株探米国株
エドガーで原本を確認する
0001035092false00010350922026-04-232026-04-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 23, 2026
Shore_Bancshares_Logo.jpg
SHORE BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Maryland
000-22345
52-1974638
(State or other jurisdiction of incorporation or organization)
(Commission file number)
(IRS Employer Identification No.)
18 E. Dover Street, Easton, Maryland 21601
(Address of principal executive offices) (Zip Code)
(410) 763-7800
(Registrant’s telephone number, including area code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol
Name of Each Exchange on Which Registered
Common stock, $0.01 par value per share
SHBI
The NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On April 23, 2026, Shore Bancshares, Inc. (the “Company”) issued a press release announcing its results of operations and financial condition for the three months ended March 31, 2026. A copy of the Company’s press release is attached hereto as Exhibit 99.1 and hereby incorporated by reference.



Item 2.02 Result of Operation and Financial Condition
The information furnished under Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of the Company under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit Number
Description
104
Cover Page Interactive Data File (embedded within the inline XBRL document)
2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SHORE BANCSHARES, INC.
Dated: April 23, 2026
By:
/s/ James M. Burke
James M. Burke
President and Chief Executive Officer
3
EX-99.1 2 shbi-20260331xexx991.htm EX-99.1 Document

shore_bancsharesxlogo.jpg
18 E. Dover Street
Easton, Maryland 21601
Phone (410) 763-7800
PRESS RELEASE
Shore Bancshares, Inc. Reports 2026 First Quarter Results
Easton, Maryland (April 23, 2026) – Shore Bancshares, Inc. (NASDAQ – SHBI) (the “Company” or “Shore Bancshares”), the holding company for Shore United Bank, N.A. (the “Bank”), reported record net income for the first quarter of 2026 of $17.1 million, or $0.51 per diluted common share, compared to net income of $15.9 million, or $0.48 per diluted common share, for the fourth quarter of 2025, and net income of $13.8 million, or $0.41 per diluted common share, for the first quarter of 2025.
First Quarter 2026 Highlights
•Net Income – Net income for the first quarter of 2026 increased $1.2 million to a record $17.1 million from $15.9 million in the fourth quarter of 2025. Net income increased primarily due to an increase in net interest income of $2.4 million and a decrease in the provision for credit losses of $2.7 million, partially offset by lower noninterest income of $1.7 million and an increase in noninterest expense of $1.6 million. The lower noninterest income was due to a one-time receipt of insurance proceeds in the fourth quarter of 2025.
•Return on Average Assets (“ROAA”) – The Company reported ROAA of 1.12% for the first quarter of 2026, compared to 1.02% for the fourth quarter of 2025 and 0.91% for the first quarter of 2025. Adjusted ROAA – non-U.S. generally accepted accounting principles (“GAAP”)(1) was 1.22% for the first quarter of 2026, compared to 1.11% for the fourth quarter of 2025 and 1.02% for the first quarter of 2025.
•Net Interest Margin (“NIM”) – Net interest income for the first quarter of 2026 increased $2.4 million to $52.6 million compared to the fourth quarter of 2025. NIM increased 21 basis points (“bps”) to 3.64% during the first quarter of 2026 compared to the fourth quarter of 2025. NIM excluding accretion(1) increased for the comparable periods from 3.24% to 3.35%. Excluding accretion interest, loan yields decreased 1 bp and funding costs decreased 13 bps for the comparable periods. Net interest income increased due to accelerated accretion due to loan payoffs coupled with a lower cost of deposits and lower long-term borrowing expenses. These favorable changes were partially offset by lower yields on interest-bearing deposits with other institutions.
•Book Value per Share – Book value per share increased to $18.02 at March 31, 2026 from $17.65 at December 31, 2025 and $16.55 at March 31, 2025.
•Asset Quality – Nonperforming assets were 1.10% of total assets at March 31, 2026, an increase from 0.69% at December 31, 2025 and 0.31% at March 31, 2025. Classified assets were 1.38% of total assets at March 31, 2026, an increase when compared to 0.96% at December 31, 2025 and 0.36% at March 31, 2025. The allowance for credit losses (“ACL”) was $58.5 million at March 31, 2026, compared to $58.8 million at December 31, 2025 and $58.0 million at March 31, 2025. The ACL as a percentage of loans increased to 1.21% at March 31, 2026 compared to 1.20% at December 31, 2025 and remained flat compared to March 31, 2025.
•Operating Leverage – The efficiency ratio for the first quarter of 2026 was 61.97%, compared to 60.06% in the fourth quarter of 2025 and 63.64% for the first quarter of 2025. The adjusted efficiency ratio – non-GAAP(1), which excludes amortization of intangibles, was 58.57% for the first quarter of 2026, compared to 56.59% for the fourth quarter of 2025 and 59.25% for the first quarter of 2025. Management anticipates ongoing expense management of professional services and technology investments will result in continued improvements in operating leverage over time.
“Shore Bancshares delivered another strong quarter to begin 2026, with higher net income, expanding net interest margin and continued growth in book value per share,” stated James (“Jimmy”) M. Burke, President and Chief Executive Officer of Shore Bancshares. “Lower funding costs, accelerated loan repricing and disciplined balance sheet management drove record net interest income and record profitability during the quarter. We also continued to make progress improving our core operating performance while maintaining prudent expense control.
(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.
1


