株探米国株
日本語 英語
エドガーで原本を確認する
0001042776false00010427762023-02-082023-02-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported):  February 8, 2023
 
Piedmont Office Realty Trust, Inc.
(Exact name of registrant as specified in its charter)
 
Commission File Number:  001-34626
 
Maryland 58-2328421
(State or other jurisdiction of (IRS Employer
incorporation) Identification No.)

5565 Glenridge Connector Ste. 450
Atlanta, Georgia 30342

(Address of principal executive offices, including zip code)
 
(770) 418-8800
(Registrant's telephone number, including area code)
 
Not applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, $0.01 par value PDM New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐





Item 2.02    Results of Operations and Financial Condition.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o On February 8, 2023, Piedmont Office Realty Trust, Inc. (the "Registrant") issued a press release announcing its financial results for the fourth quarter 2022, as well as the year ended December 31, 2022, and published supplemental information for the fourth quarter 2022, as well as the year ended December 31, 2022, to its website. The press release and the supplemental information are attached hereto as Exhibit 99.1 and 99.2, respectively, and are incorporated herein by reference. Pursuant to the rules and regulations of the Securities and Exchange Commission, such exhibits and the information set forth therein are deemed to have been furnished and shall not be deemed to be “filed” under the Securities Exchange Act of 1934.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits:

Exhibit No. Description
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)







SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
 
    Piedmont Office Realty Trust, Inc.
  (Registrant)
Dated: February 8, 2023 By: /s/    Robert E. Bowers
    Robert E. Bowers
    Chief Financial Officer and Executive Vice President




EX-99.1 2 pdm123122ex991q42022earnin.htm EX-99.1 Document

EXHIBIT 99.1
image1.jpg

Piedmont Office Realty Trust Reports Fourth Quarter and Annual 2022 Results
ATLANTA, February 8, 2023--Piedmont Office Realty Trust, Inc. ("Piedmont" or the "Company") (NYSE:PDM), an owner of Class A office properties located primarily in major U.S. Sunbelt markets, today announced its results for the quarter and year ended December 31, 2022.

Highlights for the Three Months and Year Ended December 31, 2022:

Financial Results:
Three Months Ended Year Ended
(in 000s other than per share amounts and %) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021
Net income/(loss) applicable to Piedmont $75,569 $(31,750) $146,830 $(1,153)
Net income/(loss) per share applicable to common stockholders - diluted $0.61 $(0.26) $1.19 $(0.01)
Gain on sale of real estate assets $101,055 $151,729
Impairment losses $25,981 $41,000 $25,981 $41,000
Core Funds From Operations ("Core FFO") applicable to common stock $61,235 $63,009 $247,070 $245,422
Core FFO per diluted share $0.50 $0.51 $2.00 $1.97
Increase in Same Store Net Operating Income ("Same Store NOI") - Cash Basis 1.6% 1.9  %
(Decrease)\Increase in Same Store NOI - Accrual Basis (0.7) % 1.1  %
Adjusted Funds From Operations applicable to common stock $47,082 $39,399 $178,040 $160,134
•Net income applicable to Piedmont for the three months ended December 31, 2022 included the following:
◦$101.1 million in gain on sale of real estate assets primarily associated with the previously announced sales of the Company's two Cambridge, MA properties during the fourth quarter;
◦$26.0 million of non-cash impairment losses associated with: (a) a partial write down of the Company's goodwill balance driven by the decline of the stock market and the Company's stock price during the fourth quarter; and (b) the write down of one property as a result of a reduction in the assumed hold period for that particular asset;
◦$2.2 million in severance costs associated with a reorganization of the Company's management structure during the fourth quarter; and,
◦A $6.8 million increase in interest expense driven by a higher average debt balance during the fourth quarter as a result of the acquisition of 1180 Peachtree Street in Atlanta during the third quarter and higher interest rates on the Company's variable rate debt. Other income for the fourth quarter also decreased approximately $2.5 million due to the payoff of notes receivable due from the purchaser of the Company's New Jersey Portfolio in March of 2022.



This increase in interest expense and decrease in other income were partially offset by additional property operating income as a result of successful leasing, rental rate roll ups and asset recycling activity over the last twelve months.
•Net loss applicable to Piedmont for the fourth quarter of 2021 did not include any gain on sale of real estate assets or severance costs, but did include a $41.0 million impairment loss on an asset subsequently sold during 2022.
•Core FFO, which removes the impact of the gains on sale of real estate assets, impairment losses, and severance costs enumerated above, as well as depreciation and amortization expense, was $0.50 per diluted share for the fourth quarter of 2022 as compared to $0.51 per diluted share for the fourth quarter of 2021, with the $.01 per diluted share decrease primarily attributable to the $6.8 million, or $.06 per diluted share, increase in interest expense during the fourth quarter of 2022 noted above.
Leasing:
Three Months Ended December 31, 2022 Year Ended December 31, 2022
# of transactions 42  203 
Total leasing sf 433,000 2,153,000
New tenant leasing sf 164,000 763,000
Cash rent roll up 6.5  % 9.7  %
Accrual rent roll up 11.5  % 17.2  %
Leased Percentage as of period end 86.7  %
•The Company completed approximately 2.2 million square feet of leasing transactions during 2022, including the largest amount of annual new tenant leasing since 2018.
•The largest new tenant lease completed during the fourth quarter was an approximately 28,000 square foot lease with Cadence Bank through 2035 at 999 Peachtree Street in Atlanta, GA.
•The largest renewal and expansion lease completed during the fourth quarter totaled approximately 58,000 square feet with Institute for Justice through 2037 at Arlington Gateway in Arlington, VA.
•The Company's scheduled lease expirations for 2023 are low, representing approximately 7% of its annualized lease revenue.
•As of December 31, 2022, the Company had approximately 1.14 million square feet of executed leases for vacant space yet to commence or under rental abatement, representing approximately $33 million of future additional annual cash revenue.
•The Company's leased percentage as of December 31, 2022 was 86.7%, up from 85.5% at December 31, 2021, and down 0.1% for the fourth quarter of 2022 due to the disposition of the 94% leased Cambridge, MA assets during the quarter.
Capital Markets:
•During the fourth quarter, the Company completed the sale of its two, 94% leased, Cambridge, MA properties, One Brattle Square and 1414 Massachusetts, resulting in a $102.6 million gain on sale of real estate assets that is included in the Company's results of operations. The combined approximately $160 million in sales proceeds from the two transactions was used to pay off the



outstanding balance on the Company’s $600 million line of credit, leaving the full capacity of the line available as of December 31, 2022.

Balance Sheet (including description of a subsequent event):
December 31, 2022 December 31, 2021
Total Real Estate Assets (in millions)
$3,501 $3,245
Total Assets (in millions)
$4,086 $3,931
Total Debt (in millions)
$1,984 $1,878
Weighted Average Cost of Debt 3.89  % 2.93  %
Debt-to-Gross Assets Ratio 37.6  % 37.1  %
Average Net Debt-to-Core EBITDA (ttm) 6.0 x 5.7 x
•During the fourth quarter, the Company addressed its largest near-term debt maturity by amending its $200 million unsecured term loan facility to extend the final maturity date to June 2025. All other terms of the facility remain unchanged.
•As previously announced, on January 31, 2023, the Company also entered into an additional new $215 million term loan facility priced at adjusted SOFR + 105 bps with a final extended maturity date of January 31, 2025. The Company intends to use the proceeds from the facility, along with a combination of cash on hand, proceeds from select property dispositions, and/or draws on its $600 million line of credit to repay its $350 million in Unsecured Senior Notes that mature June 1, 2023.

ESG and Operations:
•During the fourth quarter, Piedmont received its inaugural GRESB® assessment, achieving an overall 4 star designation and “Green Star” recognition. The Company's annual ESG Report which includes Sustainability Accounting Standards Board (SASB) metrics and information that aligns with the Task Force on Climate-related Financial Disclosures (TCFD) framework is available on the Company's website at www.piedmontreit.com/ESG.

Commenting on annual and fourth quarter results, Brent Smith, Piedmont's President and Chief Executive Officer, said, "Despite facing the challenging operating and economic environment that unfolded during 2022, we were able to accomplish a number of key objectives for the year, including the execution of approximately 2.2 million square feet of leasing at meaningfully higher rental rates and the completion of a strategic Midtown Atlanta acquisition paired with several non-core dispositions that furthered our concentration in the Sunbelt to over two-thirds of our annualized lease revenue. We also strengthened our cash position, increasing liquidity ahead of our 2023 debt maturity and bolstering our balance sheet. The fourth quarter also reflects a continuation of these same annual themes: the completion of approximately 433,000 square feet of total leasing, 164,000 square feet of which related to new tenant leases; the completion of the disposition of our Cambridge, MA assets, resulting in the recognition of a nine-digit gain; and the extension of our most near-term debt maturity. Looking ahead, we are encouraged by the approximately 230,000 square feet of leasing already executed thus far in 2023, with over 100,000 square feet of that for new tenant space, demonstrating that leasing velocity has not wavered compared to last year."




First Quarter 2023 Dividend

As previously announced, on February 1, 2023, the board of directors of Piedmont declared a dividend for the first quarter of 2023 in the amount of $0.21 per share on its common stock to stockholders of record as of the close of business on February 24, 2023, payable on March 17, 2023.

Guidance for 2023

Due to higher projected interest costs, the Company is introducing the following guidance for the year ending December 31, 2023:

(in millions, except per share data) Low High
Net income/(loss) $ (1) $1
Add:
Depreciation 144  151 
Amortization 80  84 
Core FFO applicable to common stock $223 $236
Core FFO applicable to common stock per diluted share $1.80 $1.90

The Company anticipates continued growth in its Property NOI and SSNOI during the forthcoming year ending December 31, 2023.
Executed leasing activity for 2023 is estimated to be in the range of 1.6 to 2.0 million square feet with year-end leased percentage anticipated to be between 87-88%, before the impacts of acquisition and disposition activity.
This guidance is based on information available to management as of the date of this release and reflects management's view of current market conditions, including the following specific assumptions and projections:
•The largest impact on 2023 guidance is increased interest expense. With an over 400 bps increase in the Federal Funds Rate rates during 2022 and further increases projected during 2023, along with two new floating rate term loans priced at adjusted SOFR plus 100 and 105 bps, respectively, replacing $350 million of 10-year bonds maturing in June at an effective rate of 3.43%, projected interest expense for 2023 is estimated to increase approximately $27 million over 2022 total interest expense.
•2023 guidance includes General and Administrative expenses of approximately $29 million.
•No speculative acquisitions or dispositions are included in the above guidance. The Company will adjust guidance throughout the year as such transactions occur.
Note that actual results could differ materially from these estimates and individual quarters may fluctuate on both a cash basis and an accrual basis due to the timing of any future dispositions, significant lease commencements and expirations, abatement periods, repairs and maintenance expenses, capital expenditures, capital markets activities, seasonal general and administrative expenses, accrued potential performance-based compensation expense, one-time revenue or expense events, and other factors discussed under "Forward Looking Statements" below.




Non-GAAP Financial Measures

To supplement the presentation of the Company’s financial results prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this release and the accompanying quarterly supplemental information as of and for the period ended December 31, 2022 contain certain financial measures that are not prepared in accordance with GAAP, including FFO, Core FFO, AFFO, Same Store NOI (cash and accrual basis), Property NOI (cash and accrual basis), EBITDAre, and Core EBITDA. Definitions and reconciliations of each of these non-GAAP measures to their most comparable GAAP metrics are included below and in the accompanying quarterly supplemental information.
Each of the non-GAAP measures included in this release and the accompanying quarterly supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release and the accompanying quarterly supplemental information may not be comparable to similarly titled measures disclosed by other companies, including other REITs. The Company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations.

Conference Call Information

Piedmont has scheduled a conference call and an audio web cast for Thursday, February 9, 2023 at 9:00 A.M. Eastern time. The live, listen-only, audio web cast of the call may be accessed on the Company's website at http://investor.piedmontreit.com/news-and-events/events-calendar. Dial-in numbers for analysts who plan to actively participate in the call are (888) 506-0062 for participants in the United States and Canada and (973) 528-0011 for international participants. Participant Access Code is 985382. A replay of the conference call will be available through 9:00 A.M. Eastern time on February 23, 2023, and may be accessed by dialing (877) 481-4010 for participants in the United States and Canada and (919) 882-2331 for international participants, followed by conference identification code 47462. A web cast replay will also be available after the conference call in the Investor Relations section of the Company's website. During the audio web cast and conference call, the Company's management team will review fourth quarter and annual 2022 performance, discuss recent events, and conduct a question-and-answer period.

Supplemental Information

Quarterly supplemental information as of and for the period ended December 31, 2022 can be accessed on the Company`s website under the Investor Relations section at www.piedmontreit.com.

About Piedmont Office Realty Trust

Piedmont Office Realty Trust, Inc. (NYSE: PDM) is an owner, manager, developer, redeveloper, and operator of high-quality, Class A office properties located primarily in major U.S. Sunbelt markets. Its approximately $5 billion portfolio is currently comprised of approximately 17 million square feet. The Company is a fully integrated, self-managed real estate investment trust (REIT) with local management offices in each of its markets and is investment-grade rated by S&P Global Ratings (BBB) and Moody’s (Baa2). Piedmont is a 2022 ENERGY STAR Partner of the Year. For more information, see www.piedmontreit.com.




Forward-Looking Statements

Certain statements contained in this press release constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company intends for all such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable. Such information is subject to certain known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. Therefore, such statements are not intended to be a guarantee of the Company`s performance in future periods. Such forward-looking statements can generally be identified by the Company's use of forward-looking terminology such as "may," "will," "expect," "intend," "anticipate," "estimate," "believe," "continue" or similar words or phrases that indicate predictions of future events or trends or that do not relate solely to historical matters. Examples of such statements in this press release include the Company's estimated range of Net Income, Depreciation, Amortization, Core FFO and Core FFO per diluted share for the year ending December 31, 2023. These statements are based on beliefs and assumptions of Piedmont’s management, which in turn are based on information available at the time the statements are made.

The following are some of the factors that could cause the Company's actual results and its expectations to differ materially from those described in the Company's forward-looking statements: economic, regulatory, socio-economic (including work from home), technological (e.g. Metaverse, Zoom, etc), and other changes that impact the real estate market generally, the office sector or the patterns of use of commercial office space in general, or the markets where we primarily operate or have high concentrations of annualized lease revenue; the impact of competition on our efforts to renew existing leases or re-let space on terms similar to existing leases; lease terminations, lease defaults, lease contractions, or changes in the financial condition of our tenants, particularly by one of our large lead tenants; impairment charges on our long-lived assets or goodwill resulting therefrom; the success of our real estate strategies and investment objectives, including our ability to implement successful redevelopment and development strategies or identify and consummate suitable acquisitions and divestitures; the illiquidity of real estate investments, including economic changes, such as rising interest rates, which could impact the number of buyers/sellers of our target properties, and regulatory restrictions to which real estate investment trusts ("REITs") are subject and the resulting impediment on our ability to quickly respond to adverse changes in the performance of our properties; the risks and uncertainties associated with our acquisition and disposition of properties, many of which risks and uncertainties may not be known at the time of acquisition or disposition; development and construction delays, including the potential of supply chain disruptions, and resultant increased costs and risks; future acts of terrorism, civil unrest, or armed hostilities in any of the major metropolitan areas in which we own properties, or future cybersecurity attacks against any of our properties or our tenants; risks related to the occurrence of cyber incidents, or a deficiency in our cybersecurity, which could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our business relationships; costs of complying with governmental laws and regulations, including environmental standards imposed on office building owners; uninsured losses or losses in excess of our insurance coverage, and our inability to obtain adequate insurance coverage at a reasonable cost; additional risks and costs associated with directly managing properties occupied by government tenants, such as potential changes in the political environment, a reduction in federal or state funding of our governmental tenants, or an increased risk of default by government tenants during periods in which state or federal governments are shut down or on furlough; significant price and volume fluctuations in the public markets, including on the exchange which we listed our common stock; changes in the method pursuant to which the London Interbank Offered Rate ("LIBOR") and the Secured Overnight Financing Rate are determined and the planned phasing out of United States dollar LIBOR after June 2023; changing capital reserve requirements on our lenders and rapidly rising interest rates in the public bond markets could impact our ability to finance properties or refinance existing debt or significantly increase operating/financing costs; the effect of future offerings of debt or equity securities on the value of our common stock; additional risks and costs associated with inflation and continuing increases in the rate of inflation, including the possibility of a recession that could negatively impact our operations and the operations of our tenants and their ability to pay rent; uncertainties associated with environmental and regulatory matters; changes in the financial condition of our tenants directly or indirectly resulting from geopolitical developments that could negatively affect important supply chains and international trade, the termination or threatened termination of existing international trade agreements, or the implementation of tariffs or retaliatory tariffs on imported or exported goods; the effect of any litigation to which we are, or may become, subject; additional risks and costs associated with owning properties occupied by tenants in particular industries, such as oil and gas, hospitality, travel, co-working, etc., including risks of default during start-up and during economic downturns; changes in tax laws impacting REITs and real estate in general, as well as our ability to continue to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or other tax law changes which may adversely affect our stockholders; the future effectiveness of our internal controls and procedures; actual or threatened public health epidemics or outbreaks, such as experienced during the COVID-19 pandemic, as well as governmental and private measures taken to combat such health crises, could have a material adverse effect on our business operations and financial results; the adequacy of our general reserve related to tenant lease-related assets or the establishment of any other reserve in the future; and other factors, including the risk factors discussed under Item 1A.



of Piedmont’s Annual Report on Form 10-K for the year ended December 31, 2021 and other documents we file with the Securities and Exchange Commission.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company cannot guarantee the accuracy of any such forward-looking statements contained in this press release, and the Company does not intend to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Research Analysts/ Institutional Investors Contact:
Eddie Guilbert
770-418-8592
research.analysts@piedmontreit.com

