株探米国株
日本語 英語
エドガーで原本を確認する
0001041061false00010410612025-04-302025-04-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

April 30, 2025
________________________
YUM! BRANDS, INC.
(Exact name of registrant as specified in its charter)

Commission file number 1-13163

North Carolina 13-3951308
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
1441 Gardiner Lane, Louisville, Kentucky 40213
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (502) 874-8300
Former name or former address, if changed since last report: N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act
  Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
  Common Stock, no par value YUM New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Section 2 – Financial Information

Item 2.02      Results of Operations and Financial Condition

On April 30, 2025, YUM! Brands, Inc. ("YUM") issued a press release announcing financial results for the quarter ended March 31, 2025.  A copy of the press release is attached hereto as Exhibit 99.1.


Section 9 – Financial Statements and Exhibits

    Item 9.01      Financial Statements and Exhibits

(c) Exhibits
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


      YUM! BRANDS, INC.  
      (Registrant)  



Date: April 30, 2025   /s/ David E. Russell  
      Sr. Vice President, Finance and Corporate Controller  
      (Principal Accounting Officer)  


EX-99.1 2 a8kex9914302025.htm EX-99.1 Document
yumbrandslockuprgb_vertica.jpg
NEWS
Yum! Brands Reports First-Quarter Results
Taco Bell U.S. Same-Store Sales Growth 9%; KFC International Unit Growth 7%
GAAP Operating Profit Growth of 5% and Core Operating Profit Growth of 8%


Louisville, KY (April 30, 2025) - Yum! Brands, Inc. (NYSE: YUM) today reported results for the first quarter ended March 31, 2025. First-quarter GAAP EPS was $0.90 and first-quarter EPS excluding Special Items was $1.30, a 13% increase.

DAVID GIBBS COMMENTS
David Gibbs, CEO, said “I’m incredibly proud of our teams’ ability to stay nimble and deliver industry-leading results in a complex consumer environment. This quarter, we achieved 8% Core Operating Profit growth, demonstrating the strength and resilience of our business model. Our twin growth engines led the way, with Taco Bell U.S. reporting a remarkable 9% same-store sales growth and KFC International accelerating same-store sales growth while generating 7% unit growth year-over-year. Byte by Yum! is driving digital momentum, with more franchisees eager to explore the full suite of product offerings after experiencing the technology firsthand at our Global Franchise Convention. As I embark on my final year as CEO, I’m confident that Yum!’s world-class franchisees, talent, global scale, proprietary technologies, and our bold growth strategies will continue to position the company for long-term success."

RECENT STRATEGIC ANNOUNCEMENTS
•On March 4th, Taco Bell hosted a unique investor event, Consumer Day, in Brooklyn where the leadership team announced its business growth plan, R.I.N.G. The Bell, and introduced bold growth targets through 2030. Later in the day, Taco Bell hosted its second annual Live Más Live event, where the brand unveiled its 2025 innovation pipeline that includes over 30 new products and unexpected collaborations.
•On March 18th, we announced an industry-first collaboration with NVIDIA to accelerate the development of innovative AI technologies for Yum! restaurants around the globe. This collaboration brings the two powerhouses together to integrate AI into our restaurants at an unprecedented scale. Leveraging NVIDIA’s advanced AI platforms, Yum! aims to become the leader in integrating technology into every touch point, across every restaurant, around the world.
•On March 31st, David Gibbs announced his intention to retire in the first quarter of 2026. The Board has established a selection committee to identify and appoint the best candidate to succeed David and lead Yum! into its next chapter of growth. David has spent 36 years with Yum! in various roles including as CEO since January 2020. He's led the Company's digital transformation, re-ignited the development engine and successfully navigated the COVID-19 pandemic to make Yum! a top performer in the restaurant industry.