“Although nonperforming and classified assets increased during the quarter, overall asset quality remains sound and is supported by strong collateral values, conservative underwriting and solid reserve levels. We remain focused on managing risk, strengthening operating leverage and building long-term value for our shareholders as we move through 2026.”
Balance Sheet Review
Total assets were $6.21 billion at March 31, 2026, a decrease of $52.8 million, or 0.8%, when compared to $6.26 billion at December 31, 2025. The decrease was primarily due to a decrease in our loan portfolio of $52.3 million and a decrease in cash and cash equivalents of $14.7 million, which were partially offset by an increase in our investment securities portfolio of $22.5 million. The decrease in cash and cash equivalents was primarily driven by seasonal run-off of the municipal deposits. Total assets increased $29.5 million, or 0.5%, from $6.18 billion when compared to March 31, 2025.
Non-owner occupied commercial real estate (“CRE”) loans were $2.14 billion and $2.15 billion, and as a percentage of the Bank’s Tier 1 Capital + ACL were 333% and 343% at March 31, 2026 and December 31, 2025, respectively.
CRE loans (excluding land and construction) were $2.60 billion at March 31, 2026 compared to $2.64 billion at December 31, 2025. The office CRE loan portfolio, which includes owner occupied and non-owner occupied CRE loans, was $480.9 million, or 9.9% of total loans at March 31, 2026. The following table provides the stratification of the classes of CRE loans (excluding land and construction) at March 31, 2026.
March 31, 2026
Owner Occupied Non-Owner Occupied
 ($ in thousands)
Average LTV(1)
Average Loan Size
Loan Balance(2)
Average LTV(1)
Average Loan Size
Loan Balance(2)
Office, medical 45.25  % $ 597  $ 28,074  47.74  % $ 1,746  $ 85,570 
Office, govt. or govt. contractor 49.80  875  6,999  53.80  3,057  62,308 
Office, other 46.58  467  84,074  48.66  1,328  213,825 
Office, total 46.43  507  119,147  48.91  1,574  361,703 
Retail 49.55  610  65,223  48.07  2,554  482,785 
Multifamily (5+ units) —  —  —  54.46  2,353  261,226 
Hotel/motel —  —  —  44.46  4,056  190,614 
Industrial/warehouse 45.74  654  92,883  46.49  1,412  184,927 
Commercial-improved 41.57  1,182  217,492  50.02  1,291  160,134 
Marine/boat slips 32.52  804  17,696  36.45  1,472  7,359 
Restaurant 47.86  976  54,657  48.40  1,008  41,310 
Church 33.03  861  56,797  13.18  2,354  2,354 
Land/lot loans 44.54  551  1,103  —  —  — 
Other 40.21  1,440  119,558  32.94  543  162,847 
Total CRE loans, gross 43.14  830  $ 744,556  44.39  1,584  $ 1,855,259 
(1)Loan-to-value (“LTV”) is determined based on latest available appraisal against current bank owned principal. Loans without an updated appraisal utilized the original transaction value.
(2)Loan balance includes deferred fees and costs.
The office CRE loan portfolio included loans to medical tenants of $113.6 million, or 23.6% of the total office CRE loan portfolio, at March 31, 2026. The office CRE loan portfolio also included loans to government or government contractor tenants of $69.3 million, or 14.4% of the total office CRE loan portfolio for the same period. At March 31, 2026, the average loan debt service coverage ratio on the office CRE loan portfolio was 1.7x and the average LTV was 47.66%.
The 467 loans in the office CRE portfolio at March 31, 2026 had an average loan size of $1.0 million and a median loan size of $378 thousand. LTV estimates for the office CRE portfolio at March 31, 2026 are summarized below and LTV collateral values are based on the most recent appraisal, which may vary from the appraised value at loan origination.
2


LTV Range ($ in thousands)
Loan Count  Loan Balance % of Office CRE
Less than or equal to 50% 234 $ 167,305  34.8  %
Greater than 50% and less than or equal to 60% 75 122,649  25.5 
Greater than 60% and less than or equal to 70% 92 142,127  29.6 
Greater than 70% and less than or equal to 80% 52 37,694  7.8 
Greater than 80% 14 11,075  2.3 
Total 467 $ 480,850  100.0  %
There were 17 office CRE loans with balances greater than $5.0 million, totaling $164.8 million at March 31, 2026 and totaling $166.1 million at December 31, 2025. The decrease in this portfolio segment was the result of normal amortization. 81.1% of the office CRE loan balance was secured by properties in rural or suburban areas with limited exposure to metropolitan cities and 97.5% was secured by properties with five stories or less. $28.7 million of these loan balances were classified as special mention or substandard at March 31, 2026. There were no charge-offs within the office CRE portfolio during the three months ended March 31, 2026.
Nonperforming assets were $68.4 million and $43.2 million, or 1.10% and 0.69% of total assets, as of March 31, 2026 and December 31, 2025, respectively. Nonperforming assets primarily consist of two large relationships with an aggregate loan balance of $45.6 million. These nonperforming loans primarily consists of multifamily and office commercial real estate based in North Carolina and Virginia. As of March 31, 2026, these loans are well-secured by collateral and required minimal individual reserves. When comparing March 31, 2026 to March 31, 2025, nonperforming assets increased $49.5 million, primarily due to an increase in nonaccrual loans of $49.6 million and an increase in repossessed marine and auto loans of $806 thousand, partially offset by a decrease in loans 90 days past due and accruing of $894 thousand. Substandard loans, which include nonaccrual loans and accruing loans 90 days or more past due were $82.3 million at March 31, 2026 compared to $57.4 million at December 31, 2025 and $19.4 million at March 31, 2025.
Special mention loans increased to $97.8 million at March 31, 2026 compared to $73.4 million at December 31, 2025 and $33.5 million at March 31, 2025. As of March 31, 2026, there were six special mention loans with individual balances greater than $5.0 million, totaling $79.1 million. These loans consist primarily of multifamily commercial real estate and other commercial real estate exposures that are well-collateralized, and the Company continues to closely monitor their cash flows. Management does not currently expect material losses on these credits and is actively engaged in credit oversight and timely execution of workout strategies.
Total deposits decreased $72.2 million from December 31, 2025 to $5.46 billion at March 31, 2026 and increased $1.3 million when compared to March 31, 2025. The year-to-date decrease in total deposits was primarily due to a decrease in interest-bearing deposits of $39.7 million, a decrease in noninterest-bearing deposits of $20.5 million and a decrease in money market and savings accounts of $19.3 million. These decreases were partially offset by an increase in time deposits of $7.3 million. Core deposits, which exclude municipal deposits, increased by $25.3 million, or 0.6%, during the same period.
Total funding, which includes customer deposits, Federal Home Loan Bank (“FHLB”) advances and brokered deposits, was $5.46 billion at March 31, 2026, compared to $5.53 billion at December 31, 2025. The Company had no FHLB advances at March 31, 2026 and December 31, 2025. Brokered deposits were $11.0 million and $10.9 million at March 31, 2026 and December 31, 2025, respectively. Total reciprocal deposits were $1.42 billion and $1.52 billion at March 31, 2026 and December 31, 2025, respectively.
Uninsured deposits were $933.0 million, or 17.1% of total deposits, at March 31, 2026. Uninsured deposits, excluding deposits secured with pledged collateral, were $786.0 million, or 14.4% of total deposits, at March 31, 2026. At March 31, 2026, the available liquidity was $1.82 billion, including $340.8 million in cash and cash equivalents, $328.0 million in unpledged securities, $777.6 million in secured borrowing capacity at the FHLB and $376.3 million in unsecured lines of credit with other correspondent banks.
Total stockholders’ equity increased $12.8 million, or 2.2%, when compared to December 31, 2025, primarily due to current year earnings, partially offset by cash dividends paid and an increase in accumulated other comprehensive losses. As of March 31, 2026 and 2025, the ratio of total equity to total assets was 9.71% and 8.94%, respectively. As of March 31, 2026, the ratio of total tangible equity to total tangible assets(1) was 8.37%, compared to 8.06% and 7.46% as of December 31, 2025 and March 31, 2025, respectively. The Company’s Tier 1 and Total Risk-Based Capital Ratios at March 31, 2026 were 11.60% and 14.08%, respectively.