Shareholder Services/Transfer Agent Services Contact:
Computershare, Inc.
866-354-3485
investor.services@piedmontreit.com



Piedmont Office Realty Trust, Inc.
Consolidated Balance Sheets (Unaudited)
 (in thousands)
December 31, 2022 December 31, 2021
Assets:
Real estate assets, at cost:
Land
$ 567,244  $ 529,941 
Buildings and improvements
3,682,000  3,374,903 
Buildings and improvements, accumulated depreciation
(915,010) (861,206)
Intangible lease assets
205,074  178,157 
Intangible lease assets, accumulated amortization
(90,694) (83,777)
Construction in progress
52,010  43,406 
Real estate assets held for sale, gross —  80,586 
Real estate assets held for sale, accumulated depreciation and amortization
—  (16,699)
Total real estate assets
3,500,624  3,245,311 
Cash and cash equivalents
16,536  7,419 
Tenant receivables
4,762  2,995 
Straight line rent receivables
172,019  162,632 
Notes receivable
—  118,500 
Restricted cash and escrows
3,064  1,441 
Prepaid expenses and other assets
17,152  20,485 
Goodwill
82,937  98,918 
Interest rate swaps
4,183  — 
Deferred lease costs, gross
505,979  469,671 
Deferred lease costs, accumulated depreciation
(221,731) (205,100)
Other assets held for sale, gross
—  9,389 
Other assets held for sale, accumulated depreciation
—  (996)
Total assets $ 4,085,525  $ 3,930,665 
Liabilities:
Unsecured debt, net of discount and unamortized debt issuance costs of $13,319 and $12,210, respectively
$ 1,786,681  $ 1,877,790 
        Secured Debt 197,000  — 
Accounts payable, accrued expenses, and accrued capital expenditures
110,306  114,453 
Dividends payable
25,357  26,048 
Deferred income
59,977  80,686 
Intangible lease liabilities, less accumulated amortization
56,949  39,341 
Interest rate swaps
—  4,924 
Total liabilities 2,236,270  2,143,242 
Stockholders' equity:
Common stock
1,234  1,231 
Additional paid in capital
3,711,005  3,701,798 
Cumulative distributions in excess of earnings
(1,855,893) (1,899,081)
Other comprehensive income
(8,679) (18,154)
Piedmont stockholders' equity 1,847,667  1,785,794 
Noncontrolling interest
1,588  1,629 
Total stockholders' equity 1,849,255  1,787,423 
Total liabilities and stockholders' equity $ 4,085,525  $ 3,930,665 



Number of shares of common stock outstanding as of end of period 123,440  123,077 
Net debt (Unsecured and Secured Debt less Cash and cash equivalents) 1,967,145  1,870,371 
Total Principal Amount of Debt Outstanding (Unsecured and Secured Debt plus discount and unamortized debt issuance costs) 1,997,000  1,890,000 



Piedmont Office Realty Trust, Inc.
Consolidated Statements of Operations
Unaudited (in thousands, except for per share data)
Three Months Ended Year Ended
12/31/2022 12/31/2021 12/31/2022 12/31/2021
Revenues:
Rental and tenant reimbursement revenue $ 142,106  $ 134,313  $ 545,741  $ 514,619 
Property management fee revenue 395  576  1,675  2,496 
Other property related income 4,707  3,275  16,350  11,595 
Total revenues
147,208  138,164  563,766  528,710 
Expenses:
Property operating costs 59,763  56,083  226,058  210,932 
Depreciation 34,788  31,952  133,616  120,615 
Amortization 23,915  22,014  90,937  85,992 
Impairment losses 25,981  41,000  25,981  41,000 
General and administrative 7,915  7,835  29,127  30,252 
Total operating expenses
152,362  158,884  505,719  488,791 
Other income (expense):
Interest expense (20,739) (13,917) (65,656) (51,292)
Other income 408  2,882  2,710  10,206 
Gain on sale of real estate assets 101,055  —  151,729  — 
Total other income (expense)
80,724  (11,035) 88,783  (41,086)
Net income/(loss) 75,570  (31,755) 146,830  (1,167)
Net (income)/loss applicable to noncontrolling interest (1) —  14 
Net income/ (loss) applicable to Piedmont $ 75,569  $ (31,750) $ 146,830  $ (1,153)
Weighted average common shares outstanding - diluted 123,633  123,742  123,524  123,978 
Net income/ (loss) per share applicable to common stockholders - diluted $ 0.61  $ (0.26) $ 1.19  $ (0.01)



Piedmont Office Realty Trust, Inc.
Funds From Operations, Core Funds From Operations and Adjusted Funds From Operations
Unaudited (in thousands, except for per share data)
Three Months Ended Year Ended
12/31/2022 12/31/2021 12/31/2022 12/31/2021
GAAP net income/(loss) applicable to common stock $ 75,569  $ (31,750) $ 146,830  $ (1,153)
Depreciation of real estate assets(1)
34,587  31,756  132,849  119,629 
Amortization of lease-related costs
23,905  22,003  90,891  85,946 
Impairment losses
25,981  41,000  25,981  41,000 
Gain on sale of real estate assets
(101,055) —  (151,729) — 
NAREIT Funds From Operations applicable to common stock* 58,987  63,009  244,822  245,422 
Severance costs associated with Q4 management reorganization 2,248  —  2,248  — 
Core Funds From Operations applicable to common stock* 61,235  63,009  247,070  245,422 
Amortization of debt issuance costs, fair market adjustments on notes payable, and discounts on debt
926  781  3,389  2,857 
Depreciation of non real estate assets
191  187  728  949 
Straight-line effects of lease revenue
(2,356) (1,939) (11,230) (10,566)
Stock-based compensation adjustments
1,717  2,772  4,833  7,924 
Net effect of amortization of above/below-market in-place lease intangibles
(3,713) (3,098) (13,426) (11,290)
Non-incremental capital expenditures(2)
(10,918) (22,313) (53,324) (75,162)
Adjusted Funds From Operations applicable to common stock* $ 47,082  $ 39,399  $ 178,040  $ 160,134 
Weighted average common shares outstanding - diluted 123,633  124,412 
(3)
123,524  124,455 
(3)
NAREIT Funds From Operations per share (diluted) $ 0.48  $ 0.51  $ 1.98  $ 1.97 
Core Funds From Operations per share (diluted) $ 0.50  $ 0.51  $ 2.00  $ 1.97 

(1)Excludes depreciation of non real estate assets.

(2)Capital expenditures of a recurring nature related to tenant improvements, leasing commissions and building capital that do not incrementally enhance the underlying assets' income generating capacity. Tenant improvements, leasing commissions, building capital and deferred lease incentives incurred to lease space that was vacant at acquisition, leasing costs for spaces vacant for greater than one year, leasing costs for spaces at newly acquired properties for which in-place leases expire shortly after acquisition, improvements associated with the expansion of a building and renovations that either enhance the rental rates of a building or change the property’s underlying classification, such as from a Class B to a Class A property, are excluded from this measure.

(3)Includes potential dilution under the treasury stock method that would occur if our remaining unvested and potential stock awards vested and resulted in additional common shares outstanding. Such dilution is not included when calculating Net loss per diluted share applicable to Piedmont for the quarter and year ended December 31, 2021 as it would reduce the loss per share presented.










Piedmont Office Realty Trust, Inc.
EBITDAre, Core EBITDA, Property Net Operating Income (Cash and Accrual), Same Store Net Operating Income (Cash and Accrual)
Unaudited (in thousands)
Cash Basis Accrual Basis
Three Months Ended Three Months Ended
12/31/2022 12/31/2021 12/31/2022 12/31/2021
Net income/(loss) applicable to Piedmont (GAAP) $ 75,569 $ (31,750) $ 75,569 $ (31,750)
Net income/(loss) applicable to noncontrolling interest
1 (5) 1 (5)
Interest expense
20,739 13,917  20,739 13,917 
Depreciation
34,778 31,943  34,778 31,943 
Amortization
23,905 22,003  23,905 22,003 
Depreciation and amortization attributable to noncontrolling interests 20 22  20 22 
Impairment losses
25,981 41,000  25,981 41,000 
Gain on sale of real estate assets
(101,055) —  (101,055) — 
EBITDAre*
79,938 77,130  79,938 77,130 
Severance costs associated with Q4 management reorganization: 2,248 —  2,248 — 
Core EBITDA* 82,186 77,130  82,186 77,130 
General & administrative expenses
5,668 7,835  5,668 7,835 
Management fee revenue
(261) (323) (261) (323)
Other income
(193) (2,667) (193) (2,667)
       Reversal of non-cash general reserve for uncollectible accounts (1,000) (965)
Straight line effects of lease revenue
(2,356) (1,939)
Straight line effects of lease revenue attributable to noncontrolling interests (4)
Amortization of lease-related intangibles
(3,713) (3,098)
Property NOI* 80,327 75,974  87,400 81,975 
Net operating (income)/loss from:
Acquisitions
(7,928) (2,460) (11,363) (3,273)
Dispositions
(2,342) (4,555) (2,389) (4,663)
Other investments(1)
224 217  123 275 
Same Store NOI* $ 70,281 $ 69,176  $ 73,771 $ 74,314 
Change period over period in Same Store NOI 1.6% N/A (0.7) % N/A


(1)Other investments consist of our investments in active, out-of-service redevelopment and development projects, land, and recently completed redevelopment and development projects. The operating results of 222 South Orange Avenue in Orlando, FL, are included in this line item.




Piedmont Office Realty Trust, Inc.
EBITDAre, Core EBITDA, Property Net Operating Income (Cash and Accrual), Same Store Net Operating Income (Cash and Accrual)
Unaudited (in thousands)
Cash Basis Accrual Basis
Year Ended Year Ended
12/31/2022 12/31/2021 12/31/2022 12/31/2021
Net income/(loss) applicable to Piedmont (GAAP) $ 146,830 $ (1,153) $ 146,830 $ (1,153)
Net loss applicable to noncontrolling interest
(14) (14)
Interest expense
65,656 51,292  65,656 51,292 
Depreciation
133,577 120,578  133,577 120,578 
Amortization
90,891 85,946  90,891 85,946 
Depreciation and amortization attributable to noncontrolling interests 85 84  85 84 
Impairment losses
25,981 41,000  25,981 41,000 
Gain on sale of real estate assets
(151,729) —  (151,729) — 
EBITDAre*
311,291 297,733  311,291 297,733 
Severance costs associated with Q4 management reorganization 2,248 —  2,248 — 
Core EBITDA* 313,539 297,733  313,539 297,733 
General & administrative expenses
26,879 30,252  26,879 30,252 
Management fee revenue
(1,004) (1,269) (1,004) (1,269)
Other income
(1,847) (9,089) (1,847) (9,089)
Reversal of non-cash general reserve for uncollectible accounts (3,000) (553)
Straight line effects of lease revenue
(11,230) (10,566)
Straight line effects of lease revenue attributable to noncontrolling interests (10)
Amortization of lease-related intangibles
(13,426) (11,290)
Property NOI* 309,901 295,221  337,567 317,627 
Net operating income/(loss) from:
Acquisitions
(18,720) (2,460) (27,055) (3,273)
Dispositions
(10,714) (17,572) (10,826) (18,400)
Other investments(1)
763 841  651 1,067 
Same Store NOI* $ 281,230 $ 276,030  $ 300,337 $ 297,021 
Change period over period in Same Store NOI 1.9  % N/A 1.1  % N/A

(1)Other investments consist of our investments in active redevelopment and development projects, land, and recently completed redevelopment and development projects for which some portion of operating expenses were capitalized during the current or prior reporting periods. The operating results from 222 South Orange Avenue in Orlando, FL, are included in this line item.




*Definitions:



Funds From Operations ("FFO"): The Company calculates FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. NAREIT currently defines FFO as net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real estate assets and investment in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, along with appropriate adjustments to those reconciling items for joint ventures, if any. These adjustments can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates. FFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that FFO is helpful to investors as a supplemental performance measure because it excludes the effects of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. The Company also believes that FFO can help facilitate comparisons of operating performance between periods and with other REITs. However, other REITs may not define FFO in accordance with the NAREIT definition, or may interpret the current NAREIT definition differently than the Company; therefore, the Company’s computation of FFO may not be comparable to that of such other REITs.

Core Funds From Operations ("Core FFO"): The Company calculates Core FFO by starting with FFO, as defined by NAREIT, and adjusting for gains or losses on the extinguishment of swaps and/or debt and any significant non-recurring items. Core FFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain infrequent or non-recurring items which can create significant earnings volatility, but which do not directly relate to the Company’s core business operations. As a result, the Company believes that Core FFO can help facilitate comparisons of operating performance between periods and provides a more meaningful predictor of future earnings potential. Other REITs may not define Core FFO in the same manner as the Company; therefore, the Company’s computation of Core FFO may not be comparable to that of other REITs.

Adjusted Funds From Operations ("AFFO"): The Company calculates AFFO by starting with Core FFO and adjusting for non-incremental capital expenditures and then adding back non-cash items including: non-real estate depreciation, straight-lined rents and fair value lease adjustments, non-cash components of interest expense and compensation expense, and by making similar adjustments for joint ventures, if any. AFFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that AFFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments. Other REITs may not define AFFO in the same manner as the Company; therefore, the Company’s computation of AFFO may not be comparable to that of other REITs.

EBITDAre: The Company calculates EBITDAre in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. NAREIT currently defines EBITDAre as net income (computed in accordance with GAAP) adjusted for gains or losses from sales of property, impairment losses, depreciation on real estate assets, amortization on real estate assets, interest expense and taxes, along with the same adjustments for joint ventures. Some of the adjustments mentioned can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates. EBITDAre is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that EBITDAre is helpful to investors as a supplemental performance measure because it provides a metric for understanding the Company’s results from ongoing operations without taking into account the effects of non-cash expenses (such as depreciation and amortization) and capitalization and capital structure expenses (such as interest expense and taxes). The Company also believes that EBITDAre can help facilitate comparisons of operating performance between periods and with other REITs. However, other REITs may not define EBITDAre in accordance with the NAREIT definition, or may interpret the current NAREIT definition differently than the Company; therefore, the Company’s computation of EBITDAre may not be comparable to that of such other REITs.

Core EBITDA: The Company calculates Core EBITDA as net income (computed in accordance with GAAP) before interest, taxes, depreciation and amortization and removing any impairment losses, gains or losses from sales of property and other significant infrequent items that create volatility within our earnings and make it difficult to determine the earnings generated by our core ongoing business. Core EBITDA is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Core EBITDA is helpful to investors as a supplemental performance measure because it provides a metric for understanding the performance of the Company’s results from ongoing operations without taking into account the effects of non-cash expenses (such as depreciation and amortization), as well as items that are not part of normal day-to-day operations of the Company’s business. Other REITs may not define Core EBITDA in the same manner as the Company; therefore, the Company’s computation of Core EBITDA may not be comparable to that of other REITs.

Property Net Operating Income ("Property NOI"): The Company calculates Property NOI by starting with Core EBITDA and adjusting for general and administrative expense, income associated with property management performed by Piedmont for other organizations and other income or expense items for the Company, such as interest income from loan investments or costs from the pursuit of non-consummated transactions. The Company may present this measure on an accrual basis or a cash basis. When presented on a cash basis, the effects of non-cash general reserve for uncollectible accounts, straight lined rents and fair value lease revenue are also eliminated. Property NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Property NOI is helpful to investors as a supplemental comparative performance measure of income generated by its properties alone without the administrative overhead of the Company. Other REITs may not define Property NOI in the same manner as the Company; therefore, the Company’s computation of Property NOI may not be comparable to that of other REITs.

Same Store Net Operating Income ("Same Store NOI"): The Company calculates Same Store NOI as Property NOI attributable to the properties for which the following criteria were met during the entire span of the current and prior year reporting periods: (i) they were owned, (ii) they were not under development / redevelopment, and (iii) none of the operating expenses for which were capitalized. Same Store NOI also excludes amounts attributable to land assets. The Company may present this measure on an accrual basis or a cash basis. Same Store NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Same Store NOI is helpful to investors as a supplemental comparative performance measure of the income generated from the same group of properties from one period to the next. Other REITs may not define Same Store NOI in the same manner as the Company; therefore, the Company’s computation of Same Store NOI may not be comparable to that of other REITs.

EX-99.2 3 pdm123122ex992q42022supple.htm EX-99.2 Document

EXHIBIT 99.2



q4_2022supplementalcover.jpg



Piedmont Office Realty Trust, Inc.
Quarterly Supplemental Information
Index
Page Page
Introduction Other Investments
Corporate Data Other Investments Detail
Investor Information Supporting Information
Earnings Release Definitions
Key Performance Indicators Research Coverage
Financials Non-GAAP Reconciliations
Balance Sheets In-Service Portfolio Detail
Income Statements Major Leases Not Yet Commenced and Major Abatements
Funds From Operations / Adjusted Funds From Operations Risks, Uncertainties and Limitations
Same Store Analysis
Capitalization Analysis
Debt Summary
Debt Detail
Debt Covenant & Ratio Analysis
Operational & Portfolio Information - Office Property Investments
Tenant Diversification
Tenant Credit Rating & Lease Distribution Information
Leased Percentage Information
Rental Rate Roll Up / Roll Down Analysis
Lease Expiration Schedule
Quarterly Lease Expirations
Annual Lease Expirations
Contractual Tenant Improvements & Leasing Commissions
Geographic Diversification
Geographic Diversification by Location Type
Industry Diversification
Property Investment Activity
Notice to Readers:
Please refer to page 41 for a discussion of important risks related to the business of Piedmont Office Realty Trust, Inc., as well as an investment in its securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information. Considering these risks, uncertainties, assumptions, and limitations, the forward-looking statements about leasing, financial operations, leasing prospects, acquisitions, dispositions, etc. contained in this quarterly supplemental information report may differ from actual results.
Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. In addition, many of the schedules herein contain rounding to the nearest thousands or millions and, therefore, the schedules may not total due to this rounding convention.
To supplement the presentation of the Company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this report contains certain financial measures that are not prepared in accordance with GAAP, including FFO, Core FFO, AFFO, Same Store NOI, Property NOI, EBITDAre and Core EBITDA. Definitions and reconciliations of these non-GAAP measures to their most comparable GAAP metrics are included beginning on page 34. Each of the non-GAAP measures included in this report has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this report may not be comparable to similarly titled measures disclosed by other companies, including other REITs. The Company may also change the calculation of any of the non-GAAP measures included in this report from time to time in light of its then existing operations.




