|
Denomination: Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
||
|
|
||
|
Fiscal year N°: 93,
beginning on July 1, 2025
|
||
|
|
||
|
Legal address: Carlos Della
Paolera 261, 9th floor – Autonomous City of Buenos Aires,
Argentina
|
||
|
|
||
|
Company activity: Real estate
and agricultural activities
|
||
|
|
||
|
Date of registration of the by-laws in the Public Registry of
Commerce: February 19,
1937
|
||
|
|
||
|
Date of registration of last amendment of the by-laws in the Public
Registry of Commerce: Ordinary
and Extraordinary General Assembly of October 28, 2022 registered
in the General Inspection of Justice on December 5, 2022 under
Number 22602 of Book 110 T- of Stock Companies.
|
||
|
|
||
|
Expiration of Company charter: June 6, 2082
|
||
|
|
||
|
Registration number with the Supervisory Board of Companies:
26, folio 2, book 45, Stock
Companies
|
||
|
|
||
|
Stock: 648,742,437 common
shares
|
||
|
|
||
|
Common stock subscribed, issued and paid up nominal value (millions
of ARS): 649
|
||
|
|
||
|
Control Group: Eduardo S.
Elsztain directly and through Inversiones Financieras del Sur S.A.,
Consultores Venture Capital Uruguay S.A. and Consultores Asset
Management S.A..
|
||
|
|
||
|
Legal addresses: Bolívar
108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo
S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store
106, Montevideo, Uruguay (IFISA) - Road 8, km 17,500,
Zonamérica Building 1, store 106, Montevideo, Uruguay
(Consultores Venture Capital Uruguay S.A.) - Bolívar 108, 1st
floor, Autonomous City of Buenos Aires, Argentina (Consultores
Asset Management S.A.).
|
||
|
|
||
|
Parent companies' activity:
Investment
|
||
|
|
||
|
Direct and indirect participation of the Control Group over the
capital: 233,323,903
shares
|
||
|
|
||
|
Voting stock (direct and indirect equity interest):
35.97% (*)
|
||
|
|
||
|
|
||
|
Type of stock
|
CAPITAL STATUS
|
|
|
Authorized to be offered publicly (Shares)
|
Subscribed, Issued and Paid-in (millions of ARS)
|
|
|
Ordinary certified shares of ARS 1 nominal value and 1 vote
each
|
648,742,437 (**)
|
649
|
|
|
||
|
|
||
|
(*) For computation purposes, treasury shares have been
subtracted.
|
||
|
(**) Company not included in the Optional Statutory System of
Public Offer of Compulsory Acquisition.
|
||
|
Glossary of terms
|
1
|
|
Unaudited Condensed Interim Consolidated Statements of Financial
Position
|
2
|
|
Unaudited Condensed Interim Consolidated Statements of Income and
Other Comprehensive Income
|
3
|
|
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders' Equity
|
4
|
|
Unaudited Condensed Interim Consolidated Statements of Cash
Flows
|
6
|
|
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements:
|
|
|
Note
1 - The Group's business and general information
|
7
|
|
Note
2 - Summary of significant accounting policies
|
8
|
|
Note
3 - Seasonal effects on operations
|
9
|
|
Note
4 - Acquisitions and disposals
|
9
|
|
Note
5 - Financial risk management and fair value estimates
|
10
|
|
Note
6 - Segment information
|
11
|
|
Note
7 - Investments in associates and joint ventures
|
15
|
|
Note
8 - Investment properties
|
16
|
|
Note
9 - Property, plant and equipment
|
17
|
|
Note
10 - Trading properties
|
17
|
|
Note
11 - Intangible assets
|
18
|
|
Note
12 - Right-of-use assets and lease liabilities
|
18
|
|
Note
13 - Biological assets
|
19
|
|
Note
14 - Inventories
|
19
|
|
Note
15 - Financial instruments by category
|
20
|
|
Note
16 - Trade and other receivables
|
22
|
|
Note
17 - Cash flow and cash equivalents information
|
23
|
|
Note
18 - Trade and other payables
|
24
|
|
Note
19 - Provisions
|
24
|
|
Note
20 - Borrowings
|
26
|
|
Note
21 - Taxation
|
27
|
|
Note
22 - Revenues
|
28
|
|
Note
23 - Costs
|
28
|
|
Note
24 - Expenses by nature
|
28
|
|
Note
25 - Other operating results, net
|
29
|
|
Note
26 - Financial results, net
|
29
|
|
Note
27 - Related parties transactions
|
29
|
|
Note
28 - CNV General Resolution N° 622
|
31
|
|
Note
29 - Cost of sales and services provided
|
31
|
|
Note
30 - Foreign currency assets and liabilities
|
32
|
|
Note
31 - Other relevant events of the period
|
33
|
|
Note
32 - Subsequent Events
|
35
|
|
Terms
|
|
Definitions
|
|||
|
ARCOS
|
|
Arcos del Gourmet S.A.
|
|||
|
BACS
|
|
Banco de Crédito y Securitización S.A.
|
|||
|
BHSA
|
|
Banco Hipotecario S.A.
|
|||
|
CAMSA
|
|
Consultores Assets Management S.A.
|
|||
|
CNV
|
|
Securities Exchange Commission (Argentina)
|
|||
|
CODM
|
|
Chief operating decision maker
|
|||
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
|||
|
GCDI
|
|
GCDI S.A.
|
|||
|
GLA
|
|
Gross Leasable Area
|
|||
|
IASB
|
|
International Accounting Standards Board
|
|||
|
IDBD
|
|
IDB Development Corporation Ltd.
|
|||
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
|||
|
IPC
|
|
Consumer's price index
|
|||
|
IRSA
|
|
IRSA Inversiones y Representaciones S.A.
|
|||
|
New Lipstick
|
|
New Lipstick LLC
|
|||
|
IAS
|
|
International Accounting Standards
|
|||
|
IFRS
|
|
International Financial Reporting Standards
|
|||
|
NIS
|
|
New Israeli Shekel
|
|||
|
Puerto Retiro
|
|
Puerto Retiro S.A.
|
|||
|
U.S.
|
|
United States
|
|||
|
|
Note
|
12.31.2025
|
06.30.2025
|
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Investment
properties
|
8
|
2,889,523
|
2,747,757
|
|
Property,
plant and equipment
|
9
|
933,646
|
814,549
|
|
Trading
properties
|
10
|
172,042
|
142,547
|
|
Intangible
assets
|
11
|
32,477
|
32,573
|
|
Right-of-use
assets
|
12
|
169,712
|
139,480
|
|
Biological
assets
|
13
|
51,668
|
49,779
|
|
Investment
in associates and joint ventures
|
7
|
221,577
|
214,345
|
|
Deferred
income tax assets
|
21
|
16,609
|
14,722
|
|
Income
tax credit
|
|
81
|
87
|
|
Restricted
assets
|
15
|
4,977
|
-
|
|
Trade
and other receivables
|
16
|
202,313
|
200,846
|
|
Investment
in financial assets
|
15
|
35,982
|
31,809
|
|
Derivative
financial instruments
|
15
|
2,003
|
2,822
|
|
Total non-current assets
|
|
4,732,610
|
4,391,316
|
|
Current assets
|
|
|
|
|
Trading
properties
|
10
|
48,120
|
40,797
|
|
Biological
assets
|
13
|
187,748
|
120,788
|
|
Inventories
|
14
|
157,584
|
202,768
|
|
Income
tax credit
|
|
546
|
1,385
|
|
Trade
and other receivables
|
16
|
460,912
|
506,149
|
|
Investment
in financial assets
|
15
|
285,319
|
258,548
|
|
Derivative
financial instruments
|
15
|
11,623
|
7,751
|
|
Cash
and cash equivalents
|
15
|
434,767
|
286,711
|
|
Total current assets
|
|
1,586,619
|
1,424,897
|
|
TOTAL ASSETS
|
|
6,319,229
|
5,816,213
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
|
1,103,635
|
1,109,320
|
|
Non-controlling
interest
|
|
1,503,300
|
1,420,908
|
|
TOTAL SHAREHOLDERS' EQUITY
|
|
2,606,935
|
2,530,228
|
|
LIABILITIES
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Trade
and other payables
|
18
|
70,713
|
88,436
|
|
Borrowings
|
20
|
1,345,597
|
922,754
|
|
Deferred
income tax liabilities
|
21
|
1,013,025
|
986,989
|
|
Provisions
|
19
|
47,579
|
37,067
|
|
Payroll
and social security liabilities
|
|
466
|
142
|
|
Lease
liabilities
|
12
|
118,849
|
101,089
|
|
Derivative
financial instruments
|
15
|
3,614
|
4,534
|
|
Total non-current liabilities
|
|
2,599,843
|
2,141,011
|
|
Current liabilities
|
|
|
|
|
Trade
and other payables
|
18
|
434,366
|
377,762
|
|
Borrowings
|
20
|
533,492
|
612,340
|
|
Provisions
|
19
|
6,417
|
5,994
|
|
Payroll
and social security liabilities
|
|
30,307
|
43,511
|
|
Income
tax liabilities
|
|
54,868
|
64,859
|
|
Lease
liabilities
|
12
|
49,308
|
36,413
|
|
Derivative
financial instruments
|
15
|
3,693
|
4,095
|
|
Total Current liabilities
|
|
1,112,451
|
1,144,974
|
|
TOTAL LIABILITIES
|
|
3,712,294
|
3,285,985
|
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
6,319,229
|
5,816,213
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
|
Six months
|
Three months
|
||
|
|
Note
|
12.31.2025
|
12.31.2024
Restated (i)
|