FIRST-QUARTER HIGHLIGHTS
•Worldwide system sales grew 5%, excluding foreign currency translation, led by Taco Bell at 11% and KFC at 5%.
•Unit count increased 3% including 751 gross new units in the quarter.
•Robust digital system sales approaching $9 billion, with digital mix of approximately 55%.
•Foreign currency translation unfavorably impacted divisional operating profit by $11 million.
Reported Results % Change
System Sales
Ex F/X
Same-Store Sales Units GAAP Operating Profit
Core
Operating Profit1
KFC Division +5 +2 +6 +6 +9
Taco Bell Division +11 +9 +2 +16 +16
Pizza Hut Division (3) (2) (1) (20) (18)
Worldwide +5 +3 +3 +5 +8
First-Quarter
2025 2024 % Change
GAAP EPS $0.90 $1.10 (18)
Less Special Items EPS1
$(0.40) $(0.05) NM
EPS Excluding Special Items $1.30 $1.15 +13
1 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Core Operating Profit and Special Items.
All comparisons are versus the same period a year ago.

System sales growth figures exclude foreign currency translation ("F/X") and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details.

Digital system sales includes all transactions at system restaurants where consumers utilize ordering interaction that is primarily facilitated by automated technology.
Yum! Brands, Inc. • 1900 Colonel Sanders Lane • Louisville, KY 40213 • P: 502 874-8300 • investors.yum.com




KFC DIVISION

First-Quarter
%/ppts Change
2025 2024 Reported Ex F/X
Restaurants 31,998 30,251 +6 N/A
System Sales ($MM) 8,340 8,128 +3 +5
Same-Store Sales Growth (%) +2 (2) NM NM
Franchise and Property Revenues ($MM) 407 397 +2 +5
Operating Profit ($MM) 331 313 +6 +9
Operating Margin (%) 42.9 49.5 (6.6) (6.3)

First-Quarter (% Change)
International U.S.
System Sales Growth Ex F/X +6 (2)
Same-Store Sales Growth +3 (1)

•KFC Division opened 528 gross new restaurants across 52 countries.
•Company-owned restaurant margins were 9.3% with year-over-year comparability primarily impacted by the KFC U.K. stores acquired in the second quarter of 2024. Margins of those stores were lower in Q1 due to seasonality and additional maintenance of the store base.
•Excluding the impact of lapping leap day, system sales growth excluding foreign currency translation would have been +6%.
•Foreign currency translation unfavorably impacted operating profit by $9 million.

KFC Markets1
Percent of KFC System Sales2
System Sales Growth Ex F/X
First-Quarter
(% Change)
China 27% +3
United States 14% (2)
Europe 12% +7
Asia 11% +8
Latin America 8% +10
Australia 7% +1
United Kingdom 6% +4
Middle East / Turkey / North Africa 6% +11
Africa 5% +11
Canada 2% +10
India 2% +9
1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.
2Reflects Full Year 2024.
Yum! Brands, Inc. • 1900 Colonel Sanders Lane • Louisville, KY 40213 • P: 502 874-8300 • investors.yum.com



TACO BELL DIVISION
First-Quarter
%/ppts Change
2025 2024 Reported Ex F/X
Restaurants 8,723 8,555 +2 N/A
System Sales ($MM) 3,980 3,597 +11 +11
Same-Store Sales Growth (%) +9 +1 NM NM
Franchise and Property Revenues ($MM) 234 210 +11 +11
Operating Profit ($MM) 241 208 +16 +16
Operating Margin (%) 36.7 34.8 1.9 1.9


•Taco Bell Division opened 24 gross new restaurants across 8 countries.
•Taco Bell U.S. system sales grew 11% and Taco Bell International system sales excluding foreign currency translation, grew 8%.
•Taco Bell U.S. and Taco Bell International same-store sales grew 9% and 3%, respectively.
•Company-owned restaurant margins were 22.4%, down slightly year-over-year.