Piedmont Office Realty Trust, Inc.
Corporate Data

Piedmont Office Realty Trust, Inc. (also referred to herein as "Piedmont" or the "Company") (NYSE: PDM) is an owner, manager, developer, redeveloper and operator of high-quality, Class A office properties located primarily in major U.S. Sunbelt markets. The Company is a fully-integrated, self-managed real estate investment trust ("REIT") with local management offices in each of its markets and is investment-grade rated by Standard & Poor’s and Moody’s. The Company was designated an Energy Star Partner of the Year for both 2021 and 2022, and it was the only office REIT headquartered in the Southeast to receive those designations. At the end of the fourth quarter of 2022, approximately 87% of the Company's square footage was Energy Star certified and approximately 50% was LEED certified. Piedmont is headquartered in Atlanta, GA.

This data supplements the information provided in our reports filed with the Securities and Exchange Commission and should be reviewed in conjunction with such filings.
As of As of
December 31, 2022 December 31, 2021
Number of consolidated in-service office properties (1)
51 55
Rentable square footage (in thousands) (1)
16,658 17,051
Percent leased (2)
86.7  % 85.5  %
Capitalization (in thousands):
Total debt - GAAP $1,983,681 $1,877,790
Total principal amount of debt outstanding (excludes premiums, discounts, and deferred financing costs) $1,997,000 $1,890,000
Equity market capitalization (3)
$1,131,941 $2,262,150
Total market capitalization (3)
$3,128,941 $4,152,150
Total principal amount of debt / Total market capitalization (3)
63.8  % 45.5  %
Average net principal amount of debt to Core EBITDA - quarterly (4)
6.4 x 6.0 x
Average net principal amount of debt to Core EBITDA - trailing twelve months (5)
6.0 x 5.7 x
Total principal amount of debt / Total gross assets (6)
37.6  % 37.1  %
Common stock data:
High closing price during quarter $10.92 $19.37
Low closing price during quarter $8.80 $17.11
Closing price of common stock at period end $9.17 $18.38
Weighted average fully diluted shares outstanding during quarter (in thousands) 123,633 124,412
Shares of common stock issued and outstanding at period end (in thousands) 123,440 123,077
Annual regular dividend per share (7)
$0.84 $0.84
Rating / Outlook:
Standard & Poor's BBB / Stable BBB / Stable
Moody's Baa2 / Stable Baa2 / Stable
Employees 149 134
(1) As of December 31, 2022, our consolidated office portfolio consisted of 51 properties (exclusive of one 127,000 square foot property that was out of service for redevelopment, 222 South Orange Avenue in Orlando, FL).
(2)
Calculated as square footage associated with commenced leases plus square footage associated with executed but uncommenced leases for vacant spaces at our in-service properties, divided by total rentable in-service square footage, all as of the relevant date, expressed as a percentage. Please refer to page 23 for additional analyses regarding Piedmont's leased percentage.
(3) Reflects common stock closing price, shares outstanding and principal amount of debt outstanding as of the end of the reporting period, as appropriate.
(4) For the purposes of this calculation, we annualize the Core EBITDA for the quarter and use the average daily principal balance of debt outstanding during the quarter, less cash and cash equivalents and escrow deposits and restricted cash as of the end of the quarter.
(5) For the purposes of this calculation, we use the sum of Core EBITDA for the trailing four quarters and the average daily principal balance of debt outstanding for the trailing four quarters, less the average of cash and cash equivalents and escrow deposits and restricted cash as of the end of each quarter in the trailing four quarter period.
(6) Total gross assets is defined as total assets with the add-back of accumulated depreciation and accumulated amortization related to real estate assets and accumulated amortization related to deferred lease costs.
(7) Total of the regular dividends per share for which record dates occurred over the last four quarters.

3


Piedmont Office Realty Trust, Inc.
Investor Information
Corporate
5565 Glenridge Connector, Suite 450
Atlanta, Georgia 30342
770.418.8800
www.piedmontreit.com
Executive Management
C. Brent Smith Robert E. Bowers George Wells
Chief Executive Officer, President Chief Financial and Administrative Officer Chief Operating Officer and
and Director and Executive Vice President Executive Vice President
Kevin D. Fossum Edward H. Guilbert, III Christopher A. Kollme Damian J. Miller
Senior Vice President, Executive Vice President, Finance, Executive Vice President, Executive Vice President,
Property Management and Assistant Secretary and Treasurer Investments Dallas
Minneapolis Investor Relations Contact
Laura P. Moon Alex Valente Robert K. Wiberg
Chief Accounting Officer and Executive Vice President, Executive Vice President,
Senior Vice President Southeast Region Northeast Region and Co-Head of
Development
Board of Directors
Frank C. McDowell Dale H. Taysom Kelly H. Barrett Glenn G. Cohen
Director, Chair of the Board of Directors, and Director, Vice Chair of the Director, Chair of the Audit Committee, Director, Chair of the Compensation
Member of the Compensation and Governance Board of Directors, and Member of the and Member of the Governance Committee Committee, and Member of the Audit
Committees Audit and Capital Committees and Capital Committees
Venkatesh S. Durvasula Mary Hager Barbara B. Lang C. Brent Smith
Director and Member of the Capital Committee Director and Member of the Director, Chair of the Governance Committee Chief Executive Officer, President
Governance Committee (including ESG), and Member of the and Director
Compensation Committee
Jeffrey L. Swope
Director, Chair of the Capital
Committee, and Member of the
Compensation Committee
Transfer Agent Corporate Counsel Institutional Analyst Contact Investor Relations
Computershare King & Spalding Phone: 770.418.8592 Phone: 866.354.3485
P.O. Box 43006 1180 Peachtree Street, NE research.analysts@piedmontreit.com investor.services@piedmontreit.com
Providence, RI 02940-3078 Atlanta, GA 30309 www.piedmontreit.com
Phone: 866.354.3485 Phone: 404.572.4600
4


Piedmont Office Realty Trust, Inc.
Earnings Release
Piedmont Office Realty Trust Reports Fourth Quarter and Annual 2022 Results

ATLANTA, February 8, 2023--Piedmont Office Realty Trust, Inc. ("Piedmont" or the "Company") (NYSE:PDM), an owner of Class A office properties located primarily in major U.S. Sunbelt markets, today announced its results for the quarter and year ended December 31, 2022.

Highlights for the Three Months and Year Ended December 31, 2022:

Financial Results:
Three Months Ended Year Ended
(in 000s other than per share amounts and %) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021
Net income/(loss) applicable to Piedmont $75,569 $(31,750) $146,830 $(1,153)
Net income/(loss) per share applicable to common stockholders - diluted $0 $0 $0 $0
Gain on sale of real estate assets $101,055 $0 $151,729 $0
Impairment losses $25,981 $41,000 $25,981 $41,000
Core Funds From Operations ("Core FFO") applicable to common stock $61,235 $63,009 $247,070 $245,422
Core FFO per diluted share $0 $0 $0 $0
Increase in Same Store Net Operating Income ("Same Store NOI") - Cash Basis 1.6% 1.9  %
(Decrease)\Increase in Same Store NOI - Accrual Basis (0.7) % 1.1  %
Adjusted Funds From Operations applicable to common stock $47,082 $39,399 $178,040 $160,134
•Net income applicable to Piedmont for the three months ended December 31, 2022 included the following:
◦$101.1 million in gain on sale of real estate assets primarily associated with the previously announced sales of the Company's two Cambridge, MA properties during the fourth quarter;
◦$26.0 million of non-cash impairment losses associated with: (a) a partial write down of the Company's goodwill balance driven by the decline of the stock market and the Company's stock price during the fourth quarter; and (b) the write down of one property as a result of a reduction in the assumed hold period for that particular asset;
◦$2.2 million in severance costs associated with a reorganization of the Company's management structure during the fourth quarter; and,
◦A $6.8 million increase in interest expense driven by a higher average debt balance during the fourth quarter as a result of the acquisition of 1180 Peachtree Street in Atlanta during the third quarter and higher interest rates on the Company's variable rate debt. Other income for the fourth quarter also decreased approximately $2.5 million due to the payoff of notes receivable due from the purchaser of the Company's New Jersey Portfolio in March of 2022. This increase in interest expense and decrease in other income were partially offset by additional property operating income as a result of successful leasing, rental rate roll ups and asset recycling activity over the last twelve months.
•Net loss applicable to Piedmont for the fourth quarter of 2021 did not include any gain on sale of real estate assets or severance costs, but did include a $41.0 million impairment loss on an asset subsequently sold during 2022.
•Core FFO, which removes the impact of the gains on sale of real estate assets, impairment losses, and severance costs enumerated above, as well as depreciation and amortization expense, was $0.50 per diluted share for the fourth quarter of 2022 as compared to $0.51 per diluted share for the fourth quarter of 2021, with the $.01 per diluted share decrease primarily attributable to the $6.8 million, or $.06 per diluted share, increase in interest expense during the fourth quarter of 2022 noted above.

5


Leasing:
Three Months Ended December 31, 2022 Year Ended December 31, 2022
# of transactions 42  203 
Total leasing sf 433,000 2,153,000
New tenant leasing sf 164,000 763,000
Cash rent roll up 6.5  % 9.7  %
Accrual rent roll up 11.5  % 17.2  %
Leased Percentage as of period end 86.7  %
•The Company completed approximately 2.2 million square feet of leasing transactions during 2022, including the largest amount of annual new tenant leasing since 2018.
•The largest new tenant lease completed during the fourth quarter was an approximately 28,000 square foot lease with Cadence Bank through 2035 at 999 Peachtree Street in Atlanta, GA.
•The largest renewal and expansion lease completed during the fourth quarter totaled approximately 58,000 square feet with Institute for Justice through 2037 at Arlington Gateway in Arlington, VA.
•The Company's scheduled lease expirations for 2023 are low, representing approximately 7% of its annualized lease revenue.
•As of December 31, 2022, the Company had approximately 1.14 million square feet of executed leases for vacant space yet to commence or under rental abatement, representing approximately $33 million of future additional annual cash revenue.
•The Company's leased percentage as of December 31, 2022 was 86.7%, up from 85.5% at December 31, 2021, and down 0.1% for the fourth quarter of 2022 due to the disposition of the 94% leased Cambridge, MA assets during the quarter.
Capital Markets:
•During the fourth quarter, the Company completed the sale of its two, 94% leased, Cambridge, MA properties, One Brattle Square and 1414 Massachusetts, resulting in a $102.6 million gain on sale of real estate assets that is included in the Company's results of operations. The combined approximately $160 million in sales proceeds from the two transactions was used to pay off the outstanding balance on the Company’s $600 million line of credit, leaving the full capacity of the line available as of December 31, 2022.
Balance Sheet (including description of a subsequent event):
December 31, 2022 December 31, 2021
Total Real Estate Assets (in millions)
$3,501 $3,245
Total Assets (in millions)
$4,086 $3,931
Total Debt (in millions)
$1,984 $1,878
Weighted Average Cost of Debt 3.89  % 2.93  %
Debt-to-Gross Assets Ratio 37.6  % 37.1  %
Average Net Debt-to-Core EBITDA (ttm) 6.0 x 5.7 x
•During the fourth quarter, the Company addressed its largest near-term debt maturity by amending its $200 million unsecured term loan facility to extend the final maturity date to June 2025. All other terms of the facility remain unchanged.
•As previously announced, on January 31, 2023, the Company also entered into an additional new $215 million term loan facility priced at adjusted SOFR + 105 bps with a final extended maturity date of January 31, 2025. The Company intends to use the proceeds from the facility, along with a combination of cash on hand, proceeds from select property dispositions, and/or draws on its $600 million line of credit to repay its $350 million in Unsecured Senior Notes that mature June 1, 2023.


6


ESG and Operations:
•During the fourth quarter, Piedmont received its inaugural GRESB® assessment, achieving an overall 4 star designation and “Green Star” recognition. The Company's annual ESG Report which includes Sustainability Accounting Standards Board (SASB) metrics and information that aligns with the Task Force on Climate-related Financial Disclosures (TCFD) framework is available on the Company's website at www.piedmontreit.com/ESG.

Commenting on annual and fourth quarter results, Brent Smith, Piedmont's President and Chief Executive Officer, said, "Despite facing the challenging operating and economic environment that unfolded during 2022, we were able to accomplish a number of key objectives for the year, including the execution of approximately 2.2 million square feet of leasing at meaningfully higher rental rates and the completion of a strategic Midtown Atlanta acquisition paired with several non-core dispositions that furthered our concentration in the Sunbelt to over two-thirds of our annualized lease revenue. We also strengthened our cash position, increasing liquidity ahead of our 2023 debt maturity and bolstering our balance sheet. The fourth quarter also reflects a continuation of these same annual themes: the completion of approximately 433,000 square feet of total leasing, 164,000 square feet of which related to new tenant leases; the completion of the disposition of our Cambridge, MA assets, resulting in the recognition of a nine-digit gain; and the extension of our most near-term debt maturity. Looking ahead, we are encouraged by the approximately 230,000 square feet of leasing already executed thus far in 2023, with over 100,000 square feet of that for new tenant space, demonstrating that leasing velocity has not wavered compared to last year."

First Quarter 2023 Dividend

As previously announced, on February 1, 2023, the board of directors of Piedmont declared a dividend for the first quarter of 2023 in the amount of $0.21 per share on its common stock to stockholders of record as of the close of business on February 24, 2023, payable on March 17, 2023.

Guidance for 2023

Due to higher projected interest costs, the Company is introducing the following guidance for the year ending December 31, 2023:

(in millions, except per share data) Low High
Net income ($1) $1
Add:
Depreciation 144  151 
Amortization 80  84 
Deduct:
Gain on sale of real estate assets
Core FFO applicable to common stock $223 $236
Core FFO per diluted share $1.80 $1.90

The Company anticipates continued growth in its Property NOI and SSNOI during the forthcoming year ending December 31, 2023.
Executed leasing activity for 2023 is estimated to be in the range of 1.6 to 2.0 million square feet with year-end leased percentage anticipated to be between 87-88%, before the impacts of acquisition and disposition activity.
This guidance is based on information available to management as of the date of this release and reflects management's view of current market conditions, including the following specific assumptions and projections:
•The largest impact on 2023 guidance is increased interest expense. With an over 400 bps increase in the Federal Funds Rate rates during 2022 and further increases projected during 2023, along with two new floating rate term loans priced at adjusted SOFR plus 100 and 105 bps, respectively, replacing $350 million of 10-year bonds maturing in June at an effective rate of 3.43%, projected interest expense for 2023 is estimated to increase approximately $27 million over 2022 total interest expense.
•2023 guidance includes General and Administrative expenses of approximately $29 million.
•No speculative acquisitions or dispositions are included in the above guidance. The Company will adjust guidance throughout the year as such transactions occur.
Note that actual results could differ materially from these estimates and individual quarters may fluctuate on both a cash basis and an accrual basis due to the timing of any future dispositions, significant lease commencements and expirations, abatement periods, repairs and maintenance expenses, capital expenditures, capital markets activities, seasonal general and administrative expenses, accrued potential performance-based compensation expense, and one-time revenue or expense events.
7