12.31.2025
|
12.31.2024
Restated (i)
|
|
Revenues
|
22
|
651,055
|
546,608
|
307,501
|
255,717
|
|
Costs
|
23
|
(410,032)
|
(348,082)
|
(183,677)
|
(150,891)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
(5,752)
|
5,751
|
(3,855)
|
8,536
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
7,164
|
(2,376)
|
(680)
|
(5,251)
|
|
Gross profit
|
|
242,435
|
201,901
|
119,289
|
108,111
|
|
Net
gain / (loss) from fair value adjustment of investment
properties
|
8
|
184,494
|
(299,744)
|
(49,841)
|
16,039
|
|
Gain
from disposal of farmlands
|
|
-
|
31,211
|
-
|
-
|
|
General
and administrative expenses
|
24
|
(63,100)
|
(62,195)
|
(33,070)
|
(33,876)
|
|
Selling
expenses
|
24
|
(55,183)
|
(47,986)
|
(25,156)
|
(21,934)
|
|
Other
operating results, net
|
25
|
5,187
|
(1,575)
|
13,604
|
(1,411)
|
|
Management
fees
|
|
(7,137)
|
-
|
(3,936)
|
-
|
|
Profit / (loss) from operations
|
|
306,696
|
(178,388)
|
20,890
|
66,929
|
|
Share
of profit of associates and joint ventures
|
7
|
10,472
|
31,116
|
15,501
|
20,928
|
|
Profit / (loss) before financial results and income
tax
|
|
317,168
|
(147,272)
|
36,391
|
87,857
|
|
Finance
income
|
26
|
6,720
|
4,407
|
2,085
|
(1,510)
|
|
Finance
cost
|
26
|
(77,416)
|
(48,817)
|
(37,966)
|
(23,163)
|
|
Other
financial results
|
26
|
21,602
|
122,458
|
60,559
|
47,056
|
|
Inflation
adjustment
|
26
|
13,390
|
10,580
|
14,559
|
1,556
|
|
Financial
results, net
|
26
|
(35,704)
|
88,628
|
39,237
|
23,939
|
|
Profit / (loss) before income tax
|
|
281,464
|
(58,644)
|
75,628
|
111,796
|
|
Income
tax
|
21
|
(87,532)
|
29,793
|
(484)
|
(56,638)
|
|
Profit / (loss) for the period
|
|
193,932
|
(28,851)
|
75,144
|
55,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income / (loss):
|
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
|
Currency
translation adjustment and other comprehensive results from
subsidiaries and associates (ii)
|
|
28,479
|
(112,357)
|
(34,609)
|
(86,170)
|
|
Revaluation
surplus
|
|
4,545
|
364
|
4,545
|
9
|
|
Total other comprehensive income / (loss) for the
period
|
|
33,024
|
(111,993)
|
(30,064)
|
(86,161)
|
|
Total comprehensive income / (loss) for the period
|
|
226,956
|
(140,844)
|
45,080
|
(31,003)
|
|
Profit / (loss) for the period attributable to:
|
|
|
|
|
|
|
Equity
holders of the parent
|
|
74,448
|
(25,103)
|
34,709
|
12,278
|
|
Non-controlling
interest
|
|
119,484
|
(3,748)
|
40,435
|
42,880
|
|
Total comprehensive income / (loss) attributable to:
|
|
|
|
|
|
|
Equity
holders of the parent
|
|
86,107
|
(65,383)
|
24,119
|
(18,915)
|
|
Non-controlling
interest
|
|
140,849
|
(75,461)
|
20,961
|
(12,088)
|
|
Profit / (loss) for the period per share attributable to equity
holders of the parent (iii):
|
|
|
|
|
|
|
Basic
|
|
119.00
|
(41.76)
|
55.48
|
20.42
|
|
Diluted
|
|
110.18
|
(41.76)(iv)
|
51.37
|
18.20
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
shares
|
Treasury
shares (iii)
|
Inflation
adjustment of share capital and treasury shares (i)
|
Warrants (ii)
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Other
reserves (iv)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
|
Balance as of June 30, 2025
|
607
|
7
|
324,979
|
25,089
|
416,796
|
(35,794)
|
49,392
|
235,921
|
92,323
|
1,109,320
|
1,420,908
|
2,530,228
|
|
Profit
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74,448
|
74,448
|
119,484
|
193,932
|
|
Other
comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,659
|
-
|
11,659
|
21,365
|
33,024
|
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,659
|
74,448
|
86,107
|
140,849
|
226,956
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
5,434
|
2,096
|
(7,530)
|
-
|
-
|
-
|
|
Distribution
of treasury shares
|
5
|
(5)
|
-
|
-
|
-
|
(10,679)
|
-
|
10,655
|
-
|
(24)
|
-
|
(24)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
69
|
70
|
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(101,150)
|
(101,150)
|
(76,805)
|
(177,955)
|
|
Exercise
of warrants (ii)
|
35
|
-
|
1
|
(8,081)
|
27,337
|
-
|
-
|
-
|
-
|
19,292
|
4,952
|
24,244
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,911)
|
-
|
(9,911)
|
9,911
|
-
|
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(50)
|
(50)
|
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,466
|
3,466
|
|
Balance as of December 31, 2025
|
647
|
2
|
324,980
|
17,008
|
444,133
|
(46,473)
|
54,826
|
250,421
|
58,091
|
1,103,635
|
1,503,300
|
2,606,935
|
|
|
Cost of treasury shares
|
Reserve for currency translation adjustment
|
Reserve for the acquisition of securities issued by the
Company
|
Special reserve
|
Other reserves (i)
|
Total other reserves
|
|
Balance as of June 30, 2025
|
(12,816)
|
(30,544)
|
3,126
|
298,655
|
(22,500)
|
235,921
|
|
Other
comprehensive income for the period
|
-
|
11,610
|
-
|
-
|
49
|
11,659
|
|
Total comprehensive income for the period
|
-
|
11,610
|
-
|
-
|
49
|
11,659
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
2,096
|
-
|
2,096
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
1
|
1
|
|
Treasury
shares distribution
|
10,655
|
-
|
-
|
-
|
-
|
10,655
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
(9,911)
|
(9,911)
|
|
Balance as of December 31, 2025
|
(2,161)
|
(18,934)
|
3,126
|
300,751
|
(32,361)
|
250,421
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
shares
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Warrants
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Other
reserves (ii)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
|
Balance as of June 30, 2024 restated (i)
|
594
|
2
|
324,974
|
29,441
|
402,856
|
(35,620)
|
43,751
|
245,732
|
95,248
|
1,106,978
|
1,382,615
|
2,489,593
|
|
Loss
for the period restated (i)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,103)
|
(25,103)
|
(3,748)
|
(28,851)
|
|
Other
comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(40,280)
|
-
|
(40,280)
|
(71,713)
|
(111,993)
|
|
Total comprehensive loss for the period restated (i)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(40,280)
|
(25,103)
|
(65,383)
|
(75,461)
|
(140,844)
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
5,641
|
44,903
|
(50,544)
|
-
|
-
|
-
|
|
Repurchase
of treasury shares
|
(5)
|
5
|
-
|
-
|
-
|
-
|
-
|
(8,572)
|
-
|
(8,572)
|
(9,859)
|
(18,431)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
(174)
|
-
|
177
|
-
|
3
|
148
|
151
|
|
Exercise
of warrants
|
7
|
-
|
135
|
(1,691)
|
5,424
|
-
|
-
|
-
|
-
|
3,875
|
3,029
|
6,904
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(14,346)
|
-
|
(14,346)
|
(8,132)
|
(22,478)
|
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(62,273)
|
(62,273)
|
(81,442)
|
(143,715)
|
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,151
|
-
|
10,151
|
-
|
10,151
|
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
171
|
171
|
|
Balance as of December 31, 2024 restated (i)
|
596
|
7
|
325,109
|
27,750
|
408,280
|
(35,794)
|
49,392
|
237,765
|
(42,672)
|
970,433
|
1,211,069
|
2,181,502
|
|
|
Cost of treasury shares
|
Reserve for currency translation adjustment
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
Special reserve
|
Other reserves (i)
|
Total other reserves
|
|
Balance as of June 30, 2024 restated (i)
|
(4,420)
|
(11,697)
|
43,973
|
3,126
|
209,779
|
4,971
|
245,732
|
|
Other
comprehensive (loss) / income for the period
|
-
|
(40,675)
|
-
|
-
|
-
|
395
|
(40,280)
|
|
Total comprehensive (loss) / income for the period
|
-
|
(40,675)
|
-
|
-
|
-
|
395
|
(40,280)
|
|
Assignment of
results - Shareholders’ meeting
|
-
|
-
|
(43,973)
|
-
|
88,876
|
-
|
44,903
|
|
Repurchase of
treasury shares
|
(8,572)
|
-
|
-
|
-
|
-
|
-
|
(8,572)
|
|
Reserve for
share-based payments
|
176
|
-
|
-
|
-
|
-
|
1
|
177
|
|
Changes in
non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(14,346)
|
(14,346)
|
|
Other changes in
shareholders' equity
|
-
|
328
|
-
|
-
|
-
|
9,823
|
10,151
|
|
Balance
