below:
•Postpaid ARPU consists of total postpaid service revenues and postpaid connections.
•Prepaid ARPU consists of total prepaid service revenues and prepaid connections.
2Average Revenue Per Account (ARPA) - metric is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period.
3Handset upgrade rate calculated as total handset upgrade transactions divided by average postpaid handset connections.
4Churn rate represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period.
5Market penetration is calculated by dividing the number of wireless connections at the end of the period by the total estimated population of consolidated operating markets.
5


TDS Telecom
Summary Operating Data (Unaudited)
As of or for the Quarter Ended 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Residential connections          
Broadband
Wireline, Incumbent 248,800  249,200  247,900  249,100  252,600 
Wireline, Expansion 79,400  70,200  62,800  56,100  49,400 
Cable 204,400  204,200  204,700  204,800  204,500 
Total Broadband 532,600  523,600  515,400  510,000  506,500 
Video 132,400  132,300  132,600  135,300  136,600 
Voice 284,000  288,200  289,200  291,600  295,500 
Total Residential connections 949,000  944,100  937,200  936,900  938,600 
Commercial connections 217,400  223,300  229,800  236,000  242,800 
Total connections 1,166,400  1,167,400  1,167,000  1,173,000  1,181,400 
Residential revenue per connection1
$ 62.15  $ 61.97  $ 60.24  $ 59.91  $ 60.32 
Capital expenditures (millions) $ 172  $ 132  $ 130  $ 165  $ 166 
Numbers may not foot due to rounding.
1Total residential revenue per connection is calculated by dividing total residential revenue by the average number of residential connections and by the number of months in the period.
6


Telephone and Data Systems, Inc.
Consolidated Statement of Operations Highlights
(Unaudited)
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2023 2022 2023
vs. 2022
2023 2022 2023
vs. 2022
(Dollars and shares in millions, except per share amounts)            
Operating revenues            
UScellular $ 963  $ 1,083  (11) % $ 2,906  $ 3,120  (7) %
TDS Telecom 256  256  767  763 
All Other1
59  53  10  % 175  173  %
  1,278  1,392  (8) % 3,848  4,056  (5) %
Operating expenses            
UScellular            
Expenses excluding depreciation, amortization and accretion 746  920  (19) % 2,285  2,493  (8) %
Depreciation, amortization and accretion 159  177  (10) % 490  520  (6) %
Loss on impairment of licenses —  —  —  N/M
(Gain) loss on asset disposals, net (33) % 14  62  %
(Gain) loss on sale of business and other exit costs, net —  —  85  % —  (1) N/M
  906  1,098  (17) % 2,789  3,024  (8) %
TDS Telecom            
Expenses excluding depreciation, amortization and accretion 189  190  (1) % 563  539  %
Depreciation, amortization and accretion 61  53  16  % 180  158  14  %
(Gain) loss on asset disposals, net 87  % 100  %
  256  246  % 752  702  %
All Other1
           
Expenses excluding depreciation and amortization 64  55  16  % 187  171  %
Depreciation and amortization % 11  13 
(Gain) loss on asset disposals, net (1) —  (60) % —  —  (79) %
  68  59  15  % 197  183  %
Total operating expenses 1,230  1,403  (12) % 3,738  3,909  (4) %
Operating income (loss)            
UScellular 57  (15) N/M 117  96  22  %
TDS Telecom —  10  (98) % 15  61  (76) %
All Other1
(9) (6) (52) % (22) (10) N/M
  48  (11) N/M 110  147  (26) %
Investment and other income (expense)
Equity in earnings of unconsolidated entities 40  40  (1) % 122  123  (1) %
Interest and dividend income 50  % 16  10  57  %
Interest expense (62) (46) (35) % (178) (118) (49) %
Other, net —  —  23  % 25  %
Total investment and other income (expense) (17) (2) N/M (39) 16  N/M
Income (loss) before income taxes 31  (13) N/M 71  163  (57) %
Income tax expense (benefit) 27  (3) N/M 55  62  (11) %
Net income (loss) (10) N/M 16  101  (84) %
Less: Net income (loss) attributable to noncontrolling interests, net of tax (2) N/M 10  14  (29) %
Net income (loss) attributable to TDS shareholders —  (8) 94  % 87  (93) %
TDS Preferred Share dividends 17  17  52  52 
Net income (loss) attributable to TDS common shareholders $ (17) $ (25) 30  % $ (46) $ 35  N/M
Basic weighted average shares outstanding 113  114  (1) % 113  114  (1) %
Basic earnings (loss) per share attributable to TDS common shareholders $ (0.16) $ (0.22) 30  % $ (0.41) $ 0.31  N/M
Diluted weighted average shares outstanding 113  114  (1) % 113  115  (2) %
Diluted earnings (loss) per share attributable to TDS common shareholders $ (0.16) $ (0.22) 29  % $ (0.41) $ 0.30  N/M
N/M - Percentage change not meaningful.
Numbers may not foot due to rounding.
1Consists of TDS corporate, intercompany eliminations and all other business operations not included in the UScellular and TDS Telecom segments.
7