Piedmont Office Realty Trust, Inc.
Key Performance Indicators
Unaudited (in thousands except for per share data)
This section of our supplemental report includes non-GAAP financial measures, including, but not limited to, Earnings Before Interest, Taxes, Depreciation, and Amortization for real estate (EBITDAre), Core Earnings Before Interest, Taxes, Depreciation, and Amortization (Core EBITDA), Funds from Operations (FFO), Core Funds from Operations (Core FFO), Adjusted Funds from Operations (AFFO), and Same Store Net Operating Income (Same Store NOI). Definitions of these non-GAAP measures are provided on page 34 and reconciliations are provided beginning on page 36.
Three Months Ended
Selected Operating Data 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021
Percent leased (1)
86.7  % 86.8  % 87.0  % 87.0  % 85.5  %
Percent leased - economic (2)
81.1  % 80.6  % 80.7  % 81.4  % 81.5  %
Total revenues $147,208 $144,100 $136,309 $136,149 $138,164
Net income / (loss) applicable to Piedmont $75,569 $3,331 $7,966 $59,964 -$31,750
Net income / (loss) per share applicable to common stockholders - diluted $0.61 $0.03 $0.06 $0.49 -$0.26
Core EBITDA $82,186 $78,805 $75,591 $76,956 $77,130
Core FFO applicable to common stock $61,235 $61,352 $61,620 $62,863 $63,009
Core FFO per share - diluted $0.50 $0.50 $0.50 $0.51 $0.51
AFFO applicable to common stock $47,082 $43,482 $48,900 $38,576 $39,399
Gross regular dividends (3)
$25,918 $25,913 $25,912 $25,899 $26,048
Regular dividends per share (3)
$0.21 $0.21 $0.21 $0.21 $0.21
Same store net operating income - accrual basis (4)
-0.7  % 0.3  % 2.8  % 2.5  % 5.2  %
Same store net operating income - cash basis (4)
1.6  % -0.3  % 1.8  % 5.1  % 5.8  %
Rental rate roll up / roll down - accrual rents (5)
11.5  % 37.6  % 12.2  % 12.9  % 6.9  %
Rental rate roll up / roll down - cash rents (5)
6.5  % 33.1  % 2.5  % 4.8  % 3.0  %
Selected Balance Sheet Data
Total real estate assets, net $3,500,624 $3,572,591 $3,139,587 $3,147,362 $3,245,311
Total assets $4,085,525 $4,185,493 $3,695,554 $3,699,640 $3,930,665
Total liabilities $2,236,270 $2,388,162 $1,879,891 $1,869,166 $2,143,242
Ratios & Information for Debt Holders
Core EBITDA margin (6)
55.8  % 54.7  % 55.5  % 56.5  % 55.8  %
Fixed charge coverage ratio (7)
3.8 x 4.3 x 5.1 x 5.2 x 5.2 x
Average net principal amount of debt to Core EBITDA - quarterly (8)
6.4 x 6.2 x 5.5 x 5.9 x 6.0 x
Total gross real estate assets (9)
$4,506,328 $4,587,669 $4,117,177 $4,097,332 $4,206,993
Total debt - GAAP $1,983,681 $2,145,408 $1,674,778 $1,669,553 $1,877,790
Net principal amount of debt (10)
$1,977,400 $2,146,156 $1,681,144 $1,672,332 $1,881,140
(1)
Please refer to page 23 for additional leased percentage information.
(2) Economic leased percentage excludes the square footage associated with executed but not commenced leases for currently vacant spaces and the square footage associated with tenants receiving rental abatements (after proportional adjustments for tenants receiving only partial rental abatements). Due to variations in rental abatement structures, there will be variability to the economic leased percentage over time as abatements commence and expire.
(3) Dividends are reflected in the quarter in which the record date occurred.
(4)
Please refer to the three pages starting with page 13 for reconciliations to net income and additional same store net operating income information. The statistic provided for each of the prior quarters is based on the same store property population applicable at the time that the metric was initially reported.
(5)
Please refer to page 24 for additional roll up / roll down analysis information.
(6) Core EBITDA margin is calculated as Core EBITDA divided by total revenues.
(7) The fixed charge coverage ratio is calculated as Core EBITDA divided by the sum of interest expense, principal amortization (none during periods presented), capitalized interest and preferred dividends (none during periods presented). The Company had capitalized interest of $1,002,603 for the quarter ended December 31, 2022, $1,094,713 for the quarter ended September 30, 2022, $1,117,131 for the quarter ended June 30, 2022, $963,350 for the quarter ended March 31, 2022, and $994,675 for the quarter ended December 31, 2021.
(8) For the purposes of this calculation, we annualize the Core EBITDA for the quarter and use the average daily principal balance of debt outstanding during the quarter, less cash and cash equivalents and escrow deposits and restricted cash as of the end of the quarter.
(9) Total gross assets is defined as total assets with the add-back of accumulated depreciation and accumulated amortization related to real estate assets and accumulated amortization related to deferred lease costs.
(10) Net principal amount of debt is calculated and defined as the total principal amount of debt outstanding minus cash and cash equivalents and escrow deposits and restricted cash all as of the end of the period.
8


Piedmont Office Realty Trust, Inc.
Consolidated Balance Sheets
Unaudited (in thousands)
December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021
Assets:
Real estate, at cost:
Land assets $ 567,244  $ 578,722  $ 521,789  $ 521,789  $ 529,941 
Buildings and improvements 3,682,000  3,751,722  3,389,650  3,351,807  3,374,903 
Buildings and improvements, accumulated depreciation (915,010) (926,357) (892,131) (863,306) (861,206)
Intangible lease asset 205,074  212,248  164,194  173,017  178,157 
Intangible lease asset, accumulated amortization (90,694) (88,721) (85,459) (86,664) (83,777)
Construction in progress 52,010  44,977  41,544  50,719  43,406 
Real estate assets held for sale, gross —  —  —  —  80,586 
Real estate assets held for sale, accumulated depreciation & amortization —  —  —  —  (16,699)
Total real estate assets 3,500,624  3,572,591  3,139,587  3,147,362  3,245,311 
Cash and cash equivalents 16,536  10,653  6,397  7,211  7,419 
Tenant receivables, net of allowance for doubtful accounts 4,762  7,796  5,164  3,095  2,995 
Straight line rent receivable 172,019  173,122  168,797  164,776  162,632 
Notes receivable —  —  —  —  118,500 
Escrow deposits and restricted cash 3,064  2,191  1,459  1,457  1,441 
Prepaid expenses and other assets 17,152  23,925  26,955  21,318  20,485 
Goodwill 82,937  98,918  98,918  98,918  98,918 
Interest rate swap 4,183  3,760  996  —  — 
Deferred lease costs, gross 505,979  510,936  459,038  466,234  469,671 
Deferred lease costs, accumulated amortization (221,731) (218,399) (211,757) (210,731) (205,100)
Other assets held for sale, gross —  —  —  —  9,389 
Other assets held for sale, accumulated amortization —  —  —  —  (996)
Total assets $ 4,085,525  $ 4,185,493  $ 3,695,554  $ 3,699,640  $ 3,930,665 
Liabilities:
Unsecured debt, net of discount $ 1,786,681  $ 1,948,408  $ 1,674,778  $ 1,669,553  $ 1,877,790 
Secured debt 197,000  197,000  —  —  — 
Accounts payable, accrued expenses, and accrued capital expenditures 135,663  111,262  99,724  83,609  140,501 
Deferred income 59,977  70,798  72,422  79,493  80,686 
Intangible lease liabilities, less accumulated amortization 56,949  60,694  32,967  36,077  39,341 
Interest rate swaps —  —  —  434  4,924 
Total liabilities 2,236,270  2,388,162  1,879,891  1,869,166  2,143,242 
Stockholders' equity:
Common stock 1,234  1,234  1,234  1,233  1,231 
Additional paid in capital 3,711,005  3,709,234  3,707,833  3,706,207  3,701,798 
Cumulative distributions in excess of earnings (1,855,893) (1,905,544) (1,882,962) (1,865,016) (1,899,081)
Other comprehensive loss (8,679) (9,194) (12,050) (13,573) (18,154)
Piedmont stockholders' equity 1,847,667  1,795,730  1,814,055  1,828,851  1,785,794 
Non-controlling interest 1,588  1,601  1,608  1,623  1,629 
Total stockholders' equity 1,849,255  1,797,331  1,815,663  1,830,474  1,787,423 
Total liabilities, redeemable common stock and stockholders' equity $ 4,085,525  $ 4,185,493  $ 3,695,554  $ 3,699,640  $ 3,930,665 
Common stock outstanding at end of period 123,440  123,395  123,390  123,331  123,077 

9


Piedmont Office Realty Trust, Inc.
Consolidated Statements of Income
Unaudited (in thousands except for per share data)
Three Months Ended
12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021
Revenues:
Rental income (1)
$ 117,148  $ 114,280  $ 110,244  $ 109,732  $ 111,203 
Tenant reimbursements (1)
24,958  25,292  21,907  22,180  23,110 
Property management fee revenue 395  303  326  651  576 
Other property related income 4,707  4,225  3,832  3,586  3,275 
147,208  144,100  136,309  136,149  138,164 
Expenses:
Property operating costs 59,763  59,039  53,634  53,622  56,083 
Depreciation 34,788  34,941  32,372  31,515  31,952 
Amortization 23,915  23,290  21,480  22,252  22,014 
Impairment loss (2)
25,981  —  —  —  41,000 
General and administrative 7,915  6,590  7,027  7,595  7,835 
152,362  123,860  114,513  114,984  158,884 
Other income / (expense):
Interest expense (20,739) (17,244) (13,775) (13,898) (13,917)
Other income / (expense) 408  335  (57) 2,024  2,882 
Gain / (loss) on sale of real estate (2)
101,055  —  50,673  — 
Net income / (loss) 75,570  3,331  7,965  59,964  (31,755)
Less: Net (income) / loss applicable to noncontrolling interest (1) —  — 
Net income / (loss) applicable to Piedmont $ 75,569  $ 3,331  $ 7,966  $ 59,964  $ (31,750)
Weighted average common shares outstanding - diluted 123,633  123,697  123,679  123,510  123,742 
Net income / (loss) per share applicable to common stockholders - diluted $ 0.61  $ 0.03  $ 0.06  $ 0.49  $ (0.26)
Common stock outstanding at end of period 123,440  123,395  123,390  123,331  123,077 









(1) The presentation method used for this line is not in conformance with GAAP. To be in conformance with the current GAAP standard, the Company would combine amounts presented on the rental income line with amounts presented on the tenant reimbursements line and present that aggregated figure on one line entitled "rental and tenant reimbursement revenue." The amounts presented on this line were determined based upon the Company's interpretation of the rental charges and billing method provisions in each of the Company's lease documents.
(2)
The gain on sale of real estate reflected in the fourth quarter of 2022 was primarily related to the sales of One Brattle Square and 1414 Massachusetts Avenue, both in Cambridge, MA. The impairment loss reflected in the fourth quarter of 2022 was related to (a) a partial write down of the Company's goodwill balance driven by the decline of the stock market and the Company's stock price during the fourth quarter; and (b) the write down of one property as a result of a reduction in the assumed hold period for that particular asset. The gain on sale of real estate reflected in the first quarter of 2022 was primarily related to the sale of 225 and 235 Presidential Way in Woburn, MA. The impairment loss reflected in the fourth quarter of 2021 was related to a reduction in the holding period assumptions for Two Pierce Place in Itasca, IL. Two Pierce Place was subsequently sold in the first quarter of 2022.
10


Piedmont Office Realty Trust, Inc.
Consolidated Statements of Income
Unaudited (in thousands except for per share data)
Three Months Ended Twelve Months Ended
12/31/2022 12/31/2021 Change ($) Change (%) 12/31/2022 12/31/2021 Change ($) Change (%)
Revenues:
Rental income (1)
$ 117,148  $ 111,203  $ 5,945  5.3  % $ 451,404  $ 427,174  $ 24,230  5.7  %
Tenant reimbursements (1)
24,958  23,110  1,848  8.0  % 94,337  87,445  6,892  7.9  %
Property management fee revenue 395  576  (181) (31.4) % 1,675  2,496  (821) (32.9) %
Other property related income 4,707  3,275  1,432  43.7  % 16,350  11,595  4,755  41.0  %
147,208  138,164  9,044  6.5  % 563,766  528,710  35,056  6.6  %
Expenses:
Property operating costs 59,763  56,083  (3,680) (6.6) % 226,058  210,932  (15,126) (7.2) %
Depreciation 34,788  31,952  (2,836) (8.9) % 133,616  120,615  (13,001) (10.8) %
Amortization 23,915  22,014  (1,901) (8.6) % 90,937  85,992  (4,945) (5.8) %
Impairment loss (2)
25,981  41,000  15,019  36.6  % 25,981  41,000  15,019  36.6  %
General and administrative 7,915  7,835  (80) (1.0) % 29,127  30,252  1,125  3.7  %
152,362  158,884  6,522  4.1  % 505,719  488,791  (16,928) (3.5) %
Other income / (expense):
Interest expense (20,739) (13,917) (6,822) (49.0) % (65,656) (51,292) (14,364) (28.0) %
Other income / (expense) 408  2,882  (2,474) (85.8) % 2,710  10,206  (7,496) (73.4) %
Gain / (loss) on sale of real estate (3)
101,055  —  101,055  100.0  % 151,729  —  151,729  100.0  %
Net income / (loss) 75,570  (31,755) 107,325  338.0  % 146,830  (1,167) 147,997  12,681.8  %
Less: Net (income) / loss applicable to noncontrolling interest (1) (6) (120.0) % —  14  (14) (100.0) %
Net income / (loss) applicable to Piedmont $ 75,569  $ (31,750) $ 107,319  338.0  % $ 146,830  $ (1,153) $ 147,983  12,834.6  %
Weighted average common shares outstanding - diluted 123,633  123,742  123,524  123,978 
Net income / (loss) per share applicable to common stockholders - diluted $ 0.61  $ (0.26) $ 1.19  $ (0.01)
Common stock outstanding at end of period 123,440  123,077  123,440  123,077 








(1) The presentation method used for this line is not in conformance with GAAP. To be in conformance with the current GAAP standard, the Company would combine amounts presented on the rental income line with amounts presented on the tenant reimbursements line and present that aggregated figure on one line entitled "rental and tenant reimbursement revenue." The amounts presented on this line were determined based upon the Company's interpretation of the rental charges and billing method provisions in each of the Company's lease documents.
(2)
The impairment loss for the three months and the twelve months ended December 31, 2022 was related to (a) a partial write down of the Company's goodwill balance driven by the decline of the stock market and the Company's stock price during the fourth quarter; and (b) the write down of one property as a result of a reduction in the assumed hold period for that particular asset. The impairment loss for the three months and the twelve months ended December 31, 2021 was related to a reduction in the holding period assumptions for Two Pierce Place in Itasca, IL. Two Pierce Place was subsequently sold in the first quarter of 2022.
(3) The gain on sale of real estate for the three months ended December 31, 2022 was primarily related to the sales of One Brattle Square and 1414 Massachusetts Avenue, both in Cambridge, MA. The gain on sale of real estate for the twelve months ended December 31, 2022 was primarily related to the sales of One Brattle Square and 1414 Massachusetts Avenue, both in Cambridge, MA, and 225 and 235 Presidential Way in Woburn, MA.
11


Piedmont Office Realty Trust, Inc.
Funds From Operations, Core Funds From Operations and Adjusted Funds From Operations
Unaudited (in thousands except for per share data)
Three Months Ended Twelve Months Ended
12/31/2022 12/31/2021 12/31/2022 12/31/2021
GAAP net income / (loss) applicable to common stock $ 75,569  $ (31,750) $ 146,830  $ (1,153)
Depreciation (1) (2)
34,587  31,756  132,849  119,629 
Amortization (1)
23,905  22,003  90,891  85,946 
Impairment loss
25,981  41,000  25,981  41,000 
Loss / (gain) on sale of properties
(101,055) —  (151,729) — 
NAREIT funds from operations applicable to common stock 58,987  63,009  244,822  245,422 
Adjustments:
Severance costs associated with fourth quarter 2022 management reorganization 2,248  —  2,248  — 
Core funds from operations applicable to common stock 61,235  63,009  247,070  245,422 
Adjustments:
Amortization of debt issuance costs, fair market adjustments on notes payable, and discount on senior notes 926  781  3,389  2,857 
Depreciation of non real estate assets 191  187  728  949 
Straight-line effects of lease revenue (1)
(2,356) (1,939) (11,230) (10,566)
Stock-based compensation adjustments 1,717  2,772  4,833  7,924 
Amortization of lease-related intangibles (1)
(3,713) (3,098) (13,426) (11,290)
Non-incremental capital expenditures (3)
   Building/Construction/Development (3,967) (7,660) (19,118) (33,410)
   Tenant Improvements (2,934) (10,223) (20,989) (28,892)
   Leasing Costs (4,017) (4,430) (13,217) (12,860)
Adjusted funds from operations applicable to common stock $ 47,082  $ 39,399  $ 178,040  $ 160,134 
Weighted average common shares outstanding - diluted 123,633  124,412  123,524  124,455 
Funds from operations per share (diluted) $ 0.48  $ 0.51  $ 1.98  $ 1.97 
Core funds from operations per share (diluted) $ 0.50  $ 0.51  $ 2.00  $ 1.97 
Common stock outstanding at end of period 123,440  123,077  123,440  123,077 

(1) Includes our proportionate share of amounts attributable to consolidated properties.
(2) Excludes depreciation of non real estate assets.
(3)
Non-incremental capital expenditures are defined on page 34.