as of December 31, 2024 restated (i)
|
(12,816)
|
(52,044)
|
-
|
3,126
|
298,655
|
844
|
237,765
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Note
|
12.31.2025
|
12.31.2024 Restated (i)
|
|
Operating activities:
|
|
|
|
|
Net
cash generated from operating activities before income tax
paid
|
15
|
162,528
|
35,994
|
|
Income
tax paid
|
|
(64,194)
|
(9,054)
|
|
Net cash generated from operating activities
|
|
98,334
|
26,940
|
|
Investing activities:
|
|
|
|
|
Proceeds from the
sale of participation in associates and joint ventures
|
|
-
|
6,435
|
|
Capital
contributions to associates and joint ventures
|
|
(685)
|
(41)
|
|
Acquisition
of participation in associates
|
|
(6,952)
|
-
|
|
Acquisition
and improvement of investment properties
|
|
(46,173)
|
(25,523)
|
|
Proceeds
from sales of investment properties
|
|
1,490
|
8,610
|
|
Acquisitions
and improvements of property, plant and equipment
|
|
(35,727)
|
(22,954)
|
|
Acquisition
of intangible assets
|
|
(853)
|
(2,722)
|
|
Proceeds
from sales of property, plant and equipment
|
|
17,937
|
22,357
|
|
Dividends
collected from associates and joint ventures
|
|
39
|
-
|
|
Loans
granted
|
|
(954)
|
-
|
|
Proceeds
from loans granted
|
|
992
|
605
|
|
Acquisitions
of investments in financial assets
|
|
(867,477)
|
(426,842)
|
|
Proceeds
from disposal of investments in financial assets
|
|
747,862
|
348,930
|
|
Interest
received from financial assets
|
|
94,751
|
7,948
|
|
Payments
of derivative financial instruments, net
|
|
(669)
|
1,272
|
|
Net cash used in investing activities
|
|
(96,419)
|
(81,925)
|
|
Financing activities:
|
|
|
|
|
Borrowings,
issuance and new placement of non-convertible notes
|
|
547,936
|
297,926
|
|
Payment
of borrowings and non-convertible notes
|
|
(309,509)
|
(112,302)
|
|
Obtaining
/ (payment) of short-term loans, net
|
|
23,510
|
(1,280)
|
|
Interest
paid
|
|
(53,603)
|
(61,592)
|
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
3,466
|
171
|
|
Lease
liabilities paid
|
|
(2,492)
|
(2,997)
|
|
Repurchase
of treasury shares
|
|
-
|
(18,431)
|
|
Dividends
paid
|
|
(87,197)
|
(76,377)
|
|
Exercise
of warrants
|
|
24,244
|
6,904
|
|
Distribution
of treasury shares
|
|
(24)
|
-
|
|
Repurchase
of non-convertible notes
|
|
(5,627)
|
(32,694)
|
|
Net cash generated from / (used in) financing
activities
|
|
140,704
|
(672)
|
|
Net increase / (decrease) in cash and cash equivalents
|
|
142,619
|
(55,657)
|
|
Cash
and cash equivalents at the beginning of the period
|
15
|
286,711
|
182,670
|
|
Foreign
exchange gain on cash and unrealized fair value result for cash
equivalents
|
|
5,173
|
9,995
|
|
Inflation
adjustment
|
|
264
|
(8,185)
|
|
Cash and cash equivalents at the end of the period
|
15
|
434,767
|
128,823
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
12.31.2024 As previously reported
|
RECPAM (Inflationary effect)
|
12.31.2024
|
Error correction
|
12.31.2024 Restated
|
|
Current liabilities
|
|
|
|
|
|
|
Trade
and other payables
|
308,582
|
97,354
|
405,936
|
2,044
|
407,980
|
|
Total Current liabilities
|
818,215
|
258,137
|
1,076,352
|
2,044
|
1,078,396
|
|
TOTAL LIABILITIES
|
2,295,450
|
724,186
|
3,019,636
|
2,044
|
3,021,680
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Shareholders'
equity
|
739,254
|
233,223
|
972,477
|
(2,044)
|
970,433
|
|
TOTAL SHAREHOLDERS' EQUITY
|
1,659,876
|
523,670
|
2,183,546
|
(2,044)
|
2,181,502
|
|
|
12.31.2024 As previously reported
|
RECPAM (Inflationary effect)
|
12.31.2024
|
Error correction
|
12.31.2024 Restated
|
|
Inflation
adjustment
|
(34,418)
|
(10,859)
|
(45,277)
|
55,857
|
10,580
|
|
Financial results, net
|
24,913
|
7,858
|
32,771
|
55,857
|
88,628
|
|
(Loss) / profit for the period
|
(64,391)
|
(20,317)
|
(84,708)
|
55,857
|
(28,851)
|
|
|
|
|
|
|
|
|
(Loss) / profit for the period per share attributable to equity
holders of the parent:
|
|
|
|
|
|
|
Basic
|
(102.38)
|
(32.32)
|
(134.70)
|
92.94
|
(41.76)
|
|
Diluted
|
(102.38)
|
(32.32)
|
(134.70)
|
92.94
|
(41.76)
|
|
|
12.31.2024 As previously reported
|
RECPAM (Inflationary effect)
|
12.31.2024
|
Error correction
|
12.31.2024 Restated
|
|
Net
cash (used in) / generated from operating activities before income
tax paid
|
(13,487)
|
(4,255)
|
(17,742)
|
53,736
|
35,994
|
|
Net cash (used in) / generated from operating
activities
|
(20,371)
|
(6,425)
|
(26,796)
|
53,736
|
26,940
|
|
Exercise
of warrants
|
46,098
|
14,542
|
60,640
|
(53,736)
|
6,904
|
|
Net cash generated from / (used in) financing
activities
|
40,338
|
12,726
|
53,064
|
(53,736)
|
(672)
|
|
|
As of
December 31, 2025 (six months)
|
As of
December 31, 2025 (twelve months)
|
|
Price
variation
|
14%
|
32%
|
|
|
12.31.2025
|
||||||
|
|
Agricultural
business (I)
|
Urban
Properties and Investment business (II)
|
Total
segment information
|
Joint
ventures (i)
|
Adjustments
(ii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income and Other Comprehensive Income/ Financial
Position
|
|
Revenues
|
362,192
|
234,536
|
596,728
|
(1,366)
|
58,911
|
(3,218)
|
651,055
|
|
Costs
|
(299,911)
|
(51,652)
|
(351,563)
|
145
|
(59,063)
|
449
|
(410,032)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
(8,191)
|
-
|
(8,191)
|
-
|
-
|
2,439
|
(5,752)
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
7,164
|
-
|
7,164
|
-
|
-
|
-
|
7,164
|
|
Gross profit / (loss)
|
61,254
|
182,884
|
244,138
|
(1,221)
|
(152)
|
(330)
|
242,435
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
183,831
|
183,831
|
663
|
-
|
-
|
184,494
|
|
General and
administrative expenses
|
(23,582)
|
(39,842)
|
(63,424)
|
160
|
-
|
164
|
(63,100)
|
|
Selling
expenses
|
(41,612)
|
(13,957)
|
(55,569)
|
79
|
-
|
307
|
(55,183)
|
|
Other operating
results, net
|
(2,290)
|
7,136
|
4,846
|
(12)
|
316
|
37
|
5,187
|
|
Management
fees
|
-
|
-
|
-
|
-
|
(7,137)
|
-
|
(7,137)
|
|
(Loss) / profit from operations
|
(6,230)
|
320,052
|
313,822
|
(331)
|
(6,973)
|
178
|
306,696
|
|
Share of (loss) /
profit of associates and joint ventures
|
(818)
|
10,706
|
9,888
|
584
|
-
|
-
|
10,472
|
|
Segment (loss) / profit
|
(7,048)
|
330,758
|
323,710
|
253
|
(6,973)
|
178
|
317,168
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,257,359
|
3,414,572
|
4,671,931
|
(2,532)
|
-
|
1,649,830
|
6,319,229
|
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(3,712,294)
|
(3,712,294)
|
|
Net
reportable assets
|
1,257,359
|
3,414,572
|
4,671,931
|
(2,532)
|
-
|
(2,062,464)
|
2,606,935
|
|
|
12.31.2024
|
||||||
|
|
Agricultural business (I)
|
Urban Properties and Investment business (II)
|
Total segment information
|
Joint ventures (i)
|
Adjustments (ii)
|
Elimination of inter-segment transactions and non-reportable
assets / liabilities (iii)
|
Total Statement of Income and Other Comprehensive Income/
Financial Position Restated (iv)
|
|
Revenues
|
269,767
|
223,819
|
493,586
|
(1,250)
|
56,500
|
(2,228)
|
546,608
|
|
Costs
|
(241,107)
|
(50,275)
|
(291,382)
|
116
|
(56,816)
|
-
|
(348,082)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
3,665
|
-
|
3,665
|
-
|
-
|
2,086
|
5,751
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(2,376)
|
-
|
(2,376)
|
-
|
-
|
-
|
(2,376)
|
|
Gross profit / (loss)
|
29,949
|
173,544
|
203,493
|
(1,134)
|
(316)
|
(142)
|
201,901
|
|
Net
loss from fair value adjustment of investment
properties
|
(850)
|
(298,613)
|
(299,463)
|
(281)
|
-
|
-
|
(299,744)
|
|
Gain
from disposal of farmlands
|
31,211
|
-
|
31,211
|
-
|
-
|
-
|
31,211
|
|
General
and administrative expenses
|
(25,038)
|
(37,489)
|
(62,527)
|
207
|
-
|
125
|
(62,195)
|
|
Selling
expenses
|
(35,254)
|
(12,823)
|
(48,077)
|
79
|
-
|
12
|
(47,986)
|
|
Other
operating results, net
|
11,069
|
(12,789)
|
(1,720)
|
(11)
|
177
|
(21)
|
(1,575)
|
|
Profit / (loss) from operations
|
11,087
|
(188,170)
|
(177,083)
|
(1,140)
|
(139)
|
(26)
|
(178,388)
|
|
Share
of (loss) / profit of associates and joint ventures
|
(1,477)
|
31,652