(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.
3


Review of Quarterly Financial Results
Net interest income was $52.6 million for the first quarter of 2026, compared to $50.2 million for the fourth quarter of 2025 and $45.9 million for the first quarter of 2025. The increase in net interest income when compared to the fourth quarter of 2025 was primarily due to a decrease in interest expense on deposits of $3.0 million, a decrease in interest expense on long-term borrowings of $608 thousand and a decrease of $246 thousand in interest expense on short-term borrowings. The decrease in interest expense on long-term borrowings is due to a new debt issuance of $60 million during the fourth quarter 2025, which replaced $45 million of subordinated debt that was redeemed at the end of the fourth quarter 2025. These favorable changes were partially offset by a decrease in interest income on loans of $1.3 million and a decrease in interest income on deposits at other banks of $352 thousand. The increase in net interest income was $6.7 million when compared to the first quarter of 2025, and was primarily due to a decrease in interest expense on deposits of $3.8 million, an increase in interest and fees on loans of $3.3 million and a decrease in interest expense on short-term borrowings of $598 thousand. These favorable changes were partially offset by a decrease in interest on deposits with other banks of $951 thousand and an increase in interest expense on long-term borrowings of $207 thousand. The decrease in interest expense on deposits is reflective of the rate reductions during 2025.
The Company’s NIM increased to 3.64% for the first quarter of 2026 from 3.43% for the fourth quarter of 2025, primarily due to lower interest expense on deposits. NIM excluding accretion increased for the comparable periods from 3.24% to 3.35%. Excluding accretion interest income, loan yields decreased 1 bp and funding costs decreased 13 bps for the comparable periods. Interest expense for the first quarter of 2026 decreased $3.9 million compared to the fourth quarter of 2025, primarily due to lower rates during the quarter and the absence of the write-offs of merger-related interest rate marks on certain deposit products in the fourth quarter of 2025. The Company’s NIM increased to 3.64% for the first quarter of 2026 from 3.21% for the first quarter of 2025. The Company’s average interest-earning asset yield increased to 5.44% for the first quarter of 2026 from 5.32% for the first quarter of 2025, while the average cost of funds decreased 30 bps to 1.90% from 2.20% for the same periods.
The provision for credit losses was $85 thousand for the three months ended March 31, 2026. The comparable amounts were $2.8 million for the three months ended December 31, 2025 and $1.0 million for the three months ended March 31, 2025. The decrease in the provision for credit losses for the first quarter of 2026 compared to the fourth quarter of 2025 was due to lower reserves resulting from lower loan balances and recoveries of certain charged-off loans, partially offset by the absence by the large charge-off driven by a commercial real estate loan in the fourth quarter of 2025. Coverage ratios increased to 1.21% at March 31, 2026 from 1.20% at December 31, 2025, and remained flat compared to March 31, 2025. Net charge-offs decreased to $847 thousand for the first quarter of 2026 compared to $3.6 million for the fourth quarter of 2025 and $554 thousand for the first quarter of 2025. The decrease was driven by the absence of the large commercial real estate write-down in the fourth quarter of 2025 and recoveries of previous write-downs of $409 thousand during the quarter.
Total noninterest income for the first quarter of 2026 was $7.2 million, a decrease of $1.7 million from $8.9 million for the fourth quarter of 2025, and an increase of $110 thousand from $7.1 million for the first quarter of 2025. When comparing the first quarter of 2026 to the fourth quarter of 2025, the decrease in noninterest income was primarily due to the absence of a one-time receipt of insurance proceeds in the fourth quarter of 2025.
Total noninterest expense of $37.1 million for the first quarter of 2026 increased $1.6 million compared to $35.5 million for the fourth quarter of 2025, and increased $3.3 million compared to $33.7 million for the first quarter of 2025. The increase from the fourth quarter of 2025 was primarily due to salaries and employee benefit expenses increasing $1.1 million and professional service fees increasing $368 thousand. The increase in salaries and employee benefits are primarily related to higher health care costs and one-time employee incentive related expense. The increase from the first quarter of 2025 was primarily due to an increase in salaries and employee benefits expense of $3.2 million and an increase in software and data processing costs of $449 thousand, partially offset by a decrease in amortization of other intangible assets of $298 thousand.
The efficiency ratio for the first quarter of 2026 when compared to the fourth quarter of 2025 and the first quarter of 2025 was 61.97%, 60.06% and 63.64%, respectively. Adjusted efficiency ratios – non-GAAP(1) for the same periods were 58.57%, 56.59% and 59.25%, respectively.
(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.
4


Shore Bancshares Information
Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional information is available at www.shorebancshares.com.
Forward-Looking Statements
This news release contains statements relating to future events or our future results that are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. We also may make forward-looking statements in other documents filed with or furnished to the Securities and Exchange Commission, and our senior management may make forward-looking statements orally to investors, analysts, representatives of the media, and others. Forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “intend,” “potential,” “target,” “plan,” “goal,” or words of similar meaning, or future or conditional verbs such as “could,” “would,” or “may.” Forward-looking statements include statements of our goals, intentions, or expectations; statements regarding our business plans, prospects, growth, or operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits.
Forward-looking statements are not a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. We caution that the forward-looking statements are based largely on our expectations and information available at the time the statements are made and are subject to known and unknown risks and uncertainties that are subject to change based on factors, which in many instances are beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements. You should bear this in mind when reading this news release and not place undue reliance on these forward-looking statements.
The factors that could cause actual results to differ materially from those expressed in such forward-looking statements include, but are not limited to, the risks identified in our Annual Report on Form 10-K for the year ended December 31, 2025, and in any subsequent filings with the Securities and Exchange Commission and the following: local, regional and global business, economic and political conditions and geopolitical events; changes in laws, rules and regulatory requirements, including capital and liquidity requirements; changes in consumer and business confidence, investor sentiment, and consumer spending and savings behavior; changes in the level of inflation; changes in monetary and fiscal policies; changes in trade policies, including the imposition of tariffs and retaliatory responses; changes in the demand for loans, deposits, and other financial services that we provide; the possibility that future credit losses may be higher than currently expected; changes in FDIC assessments; changes in the interest rate environment; changes in income tax laws and regulations; our ability to manage effectively our capital and liquidity; the ability to realize benefits and cost savings from, and limit any unexpected liabilities associated with, any business combinations; changes in credit ratings assigned to us; competitive pressures among financial services companies; technology changes instituted by us, our counterparties, or competitors; the ability to attract, develop, and retain qualified employees; change in federal government enforcement of federal laws affecting the cannabis industry; our ability to maintain the security of our financial, accounting, technology, data processing and other operational systems and facilities; our ability to effectively defend ourselves against cyber-attacks and other attempts by unauthorized parties to access our information or information of our customers or to disrupt our systems; our ability to withstand disruptions that may be caused by any failure of our operational systems or those of third parties; our ability to control expenses; the impact of changes in accounting policies, including the introduction of new accounting standards; the impact of judicial or regulatory proceedings; and the impact of natural or man-made disasters or calamities, including health emergencies, the spread of infectious diseases, epidemics or pandemics, an outbreak or escalation of hostilities or other geopolitical instabilities, the effects of climate change or extraordinary events beyond our control.
Forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
For further information contact: Charles S. Cullum, Executive Vice President, and Chief Financial Officer, (410) 260-2042
5


