(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification Number) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
☒ |
Smaller reporting company |
|||
Accelerated filer |
☐ |
Emerging growth company |
||
Non-accelerated filer |
☐ |
Page |
||
Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024 ..........................................................
|
||
Consolidated Financial Statements for the Three Months Ended March 31, 2025 and 2024:
|
||
Consolidated Statements of Operations ...................................................................................................................
|
||
Consolidated Statements of Comprehensive Income ............................................................................................
|
||
Consolidated Statements of Changes in Stockholders’ Equity and Noncontrolling Interests ..........................
|
||
Consolidated Statements of Cash Flows ................................................................................................................
|
||
Notes to Consolidated Financial Statements ....................................................................................................................
|
||
OPERATIONS ........................................................................................................................................................................
|
||
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK .........................................................
|
||
CONTROLS AND PROCEDURES .....................................................................................................................................
|
||
LEGAL PROCEEDINGS ......................................................................................................................................................
|
||
RISK FACTORS ....................................................................................................................................................................
|
||
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS ...................................................
|
||
OTHER INFORMATION .......................................................................................................................................................
|
||
EXHIBITS ...............................................................................................................................................................................
|
||
SIGNATURES .................................................................................................................................................................................................
|
ASU |
Accounting Standards Update |
ATM |
At the Market |
CIP |
Construction in Progress |
EPS |
Earnings per Share |
FASB |
Financial Accounting Standards Board |
FFO |
Funds From Operations |
GAAP |
U.S. Generally Accepted Accounting Principles |
IRS |
Internal Revenue Service |
JV |
Joint Venture |
Nareit |
National Association of Real Estate Investment Trusts |
NAV |
Net Asset Value |
NYSE |
New York Stock Exchange |
REIT |
Real Estate Investment Trust |
RSF |
Rentable Square Feet/Foot |
SEC |
Securities and Exchange Commission |
SF |
Square Feet/Foot |
SoDo |
South of Downtown submarket of Seattle |
SOFR |
Secured Overnight Financing Rate |
SoMa |
South of Market submarket of the San Francisco Bay Area |
U.S. |
United States |
VIE |
Variable Interest Entity |
March 31, 2025 |
December 31, 2024 |
||
(Unaudited) |
|||
Assets |
|||
Investments in real estate |
$ |
$ |
|
Investments in unconsolidated real estate joint ventures |
|||
Cash and cash equivalents |
|||
Restricted cash |
|||
Tenant receivables |
|||
Deferred rent |
|||
Deferred leasing costs |
|||
Investments |
|||
Other assets |
|||
Total assets |
$ |
$ |
|
Liabilities, Noncontrolling Interests, and Equity |
|||
Secured notes payable |
$ |
$ |
|
Unsecured senior notes payable |
|||
Unsecured senior line of credit and commercial paper |
|||
Accounts payable, accrued expenses, and other liabilities |
|||
Dividends payable |
|||
Total liabilities |
|||
Commitments and contingencies |
|||
Redeemable noncontrolling interests |
|||
Alexandria Real Estate Equities, Inc.’s stockholders’ equity: |
|||
Common stock |
|||
Additional paid-in capital |
|||
Accumulated other comprehensive loss |
( |
( |
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity |
|||
Noncontrolling interests |
|||
Total equity |
|||
Total liabilities, noncontrolling interests, and equity |
$ |
$ |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Revenues: |
|||
Income from rentals |
$ |
$ |
|
Other income |
|||
Total revenues |
|||
Expenses: |
|||
Rental operations |
|||
General and administrative |
|||
Interest |
|||
Depreciation and amortization |
|||
Impairment of real estate |
|||
Total expenses |
|||
Equity in (losses) earnings of unconsolidated real estate joint ventures |
( |
||
Investment (loss) income |
( |
||
Gain on sales of real estate |
|||
Net income |
|||
Net income attributable to noncontrolling interests |
( |
( |
|
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders |
( |
||
Net income attributable to unvested restricted stock awards |
( |
( |
|
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders |
$( |
$ |
|
Net (loss) income per share attributable to Alexandria Real Estate Equities, Inc.’s common
stockholders:
|
|||
Basic |
$( |
$ |
|
Diluted |
$( |
$ |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Net income |
$ |
$ |
|
Other comprehensive income (loss) |
|||
Unrealized gains (losses) on foreign currency translation: |
|||
Unrealized foreign currency translation gains (losses) arising during the period |
( |
||
Unrealized gains (losses) on foreign currency translation, net |
( |
||
Total other comprehensive income (loss) |
( |
||
Comprehensive income |
|||
Less: comprehensive income attributable to noncontrolling interests |
( |
( |
|
Comprehensive (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders |
$( |
$ |
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity |
||||||||||||||||
Number of
Common
Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Noncontrolling
Interests
|
Total
Equity
|
Redeemable
Noncontrolling
Interests
|
|||||||||
Balance as of December 31, 2024 |
$ |
$ |
$ |
$( |
$ |
$ |
$ |
|||||||||
Net (loss) income |
— |
— |
— |
( |
— |
|||||||||||
Total other comprehensive income |
— |
— |
— |
— |
— |
— |
||||||||||
Contributions from and sales of noncontrolling interests |
— |
— |
— |
— |
— |
|||||||||||
Distributions to and redemption of noncontrolling interests |
— |
— |
( |
— |
— |
( |
( |
( |
||||||||
Issuance pursuant to stock plan |
— |
— |
— |
— |
||||||||||||
Taxes related to net settlement of equity awards |
( |
— |
( |
— |
— |
— |
( |
— |
||||||||
Repurchase of common stock |
( |
( |
( |
— |
— |
— |
( |
— |
||||||||
Dividends declared on common stock ($ |
— |
— |
— |
( |
— |
— |
( |
— |
||||||||
Reclassification of distributions and net loss |
— |
— |
( |
— |
— |
— |
||||||||||
Balance as of March 31, 2025 |
$ |
$ |
$ |
$( |
$ |
$ |
$ |
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity |
||||||||||||||||
Number of
Common
Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Noncontrolling
Interests
|
Total
Equity
|
Redeemable
Noncontrolling
Interests
|
|||||||||
Balance as of December 31, 2023 |
$ |
$ |
$ |
$( |
$ |
$ |
$ |
|||||||||
Net income |
— |
— |
— |
— |
||||||||||||
Total other comprehensive loss |
— |
— |
— |
— |
( |
— |
( |
— |
||||||||
Contributions from and sales of noncontrolling interests |
— |
— |
— |
— |
— |
|||||||||||
Distributions to and redemption of noncontrolling interests |
— |
— |
( |
— |
— |
( |
( |
( |
||||||||
Transfer of noncontrolling interests |
— |
— |
— |
— |
— |
( |
( |
|||||||||
Reallocation of capital to joint venture partner |
— |
— |
( |
— |
— |
— |
— |
|||||||||
Issuance pursuant to stock plan |
— |
— |
— |
— |
||||||||||||
Taxes related to net settlement of equity awards |
( |
( |
( |
— |
— |
— |
( |
— |
||||||||
Dividends declared on common stock ($ |
— |
— |
— |
( |
— |
— |
( |
— |
||||||||
Reclassification of distributions in excess of earnings |
— |
— |
( |
— |
— |
— |
||||||||||
Balance as of March 31, 2024 |
$ |
$ |
$ |
$( |
$ |
$ |
$ |
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| |||
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Operating Activities: |
|||
Net income |
$ |
$ |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
Depreciation and amortization |
|||
Impairment of real estate |
|||
Gain on sales of real estate |
( |
( |
|
Equity in losses (earnings) of unconsolidated real estate joint ventures |
( |
||
Distributions of earnings from unconsolidated real estate joint ventures |
|||
Amortization of loan fees |
|||
Amortization of debt discounts |
|||
Amortization of acquired above- and below-market leases |
( |
( |
|
Deferred rent |
( |
( |
|
Stock compensation expense |
|||
Investment loss (income) |
( |
||
Changes in operating assets and liabilities: |
|||
Tenant receivables |
( |
||
Deferred leasing costs |
( |
( |
|
Other assets |
( |
( |
|
Accounts payable, accrued expenses, and other liabilities |
( |
( |
|
Net cash provided by operating activities |
|||
Investing Activities: |
|||
Proceeds from sales of real estate |
|||
Additions to real estate |
( |
( |
|
Purchases of real estate |
( |
||
Change in escrow deposits |
( |
( |
|
Investments in unconsolidated real estate joint ventures |
( |
( |
|
Additions to non-real estate investments |
( |
( |
|
Sales of and distributions from non-real estate investments |
|||
Net cash used in investing activities |
$( |
$( |
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| |||
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Financing Activities: |
|||
Borrowings under secured notes payable |
$ |
$ |
|
Proceeds from issuance of unsecured senior notes payable |
|||
Proceeds from issuances under commercial paper program |
|||
Repayments of borrowings under commercial paper program |
( |
( |
|
Payments of loan fees |
( |
( |
|
Taxes paid related to net settlement of equity awards |
( |
( |
|
Repurchase of common stock |
( |
||
Dividends on common stock |
( |
( |
|
Contributions from and sales of noncontrolling interests |
|||
Distributions to and purchases of noncontrolling interests |
( |
( |
|
Net cash provided by financing activities |
|||
Effect of foreign exchange rate changes on cash and cash equivalents |
( |
||
Net (decrease) increase in cash, cash equivalents, and restricted cash |
( |
||
Cash, cash equivalents, and restricted cash as of the beginning of period |
|||
Cash, cash equivalents, and restricted cash as of the end of period |
$ |
$ |
|
Supplemental Disclosure and Non-Cash Investing and Financing Activities: |
|||
Cash paid during the period for interest, net of interest capitalized |
$ |
$ |
|
Accrued construction for current-period additions to real estate |
$ |
$ |
|
Transfer of real estate assets and/or equipment from tenants |
$ |
$ |
|
Notes receivable issued in connection with sales of real estate |
$ |
$ |
|
Derecognition of net investment in real estate from sales-type lease |
$ |
$ |
|
Contribution of assets from and issuance of noncontrolling interest to real estate joint
venture partner
|
$ |
$ |
|
Reallocation of additional paid-in-capital to consolidated joint venture partner’s non-
controlling interest
|
$ |
$ |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Income from rentals: |
||||
Revenues subject to the lease accounting standard: |
||||
Operating leases |
$ |
$ |
||
Direct financing and sales-type leases |
||||
Revenues subject to the lease accounting standard |
||||
Revenues subject to the revenue recognition accounting standard |
||||
Income from rentals |
||||
Other income |
||||
Total revenues |
$ |
$ |
March 31, 2025 |
December 31, 2024 |
|||
Rental properties: |
||||
Land (related to rental properties) |
$ |
$ |
||
Buildings and building improvements |
||||
Other improvements |
||||
Rental properties |
||||
Current and future development and redevelopment projects |
||||
Gross investments in real estate |
||||
Less: accumulated depreciation |
( |
( |
||
Investments in real estate assets held for sale(1)
|
||||
Investments in real estate |
$ |
$ |
March 31, 2025 |
December 31, 2024 |
||
Investments in real estate |
$ |
$ |
|
Other assets |
|||
Total assets |
|||
Total liabilities |
( |
( |
|
Total accumulated other comprehensive income |
|||
Net assets classified as held for sale |
$ |
$ |
Square Footage |
Gain on
Sales of
Real Estate
|
|||||||||||||
Property |
Submarket/Market |
Date of
Sale
|
Interest
Sold
|
Operating |
Land and
Future
|
Sales Price |
||||||||
Costa Verde by Alexandria |
University Town Center/
San Diego
|
1/31/25 |
$ |
|||||||||||
Other |
||||||||||||||
$ |
(1) |
$ |
||||||||||||
Property(1)
|
Market |
Submarket |
Our Ownership
Interest
|
||||||
Consolidated real estate joint ventures: |
|||||||||
50 and 60 Binney Street |
Greater Boston |
Cambridge/Inner Suburbs |
|||||||
75/125 Binney Street |
Greater Boston |
Cambridge/Inner Suburbs |
|||||||
100 and 225 Binney Street and 300 Third Street |
Greater Boston |
Cambridge/Inner Suburbs |
|||||||
99 Coolidge Avenue |
Greater Boston |
Cambridge/Inner Suburbs |
|||||||
15 Necco Street |
Greater Boston |
Seaport Innovation District |
|||||||
285, 299, 307, and 345 Dorchester Avenue |
Greater Boston |
Seaport Innovation District |
|||||||
Alexandria Center® for Science and Technology –
Mission Bay(2)
|
San Francisco Bay Area |
Mission Bay |
|||||||
601, 611, 651, 681, 685, and 701 Gateway
Boulevard
|
San Francisco Bay Area |
South San Francisco |
|||||||
751 Gateway Boulevard |
San Francisco Bay Area |
South San Francisco |
|||||||
211 and 213 East Grand Avenue |
San Francisco Bay Area |
South San Francisco |
|||||||
500 Forbes Boulevard |
San Francisco Bay Area |
South San Francisco |
|||||||
Alexandria Center® for Life Science – Millbrae
|
San Francisco Bay Area |
South San Francisco |
|||||||
3215 Merryfield Row |
San Diego |
Torrey Pines |
|||||||
Campus Point by Alexandria(3)
|
San Diego |
University Town Center |
|||||||
5200 Illumina Way |
San Diego |
University Town Center |
|||||||
9625 Towne Centre Drive |
San Diego |
University Town Center |
|||||||
SD Tech by Alexandria(4)
|
San Diego |
Sorrento Mesa |
|||||||
Pacific Technology Park |
San Diego |
Sorrento Mesa |
|||||||
Summers Ridge Science Park(5)
|
San Diego |
Sorrento Mesa |
|||||||
1201 and 1208 Eastlake Avenue East |
Seattle |
Lake Union |
|||||||
199 East Blaine Street |
Seattle |
Lake Union |
|||||||
400 Dexter Avenue North |
Seattle |
Lake Union |
|||||||
800 Mercer Street |
Seattle |
Lake Union |
|||||||
Unconsolidated real estate joint ventures(6):
|
|||||||||
1655 and 1725 Third Street |
San Francisco Bay Area |
Mission Bay |
|||||||
1450 Research Boulevard |
Maryland |
Rockville |
(7) |
||||||
101 West Dickman Street |
Maryland |
Beltsville |
(7) |
Property(1)
|
Consolidation
Model
|
Voting Interest |
Consolidation Analysis |
Conclusion |
|||||
50 and 60 Binney Street |
VIE model |
Not applicable
under VIE
model
|
Consolidated |
||||||
75/125 Binney Street |
We have: |
||||||||
100 and 225 Binney Street and 300
Third Street
|
|||||||||
99 Coolidge Avenue |
(i) |
The power to direct the
activities of the joint venture
that most significantly affect its
economic performance; and
|
|||||||
15 Necco Street |
|||||||||
285, 299, 307, and 345 Dorchester
Avenue
|
|||||||||
Alexandria Center® for Science and
Technology – Mission Bay
|
|||||||||
601, 611, 651, 681, 685, and 701
Gateway Boulevard
|
|||||||||
751 Gateway Boulevard |
|||||||||
211 and 213 East Grand Avenue |
(ii) |
Benefits that can be significant
to the joint venture.