Telephone and Data Systems, Inc.
Consolidated Statement of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
  2023 2022
(Dollars in millions)    
Cash flows from operating activities
Net income $ 16  $ 101 
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities
Depreciation, amortization and accretion 681  691 
Bad debts expense 77  98 
Stock-based compensation expense 27  32 
Deferred income taxes, net 38  48 
Equity in earnings of unconsolidated entities (122) (123)
Distributions from unconsolidated entities 97  100 
Loss on impairment of licenses — 
(Gain) loss on asset disposals, net 22  13 
(Gain) loss on sale of business and other exit costs, net —  (1)
Other operating activities
Changes in assets and liabilities from operations
Accounts receivable 11  (59)
Equipment installment plans receivable 20  (131)
Inventory 87  (74)
Accounts payable (36) 16 
Customer deposits and deferred revenues (15) 30 
Accrued taxes 72  136 
Accrued interest 10 
Other assets and liabilities (64)
Net cash provided by operating activities 923  901 
     
Cash flows from investing activities
Cash paid for additions to property, plant and equipment (906) (794)
Cash paid for intangible assets (24) (603)
Other investing activities (11)
Net cash used in investing activities (922) (1,408)
     
Cash flows from financing activities
Issuance of long-term debt 781  1,027 
Repayment of long-term debt (664) (330)
Issuance of short-term debt —  110 
Repayment of short-term debt (60) (50)
TDS Common Shares reissued for benefit plans, net of tax payments (3) (4)
UScellular Common Shares reissued for benefit plans, net of tax payments (6) (5)
Repurchase of TDS Common Shares (6) (25)
Repurchase of UScellular Common Shares —  (28)
Dividends paid to TDS shareholders (114) (114)
Distributions to noncontrolling interests (2) (3)
Cash paid for software license agreements (29) (5)
Other financing activities (4)
Net cash provided by (used in) financing activities (107) 574 
Net increase (decrease) in cash, cash equivalents and restricted cash (106) 67 
Cash, cash equivalents and restricted cash
Beginning of period 399  414 
End of period $ 293  $ 481 
8


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)
ASSETS
 
  September 30, 2023 December 31, 2022
(Dollars in millions)    
Current assets    
Cash and cash equivalents $ 256  $ 360 
Accounts receivable, net 1,081  1,181 
Inventory, net 181  268 
Prepaid expenses 99  102 
Income taxes receivable 59 
Other current assets 60  58 
Total current assets 1,680  2,028 
Assets held for sale 16  26 
Licenses 4,700  4,699 
Goodwill 547  547 
Other intangible assets, net 188  204 
Investments in unconsolidated entities 520  495 
Property, plant and equipment, net
4,998  4,760 
Operating lease right-of-use assets 988  995 
Other assets and deferred charges 777  796 
Total assets $ 14,414  $ 14,550 
9


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)
LIABILITIES AND EQUITY
  September 30, 2023 December 31, 2022
(Dollars in millions, except per share amounts)    
Current liabilities    
Current portion of long-term debt $ 24  $ 19 
Accounts payable 550  506 
Customer deposits and deferred revenues 270  285 
Accrued interest 20  12 
Accrued taxes 51  46 
Accrued compensation 110  144 
Short-term operating lease liabilities 147  146 
Other current liabilities 155  356 
Total current liabilities 1,327  1,514 
Deferred liabilities and credits    
Deferred income tax liability, net 1,003  969 
Long-term operating lease liabilities 896  908 
Other deferred liabilities and credits 819  813 
Long-term debt, net 3,840  3,731 
Noncontrolling interests with redemption features 12  12 
Equity    
TDS shareholders' equity    
Series A Common and Common Shares, par value $0.01 per share
Capital in excess of par value 2,544  2,551 
Preferred Shares, par value $0.01 per share 1,074  1,074 
Treasury shares, at cost (465) (481)
Accumulated other comprehensive income
Retained earnings 2,567  2,699 
Total TDS shareholders' equity 5,726  5,849 
Noncontrolling interests 791  754 
Total equity 6,517  6,603 
Total liabilities and equity $ 14,414  $ 14,550 
10