Shore Bancshares, Inc.
Financial Highlights By Quarter (Unaudited)
Q1 2026 vs. Q1 2026 vs.
($ in thousands, except per share data) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2025 Q1 2025
PROFITABILITY FOR THE PERIOD
Taxable-equivalent net interest income $ 52,644 $ 50,294 $ 48,501 $ 47,244 $ 45,979 4.7  % 14.5  %
Less: Taxable-equivalent adjustment 89 92 83 81 81 (3.3) 9.9 
Net interest income 52,555 50,202 48,418 47,163 45,898 4.7  14.5 
Provision for credit losses 85 2,827 2,992 1,528 1,028 (97.0) (91.7)
Noninterest income 7,244 8,906 7,938 9,406 7,134 (18.7) 1.5 
Noninterest expense 37,056 35,499 34,379 34,410 33,747 4.4  9.8 
Income before income taxes 22,658 20,782 18,985 20,631 18,257 9.0  24.1 
Income tax expense 5,570 4,895 4,637 5,124 4,493 13.8  24.0 
NET INCOME $ 17,088 $ 15,887 $ 14,348 $ 15,507 $ 13,764 7.6  24.1 
Adjusted net income – non-GAAP(1)
$ 18,581  $ 17,416  $ 15,889  $ 17,215  $ 15,481  6.7  % 20.0  %
Pre-tax pre-provision net income – non-GAAP(1)
22,743  23,609  21,977  22,159  19,285  (3.7) 17.9 
Return on average assets – GAAP 1.12% 1.02% 0.95% 1.03% 0.91% 10  bp 21  bp
Adjusted return on average assets – non-GAAP 1.22 1.11 1.05 1.15 1.02 11  20 
Return on average common equity – GAAP 11.55 10.79 9.96 11.13 10.20 76  135 
Return on average tangible common equity – non-GAAP(1)
14.83 14.10 13.27 14.99 14.05 73  78 
Net interest spread 2.80 2.48 2.45 2.37 2.27 32  53 
Net interest margin 3.64 3.43 3.41 3.34 3.21 21  43 
Efficiency ratio – GAAP 61.97 60.06 61.00 60.83 63.64 191  (167)
Adjusted efficiency ratio – non-GAAP(1)
58.57 56.59 57.30 56.73 59.25 198  (68)
Noninterest income to average assets 0.48 0.57 0.52 0.63 0.47 (9)
Noninterest expense to average assets 2.43 2.27 2.27 2.29 2.23 16  20 
Net operating expense to average assets – GAAP 1.96 1.70 1.74 1.67 1.76 26  20 
Net operating expense to average assets – non-GAAP(1)
1.83 1.57 1.61 1.51 1.61 26  22 
PER SHARE DATA
Basic net income per common share $ 0.51 $ 0.48 $ 0.43 $ 0.46 $ 0.41 6.3  % 24.4  %
Diluted net income per common share 0.51 0.48 0.43 0.46 0.41 6.3  24.4 
Dividends paid per common share 0.12 0.12 0.12 0.12 0.12 —  — 
Book value per common share at period end 18.02 17.65 17.27 16.94 16.55 2.1  8.9 
Tangible book value per common share at period end – non-GAAP(1)
15.30 14.87 14.43 14.03 13.58 2.9  12.7 
Common share market value at period end 18.68 17.68 16.41 15.72 13.54 5.7  38.0 
Common share intraday price:
High $ 20.68 $ 19.22 $ 17.67 $ 15.88 $ 17.24 7.6  % 20.0  %
Low 17.98 14.93 14.96 11.47 13.15 20.4  36.7 
____________________________________
(1)See the Reconciliation of GAAP and Non-GAAP Measures tables.
6


Shore Bancshares, Inc.
Financial Highlights By Quarter (Unaudited) – Continued
Q1 2026 vs. Q1 2026 vs.
($ in thousands, except per share data) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2025 Q1 2025
AVERAGE BALANCE SHEET DATA
Loans $ 4,887,488 $ 4,909,619 $ 4,884,003 $ 4,833,558 $ 4,784,991 (0.5) % 2.1  %
Investment securities 666,376 653,639 664,535 683,680 664,655 1.9  0.3 
Earning assets 5,823,244 5,843,816 5,658,981 5,660,409 5,768,080 (0.4) 1.0 
Assets 6,174,655 6,206,753 6,020,574 6,021,385 6,129,241 (0.5) 0.7 
Deposits 5,438,914 5,452,082 5,280,252 5,297,567 5,417,514 (0.2) 0.4 
FHLB advances 20,108 52,391 50,000 50,000 (100.0) (100.0)
Subordinated debt & TRUPS 89,024 104,752 74,363 74,102 73,840 (15.0) 20.6 
Stockholders’ equity 600,212 584,209 571,247 558,952 547,443 2.7  9.6 
CREDIT QUALITY DATA
Net charge-offs $ 847 $ 3,619 $ 1,825 $ 649 $ 554 (76.6) % 52.9  %
Nonaccrual loans $ 64,958 $ 39,960 $ 24,378 $ 16,782 $ 15,402 62.6  % 321.8  %
Loans 90 days past due and still accruing 255 153 215 894 (100.0) (100.0)
Other real estate owned and repossessed property 3,414 2,992 3,552 2,636 2,608 14.1  30.9 
Total nonperforming assets $ 68,372 $ 43,207 $ 28,083 $ 19,633 $ 18,904 58.2  261.7 

7


Shore Bancshares, Inc.
Financial Highlights By Quarter (Unaudited) – Continued
Q1 2026 vs. Q1 2026 vs.
($ in thousands, except per share data) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2025 Q1 2025
CAPITAL AND CREDIT QUALITY RATIOS
Period-end equity to assets – GAAP 9.71  % 9.42  % 9.19  % 9.36  % 8.94  % 29  bp 77  bp
Period-end tangible equity to tangible assets – non-GAAP(1)
8.37  8.06  7.80  7.88  7.46  31  91 
Annualized net charge-offs to average loans 0.07  % 0.29  % 0.15  % 0.05  % 0.05  % (22) bp bp
Allowance for credit losses as a percent of:
Period-end loans 1.21  % 1.20  % 1.22  % 1.21  % 1.21  % bp —  bp
Period-end nonaccrual loans 90.03  147.24  244.29  348.49  376.85  (5,721) (28,682)
Period-end nonperforming assets 85.53  136.17  212.06  297.88  307.04  (5,064) (22,151)
As a percent of total loans at period-end:
Nonaccrual loans 1.34  % 0.82  % 0.50  % 0.35  % 0.32  % 52  bp 102  bp
As a percent of total loans, other real estate owned and repossessed property at period-end:
Nonperforming assets 1.41  % 0.88  % 0.57  % 0.41  % 0.40  % 53  bp 101  bp
As a percent of total assets at period-end:
Nonaccrual loans 1.05  % 0.64  % 0.39  % 0.28  % 0.25  % 41  bp 80  bp
Nonperforming assets 1.10  0.69  0.45  0.33  0.31  41  79 
____________________________________
(1)See the Reconciliation of GAAP and Non-GAAP Measures tables.