|
|||||||
500 Forbes Boulevard |
|||||||||
Alexandria Center® for Life Science –
Millbrae
|
|||||||||
3215 Merryfield Row |
|||||||||
Campus Point by Alexandria |
|||||||||
5200 Illumina Way |
Therefore, we are the primary
beneficiary of each VIE
|
||||||||
9625 Towne Centre Drive |
|||||||||
SD Tech by Alexandria |
|||||||||
Pacific Technology Park |
|||||||||
Summers Ridge Science Park |
|||||||||
1201 and 1208 Eastlake Avenue East |
|||||||||
199 East Blaine Street |
|||||||||
400 Dexter Avenue North |
|||||||||
800 Mercer Street |
|||||||||
1450 Research Boulevard |
We do not control the joint venture
and are therefore not the primary
beneficiary.
|
Equity method
of accounting
|
|||||||
101 West Dickman Street |
|||||||||
1655 and 1725 Third Street |
Voting model |
Does not
exceed 50%
|
Our voting interest is 50% or less. |
||||||
March 31, 2025 |
December 31, 2024 |
|||
Investments in real estate |
$ |
$ |
||
Cash and cash equivalents |
||||
Other assets |
||||
Total assets |
$ |
$ |
||
Secured notes payable |
$ |
$ |
||
Other liabilities |
||||
Total liabilities |
||||
Redeemable noncontrolling interests |
||||
Alexandria Real Estate Equities, Inc.’s share of equity |
||||
Noncontrolling interests’ share of equity |
||||
Total liabilities and equity |
$ |
$ |
Property |
March 31, 2025 |
December 31, 2024 |
||
1655 and 1725 Third Street |
$ |
$ |
||
1450 Research Boulevard |
||||
101 West Dickman Street |
||||
Other |
||||
$ |
$ |
Interest
Rate(1)
|
At 100% |
Our
Share
|
||||||||||||
Unconsolidated Joint Venture |
Maturity Date |
Stated Rate |
Aggregate
Commitment
|
Debt
Balance(2)
|
||||||||||
101 West Dickman Street |
SOFR+ |
(3) |
$ |
$ |
||||||||||
1450 Research Boulevard |
SOFR+ |
(3) |
||||||||||||
1655 and 1725 Third Street(4)
|
||||||||||||||
$ |
$ |
Year |
Amount |
|
2025 |
$ |
|
2026 |
||
2027 |
||
2028 |
||
2029 |
||
Thereafter |
||
Total |
$ |
March 31, 2025 |
December 31, 2024 |
||
Gross investment in direct financing and sales-type leases |
$ |
$ |
|
Less: unearned income on direct financing lease |
( |
( |
|
Less: provision for expected credit losses |
( |
( |
|
Net investment in leases |
$ |
$ |
Year |
Total |
|
2025 |
$ |
|
2026 |
||
2027 |
||
2028 |
||
2029 |
||
Thereafter |
||
Total |
$ |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Income from rentals: |
||||
Revenues subject to the lease accounting standard: |
||||
Operating leases |
$ |
$ |
||
Direct financing and sales-type leases |
||||
Revenues subject to the lease accounting standard |
||||
Revenues subject to the revenue recognition accounting standard |
||||
Income from rentals |
$ |
$ |
Year |
Total |
|
2025 |
$ |
|
2026 |
||
2027 |
||
2028 |
||
2029 |
||
Thereafter |
||
Total future payments under our operating leases in which we are the lessee |
||
Effect of discounting |
( |
|
Operating lease liability |
$ |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Gross operating lease costs |
$ |
$ |
||
Capitalized lease costs |
( |
( |
||
Expenses for operating leases in which we are the lessee |
$ |
$ |
March 31, 2025 |
December 31, 2024 |
||
Cash and cash equivalents |
$ |
$ |
|
Restricted cash: |
|||
Funds held in escrow for real estate acquisitions |
|||
Other |
|||
Total |
$ |
$ |
March 31, 2025 |
|||||||
Cost |
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Amount
|
||||
Publicly traded companies |
$ |
$ |
$( |
$ |
|||
Entities that report NAV |
( |
||||||
Entities that do not report NAV: |
|||||||
Entities with observable price changes |
( |
||||||
Entities without observable price changes |
|||||||
Investments accounted for under the equity method |
N/A |
N/A |
N/A |
||||
Total investments |
$ |
$ |
$( |
$ |
December 31, 2024 |
|||||||
Cost |
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Amount
|
||||
Publicly traded companies |
$ |
$ |
$( |
$ |
|||
Entities that report NAV |
( |
||||||
Entities that do not report NAV: |
|||||||
Entities with observable price changes |
( |
||||||
Entities without observable price changes |
|||||||
Investments accounted for under the equity method |
N/A |
N/A |
N/A |
||||
Total investments |
$ |
$ |
$( |
$ |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Realized gains |
$ |
(1) |
$ |
|
Unrealized (losses) gains |
( |
|||
Investment (loss) income |
$( |
$ |
||
March 31, 2025 |
December 31, 2024 |
||
Acquired in-place leases |
$ |
$ |
|
Deferred compensation plan |
|||
Deferred financing costs – unsecured senior line of credit |
|||
Deposits |
|||
Furniture, fixtures, equipment, and software |
|||
Net investment in leases |
|||
Notes receivable |
|||
Operating lease right-of-use assets |
(1) |
||
Other assets |
|||
Prepaid expenses |
|||
Property, plant, and equipment |
|||
Total |
$ |
$ |
As of March 31, 2025
|
||||||||
Weighted Average |
||||||||
Notes Receivable |
Effective
Interest Rate
|
Maturity
Date
|
Balance |
December 31, 2024 |
||||
Secured by real estate assets in San Diego |
$ |
$ |
||||||
Secured by real estate assets in Greater Boston |
||||||||
Less: provision for expected credit losses |
( |
( |
||||||
Notes receivable |
$ |
$ |
Fair Value Measurement Using |
||||||||
Description |
Total |
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||
Investments in publicly traded companies: |
||||||||
As of March 31, 2025 |
$ |
$ |
$ |
$ |
||||
As of December 31, 2024 |
$ |
$ |
$ |
$ |
Fair Value Measurement Using |
||||||||||
Description |
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||
Real estate assets held for sale with carrying
values adjusted to fair value less costs to sell:
|
||||||||||
As of March 31, 2025 |
$ |
(1) |
$ |
$ |
$ |
(2) |
||||
As of December 31, 2024 |
$ |
(1) |
$ |
$ |
$ |
(2) |
||||
Investments in privately held entities that do not
report NAV:
|
||||||||||
As of March 31, 2025 |
$ |
$ |
$ |
(3) |
$ |
(4) |
||||
As of December 31, 2024 |
$ |
$ |
$ |
(3) |
$ |
(4) |
March 31, 2025 |
|||||||||
Book Value |
Fair Value Hierarchy |
Estimated
Fair Value
|
|||||||
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||
Liabilities: |
|||||||||
Secured notes payable |
$ |
$ |
$ |
$ |
$ |
||||
Unsecured senior notes payable |
$ |
$ |
$ |
$ |
$ |
||||
Unsecured senior line of credit |
$ |
$ |
$ |
$ |
$ |
||||
Commercial paper program |
$ |
$ |
$ |
$ |
$ |
December 31, 2024 |
|||||||||
Book Value |
Fair Value Hierarchy |
Estimated
Fair Value
|
|||||||
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||
Liabilities: |
|||||||||
Secured notes payable |
$ |
$ |
$ |
$ |
$ |
||||
Unsecured senior notes payable |
$ |
$ |
$ |
$ |
$ |
||||
Unsecured senior line of credit |
$ |
$ |
$ |
$ |
$ |
||||
Commercial paper program |
$ |
$ |
$ |
$ |
$ |
Stated
Rate
|
Interest
Rate(1)
|
Maturity
Date(2)
|
Principal Payments Remaining for the Periods Ending December 31, |
Unamortized
(Deferred
Financing
Cost),
(Discount)/
Premium
|
||||||||||||||||||||
Debt |
2025 |
2026 |
2027 |
2028 |
2029 |
Thereafter |
Principal |
Total |
||||||||||||||||
Secured notes payable |
||||||||||||||||||||||||
Greater Boston(3)
|
SOFR+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$( |
$ |
||||||||||||||
San Francisco Bay Area |
||||||||||||||||||||||||
Secured debt weighted-average interest rate/
subtotal
|
( |
|||||||||||||||||||||||
Unsecured senior line of credit and
commercial paper program(4)
|
(4) |
(4) |
(4) |
( |
||||||||||||||||||||
Unsecured senior notes payable |
(5) |
( |
||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
||||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured senior notes payable |
( |
|||||||||||||||||||||||
Unsecured debt weighted-average interest
rate/subtotal
|
( |
|||||||||||||||||||||||
Weighted-average interest rate/total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$( |
$ |
|||||||||||||||
Fixed-Rate
Debt
|
Variable-Rate
Debt
|
Weighted-Average |
||||||||||
Interest |
Remaining
Term
(in years)
|
|||||||||||
Total |
Percentage |
Rate(1)
|
||||||||||
Secured notes payable |
$ |
$ |
$ |
|||||||||
Unsecured senior notes payable |
||||||||||||
Unsecured senior line of credit
and commercial paper program
|
(2) |
(2) |
(3) |
|||||||||
Total/weighted average |
$ |
$ |
$ |
(3) |
||||||||
Percentage of total debt |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Interest incurred |
$ |
$ |
|
Capitalized interest |
( |
( |
|
Interest expense |
$ |
$ |
March 31, 2025 |
December 31, 2024 |
||
Accounts payable and accrued expenses |
$ |
$ |
|
Accrued construction |
|||
Acquired below-market leases |
|||
Conditional asset retirement obligations |
|||
Deferred rent liabilities |
|||
Operating lease liability |
|||
Unearned rent and tenant security deposits |
|||
Other liabilities |
|||
Total |
$ |
$ |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Net income |
$ |
$ |
|
Net income attributable to noncontrolling interests |
( |
( |
|
Net income attributable to unvested RSAs with nonforfeitable dividends |
( |
( |
|
Numerator for basic and diluted EPS – net (loss) income attributable to Alexandria Real Estate
Equities, Inc.’s common stockholders
|
$( |
$ |
|
Denominator for basic EPS – weighted-average shares of common stock outstanding |
|||
Dilutive effect of unvested RSAs with forfeitable dividends |
|||
Denominator for diluted EPS – weighted-average shares of common stock outstanding |
|||
Net (loss) income per share attributable to Alexandria Real Estate Equities, Inc.’s common
stockholders:
|
|||
Basic |
$( |
$ |
|
Diluted |
$( |
$ |
Three Months Ended March 31, |
|||
(in thousands) |
2025 |
2024 |
|
Reportable segment revenues: |
|||
Revenues from external customers |
$ |
$ |
|
Other income |
|||
Reportable segment total revenues |
|||
Reportable segment total rental operating expenses |
( |
( |
|
Reportable segment net operating income (reportable segment profit or loss) |
$ |
$ |
Three Months Ended March 31, |
|||
(in thousands) |
2025 |
2024 |
|
Reconciliation of reportable segment revenues to consolidated total revenues: |
|||
Reportable segment total revenues |
$ |
$ |
|
All other revenues |
|||
Consolidated revenues |
$ |
$ |
|
Reconciliation of reportable segment total rental operating expenses to consolidated rental
operations:
|
|||
Reportable segment total rental operating expenses |
$( |
$( |
|
All other rental operating expenses |
( |
( |
|
Consolidated rental operations |
$( |
$( |
|
Reconciliation of reportable segment net operating income to consolidated net income: |
|||
Reportable segment net operating income (reportable segment profit or loss) |
$ |
$ |
|
All other revenues |
|||
All other rental operating expenses |
( |
( |
|
Other items not allocated to segments: |
|||
General and administrative |
( |
( |
|
Interest expense |
( |
( |
|
Depreciation and amortization |
( |
( |
|
Impairment of real estate |
( |
||
Equity in (losses) earnings of unconsolidated real estate joint ventures |
( |
||
Investment (loss) income |
( |
||
Gain on sale of real estate |
|||
Consolidated net income |