|
30,175
|
941
|
-
|
-
|
31,116
|
|
Segment profit / (loss)
|
9,610
|
(156,518)
|
(146,908)
|
(199)
|
(139)
|
(26)
|
(147,272)
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,089,061
|
2,866,352
|
3,955,413
|
1,193
|
-
|
1,246,576
|
5,203,182
|
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(3,021,680)
|
(3,021,680)
|
|
Net reportable assets
|
1,089,061
|
2,866,352
|
3,955,413
|
1,193
|
-
|
(1,775,104)
|
2,181,502
|
|
|
12.31.2025
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
245,391
|
-
|
-
|
116,801
|
362,192
|
|
Costs
|
(214,925)
|
(221)
|
-
|
(84,765)
|
(299,911)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
(8,191)
|
-
|
-
|
-
|
(8,191)
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
7,164
|
-
|
-
|
-
|
7,164
|
|
Gross
profit / (loss)
|
29,439
|
(221)
|
-
|
32,036
|
61,254
|
|
General and
administrative expenses
|
(14,145)
|
(125)
|
(1,955)
|
(7,357)
|
(23,582)
|
|
Selling
expenses
|
(25,487)
|
(33)
|
-
|
(16,092)
|
(41,612)
|
|
Other operating
results, net
|
(2,322)
|
(1,807)
|
-
|
1,839
|
(2,290)
|
|
(Loss)
/ profit from operations
|
(12,515)
|
(2,186)
|
(1,955)
|
10,426
|
(6,230)
|
|
Share of profit /
(loss) of associates and joint ventures
|
290
|
-
|
-
|
(1,108)
|
(818)
|
|
Segment
(loss) / profit
|
(12,225)
|
(2,186)
|
(1,955)
|
9,318
|
(7,048)
|
|
|
|
|
|
|
|
|
Investment
properties
|
-
|
12,116
|
-
|
-
|
12,116
|
|
Property, plant and
equipment
|
785,317
|
49,474
|
-
|
3,433
|
838,224
|
|
Investments in
associates and joint ventures
|
10,680
|
-
|
-
|
198
|
10,878
|
|
Other reportable
assets
|
315,214
|
-
|
-
|
80,927
|
396,141
|
|
Reportable
assets
|
1,111,211
|
61,590
|
-
|
84,558
|
1,257,359
|
|
|
12.31.2024
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
195,695
|
-
|
-
|
74,072
|
269,767
|
|
Costs
|
(164,078)
|
(176)
|
-
|
(76,853)
|
(241,107)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
3,665
|
-
|
-
|
-
|
3,665
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(2,376)
|
-
|
-
|
-
|
(2,376)
|
|
Gross
profit / (loss)
|
32,906
|
(176)
|
-
|
(2,781)
|
29,949
|
|
Net loss from fair
value adjustment of investment properties
|
-
|
(850)
|
-
|
-
|
(850)
|
|
Gain
from disposal of farmlands
|
-
|
31,211
|
-
|
-
|
31,211
|
|
General
and administrative expenses
|
(14,158)
|
(49)
|
(3,443)
|
(7,388)
|
(25,038)
|
|
Selling
expenses
|
(21,374)
|
(991)
|
-
|
(12,889)
|
(35,254)
|
|
Other
operating results, net
|
(2,198)
|
11,750
|
-
|
1,517
|
11,069
|
|
(Loss)
/ profit from operations
|
(4,824)
|
40,895
|
(3,443)
|
(21,541)
|
11,087
|
|
Share of loss of
associates and joint ventures
|
(416)
|
-
|
-
|
(1,061)
|
(1,477)
|
|
Segment
(loss) / profit
|
(5,240)
|
40,895
|
(3,443)
|
(22,602)
|
9,610
|
|
|
|
|
|
|
|
|
Investment
properties
|
-
|
85,718
|
-
|
-
|
85,718
|
|
Property,
plant and equipment
|
653,211
|
2,015
|
-
|
4,790
|
660,016
|
|
Investments
in associates and joint ventures
|
10,255
|
-
|
-
|
774
|
11,029
|
|
Other
reportable assets
|
238,184
|
435
|
-
|
93,679
|
332,298
|
|
Reportable assets
|
901,650
|
88,168
|
-
|
99,243
|
1,089,061
|
|
|
12.31.2025
|
|||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Others
|
Total
|
|
Revenues
|
165,708
|
13,200
|
7,300
|
42,611
|
5,717
|
234,536
|
|
Costs
|
(14,591)
|
(1,362)
|
(7,120)
|
(26,472)
|
(2,107)
|
(51,652)
|
|
Gross profit
|
151,117
|
11,838
|
180
|
16,139
|
3,610
|
182,884
|
|
Net gain / (loss)
from fair value adjustment of investment properties
(i)
|
124,743
|
19,061
|
40,165
|
-
|
(138)
|
183,831
|
|
General
and administrative expenses
|
(19,961)
|
(1,238)
|
(8,988)
|
(5,976)
|
(3,679)
|
(39,842)
|
|
Selling
expenses
|
(8,204)
|
(548)
|
(1,738)
|
(2,630)
|
(837)
|
(13,957)
|
|
Other
operating results, net
|
795
|
206
|
12,034
|
(219)
|
(5,680)
|
7,136
|
|
Profit / (Loss) from operations
|
248,490
|
29,319
|
41,653
|
7,314
|
(6,724)
|
320,052
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
10,706
|
10,706
|
|
Segment profit
|
248,490
|
29,319
|
41,653
|
7,314
|
3,982
|
330,758
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
1,800,754
|
310,166
|
994,229
|
-
|
2,237
|
3,107,386
|
|
Property,
plant and equipment
|
5,029
|
534
|
30,542
|
55,218
|
4,135
|
95,458
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
202,908
|
202,908
|
|
Other
reportable assets
|
2,365
|
2,027
|
-
|
966
|
3,462
|
8,820
|
|
Reportable assets
|
1,808,148
|
312,727
|
1,024,771
|
56,184
|
212,742
|
3,414,572
|
|
|
12.31.2024
|
|||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Others
|
Total
|
|
Revenues
|
159,099
|
11,432
|
9,069
|
40,182
|
4,037
|
223,819
|
|
Costs
|
(11,130)
|
(834)
|
(10,770)
|
(25,217)
|
(2,324)
|
(50,275)
|
|
Gross profit / (loss)
|
147,969
|
10,598
|
(1,701)
|
14,965
|
1,713
|
173,544
|
|
Net gain / (loss)
from fair value adjustment of investment properties
|
156,861
|
(137,750)
|
(317,499)
|
-
|
(225)
|
(298,613)
|
|
General
and administrative expenses
|
(18,081)
|
(1,463)
|
(7,068)
|
(7,187)
|
(3,690)
|
(37,489)
|
|
Selling
expenses
|
(7,150)
|
(295)
|
(1,356)
|
(3,101)
|
(921)
|
(12,823)
|
|
Other
operating results, net
|
(368)
|
74
|
(15,241)
|
(389)
|
3,135
|
(12,789)
|
|
Profit / (Loss) from operations
|
279,231
|
(128,836)
|
(342,865)
|
4,288
|
12
|
(188,170)
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
31,652
|
31,652
|
|
Segment profit / (loss)
|
279,231
|
(128,836)
|
(342,865)
|
4,288
|
31,664
|
(156,518)
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
1,308,304
|
323,396
|
840,420
|
-
|
3,073
|
2,475,193
|
|
Property,
plant and equipment
|
4,609
|
518
|
30,527
|
53,392
|
4,413
|
93,459
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
225,803
|
225,803
|
|
Other
reportable assets
|
2,317
|
2,027
|
63,245
|
791
|
3,517
|
71,897
|
|
Reportable assets
|
1,315,230
|
325,941
|
934,192
|
54,183
|
236,806
|
2,866,352
|
|
|
12.31.2025
|
06.30.2025
|
|
Beginning of period
|
214,160
|
219,241
|
|
Share
capital increase and contributions (Note 27)
|
685
|
40
|
|
Sale
of interest in associates and joint ventures
|
-
|
(4,271)
|
|
Share
of profit
|
10,472
|
30,733
|
|
Other
comprehensive income / (loss)
|
688
|
(546)
|
|
Dividends
(Note 27)
|
(4,597)
|
(31,267)
|
|
Transfers
to/from financial assets (ii)
|
-
|
399
|
|
Decrease
of interest (iii)
|
-
|
(169)
|
|
End of the period (i)
|
221,408
|
214,160
|
|
|
% ownership interest
|
Value of Group's interest in equity
|
Group's interest in comprehensive income
|
|||
|
Name of the entity
|
12.31.2025
|
06.30.2025
|
12.31.2025
|
06.30.2025
|
12.31.2025
|
12.31.2024
|
|
|
|
|
|
|
|
|
|
New
Lipstick
|
49.96%
|
49.96%
|
1,788
|
1,682
|
105
|
(99)
|
|
BHSA
|
29.12%
|
29.12%
|
157,991
|
152,971
|
5,021
|
19,351
|
|
BACS
|
37.72%
|
37.72%
|
12,613
|
12,622
|
(10)
|
280
|
|
Nuevo
Puerto Santa Fe S.A.
|
50.00%
|
50.00%
|
7,774
|
9,719
|
622
|
1,003
|
|
GCDI
|
-
|
-
|
-
|
-
|
-
|
3,969
|
|
La
Rural S.A.
|
50.00%
|
50.00%
|
27,709
|
24,023
|
5,685
|
7,928
|
|
Agrouranga
S.A.
|
34.86%
|
34.86%
|
8,776
|
8,386
|
390
|
(223)
|
|
Other
associates and joint ventures
|
N/A
|
N/A
|
4,757
|
4,757
|
(653)
|
(1,582)
|
|
Total associates and joint ventures
|
|
|
221,408
|
214,160
|
11,160
|
30,627
|
|
|
|
|
|
Last financial statement issued
|
|||||
|
Name of the entity
|
Location of business / Country of incorporation
|
Main activity
|
Common shares 1 vote
|
|
Share capital (nominal value)
|
|
(Loss)/ profit for the period
|
|
Shareholders' equity
|
|
New
Lipstick
|
U.S.
|
Real
estate
|
23,631,037
|
(*)
|
47
|
(*)
|
(1)
|
(*)
|
(51)
|
|
BHSA
|
Argentina
|
Financing
|
436,780,922
|
(**)
|
1,500
|
(**)
|
17,242
|
(**)
|
528,687
|
|
BACS
|
Argentina
|
Financing
|
33,125,751
|
(**)
|
88
|
(**)
|
(26)
|
(**)
|
33,435
|
|
Nuevo
Puerto Santa Fe S.A.
|
Argentina
|
Real
estate
|
138,750
|
|
28
|
|
1,245
|
|
14,887
|
|
La
Rural S.A.
|
Argentina
|
Organization of
events
|
714,998
|
(**)
|
1
|
(**)
|
11,556
|
(**)
|
55,427
|
|
Agrouranga
S.A.