8


Shore Bancshares, Inc.
Financial Highlights By Quarter (Unaudited) – Continued

Q1 2026 vs. Q1 2026 vs.
($ in thousands) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2025 Q1 2025
Company Amounts
Common Equity Tier 1 Capital $ 525,849  $ 510,729  $ 496,709  $ 483,947  $ 470,223 2.96  % 11.83  %
Tier 1 Capital 556,096  540,897  526,794  513,952  500,149 2.81  11.19 
Total Capital 674,811  660,451  627,055  618,793  603,928 2.17  11.74 
Risk-Weighted Assets 4,794,374  4,852,573  4,867,237  4,890,679  4,823,833 (1.20) (0.61)
Company Ratios
Common Equity Tier 1 Capital to Risk-Weighted Assets (“RWA”) 10.97  % 10.52  % 10.21  % 9.90  % 9.75  % 45  bp 122  bp
Tier 1 Capital to RWA 11.60  11.15  10.82  10.51  10.37  45  123 
Total Capital to RWA 14.08  13.61  12.88  12.65  12.52  47  156 
Tier 1 Capital to AA (Leverage)(2) 9.12  8.82  8.86  8.65  8.27  30  85 
Bank Amounts
Common Equity Tier 1 Capital $ 583,733  $ 569,183  $ 559,212  $ 546,630  $ 534,824  2.56  % 9.14  %
Tier 1 Capital 583,733  569,183  559,212  546,630  534,824  2.56  9.14 
Total Capital 643,627  629,746  620,034  607,235  594,550  2.20  8.25 
Risk-Weighted Assets 4,791,223  4,844,639  4,864,871  4,888,558  4,821,975  (1.10) (0.64)
Bank Ratios
Common Equity Tier 1 Capital to RWA 12.18  % 11.75  % 11.49  % 11.18  % 11.09  % 43  bp 109  bp
Tier 1 Capital to RWA 12.18  11.75  11.49  11.18  11.09  43  109 
Total Capital to RWA 13.43  13.00  12.75  12.42  12.33  43  110 
Tier 1 Capital to AA (Leverage)(2) 9.58  9.30  9.41  9.20  8.84  28  74 
9


Shore Bancshares, Inc.
Consolidated Balance Sheets
March 31, 2026 March 31, 2026
compared to compared to
($ in thousands, except per share data) March 31, 2026 December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2025 March 31, 2025
(unaudited) (unaudited) (unaudited) (unaudited)
ASSETS
Cash and due from banks $ 44,054  $ 50,164  $ 62,289  $ 54,512  $ 46,886  (12.2) % (6.0) %
Interest-bearing deposits with other banks 296,768  305,402  354,224  130,472  342,120  (2.8) (13.3)
Cash and cash equivalents 340,822  355,566  416,513  184,984  389,006  (4.1) (12.4)
Investment securities:
Available for sale, at fair value 264,026  220,358  181,720  187,679  179,148  19.8  47.4 
Held to maturity, net of allowance for credit losses 393,615  414,827  433,440  459,246  469,572  (5.1) (16.2)
Equity securities, at fair value 6,195  6,186  6,113  6,010  5,945  0.1  4.2 
Restricted securities, at cost 18,003  17,989  20,364  20,412  20,411  0.1  (11.8)
Loans held for sale, at fair value 24,034  32,540  21,500  34,319  15,717  (26.1) 52.9
Loans held for investment 4,848,030  4,900,302  4,882,969  4,827,628  4,777,489  (1.1) 1.5 
Less: allowance for credit losses (58,481) (58,836) (59,554) (58,483) (58,042) (0.6) 0.8 
Loans, net 4,789,549  4,841,466  4,823,415  4,769,145  4,719,447  (1.1) 1.5 
Premises and equipment, net 80,137  80,168  80,812  81,426  81,692  —  (1.9)
Goodwill 63,266  63,266  63,266  63,266  63,266  —  — 
Other intangible assets, net 27,742  29,722  31,722  33,761  36,033  (6.7) (23.0)
Right-of-use assets 10,102  10,523  10,896  11,052  11,709  (4.0) (13.7)
Cash surrender value on life insurance 106,684  105,839  105,055  105,860  105,040  0.8  1.6 
Accrued interest receivable 20,676  18,551  20,408  19,821  20,555  11.5  0.6 
Deferred income taxes 29,752  29,825  30,328  30,972  31,428  (0.2) (5.3)
Other assets 31,460  31,992  32,927  29,921  27,594  (1.7) 14.0 
TOTAL ASSETS $ 6,206,063  $ 6,258,818  $ 6,278,479  $ 6,037,874  $ 6,176,563  (0.8) 0.5 

10


Shore Bancshares, Inc.
Consolidated Balance Sheets – Continued
March 31, 2026 March 31, 2026
compared to compared to
($ in thousands, except per share data) March 31, 2026 December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2025 March 31, 2025
(unaudited) (unaudited) (unaudited) (unaudited)
LIABILITIES
Deposits:
Noninterest-bearing $ 1,567,425  $ 1,587,953  $ 1,594,212  $ 1,575,120  $ 1,565,017  (1.3) % 0.2  %
Interest-bearing checking 812,847  852,585  851,963  763,309  852,480  (4.7) (4.6)
Money market and savings 1,795,619  1,814,928  1,790,001  1,691,438  1,800,529  (1.1) (0.3)
Time deposits 1,274,766  1,267,487  1,281,132  1,273,285  1,242,319  0.6  2.6 
Brokered deposits 10,963  10,911  10,857  10,806  —  0.5  — 
Total deposits 5,461,620  5,533,864  5,528,165  5,313,958  5,460,345  (1.3) — 
FHLB advances —  —  50,000  50,000  50,000  —  (100.0)
Guaranteed preferred beneficial interest in junior subordinated debentures (“TRUPS”), net 30,247  30,168  30,085  30,005  29,926  0.3  1.1 
Subordinated debt, net 58,782  58,893  44,409  44,236  44,053  (0.2) 33.4 
Total borrowings 89,029  89,061  124,494  124,241  123,979  —  (28.2)
Lease liabilities 10,608  11,027  11,395  11,541  12,183  (3.8) (12.9)
Other liabilities 42,092  34,993  37,218  22,940  27,586  20.3  52.6 
TOTAL LIABILITIES 5,603,349  5,668,945  5,701,272  5,472,680  5,624,093  (1.2) (0.4)
STOCKHOLDERS’ EQUITY
Common stock, $0.01 par value per share 335  334  334  334  333  0.3  0.6 
Additional paid-in capital 361,013  360,554  359,939  359,063  358,572  0.1  0.7 
Retained earnings 246,636  233,578  221,693  211,400  199,898  5.6  23.4 
Accumulated other comprehensive loss (5,270) (4,593) (4,759) (5,603) (6,333) 14.7  (16.8)
TOTAL STOCKHOLDERS’ EQUITY 602,714  589,873  577,207  565,194  552,470  2.2  9.1 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 6,206,063  $ 6,258,818  $ 6,278,479  $ 6,037,874  $ 6,176,563  (0.8) 0.5 
Shares of common stock issued and outstanding 33,451,063 33,413,503 33,421,672 33,374,265 33,374,265 0.1  0.2 
Book value per common share at period end $ 18.02  $ 17.65  $ 17.27  $ 16.94  $ 16.55  2.1  8.9 
11