$ |
$ |
(in thousands) |
March 31, 2025 |
December 31, 2024 |
|
Reconciliation of reportable segment assets to consolidated investments in real
estate assets
|
|||
Reportable segment investments in real estate |
$ |
$ |
|
All other investments in real estate |
|||
Consolidated investments in real estate |
$ |
$ |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Net (loss) income attributable to Alexandria’s common stockholders – diluted: |
|||
In millions |
$(11.6) |
$166.9 |
|
Per share |
$(0.07) |
$0.97 |
|
Funds from operations attributable to Alexandria’s common stockholders – diluted, as adjusted: |
|||
In millions |
$392.0 |
$403.9 |
|
Per share |
$2.30 |
$2.35 |
(As of March 31, 2025, unless stated otherwise)
|
||||
Occupancy of operating properties in North America |
91.7% |
(1) |
||
Percentage of total annual rental revenue in effect from Megacampus platform |
75% |
|||
Percentage of total annual rental revenue in effect from investment-grade or publicly traded large cap tenants |
51% |
|||
Adjusted EBITDA margin for the three months ended March 31, 2025
|
71% |
|||
Percentage of leases containing annual rent escalations |
98% |
|||
Weighted-average remaining lease term: |
||||
Top 20 tenants |
9.6 |
years |
||
All tenants |
7.6 |
years |
||
Sustained strength in tenant collections: |
||||
April 2025 tenant rents and receivables collected as of the date of this report
|
99.8% |
|||
Tenant rents and receivables for the three months ended March 31, 2025 collected as of the date of this
report
|
99.9% |
Three Months Ended
March 31, 2025
|
|||
Total leasing activity – RSF |
1,030,553 |
||
Lease renewals and re-leasing of space: |
|||
RSF (included in total leasing activity above) |
884,408 |
||
Rental rate increase |
18.5% |
||
Rental rate increase (cash basis) |
7.5% |
||
Leasing of development and redevelopment space – RSF |
6,430 |
(1) |
|
Completed dispositions |
$176 |
|||
Our share of pending transactions subject to non-refundable deposits, signed letters of intent, and/or
purchase and sale agreement negotiations
|
433 |
|||
Our share of completed and pending 2025 dispositions |
609 |
31% |
||
Additional targeted dispositions |
1,341 |
69 |
||
2025 guidance midpoint for dispositions and sales of partial interests
|
$1,950 |
100% |
Occupancy as of December 31, 2024 |
94.6% |
||||
Lease expirations which became vacant as of March 31, 2025: |
|||||
Re-leased with future delivery or subject to ongoing negotiations |
(1.3) |
(1) |
|||
Marketing |
(1.6) |
(2.9) |
(2) |
||
Occupancy as of March 31, 2025 |
91.7% |
(dollars in millions) |
Incremental
Annual Net
Operating Income
|
RSF |
Leased/
Negotiating
Percentage
|
|||||
Placed into service during the three months ended March 31, 2025 |
$37 |
309,494 |
100% |
|||||
Expected to be placed into service: |
||||||||
Second quarter of 2025 through fourth quarter of 2026
|
$171 |
(1) |
1,597,920 |
(2) |
75% |
(3) |
||
2027 through second quarter of 2028
|
$179 |
2,449,862 |
16 |
Same Property Net
Operating Income Performance
|
Rental Rate Growth:
Renewed/Re-Leased Space
|
|||||||||
Margins(2)
|
Favorable Lease Structure(3)
|
|||||||||
Operating |
Adjusted EBITDA |
Strategic Lease Structure by Owner and
Operator of Collaborative Megacampus Ecosystems
|
||||||||
70% |
71% |
Increasing cash flows |
||||||||
Percentage of leases containing annual
rent escalations
|
98% |
|||||||||
Stable cash flows |
||||||||||
Historical Weighted-Average
Lease Term of Executed Leases(4)
|
Percentage of triple
net leases
|
91% |
||||||||
Lower capex burden |
||||||||||
8.9 Years |
Percentage of leases providing for the
recapture of capital expenditures
|
93% |
||||||||
Net Debt and Preferred Stock
to Adjusted EBITDA(5)
|
Fixed-Charge Coverage Ratio(5)
|
|||||||||
2024 |
3/31/25 |
|
Stable Cash Flows From Our High-Quality and Diverse Mix of
Approximately 750 Tenants
| ||||||
Investment-Grade or Publicly Traded
Large Cap Tenants
|
||||||
87% |
||||||
of ARE’s Top 20 Tenant
Annual Rental Revenue
|
||||||
51% |
||||||
of ARE’s Annual
Rental Revenue
|
||||||
Percentage of ARE’s
Annual Rental Revenue
|
||||||
Long-Duration and Stable Cash Flows From
High-Quality and Diverse Tenants
| ||
Long-Duration Lease Terms | ||
9.6 Years | ||
Top 20 Tenants | ||
7.6 Years | ||
All Tenants | ||
Weighted-Average Remaining Term(1)
|
Sustained Strength in Tenant Collections(2)
| ||
99.9% | ||
For the Three Months Ended
March 31, 2025
| ||
99.8% | ||
April 2025 |
Three Months Ended |
Year Ended |
|||||||
March 31, 2025 |
December 31, 2024 |
|||||||
(Dollars per RSF) |
Including
Straight-Line Rent
|
Cash Basis |
Including
Straight-Line Rent
|
Cash Basis |
||||
Leasing activity: |
||||||||
Renewed/re-leased space(1)
|
||||||||
Rental rate changes |
18.5% |
7.5% |
16.9% |
7.2% |
||||
New rates |
$57.56 |
$55.04 |
$65.48 |
$64.18 |
||||
Expiring rates |
$48.57 |
$51.18 |
$56.01 |
$59.85 |
||||
RSF |
884,408 |
3,888,139 |
||||||
Tenant improvements/leasing commissions |
$83.09 |
(2) |
$46.89 |
|||||
Weighted-average lease term |
10.1 years |
8.5 years |
||||||
Developed/redeveloped/previously vacant space leased(3)
|
||||||||
New rates |
$49.80 |
$49.51 |
$59.44 |
$57.34 |
||||
RSF |
146,145 |
1,165,815 |
||||||
Weighted-average lease term |
8.8 years |
10.0 years |
||||||
Leasing activity summary (totals): |
||||||||
New rates |
$56.46 |
$54.26 |
$64.16 |
$62.68 |
||||
RSF |
1,030,553 |
5,053,954 |
||||||
Weighted-average lease term |
10.0 years |
8.9 years |
||||||
Lease expirations(1)
|
||||||||
Expiring rates |
$49.93 |
$51.55 |
$53.82 |
$57.24 |
||||
RSF |
1,923,048 |
5,005,638 |
Year |
RSF |
Percentage of
Occupied RSF
|
Annual Rental Revenue
(per RSF)(1)
|
Percentage of
Annual Rental Revenue
|
||||||||||||||
2025 |
(2) |
2,005,741 |
5.6% |
$46.91 |
4.6% |
|||||||||||||
2026 |
3,043,760 |
8.5% |
$56.08 |
8.3% |
||||||||||||||
2027 |
3,130,452 |
8.7% |
$51.23 |
7.8% |
||||||||||||||
2028 |
4,060,412 |
11.3% |
$52.17 |
10.3% |
||||||||||||||
2029 |
2,429,749 |
6.8% |
$50.67 |
6.0% |
||||||||||||||
2030 |
3,064,307 |
8.6% |
$43.86 |
6.5% |
||||||||||||||
2031 |
3,579,117 |
10.0% |
$54.84 |
9.5% |
||||||||||||||
2032 |
1,023,407 |
2.9% |
$58.33 |
2.9% |
||||||||||||||
2033 |
2,539,851 |
7.1% |
$48.14 |
5.9% |
||||||||||||||
2034 |
3,280,121 |
9.2% |
$67.72 |
10.7% |
||||||||||||||
Thereafter |
7,673,811 |
21.3% |
$74.48 |
27.5% |
2025 Contractual Lease Expirations (in RSF)
|
|||||||||||||
Market |
Leased |
Negotiating/
Anticipating
|
Targeted for
Future
Development/
Redevelopment(1)
|
Remaining
Expiring
Leases(2)
|
Total(3)
|
Annual Rental
Revenue
(per RSF)(4)
|
|||||||
Greater Boston |
136,506 |
5,597 |
25,312 |
261,540 |
428,955 |
$45.19 |
|||||||
San Francisco Bay Area |
293,051 |
110,549 |
— |
346,927 |
750,527 |
71.21 |
|||||||
San Diego |
28,760 |
— |
— |
85,189 |
113,949 |
34.37 |
|||||||
Seattle |
— |
— |
— |
67,114 |
67,114 |
31.33 |
|||||||
Maryland |
35,055 |
6,228 |
— |
31,683 |
72,966 |
22.19 |
|||||||
Research Triangle |
173,888 |
— |
— |
78,625 |
252,513 |
27.98 |
|||||||
New York City |
— |
— |
— |
42,002 |
42,002 |
99.58 |
|||||||
Texas |
— |
— |
198,972 |
(5) |
— |
198,972 |
N/A |
||||||
Canada |
22,991 |
— |
— |
54,752 |
77,743 |
18.35 |
|||||||
Non-cluster/other markets |
— |
— |
— |
1,000 |
1,000 |
49.20 |
|||||||
Total |
690,251 |
122,374 |
224,284 |
968,832 |
2,005,741 |
$46.91 |
|||||||
Percentage of expiring leases |
34% |
6% |
11% |
49% |
100% |
||||||||
2026 Contractual Lease Expirations (in RSF)
|
Annual Rental
Revenue
(per RSF)(4)
|
||||||||||||
Market |
Leased |
Negotiating/
Anticipating
|
Targeted for
Future
Development/
Redevelopment
|
Remaining
Expiring
Leases(2)
|
Total |
||||||||
Greater Boston |
47,439 |
11,565 |
— |
399,436 |
458,440 |
$94.58 |
|||||||
San Francisco Bay Area |
25,511 |
— |
— |
623,634 |
649,145 |
76.43 |
|||||||
San Diego |
— |
28,827 |
— |
873,855 |
902,682 |
47.04 |
|||||||
Seattle |
26,266 |
— |
— |
166,491 |
192,757 |
31.57 |
|||||||
Maryland |
— |
15,489 |
— |
276,969 |
292,458 |
20.20 |
|||||||
Research Triangle |
19,753 |
— |
— |
167,805 |
187,558 |
38.98 |
|||||||
New York City |
— |
— |
— |
72,052 |
72,052 |
104.17 |
|||||||
Texas |
— |
— |
— |
— |
— |
— |
|||||||
Canada |
— |
247,743 |
— |
— |
247,743 |
21.23 |
|||||||
Non-cluster/other markets |
— |
— |
— |
40,925 |
40,925 |
75.98 |
|||||||
Total |
118,969 |
303,624 |
— |
2,621,167 |
3,043,760 |
$56.08 |
|||||||
Percentage of expiring leases |
4% |
10% |
0% |
86% |
100% |
Remaining
Lease
Term(1)
(in Years)
|
Aggregate
RSF
|
Annual
Rental
Revenue(1)
|
Percentage
of Annual
Rental
Revenue (1)
|
Investment-Grade
Credit Ratings
|
Average
Market
Cap
(in billions)
|
|||||||||||||||||||
Tenant |
Moody’s |
S&P |
||||||||||||||||||||||
1 |
Eli Lilly and Company |
9.7 |
1,070,953 |
$ |
89,599 |
4.3% |
Aa3 |
A+ |
$797.9 |
|||||||||||||||
2 |
Moderna, Inc. |
11.1 |
496,814 |
89,347 |
4.3 |
— |
— |
$29.1 |
||||||||||||||||
3 |
Bristol-Myers Squibb Company |
5.2 |
999,379 |
77,188 |
3.7 |
A2 |
A |
$104.1 |
||||||||||||||||
4 |
Takeda Pharmaceutical Company Limited |
10.2 |
549,759 |
47,899 |
2.3 |
Baa1 |
BBB+ |
$43.8 |
||||||||||||||||
5 |
Eikon Therapeutics, Inc.(2)
|
13.7 |
311,806 |
36,783 |
1.8 |
— |
— |
$— |
||||||||||||||||
6 |
Roche |
8.0 |
647,069 |
36,189 |
1.7 |
Aa2 |
AA |
$242.8 |
||||||||||||||||
7 |
Illumina, Inc. |
5.6 |
857,967 |
35,924 |
1.7 |
Baa3 |
BBB |
$19.5 |
||||||||||||||||
8 |
Alphabet Inc. |
2.6 |
625,015 |
34,899 |
1.7 |
Aa2 |
AA+ |
$2,143.6 |
||||||||||||||||
9 |
2seventy bio, Inc.(3)
|
8.4 |
312,805 |
33,543 |
1.6 |
— |
— |
$0.2 |
||||||||||||||||
10 |
United States Government |
5.3 |
429,359 |
29,097 |
(4) |
1.4 |
Aaa |
AA+ |
$— |
|||||||||||||||
11 |
Uber Technologies, Inc. |
57.5 |
(5) |
1,009,188 |
27,799 |
1.3 |
Baa2 |
BBB |
$148.3 |
|||||||||||||||
12 |
Novartis AG |
3.3 |
387,563 |
27,709 |
1.3 |
Aa3 |
AA- |
$234.5 |
||||||||||||||||
13 |
AstraZeneca PLC |
4.6 |
450,848 |
27,226 |
1.3 |
A1 |
A+ |
$231.1 |
||||||||||||||||
14 |
Cloud Software Group, Inc. |
1.2 |
(6) |
292,013 |
26,446 |
1.3 |
— |
— |
$— |
|||||||||||||||
15 |
Boston Children’s Hospital |
12.0 |
309,231 |
26,212 |
1.3 |
Aa2 |
AA |
$— |
||||||||||||||||
16 |
The Regents of the University of California |
6.2 |
369,753 |
23,330 |
1.1 |
Aa2 |
AA |
$— |
||||||||||||||||
17 |
Sanofi |
5.8 |
267,278 |
21,851 |
1.1 |
A1 |
AA |
$130.9 |
||||||||||||||||
18 |
Charles River Laboratories, Inc. |
10.1 |
256,066 |
21,202 |
1.0 |
— |
— |
$10.2 |
||||||||||||||||
19 |
New York University |
7.3 |
218,983 |
21,110 |
1.0 |
Aa2 |
AA- |
$— |
||||||||||||||||
20 |
Merck & Co., Inc. |
8.4 |
333,124 |
21,001 |
1.0 |
Aa3 |
A+ |
$281.3 |
||||||||||||||||
Total/weighted-average |
9.6 |
(5) |
10,194,973 |
$ |
754,354 |
36.2% |
RSF |
Number of
Properties
|
Annual Rental Revenue |
|||||||||||||||||
Market |
Operating |
Development |
Redevelopment |
Total |
% of Total |
Total |
% of Total |
Per RSF |
|||||||||||
Greater Boston |
9,304,074 |