PIZZA HUT DIVISION
First-Quarter
%/ppts Change
2025 2024 Reported Ex F/X
Restaurants 19,786 19,942 (1) N/A
System Sales ($MM) 3,028 3,167 (4) (3)
Same-Store Sales Growth (%) (2) (7) NM NM
Franchise and Property Revenues ($MM) 143 148 (4) (2)
Operating Profit ($MM) 74 93 (20) (18)
Operating Margin (%) 32.3 39.0 (6.7) (6.5)

First-Quarter (% Change)
International U.S.
System Sales Growth Ex F/X Even (7)
Same-Store Sales Growth Even (5)

•Pizza Hut Division opened 198 gross new restaurants across 34 countries.
•Pizza Hut Division Operating profit growth was negatively impacted in the quarter by 7 percentage points due to expenses associated with four franchise entities that are transitioning to new ownership and by 3 percentage points due to timing of technology spending within Franchise advertising and other services expenses.
•Excluding the impact of lapping leap day, system sales growth excluding foreign currency translation would have been (2%).
•Foreign currency translation unfavorably impacted operating profit by $1 million.
3



Pizza Hut Markets1
Percent of Pizza Hut System Sales2
System Sales Growth Ex F/X
First-Quarter
(% Change)
United States 42% (7)
China 18% (1)
Asia 13% +3
Europe 11% (4)
Latin America 7% (7)
Middle East / Africa 4% +14
Canada 3% +6
India 2% +9


HABIT BURGER & GRILL DIVISION

•Habit Burger & Grill Division opened 1 gross new restaurant.
•Habit Burger & Grill Division system sales were flat with same-store sales declining 3%.

OTHER ITEMS
•See reconciliation of Non-GAAP Measurements to GAAP results within this release for further detail of Special Items by financial statement line item including the impact of Special Items on General and administrative expenses.
•Disclosures pertaining to outstanding debt in our Restricted Group capital structure will be provided at the time of the filing of the first-quarter Form 10-Q.

LONG-TERM GROWTH ALGORITHM
•The Company targets the following long-term financial performance metrics, first announced in 2022, that it believes it can achieve over an extended period of time, on average:
•5% Unit Growth
•7% System Sales Growth, excluding F/X and 53rd week; and
•At least 8% Core Operating Profit Growth, excluding F/X and 53rd week3
























1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.
2Reflects Full Year 2024.
3At this time, we are unable to forecast any Special Items or any impact from changes in F/X rates, and therefore cannot provide an estimate of Operating Profit Growth on a GAAP basis.
4


CONFERENCE CALL
Yum! Brands, Inc. will host a conference call to review the company's financial performance and strategies at 8:15 a.m. Eastern Time April 30, 2025. The number is 404/975-4839 for U.S. callers, 833/950-0062 for Canada callers, and +1/929-526-1599 for international callers, conference ID 540566.

The call will be available for playback beginning at 10:00 a.m. Eastern Time April 30, 2025 through May 7, 2025. To access the playback, dial 866/813-9403 in the U.S., 226/828-7578 in Canada, and +1/929-458-6194 internationally, conference ID 647857.

The webcast and the playback can be accessed by visiting Yum! Brands' website, investors.yum.com/events-and-presentations and selecting “Q1 2025 Yum! Brands, Inc. Earnings Call.”
ADDITIONAL INFORMATION ONLINE
Quarter-end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included in our Condensed Consolidated Summary of Results.
FORWARD-LOOKING STATEMENTS
This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/ or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: food safety and food- or beverage-borne illness concerns; adverse impacts of health epidemics, deterioration in public health conditions or the occurrence of other catastrophic or unforeseen events; the success and financial stability of our concepts’ franchisees, particularly in light of challenging macroeconomic conditions; the success of our development strategy; anticipated benefits from past or potential future acquisitions, investments, other strategic transactions or initiatives, or our portfolio business model; our significant exposure to the Chinese market; our global operations and related exposure to geopolitical instability, including as a result of the Middle East conflict as well as the expansion of restrictive trade policies which could also impact sentiment for U.S. brands; foreign currency risks and foreign exchange controls; our ability to protect the integrity or availability of IT systems or the security of confidential information and other cybersecurity risks; compliance with data privacy and data protection legal requirements and reporting obligations; our ability to successfully and securely implement technology initiatives, including utilization of artificial intelligence; our increasing dependence on digital commerce platforms; the impact of social media; our ability to protect our trademarks or other intellectual property; shortages or interruptions in the availability and the delivery of food, equipment and other supplies; the loss of key personnel, labor shortages and increased labor costs, including as a result of state and local legislation related to wages and working conditions; changes in food prices and other operating costs; our corporate reputation, the value and perception of our brands and changes in consumer preferences such as wellness trends; evolving expectations and requirements with respect to social and environmental sustainability matters; adverse effects of severe weather and climate change; pending or future litigation and legal claims or proceedings; changes in, or noncompliance with, legal requirements; tax matters, including changes in tax rates or laws, impositions of new taxes, tax implications of our restructurings, or disagreements with taxing authorities; changes in consumer discretionary spending and macroeconomic conditions, including inflationary pressures and elevated interest rates; competition within the retail food industry; and risks relating to our level of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances.