Shore Bancshares, Inc.
Consolidated Statements of Income By Quarter (Unaudited)
Q1 2026 vs. Q1 2026 vs.
($ in thousands, except per share data) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2025 Q1 2025
INTEREST INCOME
Interest on loans $ 70,814 $ 72,092 $ 70,693 $ 69,607 $ 67,516 (1.8) % 4.9  %
Interest and dividends on taxable investment securities 5,114 5,010 5,036 5,331 5,001 2.1  2.3 
Interest and dividends on tax-exempt investment securities 6 6 6 6 6 —  — 
Interest on deposits with other banks 2,458 2,810 1,215 1,588 3,409 (12.5) (27.9)
Total interest income 78,392 79,918 76,950 76,532 75,932 (1.9) 3.2 
INTEREST EXPENSE
Interest on deposits 24,264 27,289 26,474 27,370 28,070 (11.1) (13.6)
Interest on short-term borrowings 246 640 605 598 (100.0) (100.0)
Interest on long-term borrowings 1,573 2,181 1,418 1,394 1,366 (27.9) 15.2 
Total interest expense 25,837 29,716 28,532 29,369 30,034 (13.1) (14.0)
NET INTEREST INCOME 52,555 50,202 48,418 47,163 45,898 4.7  14.5 
Provision for credit losses 85 2,827 2,992 1,528 1,028 (97.0) (91.7)
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 52,470 47,375 45,426 45,635 44,870 10.8  16.9 
NONINTEREST INCOME
Service charges on deposit accounts 1,596 1,663 1,599 1,519 1,514 (4.0) 5.4 
Trust and investment fee income 1,137 1,042 898 942 823 9.1  38.2 
Mortgage banking revenue 1,450 1,181 1,278 2,379 1,240 22.8  16.9 
Interchange credits 1,698 1,862 1,858 1,788 1,577 (8.8) 7.7 
Other noninterest income 1,363 3,158 2,305 2,778 1,980 (56.8) (31.2)
Total noninterest income $ 7,244 $ 8,906 $ 7,938 $ 9,406 $ 7,134 (18.7) 1.5 

12


Shore Bancshares, Inc.
Consolidated Statements of Income By Quarter and Year (Unaudited) – Continued
Q1 2026 vs. Q1 2026 vs.
($ in thousands, except per share data) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2025 Q1 2025
NONINTEREST EXPENSE
Salaries and employee benefits $ 19,639 $ 18,582 $ 18,642 $ 17,742 $ 16,440 5.7  % 19.5  %
Occupancy expense 2,567 2,461 2,406 2,472 2,538 4.3  1.1 
Furniture and equipment expense 855 792 892 797 853 8.0  0.2 
Software and data processing 5,140 5,197 5,155 4,819 4,691 (1.1) 9.6 
Amortization of other intangible assets 1,980 2,000 2,039 2,272 2,278 (1.0) (13.1)
Legal and professional fees 1,605 1,237 989 1,225 1,613 29.7  (0.5)
FDIC insurance premium expense 995 845 794 1,023 1,091 17.8  (8.8)
Marketing and advertising 311 367 315 384 254 (15.3) 22.4 
Fraud losses 111 227 45 83 105 (51.1) 5.7 
Other noninterest expense 3,853 3,791 3,102 3,593 3,884 1.6  (0.8)
Total noninterest expense 37,056 35,499 34,379 34,410 33,747 4.4  9.8 
Income before income taxes 22,658 20,782 18,985 20,631 18,257 9.0  24.1 
Income tax expense 5,570 4,895 4,637 5,124 4,493 13.8  24.0 
NET INCOME $ 17,088 $ 15,887 $ 14,348 $ 15,507 $ 13,764 7.6  24.1 
Weighted average shares outstanding – basic 33,428,444 33,426,198 33,419,291 33,374,265 33,350,869 0.0  % 0.2  %
Weighted average shares outstanding – diluted 33,447,767 33,446,103 33,435,862 33,388,013 33,375,318 0.0  % 0.2  %
Basic net income per common share $ 0.51 $ 0.48 $ 0.43 $ 0.46 $ 0.41 6.3  % 24.4  %
Diluted net income per common share $ 0.51 $ 0.48 $ 0.43 $ 0.46 $ 0.41 6.3  % 24.4  %
Dividends paid per common share $ 0.12 $ 0.12 $ 0.12 $ 0.12 $ 0.12 —  % —  %
13


Shore Bancshares, Inc.
Consolidated Average Balance Sheets (Unaudited)
Three Months Ended
March 31, 2026 December 31, 2025 March 31, 2025
($ in thousands) Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate
Earning assets
Loans(1), (2), (3)
Commercial real estate $ 2,601,316  $ 39,029  6.08  % $ 2,624,581  $ 38,796  5.86  % $ 2,541,527  $ 35,822  5.72  %
Residential real estate 1,450,114  19,311  5.33  1,442,055  19,477  5.40  1,347,035  18,433  5.47 
Construction 347,973  5,631  6.56  343,796  5,740  6.62  352,323  5,526  6.36 
Commercial 221,542  3,296  6.03  219,874  4,326  7.81  232,900  3,695  6.43 
Consumer 262,174  3,534  5.47  274,715  3,711  5.36  304,520  4,042  5.38 
Credit cards 4,369  100  9.29  4,598  132  11.40  6,686  77  4.67 
Total loans 4,887,488  70,901  5.86  4,909,619  72,182  5.85  4,784,991  67,595  5.71 
Investment securities
Taxable 665,729  5,114  3.07  652,990  5,010  3.07  664,002  5,001  3.01 
Tax-exempt(1)
647  4.95  649  4.93  653  4.90 
Interest-bearing deposits 269,380  2,458  3.70  280,558  2,810  3.97  318,434  3,409  4.34 
Total earning assets 5,823,244  78,481  5.44  5,843,816  80,010  5.45  5,768,080  76,013  5.32 
Cash and due from banks 44,182  51,611  43,526 
Other assets 365,971  371,205  375,929 
Allowance for credit losses (58,742) (59,879) (58,294)
Total assets $ 6,174,655  $ 6,206,753  $ 6,129,241 
14