|
Argentina
|
Agriculture
|
2,532,206
|
|
7
|
|
1,119
|
|
5,474
|
|
|
12.31.2025
|
06.30.2025
|
||
|
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
|
Fair value at the beginning of period / year
|
1,118,535
|
1,629,222
|
1,732,478
|
1,056,609
|
|
Additions
|
45,364
|
11,151
|
30,795
|
54,366
|
|
Disposals
|
(1,864)
|
-
|
(10,388)
|
(21)
|
|
Transfers
|
(102,798)
|
(459)
|
(127,026)
|
(4,371)
|
|
Net
gain / (loss) from fair value adjustment
|
62,939
|
121,555
|
(500,988)
|
522,791
|
|
Additions
of capitalized leasing costs
|
28
|
86
|
74
|
134
|
|
Amortization
of capitalized leasing costs (i)
|
(77)
|
(142)
|
(150)
|
(286)
|
|
Currency
translation adjustment
|
5,983
|
-
|
(6,260)
|
-
|
|
Fair value at the end of the period / year
|
1,128,110
|
1,761,413
|
1,118,535
|
1,629,222
|
|
|
12.31.2025
|
06.30.2025
|
|
Leased
out farmland
|
12,116
|
84,584
|
|
Offices
and other rental properties
|
339,080
|
315,621
|
|
Shopping
malls (i)
|
1,778,746
|
1,645,530
|
|
Undeveloped
parcels of land
|
756,654
|
699,041
|
|
Properties
under development
|
751
|
743
|
|
Others
|
2,176
|
2,238
|
|
Total
|
2,889,523
|
2,747,757
|
|
|
12.31.2025
|
12.31.2024
|
|
Revenues
|
246,432
|
234,379
|
|
Direct
operating expenses
|
(80,310)
|
(74,765)
|
|
Development
expenses
|
(4,434)
|
(8,263)
|
|
Net
unrealized gain / (loss) from fair value adjustment of investment
property (i)
|
183,033
|
(303,346)
|
|
Net
realized gain from fair value adjustment of investment property
(ii)
|
1,461
|
3,602
|
|
|
Owner
occupied farmland
|
Bearer
plant (iii)
|
Buildings
and facilities
|
Machinery
and equipment
|
Others
(i)
|
12.31.2025
|
06.30.2025
|
|
Costs
|
736,839
|
85,402
|
188,636
|
74,418
|
46,098
|
1,131,393
|
1,093,253
|
|
Accumulated
depreciation
|
(88,647)
|
(51,764)
|
(82,242)
|
(64,543)
|
(29,648)
|
(316,844)
|
(279,807)
|
|
Net
book amount at the beginning of the period / year
|
648,192
|
33,638
|
106,394
|
9,875
|
16,450
|
814,549
|
813,446
|
|
Additions
|
24,539
|
2,558
|
6,543
|
869
|
1,280
|
35,789
|
51,136
|
|
Incorporation by
business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
5,581
|
|
Disposals
|
(44)
|
(240)
|
(169)
|
-
|
(162)
|
(615)
|
(13,315)
|
|
Currency
translation adjustment
|
15,305
|
1,407
|
624
|
(7)
|
400
|
17,729
|
(33,980)
|
|
Transfers
|
84,777
|
77
|
456
|
120
|
15
|
85,445
|
28,718
|
|
Depreciation
charges (ii)
|
(6,711)
|
(4,660)
|
(4,525)
|
(1,833)
|
(1,522)
|
(19,251)
|
(37,037)
|
|
Balances
at the end of the period / year
|
766,058
|
32,780
|
109,323
|
9,024
|
16,461
|
933,646
|
814,549
|
|
Costs
|
861,416
|
89,204
|
196,090
|
75,400
|
47,631
|
1,269,741
|
1,131,393
|
|
Accumulated
depreciation
|
(95,358)
|
(56,424)
|
(86,767)
|
(66,376)
|
(31,170)
|
(336,095)
|
(316,844)
|
|
Net
book amount at the end of the period / year
|
766,058
|
32,780
|
109,323
|
9,024
|
16,461
|
933,646
|
814,549
|
|
|
Completed
properties
|
Properties
under development
|
Undeveloped
sites
|
12.31.2025
|
06.30.2025
|
|
Beginning of the period / year
|
2,470
|
165,347
|
15,527
|
183,344
|
31,781
|
|
Additions
|
-
|
3,041
|
533
|
3,574
|
3,437
|
|
Currency
translation adjustment
|
-
|
1,010
|
-
|
1,010
|
(757)
|
|
Transfers
|
-
|
24,359
|
-
|
24,359
|
186,643
|
|
Reversal
/ charge of impairment (i)
|
32
|
11,981
|
-
|
12,013
|
(21,858)
|
|
Disposals
|
-
|
(4,137)
|
(1)
|
(4,138)
|
(15,902)
|
|
End of the period / year
|
2,502
|
201,601
|
16,059
|
220,162
|
183,344
|
|
|
|
|
|
|
|
|
Non-current
|
|
|
|
172,042
|
142,547
|
|
Current
|
|
|
|
48,120
|
40,797
|
|
Total
|
|
|
|
220,162
|
183,344
|
|
|
Goodwill
|
Information
systems and software
|
Concession
rights, brands and others
|
12.31.2025
|
06.30.2025
|
|
Costs
|
7,607
|
34,205
|
32,060
|
73,872
|
152,868
|
|
Accumulated
amortization
|
-
|
(27,066)
|
(14,233)
|
(41,299)
|
(37,367)
|
|
Net
book amount at the beginning of the period / year
|
7,607
|
7,139
|
17,827
|
32,573
|
115,501
|
|
Additions
|
-
|
1,215
|
15
|
1,230
|
4,548
|
|
Disposals
|
-
|
-
|
-
|
-
|
(16)
|
|
Transfers
|
-
|
339
|
-
|
339
|
(83,395)
|
|
Currency
translation adjustment
|
28
|
53
|
-
|
81
|
(133)
|
|
Amortization
charges (i)
|
-
|
(1,533)
|
(213)
|
(1,746)
|
(3,932)
|
|
Balances
at the end of the period / year
|
7,635
|
7,213
|
17,629
|
32,477
|
32,573
|
|
Costs
|
7,635
|
35,812
|
32,075
|
75,522
|
73,872
|
|
Accumulated
amortization
|
-
|
(28,599)
|
(14,446)
|
(43,045)
|
(41,299)
|
|
Net
book amount at the end of the period / year
|
7,635
|
7,213
|
17,629
|
32,477
|
32,573
|
|
|
12.31.2025
|
06.30.2025
|
|
Farmland
|
147,348
|
118,427
|
|
Convention
center
|
4,688
|
5,059
|
|
Offices, shopping
malls and other buildings
|
12,680
|
11,563
|
|
Machinery
and equipment
|
4,996
|
4,431
|
|
Right-of-use
assets
|
169,712
|
139,480
|
|
Non-current
|
169,712
|
139,480
|
|
Total
|
169,712
|
139,480
|
|
|
12.31.2025
|
12.31.2024
|
|
Farmland
|
11,386
|
11,632
|
|
Convention
center
|
371
|
530
|
|
Offices, shopping
malls and other buildings
|
1,415
|
981
|
|
Machinery and
equipment
|
747
|
783
|
|
Depreciation
charge of right-of-use assets (i)
|
13,919
|
13,926
|
|
|
12.31.2025
|
06.30.2025
|
|
Farmland
|
157,742
|
126,798
|
|
Convention
center
|
2,607
|
2,639
|
|
Offices, shopping
malls and other buildings
|
7,808
|
8,065
|
|
Lease
liabilities
|
168,157
|
137,502
|
|
Non-current
|
118,849
|
101,089
|
|
Current
|
49,308
|
36,413
|
|
Total
|
168,157
|
137,502
|
|
|
Sown land-crops
|
Sugarcane fields
|
Breeding cattle and cattle for sale (i)
|
Other cattle (i)
|
Others
|
|
|
|
|
|
Level
1
|
Level
3
|
Level
3
|
Level
2
|
Level
2
|
Level
1
|
12.31.2025
|
06.30.2025
|
|
Net book amount at the beginning of the period / year
|
10,197
|
47,189
|
31,491
|
80,017
|
972
|
701
|
170,567
|
137,534
|
|
Purchases
|
-
|
-
|
-
|
22,186
|
59
|
-
|
22,245
|
23,949
|
|
Transfers
|
(733)
|
733
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Initial
recognition and changes in the fair value of biological
assets
|
-
|
(3,979)
|
(3,600)
|
1,589
|
(146)
|
-
|
(6,136)
|
22,343
|
|
Decrease
due to harvest
|
-
|
(88,543)
|
(48,664)
|
-
|
-
|
-
|
(137,207)
|
(312,643)
|
|
Sales
|
-
|
-
|
-
|
(43,712)
|
-
|
-
|
(43,712)
|
(42,744)
|
|
Consumes
|
-
|
-
|
-
|
(115)
|
(1)
|
(59)
|
(175)
|
(560)
|
|
Costs
for the period / year
|
39,602
|
107,787
|
52,734
|
28,675
|
-
|
34
|
228,832
|
358,840
|
|
Currency
translation adjustment
|
388
|
1,536
|
1,186
|
1,892
|
-
|
-
|
5,002
|
(16,152)
|
|
Balances at the end of the period / year
|
49,454
|
64,723
|
33,147
|
90,532
|
884
|
676
|
239,416
|
170,567
|
|
Non-current
(Production)
|
-
|
-
|
-
|
50,284
|
713
|
671
|
51,668
|
49,779
|
|
Current
(Consumable)
|
49,454
|
64,723
|
33,147
|
40,248
|
171
|
5
|
187,748
|
120,788
|
|
Net
book amount at the end of the period / year
|
49,454
|
64,723
|
33,147
|
90,532
|
884
|
676
|
239,416
|
170,567
|
|
|
12.31.2025
|
12.31.2024
|
|
Supplies
and labors
|
176,369
|
148,123
|
|
Salaries,
social security costs and other personnel expenses
|
11,164
|
8,308
|
|
Depreciation
and amortization
|
25,404
|
27,779
|
|
Fees
and payments for services
|
1,071
|
596
|
|
Maintenance,
security, cleaning, repairs and others
|
1,889
|
1,173
|
|
Taxes,
rates and contributions
|
414
|
255
|
|
Leases
and service charges
|
221
|
101
|
|
Freights
|
2,211
|
1,975
|
|
Travelling,
library expenses and stationery
|
1,092
|
1,142
|
|
Other
expenses
|
8,963
|
6,125
|
|
|
228,798
|
195,577
|
|
|
12.31.2025
|
06.30.2025
|
|
Crops
|
75,299
|
112,761
|
|
Materials and
supplies
|
79,879
|
87,874
|
|
Sugarcane
|
1,440
|
1,466
|
|
Agricultural
inventories
|
156,618
|
202,101
|
|
Supplies for
hotels
|
966
|
667
|
|
Total
inventories
|
157,584
|
202,768