You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.

Yum! Brands, Inc., based in Louisville, Kentucky, and its subsidiaries franchise or operate a system of nearly 61,000 restaurants in more than 155 countries and territories under the company’s concepts – KFC, Taco Bell, Pizza Hut and Habit Burger & Grill. The Company's KFC, Taco Bell and Pizza Hut brands are global leaders of the chicken, Mexican-inspired food and pizza categories, respectively. Habit Burger & Grill is a fast casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. In 2024, Yum! was named to the Dow Jones Sustainability Index North America, Newsweek’s list of America’s Most Responsible Companies, USA Today’s America’s Climate Leaders and 3BL’s list of 100 Best Corporate Citizens. In 2025, the Company was recognized among TIME magazine’s list of Best Companies for Future Leaders. In addition, KFC, Taco Bell and Pizza Hut led Entrepreneur's Top Global Franchises 2024 list and were ranked in the first 25 of Entrepreneur’s 2025 Franchise 500, with Taco Bell securing the No. 1 spot in North America for the fifth consecutive year.    
Analysts are invited to contact:
Matt Morris, Head of Investor Relations at 888/298-6986
Members of the media are invited to contact:
Lori Eberenz, Director, Public Relations, at 502/874-8200
5


YUM! Brands, Inc.
Condensed Consolidated Summary of Results
(amounts in millions, except per share amounts)
(unaudited)
  Quarter ended % Change
  3/31/25 3/31/24 B/(W)
Revenues
Company sales $ 607  $ 474  28
Franchise and property revenues 785  757  4
Franchise contributions for advertising and other services 395  367  8
Total revenues 1,787  1,598  12
Costs and Expenses, Net
Company restaurant expenses 520  400  (30)
General and administrative expenses 302  286  (5)
Franchise and property expenses 34  31  (9)
Franchise advertising and other services expense 396  367  (8)
Refranchising (gain) loss (5) (5) 2
Other (income) expense (8) (1) NM
Total costs and expenses, net 1,239  1,078  (15)
Operating Profit 548  520  5
Investment (income) expense, net (1) 22  NM
Other pension (income) expense —  (2) (83)
Interest expense, net 120  117  (2)
Income before income taxes 429  383  12
Income tax provision 176  69  (155)
Net Income $ 253  $ 314  (19)
Basic EPS
EPS $ 0.91  $ 1.11  (19)
Average shares outstanding 280  282  1
Diluted EPS
EPS $ 0.90  $ 1.10  (18)
Average shares outstanding 282  286  1
Dividends declared per common share $ 0.71  $ 0.67 

See accompanying notes.

6


YUM! Brands, Inc.
KFC DIVISION Operating Results
(amounts in millions)
(unaudited)

  Quarter ended % Change
  3/31/25 3/31/24 B/(W)
Company sales $ 216  $ 105  106
Franchise and property revenues 407  397  2
Franchise contributions for advertising and other services 149  130  15
Total revenues 773  632  22
Company restaurant expenses 196  92  (113)
General and administrative expenses 80  83  3
Franchise and property expenses 16  17  8
Franchise advertising and other services expense 149  129  (16)
Other (income) expense —  (2) NM
Total costs and expenses, net 441  319  (38)
Operating Profit $ 331  $ 313  6
Company restaurant margin %1
9.3  % 12.2  % (2.9) ppts.
Operating margin 42.9  % 49.5  % (6.6) ppts.
 