Shore Bancshares, Inc.
Consolidated Average Balance Sheets (Unaudited) – Continued
Three Months Ended
March 31, 2026 December 31, 2025 March 31, 2025
($ in thousands) Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate
Interest-bearing liabilities
Interest-bearing checking $ 780,713 $ 4,840 2.51  % $ 768,769 $ 5,386 2.78  % $ 859,698 $ 7,025 3.31  %
Money market and savings deposits 1,812,071 8,696 1.95  1,784,972 9,373 2.08  1,799,707 10,015 2.26 
Time deposits 1,270,156 10,624 3.39  1,277,732 12,425 3.86  1,208,250 11,030 3.70 
Brokered deposits 11,107 104 3.80  10,942 105 3.81  — 
Interest-bearing deposits(4)
3,874,047 24,264 2.54  3,842,415 27,289 2.82  3,867,655 28,070 2.94 
FHLB advances —  20,108 246 4.85  50,000 598 4.85 
Subordinated debt and guaranteed preferred beneficial interest in junior subordinated debentures (“TRUPS”)(4)
89,024 1,573 7.17  104,752 2,181 8.26  73,840 1,366 7.50 
Total interest-bearing liabilities 3,963,071 25,837 2.64  3,967,275 29,716 2.97  3,991,495 30,034 3.05 
Noninterest-bearing deposits 1,564,867 1,609,667 1,549,859
Accrued expenses and other liabilities 46,505 45,602 40,444
Stockholders’ equity 600,212 584,209 547,443
Total liabilities and stockholders’ equity $ 6,174,655 $ 6,206,753 $ 6,129,241
Net interest spread 2.80  % 2.48  % 2.27  %
Net interest margin 3.64  3.43  3.21 
Net interest margin excluding accretion(3)
3.35  3.24  2.99 
Cost of funds 1.90  2.11  2.20 
Cost of deposits 1.81  1.99  2.10 
Cost of debt 7.17  7.71  6.43 
____________________________________
(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.
(2) Average loan balances include nonaccrual loans.
(3) Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $4.3 million, $4.1 million and $3.7 million of accretion interest on loans for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively.
(4) Interest expense on deposits and borrowings includes amortization of deposit discounts and amortization of borrowing fair value adjustments. There were zero, $1.2 million and $334 thousand of amortization of deposit discounts and $79 thousand, $171 thousand and $232 thousand of amortization of borrowing fair value adjustments for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively.
15


Shore Bancshares, Inc.
Reconciliation of GAAP and Non-GAAP Measures (Unaudited)
Quarter to Date
($ in thousands, except per share data)
Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025
The following reconciles return on average assets, average equity and return on average tangible common equity(1):
Net income $ 17,088  $ 15,887  $ 14,348  $ 15,507  $ 13,764 
Annualized net income (A) $ 69,301  $ 63,030  $ 56,924  $ 62,198  $ 55,821 
Net income $ 17,088  $ 15,887  $ 14,348  $ 15,507  $ 13,764 
Add: amortization of other intangible assets, net of tax 1,493  1,529  1,541  1,708  1,717 
Net income excluding amortization of other intangible assets – non-GAAP 18,581  17,416  15,889  17,215  15,481 
Annualized net income excluding amortization of other intangible assets – non-GAAP (B) $ 75,356  $ 69,096  $ 63,038  $ 69,049  $ 62,784 
Net income $ 17,088  $ 15,887  $ 14,348  $ 15,507  $ 13,764 
Add: amortization of other intangible assets, net of tax 1,493  1,529  1,541  1,708  1,717 
Adjusted net income – non-GAAP 18,581  17,416  15,889  17,215  15,481 
Annualized adjusted net income – non-GAAP (C) $ 75,356  $ 69,096  $ 63,038  $ 69,049  $ 62,784 
Net income $ 17,088  $ 15,887  $ 14,348  $ 15,507  $ 13,764 
Less: income tax expense 5,570  4,895  4,637  5,124  4,493 
Less: provision for credit losses 85  2,827  2,992  1,528  1,028 
Pre-tax pre-provision net income – non-GAAP $ 22,743  $ 23,609  $ 21,977  $ 22,159  $ 19,285 
Return on average assets – GAAP 1.12  % 1.02  % 0.95  % 1.03  % 0.91  %
Adjusted return on average assets – non-GAAP 1.22  % 1.11  % 1.05  % 1.15  % 1.02  %
Average assets $ 6,174,655  $ 6,206,753  $ 6,020,574  $ 6,021,385  $ 6,129,241 
Average stockholders’ equity (D) $ 600,212  $ 584,209  $ 571,247  $ 558,952  $ 547,443 
Less: average goodwill and core deposit intangible (92,086) (94,059) (96,074) (98,241) (100,514)
Average tangible common equity (E) $ 508,126  $ 490,150  $ 475,173  $ 460,711  $ 446,929 
Return on average common equity – GAAP (A)/(D) 11.55  % 10.79  % 9.96  % 11.13  % 10.20  %
Return on average tangible common equity – non-GAAP (B)/(E) 14.83  % 14.10  % 13.27  % 14.99  % 14.05  %
Adjusted return on average tangible common equity – non-GAAP (C)/(E) 14.83  % 14.10  % 13.27  % 14.99  % 14.05  %
16


Shore Bancshares, Inc.
Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued
Quarter to Date
($ in thousands, except per share data)
Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025
The following reconciles efficiency ratio – GAAP and adjusted efficiency ratio – non-GAAP(2):
Noninterest expense (F) $ 37,056  $ 35,499  $ 34,379  $ 34,410  $ 33,747 
Less: amortization of other intangible assets (1,980) (2,000) (2,039) (2,272) (2,278)
Adjusted noninterest expense (G) $ 35,076  $ 33,499  $ 32,340  $ 32,138  $ 31,469 
Net interest income (H) $ 52,555  $ 50,202  $ 48,418  $ 47,163  $ 45,898 
Add: taxable-equivalent adjustment 89  92  83  81  81 
Taxable-equivalent net interest income (I) $ 52,644  $ 50,294  $ 48,501  $ 47,244  $ 45,979 
Noninterest income (J) $ 7,244  $ 8,906  $ 7,938  $ 9,406  $ 7,134 
Adjusted noninterest income (K) $ 7,244  $ 8,906  $ 7,938  $ 9,406  $ 7,134 
Efficiency ratio – GAAP (F)/(H)+(J) 61.97  % 60.06  % 61.00  % 60.83  % 63.64  %
Adjusted efficiency ratio – non-GAAP (G)/(I)+(K) 58.57  % 56.59  % 57.30  % 56.73  % 59.25  %
Net operating expense to average assets – GAAP 1.96  % 1.70  % 1.74  % 1.67  % 1.76  %
Adjusted net operating expense to average assets – non-GAAP 1.83  % 1.57  % 1.61  % 1.51  % 1.61  %
17


Shore Bancshares, Inc.
Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued
($ in thousands, except per share data) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025
The following reconciles book value per common share and tangible book value per common share(1):
Stockholders’ equity (L) $ 602,714  $ 589,873  $ 577,207  $ 565,194  $ 552,470 
Less: goodwill and core deposit intangible (91,008) (92,988) (94,988) (97,027) (99,299)
Tangible common equity (M) $ 511,706  $ 496,885  $ 482,219  $ 468,167  $ 453,171 
Shares of common stock outstanding (N) 33,451,063 33,413,503 33,421,672 33,374,265 33,374,265
Book value per common share – GAAP (L)/(N) $ 18.02 $ 17.65 $ 17.27 $ 16.94 $ 16.55
Tangible book value per common share – non-GAAP (M)/(N) $ 15.30 $ 14.87 $ 14.43 $ 14.03 $ 13.58
The following reconciles equity to assets and tangible common equity to tangible assets(1):
Stockholders’ equity (O) $ 602,714 $ 589,873 $ 577,207 $ 565,194 $ 552,470
Less: goodwill and core deposit intangible (91,008) (92,988) (94,988) (97,027) (99,299)
Tangible common equity (P) $ 511,706 $ 496,885 $ 482,219 $ 468,167 $ 453,171
Assets (Q) $ 6,206,063 $ 6,258,818 $ 6,278,479 $ 6,037,874 $ 6,176,563
Less: goodwill and core deposit intangible (91,008) (92,988) (94,988) (97,027) (99,299)
Tangible assets (R) $ 6,115,055 $ 6,165,830 $ 6,183,491 $ 5,940,847 $ 6,077,264
Period-end equity to assets – GAAP (O)/(Q) 9.71% 9.42% 9.19% 9.36% 8.94%
Period-end tangible common equity to tangible assets – non-GAAP (P)/(R) 8.37% 8.06% 7.80% 7.88% 7.46%
____________________________________
(1) Management believes that reporting tangible common equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.
(2) Management believes that reporting the adjusted efficiency ratio – non-GAAP more closely measures its effectiveness of controlling cash-based operating activities.
18