12


Piedmont Office Realty Trust, Inc.
Same Store Net Operating Income (Cash Basis)
Unaudited (in thousands)
Three Months Ended Twelve Months Ended
12/31/2022 12/31/2021 12/31/2022 12/31/2021
Net income / (loss) applicable to Piedmont $ 75,569  $ (31,750) $ 146,830  $ (1,153)
Net income / (loss) applicable to noncontrolling interest (5) —  (14)
Interest expense
20,739  13,917  65,656  51,292 
Depreciation (1)
34,778  31,943  133,577  120,578 
Amortization (1)
23,905  22,003  90,891  85,946 
Depreciation and amortization attributable to noncontrolling interests 20  22  85  84 
Impairment loss
25,981  41,000  25,981  41,000 
(Gain) / loss on sale of properties
(101,055) —  (151,729) — 
EBITDAre
79,938  77,130  311,291  297,733 
Severance costs associated with fourth quarter 2022 management reorganization 2,248  —  2,248  — 
Core EBITDA (2)
82,186  77,130  313,539  297,733 
General & administrative expenses
5,668  7,835  26,879  30,252 
Non-cash general reserve for uncollectible accounts (3)
(1,000) (965) (3,000) (553)
Management fee revenue (4)
(261) (323) (1,004) (1,269)
Other (income) / expense (1) (5)
(193) (2,667) (1,847) (9,089)
Straight-line effects of lease revenue (1)
(2,356) (1,939) (11,230) (10,566)
Straight-line effects of lease revenue attributable to noncontrolling interests (4) (10)
Amortization of lease-related intangibles (1)
(3,713) (3,098) (13,426) (11,290)
Property net operating income (cash basis) 80,327  75,974  309,901  295,221 
Deduct net operating (income) / loss from:
Acquisitions (6)
(7,928) (2,460) (18,720) (2,460)
Dispositions (7)
(2,342) (4,555) (10,714) (17,572)
Other investments (8)
224  217  763  841 
Same store net operating income (cash basis) $ 70,281  $ 69,176  $ 281,230  $ 276,030 
Change period over period 1.6  % N/A 1.9  % N/A
(1) Includes our proportionate share of amounts attributable to consolidated properties.
(2) The Company has historically recognized approximately $2 to $3 million of termination income on an annual basis. Given the size of its asset base and the number of tenants with which it conducts business, Piedmont considers termination income of that magnitude to be a normal part of its operations and a recurring part of its revenue stream; however, the recognition of termination income is typically variable between quarters and throughout any given year and is dependent upon when during the year the Company receives termination notices from tenants. During the three months ended December 31, 2022, Piedmont recognized $1.0 million of termination income, as compared with $0.2 million during the same period in 2021. During the twelve months ended December 31, 2022, Piedmont recognized $2.1 million of termination income, as compared with $3.0 million during the same period in 2021.
(3) The general reserve is non-cash in nature and, therefore, any changes in the reserve are removed from the calculation of cash basis same store net operating income.
(4) Presented net of related operating expenses incurred to earn the revenue; therefore, the information presented on this line will not tie to the data presented on the income statements.
(5) Figures presented on this line may not tie back to the relevant sources as some activity is attributable to property operations and is, therefore, presented in property net operating income.
(6) Acquisitions include 999 Peachtree Street in Atlanta, GA, purchased in the fourth quarter of 2021, and 1180 Peachtree Street in Atlanta, GA, purchased in the third quarter of 2022.
(7) Dispositions include Two Pierce Place in Itasca, IL and 225 and 235 Presidential Way in Woburn, MA, sold in the first quarter of 2022, and One Brattle Square and 1414 Massachusetts Avenue in Cambridge, MA, sold in the fourth quarter of 2022.
(8)
Other investments include active out-of-service redevelopment and development projects, land, and recently completed redevelopment and development projects. Additional information on our land holdings can be found on page 33.The operating results from 222 South Orange Avenue in Orlando, FL, are included in this line item.
13


Piedmont Office Realty Trust, Inc.
Same Store Net Operating Income (Accrual Basis)
Unaudited (in thousands)
Three Months Ended Twelve Months Ended
12/31/2022 12/31/2021 12/31/2022 12/31/2021
Net income / (loss) applicable to Piedmont $ 75,569  $ (31,750) $ 146,830  $ (1,153)
Net income / (loss) applicable to noncontrolling interest (5) —  (14)
Interest expense
20,739  13,917  65,656  51,292 
Depreciation (1)
34,778  31,943  133,577  120,578 
Amortization (1)
23,905  22,003  90,891  85,946 
Depreciation and amortization attributable to noncontrolling interests 20  22  85  84 
Impairment loss
25,981  41,000  25,981  41,000 
(Gain) / loss on sale of properties
(101,055) —  (151,729) — 
EBITDAre
79,938  77,130  311,291  297,733 
Severance costs associated with fourth quarter 2022 management reorganization 2,248  —  2,248  — 
Core EBITDA (2)
82,186  77,130  313,539  297,733 
General & administrative expenses
5,668  7,835  26,879  30,252 
Management fee revenue (3)
(261) (323) (1,004) (1,269)
Other (income) / expense (1) (4)
(193) (2,667) (1,847) (9,089)
Property net operating income (accrual basis) 87,400  81,975  337,567  317,627 
Deduct net operating (income) / loss from:
Acquisitions (5)
(11,363) (3,273) (27,055) (3,273)
Dispositions (6)
(2,389) (4,663) (10,826) (18,400)
Other investments (7)
123  275  651  1,067 
Same store net operating income (accrual basis) $ 73,771  $ 74,314  $ 300,337  $ 297,021 
Change period over period (0.7) % N/A 1.1  % N/A
(1) Includes our proportionate share of amounts attributable to consolidated properties.
(2) The Company has historically recognized approximately $2 to $3 million of termination income on an annual basis. Given the size of its asset base and the number of tenants with which it conducts business, Piedmont considers termination income of that magnitude to be a normal part of its operations and a recurring part of its revenue stream; however, the recognition of termination income is typically variable between quarters and throughout any given year and is dependent upon when during the year the Company receives termination notices from tenants. During the three months ended December 31, 2022, Piedmont recognized $1.0 million of termination income, as compared with $0.2 million during the same period in 2021. During the twelve months ended December 31, 2022, Piedmont recognized $2.1 million of termination income, as compared with $3.0 million during the same period in 2021.
(3) Presented net of related operating expenses incurred to earn the revenue; therefore, the information presented on this line will not tie to the data presented on the income statements.
(4) Figures presented on this line may not tie back to the relevant sources as some activity is attributable to property operations and is, therefore, presented in property net operating income.
(5) Acquisitions include 999 Peachtree Street in Atlanta, GA, purchased in the fourth quarter of 2021, and 1180 Peachtree Street in Atlanta, GA, purchased in the third quarter of 2022.
(6) Dispositions include Two Pierce Place in Itasca, IL and 225 and 235 Presidential Way in Woburn, MA, sold in the first quarter of 2022, and One Brattle Square and 1414 Massachusetts Avenue in Cambridge, MA, sold in the fourth quarter of 2022.
(7)
Other investments include active out-of-service redevelopment and development projects, land, and recently completed redevelopment and development projects. Additional information on our land holdings can be found on page 33. The operating results from 222 South Orange Avenue in Orlando, FL, are included in this line item.




14


Piedmont Office Realty Trust, Inc.
Same Store Net Operating Income (Financial Components)
Unaudited (in thousands)

Three Months Ended Twelve Months Ended
12/31/2022 12/31/2021 Change ($) Change (%) 12/31/2022 12/31/2021 Change ($) Change (%)
Revenue
Cash rental income (1)
$ 99,076  $ 97,201  $ 1,875  1.9  % $ 389,791  $ 380,743  $ 9,048  2.4  %
Tenant reimbursements (2)
22,625  21,626  999  4.6  % 88,876  82,464  6,412  7.8  %
Straight line effects of lease revenue 755  1,627  (872) (53.6) % 7,922  9,533  (1,611) (16.9) %
Amortization of lease-related intangibles 1,735  2,546  (811) (31.9) % 8,185  10,905  (2,720) (24.9) %
Total rents
124,191  123,000  1,191  1.0  % 494,774  483,645  11,129  2.3  %
Other property related income (3)
3,618  3,173  445  14.0  % 13,944  12,071  1,873  15.5  %
Total revenue 127,809  126,173  1,636  1.3  % 508,718  495,716  13,002  2.6  %
Property operating expense (4)
54,254  52,075  (2,179) (4.2) % 209,243  199,557  (9,686) (4.9) %
Property other income / (expense) 216  216  —  —  %  862 862  —  —  %
Same store net operating income (accrual) $ 73,771  $ 74,314  $ (543) (0.7) % $ 300,337  $ 297,021  $ 3,316  1.1  %
Less:
Straight line effects of lease revenue (755) (1,627) 872  53.6  % (7,922) (9,533) 1,611  16.9  %
Amortization of lease-related intangibles (1,735) (2,546) 811  31.9  % (8,185) (10,905) 2,720  24.9  %
Non-cash general reserve for uncollectible accounts (1,000) (965) (35) (3.6) % (3,000) (553) (2,447) (442.5) %
Same store net operating income (cash) $ 70,281  $ 69,176  $ 1,105  1.6  % $ 281,230  $ 276,030  $ 5,200  1.9  %
(1) The increase in cash rental income for the three months and the twelve months ended December 31, 2022 as compared to the same periods in 2021 was primarily due to rental rate roll ups associated with new and renewal leasing activity along with contractual rent increases across the portfolio.
(2) The increase in tenant reimbursements for the three months and the twelve months ended December 31, 2022 as compared to the same periods in 2021 was primarily the result of the expiration of operating expense recovery abatements at several properties in the portfolio as well as an increase in recoverable operating expenses in 2022 in comparison to 2021 due to the increased physical utilization of our buildings.
(3) The increase in other property related income for the three months and the twelve months ended December 31, 2022 as compared to the same periods in 2021 was primarily related to increased transient parking demand across the portfolio as a result of post-pandemic increased business activity.
(4) The increase in property operating expense for the three months and the twelve months ended December 31, 2022 as compared to the same periods in 2021 was primarily associated with increased variable operating costs as a result of increasing physical office space utilization by tenants across our portfolio.


15


Piedmont Office Realty Trust, Inc.
Capitalization Analysis
Unaudited (in thousands except for per share data)
As of As of
December 31, 2022 December 31, 2021
Market Capitalization
Common stock price $9.17 $18.38
Total shares outstanding 123,440 123,077
Equity market capitalization (1)
$1,131,941 $2,262,150
Total debt - GAAP $1,983,681 $1,877,790
Total principal amount of debt outstanding (excludes premiums, discounts, and deferred financing costs) $1,997,000 $1,890,000
Total market capitalization (1)
$3,128,941 $4,152,150
Total principal amount of debt / Total market capitalization (1)
63.8  % 45.5  %
Ratios & Information for Debt Holders
Total gross assets (2)
$5,312,960 $5,098,443
Total principal amount of debt / Total gross assets (2)
37.6  % 37.1  %
Average net principal amount of debt to Core EBITDA - quarterly (3)
6.4 x 6.0 x
Average net principal amount of debt to Core EBITDA - trailing twelve months (4)
6.0 x 5.7 x






(1) Reflects common stock closing price, shares outstanding, and principal amount of debt outstanding as of the end of the reporting period, as appropriate.
(2) Total gross assets is defined as total assets with the add-back of accumulated depreciation and accumulated amortization related to real estate assets and accumulated amortization related to deferred lease costs.
(3) For the purposes of this calculation, we annualize the Core EBITDA for the quarter and use the average daily principal balance of debt outstanding during the quarter, less cash and cash equivalents and escrow deposits and restricted cash as of the end of the quarter.
(4) For the purposes of this calculation, we use the sum of Core EBITDA for the trailing four quarters and the average daily principal balance of debt outstanding for the trailing four quarters, less the average of cash and cash equivalents and escrow deposits and restricted cash as of the end of each quarter in the trailing four quarter period.

16


Piedmont Office Realty Trust, Inc.
Debt Summary
As of December 31, 2022
Unaudited ($ in thousands)
Floating Rate & Fixed Rate Debt
floatingfixedrate.gif
Debt (1)
Principal Amount
Outstanding
Weighted Average Stated
Interest Rate (2)
Weighted Average
Maturity
Floating Rate $200,000
(3)
5.42% 29.6 months
Fixed Rate 1,797,000  3.72% 49.3 months
Total $1,997,000 3.89% 47.4 months

Unsecured & Secured Debt
securedunsecured.gif
Debt (1)
Principal Amount
Outstanding
Weighted Average Stated
Interest Rate (2)
Weighted Average
Maturity
Unsecured $1,800,000 3.87% 45.0 months
Secured 197,000  4.10% 69.1 months
Total $1,997,000 3.89% 47.4 months

Debt Maturities (4)
maturitiesnorates.gif
Maturity Year
Secured Debt - Principal
Amount Outstanding (1)
Unsecured Debt - Principal
Amount Outstanding (1)
 Weighted Average
Stated Interest
Rate (2)
 Percentage of Total
2023 $—  $350,000  3.40% 17.5%
2024 —  400,000  4.45% 20.0%
2025 —  450,000  4.93% 22.5%
2026 —  —  N/A —%
2027 —  —  N/A —%
2028 197,000  —  4.10% 10.0%
2029 —  —  N/A —%
2030 —  300,000  3.15% 15.0%
2031 —  —  N/A —%
2032 —  300,000  2.75% 15.0%
Total $197,000 $1,800,000 3.89% 100.0%
(1) All of Piedmont's outstanding debt as of December 31, 2022, was interest-only debt or in an interest-only payment period.
(2) Weighted average stated interest rate is calculated based upon the principal amounts outstanding.
(3) The amount of floating rate debt is comprised of the entire principal balance of the $200 million unsecured term loan that closed in 2022. There is an additional $600 million unsecured revolving credit facility which has a floating interest rate structure, but it had no outstanding balance as of December 31, 2022.
(4) For loans which provide extension options that are conditional solely upon the Company providing proper notice to the loan's administrative agent and the payment of an extension fee, the final extended maturity date is reflected herein.
17


Piedmont Office Realty Trust, Inc.
Debt Detail
Unaudited ($ in thousands)
Facility (1)
Property Stated Rate Maturity Principal Amount Outstanding as of December 31, 2022
Secured
$197.0 Million Fixed-Rate Mortgage 1180 Peachtree Street 4.10  %
(2)
10/1/2028 $ 197,000 
Subtotal / Weighted Average (3)
4.10  % $ 197,000 
Unsecured
$350.0 Million Unsecured 2013 Senior Notes N/A 3.40  %
(4)
6/1/2023 $ 350,000 
$400.0 Million Unsecured 2014 Senior Notes N/A 4.45  %
(5)
3/15/2024 400,000 
$250.0 Million Unsecured 2018 Term Loan N/A 4.54  %
(6)
3/31/2025 250,000 
$200.0 Million Unsecured 2022 Term Loan (7)
N/A 5.42  %
(8)
6/18/2025 200,000 
$600.0 Million Unsecured Line of Credit (9)
N/A —  %
(10)
6/30/2027 — 
$300.0 Million Unsecured 2020 Senior Notes N/A 3.15  %
(11)
8/15/2030 300,000 
$300.0 Million Unsecured 2021 Senior Notes N/A 2.75  %
(12)
4/1/2032 300,000 
Subtotal / Weighted Average (3)
3.87  % $ 1,800,000 
Total Debt - Principal Amount Outstanding / Weighted Average Stated Rate (3)
3.89  % $ 1,997,000 
GAAP Accounting Adjustments (13)
(13,319)
Total Debt - GAAP Amount Outstanding $ 1,983,681 
(1) All of Piedmont’s outstanding debt as of December 31, 2022, was interest-only debt or in an interest-only payment period.
(2) Upon acquiring 1180 Peachtree Street during the third quarter of 2022, Piedmont assumed the mortgage. The stated interest rate of the loan was estimated to be an at-market rate as of the date of closing. The loan is interest-only through September 2023; effective October 1, 2023, the loan will begin amortizing based on a 30-year amortization schedule.
(3) Weighted average is based on the principal amounts outstanding and interest rates at December 31, 2022.
(4) The $350 million unsecured senior notes were offered for sale at 99.601% of the principal amount. The resulting effective cost of the financing is approximately 3.45% before the consideration of transaction costs and proceeds from interest rate hedges. After the application of proceeds from interest rate hedges, the effective cost of the financing is approximately 3.43%.
(5) The $400 million unsecured senior notes were offered for sale at 99.791% of the principal amount. The resulting effective cost of the financing is approximately 4.48% before the consideration of transaction costs and proceeds from interest rate hedges. After the application of proceeds from interest rate hedges, the effective cost of the financing is approximately 4.10%.
(6) The $250 million unsecured term loan has a stated variable interest rate; however, Piedmont entered into various interest rate swap agreements in a total notional amount equal to the size of the facility which effectively fix the interest rate for the term loan (at 4.54% as of December 31, 2022; this rate can change only with a credit rating change for the Company) through the loan's maturity date of March 31, 2025.
(7) On December 14, 2022, Piedmont amended the facility to extend the maturity date to December 16, 2024 with one, six-month extension option available under the facility for a final maturity of June 18, 2025. All other terms of the facility remain unchanged. The final extended maturity date is presented on this schedule.
(8) The $200 million unsecured term loan has a variable interest rate. Piedmont may select from multiple interest rate options, including the prime rate and various term SOFR rates. The all-in interest rate associated with each SOFR interest period selection is comprised of the relevant adjusted SOFR rate (comprised of the relevant base SOFR interest rate plus a fixed adjustment of 0.10%) plus a credit spread (1.00% as of December 31, 2022) based on Piedmont's then current credit rating.
(9) All of Piedmont’s outstanding debt as of December 31, 2022 was term debt with the exception of our unsecured revolving credit facility (which had no balance outstanding as of December 31, 2022). The $600 million unsecured revolving credit facility has an initial maturity date of June 30, 2026; however, there are two, six-month extension options available under the facility providing for a total extension of up to one year to June 30, 2027. The final extended maturity date is presented on this schedule.
(10)
There was no balance outstanding under our unsecured revolving credit facility as of the end of the fourth quarter of 2022; therefore, no interest rate is presented. Had any draws been made under the $600 million unsecured revolving credit facility as of the end of the fourth quarter of 2022, the applicable interest rate would have been approximately 5.25%. Piedmont may select from multiple interest rate options with each draw under the facility, including the prime rate and various SOFR rates. The all-in interest rate associated with each SOFR interest period selection is comprised of the relevant adjusted SOFR rate (comprised of the relevant base SOFR interest rate plus a fixed adjustment of 0.10%) plus a credit spread (0.85% as of December 31, 2022) based on Piedmont's then current credit rating.
(11) The $300 million unsecured senior notes were offered for sale at 99.236% of the principal amount. The resulting effective cost of the financing is approximately 3.24% before the consideration of transaction costs and the impact of interest rate hedges. After incorporating the results of the related interest rate hedging activity, the effective cost of the financing is approximately 3.90%.
(12)
The $300 million unsecured senior notes were offered for sale at 99.510% of the principal amount. The resulting effective cost of the financing is approximately 2.80% before the consideration of transaction costs and the impact of interest rate hedges. After incorporating the results of the related interest rate hedging activity, the effective cost of the financing is approximately 2.78%.
(13) The GAAP accounting adjustments relate to original issue discounts, third-party fees, and lender fees resulting from the procurement processes for our various debt facilities. The original issue discounts and fees are amortized to interest expense over the contractual term of the related debt.
18