See accompanying notes.

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.

7


YUM! Brands, Inc.
TACO BELL DIVISION Operating Results
(amounts in millions)
(unaudited)
 
  Quarter ended % Change
  3/31/25 3/31/24 B/(W)
Company sales $ 263  $ 240  10
Franchise and property revenues 234  210  11
Franchise contributions for advertising and other services 160  148  8
Total revenues 657  598  10
Company restaurant expenses 204  186  (10)
General and administrative expenses 49  49  1
Franchise and property expenses 22
Franchise advertising and other services expense 157  147  (7)
Other (income) expense —  —  NM
Total costs and expenses, net 416  390  (7)
Operating Profit $ 241  $ 208  16
Company restaurant margin %1
22.4  % 22.5  % (0.1) ppts.
Operating margin 36.7  % 34.8  % 1.9 ppts.
 
See accompanying notes.

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.



8


YUM! Brands, Inc.
PIZZA HUT DIVISION Operating Results
(amounts in millions)
(unaudited)

 
  Quarter ended % Change
  3/31/25 3/31/24 B/(W)
Company sales $ $ 94
Franchise and property revenues 143  148  (4)
Franchise contributions for advertising and other services 85  88  (4)
Total revenues 231  238  (3)
Company restaurant expenses (110)
General and administrative expenses 55  52  (5)
Franchise and property expenses 11  (119)
Franchise advertising and other services expense 89  90  1
Other (income) expense (2) (4) NM
Total costs and expenses, net 156  145  (8)
Operating Profit $ 74  $ 93  (20)
Company restaurant margin %1
(6.1) % 1.9  % (8.0) ppts.
Operating margin 32.3  % 39.0  % (6.7) ppts.
 
See accompanying notes.

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.


9


YUM! Brands, Inc.
Condensed Consolidated Balance Sheets
(amounts in millions)
(unaudited)

 

3/31/25
12/31/24
ASSETS    
Current Assets  
Cash and cash equivalents $ 607  $ 616 
Accounts and notes receivable, less allowance: $74 in 2025 and 2024 712  775 
Prepaid expenses and other current assets 408  480 
Total Current Assets 1,727  1,871 
Property, plant and equipment, net of accumulated depreciation of $1,419 in 2025
and $1,384 in 2024 1,338  1,304 
Goodwill 746  736 
Intangible assets, net 418  416 
Other assets 1,366  1,329 
Deferred income taxes 1,065  1,071 
Total Assets $ 6,659  $ 6,727 
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current Liabilities
Accounts payable and other current liabilities $ 1,179  $ 1,211 
Income taxes payable 21  31 
Short-term borrowings 30  27 
Total Current Liabilities 1,231  1,269 
Long-term debt 11,327  11,306 
Other liabilities and deferred credits 1,906  1,800 
Total Liabilities 14,463  14,375 
Shareholders' Deficit
Common Stock, no par value, 750 shares authorized; 278 shares issued in 2025 and 279 shares issued in 2024
—  — 
Accumulated deficit (7,434) (7,256)
Accumulated other comprehensive loss (371) (392)
Total Shareholders' Deficit (7,804) (7,648)
Total Liabilities and Shareholders' Deficit $ 6,659  $ 6,727 
 See accompanying notes.


10


YUM! Brands, Inc.
Condensed Consolidated Statements of Cash Flows
(amounts in millions)
(unaudited)
 