632,850 |
1,601,010 |
11,537,934 |
26% |
65 |
$754,342 |
36% |
$88.20 |
||||||||||
San Francisco Bay Area |
7,971,965 |
109,435 |
366,939 |
8,448,339 |
19 |
65 |
455,516 |
22 |
68.28 |
||||||||||
San Diego |
7,140,194 |
903,792 |
— |
8,043,986 |
18 |
77 |
323,222 |
16 |
47.98 |
||||||||||
Seattle |
3,179,033 |
227,577 |
— |
3,406,610 |
9 |
45 |
137,539 |
6 |
47.27 |
||||||||||
Maryland |
3,848,870 |
— |
— |
3,848,870 |
9 |
50 |
141,895 |
7 |
39.70 |
||||||||||
Research Triangle |
3,801,564 |
— |
— |
3,801,564 |
9 |
38 |
109,002 |
5 |
30.71 |
||||||||||
New York City |
921,894 |
— |
— |
921,894 |
2 |
4 |
74,571 |
4 |
92.34 |
||||||||||
Texas |
1,845,159 |
— |
73,298 |
1,918,457 |
4 |
15 |
37,754 |
2 |
24.93 |
||||||||||
Canada |
895,182 |
— |
132,881 |
1,028,063 |
2 |
11 |
18,525 |
1 |
21.86 |
||||||||||
Non-cluster/other markets |
349,099 |
— |
— |
349,099 |
1 |
10 |
15,413 |
1 |
60.52 |
||||||||||
Properties held for sale |
382,527 |
— |
— |
382,527 |
1 |
6 |
9,031 |
— |
49.82 |
||||||||||
North America |
39,639,561 |
1,873,654 |
2,174,128 |
43,687,343 |
100% |
386 |
$2,076,810 |
100% |
$58.38 |
||||||||||
4,047,782 |
Operating Properties |
Operating and Redevelopment Properties |
|||||||||||
Market |
3/31/25 |
12/31/24 |
3/31/24 |
3/31/25 |
12/31/24 |
3/31/24 |
||||||
Greater Boston |
91.8% |
(1) |
94.8% |
94.5% |
78.4% |
80.8% |
83.3% |
|||||
San Francisco Bay Area |
90.3 |
(1) |
93.3 |
94.4 |
86.3 |
89.1 |
91.2 |
|||||
San Diego |
94.3 |
96.3 |
95.2 |
94.3 |
96.3 |
95.2 |
||||||
Seattle |
91.5 |
92.4 |
94.9 |
91.5 |
92.4 |
93.9 |
||||||
Maryland |
94.1 |
95.7 |
95.4 |
94.1 |
95.7 |
95.4 |
||||||
Research Triangle |
93.4 |
(1) |
97.4 |
97.8 |
93.4 |
97.4 |
97.8 |
|||||
New York City |
87.6 |
(2) |
88.4 |
84.4 |
87.6 |
88.4 |
84.4 |
|||||
Texas |
82.1 |
(1) |
95.5 |
95.1 |
78.9 |
91.8 |
91.5 |
|||||
Subtotal |
91.8 |
94.8 |
94.9 |
87.1 |
90.0 |
90.6 |
||||||
Canada |
94.6 |
95.9 |
91.8 |
82.4 |
82.9 |
77.8 |
||||||
Non-cluster/other markets |
73.0 |
72.5 |
75.4 |
73.0 |
72.5 |
75.4 |
||||||
North America |
91.7% |
(1)(3) |
94.6% |
94.6% |
86.9% |
89.7% |
90.2% |
Development and Redevelopment |
|||||||||||||
Under Construction |
|||||||||||||
Operating |
2025 and
2026
|
2027 and
Beyond
|
Future |
Subtotal |
Total |
||||||||
Square footage |
|||||||||||||
Operating |
39,257,034 |
— |
— |
— |
— |
39,257,034 |
|||||||
Future Class A/A+ development and redevelopment
properties
|
— |
1,597,920 |
2,449,862 |
25,757,349 |
29,805,131 |
29,805,131 |
|||||||
Future development and redevelopment square feet
currently included in rental properties(1)
|
— |
— |
— |
(2,780,364) |
(2,780,364) |
(2,780,364) |
|||||||
Total square footage, excluding properties held for sale |
39,257,034 |
1,597,920 |
2,449,862 |
22,976,985 |
27,024,767 |
66,281,801 |
|||||||
Properties held for sale |
382,527 |
— |
— |
1,853,856 |
1,853,856 |
2,236,383 |
|||||||
Total square footage |
39,639,561 |
1,597,920 |
2,449,862 |
24,830,841 |
28,878,623 |
68,518,184 |
|||||||
Investments in real estate |
|||||||||||||
Gross book value as of March 31, 2025(2)
|
$29,411,505 |
$1,549,293 |
$2,139,008 |
$4,908,467 |
$8,596,768 |
$38,008,273 |
|||||||
Property |
Submarket/Market |
Date of
Sale
|
Interest
Sold
|
Future
Development
RSF
|
Sales Price |
Gain on
Sales of
Real Estate
|
|||||||
Completed during the three months ended March 31, 2025:
|
|||||||||||||
Land and other |
|||||||||||||
Costa Verde by Alexandria |
University Town Center/San Diego |
1/31/25 |
100% |
537,000 |
$124,000 |
(1) |
$— |
||||||
Other |
52,352 |
13,165 |
|||||||||||
176,352 |
$13,165 |
||||||||||||
Our share of pending 2025 dispositions and sales of partial interests expected to
close subsequent to April 28, 2025:
|
|||||||||||||
Subject to non-refundable deposits: |
|||||||||||||
Pending |
San Diego |
2H25 |
100% |
70,000 |
|||||||||
Pending |
Texas |
2Q25 |
100% |
73,287 |
|||||||||
Other |
63,000 |
||||||||||||
206,287 |
|||||||||||||
Subject to executed letters of intent and/or purchase and sale agreement negotiations |
226,250 |
||||||||||||
Our share of completed and pending 2025 dispositions and sales of partial interests |
$608,889 |
||||||||||||
2025 guidance range for dispositions and sales of partial interests |
$1,450,000 – $2,450,000 |
||||||||||||
Placed Into
Service
|
Near-Term
Deliveries
|
Intermediate-Term
Deliveries
|
|||||
1Q25 |
2Q25–4Q26
|
2027–2Q28
|
|||||
$37M |
$171M |
$179M |
|||||
309,494 RSF
|
1.6 million RSF
|
2.4 million RSF
|
|||||
100%
Leased
|
75%
Leased/Negotiating
|
16%
Leased/Negotiating
|
|||||
230 Harriet Tubman Way |
10075 Barnes Canyon Road |
|
San Francisco Bay Area/
South San Francisco
|
San Diego/Sorrento Mesa |
|
285,346 RSF
|
17,718 RSF
|
|
100% Occupancy
|
100% Occupancy
|
|
![]() |
![]() |
Property/Market/Submarket |
1Q25
Delivery
Date(1)
|
Our
Ownership
Interest
|
RSF Placed in Service |
Occupancy
Percentage(2)
|
Total Project |
Unlevered Yields |
||||||||||||||||||||
Prior to
1/1/25
|
1Q25 |
Total |
Initial
Stabilized
|
Initial
Stabilized
(Cash Basis)
|
||||||||||||||||||||||
RSF |
Investment |
|||||||||||||||||||||||||
Development projects |
||||||||||||||||||||||||||
230 Harriet Tubman Way/San Francisco Bay Area/South San Francisco |
3/1/25 |
48.3% |
— |
285,346 |
285,346 |
100% |
285,346 |
$476,000 |
7.5% |
6.2% |
||||||||||||||||
10075 Barnes Canyon Road/San Diego/Sorrento Mesa |
2/6/25 |
50.0% |
— |
17,718 |
17,718 |
100% |
253,079 |
321,000 |
5.5 |
5.7 |
||||||||||||||||
Redevelopment projects |
||||||||||||||||||||||||||
Canada |
3/27/25 |
100% |
78,487 |
6,430 |
84,917 |
100% |
250,790 |
115,000 |
6.0 |
6.0 |
||||||||||||||||
Weighted average/total |
2/28/25 |
78,487 |
309,494 |
387,981 |
789,215 |
$912,000 |
6.6% |
6.0% |
99 Coolidge Avenue |
500 North Beacon Street and
4 Kingsbury Avenue(1)
|
401 Park Drive |
1450 Owens Street |
|||
Greater Boston/
Cambridge/Inner Suburbs
|
Greater Boston/
Cambridge/Inner Suburbs
|
Greater Boston/Fenway |
San Francisco Bay Area/
Mission Bay
|
|||
204,395 RSF
|
36,444 RSF
|
137,675 RSF
|
109,435 RSF(2)
|
|||
76% Leased/Negotiating
|
92% Leased/Negotiating
|
Marketing |
Marketing |
|||
![]() |
![]() |
![]() |
![]() |
10935, 10945, and 10955
Alexandria Way(3)
|
4135 Campus Point Court |
10075 Barnes Canyon Road |
8800 Technology Forest Place |
|||
San Diego/Torrey Pines |
San Diego/
University Town Center
|
San Diego/Sorrento Mesa |
Texas/Greater Houston |
|||
241,504 RSF
|
426,927 RSF
|
235,361 RSF
|
73,298 RSF
|
|||
100% Leased
|
100% Leased
|
68% Leased/Negotiating
|
41% Leased/Negotiating
|
|||
![]() |
![]() |
![]() |
![]() |
311 Arsenal Street |
421 Park Drive |
40, 50, and 60 Sylvan Road(1)
|
||
Greater Boston/
Cambridge/Inner Suburbs
|
Greater Boston/Fenway |
Greater Boston/Route 128 |
||
308,446 RSF
|
392,011 RSF
|
596,064 RSF
|
||
![]() |
![]() |
![]() |
651 Gateway Boulevard |
269 East Grand Avenue |
701 Dexter Avenue North |
||
San Francisco Bay Area/
South San Francisco
|
San Francisco Bay Area/
South San Francisco
|
Seattle/Lake Union |
||
259,689 RSF
|
107,250 RSF
|
227,577 RSF
|
||
![]() |
![]() |
![]() |
Property/Market/Submarket |
Square Footage |
Percentage |
Occupancy(1)
|
|||||||||||||||||
Dev/Redev |
In Service |
CIP |
Total |
Leased |
Leased/
Negotiating
|
Initial |
Stabilized |
|||||||||||||
Under construction |
||||||||||||||||||||
2025 and 2026 stabilization |
||||||||||||||||||||
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs |
Dev |
116,414 |
204,395 |
320,809 |
40% |
76% |
4Q23 |
2026 |
||||||||||||
500 North Beacon Street and 4 Kingsbury Avenue/Greater Boston/
Cambridge/Inner Suburbs
|
Dev |
211,574 |
36,444 |
248,018 |
92 |
92 |
1Q24 |
2025 |
||||||||||||
401 Park Drive/Greater Boston/Fenway |
Redev |
— |
137,675 |
137,675 |
— |
— |
2026 |
2026 |
||||||||||||
1450 Owens Street/San Francisco Bay Area/Mission Bay(2)
|
Dev |
— |
109,435 |
109,435 |
— |
— |
2026 |
2026 |
||||||||||||
10935, 10945, and 10955 Alexandria Way/San Diego/Torrey Pines |
Dev |
93,492 |
241,504 |
334,996 |
100 |
100 |
4Q24 |
2026 |
||||||||||||
4135 Campus Point Court/San Diego/University Town Center |
Dev |
— |
426,927 |
426,927 |
100 |
100 |
2026 |
2026 |
||||||||||||
10075 Barnes Canyon Road/San Diego/Sorrento Mesa |
Dev |
17,718 |
235,361 |
253,079 |
68 |
68 |
1Q25 |
2026 |
||||||||||||
8800 Technology Forest Place/Texas/Greater Houston |
Redev |
50,094 |
73,298 |
123,392 |
41 |
41 |
2Q23 |
2026 |
||||||||||||
Canada |
Redev |
117,909 |
132,881 |
250,790 |
78 |
80 |
3Q23 |
2025 |
||||||||||||
607,201 |
1,597,920 |
2,205,121 |
70 |
75 |
||||||||||||||||
2027 and beyond stabilization |
||||||||||||||||||||
One Hampshire Street/Greater Boston/Cambridge |
Redev |
— |
104,956 |
104,956 |
— |
— |
2027 |
2028 |
||||||||||||
311 Arsenal Street/Greater Boston/Cambridge/Inner Suburbs |
Redev |
82,216 |
(3) |
308,446 |
390,662 |
12 |
12 |
2027 |
2027 |
|||||||||||
421 Park Drive/Greater Boston/Fenway |
Dev |
— |
392,011 |
392,011 |
13 |
13 |
2026 |
2027 |
||||||||||||
40, 50, and 60 Sylvan Road/Greater Boston/Route 128 |
Redev |
— |
596,064 |
596,064 |
31 |
31 |
2026 |
2027 |
||||||||||||
Other/Greater Boston |
Redev |
— |
453,869 |
453,869 |
— |
— |
(4) |
2027 |
2027 |
|||||||||||
651 Gateway Boulevard/San Francisco Bay Area/South San Francisco(5)
|
Redev |
67,017 |
259,689 |
326,706 |
21 |
21 |
1Q24 |
2027 |
||||||||||||
269 East Grand Avenue/San Francisco Bay Area/South San Francisco |
Redev |
— |
107,250 |
107,250 |
— |
— |
2026 |
2027 |
||||||||||||
701 Dexter Avenue North/Seattle/Lake Union |
Dev |
— |
227,577 |
227,577 |
— |
23 |
2026 |
2027 |
||||||||||||
149,233 |
2,449,862 |
2,599,095 |
14 |
16 |
||||||||||||||||
756,434 |
4,047,782 |
4,804,216 |
39% |
43% |
||||||||||||||||
(1)Initial occupancy dates are subject to leasing and/or market conditions. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy. Multi-tenant projects may increase in occupancy over a period of time.
(2)Represents a multi-tenant project expanding the Alexandria Center® for Science and Technology – Mission Bay Megacampus, where we have a 25% interest. During the three months ended December 31, 2024, we executed a letter of
intent with a biomedical institution for the sale of a condominium interest aggregating 103,361 RSF, or approximately 49% of the development project. We expect to complete the transaction in the second half of 2025. Accordingly, we
adjusted the development project RSF and its related book value to reflect 109,435 RSF.
(3)We expect to redevelop an additional 25,312 RSF of space occupied as of March 31, 2025 into laboratory space upon expiration of the existing leases during the second quarter of 2025. Refer to “Investments in real estate” under
“Definitions and reconciliations” in Item 2 for additional information.
(4)Represents a project focused on demand from our existing tenants in our adjacent properties/campuses that will address demand from other non-Alexandria properties/campuses.