Piedmont Office Realty Trust, Inc.
Debt Covenant & Ratio Analysis (for Debt Holders)
As of December 31, 2022
Unaudited
Three Months Ended
Bank Debt Covenant Compliance (1)
Required 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021
Maximum leverage ratio 0.60 0.39 0.40 0.35 0.34 0.38
Minimum fixed charge coverage ratio (2)
1.50 4.36 4.82 5.21 5.30 5.32
Maximum secured indebtedness ratio 0.40 0.04 0.04
Minimum unencumbered leverage ratio 1.60 2.56 2.46 2.87 2.84 2.49
Minimum unencumbered interest coverage ratio (3)
1.75 4.55 4.93 5.26 5.28 5.36


Three Months Ended
Bond Covenant Compliance (4)
Required 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021
Total debt to total assets 60% or less 44.0% 46.8% 40.9% 40.9% 43.5%
Secured debt to total assets 40% or less 4.3% 4.3% —% —% —%
Ratio of consolidated EBITDA to interest expense 1.50 or greater 4.95 5.49 5.92 6.04 6.13
Unencumbered assets to unsecured debt 150% or greater 227% 212% 245% 244% 230%
Three Months Ended Twelve Months Ended Twelve Months Ended
Other Debt Coverage Ratios for Debt Holders December 31, 2022 December 31, 2022 December 31, 2021
Average net principal amount of debt to core EBITDA (5)
6.4 x 6.0 x 5.7 x
Fixed charge coverage ratio (6)
3.8 x 4.5 x 5.4 x
Interest coverage ratio (7)
3.8 x 4.5 x 5.4 x




(1) Bank debt covenant compliance calculations relate to the most restrictive of the specific calculations detailed in the relevant credit agreements. Please refer to such agreements for relevant defined terms.
(2) Defined as EBITDA for the trailing four quarters (including the Company's share of EBITDA from unconsolidated interests), excluding one-time or non-recurring gains or losses, less a $0.15 per square foot capital reserve, and excluding the impact of straight line rent leveling adjustments and amortization of intangibles divided by the Company's share of fixed charges, as more particularly described in the credit agreements. This definition of fixed charge coverage ratio as prescribed by our credit agreements is different from the fixed charge coverage ratio definition employed elsewhere within this report.
(3) Defined as net operating income for the trailing four quarters for unencumbered assets (including the Company's share of net operating income from partially-owned entities and subsidiaries that are deemed to be unencumbered) less a $0.15 per square foot capital reserve divided by the Company's share of interest expense associated with unsecured financings only, as more particularly described in the credit agreements.
(4) Bond covenant compliance calculations relate to specific calculations prescribed in the relevant debt agreements. Please refer to the Indenture dated May 9, 2013, the Indenture and the First Supplemental Indenture dated March 6, 2014, the Second Supplemental Indenture dated August 12, 2020, and the Third Supplemental Indenture dated September 20, 2021 for defined terms and detailed information about the calculations.
(5) For the purposes of this calculation, we use the average daily principal balance of debt outstanding during the identified period, less the average of cash and cash equivalents and escrow deposits and restricted cash as of the end of each quarter in the relevant period.
(6) Fixed charge coverage ratio is calculated as Core EBITDA divided by the sum of interest expense, principal amortization, capitalized interest and preferred dividends (none during periods presented). The Company had capitalized interest of $1,002,603 for the three months ended December 31, 2022, $4,177,797 for the twelve months ended December 31, 2022, and $3,693,032 for the twelve months ended December 31, 2021. The Company had no principal amortization for the twelve months ended December 31, 2022; the Company had principal amortization of $372,455 for the twelve months ended December 31, 2021.
(7) Interest coverage ratio is calculated as Core EBITDA divided by the sum of interest expense and capitalized interest. The Company had capitalized interest of $1,002,603 for the three months ended December 31, 2022, $4,177,797 for the twelve months ended December 31, 2022 and $3,693,032 for the twelve months ended December 31, 2021.

19


Piedmont Office Realty Trust, Inc.
Tenant Diversification (1)
As of December 31, 2022
(in thousands except for number of properties)
Tenant
Credit Rating (2)
Number of
Properties
Lease Term Remaining (3)
Annualized Lease
Revenue
Percentage of
Annualized Lease
Revenue (%)
 Leased
Square Footage
Percentage of
Leased
Square Footage (%)
US Bancorp A+ / A2 3  1.4 $27,485 5.0 787 5.4
State of New York AA+ / Aa1 1  13.7 25,254 4.6 482 3.3
Amazon AA / A1 3  2.0 16,018 2.9 337 2.3
City of New York AA / Aa2 1  3.4 15,200 2.7 313 2.2
Microsoft AAA / Aaa 2  8.5 13,250 2.4 355 2.5
King & Spalding No Rating Available 1  8.2 12,455 2.2 272 1.9
Transocean CCC / Caa1 1  13.3 11,124 2.0 301 2.1
VMware, Inc. BBB- / Baa3 1  4.6 8,308 1.5 215 1.5
Schlumberger Technology A / A2 1  6.0 7,927 1.4 254 1.8
Gartner BB+ / Ba1 2  11.5 7,592 1.4 207 1.4
Fiserv BBB / Baa2 1  4.6 7,211 1.3 195 1.4
Salesforce.com A+ / A2 1  6.6 7,205 1.3 182 1.3
Epsilon Data Management / subsidiary of Publicis BBB / Baa2 1  3.5 6,667 1.2 222 1.5
Eversheds Sutherland No Rating Available 1  3.3 6,624 1.2 180 1.2
Applied Predictive Technologies / subsidiary of MasterCard A+ / Aa3 1  5.4 6,524 1.2 133 0.9
International Food Policy Research Institute No Rating Available 1  6.3 6,305 1.1 102 0.7
Ryan No Rating Available 1  3.1 6,274 1.1 170 1.2
Cargill A / A2 1  1.0 5,497 1.0 268 1.9
Other Various 358,372 64.5 9,465 65.5
Total $555,292 100.0 14,440 100.0











(1) This schedule presents all tenants contributing 1.0% or more to Annualized Lease Revenue.
(2) Credit rating may reflect the credit rating of the parent or a guarantor. When available, both the Standard & Poor's credit rating and the Moody's credit rating are provided. The absence of a credit rating for a tenant is not an indication of the creditworthiness of the tenant; in most cases, the lack of a credit rating reflects that the tenant has not sought such a rating.
(3) The metrics presented are the weighted average lease terms remaining in years weighted by Annualized Lease Revenue.

20


Piedmont Office Realty Trust, Inc.
Tenant Diversification
As of December 31, 2022


Percentage of Annualized Leased Revenue (%)
December 31, 2022 as compared to December 31, 2021




chart-abe9198c4bad46eaaa0.jpg






21


Piedmont Office Realty Trust, Inc.
Tenant Credit Rating & Lease Distribution Information
As of December 31, 2022

Tenant Credit Rating (1)
Rating Level Annualized
Lease Revenue
(in thousands)
Percentage of
Annualized Lease
Revenue (%)
AAA / Aaa $21,973 4.0
AA / Aa 68,461 12.3
A / A 77,385 13.9
BBB / Baa 56,195 10.1
BB / Ba 20,414 3.7
B / B 7,524 1.4
Below 17,761  3.2
Not rated (2)
285,579 51.4
Total $555,292 100.0



Lease Distribution
Lease Size Number of Leases Percentage of
Leases (%)
 Annualized
Lease Revenue
(in thousands)
 Percentage of
Annualized Lease
Revenue (%)
 Leased
Square Footage
(in thousands)
Percentage of
Leased
Square Footage (%)
2,500 or Less 368 37.2 $24,957 4.5 261  1.8
2,501 - 10,000 347 35.1 67,285 12.1 1,780  12.3
10,001 - 20,000 109 11.0 55,614 10.0 1,488  10.3
20,001 - 40,000 90 9.1 93,250 16.8 2,463  17.1
40,001 - 100,000 45 4.6 107,782 19.4 2,775  19.2
Greater than 100,000 30 3.0 206,404 37.2 5,673  39.3
Total 989 100.0 $555,292 100.0 14,440  100.0




(1) Credit rating may reflect the credit rating of the parent or a guarantor. Where differences exist between the Standard & Poor's credit rating for a tenant and the Moody's credit rating for a tenant, the higher credit rating is selected for this analysis.
(2) The classification of a tenant as "not rated" is not an indication of the creditworthiness of the tenant; in most cases, the lack of a credit rating reflects that the tenant has not sought such a rating. Included in this category are such tenants as Piper Sandler, Ernst & Young, KPMG, BDO, and RaceTrac Petroleum.

22



Piedmont Office Realty Trust, Inc.
Leased Percentage Information
(in thousands)
Three Months Ended Three Months Ended
December 31, 2022 December 31, 2021
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
As of September 30, 20xx 14,606  16,832  86.8  % 14,106  16,428  85.9  %
Leases signed during the period 433  399 
  Less:
   Lease renewals signed during period (284) (198)
      New leases signed during period for currently occupied space —  (36)
      Leases expired during period and other (144) (164)
Subtotal 14,611  16,833  86.8  % 14,107  16,429  85.9  %
Acquisitions and properties placed in service during period (2)
—  —  476  622 
Dispositions and properties taken out of service during period (2)
(171) (175) —  — 
As of December 31, 20xx 14,440  16,658  86.7  % 14,583  17,051  85.5  %
Twelve Months Ended Twelve Months Ended
December 31, 2022 December 31, 2021
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
As of December 31, 20xx 14,583  17,051  85.5  % 14,260  16,428  86.8  %
Leases signed during the period 2,153  2,250 
Less:
   Lease renewals signed during period (1,404) (1,521)
      New leases signed during period for currently occupied space (66) (144)
      Leases expired during period and other (713) 16  (738)
Subtotal 14,553  17,067  85.3  % 14,107  16,429  85.9  %
Acquisitions and properties placed in service during period (2)
663  691  476  622 
Dispositions and properties taken out of service during period (2)
(776) (1,100) —  — 
As of December 31, 20xx
14,440  16,658  86.7  % 14,583  17,051  85.5  %
Same Store Analysis
Less acquisitions / dispositions after December 31, 2021
and developments / out-of-service redevelopments (2) (3)
(669) (691) 96.8  % (776) (1,099) 70.6  %
Same Store Leased Percentage 13,771  15,967  86.2  % 13,807  15,952  86.6  %
(1) Calculated as square footage associated with commenced leases as of period end with the addition of square footage associated with uncommenced leases for spaces vacant as of period end at our in-service properties, divided by total rentable in-service square footage as of period end, expressed as a percentage.
(2)
For additional information on acquisitions and dispositions completed during the last year and current developments and out-of-service redevelopments, please refer to pages 32 and 33, respectively.
(3) Dispositions completed during the previous twelve months are deducted from the previous period data and acquisitions completed during the previous twelve months are deducted from the current period data. Redevelopments that commenced during the previous twelve months that were taken out of service are deducted from the previous period data and developments and previously out of service redevelopments that were placed in service during the previous twelve months are deducted from the current period data.

23


Piedmont Office Realty Trust, Inc.
Rental Rate Roll Up / Roll Down Analysis (1)
(in thousands)
Three Months Ended
December 31, 2022
Square Feet % of Total Signed
During Period
% of Rentable
Square Footage
% Change
Cash Rents (2)
% Change
Accrual Rents (3)
Leases executed for spaces vacant one year or less 236 54.5% 1.4% 6.5% 11.5% (4)
Leases executed for spaces excluded from analysis (5)
197 45.5%
Twelve Months Ended
December 31, 2022
Square Feet % of Total Signed
During Period
% of Rentable
Square Footage
% Change
Cash Rents (2)
% Change
Accrual Rents (3)
Leases executed for spaces vacant one year or less 1,258 58.4% 7.6% 9.7% 17.2%
Leases executed for spaces excluded from analysis (5)
895 41.6%











(1) The populations analyzed for this analysis consist of consolidated leases executed during the relevant period with lease terms of greater than one year. Leases associated with storage spaces, retail spaces, management offices, and newly acquired assets for which there is less than one year of operating history, along with percentage rent leases, are excluded from this analysis.
(2) For the purposes of this analysis, the last twelve months of cash paying rents of the previous leases are compared to the first twelve months of cash paying rents of the new leases in order to calculate the percentage change.
(3) For the purposes of this analysis, the accrual basis rents of the previous leases are compared to the accrual basis rents of the new leases in order to calculate the percentage change. For newly signed leases which have variations in accrual basis rents, whether because of known future expansions, contractions, lease expense recovery structure changes, or other similar reasons, the weighted average of such varying accrual basis rents is used for the purposes of this analysis.
(4) The results for the three months ended December 31, 2022 were influenced by a large lease transaction, an approximately 58,000 square foot lease extension and expansion with Institute for Justice at Arlington Gateway in Arlington, VA. Ignoring this transaction, the percentage changes in cash and accrual rents for the remainder of the analysis population for the three months ended December 31, 2022 were 10.7% and 15.2%, respectively.
(5) Represents leases signed at our consolidated office assets that do not qualify for inclusion in the analysis, primarily because the spaces for which the new leases were signed had been vacant for more than one year.

24


Piedmont Office Realty Trust, Inc.
Lease Expiration Schedule
As of December 31, 2022
(in thousands)
Expiration Year
Annualized Lease
Revenue (1)
Percentage of
Annualized Lease
Revenue (%)
 Rentable
Square Footage
 Percentage of
Rentable
Square Footage (%)
Vacant $— 2,218 13.3
2023 (2)
40,507 7.3 1,283 7.7
2024 (3)
70,434 12.7 2,017 12.1
2025 66,082 11.9 1,704 10.2
2026 59,821 10.8 1,560 9.4
2027 54,486 9.8 1,454 8.7
2028 66,743 12.0 1,786 10.7
2029 39,186 7.1 974 5.9
2030 24,224 4.4 674 4.1
2031 23,070 4.1 587 3.5
2032 22,391 4.0 567 3.4
2033 10,347 1.9 231 1.4
2034 15,581 2.8 423 2.5
Thereafter 62,420 11.2 1,180 7.1
Total / Weighted Average $555,292 100.0 16,658 100.0
Average Lease Term Remaining
12/31/2022 5.6 years
12/31/2021 6.0 years
chart-98ddc814fda6429cafb.jpg
(1) Annualized rental income associated with each newly executed lease for currently occupied space is incorporated herein only at the expiration date for the current lease. Annualized rental income associated with each such new lease is removed from the expiry year of the current lease and added to the expiry year of the new lease. These adjustments effectively incorporate known roll ups and roll downs into the expiration schedule.
(2)
Includes leases with an expiration date of December 31, 2022, comprised of approximately 88,000 square feet and Annualized Lease Revenue of $3.6 million.
(3) Leases and other revenue-producing agreements on a month-to-month basis, comprised of approximately 25,000 square feet and Annualized Lease Revenue of $1.0 million, are assigned a lease expiration date of a year and a day beyond the period end date.

25


Piedmont Office Realty Trust, Inc.
Lease Expirations by Quarter
As of December 31, 2022
(in thousands)
Q1 2023 (1)
Q2 2023 Q3 2023 Q4 2023
Location
Expiring
Square
Footage
Expiring Lease
Revenue (2)
Expiring
Square
Footage
Expiring Lease
Revenue (2)
Expiring
Square
Footage
Expiring Lease
Revenue (2)
Expiring
Square
Footage
Expiring Lease
Revenue (2)
Atlanta 65 $2,132 41 $1,526 37 $1,263 108 $4,133
Boston 100 4,145 15 679 6 142
Dallas 168 5,622 67 2,320 22 677 102 4,092
Minneapolis 33 955 10 444 12 507 289 6,373
New York 2 96 34 1,875
Orlando 33 1,087 3 82 71 1,856
Washington, D.C. 49 2,641 11 690 1 53 20
Other 4 68
Total / Weighted Average (3)
450 $16,678 144 $5,659 115 $4,599 574 $16,542















(1)
Includes leases with an expiration date of December 31, 2022, comprised of approximately 88,000 square feet and expiring lease revenue of $3.7 million. No such adjustments are made to other periods presented.
(2) Expiring Lease Revenue is calculated as expiring square footage multiplied by the gross rent per square foot of the tenant currently leasing the space.
(3) Total expiring lease revenue in any given year will not tie to the expiring Annualized Lease Revenue presented on the Lease Expiration Schedule on the previous page as the Lease Expiration Schedule accounts for the revenue effects of newly signed leases. Reflected herein are expiring revenues based on in-place rental rates.

26


Piedmont Office Realty Trust, Inc.
Lease Expirations by Year
As of December 31, 2022
(in thousands)

12/31/2023 (1)
12/31/2024 12/31/2025 12/31/2026 12/31/2027
Location
Expiring
Square
Footage
Expiring
Lease
Revenue (2)
Expiring
Square
Footage
Expiring
Lease
Revenue (2)
Expiring
Square
Footage
Expiring
Lease
Revenue (2)
Expiring
Square
Footage
Expiring
Lease
Revenue (2)
Expiring
Square
Footage
Expiring
Lease
Revenue (2)
Atlanta 250 $9,053 323 $11,550 421 $14,087 464 $17,152 607 $22,291
Boston 121 4,966 19 767 145 5,098 14 433 23 637
Dallas 360 12,712 243 9,413 609 25,273 342 10,900 204 6,768
Minneapolis 345 8,280 904 31,816 250 9,772 40 1,465 218 7,416
New York 36 1,971 2 156 9 496 313 15,212 15 709
Orlando 106 3,024 348 7,690 238 7,684 284 9,444 212 7,410
Washington, D.C. 61 3,404 178 9,051 32 2,370 103 5,187 175 9,237
Other 4 68 5 6
Total / Weighted Average (3)
1,283 $43,478 2,017 $70,448 1,704 $64,780 1,560 $59,793 1,454 $54,474















(1)
Includes leases with an expiration date of December 31, 2022, comprised of approximately 88,000 square feet and expiring lease revenue of $3.7 million. No such adjustments are made to other periods presented.
(2) Expiring Lease Revenue is calculated as expiring square footage multiplied by the gross rent per square foot of the tenant currently leasing the space.
(3)
Total expiring lease revenue in any given year will not tie to the expiring Annualized Lease Revenue presented on the Lease Expiration Schedule on page 25 as the Lease Expiration Schedule accounts for the revenue effects of newly signed leases. Reflected herein are expiring revenues based on in-place rental rates.