|
|
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
||
|
|
Financial
assets at amortized cost
|
Level
1
|
Level
2
|
Level
3
|
Subtotal financial assets
|
Non-financial assets
|
Total
|
|
December
31, 2025
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
496,784
|
48,645
|
-
|
-
|
545,429
|
126,711
|
672,140
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
-
|
37,156
|
-
|
-
|
37,156
|
-
|
37,156
|
|
-
Bonds
|
-
|
115,708
|
-
|
-
|
115,708
|
-
|
115,708
|
|
- Mutual
funds
|
-
|
135,066
|
-
|
-
|
135,066
|
-
|
135,066
|
|
-
Others
|
7,530
|
8,014
|
16,056
|
1,771
|
33,371
|
-
|
33,371
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
1,085
|
-
|
-
|
1,085
|
-
|
1,085
|
|
- Commodities
futures contracts
|
-
|
2,256
|
-
|
-
|
2,256
|
-
|
2,256
|
|
- Bonds
futures contracts
|
-
|
206
|
-
|
-
|
206
|
-
|
206
|
|
-
Foreign-currency options contracts
|
-
|
6,714
|
-
|
-
|
6,714
|
-
|
6,714
|
|
-
Foreign-currency future contracts
|
-
|
38
|
-
|
-
|
38
|
-
|
38
|
|
-
Swaps
|
-
|
-
|
2,046
|
-
|
2,046
|
-
|
2,046
|
|
-
Others
|
-
|
1,281
|
-
|
-
|
1,281
|
-
|
1,281
|
|
Restricted assets
(i)
|
4,977
|
-
|
-
|
-
|
4,977
|
-
|
4,977
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
332,643
|
-
|
-
|
-
|
332,643
|
-
|
332,643
|
|
- Short-term
investments
|
1,817
|
100,307
|
-
|
-
|
102,124
|
-
|
102,124
|
|
Total
assets
|
843,751
|
456,476
|
18,102
|
1,771
|
1,320,100
|
126,711
|
1,446,811
|
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
|
|
|
|
Financial
liabilities at amortized cost
|
Level
1
|
Subtotal
financial liabilities
|
Non-financial
liabilities
|
Total
|
|
December
31, 2025
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
332,900
|
-
|
332,900
|
172,179
|
505,079
|
|
Borrowings (Note
20)
|
1,879,089
|
-
|
1,879,089
|
-
|
1,879,089
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
99
|
99
|
-
|
99
|
|
- Commodities
futures contracts
|
-
|
3,369
|
3,369
|
-
|
3,369
|
|
-
Foreign-currency options contracts
|
-
|
63
|
63
|
-
|
63
|
|
-
Foreign-currency future contracts
|
-
|
83
|
83
|
-
|
83
|
|
-
Swaps
|
-
|
3,673
|
3,673
|
-
|
3,673
|
|
-
Others
|
-
|
20
|
20
|
-
|
20
|
|
Lease liabilities
(Note 12)
|
168,157
|
-
|
168,157
|
-
|
168,157
|
|
Total
liabilities
|
2,380,146
|
7,307
|
2,387,453
|
172,179
|
2,559,632
|
|
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
|
|
|
Financial
assets at amortized cost
|
Level
1
|
Level
2
|
Subtotal
financial assets
|
Non-financial
assets
|
Total
|
|
June
30, 2025
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
502,186
|
60,322
|
-
|
562,508
|
151,747
|
714,255
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
-
|
40,515
|
-
|
40,515
|
-
|
40,515
|
|
-
Bonds
|
-
|
67,133
|
-
|
67,133
|
-
|
67,133
|
|
- Mutual
funds
|
-
|
153,363
|
-
|
153,363
|
-
|
153,363
|
|
-
Others
|
6,422
|
7,185
|
15,739
|
29,346
|
-
|
29,346
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
1,369
|
-
|
1,369
|
-
|
1,369
|
|
- Commodities
futures contracts
|
-
|
2,190
|
-
|
2,190
|
-
|
2,190
|
|
-
Foreign-currency options contracts
|
-
|
4,717
|
-
|
4,717
|
-
|
4,717
|
|
-
Swaps
|
-
|
-
|
2,186
|
2,186
|
-
|
2,186
|
|
-
Others
|
-
|
111
|
-
|
111
|
-
|
111
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
220,790
|
-
|
-
|
220,790
|
-
|
220,790
|
|
- Short-term
investments
|
-
|
65,921
|
-
|
65,921
|
-
|
65,921
|
|
Total
assets
|
729,398
|
402,826
|
17,925
|
1,150,149
|
151,747
|
1,301,896
|
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
|
|
|
|
Financial
liabilities at amortized cost
|
Level
1
|
Subtotal
financial liabilities
|
Non-financial
liabilities
|
Total
|
|
June
30, 2025
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
290,181
|
-
|
290,181
|
176,017
|
466,198
|
|
Borrowings (Note
20)
|
1,535,094
|
-
|
1,535,094
|
-
|
1,535,094
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
3
|
3
|
-
|
3
|
|
- Commodities
futures contracts
|
-
|
2,989
|
2,989
|
-
|
2,989
|
|
-
Foreign-currency options contracts
|
-
|
185
|
185
|
-
|
185
|
|
-
Foreign-currency future contracts
|
-
|
462
|
462
|
-
|
462
|
|
-
Swaps
|
-
|
4,990
|
4,990
|
-
|
4,990
|
|
Lease liabilities
(Note 12)
|
137,502
|
-
|
137,502
|
-
|
137,502
|
|
Total
liabilities
|
1,962,777
|
8,629
|
1,971,406
|
176,017
|
2,147,423
|
|
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
Range
|
|
Derivative
financial instruments – Swaps
|
Theoretical
price
|
Underlying
asset price and volatility
|
Level
2
|
-
|
|
Purchase
option – Warrant (Others)
|
Black
& Scholes without dilution
|
Underlying
asset price and volatility
|
Level
3
|
-
|
|
|
12.31.2025
|
06.30.2025
|
|
Trade, leases and
services receivable (*)
|
481,929
|
447,284
|
|
Less: allowance for
doubtful accounts
|
(8,915)
|
(7,260)
|
|
Total
trade receivables
|
473,014
|
440,024
|
|
Prepayments
|
66,803
|
100,403
|
|
Borrowings,
deposits and others
|
36,026
|
39,846
|
|
Dividends
receivable
|
8,929
|
21,374
|
|
Guarantee
deposits
|
112
|
106
|
|
Tax
receivables
|
60,040
|
50,708
|
|
Others
|
18,301
|
54,534
|
|
Total
other receivables
|
190,211
|
266,971
|
|
Total
trade and other receivables
|
663,225
|
706,995
|
|
|
|
|
|
Non-current
|
202,313
|
200,846
|
|
Current
|
460,912
|
506,149
|
|
Total
|
663,225
|
706,995
|
|
|
12.31.2025
|
06.30.2025
|
|
Beginning
of the year
|
7,260
|
6,819
|
|
Additions
(i)
|
2,162
|
2,136
|
|
Recovery
(i)
|
(193)
|
(264)
|
|
Currency
translation adjustment
|
660
|
726
|
|
Used during the
period / year
|
(41)
|
(261)
|
|
Inflation
adjustment
|
(933)
|
(1,896)
|
|
End
of the year
|
8,915
|
7,260
|
|
|
Note
|
12.31.2025
|
12.31.2024 Restated (i)
|
|
Profit for the period
|
|
193,932
|
(28,851)
|
|
Adjustments for:
|
|
|
|
|
Income
tax
|
21
|
87,532
|
(29,793)
|
|
Amortization
and depreciation
|
24
|
9,731
|
8,860
|
|
Gain
from disposal of trading properties
|
|
(2,082)
|
1,342
|
|
Gain
from disposal of property, plant and equipment
|
|
(20)
|
(4)
|
|
Net
(gain) / loss from fair value adjustment of investment
properties
|
|
(184,494)
|
299,744
|
|
Gain
from lease modification
|
|
-
|
(2,210)
|
|
(Reversal)
/ charge of impairment of trading properties and intangible
assets
|
|
(12,013)
|
15,586
|
|
Gain
from disposal of subsidiary and associates
|
25
|
-
|
(2,711)
|
|
Financial
results, net
|
|
65,043
|
(129,496)
|
|
Provisions
and allowances
|
|
22,848
|
15,763
|
|
Share
of loss / (profit) of associates and joint ventures
|
7
|
(10,472)
|
(31,116)
|
|
Management
fees
|
|
7,137
|
-
|
|
Changes
in net realizable value of agricultural products after
harvest
|
|
(7,164)
|
2,376
|
|
Unrealized
initial recognition and changes in fair value of biological assets
and agricultural products at the point of harvest
|
|
(21,782)
|
(28,032)
|
|
Gain
from disposal of farmlands
|
|
-
|
(31,211)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
Decrease
in inventories
|
|
49,260
|
22,563
|
|
Decrease
in trading properties
|
|
2,647
|
5,643
|
|
Increase
in biological assets
|
|
(19,248)
|
(12,226)
|
|
Increase
in trade and other receivables
|
|
(12,861)
|
(11,159)
|
|
Increase
/ (decrease) in trade and other payables
|
|
20,079
|
(20,289)
|
|
Decrease
in salaries and social security liabilities
|
|
(13,342)
|
(4,798)
|
|
Decrease
in provisions
|
|
(1,118)
|
(379)
|
|
Decrease
in lease liabilities
|
|
(9,940)
|
(3,466)
|
|
Net
variation in derivative financial instruments
|
|
(1,145)
|
(142)
|
|
Net cash generated from operating activities before income tax
paid
|
|
162,528
|
35,994
|
|
|
12.31.2025
|
12.31.2024
|
|
Increase
in investment properties through an increase in trade and other
payables
|
6,269
|
16,308
|
|
Decrease