(5)We continue to build out this project on a floor-by-floor basis. As of March 31, 2025, the remaining cost to complete is $138 million, or 28% of the total cost at completion.
|
Our
Ownership
Interest
|
At 100% |
Unlevered Yields |
|||||||||||||||||
Property/Market/Submarket |
In Service |
CIP |
Cost to
Complete
|
Total at
Completion
|
Initial
Stabilized
|
Initial Stabilized
(Cash Basis)
|
|||||||||||||
Under construction |
|||||||||||||||||||
2025 and 2026 stabilization(1)
|
|||||||||||||||||||
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs |
75.7% |
$136,658 |
$203,904 |
$103,438 |
$444,000 |
6.0% |
6.8% |
||||||||||||
500 North Beacon Street and 4 Kingsbury Avenue/Greater Boston/
Cambridge/Inner Suburbs
|
100% |
378,211 |
41,649 |
7,140 |
427,000 |
6.2% |
5.5% |
||||||||||||
401 Park Drive/Greater Boston/Fenway |
100% |
— |
167,606 |
TBD |
|||||||||||||||
1450 Owens Street/San Francisco Bay Area/Mission Bay |
25.0% |
— |
123,380 |
||||||||||||||||
10935, 10945, and 10955 Alexandria Way/San Diego/Torrey Pines |
100% |
105,766 |
367,114 |
30,120 |
503,000 |
6.2% |
5.8% |
||||||||||||
4135 Campus Point Court/San Diego/University Town Center |
55.0% |
— |
369,624 |
154,376 |
524,000 |
6.6% |
6.2% |
||||||||||||
10075 Barnes Canyon Road/San Diego/Sorrento Mesa |
50.0% |
16,126 |
179,471 |
125,403 |
321,000 |
5.5% |
5.7% |
||||||||||||
8800 Technology Forest Place/Texas/Greater Houston |
100% |
60,225 |
46,300 |
5,475 |
112,000 |
6.3% |
6.0% |
||||||||||||
Canada |
100% |
55,503 |
50,245 |
9,252 |
115,000 |
6.0% |
6.0% |
||||||||||||
752,489 |
1,549,293 |
||||||||||||||||||
2027 and beyond stabilization(1)
|
|||||||||||||||||||
One Hampshire Street/Greater Boston/Cambridge |
100% |
— |
167,381 |
TBD |
|||||||||||||||
311 Arsenal Street/Greater Boston/Cambridge/Inner Suburbs |
100% |
60,742 |
246,329 |
||||||||||||||||
421 Park Drive/Greater Boston/Fenway |
100% |
— |
502,007 |
||||||||||||||||
40, 50, and 60 Sylvan Road/Greater Boston/Route 128 |
100% |
— |
466,334 |
||||||||||||||||
Other/Greater Boston |
100% |
— |
155,305 |
||||||||||||||||
651 Gateway Boulevard/San Francisco Bay Area/South San Francisco |
50.0% |
87,515 |
261,199 |
138,286 |
487,000 |
5.0% |
5.1% |
||||||||||||
269 East Grand Avenue/San Francisco Bay Area/South San Francisco |
100% |
— |
77,223 |
TBD |
|||||||||||||||
701 Dexter Avenue North/Seattle/Lake Union |
100% |
— |
263,230 |
||||||||||||||||
148,257 |
2,139,008 |
||||||||||||||||||
$900,746 |
$3,688,301 |
$2,390,000 |
(2) |
$6,980,000 |
(2) |
||||||||||||||
Our share of investment(2)(3)
|
$810,000 |
$3,160,000 |
$2,130,000 |
$6,100,000 |
|||||||||||||||
Refer to “Initial stabilized yield (unlevered)” under “Definitions and reconciliations” in Item 2 for additional information.
(1)We expect to provide total estimated costs and related yields for each project with estimated stabilization in 2026 and beyond over the next several quarters.
(2)Represents dollar amount rounded to the nearest $10 million and includes preliminary estimated amounts for projects listed as TBD. Total cost to complete for our development and redevelopment projects under construction have not
been adjusted for the potential impact related to higher materials costs associated with potential tariffs. We are still evaluating the potential impact on costs and returns that can be significantly impacted by tariffs, the amount of foreign
materials required, and/or the higher cost on domestic materials. Refer to “Executive summary” in Item 2 for additional details.
(3)Represents our share of investment based on our ownership percentage upon completion of development or redevelopment projects.
|
Market
Property/Submarket
|
Our
Ownership
Interest
|
Book Value |
Square Footage |
|||||||||
Development and Redevelopment |
Total(1)
|
|||||||||||
Under
Construction
|
Future |
|||||||||||
Greater Boston |
||||||||||||
Megacampus: Alexandria Center® at One Kendall Square/Cambridge
|
100% |
$167,381 |
104,956 |
— |
104,956 |
|||||||
One Hampshire Street |
||||||||||||
Megacampus: The Arsenal on the Charles/Cambridge/Inner Suburbs |
100% |
299,765 |
344,890 |
59,469 |
404,359 |
|||||||
311 Arsenal Street, 500 North Beacon Street, and 4 Kingsbury Avenue |
||||||||||||
Megacampus: 480 Arsenal Way and 446, 458, 500, and 550 Arsenal Street, and 99 Coolidge Avenue/
Cambridge/Inner Suburbs
|
(2) |
294,250 |
204,395 |
902,000 |
1,106,395 |
|||||||
446, 458, 500, and 550 Arsenal Street, and 99 Coolidge Avenue |
||||||||||||
Megacampus: Alexandria Center® for Life Science – Fenway/Fenway
|
100% |
669,613 |
529,686 |
— |
529,686 |
|||||||
401 and 421 Park Drive |
||||||||||||
Megacampus: Alexandria Center® for Life Science – Waltham/Route 128
|
100% |
529,233 |
596,064 |
515,000 |
1,111,064 |
|||||||
40, 50, and 60 Sylvan Road, and 35 Gatehouse Drive |
||||||||||||
Megacampus: Alexandria Center® at Kendall Square/Cambridge
|
100% |
206,847 |
— |
174,500 |
174,500 |
|||||||
100 Edwin H. Land Boulevard |
||||||||||||
Megacampus: Alexandria Technology Square®/Cambridge
|
100% |
8,064 |
— |
100,000 |
100,000 |
|||||||
Megacampus: 285, 299, 307, and 345 Dorchester Avenue/Seaport Innovation District |
60.0% |
290,685 |
— |
1,040,000 |
1,040,000 |
|||||||
10 Necco Street/Seaport Innovation District |
100% |
105,260 |
— |
175,000 |
175,000 |
|||||||
215 Presidential Way/Route 128 |
100% |
6,816 |
— |
112,000 |
112,000 |
|||||||
Other development and redevelopment projects |
100% |
368,337 |
453,869 |
1,348,541 |
1,802,410 |
|||||||
$2,946,251 |
2,233,860 |
4,426,510 |
6,660,370 |
|||||||||
Refer to “Megacampus” under “Definitions and reconciliations” in Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes the RSF of buildings currently in operation at properties that also have
future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property subject to market conditions and leasing. Refer to “Investments in real
estate” under “Definitions and reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties.
(2)We have a 75.7% interest in 99 Coolidge Avenue aggregating 204,395 RSF and a 100% interest in 446, 458, 500, and 550 Arsenal Street aggregating 902,000 RSF.
| ||||||||||||
Market
Property/Submarket
|
Our
Ownership
Interest
|
Book Value |
Square Footage |
|||||||||
Development and Redevelopment |
Total(1)
|
|||||||||||
Under
Construction
|
Future |
|||||||||||
San Francisco Bay Area |
||||||||||||
Megacampus: Alexandria Center® for Science and Technology – Mission Bay/Mission Bay
|
25.0% |
$123,380 |
(2) |
109,435 |
(2) |
— |
109,435 |
|||||
1450 Owens Street |
||||||||||||
Megacampus: Alexandria Technology Center® – Gateway/South San Francisco
|
50.0% |
287,764 |
259,689 |
291,000 |
550,689 |
|||||||
651 Gateway Boulevard |
||||||||||||
Megacampus: Alexandria Center® for Advanced Technologies – South San Francisco/South San
Francisco
|
100% |
83,878 |
107,250 |
90,000 |
197,250 |
|||||||
211(3) and 269 East Grand Avenue
|
||||||||||||
Megacampus: Alexandria Center® for Advanced Technologies – Tanforan/South San Francisco
|
100% |
413,864 |
— |
1,930,000 |
1,930,000 |
|||||||
1122, 1150, and 1178 El Camino Real |
||||||||||||
Alexandria Center® for Life Science – Millbrae/South San Francisco
|
48.3% |
156,100 |
— |
348,401 |
348,401 |
|||||||
201 and 231 Adrian Road and 30 Rollins Road |
||||||||||||
Megacampus: Alexandria Center® for Life Science – San Carlos/Greater Stanford
|
100% |
464,630 |
— |
1,497,830 |
1,497,830 |
|||||||
960 Industrial Road, 987 and 1075 Commercial Street, and 888 Bransten Road |
||||||||||||
3825 and 3875 Fabian Way/Greater Stanford |
100% |
159,029 |
— |
478,000 |
478,000 |
|||||||
2100, 2200, 2300, and 2400 Geng Road/Greater Stanford |
100% |
37,999 |
— |
240,000 |
240,000 |
|||||||
Megacampus: 88 Bluxome Street/SoMa |
100% |
402,468 |
— |
1,070,925 |
1,070,925 |
|||||||
$2,129,112 |
476,374 |
5,946,156 |
6,422,530 |
|||||||||
Refer to “Megacampus” under “Definitions and reconciliations” in Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes the RSF of buildings currently in operation at properties that also have
future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property subject to market conditions and leasing. Refer to “Investments in real
estate” under “Definitions and reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties.
(2)During the three months ended December 31, 2024, we executed a letter of intent with a biomedical institution for the sale of a condominium interest aggregating 103,361 RSF, or approximately 49% of the development project, with the
transaction expected to close in the second half of 2025. Accordingly, we adjusted the development project RSF and its related book value to reflect 109,435 RSF.
(3)We own a partial interest in this property through a real estate joint venture. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements in Item 1 for additional details.
| ||||||||||||
Market
Property/Submarket
|
Our
Ownership
Interest
|
Book Value |
Square Footage |
|||||||||
Development and Redevelopment |
Total(1)
|
|||||||||||
Under
Construction
|
Future |
|||||||||||
San Diego |
||||||||||||
Megacampus: One Alexandria Square/Torrey Pines |
100% |
$428,104 |
241,504 |
125,280 |
366,784 |
|||||||
10935 and 10945 Alexandria Way and 10975 and 10995 Torreyana Road |
||||||||||||
Megacampus: Campus Point by Alexandria/University Town Center |
55.0% |
547,241 |
426,927 |
967,457 |
1,394,384 |
|||||||
10010(2), 10140(2), 10210, and 10260 Campus Point Drive and 4135, 4161, 4165,
and 4224 Campus Point Court
|
||||||||||||
Megacampus: SD Tech by Alexandria/Sorrento Mesa |
50.0% |
347,577 |
235,361 |
493,845 |
729,206 |
|||||||
9805 Scranton Road and 10075 Barnes Canyon Road |
||||||||||||
11255 and 11355 North Torrey Pines Road/Torrey Pines |
100% |
156,640 |
— |
215,000 |
215,000 |
|||||||
Megacampus: 5200 Illumina Way/University Town Center |
51.0% |
17,469 |
— |
451,832 |
451,832 |
|||||||
9625 Towne Centre Drive/University Town Center |
30.0% |
837 |
— |
100,000 |
100,000 |
|||||||
Megacampus: Sequence District by Alexandria/Sorrento Mesa |
100% |
46,865 |
— |
1,798,915 |
1,798,915 |
|||||||
6260, 6290, 6310, 6340, 6350, and 6450 Sequence Drive |
||||||||||||
Scripps Science Park by Alexandria/Sorrento Mesa |
100% |
42,465 |
— |
154,308 |
154,308 |
|||||||
10256 and 10260 Meanley Drive |
||||||||||||
4075 Sorrento Valley Boulevard/Sorrento Valley |
100% |
19,508 |
— |
144,000 |
144,000 |
|||||||
Other development and redevelopment projects |
(3) |
77,878 |
— |
475,000 |
475,000 |
|||||||
$1,684,584 |
903,792 |
4,925,637 |
5,829,429 |
|||||||||
Refer to “Megacampus” under “Definitions and reconciliations” in Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes RSF of buildings currently in operation at properties that also have
inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property subject to market conditions and leasing. Refer to “Investments in
real estate” under “Definitions and reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties.
(2)We have a 100% interest in this property.
(3)Includes a property in which we own a partial interest through a real estate joint venture.
|
Market
Property/Submarket
|
Our
Ownership
Interest
|
Book Value |
Square Footage |
|||||||||
Development and Redevelopment |
Total(1)
|
|||||||||||
Under
Construction
|
Future |
|||||||||||
Seattle |
||||||||||||
Megacampus: Alexandria Center® for Advanced Technologies – South Lake Union/Lake Union
|
(2) |
$548,306 |
227,577 |
1,057,400 |
1,284,977 |
|||||||
601 and 701 Dexter Avenue North and 800 Mercer Street |
||||||||||||
1010 4th Avenue South/SoDo |
100% |
60,921 |
— |
544,825 |
544,825 |
|||||||
410 West Harrison Street/Elliott Bay |
100% |
— |
— |
91,000 |
91,000 |
|||||||
Megacampus: Alexandria Center® for Advanced Technologies – Canyon Park/Bothell
|
100% |
18,521 |
— |
230,000 |
230,000 |
|||||||
21660 20th Avenue Southeast |
||||||||||||
Other development and redevelopment projects |
100% |
146,711 |
— |
706,087 |
706,087 |
|||||||
774,459 |
227,577 |
2,629,312 |
2,856,889 |
|||||||||
Maryland |
||||||||||||
Megacampus: Alexandria Center® for Life Science – Shady Grove/Rockville
|
100% |
23,041 |
— |
296,000 |
296,000 |
|||||||
9830 Darnestown Road |
||||||||||||
23,041 |
— |
296,000 |
296,000 |
|||||||||
Research Triangle |
||||||||||||
Megacampus: Alexandria Center® for Life Science – Durham/Research Triangle
|
100% |
160,292 |
— |
2,060,000 |
2,060,000 |
|||||||
Megacampus: Alexandria Center® for Advanced Technologies and Agtech – Research Triangle/
Research Triangle
|
100% |
108,266 |
— |
1,170,000 |
1,170,000 |
|||||||
4 and 12 Davis Drive |
||||||||||||
Megacampus: Alexandria Center® for NextGen Medicines/Research Triangle
|
100% |
110,826 |
— |
1,055,000 |
1,055,000 |
|||||||
3029 East Cornwallis Road |
||||||||||||
Megacampus: Alexandria Center® for Sustainable Technologies/Research Triangle
|
100% |
54,534 |
— |
750,000 |
750,000 |
|||||||
120 TW Alexander Drive, 2752 East NC Highway 54, and 10 South Triangle Drive |
||||||||||||
100 Capitola Drive/Research Triangle |
100% |
— |
— |
65,965 |
65,965 |
|||||||
Other development and redevelopment projects |
100% |
4,185 |
— |
76,262 |
76,262 |
|||||||
$438,103 |
— |
5,177,227 |
5,177,227 |
|||||||||
Refer to “Megacampus” under “Definitions and reconciliations” in Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes the RSF of buildings currently in operation at properties that also have
inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property. Refer to “Investments in real estate” under “Definitions and
reconciliations” in Item 2 for additional information, including development and redevelopment square feet currently included in rental properties.