27


Piedmont Office Realty Trust, Inc.
Contractual Tenant Improvements and Leasing Commissions
Three Months Ended December 31, 2022 Twelve Months Ended December 31, 2022 For the Year Ended
2019 to 2022
(Weighted Average Total)
2021 2020 2019
Total Leasing Transactions
Square feet 431,979 2,142,852 2,247,366 1,103,248 2,730,332 8,223,798
Tenant improvements per square foot per year of lease term (1)
$4.05 $3.22 $2.78 $4.30 $4.21 $3.61
Leasing commissions per square foot per year of lease term $2.75 $2.22 $1.67 $1.89 $1.70 $1.82
Total per square foot per year of lease term $6.80
(2)
$5.44
(2)
$4.45 $6.19 $5.91 $5.43
Less Adjustment for Commitment Expirations (3)
Expired tenant improvements (not paid out)
per square foot per year of lease term
-$0.27 -$0.10 -$0.20 -$0.40 -$0.05 -$0.14
Adjusted total per square foot per year of lease term $6.53 $5.34 $4.25 $5.79 $5.86 $5.29




















NOTE: This information is presented for our consolidated office assets only and excludes activity associated with storage and license spaces.
(1) For leases under which a tenant may use, at its discretion, a portion of its tenant improvement allowance for expenses other than those related to improvements to its space, an assumption is made that the tenant elects to use any such portion of its tenant improvement allowance for improvements to its space prior to the commencement of its lease, unless the Company is notified otherwise by the tenant. This assumption is made based upon historical usage patterns of tenant improvement allowances by the Company's tenants.
(2) During the fourth quarter of 2022, we completed one significant lease (amounting to approximately 58,000 square feet in total) in the Washington, DC market with a large capital commitment. If the costs associated with this lease were to be removed from the average committed capital cost calculation, the average committed capital cost per square foot per year of lease term for total leases completed during the three months and the twelve months ended December 31, 2022 would be $6.06 and $5.21, respectively.
(3) The Company has historically reported the maximum amount of capital to which it committed in leasing transactions as of the signing of the leases with no subsequent updates for variations and/or changes in tenants' uses of tenant improvement allowances. Many times, tenants do not fully use the allowances provided in their leases or let portions of their tenant improvement allowances expire. In an effort to provide additional clarity on the actual costs of completed leasing transactions, tenant improvement allowances that expired or became no longer available to tenants are disclosed in this section and are deducted from the capital commitments per square foot of leased space in the periods in which they expired in an effort to provide a better estimation of leasing transaction costs over time.
28


Piedmont Office Realty Trust, Inc.
Geographic Diversification
As of December 31, 2022
($ and square footage in thousands)
Location Number of
Properties
 Annualized
Lease Revenue
 Percentage of
Annualized Lease
Revenue (%)
 Rentable
Square Footage
Percentage of
Rentable Square
Footage (%)
 Leased Square Footage Percent Leased (%)
Atlanta 11 $150,082 27.0 4,717 28.3 4,026 85.4
Dallas 13 105,775 19.1 3,524 21.2 2,891 82.0
Washington, D.C. 6 67,353 12.1 1,620 9.7 1,286 79.4
Minneapolis 6 66,378 12.0 2,104 12.6 1,938 92.1
Orlando 6 57,756 10.4 1,764 10.6 1,681 95.3
New York 1 47,132 8.5 1,045 6.3 903 86.4
Boston 6 41,684 7.5 1,270 7.6 1,155 90.9
Other 2 19,132 3.4 614 3.7 560 91.2
Total / Weighted Average 51 $555,292 100.0 16,658 100.0 14,440 86.7

chart-695e71551f6644c09d4.jpg

29


Piedmont Office Realty Trust, Inc.
Geographic Diversification by Location Type
As of December 31, 2022
(square footage in thousands)

CBD URBAN INFILL / SUBURBAN TOTAL
Location State Number of
Properties
 Percentage
of
Annualized
Lease
Revenue
(%)
 Rentable
Square
Footage
Percentage
of Rentable
Square
Footage
(%)
Number of
Properties
 Percentage
of
Annualized
Lease
Revenue
(%)
 Rentable
Square
Footage
Percentage
of Rentable
Square
Footage
(%)
Number of
Properties
 Percentage
of
Annualized
Lease
Revenue
(%)
 Rentable
Square
Footage
Percentage
of Rentable
Square
Footage
(%)
Atlanta GA 2 9.7 1,314 7.9 9 17.3 3,403 20.4 11 27.0 4,717 28.3
Dallas TX 13 19.1 3,524 21.2 13 19.1 3,524 21.2
Washington, D.C. DC, VA 3 5.3 722 4.3 3 6.8 898 5.4 6 12.1 1,620 9.7
Minneapolis MN 1 6.1 937 5.6 5 5.9 1,167 7.0 6 12.0 2,104 12.6
Orlando FL 4 8.6 1,455 8.8 2 1.8 309 1.8 6 10.4 1,764 10.6
New York NY 1 8.5 1,045 6.3 1 8.5 1,045 6.3
Boston MA 6 7.5 1,270 7.6 6 7.5 1,270 7.6
Other 2 3.4 614 3.7 2 3.4 614 3.7
Total / Weighted Average 11 38.2 5,473 32.9 40 61.8 11,185 67.1 51 100.0 16,658 100.0


30


Piedmont Office Realty Trust, Inc.
Industry Diversification
As of December 31, 2022
($ and square footage in thousands)
Percentage of
Number of Percentage of Total Annualized Lease Annualized Lease Leased Square Percentage of Leased
Industry Tenants Tenants (%) Revenue Revenue (%) Footage Square Footage (%)
Business Services 87 11.9 $85,722 15.4 2,271 15.7
Engineering, Accounting, Research, Management & Related Services 103 14.0 75,259 13.6 1,908 13.2
Legal Services 82 11.2 56,307 10.1 1,412 9.8
Governmental Entity 6 0.8 47,357 8.5 939 6.5
Depository Institutions 20 2.7 37,759 6.8 1,037 7.2
Real Estate 50 6.8 27,855 5.0 835 5.8
Miscellaneous Retail 9 1.2 22,994 4.1 562 3.9
Holding and Other Investment Offices 35 4.8 20,007 3.6 502 3.5
Oil and Gas Extraction 4 0.5 19,327 3.5 561 3.9
Security & Commodity Brokers, Dealers, Exchanges & Services 49 6.7 17,741 3.2 467 3.2
Health Services 30 4.1 16,489 3.0 424 2.9
Automotive Repair, Services & Parking 7 1.0 12,819 2.3 4
Insurance Agents, Brokers & Services 19 2.6 11,769 2.1 353 2.4
Membership Organizations 16 2.2 9,932 1.8 197 1.4
Eating & Drinking Places 31 4.2 8,393 1.5 221 1.5
Other 186 25.3 85,562 15.5 2,747 19.1
Total 734 100.0 $555,292 100.0 14,440 100.0
chart-366cb57efd534393a14.jpg

31


Piedmont Office Realty Trust, Inc.
Property Investment Activity
As of December 31, 2022
($ and square footage in thousands)

Acquisitions Completed During Prior Year and Current Year
Property Market / Submarket Acquisition Period Percent
Ownership (%)
Year Built Purchase Price  Rentable Square
Footage
 Percent Leased at
Acquisition (%)
999 Peachtree Street Atlanta / Midtown Q4 2021 100 1987 $223,900 622 77
Galleria Atlanta Land Atlanta / Northwest Q4 2021 100 N/A 4,000 N/A N/A
1180 Peachtree Street Atlanta / Midtown Q3 2022 100 2005 465,665 691 96
Total / Weighted Average $693,565 1,313 87




Dispositions Completed During Prior Year and Current Year
Property Market / Submarket Disposition Period Percent
Ownership (%)
Year Built Sale Price  Rentable Square
Footage
 Percent Leased at
Disposition (%)
Two Pierce Place Chicago / Northwest Q1 2022 100 1991 $24,000 485 34
225 and 235 Presidential Way Boston / Route 128 Q1 2022 100 2001 and 2000 129,000 440 100
Cambridge Portfolio Boston / Cambridge Q4 2022 100 Various 160,225 175 94
Total / Weighted Average $313,225 1,100 70











32


Piedmont Office Realty Trust, Inc.
Other Investments
As of December 31, 2022
($ and square footage in thousands)

Developable Land Parcels
Property Market / Submarket Adjacent Piedmont Project Acres Real Estate Book Value
Gavitello Atlanta / Buckhead The Medici 2.0 $2,605
Glenridge Highlands Three Atlanta / Central Perimeter Glenridge Highlands 3.0 2,015
Galleria Atlanta Atlanta / Northwest Galleria 16.3 24,240
State Highway 161 Dallas / Las Colinas Las Colinas Corporate Center 4.5 3,320
Royal Lane Dallas / Las Colinas 6011, 6021 & 6031 Connection Drive 10.6 2,837
John Carpenter Freeway Dallas / Las Colinas 750 West John Carpenter Freeway 3.5 1,000
Galleria Dallas Dallas / Lower North Tollway Galleria Office Towers 1.9 5,770
TownPark Orlando / Lake Mary 400 & 500 TownPark Commons 18.9 9,116
Total 60.7 $50,903

Out-of-Service Redevelopment
Property Market / Submarket Adjacent Piedmont Property Construction Type Percent Leased (%) Square Feet Current Asset Basis (Accrual)
222 South Orange Avenue (1)
Orlando / CBD 200 South Orange Avenue Redevelopment 14.6 127 $24.6 million




(1) The property was acquired on October 29, 2020 and was vacant at the time of acquisition. It shares a common lobby and atrium with the Company's 200 South Orange Avenue property. The redevelopment includes an enhanced window line and balconies, allowing more light and air into tenant spaces, along with renovations to the lobby, common areas and restrooms.

33


Piedmont Office Realty Trust, Inc.
Supplemental Definitions
Included below are definitions of various terms used throughout this supplemental report, including definitions of certain non-GAAP financial measures and the reasons why the Company’s management believes these measures provide useful information to investors about the Company’s financial condition and results of operations. Reconciliations of any non-GAAP financial measures defined below are included beginning on page 36.
Adjusted Funds From Operations ("AFFO"): The Company calculates AFFO by starting with Core FFO and adjusting for non-incremental capital expenditures and then adding back non-cash items including: non-real estate depreciation, straight-lined rents and fair value lease adjustments, non-cash components of interest expense and compensation expense, and by making similar adjustments for joint ventures, if any. AFFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that AFFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments. Other REITs may not define AFFO in the same manner as the Company; therefore, the Company’s computation of AFFO may not be comparable to that of other REITs.
Annualized Lease Revenue ("ALR"): ALR is calculated by multiplying (i) rental payments (defined as base rent plus operating expense reimbursements, if payable by the tenant on a monthly basis under the terms of a lease that has been executed, but excluding a) rental abatements and b) rental payments related to executed but not commenced leases for space that was covered by an existing lease), by (ii) 12. In instances in which contractual rents or operating expense reimbursements are collected on an annual, semi-annual, or quarterly basis, such amounts are multiplied by a factor of 1, 2, or 4, respectively, to calculate the annualized figure. For leases that have been executed but not commenced relating to un-leased space, ALR is calculated by multiplying (i) the monthly base rental payment (excluding abatements) plus any operating expense reimbursements for the initial month of the lease term, by (ii) 12. Unless stated otherwise, this measure excludes revenues associated with development properties and properties taken out of service for redevelopment, if any.
Core EBITDA: The Company calculates Core EBITDA as net income (computed in accordance with GAAP) before interest, taxes, depreciation and amortization and removing any impairment losses, gains or losses from sales of property and other significant infrequent items that create volatility within our earnings and make it difficult to determine the earnings generated by our core ongoing business. Core EBITDA is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Core EBITDA is helpful to investors as a supplemental performance measure because it provides a metric for understanding the performance of the Company’s results from ongoing operations without taking into account the effects of non-cash expenses (such as depreciation and amortization), as well as items that are not part of normal day-to-day operations of the Company’s business. Other REITs may not define Core EBITDA in the same manner as the Company; therefore, the Company’s computation of Core EBITDA may not be comparable to that of other REITs.
Core Funds From Operations ("Core FFO"): The Company calculates Core FFO by starting with FFO, as defined by NAREIT, and adjusting for gains or losses on the extinguishment of swaps and/or debt and any significant non-recurring items. Core FFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain infrequent or non-recurring items which can create significant earnings volatility, but which do not directly relate to the Company’s core business operations. As a result, the Company believes that Core FFO can help facilitate comparisons of operating performance between periods and provides a more meaningful predictor of future earnings potential. Other REITs may not define Core FFO in the same manner as the Company; therefore, the Company’s computation of Core FFO may not be comparable to that of other REITs.
EBITDA: EBITDA is defined as net income before interest, taxes, depreciation and amortization.
EBITDAre: The Company calculates EBITDAre in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. NAREIT currently defines EBITDAre as net income (computed in accordance with GAAP) adjusted for gains or losses from sales of property, impairment losses, depreciation on real estate assets, amortization on real estate assets, interest expense and taxes, along with the same adjustments for joint ventures. Some of the adjustments mentioned can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates. EBITDAre is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that EBITDAre is helpful to investors as a supplemental performance measure because it provides a metric for understanding the Company’s results from ongoing operations without taking into account the effects of non-cash expenses (such as depreciation and amortization) and capitalization and capital structure expenses (such as interest expense and taxes). The Company also believes that EBITDAre can help facilitate comparisons of operating performance between periods and with other REITs. However, other REITs may not define EBITDAre in accordance with the NAREIT definition, or may interpret the current NAREIT definition differently than the Company; therefore, the Company’s computation of EBITDAre may not be comparable to that of such other REITs.
Funds From Operations ("FFO"): The Company calculates FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. NAREIT currently defines FFO as net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real estate assets and investment in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, along with appropriate adjustments to those reconciling items for joint ventures, if any. These adjustments can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates. FFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that FFO is helpful to investors as a supplemental performance measure because it excludes the effects of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. The Company also believes that FFO can help facilitate comparisons of operating performance between periods and with other REITs. However, other REITs may not define FFO in accordance with the NAREIT definition, or may interpret the current NAREIT definition differently than the Company; therefore, the Company’s computation of FFO may not be comparable to that of such other REITs.
Gross Assets: Gross Assets is defined as total assets with the add-back of accumulated depreciation and accumulated amortization related to real estate assets and accumulated amortization related to deferred lease costs.
Gross Real Estate Assets: Gross Real Estate Assets is defined as total real estate assets with the add-back of accumulated depreciation and accumulated amortization related to real estate assets.
Incremental Capital Expenditures: Incremental Capital Expenditures are defined as capital expenditures of a non-recurring nature that incrementally enhance the underlying assets' income generating capacity. Tenant improvements, leasing commissions, building capital and deferred lease incentives ("Leasing Costs") incurred to lease space that was vacant at acquisition, Leasing Costs for spaces vacant for greater than one year, Leasing Costs for spaces at newly acquired properties for which in-place leases expire shortly after acquisition, improvements associated with the expansion of a building, renovations that change the underlying classification of a building, and deferred building maintenance capital identified at and completed shortly after acquisition are included in this measure.
Non-Incremental Capital Expenditures: Non-Incremental Capital Expenditures are defined as capital expenditures of a recurring nature related to tenant improvements and leasing commissions that do not incrementally enhance the underlying assets' income generating capacity. We exclude first generation tenant improvements and leasing commissions from this measure, in addition to other capital expenditures that qualify as Incremental Capital Expenditures, as defined above.
Property Net Operating Income ("Property NOI"): The Company calculates Property NOI by starting with Core EBITDA and adjusting for general and administrative expense, income associated with property management performed by Piedmont for other organizations and other income or expense items for the Company, such as interest income from loan investments or costs from the pursuit of non-consummated transactions. The Company may present this measure on an accrual basis or a cash basis. When presented on a cash basis, the effects of non-cash general reserve for uncollectible accounts, straight lined rents and fair value lease revenue are also eliminated. Property NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Property NOI is helpful to investors as a supplemental comparative performance measure of income generated by its properties alone without the administrative overhead of the Company. Other REITs may not define Property NOI in the same manner as the Company; therefore, the Company’s computation of Property NOI may not be comparable to that of other REITs.
Same Store Net Operating Income ("Same Store NOI"): The Company calculates Same Store NOI as Property NOI attributable to the properties for which the following criteria were met during the entire span of the current and prior year reporting periods: (i) they were owned, (ii) they were not under development / redevelopment, and (iii) none of the operating expenses for which were capitalized. Same Store NOI also excludes amounts attributable to land assets. The Company may present this measure on an accrual basis or a cash basis. Same Store NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Same Store NOI is helpful to investors as a supplemental comparative performance measure of the income generated from the same group of properties from one period to the next. Other REITs may not define Same Store NOI in the same manner as the Company; therefore, the Company’s computation of Same Store NOI may not be comparable to that of other REITs.
Same Store Properties: Same Store Properties is defined as those properties for which the following criteria were met during the entire span of the current and prior year reporting periods: (i) they were owned, (ii) they were not under development / redevelopment, and (iii) none of the operating expenses for which were capitalized. Same Store Properties excludes land assets.