in investment properties through an increase in property, plant and
equipment
|
85,445
|
4,174
|
|
Currency
translation adjustment and other comprehensive results from
associates and joint ventures
|
11,610
|
40,675
|
|
Other
changes in shareholders' equity
|
20
|
12,176
|
|
Increase
of non-convertible notes through a decrease in non-convertible
notes
|
-
|
16,027
|
|
Decrease
in property, plant and equipment through an increase in investment
properties
|
-
|
3,183
|
|
Increase
in shareholders' equity through an increase in investment
properties
|
-
|
488
|
|
Increase
in deferred income tax liabilities through a decrease in
shareholders' equity
|
-
|
171
|
|
Decrease
in lease liabilities through an increase in trade and other
payables
|
-
|
526
|
|
Increase
in investment properties through a decrease in investment in
financial assets
|
4,187
|
23,889
|
|
Decrease
in investment in financial assets through a decrease in trade and
other payables
|
6,198
|
13,655
|
|
Decrease
in investment in financial assets through an increase in trade and
other receivables
|
-
|
3,111
|
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
62
|
3,850
|
|
Decrease
in property, plant and equipment through an increase in trade and
other receivables
|
-
|
1,583
|
|
Increase
in investment in financial assets through an increase in
borrowings
|
-
|
608
|
|
Decrease
in shareholders' equity through a decrease in investment in
financial assets
|
96,463
|
67,374
|
|
Increase
in right of use assets through an increase in lease
liabilities
|
42,364
|
11,783
|
|
Increase
in investment in associates and joint ventures through a decrease
in financial assets
|
-
|
2,611
|
|
Increase
in intangible assets through a decrease in investment
properties
|
339
|
2,786
|
|
Increase
in intangible assets through an increase in trade and other
payables
|
15
|
909
|
|
Increase
in investments in financial assets through a decrease in trade and
other receivables
|
4,885
|
-
|
|
Decrease
in investment in associates and joint ventures through an increase
in trade and other receivables
|
2,002
|
-
|
|
Decrease
in investment properties through an increase in trade and other
receivables
|
374
|
1,522
|
|
Increase
in investments in financial assets through a decrease in investment
in associates and joint ventures
|
8,315
|
3,144
|
|
Decrease
in investment in associates and joint ventures through a decrease
in borrowings
|
1,193
|
-
|
|
Increase
in group of assets held for sale through a decrease in property,
plant and equipment
|
-
|
435
|
|
Barter
transaction investment properties
|
-
|
18
|
|
Decrease
in shareholders' equity through an increase in trade and other
payables
|
199
|
2,791
|
|
Increase
in investments in financial assets through a decrease in derivative
financial instruments
|
-
|
46
|
|
Decrease
in borrowings through an increase in trade and other
payables
|
-
|
3,493
|
|
Decrease
in shareholders' equity through a decrease in trade and other
receivables
|
-
|
5,628
|
|
Decrease
in investment properties through an increase in trading
properties
|
24,359
|
-
|
|
Increase
in intangible assets through an increase in payroll and social
security liabilities
|
362
|
-
|
|
|
12.31.2025
|
06.30.2025
|
|
Trade
payables
|
270,515
|
218,279
|
|
Advances from
sales, leases and services (*)
|
91,362
|
95,215
|
|
Accrued
invoices
|
26,918
|
24,933
|
|
Deferred
income
|
592
|
646
|
|
Admission fees
(*)
|
48,842
|
51,816
|
|
Deposits in
guarantee
|
1,160
|
735
|
|
Total
trade payables
|
439,389
|
391,624
|
|
Dividends payable
to non-controlling interests
|
211
|
6,151
|
|
Tax
payables
|
31,383
|
28,341
|
|
Director´s
Fees
|
6,141
|
8,183
|
|
Management
fees
|
7,137
|
10,226
|
|
Others
|
20,818
|
21,673
|
|
Total
other payables
|
65,690
|
74,574
|
|
Total
trade and other payables
|
505,079
|
466,198
|
|
|
|
|
|
Non-current
|
70,713
|
88,436
|
|
Current
|
434,366
|
377,762
|
|
Total
|
505,079
|
466,198
|
|
|
Legal
claims (iii)
|
Investments
in associates and joint ventures (ii)
|
12.31.2025
|
06.30.2025
|
|
Beginning
of the period / year
|
42,876
|
185
|
43,061
|
41,709
|
|
Additions
(i)
|
8,966
|
-
|
8,966
|
6,185
|
|
Decreases
(i)
|
(128)
|
(54)
|
(182)
|
(2,273)
|
|
Participation in
the results
|
-
|
38
|
38
|
106
|
|
Inflation
adjustment
|
3,429
|
-
|
3,429
|
(707)
|
|
Currency
translation adjustment
|
(198)
|
-
|
(198)
|
259
|
|
Used during the
period / year
|
(1,118)
|
-
|
(1,118)
|
(2,218)
|
|
End
of the period / year
|
53,827
|
169
|
53,996
|
43,061
|
|
|
|
|
|
|
|
Non-current
|
|
|
47,579
|
37,067
|
|
Current
|
|
|
6,417
|
5,994
|
|
Total
|
|
|
53,996
|
43,061
|
|
|
Book
value
|
Fair
value
|
||
|
|
12.31.2025
|
06.30.2025
|
12.31.2025
|
06.30.2025
|
|
Non-convertible
notes
|
1,610,345
|
1,259,146
|
1,618,874
|
1,251,014
|
|
Bank
loans
|
202,424
|
238,622
|
202,424
|
238,622
|
|
Bank
overdrafts
|
32,868
|
16,497
|
32,868
|
16,497
|
|
Others
|
33,452
|
20,829
|
33,452
|
20,829
|
|
Total
borrowings
|
1,879,089
|
1,535,094
|
1,887,618
|
1,526,962
|
|
|
|
|
|
|
|
Non-current
|
1,345,597
|
922,754
|
|
|
|
Current
|
533,492
|
612,340
|
|
|
|
Total
|
1,879,089
|
1,535,094
|
|
|
|
|
12.31.2025
|
12.31.2024
|
|
Current
income tax
|
(67,583)
|
(81,981)
|
|
Deferred
income tax
|
(19,949)
|
111,774
|
|
Income tax
|
(87,532)
|
29,793
|
|
|
12.31.2025
|
12.31.2024
|
|
Tax
calculated at the tax rates applicable to loss / (profit) in the
respective countries
|
(95,679)
|
32,095
|
|
Permanent
differences:
|
|
|
|
Share
of profit of joint ventures and associates
|
3,806
|
10,765
|
|
Tax
rate differential
|
327
|
210
|
|
Provision
for unrecoverability of tax loss carry-forwards
|
(52,298)
|
19,463
|
|
Difference
between affidavit and provision
|
966
|
(5,607)
|
|
Non-taxable
profit, non-deductible expenses and others
|
44,983
|
(4,115)
|
|
Tax
inflation adjustment
|
(5,924)
|
(37,885)
|
|
Fiscal
transparency
|
(2,540)
|
(15,536)
|
|
Inflation
adjustment permanent difference
|
17,291
|
27,069
|
|
Others
|
1,536
|
3,334
|
|
Income tax
|
(87,532)
|
29,793
|
|
|
12.31.2025
|
06.30.2025
|
|
Beginning of the period / year
|
(972,267)
|
(1,001,366)
|
|
Currency
translation adjustment
|
(1,859)
|
10,229
|
|
Revaluation
surplus
|
(2,341)
|
(203)
|
|
Charged
to the Statement of Income
|
(19,949)
|
19,073
|
|
End of the the period / year
|
(996,416)
|
(972,267)
|
|
|
12.31.2025
|
12.31.2024
|
|
Crops
|
158,660
|
119,982
|
|
Sugarcane
|
43,545
|
59,406
|
|
Cattle
|
50,570
|
23,399
|
|
Supplies
|
67,504
|
39,417
|
|
Consignment
|
19,801
|
9,858
|
|
Advertising
and brokerage fees
|
15,729
|
12,686
|
|
Agricultural
rental and other services
|
3,314
|
3,144
|
|
Income from sales and services from agricultural
business
|
359,123
|
267,892
|
|
Trading
properties and developments
|
6,220
|
7,309
|
|
Rental
and services
|
243,118
|
231,236
|
|
Hotel
operations, tourism services and others
|
42,594
|
40,171
|
|
Income from sales and services from urban properties and investment
business
|
291,932
|
278,716
|
|
Total revenues
|
651,055
|
546,608
|
|
|
12.31.2025
|
12.31.2024
|
|
Other
operative costs
|
222
|
176
|
|
Cost of property operations
|
222
|
176
|
|
Crops
|
132,391
|
93,388
|
|
Sugarcane
|
35,620
|
48,424
|
|
Cattle
|
44,210
|
19,060
|
|
Supplies
|
57,171
|
34,904
|
|
Consignment
|
13,741
|
28,870
|
|
Advertising
and brokerage fees
|
13,853
|
13,079
|
|
Agricultural
rental and other services
|
2,256
|
3,206
|
|
Cost of sales and services from agricultural business
|
299,242
|
240,931
|
|
Trading
properties and developments
|
6,054
|
10,208
|
|
Rental
and services
|
78,055
|
71,560
|
|
Hotel
operations, tourism services and others
|
26,459
|
25,207
|
|