Shore Bancshares, Inc.
Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued
Regulatory Capital and Ratios for the Company
($ in thousands) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025
Common equity $ 602,714  $ 589,873  $ 577,207  $ 565,194  $ 552,470 
Goodwill(1)
(61,061) (61,123) (61,176) (61,238) (61,300)
Core deposit intangible(2)
(21,074) (22,566) (24,041) (25,573) (27,280)
DTAs that arise from net operating loss and tax credit carryforwards —  (48) (40) (39) — 
Accumulated other comprehensive loss 5,270  4,593  4,759  5,603  6,333 
Common Equity Tier 1 Capital 525,849  510,729  496,709  483,947  470,223 
TRUPS 30,247  30,168  30,085  30,005  29,926 
Tier 1 Capital 556,096  540,897  526,794  513,952  500,149 
Allowable reserve for credit losses and other Tier 2 adjustments 59,933  60,661  60,852  60,605  59,726 
Subordinated debt 58,782  58,893  39,409  44,236  44,053 
Total Capital $ 674,811  $ 660,451  $ 627,055  $ 618,793  $ 603,928 
Risk-Weighted Assets (“RWA”)
$ 4,794,374  $ 4,852,573  $ 4,867,237  $ 4,890,679  $ 4,823,833 
Average Assets (“AA”)
6,098,196  6,129,306  5,942,911  5,943,124  6,050,310 
Common Equity Tier 1 Capital to RWA 10.97  % 10.52  % 10.21  % 9.90  % 9.75  %
Tier 1 Capital to RWA 11.60  11.15  10.82  10.51  10.37 
Total Capital to RWA 14.08  13.61  12.88  12.65  12.52 
Tier 1 Capital to AA (Leverage) 9.12  8.82  8.86  8.65  8.27 

19


Shore Bancshares, Inc.
Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued
Regulatory Capital and Ratios for the Bank
($ in thousands) Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025
Common equity $ 660,598  $ 648,279  $ 639,670  $ 627,838  $ 617,071 
Goodwill(1)
(61,061) (61,123) (61,176) (61,238) (61,300)
Core deposit intangible(2)
(21,074) (22,566) (24,041) (25,573) (27,280)
Accumulated other comprehensive loss 5,270  4,593  4,759  5,603  6,333 
Common Equity Tier 1 Capital 583,733  569,183  559,212  546,630  534,824 
Tier 1 Capital 583,733  569,183  559,212  546,630  534,824 
Allowable reserve for credit losses and other Tier 2 adjustments 59,894  60,563  60,822  60,605  59,726 
Total Capital $ 643,627  $ 629,746  $ 620,034  $ 607,235  $ 594,550 
Risk-Weighted Assets (“RWA”)
$ 4,791,223  $ 4,844,639  $ 4,864,871  $ 4,888,558  $ 4,821,975 
Average Assets (“AA”)
6,093,905  6,122,775  5,939,890  5,940,411  6,050,130 
___________________________________
(1)Goodwill is net of deferred tax liability.
(2)Core deposit intangible is net of deferred tax liability.
20


Shore Bancshares, Inc.
Summary of Loan Portfolio (Unaudited)
Portfolio loans are summarized by loan type as follows:
($ in thousands) March 31, 2026 % of Total Loans December 31, 2025 % of Total Loans September 30, 2025 % of Total Loans June 30, 2025 % of Total Loans March 31, 2025 % of Total Loans
Commercial real estate $ 2,599,815  53.62  % $ 2,643,996  53.95  % $ 2,642,601  54.12  % $ 2,603,974  53.95  % $ 2,544,107  53.25  %
Residential real estate 1,425,733  29.41  1,414,964  28.88  1,383,348  28.33  1,349,010  27.94  1,325,858  27.75 
Construction 342,835  7.07  344,903  7.04  352,116  7.21  350,053  7.25  366,218  7.67 
Commercial 220,833  4.56  226,006  4.61  221,598  4.54  224,092  4.64  234,499  4.91 
Consumer 254,478  5.25  265,912  5.43  278,242  5.70  294,239  6.09  300,007  6.28 
Credit cards 4,336  0.09  4,521  0.09  5,064  0.10  6,260  0.13  6,800  0.14 
Total loans 4,848,030  100.00  % 4,900,302  100.00  % 4,882,969  100.00  % 4,827,628  100.00  % 4,777,489  100.00  %
Less: allowance for credit losses (58,481) (58,836) (59,554) (58,483) (58,042)
Total loans, net $ 4,789,549  $ 4,841,466  $ 4,823,415  $ 4,769,145  $ 4,719,447 

21


Shore Bancshares, Inc.
Classified Assets and Nonperforming Assets (Unaudited)
Classified assets and nonperforming assets are summarized as follows:
($ in thousands) March 31, 2026 December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025
Classified loans
Substandard $ 82,337  $ 57,366  $ 48,470  $ 19,930  $ 19,434 
Total classified loans 82,337  57,366  48,470  19,930  19,434 
Special mention loans 97,771  73,401  70,997  65,564  33,456 
Total classified and special mention loans $ 180,108  $ 130,767  $ 119,467  $ 85,494  $ 52,890 
Classified loans $ 82,337  $ 57,366  $ 48,470  $ 19,930  $ 19,434 
Other real estate owned 69  113  120  179  179 
Repossessed assets 3,345  2,879  3,432  2,457  2,429 
Total classified assets $ 85,751  $ 60,358  $ 52,022  $ 22,566  $ 22,042 
Classified assets to total assets 1.38  % 0.96  % 0.83  % 0.37  % 0.36  %
Nonaccrual loans $ 64,958  $ 39,960  $ 24,378  $ 16,782  $ 15,402 
90+ days delinquent accruing —  255  153  215  894 
Other real estate owned (“OREO”)
69  113  120  179  179 
Repossessed property 3,345  2,879  3,432  2,457  2,429 
Total nonperforming assets $ 68,372  $ 43,207  $ 28,083  $ 19,633  $ 18,904 
Accruing borrowers experiencing financial difficulty loans (“BEFD”) 5,263  5,311  6,704  6,709  1,356 
Total nonperforming assets and BEFDs modifications $ 73,635  $ 48,518  $ 34,787  $ 26,342  $ 20,260 
Nonperforming assets to total assets 1.10  % 0.69  % 0.45  % 0.33  % 0.31  %
Total assets $ 6,206,063  $ 6,258,818  $ 6,278,479  $ 6,037,874  $ 6,176,563 

22