Quarter ended
  3/31/25 3/31/24
Cash Flows - Operating Activities  
Net Income $ 253  $ 314 
Depreciation and amortization 45  35 
Refranchising (gain) loss (5) (5)
Investment (income) expense, net (1) 22 
Deferred income taxes 21 
Share-based compensation expense 21  23 
Changes in accounts and notes receivable 71  44 
Changes in prepaid expenses and other current assets (57) (32)
Changes in accounts payable and other current liabilities (32) (66)
Changes in income taxes payable (26)
Other, net 98  33 
Net Cash Provided by Operating Activities 404  363 
Cash Flows - Investing Activities
Capital spending (71) (49)
Proceeds from sale of Devyani Investment —  104 
Proceeds from refranchising of restaurants 15  11 
Maturities (purchases) of Short term investments, net 90  — 
Other, net (32) (21)
Net Cash Provided by Investing Activities 45 
Cash Flows - Financing Activities
Repayments of long-term debt (5) (10)
Revolving credit facilities, three months or less, net 24  — 
Repurchase shares of Common Stock (229) — 
Dividends paid on Common Stock (198) (189)
Other, net (35) (48)
Net Cash Used in Financing Activities (443) (247)
Effect of Exchange Rate on Cash and Cash Equivalents 10  (7)
Net Increase (Decrease) in Cash, Cash Equivalents, Restricted Cash and Restricted Cash
Equivalents
(25) 154 
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period 807  724 
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period $ 782  $ 878 
See accompanying notes.

11


Reconciliation of Non-GAAP Measurements to GAAP Results
(amounts in millions, except per share amounts)
(unaudited)
 
In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"), the Company provides the following non-GAAP measurements.

•Diluted Earnings Per Share ("EPS") excluding Special Items (as defined below);
•Effective Tax Rate excluding Special Items;
•Core Operating Profit. Core Operating Profit excludes Special Items and foreign currency translation (“F/X”) and we use Core Operating Profit for the purposes of evaluating performance internally;
•Net Income, excluding Special Items;
•Company restaurant profit and Company restaurant margin as a percentage of sales (as defined below).

These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measurements provide additional information to investors to facilitate the comparison of past and present operations.

Special Items are not included in any of our Division segment results as the Company does not believe they are indicative of our ongoing operations due to their size and/or nature. Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. The Special Items are described in (a) - (d) in the accompanying notes.

Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Condensed Consolidated Statements of Income. Company restaurant expenses include those expenses incurred directly by our Company-owned restaurants in generating Company sales, including cost of food and paper, cost of restaurant-level labor, rent, depreciation and amortization of restaurant-level assets and advertising expenses incurred by and on behalf of that Company restaurant. Company restaurant margin as a percentage of sales ("Company restaurant margin %") is defined as Company restaurant profit divided by Company sales. We use Company restaurant profit for the purposes of internally evaluating the performance of our Company-owned restaurants and we believe Company restaurant profit provides useful information to investors as to the profitability of our Company-owned restaurants. In calculating Company restaurant profit, the Company excludes revenues and expenses directly associated with our franchise operations as well as non-restaurant-level costs included in General and administrative expenses, some of which may support Company-owned restaurant operations. The Company also excludes restaurant-level asset impairment and closures expenses, which have historically not been significant, from the determination of Company restaurant profit as such expenses are not believed to be indicative of ongoing operations. Further, while we generally include depreciation and amortization of restaurant-level assets within Divisional Company restaurant expenses used to derive Divisional Company restaurant profit, we record amortization of reacquired franchise rights arising from acquisition accounting within Corporate and Unallocated Company restaurant expenses as such amortization is not believed to be indicative of ongoing Divisional results as well as to enhance the comparability of acquired stores' margins with those of existing restaurants within Divisional results. Company restaurant profit and Company restaurant margin % as presented may not be comparable to other similarly titled measures of other companies in the industry.

Certain non-GAAP measurements are presented excluding the impact of F/X. These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.