(2)We have a 100% interest in 601 and 701 Dexter Avenue North aggregating 415,977 RSF and a 60% interest in the future development project at 800 Mercer Street aggregating 869,000 RSF.
|
Market
Property/Submarket
|
Our
Ownership
Interest
|
Book Value |
Square Footage |
|||||||||
Development and Redevelopment |
Total(1)
|
|||||||||||
Under
Construction
|
Future |
|||||||||||
New York City |
||||||||||||
Megacampus: Alexandria Center® for Life Science – New York City/New York City
|
100% |
$171,060 |
— |
550,000 |
(2) |
550,000 |
||||||
171,060 |
— |
550,000 |
550,000 |
|||||||||
Texas |
||||||||||||
Alexandria Center® for Advanced Technologies at The Woodlands/Greater Houston
|
100% |
49,198 |
73,298 |
116,405 |
189,703 |
|||||||
8800 Technology Forest Place |
||||||||||||
1001 Trinity Street and 1020 Red River Street/Austin |
100% |
10,694 |
— |
250,010 |
250,010 |
|||||||
Other development and redevelopment projects |
100% |
57,669 |
— |
344,000 |
344,000 |
|||||||
117,561 |
73,298 |
710,415 |
783,713 |
|||||||||
Canada |
100% |
50,245 |
132,881 |
371,743 |
504,624 |
|||||||
Other development and redevelopment projects |
100% |
122,555 |
— |
724,349 |
724,349 |
|||||||
Total pipeline as of March 31, 2025, excluding properties held for sale
|
8,456,971 |
4,047,782 |
25,757,349 |
29,805,131 |
||||||||
Properties held for sale |
139,797 |
— |
1,853,856 |
1,853,856 |
||||||||
Total pipeline as of March 31, 2025
|
$8,596,768 |
(3) |
4,047,782 |
27,611,205 |
31,658,987 |
Three Months Ended March 31, |
|||||||
2025 |
2024 |
2025 |
2024 |
||||
Amount |
Per Share – Diluted |
||||||
Unrealized (losses) gains on non-real estate investments |
$(68.1) |
$29.2 |
$(0.40) |
$0.17 |
|||
Gain on sales of real estate |
13.2 |
0.4 |
0.08 |
— |
|||
Impairment of non-real estate investments |
(11.2) |
(14.7) |
(0.07) |
(0.09) |
|||
Impairment of real estate |
(32.2) |
— |
(0.19) |
— |
|||
Increase in provision for expected credit losses on financial instruments |
(0.3) |
— |
— |
— |
|||
Total |
$(98.6) |
$14.9 |
$(0.58) |
$0.08 |
|||
Three Months Ended
March 31, 2025
|
|||
Percentage change in net operating income over comparable period from prior year |
(3.1)% |
(1) |
|
Percentage change in net operating income (cash basis) over comparable period from prior year |
5.1% |
(1)(2) |
|
Operating margin |
68% |
||
Number of Same Properties |
333 |
||
RSF |
34,099,158 |
||
Occupancy – current-period average |
93.3% |
||
Occupancy – same-period prior-year average |
94.3% |
Development – under construction |
Properties |
|
99 Coolidge Avenue |
1 |
|
500 North Beacon Street and 4 Kingsbury Avenue |
2 |
|
1450 Owens Street |
1 |
|
10935, 10945, and 10955 Alexandria Way |
3 |
|
10075 Barnes Canyon Road |
1 |
|
421 Park Drive |
1 |
|
4135 Campus Point Court |
1 |
|
701 Dexter Avenue North |
1 |
|
11 |
||
Development – placed into service after
January 1, 2024
|
Properties |
|
9810 Darnestown Road |
1 |
|
9820 Darnestown Road |
1 |
|
1150 Eastlake Avenue East |
1 |
|
4155 Campus Point Court |
1 |
|
201 Brookline Avenue |
1 |
|
9808 Medical Center Drive |
1 |
|
230 Harriet Tubman Way |
1 |
|
7 |
||
Redevelopment – under construction |
Properties |
|
40, 50, and 60 Sylvan Road |
3 |
|
269 East Grand Avenue |
1 |
|
651 Gateway Boulevard |
1 |
|
401 Park Drive |
1 |
|
8800 Technology Forest Place |
1 |
|
311 Arsenal Street |
1 |
|
One Hampshire Street |
1 |
|
Canada |
4 |
|
Other |
2 |
|
15 |
Redevelopment – placed into service after
January 1, 2024
|
Properties |
|
840 Winter Street |
1 |
|
Alexandria Center® for Advanced Technologies –
Monte Villa Parkway
|
6 |
|
7 |
||
Acquisitions after January 1, 2024
|
Properties |
|
Other |
3 |
|
3 |
||
Unconsolidated real estate JVs |
4 |
|
Properties held for sale |
6 |
|
Total properties excluded from Same Properties |
53 |
|
Same Properties |
333 |
|
Total properties in North America as of
March 31, 2025
|
386 |
|
Three Months Ended March 31, |
|||||||||
2025 |
2024 |
$ Change |
% Change |
||||||
Income from rentals: |
|||||||||
Same Properties |
$469,387 |
$476,074 |
$(6,687) |
(1.4)% |
|||||
Non-Same Properties |
82,725 |
105,326 |
(22,601) |
(21.5) |
|||||
Rental revenues |
552,112 |
581,400 |
(29,288) |
(5.0) |
|||||
Same Properties |
170,823 |
155,405 |
15,418 |
9.9 |
|||||
Non-Same Properties |
20,240 |
18,746 |
1,494 |
8.0 |
|||||
Tenant recoveries |
191,063 |
174,151 |
16,912 |
9.7 |
|||||
Income from rentals |
743,175 |
755,551 |
(12,376) |
(1.6) |
|||||
Same Properties |
346 |
340 |
6 |
1.8 |
|||||
Non-Same Properties |
14,637 |
13,217 |
1,420 |
10.7 |
|||||
Other income |
14,983 |
13,557 |
1,426 |
10.5 |
|||||
Same Properties |
640,556 |
631,819 |
8,737 |
1.4 |
|||||
Non-Same Properties |
117,602 |
137,289 |
(19,687) |
(14.3) |
|||||
Total revenues |
758,158 |
769,108 |
(10,950) |
(1.4) |
|||||
Same Properties |
203,497 |
180,739 |
22,758 |
12.6 |
|||||
Non-Same Properties |
22,898 |
37,575 |
(14,677) |
(39.1) |
|||||
Rental operations |
226,395 |
218,314 |
8,081 |
3.7 |
|||||
Same Properties |
437,059 |
451,080 |
(14,021) |
(3.1) |
|||||
Non-Same Properties |
94,704 |
99,714 |
(5,010) |
(5.0) |
|||||
Net operating income |
$531,763 |
$550,794 |
$(19,031) |
(3.5)% |
(1) |
||||
Net operating income – Same Properties |
$437,059 |
$451,080 |
$(14,021) |
(3.1)% |
|||||
Straight-line rent revenue |
(6,396) |
(39,287) |
32,891 |
(83.7) |
|||||
Amortization of acquired below-market leases |
(10,002) |
(11,525) |
1,523 |
(13.2) |
|||||
Net operating income – Same Properties (cash basis) |
$420,661 |
$400,268 |
$20,393 |
5.1% |
Three Months Ended March 31, |
||||||
Component |
2025 |
2024 |
Change |
|||
Gross interest |
$130,941 |
$122,680 |
$8,261 |
|||
Capitalized interest |
(80,065) |
(81,840) |
1,775 |
|||
Interest expense |
$50,876 |
$40,840 |
$10,036 |
|||
Average debt balance outstanding(1)
|
$12,815,953 |
$12,056,184 |
$759,769 |
|||
Weighted-average annual interest rate(2)
|
4.1% |
4.1% |
—% |
Component |
Interest Rate(1)
|
Effective Date |
Change |
|||||
Increases in interest incurred due to: |
||||||||
Issuances of debt: |
||||||||
$550 million of unsecured senior notes payable due 2035 |
5.66% |
February 2025 |
$4,047 |
|||||
$600 million of unsecured senior notes payable due 2054 |
5.71% |
February 2024 |
4,127 |
|||||
$400 million of unsecured senior notes payable due 2036 |
5.38% |
February 2024 |
2,574 |
|||||
Increases in construction borrowings and interest rates under secured notes payable |
7.20% |
125 |
||||||
Lower average outstanding balances and/or rate decreases on borrowings under
commercial paper program and unsecured senior line of credit
|
(3,219) |
|||||||
Other increase in interest |
607 |
|||||||
Change in gross interest |
8,261 |
|||||||
Decrease in capitalized interest |
1,775 |
|||||||
Total change in interest expense |
$10,036 |
Three Months Ended
March 31, 2025
|
Projected Guidance
Midpoint for Year Ending
December 31, 2025
|
||||||||
Construction of Class A/A+ properties: |
|||||||||
Active construction projects |
|||||||||
Under construction(1)
|
$ |
307,490 |
$ |
1,220,000 |
|||||
Future pipeline pre-construction |
|||||||||
Primarily Megacampus expansion pre-construction work (entitlement,
design, and site work)
|
92,955 |
500,000 |
|||||||
Revenue- and non-revenue-enhancing capital expenditures |
58,464 |
415,000 |
(2) |
||||||
Construction spending (before contributions from noncontrolling interests
or tenants)
|
458,909 |
2,135,000 |
|||||||
Contributions from noncontrolling interests (consolidated real estate
joint ventures)
|
(63,247) |
(230,000) |
(3) |
||||||
Tenant-funded and -built landlord improvements |
(39,950) |
(155,000) |
|||||||
Total construction spending |
$ |
355,712 |
$ |
1,750,000 |
|||||
2025 guidance range for construction spending |
$1,450,000 – $2,050,000 |
||||||||
Projected timing |
Amount(1)
|
|
April 1, 2025 through December 31, 2026
|
$247,964 |
|
2027 and beyond
|
166,896 |
|
Total |
$414,860 |
|
Three Months Ended March 31, 2025 |
||||||
Average Real Estate
Basis Capitalized
|
Percentage of Total
Average Real Estate
Basis Capitalized
|
|||||
Construction of Class A/A+ properties: |
||||||
Active construction projects |
||||||
Under construction |
$2,951,331 |
37% |
||||
Future pipeline pre-construction |
||||||
Primarily Megacampus expansion pre-construction work (entitlement, design,
and site work)
|
4,149,799 |
(1) |
51 |
|||
Smaller redevelopments and repositioning capital projects |
925,436 |
12 |
||||
$8,026,566 |
100% |
|||||
Projected 2025 Earnings per Share and Funds From Operations per
Share Attributable to Alexandria’s Common Stockholders – Diluted
|
As of 4/28/25 |
As of 1/27/25 |
Key Changes
to Midpoint
|
|||||||
Earnings per share(1)
|
$1.36 to $1.56 |
$2.57 to $2.77 |
||||||||
Depreciation and amortization of real estate assets |
7.05 |
6.70 |
||||||||
Gain on sales of real estate |
(0.08) |
— |
(2) |
|||||||
Impairment of real estate – rental properties |
0.21 |
— |
(3) |
|||||||
Allocation of unvested restricted stock awards |
(0.03) |
(0.04) |
||||||||
Funds from operations per share(4)
|
$8.51 to $8.71 |
$9.23 to $9.43 |
||||||||
Unrealized losses on non-real estate investments |
0.40 |
— |
||||||||
Impairment of non-real estate investments |
0.07 |
— |
(4) |
|||||||
Impairment of real estate |
0.19 |
— |
||||||||
Allocation to unvested restricted stock awards |
(0.01) |
— |
||||||||
Funds from operations per share, as adjusted(4)
|
$9.16 to $9.36 |
$9.23 to $9.43 |
||||||||
Midpoint |
$9.26 |
$9.33 |
Reduction of 7-
cents, or 75 bps
|
|||||||
Key Assumptions(1)
(Dollars in millions)
|
As of 4/28/25 |
As of 1/27/25 |
Key Changes
to Midpoint
|
|||||||
Low |
High |
Low |
High |
|||||||
Occupancy percentage in North America as of December 31, 2025
|
90.9% |
92.5% |
91.6% |
93.2% |
70 bps reduction |
|||||
Lease renewals and re-leasing of space: |
||||||||||
Rental rate changes |
9.0% |
17.0% |
9.0% |
17.0% |
No change |
|||||
Rental rate changes (cash basis) |
0.5% |
8.5% |
0.5% |
8.5% |
||||||
Same property performance: |
||||||||||
Net operating income |
(3.7)% |
(1.7)% |
(3.0)% |
(1.0)% |
70 bps reduction |
|||||
Net operating income (cash basis) |
(1.2)% |
0.8% |
(1.0)% |
1.0% |
20 bps reduction |
|||||
Straight-line rent revenue |
$96 |
$116 |
$111 |
$131 |
$15 million reduction |
|||||
General and administrative expenses |
$112 |
$127 |
$129 |
$144 |
$17 million reduction |
|||||
Capitalization of interest |
$320 |
$350 |
$340 |
$370 |
$20 million reduction |
|||||
Interest expense |
$185 |
$215 |
$165 |
$195 |
$20 million increase |
|||||
Realized gains on non-real estate investments(2)
|
$100 |
$130 |
$100 |
$130 |
No change |
|||||
Key Credit Metric Targets(1)
|
As of 4/28/25 |
As of 1/27/25 |
Key Changes |
|||
Net debt and preferred stock to Adjusted EBITDA –
fourth quarter of 2025 annualized
|
Less than or equal to 5.2x |
Less than or equal to 5.2x |
No change |
|||
Fixed-charge coverage ratio – fourth quarter of 2025
annualized
|
4.0x to 4.5x |
4.0x to 4.5x |
||||
Consolidated Real Estate Joint Ventures |
||||||||
Property/Market/Submarket |
Noncontrolling
Interest Share
|
Operating RSF
at 100%
|
||||||
50 and 60 Binney Street/Greater Boston/Cambridge/Inner Suburbs |
66.0% |
532,395 |
||||||
75/125 Binney Street/Greater Boston/Cambridge/Inner Suburbs |
60.0% |
388,270 |
||||||
100 and 225 Binney Street and 300 Third Street/Greater Boston/Cambridge/Inner Suburbs |
70.0% |
870,641 |
||||||
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs |
24.3% |
116,414 |
(1) |
|||||
15 Necco Street/Greater Boston/Seaport Innovation District |
43.3% |
345,996 |
||||||
285, 299, 307, and 345 Dorchester Avenue/Greater Boston/Seaport Innovation District |
40.0% |
— |
(1) |
|||||
Alexandria Center® for Science and Technology – Mission Bay/San Francisco Bay Area/
Mission Bay(2)
|
75.0% |
1,001,281 |
||||||
601, 611, 651(1), 681, 685, and 701 Gateway Boulevard/San Francisco Bay Area/
South San Francisco
|
50.0% |
851,991 |
||||||
751 Gateway Boulevard/San Francisco Bay Area/South San Francisco |