Balance Sheet Highlights
(Unaudited)
  September 30, 2023
  TDS TDS Corporate Intercompany TDS
  UScellular Telecom & Other Eliminations Consolidated
(Dollars in millions)          
Cash and cash equivalents $ 153  $ 59  $ 115  $ (71) $ 256 
Licenses, goodwill and other intangible assets $ 4,690  $ 739  $ $ —  $ 5,435 
Investment in unconsolidated entities 477  47  (8) 520 
  $ 5,167  $ 743  $ 53  $ (8) $ 5,955 
Property, plant and equipment, net $ 2,593  $ 2,318  $ 87  $ —  $ 4,998 
Long-term debt, net:
Current portion $ 18  $ —  $ $ —  $ 24 
Non-current portion 2,903  934  —  3,840 
  $ 2,921  $ $ 940  $ —  $ 3,864 
11


TDS Telecom Highlights
(Unaudited)
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2023 2022 2023
vs. 2022
2023 2022 2023
vs. 2022
(Dollars in millions)            
Operating revenues            
Residential
Wireline, Incumbent $ 89  $ 89  $ 264  $ 262  %
Wireline, Expansion 20  13  56  % 52  35  50  %
Cable 68  68  204  203  %
Total residential 177  170  % 521  500  %
Commercial 38  43  (12) % 118  130  (10) %
Wholesale 42  43  (3) % 127  132  (4) %
Total service revenues 256  256  766  763 
Equipment revenues —  —  12  % (9) %
Total operating revenues 256  256  767  763 
Cost of services 107  109  (2) % 319  308  %
Cost of equipment and products —  —  (7) % —  (9) %
Selling, general and administrative expenses 82  81  % 244  231  %
Depreciation, amortization and accretion 61  53  16  % 180  158  14  %
(Gain) loss on asset disposals, net 87  % 100  %
Total operating expenses 256  246  % 752  702  %
 
Operating income $ —  $ 10  (98) % $ 15  $ 61  (76) %
Numbers may not foot due to rounding.
12


Telephone and Data Systems, Inc.
Financial Measures and Reconciliations
(Unaudited)
Free Cash Flow
  Three Months Ended
September 30,
Nine Months Ended
September 30,
TDS - CONSOLIDATED 2023 2022 2023 2022
(Dollars in millions)        
Cash flows from operating activities (GAAP) $ 408  $ 167  $ 923  $ 901 
Cash paid for additions to property, plant and equipment (278) (268) (906) (794)
Cash paid for software license agreements (9) (3) (29) (5)
Free cash flow (Non-GAAP)1
$ 121  $ (104) $ (12) $ 102 
  Three Months Ended
September 30,
Nine Months Ended
September 30,
UScellular 2023 2022 2023 2022
(Dollars in millions)
Cash flows from operating activities (GAAP) $ 329  $ 73  $ 719  $ 652 
Cash paid for additions to property, plant and equipment (103) (121) (454) (409)
Cash paid for software license agreements (9) (2) (28) (5)
Free cash flow (Non-GAAP)1
$ 217  $ (50) $ 237  $ 238 
1.Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements.
EBITDA, Adjusted EBITDA and Adjusted OIBDA

The following table reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income (loss) and Income (loss) before income taxes.
Three Months Ended
September 30,
UScellular 2023 2022
(Dollars in millions)
Net income (loss) (GAAP) $ 23  $ (12)
Add back:
Income tax expense (benefit) 27  (3)
Income (loss) before income taxes (GAAP) 50  (15)
Add back:
Interest expense 50  42 
Depreciation, amortization and accretion 159  177 
EBITDA (Non-GAAP) 259  204 
Add back or deduct:
Expenses related to strategic alternatives review — 
(Gain) loss on asset disposals, net
Adjusted EBITDA (Non-GAAP) 263  205 
Deduct:
Equity in earnings of unconsolidated entities 40  40 
Interest and dividend income
Adjusted OIBDA (Non-GAAP) $ 220  $ 163 
13