  Quarter ended
  3/31/25 3/31/24
Reconciliation of GAAP Operating Profit to Core Operating Profit
Consolidated
GAAP Operating Profit $ 548 $ 520
Detail of Special Items:
Loss associated with market-wide refranchisings(a)
3
Charges associated with Resource Optimization(b)
17 21
Charges associated with Brand HQ Consolidation (c)
7
Other Special Items Expense 2
Special Items Expense - Operating Profit 27 24
Negative Foreign Currency Impact on Division Operating Profit 11 N/A
Core Operating Profit $ 586 $ 544
12


Special Items as shown above were recorded to the financial statement line items identified below.
Quarter ended
3/31/25 3/31/24
Condensed Consolidated Summary of Results Line Item
Decrease in Franchise and property revenues $ 1 $
Increase in General and administrative expenses 28 21
Increase in Refranchising loss 3
Increase in Other income (2)
Special Items Expense - Operating Profit $ 27 $ 24
KFC Division
GAAP Operating Profit $ 331  $ 313 
Negative (Positive) Foreign Currency Impact N/A
Core Operating Profit $ 340  $ 313 
Taco Bell Division
GAAP Operating Profit $ 241  $ 208 
Negative (Positive) Foreign Currency Impact —  N/A
Core Operating Profit $ 241  $ 208 
Pizza Hut Division
GAAP Operating Profit $ 74  $ 93 
Negative (Positive) Foreign Currency Impact N/A
Core Operating Profit $ 76  $ 93 
Habit Burger & Grill Division
GAAP Operating Profit (Loss) $ (1) $ (5)
Negative (Positive) Foreign Currency Impact —  N/A
Core Operating Profit (Loss) $ (1) $ (5)
Reconciliation of GAAP Net Income to Net Income excluding Special Items
GAAP Net Income $ 253  $ 314 
Special Items Expense - Operating Profit 27  24 
Special Items Tax Expense (Benefit)(d)
86  (10)
Net Income excluding Special Items $ 366  $ 328 
Reconciliation of Diluted EPS to Diluted EPS excluding Special Items
Diluted EPS $ 0.90  $ 1.10 
Less Special Items Diluted EPS (0.40) (0.05)
Diluted EPS excluding Special Items $ 1.30  $ 1.15 
Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items
GAAP Effective Tax Rate 41.0  % 18.0  %
Impact on Tax Rate as a result of Special Items 21.2  % (1.4) %
Effective Tax Rate excluding Special Items 19.8  % 19.4  %
13




Reconciliation of GAAP Operating Profit to Company Restaurant Profit
Quarter ended 3/31/2025
KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated
GAAP Operating Profit (Loss) $ 331  $ 241  $ 74  $ (1) $ (98) $ 548 
Less:
Franchise and property revenues 407  234  143  (1) 785 
Franchise contributions for advertising and other services 149  160  85  —  395 
Add:
General and administrative expenses 80  49  55  13  105  302 
Franchise and property expenses 16  11  —  34 
Franchise advertising and other services expense 149  157  89  —  396 
Refranchising (gain) loss —  —  —  —  (5) (5)
Other (income) expense —  —  (2) —  (6) (8)
Company restaurant profit (loss) $ 20  $ 59  $ —  $ 11  $ (3) $ 87 
Company sales $ 216  $ 263  $ $ 125  $ —  $ 607 
Company restaurant margin % 9.3  % 22.4  % (6.1) % 8.6  % N/A 14.3  %

Quarter ended 3/31/2024
KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated
GAAP Operating Profit (Loss) $ 313  $ 208  $ 93  $ (5) $ (89) $ 520 
Less:
Franchise and property revenues 397  210  148  —  757 
Franchise contributions for advertising and other services 130  148  88  —  367 
Add:
General and administrative expenses 83  49  52  13  89  286 
Franchise and property expenses 17  —  31 
Franchise advertising and other services expense 129  147  90  —  367 
Refranchising (gain) loss —  —  —  —  (5) (5)
Other (income) expense (2) —  (4) —  (1)
Company restaurant profit $ 13  $ 54  $ —  $ $ —  $ 74 
Company sales $ 105  $ 240  $ $ 127  $ —  $ 474 
Company restaurant margin % 12.2  % 22.5  % 1.9  % 5.5  % N/A 15.6  %

14


YUM! Brands, Inc.
Segment Results
(amounts in millions)
(unaudited)