49.0% |
230,592 |
||||||
211(1) and 213 East Grand Avenue/San Francisco Bay Area/South San Francisco
|
70.0% |
300,930 |
||||||
500 Forbes Boulevard/San Francisco Bay Area/South San Francisco |
90.0% |
155,685 |
||||||
Alexandria Center® for Life Science – Millbrae/San Francisco Bay Area/South San Francisco
|
51.7% |
285,346 |
||||||
3215 Merryfield Row/San Diego/Torrey Pines |
70.0% |
170,523 |
||||||
Campus Point by Alexandria/San Diego/University Town Center(3)
|
45.0% |
1,227,133 |
||||||
5200 Illumina Way/San Diego/University Town Center |
49.0% |
792,687 |
||||||
9625 Towne Centre Drive/San Diego/University Town Center |
70.0% |
163,648 |
||||||
SD Tech by Alexandria/San Diego/Sorrento Mesa(4)
|
50.0% |
816,519 |
||||||
Pacific Technology Park/San Diego/Sorrento Mesa |
50.0% |
544,352 |
||||||
Summers Ridge Science Park/San Diego/Sorrento Mesa(5)
|
70.0% |
316,531 |
||||||
1201 and 1208 Eastlake Avenue East/Seattle/Lake Union |
70.0% |
206,134 |
||||||
199 East Blaine Street/Seattle/Lake Union |
70.0% |
115,084 |
||||||
400 Dexter Avenue North/Seattle/Lake Union |
70.0% |
290,754 |
||||||
800 Mercer Street/Seattle/Lake Union |
40.0% |
— |
(1) |
|||||
Unconsolidated Real Estate Joint Ventures |
||||||||
Property/Market/Submarket |
Our Ownership
Share(6)
|
Operating RSF
at 100%
|
||||||
1655 and 1725 Third Street/San Francisco Bay Area/Mission Bay |
10.0% |
586,208 |
||||||
1450 Research Boulevard/Maryland/Rockville |
73.2% |
(7) |
42,012 |
|||||
101 West Dickman Street/Maryland/Beltsville |
58.4% |
(7) |
135,949 |
|||||
Maturity Date |
Stated Rate |
Interest
Rate(1)
|
At 100% |
Our
Share
|
||||||||||
Unconsolidated Joint Venture |
Aggregate
Commitment
|
Debt Balance(2)
|
||||||||||||
101 West Dickman Street |
11/10/26 |
SOFR+1.95% |
(3) |
6.35% |
$26,750 |
$19,139 |
58.4% |
|||||||
1450 Research Boulevard |
12/10/26 |
SOFR+1.95% |
(3) |
6.41% |
13,000 |
8,998 |
73.2% |
|||||||
1655 and 1725 Third Street(4)
|
2/10/35 |
6.37% |
6.44% |
500,000 |
496,658 |
10.0% |
||||||||
$539,750 |
$524,795 |
Three Months Ended March 31, 2025 |
||||
Noncontrolling Interest
Share of Consolidated
Real Estate Joint Ventures
|
Our Share of
Unconsolidated
Real Estate Joint Ventures
|
|||
Total revenues |
$116,637 |
$2,575 |
||
Rental operations |
(34,769) |
(1,048) |
||
81,868 |
1,527 |
|||
General and administrative |
(633) |
(19) |
||
Interest |
(424) |
(961) |
||
Depreciation and amortization of real estate assets |
(33,411) |
(1,054) |
||
Fixed returns allocated to redeemable noncontrolling interests(1)
|
201 |
— |
||
$47,601 |
$(507) |
|||
Straight-line rent and below-market lease revenue |
$3,652 |
$158 |
||
Funds from operations(1)
|
$81,012 |
$547 |
As of March 31, 2025 |
|||
Noncontrolling Interest
Share of Consolidated
Real Estate Joint Ventures
|
Our Share of
Unconsolidated
Real Estate Joint Ventures
|
||
Investments in real estate |
$4,254,013 |
$109,352 |
|
Cash, cash equivalents, and restricted cash |
131,409 |
3,635 |
|
Other assets |
424,919 |
10,291 |
|
Secured notes payable |
(36,562) |
(67,431) |
|
Other liabilities |
(238,868) |
(5,761) |
|
Redeemable noncontrolling interests |
(9,612) |
— |
|
$4,525,299 |
$50,086 |
Three Months Ended
March 31, 2025
|
Year Ended
December 31, 2024
|
|||||
Realized gains |
$18,153 |
(1) |
$59,124 |
(2) |
||
Unrealized losses |
(68,145) |
(3) |
(112,246) |
(4) |
||
Investment loss |
$(49,992) |
$(53,122) |
||||
March 31, 2025 |
December 31, 2024 |
|||||||||
Investments |
Cost |
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Amount
|
Carrying
Amount
|
|||||
Publicly traded companies |
$182,797 |
$24,425 |
$(122,472) |
$84,750 |
$105,667 |
|||||
Entities that report NAV |
511,907 |
105,405 |
(42,327) |
574,985 |
609,866 |
|||||
Entities that do not report NAV: |
||||||||||
Entities with observable price changes |
106,465 |
75,087 |
(8,255) |
173,297 |
174,737 |
|||||
Entities without observable price changes |
422,052 |
— |
— |
422,052 |
400,487 |
|||||
Investments accounted for under the equity
method
|
N/A |
N/A |
N/A |
224,604 |
186,228 |
|||||
March 31, 2025 |
$1,223,221 |
(5) |
$204,917 |
$(173,054) |
$1,479,688 |
$1,476,985 |
||||
December 31, 2024 |
$1,207,146 |
$228,100 |
$(144,489) |
$1,476,985 |
Public/Private Mix (Cost) |
Tenant/Non-Tenant Mix (Cost) |
|
Liquidity |
Minimal Outstanding Borrowings and
Significant Availability on
Unsecured Senior Line of Credit
|
||||
$5.3B |
(in millions) |
||||
![]() |
|||||
(In millions) |
|||||
Availability under our unsecured senior line of credit, net of
amounts outstanding under our commercial paper program
|
$4,700 |
||||
Cash, cash equivalents, and restricted cash |
484 |
||||
Availability under our secured construction loan |
45 |
||||
Investments in publicly traded companies |
85 |
||||
Liquidity as of March 31, 2025
|
$5,314 |
||||
Description |
Stated Rate |
Aggregate
Commitments
|
Outstanding
Balance(1)
|
Remaining
Commitments/
Liquidity
|
||||
Availability under our unsecured senior line of credit, net of
amounts outstanding under our commercial paper program
|
SOFR+0.855% |
$5,000,000 |
$299,883 |
$4,700,000 |
||||
Cash, cash equivalents, and restricted cash |
483,754 |
|||||||
Secured construction loan |
SOFR+2.70% |
$195,300 |
$150,219 |
44,882 |
||||
Investments in publicly traded companies |
84,750 |
|||||||
Liquidity as of March 31, 2025
|
$5,313,386 |
Three Months Ended March 31, |
|||||
2025 |
2024 |
Change |
|||
Net cash provided by operating activities |
$207,949 |
$341,157 |
$(133,208) |
||
Net cash used in investing activities |
$(654,779) |
$(894,854) |
$240,075 |
||
Net cash provided by financing activities |
$370,775 |
$624,429 |
$(253,654) |
Three Months Ended March 31, |
Change |
||||
2025 |
2024 |
||||
Sources of cash from investing activities: |
|||||
Proceeds from sales of real estate |
$68,182 |
$16,670 |
$51,512 |
||
Sales of and distributions from non-real estate investments |
12,691 |
40,550 |
(27,859) |
||
80,873 |
57,220 |
23,653 |
|||
Uses of cash for investing activities: |
|||||
Purchases of real estate |
— |
194,002 |
(194,002) |
||
Additions to real estate |
645,841 |
693,268 |
(47,427) |
||
Change in escrow deposits |
9,506 |
1,008 |
8,498 |
||
Investments in unconsolidated real estate joint ventures |
10,994 |
3,224 |
7,770 |
||
Additions to non-real estate investments |
69,311 |
60,572 |
8,739 |
||
735,652 |
952,074 |
(216,422) |
|||
Net cash used in investing activities |
$654,779 |
$894,854 |
$(240,075) |
Three Months Ended March 31, |
|||||
2025 |
2024 |
Change |
|||
Borrowings under secured notes payable |
$824 |
$10,216 |
$(9,392) |
||
Proceeds from issuance of unsecured senior notes payable |
548,532 |
998,806 |
(450,274) |
||
Proceeds from issuances under commercial paper program |
2,700,000 |
3,170,000 |
(470,000) |
||
Repayments of borrowings under commercial paper program |
(2,400,000) |
(3,270,000) |
870,000 |
||
Payments of loan fees |
(5,406) |
(10,118) |
4,712 |
||
Changes related to debt |
843,950 |
898,904 |
(54,954) |
||
Contributions from and sales of noncontrolling interests |
54,409 |
82,853 |
(28,444) |
||
Distributions to and purchases of noncontrolling interests |
(83,852) |
(111,540) |
27,688 |
||
Repurchase of common stock |
(208,187) |
— |
(208,187) |
||
Dividends on common stock |
(229,987) |
(221,824) |
(8,163) |
||
Taxes paid related to net settlement of equity awards |
(5,558) |
(23,964) |
18,406 |
||
Net cash provided by financing activities |
$370,775 |
$624,429 |
$(253,654) |
Key Sources and Uses of Capital
(In millions)
|
2025 Guidance
|
Certain
Completed
Items
|
As of
1/27/25
Midpoint
|
Key Changes
to Midpoint
|
|||||||||
Range |
Midpoint |
||||||||||||
Sources of capital: |
|||||||||||||
Net reduction in debt |
$(290) |
$(290) |
$(290) |
See below |
$(190) |
See below |
|||||||
Net cash provided by operating activities after dividends(1)
|
425 |
525 |
475 |
475 |
|||||||||
Dispositions and sales of partial interests |
1,450 |
2,450 |
1,950 |
(2) |
1,700 |
$250 million
increase(3)
|
|||||||
Total sources of capital |
$1,585 |
$2,685 |
$2,135 |
$1,985 |
|||||||||
Uses of capital: |
|||||||||||||
Construction |
$1,450 |
$2,050 |
$1,750 |
$1,750 |
|||||||||
Acquisitions and other opportunistic uses of capital |
— |
500 |
250 |
$208 |
(4) |
100 |
$150 million
increase(3)
|
||||||
Ground lease prepayment |
135 |
135 |
135 |
$135 |
135 |
||||||||
Total uses of capital |
$1,585 |
$2,685 |
$2,135 |
$1,985 |
|||||||||
Net reduction in debt (included above): |
|||||||||||||
Issuance of unsecured senior notes payable |
$550 |
$550 |
$550 |
$550 |
$600 |
||||||||
Repayment of unsecured notes payable(5)
|
(600) |
(600) |
(600) |
(600) |
|||||||||
Unsecured senior line of credit, commercial paper
program, and other
|
(240) |
(240) |
(240) |
(190) |
|||||||||
Net reduction in debt |
$(290) |
$(290) |
$(290) |
$(190) |
$100 million
reduction
|
||||||||
Three Months Ended March 31, 2025 |
||||
Average Debt
Outstanding
|
Weighted-Average
Interest Rate
|
|||
Long-term fixed-rate debt |
$12,434,676 |
3.83% |
||
Short-term variable-rate unsecured senior line of credit and commercial paper program
debt
|
375,884 |
4.59 |
||
Blended average interest rate |
12,810,560 |
3.85 |
||
Loan fee amortization and annual facility fee related to unsecured senior line of credit |
N/A |
0.14 |
||
Total/weighted average |
$12,810,560 |
3.99% |
Covenant Ratios(1)
|
Requirement |
March 31, 2025 |
||
Total Debt to Total Assets |
Less than or equal to 60% |
31% |
||
Secured Debt to Total Assets |
Less than or equal to 40% |
0.4% |
||
Consolidated EBITDA(2) to Interest Expense
|
Greater than or equal to 1.5x |
10.2x |
||
Unencumbered Total Asset Value to Unsecured Debt |
Greater than or equal to 150% |
311% |
Covenant Ratios(1)
|
Requirement |
March 31, 2025 |
||
Leverage Ratio |
Less than or equal to 60.0% |
31.7% |
||
Secured Debt Ratio |
Less than or equal to 45.0% |
0.3% |
||
Fixed-Charge Coverage Ratio |
Greater than or equal to 1.50x |
3.83x |
||
Unsecured Interest Coverage Ratio |
Greater than or equal to 1.75x |
9.76x |
Total |
||
Balance as of December 31, 2024 |
$(46,252) |
|
Other comprehensive income before reclassifications |
50 |
|
Net other comprehensive income |
50 |
|
Balance as of March 31, 2025 |
$(46,202) |
March 31, 2025 |
December 31, 2024 |
|||
Assets: |
||||
Cash, cash equivalents, and restricted cash |
$99,711 |
$103,993 |
||
Other assets |
158,773 |
153,913 |
||
Total assets |
$258,484 |
$257,906 |
||
Liabilities: |
||||
Unsecured senior notes payable |
$12,640,144 |
$12,094,465 |
||
Unsecured senior line of credit and commercial paper |
299,883 |
— |
||
Other liabilities |
519,595 |
542,322 |
||
Total liabilities |
$13,459,622 |
$12,636,787 |
||
Three Months Ended
March 31, 2025
|
Year Ended
December 31, 2024
|
|||
Total revenues |
$9,530 |
$59,023 |
||
Total expenses |
(81,459) |
(349,437) |
||
Net loss |
(71,929) |
(290,414) |
||
Net income attributable to unvested restricted stock awards |
(2,660) |
(13,394) |
||
Net loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders |
$(74,589) |
$(303,808) |
||
Three Months Ended March 31, 2025 |
|||
Noncontrolling
Interest Share of
Consolidated Real
Estate Joint Ventures
|
Our Share of
Unconsolidated
Real Estate Joint
Ventures
|
||
Net income (loss) |
$47,601 |
$(507) |
|
Depreciation and amortization of real estate assets |
33,411 |
1,054 |
|
Funds from operations |
$81,012 |
$547 |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders –
basic and diluted
|
$(11,599) |
$166,886 |
||
Depreciation and amortization of real estate assets |
339,381 |
284,950 |
||
Noncontrolling share of depreciation and amortization from consolidated real estate JVs |
(33,411) |
(30,904) |
||
Our share of depreciation and amortization from unconsolidated real estate JVs |
1,054 |
1,034 |
||
Gain on sales of real estate |
(13,165) |
(392) |
||
Allocation to unvested restricted stock awards |
(686) |
(3,469) |
||
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