34


Piedmont Office Realty Trust, Inc.
Research Coverage

Equity Research Coverage
Dylan Burzinski Anthony Paolone, CFA David Rodgers, CFA Michael Lewis, CFA
Green Street Advisors JP Morgan Robert W. Baird & Co. Truist Securities
100 Bayview Circle, Suite 400 383 Madison Avenue 200 Public Square 711 Fifth Avenue, 4th Floor
Newport Beach, CA 92660 32nd Floor Suite 1650 New York, NY 10022
Phone: (949) 640-8780 New York, NY 10179 Cleveland, OH 44114 Phone: (212) 319-5659
Phone: (212) 622-6682 Phone: (216) 737-7341

Fixed Income Research Coverage
Mark S. Streeter, CFA
JP Morgan
383 Madison Avenue
3rd Floor
New York, NY 10179
Phone: (212) 834-5086

35


Piedmont Office Realty Trust, Inc.
Funds From Operations, Core Funds From Operations, and Adjusted Funds From Operations Reconciliations
Unaudited (in thousands)
Three Months Ended Twelve Months Ended
12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 12/31/2022 12/31/2021
GAAP net income / (loss) applicable to common stock $ 75,569  $ 3,331  $ 7,966  $ 59,964  $ (31,750) $ 146,830  $ (1,153)
Depreciation
34,587  34,743  32,187  31,332  31,756  132,849  119,629 
Amortization
23,905  23,278  21,468  22,240  22,003  90,891  85,946 
Impairment loss
25,981  —  —  —  41,000  25,981  41,000 
Loss / (gain) on sale of properties
(101,055) —  (1) (50,673) —  (151,729) — 
NAREIT funds from operations applicable to common stock 58,987  61,352  61,620  62,863  63,009  244,822  245,422 
Adjustments:
Severance costs associated with fourth quarter 2022 management reorganization 2,248  —  —  —  —  2,248  — 
Core funds from operations applicable to common stock 61,235  61,352  61,620  62,863  63,009  247,070  245,422 
Adjustments:
Amortization of debt issuance costs, fair market adjustments on notes payable, and discount on senior notes 926  922  763  778  781  3,389  2,857 
Depreciation of non real estate assets 191  189  175  173  187  728  949 
Straight-line effects of lease revenue
(2,356) (3,268) (3,029) (2,577) (1,939) (11,230) (10,566)
Stock-based compensation adjustments 1,717  1,950  1,718  (552) 2,772  4,833  7,924 
Amortization of lease-related intangibles
(3,713) (3,542) (3,009) (3,162) (3,098) (13,426) (11,290)
Non-incremental capital expenditures
   Building/Construction/Development (3,967) (6,897) (4,748) (3,506) (7,660) (19,118) (33,410)
   Tenant Improvements (2,934) (3,146) (3,402) (11,506) (10,223) (20,989) (28,892)
   Leasing Costs (4,017) (4,078) (1,188) (3,935) (4,430) (13,217) (12,860)
Adjusted funds from operations applicable to common stock $ 47,082  $ 43,482  $ 48,900  $ 38,576  $ 39,399  $ 178,040  $ 160,134 







36


Piedmont Office Realty Trust, Inc.
Same Store Net Operating Income (Cash Basis)
Unaudited (in thousands)
Three Months Ended Twelve Months Ended
12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 12/31/2022 12/31/2021
Net income / (loss) applicable to Piedmont $ 75,569  $ 3,331  $ 7,966  $ 59,964  $ (31,750) $ 146,830  $ (1,153)
Net income / (loss) applicable to noncontrolling interest —  (1) —  (5) —  (14)
Interest expense 20,739  17,244  13,775  13,898  13,917  65,656  51,292 
Depreciation 34,778  34,931  32,362  31,505  31,943  133,577  120,578 
Amortization 23,905  23,278  21,468  22,240  22,003  90,891  85,946 
Depreciation and amortization attributable to noncontrolling interests 20  21  22  22  22  85  84 
Impairment loss 25,981  —  —  —  41,000  25,981  41,000 
(Gain) / loss on sale of properties (101,055) —  (1) (50,673) —  (151,729) — 
EBITDAre 79,938  78,805  75,591  76,956  77,130  311,291  297,733 
Severance costs associated with fourth quarter 2022 management reorganization 2,248  —  —  —  —  2,248  — 
Core EBITDA 82,186  78,805  75,591  76,956  77,130  313,539  297,733 
General & administrative expenses 5,668  6,590  7,027  7,595  7,835  26,879  30,252 
Non-cash general reserve for uncollectible accounts (1,000) (1,000) (1,000) —  (965) (3,000) (553)
Management fee revenue (261) (177) (203) (362) (323) (1,004) (1,269)
Other (income) / expense (193) (119) 273  (1,808) (2,667) (1,847) (9,089)
Straight-line effects of lease revenue (2,356) (3,268) (3,029) (2,577) (1,939) (11,230) (10,566)
Straight-line effects of lease revenue attributable to noncontrolling interests (4) (4) (1) (1) (10)
Amortization of lease-related intangibles (3,713) (3,542) (3,009) (3,162) (3,098) (13,426) (11,290)
Property net operating income (cash basis) 80,327  77,285  75,649  76,641  75,974  309,901  295,221 
Deduct net operating (income) / loss from:
Acquisitions (7,928) (5,423) (2,673) (2,697) (2,460) (18,720) (2,460)
Dispositions (2,342) (2,587) (2,704) (3,080) (4,555) (10,714) (17,572)
Other investments 224  211  138  189  217  763  841 
Same store net operating income (cash basis) $ 70,281  $ 69,486  $ 70,410  $ 71,053  $ 69,176  $ 281,230  $ 276,030 










37


Piedmont Office Realty Trust, Inc.
In-Service Portfolio Detail (1)
As of December 31, 2022
(in thousands)
Project Name Energy Star Certification LEED Certification BOMA 360 Certification Percent Ownership Number of Buildings Rentable Square Footage Owned Percent Leased Commenced Leased Percentage
Economic Leased Percentage (2)
Annualized Lease Revenues
Atlanta
999 Peachtree Street  P  P  P 100.0% 1 623 85.6  % 81.1  % 72.7  % 20,614 
1180 Peachtree Street  P  P  P 100.0% 1 691 96.8  % 96.1  % 87.7  % 33,148 
Galleria  P     P 100.0% 5 2,156 78.7  % 73.3  % 68.9  % 54,775 
Glenridge Highlands  P  P  P 100.0% 2 714 93.7  % 93.1  % 92.4  % 24,031 
1155 Perimeter Center West  P  P  P 100.0% 1 377 83.0  % 83.0  % 80.6  % 12,016 
The Medici  P     P 100.0% 1 156 93.6  % 93.6  % 93.6  % 5,498 
Metropolitan Area Subtotal / Weighted Average 11 4,717 85.4  % 82.1  % 77.5  % 150,082 
Boston
5 Wall Street  P  P  P 100.0% 1 182 100.0  % 100.0  % 100.0  % 7,208 
Wayside Office Park  P     P 100.0% 2 473 100.0  % 93.0  % 93.0  % 18,367 
25 Burlington Mall Road  P     P 100.0% 1 291 83.8  % 82.5  % 77.3  % 10,045 
80 & 90 Central Street  P     P 100.0% 2 324 79.0  % 71.3  % 61.1  % 6,064 
Metropolitan Area Subtotal / Weighted Average 6 1,270 90.9  % 86.1  % 82.3  % 41,684 
Dallas
Galleria Office Towers  P  P  P 100.0% 3 1,431 87.6  % 87.4  % 86.4  % 49,999 
One Lincoln Park  P  P  P 100.0% 1 256 76.2  % 76.2  % 56.6  % 7,584 
Park Place on Turtle Creek  P     P 100.0% 1 177 81.4  % 79.7  % 76.8  % 6,660 
6565 North MacArthur Boulevard  P  P  P 100.0% 1 256 80.1  % 80.1  % 78.1  % 6,307 
750 West John Carpenter Freeway  P  P  P 100.0% 1 307 71.3  % 68.7  % 68.7  % 6,759 
6011, 6021 & 6031 Connection Drive  P     P 100.0% 3 606 91.9  % 91.9  % 83.2  % 18,604 
Las Colinas Corporate Center  P     P 100.0% 3 491 64.8  % 62.5  % 61.9  % 9,862 
Metropolitan Area Subtotal / Weighted Average 13 3,524 82.0  % 81.4  % 77.7  % 105,775 
Minneapolis
US Bancorp Center  P  P  P 100.0% 1 937 92.4  % 91.4  % 89.5  % 34,005 
One & Two Meridian Crossings  P     P 100.0% 2 384 94.3  % 94.3  % 94.3  % 11,909 
Crescent Ridge II  P  P  P 100.0% 1 301 86.4  % 72.1  % 69.8  % 8,908 
Norman Pointe I  P     P 100.0% 1 214 85.0  % 85.0  % 84.1  % 6,059 
9320 Excelsior Boulevard          100.0% 1 268 100.0  % 100.0  % 100.0  % 5,497 
Metropolitan Area Subtotal / Weighted Average 6 2,104 92.1  % 89.6  % 88.4  % 66,378 
New York
60 Broad Street        P 100.0% 1 1,045 86.4  % 86.4  % 86.3  % 47,132 
Metropolitan Area Subtotal / Weighted Average 1 1,045 86.4  % 86.4  % 86.3  % 47,132 


38


Project Name Energy Star Certification LEED Certification BOMA 360 Certification Percent Ownership Number of Buildings Rentable Square Footage Owned Percent Leased Commenced Leased Percentage
Economic Leased Percentage (2)
Annualized Lease Revenues
Orlando
200 South Orange Avenue  P  P  P 100.0% 1 653 93.0  % 84.1  % 75.0  % 22,250 
CNL Center I & II  P     P 99.0% 2 620 94.0  % 94.0  % 86.3  % 23,853 
501 West Church Street          100.0% 1 182 100.0  % 100.0  % 100.0  % 1,741 
400 & 500 TownPark Commons  P  P  P 100.0% 2 309 100.0  % 100.0  % 100.0  % 9,912 
Metropolitan Area Subtotal / Weighted Average          6 1,764 95.3  % 92.0  % 85.9  % 57,756 
Washington, D.C.
4250 North Fairfax Drive  P  P  P 100.0% 1 308 86.0  % 86.0  % 86.0  % 13,379 
Arlington Gateway  P  P  P 100.0% 1 329 89.4  % 87.8  % 79.0  % 15,307 
3100 Clarendon Boulevard  P  P  P 100.0% 1 261 82.4  % 82.4  % 78.5  % 9,238 
1201 & 1225 Eye Street  P  P  P
(3)
2 496 69.2  % 69.2  % 67.9  % 20,976 
400 Virginia Avenue  P     P 100.0% 1 226 74.8  % 74.8  % 74.8  % 8,453 
Metropolitan Area Subtotal / Weighted Average 6 1,620 79.4  % 79.1  % 76.3  % 67,353 
Other
Enclave Place  P  P  P 100.0% 1 301 100.0  % 100.0  % 100.0  % 11,130 
1430 Enclave Parkway  P  P  P 100.0% 1 313 82.7  % 82.7  % 81.8  % 8,002 
Metropolitan Area Subtotal / Weighted Average 2 614 91.2  % 91.2  % 90.7  % 19,132 
Grand Total 51 16,658 86.7  % 84.6  % 81.1  % 555,292 



















(1)
This schedule includes information for Piedmont's in-service portfolio of properties only. Information on investments excluded from this schedule can be found on page 33.
(2) Economic leased percentage excludes the square footage associated with executed but not commenced leases for currently vacant spaces and the square footage associated with tenants receiving rental abatements (after proportional adjustments for tenants receiving only partial rental abatements).
(3) Piedmont owns 98.6% of 1201 Eye Street and 98.1% of 1225 Eye Street; however, it is entitled to 100% of the cash flows for each asset pursuant to the terms of each property ownership entity's joint venture agreement.

39


Piedmont Office Realty Trust, Inc.
Major Leases Not Yet Commenced and Major Abatements

As of December 31, 2022, the Company had approximately 1,140,000 square feet of executed leases for vacant space yet to commence or under rental abatement.


Presented below is a schedule of uncommenced new leases greater than 50,000 square feet and their anticipated commencement dates. Lease renewals are excluded from this schedule.

Tenant Property Market Square Feet
Leased
Space Status Estimated
Commencement
Date
New /
Expansion
Kimley-Horn and Associates 200 and 222 South Orange Avenue Orlando 61,348 Vacant Q4 2023 New
Brand Industrial Services Galleria 600 Atlanta 50,380 Vacant Q1 2023 New



Presented below is a schedule of leases with abatements of 50,000 square feet or greater that either were under abatement as of December 31, 2022 or will be under abatement within the next twelve months.
Tenant Property Market Abated Square Feet Lease Commencement Date Remaining Abatement Schedule Lease Expiration
Builders FirstSource 6031 Connection Drive Dallas 55,456 Q3 2022 July 2022 through June 2023 Q2 2035
CVS Caremark 750 West John Carpenter Freeway Dallas 81,870 Q1 2023 January, February and April 2023 Q4 2028
Brand Industrial Services Galleria 600 Atlanta 50,380 Q1 2023 March 2023 through February 2024; March 2025 Q3 2034
Kimley-Horn and Associates 200 and 222 South Orange Avenue Orlando 61,348 Q4 2023 November 2023 through October 2024 Q4 2034









40


Piedmont Office Realty Trust, Inc.
Supplemental Operating & Financial Data
Risks, Uncertainties and Limitations

Certain statements contained in this supplemental package constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend for all such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable. Such information is subject to certain known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. Therefore, such statements are not intended to be a guarantee of our performance in future periods. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “anticipate,” "estimate," “believe,” “continue” or similar words or phrases that indicate predictions of future events or trends or that do not relate solely to historical matters. Examples of such statements in this supplemental package include: the Company's estimated range of Net Income, Depreciation, Amortization, Core FFO and Core FFO per diluted share for the year ending December 31, 2023. These statements are based on beliefs and assumptions of Piedmont’s management, which in turn are based on information available at the time the statements are made.
The following are some of the factors that could cause our actual results and expectations to differ materially from those described in our forward-looking statements: economic, regulatory, socio-economic (including work from home), technological (e.g. Metaverse, Zoom, etc.), and other changes that impact the real estate market generally, the office sector or the patterns of use of commercial office space in general, or the markets where we primarily operate or have high concentrations of annualized lease revenue; the impact of competition on our efforts to renew existing leases or re-let space on terms similar to existing leases; lease terminations, lease defaults, lease contractions, or changes in the financial condition of our tenants, particularly by one of our large lead tenants; impairment charges on our long-lived assets or goodwill resulting therefrom; the success of our real estate strategies and investment objectives, including our ability to implement successful redevelopment and development strategies or identify and consummate suitable acquisitions and divestitures; the illiquidity of real estate investments, including economic changes, such as rising interest rates, which could impact the number of buyers/sellers of our target properties, and regulatory restrictions to which real estate investment trusts ("REITs") are subject and the resulting impediment on our ability to quickly respond to adverse changes in the performance of our properties; the risks and uncertainties associated with our acquisition and disposition of properties, many of which risks and uncertainties may not be known at the time of acquisition or disposition; development and construction delays, including the potential of supply chain disruptions, and resultant increased costs and risks; future acts of terrorism, civil unrest, or armed hostilities in any of the major metropolitan areas in which we own properties, or future cybersecurity attacks against any of our properties or our tenants; risks related to the occurrence of cyber incidents, or a deficiency in our cybersecurity, which could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our business relationships; costs of complying with governmental laws and regulations, including environmental standards imposed on office building owners; uninsured losses or losses in excess of our insurance coverage, and our inability to obtain adequate insurance coverage at a reasonable cost; additional risks and costs associated with directly managing properties occupied by government tenants, such as potential changes in the political environment, a reduction in federal or state funding of our governmental tenants, or an increased risk of default by government tenants during periods in which state or federal governments are shut down or on furlough; significant price and volume fluctuations in the public markets, including on the exchange which we listed our common stock; changes in the method pursuant to which the London Interbank Offered Rate ("LIBOR") and the Secured Overnight Financing Rate are determined and the planned phasing out of United States dollar LIBOR after June 2023; changing capital reserve requirements on our lenders and rapidly rising interest rates in the public bond markets could impact our ability to finance properties or refinance existing debt or significantly increase operating/financing costs; the effect of future offerings of debt or equity securities on the value of our common stock; additional risks and costs associated with inflation and continuing increases in the rate of inflation, including the possibility of a recession that could negatively impact our operations and the operations of our tenants and their ability to pay rent; uncertainties associated with environmental and regulatory matters; changes in the financial condition of our tenants directly or indirectly resulting from geopolitical developments that could negatively affect important supply chains and international trade, the termination or threatened termination of existing international trade agreements, or the implementation of tariffs or retaliatory tariffs on imported or exported goods; the effect of any litigation to which we are, or may become, subject; additional risks and costs associated with owning properties occupied by tenants in particular industries, such as oil and gas, hospitality, travel, co-working, etc., including risks of default during start-up and during economic downturns; changes in tax laws impacting REITs and real estate in general, as well as our ability to continue to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or other tax law changes which may adversely affect our stockholders; the future effectiveness of our internal controls and procedures; actual or threatened public health epidemics or outbreaks, such as experienced during the COVID-19 pandemic, as well as governmental and private measures taken to combat such health crises, could have a material adverse effect on our business operations and financial results; the adequacy of our general reserve related to tenant lease-related assets or the establishment of any other reserve in the future; and other factors, including the risk factors discussed under Item 1A. of Piedmont’s most recent Annual Report on Form 10-K and other documents we file with the Securities and Exchange Commission.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this supplemental report. We cannot guarantee the accuracy of any such forward-looking statements contained in this supplemental report, and we do not intend to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

41


q1_2022supplementalcoverxp.jpg
42