    
Quarter ended 3/31/2025 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated
Total revenues $ 773  $ 657  $ 231  $ 128  $ (1) $ 1,787 
Company restaurant expenses 196  204  114  520 
General and administrative expenses 80  49  55  13  105  302 
Franchise and property expenses 16  11  —  34 
Franchise advertising and other services expense 149  157  89  —  396 
Refranchising (gain) loss —  —  —  —  (5) (5)
Other (income) expense —  —  (2) —  (6) (8)
Total costs and expenses, net 441  416  156  129  98  1,239 
Operating Profit (Loss) $ 331  $ 241  $ 74  $ (1) $ (98) $ 548 

Quarter ended 3/31/2024 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated
Total revenues $ 632  $ 598  $ 238  $ 130  $ —  $ 1,598 
Company restaurant expenses 92  186  120  —  400 
General and administrative expenses 83  49  52  13  89  286 
Franchise and property expenses 17  —  31 
Franchise advertising and other services expense 129  147  90  —  367 
Refranchising (gain) loss —  —  —  —  (5) (5)
Other (income) expense (2) —  (4) —  (1)
Total costs and expenses, net 319  390  145  135  89  1,078 
Operating Profit (Loss) $ 313  $ 208  $ 93  $ (5) $ (89) $ 520 


The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Summary of Results.  Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.


15


Notes to the Condensed Consolidated Summary of Results, Condensed Consolidated Balance Sheets
and Condensed Consolidated Statements of Cash Flows
(amounts in millions)
(unaudited)

Amounts presented as of and for the quarters ended March 31, 2025 and 2024 are preliminary.

In the first quarter of 2025, the Company prospectively changed its basis of presentation to round financial figures to the nearest whole number in millions for certain monetary amounts. As a result, some totals and percentages may not recompute based on rounded figures as presented within the Condensed Consolidated Summary of Results, Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Cash Flow and these Notes.

(a)Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with market-wide refranchisings.

(b)We recorded charges of $17 million and $21 million during the quarters ended March 31, 2025 and 2024, respectively, to General and administrative expenses related to a resource optimization program. This program has allowed us to reallocate significant resources to accelerate our digital, technology and innovation capabilities to deliver a modern, world-class team member and customer experience and improve unit economics. During 2024, we expanded the program to identify further opportunities to optimize the Company’s spending and identify additional, critical areas in which to potentially reallocate resources, both with a goal to enable the acceleration of the Company’s growth rate. Costs incurred to date related to the program primarily include severance associated with positions that have been eliminated or relocated and consultant fees. Due to their scope and size, these charges have been reflected as Special Items.

(c)During the quarter ended March 31, 2025, we recorded charges of approximately $7 million to General and administrative expenses associated with our decision to designate two brand headquarters in the U.S., located in Plano, Texas and Irvine, California, to foster greater collaboration among brands and employees. This involved relocating the KFC U.S. corporate office to the KFC Global headquarters and requiring the majority of our U.S.-based remote employees to relocate to an appropriate headquarter office. Costs incurred to date primarily include severance for employees who have chosen not to relocate and consultant fees. Due to their scope and size, these charges have been reflected as Special Items.

(d)The below table includes the detail of Special Items Tax Benefit:

Quarter ended
3/31/25 3/31/24
Tax (Benefit) on Special Items Expense $ (7) $ (6)
Tax Expense - Foreign tax audit 92  — 
Tax (Benefit) - Other Income tax impacts recorded as Special —  (4)
Special Items Tax Expense (Benefit) $ 86  $ (10)

Tax Benefit on Special Items Expense was determined by assessing the tax impact of each individual component within Special Items based upon the nature of the item and jurisdictional tax law.

Tax Expense - Foreign tax audit in the quarter ended March 31, 2025 reflects a reserve associated with a change in management's judgement around a Mexican subsidiary's ability to utilize losses to offset recapture gains triggered by a historical tax deconsolidation in Mexico.

Other Income tax impacts recorded as Special in the quarter ended March 31, 2024 include benefits related to the reversal of a reserve due to the favorable resolution of a tax audit in a foreign jurisdiction. Such reserve was established in prior years related to income tax liabilities originally recorded as a Special Item as part of an intercompany restructuring of intellectual property.
16