– diluted(1)
|
281,574 |
418,105 |
||
Unrealized losses (gains) on non-real estate investments |
68,145 |
(29,158) |
||
Impairment of non-real estate investments |
11,180 |
(2) |
14,698 |
|
Impairment of real estate |
32,154 |
(3) |
— |
|
Increase in provision for expected credit losses on financial instruments |
285 |
— |
||
Allocation to unvested restricted stock awards |
(1,329) |
247 |
||
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
– diluted, as adjusted
|
$392,009 |
$403,892 |
Three Months Ended March 31, |
||||
(Per share) |
2025 |
2024 |
||
Net (loss) income per share attributable to Alexandria Real Estate Equities, Inc.’s common
stockholders – diluted
|
$(0.07) |
$0.97 |
||
Depreciation and amortization of real estate assets |
1.80 |
1.48 |
||
Gain on sales of real estate |
(0.08) |
— |
||
Allocation to unvested restricted stock awards |
— |
(0.02) |
||
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common
stockholders – diluted
|
1.65 |
2.43 |
||
Unrealized losses (gains) on non-real estate investments |
0.40 |
(0.17) |
||
Impairment of non-real estate investments |
0.07 |
0.09 |
||
Impairment of real estate |
0.19 |
— |
||
Allocation to unvested restricted stock awards |
(0.01) |
— |
||
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common
stockholders – diluted, as adjusted
|
$2.30 |
$2.35 |
||
Weighted-average shares of common stock outstanding – diluted(1)
|
||||
Earnings per share – diluted |
170,522 |
171,949 |
||
Funds from operations – diluted, per share |
170,599 |
171,949 |
||
Funds from operations – diluted, as adjusted, per share |
170,599 |
171,949 |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Net income |
$38,662 |
$219,176 |
|
Interest expense |
50,876 |
40,840 |
|
Income taxes |
1,145 |
1,764 |
|
Depreciation and amortization |
342,062 |
287,554 |
|
Stock compensation expense |
10,064 |
17,125 |
|
Gain on sales of real estate |
(13,165) |
(392) |
|
Unrealized losses (gains) on non-real estate investments |
68,145 |
(29,158) |
|
Impairment of real estate |
32,154 |
— |
|
Impairment of non-real estate investments |
11,180 |
14,698 |
|
Increase in provision for expected credit losses on financial instruments |
285 |
— |
|
Adjusted EBITDA |
$541,408 |
$551,607 |
|
Total revenues |
$758,158 |
$769,108 |
|
Adjusted EBITDA margin |
71% |
72% |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Adjusted EBITDA |
$541,408 |
$551,607 |
||
Interest expense |
$50,876 |
$40,840 |
||
Capitalized interest |
80,065 |
81,840 |
||
Amortization of loan fees |
(4,691) |
(4,142) |
||
Amortization of debt discounts |
(349) |
(318) |
||
Cash interest and fixed charges |
$125,901 |
$118,220 |
||
Fixed-charge coverage ratio: |
||||
– quarter annualized |
4.3x |
4.7x |
||
– trailing 12 months |
4.4x |
4.7x |
March 31, 2025 |
December 31, 2024 |
||
Total assets |
$37,600,428 |
$37,527,449 |
|
Accumulated depreciation |
5,886,561 |
5,625,179 |
|
Gross assets |
$43,486,989 |
$43,152,628 |
|
Percentage of |
||||||
Book Value |
Gross Assets |
Annual Rental
Revenue
|
||||
Under construction projects |
$3,688,301 |
8% |
—% |
|||
Income-producing/potential cash flows/covered land play(1)
|
3,154,318 |
7 |
1 |
|||
Land |
1,614,352 |
4 |
— |
|||
$8,456,971 |
19% |
1% |
||||
Dev/Redev |
RSF of Lease Expirations Targeted for
Development and Redevelopment
|
|||||||||
Property/Submarket |
2025 |
2026 |
Thereafter(1)
|
Total |
||||||
Future projects: |
||||||||||
311 Arsenal Street/Cambridge/Inner Suburbs |
Redev |
25,312 |
— |
— |
25,312 |
|||||
446, 458, 500, and 550 Arsenal Street/Cambridge/Inner Suburbs |
Dev |
— |
— |
375,898 |
375,898 |
|||||
Other/Greater Boston |
Redev |
— |
— |
167,549 |
167,549 |
|||||
1122 and 1150 El Camino Real/South San Francisco |
Dev |
— |
— |
375,232 |
375,232 |
|||||
3875 Fabian Way/Greater Stanford |
Dev |
— |
— |
228,000 |
228,000 |
|||||
2100, 2200, and 2400 Geng Road/Greater Stanford |
Dev |
— |
— |
78,501 |
78,501 |
|||||
960 Industrial Road/Greater Stanford |
Dev |
— |
— |
112,590 |
112,590 |
|||||
Campus Point by Alexandria/University Town Center |
Dev |
— |
— |
164,144 |
164,144 |
|||||
Sequence District by Alexandria/Sorrento Mesa |
Dev/Redev |
— |
— |
686,290 |
686,290 |
|||||
410 West Harrison Street/Elliott Bay |
Dev |
— |
— |
17,205 |
17,205 |
|||||
Other/Seattle |
Dev |
— |
— |
68,401 |
68,401 |
|||||
100 Capitola Drive/Research Triangle |
Dev |
— |
— |
34,527 |
34,527 |
|||||
1001 Trinity Street and 1020 Red River Street/Austin |
Dev/Redev |
198,972 |
— |
— |
198,972 |
|||||
Canada |
Redev |
— |
— |
247,743 |
247,743 |
|||||
224,284 |
— |
2,556,080 |
2,780,364 |
Annual Rental
Revenue
|
Development and
Redevelopment
Pipeline RSF
|
|||
Megacampus |
$1,567,014 |
20,364,808 |
||
Core and non-core |
509,796 |
8,513,815 |
||
Total |
$2,076,810 |
28,878,623 |
||
Megacampus as a percentage of annual rental revenue and of total development and
redevelopment pipeline RSF
|
75% |
71% |
March 31, 2025 |
December 31, 2024 |
||
Secured notes payable |
$150,807 |
$149,909 |
|
Unsecured senior notes payable |
12,640,144 |
12,094,465 |
|
Unsecured senior line of credit and commercial paper |
299,883 |
— |
|
Unamortized deferred financing costs |
80,776 |
77,649 |
|
Cash and cash equivalents |
(476,430) |
(552,146) |
|
Restricted cash |
(7,324) |
(7,701) |
|
Preferred stock |
— |
— |
|
Net debt and preferred stock |
$12,687,856 |
$11,762,176 |
|
Adjusted EBITDA: |
|||
– quarter annualized |
$2,165,632 |
$2,273,480 |
|
– trailing 12 months |
$2,218,722 |
$2,228,921 |
|
Net debt and preferred stock to Adjusted EBITDA: |
|||
– quarter annualized |
5.9x |
5.2x |
|
– trailing 12 months |
5.7x |
5.3x |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Net income |
$38,662 |
$219,176 |
||
Equity in losses (earnings) of unconsolidated real estate joint ventures |
507 |
(155) |
||
General and administrative expenses |
30,675 |
47,055 |
||
Interest expense |
50,876 |
40,840 |
||
Depreciation and amortization |
342,062 |
287,554 |
||
Impairment of real estate |
32,154 |
— |
||
Gain on sales of real estate |
(13,165) |
(392) |
||
Investment loss (income) |
49,992 |
(43,284) |
||
Net operating income |
531,763 |
550,794 |
||
Straight-line rent revenue |
(22,023) |
(48,251) |
||
Amortization of deferred revenue related to tenant-funded and -built landlord improvements |
(1,651) |
— |
||
Amortization of acquired below-market leases |
(15,222) |
(30,340) |
||
Provision for expected credit losses on financial instruments |
285 |
— |
||
Net operating income (cash basis) |
$493,152 |
$472,203 |
||
Net operating income (cash basis) – annualized |
$1,972,608 |
$1,888,812 |
||
Net operating income (from above) |
$531,763 |
$550,794 |
||
Total revenues |
$758,158 |
$769,108 |
||
Operating margin |
70% |
72% |
Three Months Ended March 31, |
||||
2025 |
2024 |
|||
Income from rentals |
$743,175 |
$755,551 |
||
Rental revenues |
(552,112) |
(581,400) |
||
Tenant recoveries |
$191,063 |
$174,151 |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Unencumbered net operating income |
$530,691 |
$546,830 |
|
Encumbered net operating income |
1,072 |
3,964 |
|
Total net operating income |
$531,763 |
$550,794 |
|
Unencumbered net operating income as a percentage of total net operating income |
99.8% |
99.3% |
Three Months Ended March 31, |
|||
2025 |
2024 |
||
Basic shares for earnings per share |
170,522 |
171,949 |
|
Unvested RSAs with forfeitable dividends |
— |
— |
|
Diluted shares for earnings per share |
170,522 |
171,949 |
|
Basic shares for funds from operations per share and funds from operations per share, as
adjusted
|
170,522 |
171,949 |
|
Unvested RSAs with forfeitable dividends |
77 |
— |
|
Diluted shares for funds from operations per share and funds from operations per share, as
adjusted
|
170,599 |
171,949 |
|
Weighted-average unvested RSAs with nonforfeitable dividends used in the allocations of net
income, funds from operations, and funds from operations, as adjusted
|
2,053 |
2,987 |
Annualized effect on future earnings due to variable-rate debt: |
|
Rate increase of 1% |
$(1,240) |
Rate decrease of 1% |
$1,240 |
Effect on fair value of total consolidated debt: |
|
Rate increase of 1% |
$(780,013) |
Rate decrease of 1% |
$893,198 |
Equity price risk: |
|
Fair value increase of 10% |
$147,969 |
Fair value decrease of 10% |
$(147,969) |
Effect on potential future earnings due to foreign currency exchange rate: |
|
Rate increase of 10% |
$24 |
Rate decrease of 10% |
$(24) |
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate: |
|
Rate increase of 10% |
$35,533 |
Rate decrease of 10% |
$(35,533) |
Total Number
of Shares
Purchased(1)
|
Average Price Paid
per Share
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
Approximate Value of
Shares That May Yet
Be Purchased
Under Plans
|
|||||
January 1, 2025 – January 31, 2025
|
1,541,974 |
$97.26 |
2,038,250 |
$299,934,205 |
||||
February 1, 2025 – February 28, 2025 |
610,319 |
$95.32 |
2,648,569 |
$241,759,706 |
Exhibit
Number
|
Exhibit Title |
Incorporated by
Reference to:
|
Date Filed |
|||
3.1* |
Form 10-Q |
August 14, 1997 |
||||
3.2* |
Form 10-Q |
August 14, 1997 |
||||
3.3* |
Form 8-K |
May 12, 2017 |
||||
3.4* |
Form 8-K |
May 19, 2022 |
||||
3.5* |
Form 10-Q |
August 13, 1999 |
||||
3.6* |
Form 8-K |
February 10, 2000 |
||||
3.7* |
Form 8-K |
February 10, 2000 |
||||
3.8* |
Form 8-A |
January 18, 2002 |
||||
3.9* |
Form 8-A |
June 28, 2004 |
||||
3.10* |
Form 8-K |
March 25, 2008 |
||||
3.11* |
Form 8-K |
March 14, 2012 |
||||
3.12* |
Form 8-K |
May 12, 2017 |
||||
3.13* |
Form 8-K |
December 9, 2024 |
||||
4.1* |
Form 8-K |
February 13, 2025 |
||||
4.2* |
Form 8-K |
February 13, 2025 |
||||
4.3* |
Form 8-K |
February 13, 2025 |
||||
22.1 |
N/A |
Filed herewith |
||||
31.1 |
N/A |
Filed herewith |
||||
31.2 |
N/A |
Filed herewith |
||||
31.3 |
N/A |
Filed herewith |
||||
32.0 |
N/A |
Filed herewith |
||||
101.1 |
The following materials from the Company’s quarterly report on Form 10-Q for
the quarterly period ended March 31, 2025, formatted in iXBRL (Inline
eXtensible Business Reporting Language): (i) Consolidated Balance Sheets
as of March 31, 2025 and December 31, 2024 (unaudited), (ii) Consolidated
Statements of Operations for the three months ended March 31, 2025 and
2024 (unaudited), (iii) Consolidated Statements of Comprehensive Income for
the three months ended March 31, 2025 and 2024 (unaudited), (iv)
Consolidated Statements of Changes in Stockholders’ Equity and
Noncontrolling Interests for the three months ended March 31, 2025 and 2024
(unaudited), (v) Consolidated Statements of Cash Flows for the three months
ended March 31, 2025 and 2024 (unaudited), and (vi) Notes to Consolidated
Financial Statements (unaudited)
|
N/A |
Filed herewith |
|||
104 |
Cover Page Interactive Data File – the cover page from this Quarterly Report
on Form 10-Q for the quarter ended March 31, 2025 is formatted in Inline
XBRL and contained in Exhibit 101.1
|
N/A |
Filed herewith |
ALEXANDRIA REAL ESTATE EQUITIES, INC. |
|
/s/ Joel S. Marcus |
|
Joel S. Marcus
Executive Chairman
(Principal Executive Officer)
|
|
/s/ Peter M. Moglia |
|
Peter M. Moglia
Chief Executive Officer and Chief Investment Officer
(Principal Executive Officer)
|
|
/s/ Marc E. Binda |
|
Marc E. Binda
Chief Financial Officer and Treasurer
(Principal Financial Officer)
|
Name of Subsidiary | Jurisdiction of Organization | ||||||||||
Alexandria Real Estate Equities, L.P. | Delaware | ||||||||||
/s/ Joel S. Marcus | |||||
Joel S. Marcus | |||||
Executive Chairman |
/s/ Peter M. Moglia | |||||
Peter M. Moglia | |||||
Chief Executive Officer and Chief Investment Officer |
/s/ Marc E. Binda | |||||
Marc E. Binda | |||||
Chief Financial Officer and Treasurer |
/s/ Joel S. Marcus | |||||
Joel S. Marcus | |||||
Executive Chairman |
/s/ Peter M. Moglia | |||||
Peter M. Moglia | |||||
Chief Executive Officer and Chief Investment Officer |
/s/ Marc E. Binda | |||||
Marc E. Binda | |||||
Chief Financial Officer and Treasurer |