Cost of sales and services from sales and services from urban
properties and investment business
|
110,568
|
106,975
|
|
Total costs
|
410,032
|
348,082
|
|
|
Costs
|
General
and administrative expenses
|
Selling
expenses
|
12.31.2025
|
12.31.2024
|
|
Change
in agricultural products and biological assets
|
185,932
|
-
|
-
|
185,932
|
130,164
|
|
Salaries,
social security costs and other personnel expenses
|
53,361
|
30,622
|
4,733
|
88,716
|
83,068
|
|
Fees
and payments for services
|
36,082
|
7,029
|
1,722
|
44,833
|
46,875
|
|
Cost
of sale of goods and services
|
70,318
|
-
|
-
|
70,318
|
70,949
|
|
Maintenance,
security, cleaning, repairs and others
|
31,984
|
5,073
|
76
|
37,133
|
34,784
|
|
Taxes,
rates and contributions
|
9,315
|
2,590
|
18,324
|
30,229
|
23,325
|
|
Advertising
and other selling expenses
|
11,159
|
33
|
3,407
|
14,599
|
15,475
|
|
Freights
|
24
|
9
|
16,932
|
16,965
|
15,726
|
|
Director's
fees
|
-
|
12,030
|
11
|
12,041
|
11,944
|
|
Depreciation
and amortization
|
6,368
|
2,568
|
795
|
9,731
|
8,860
|
|
Leases
and service charges
|
2,220
|
869
|
34
|
3,123
|
3,188
|
|
Travelling,
library expenses and stationery
|
1,723
|
942
|
776
|
3,441
|
3,352
|
|
Supplies
and labors
|
7
|
1
|
3,098
|
3,106
|
2,766
|
|
Other
expenses
|
881
|
164
|
1,394
|
2,439
|
2,397
|
|
Bank
expenses
|
56
|
1,140
|
31
|
1,227
|
1,323
|
|
Conditioning
and clearance
|
-
|
-
|
1,866
|
1,866
|
2,406
|
|
Interaction
and roaming expenses
|
602
|
30
|
15
|
647
|
785
|
|
Allowance
for doubtful accounts, net
|
-
|
-
|
1,969
|
1,969
|
876
|
|
Total expenses by nature as of 12.31.2025
|
410,032
|
63,100
|
55,183
|
528,315
|
-
|
|
Total expenses by nature as of 12.31.2024
|
348,082
|
62,195
|
47,986
|
-
|
458,263
|
|
|
12.31.2025
|
12.31.2024
|
|
Gain
from commodity derivative financial instruments
|
2,803
|
4,455
|
|
Gain
from sale of property, plant and equipment
|
20
|
4
|
|
Reversal
/ (charge) of impairment of trading properties and intangible
assets
|
12,013
|
(15,586)
|
|
Gain
from sale of associates and joint ventures
|
-
|
2,711
|
|
Donations
|
(667)
|
(619)
|
|
Lawsuits
and other contingencies
|
(8,838)
|
(2,943)
|
|
Interest
and allowances generated by operating assets
|
1,302
|
13,935
|
|
Administration
fees
|
817
|
726
|
|
Others
|
(2,263)
|
(4,258)
|
|
Total other operating results, net
|
5,187
|
(1,575)
|
|
|
12.31.2025
|
12.31.2024
|
|
Financial income
|
|
|
|
Interest
income
|
6,705
|
4,392
|
|
Other
finance income
|
15
|
15
|
|
Total financial income
|
6,720
|
4,407
|
|
Financial costs
|
|
|
|
Interest
expense
|
(64,488)
|
(42,649)
|
|
Other
financial costs
|
(12,928)
|
(6,168)
|
|
Total finance costs
|
(77,416)
|
(48,817)
|
|
Other financial results:
|
|
|
|
Foreign
exchange, net
|
(45,154)
|
48,312
|
|
Fair
value gain from financial assets and liabilities at fair value
through profit or loss
|
71,797
|
90,561
|
|
Gain
/ (loss) from repurchase of non-convertible notes
|
385
|
(177)
|
|
Loss
from derivative financial instruments (except
commodities)
|
(5,426)
|
(16,313)
|
|
Others
|
-
|
75
|
|
Total other financial results
|
21,602
|
122,458
|
|
Inflation
adjustment
|
13,390
|
10,580
|
|
Total financial results, net
|
(35,704)
|
88,628
|
|
Item
|
12.31.2025
|
06.30.2025
|
|
Trade
and other receivables
|
55,318
|
61,340
|
|
Investments
in financial assets
|
24,503
|
5,701
|
|
Trade
and other payables
|
(25,457)
|
(32,942)
|
|
Borrowings
|
-
|
(978)
|
|
Total
|
54,364
|
33,121
|
|
Related
party
|
12.31.2025
|
06.30.2025
|
Description
of transaction
|
Item
|
|
New
Lipstick
|
353
|
334
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
Comparaencasa
Ltd.
|
3,155
|
2,983
|
Other
investments
|
Investments
in financial assets
|
|
|
463
|
417
|
Loans
granted
|
Trade
and other receivables
|
|
Banco
Hipotecario S.A.
|
62
|
59
|
Leases
and/or right of use assets receivable
|
Trade
and other receivables
|
|
|
6,928
|
21,374
|
Dividends
receivable
|
Trade
and other receivables
|
|
La
Rural S.A.
|
5,433
|
2,154
|
Canon
|
Trade
and other receivables
|
|
|
1,999
|
-
|
Dividends
receivable
|
Trade
and other receivables
|
|
|
(13)
|
(563)
|
Other
payables
|
Trade
and other payables
|
|
|
15
|
6
|
Other
receivables
|
Trade
and other receivables
|
|
|
(8)
|
(1)
|
Leases
and/or right of use assets payable
|
Trade
and other payables
|
|
Other
associates and joint ventures (i)
|
1
|
1
|
Equity
incentive plan receivable
|
Trade
and other receivables
|
|
|
-
|
19
|
Loans
granted
|
Trade
and other receivables
|
|
|
-
|
(978)
|
Borrowings
|
Borrowings
|
|
|
2
|
-
|
Dividends
receivable
|
Trade
and other receivables
|
|
|
5
|
10
|
Management
fees receivable
|
Trade
and other receivables
|
|
|
(121)
|
(79)
|
Other
payables
|
Trade
and other payables
|
|
|
107
|
58
|
Other
receivables
|
Trade
and other receivables
|
|
Total associates and joint ventures
|
18,381
|
25,794
|
|
|
|
CAMSA
and its subsidiaries
|
(7,137)
|
(10,226)
|
Management
fee payables
|
Trade
and other payables
|
|
Golden
Juniors Segregated Portfolio
|
18,476
|
-
|
Mutual
funds
|
Investments
in financial assets
|
|
Yad
Levim LTD
|
30,718
|
28,275
|
Loans
granted
|
Trade
and other receivables
|
|
Galerias
Pacifico
|
1
|
3
|
Other
receivables
|
Trade
and other receivables
|
|
Sutton
|
7,464
|
6,995
|
Loans
granted
|
Trade
and other receivables
|
|
|
(93)
|
(115)
|
Other
payables
|
Trade
and other payables
|
|
Rundel
Global LTD
|
2,872
|
2,718
|
Other
investments
|
Investments
in financial assets
|
|
Sociedad
Rural Argentina
|
(11,734)
|
(11,125)
|
Other
payables
|
Trade
and other payables
|
|
Other
related parties
|
1,693
|
1,594
|
Other
receivables
|
Trade
and other receivables
|
|
|
(198)
|
(2,295)
|
Other
payables
|
Trade
and other payables
|
|
|
74
|
41
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
|
-
|
(229)
|
Dividends
payable
|
Trade
and other payables
|
|
|
(20)
|
(113)
|
Legal
services
|
Trade
and other payables
|
|
Total other related parties
|
42,116
|
15,523
|
|
|
|
Directors
and Senior Management
|
(6,133)
|
(8,196)
|
Fees
for services received
|
Trade
and other payables
|
|
Total Directors and Senior Management
|
(6,133)
|
(8,196)
|
|
|
|
Total
|
54,364
|
33,121
|
|
|
|
Related party
|
12.31.2025
|
12.31.2024
|
Description of transaction
|
|
BHN
Seguros Generales S.A.
|
2
|
-
|
Financial
operations
|
|
Comparaencasa
Ltd.
|
261
|
(188)
|
Financial
operations
|
|
Other
associates and joint ventures (i)
|
(19)
|
(7)
|
Leases
and/or right of use assets
|
|
|
299
|
351
|
Corporate
services
|
|
|
(171)
|
49
|
Financial
operations
|
|
Total associates and joint ventures
|
372
|
205
|
|
|
CAMSA
and its subsidiaries
|
(7,137)
|
-
|
Management
fee
|
|
Yad
Levim LTD
|
867
|
804
|
Financial
operations
|
|
Golden
Juniors Segregated Portfolio
|
10,359
|
-
|
Financial
operations
|
|
Sociedad
Rural Argentina
|
1,534
|
1,443
|
Financial
operations
|
|
Other
related parties
|
(172)
|
(145)
|
Leases
and/or rights of use
|
|
|
(519)
|
(726)
|
Fees
and remunerations
|
|
|
69
|
66
|
Corporate
services
|
|
|
(377)
|
(333)
|
Legal
services
|
|
|
535
|
(664)
|
Financial
operations
|
|
|
(414)
|
(495)
|
Donations
|
|
|
237
|
606
|
Income
from sales and services from agricultural business
|
|
Total other related parties
|
4,982
|
556
|
|
|
IFISA
|
1
|
20
|
Financial
operations
|
|
Total Parent Company
|
1
|
20
|
|
|
Directors
|
(12,041)
|
(11,944)
|
Management
fee
|
|
Senior
Management
|
(410)
|
(802)
|
Compensation
of Directors and senior management
|
|
Total Directors and Senior Management
|
(12,451)
|
(12,746)
|
|
|
Total
|
(7,096)
|
(11,965)
|
|
|
|
|
|
|
|
Related party
|
12.31.2025
|
12.31.2024
|
Description of transaction
|
|
Puerto
Retiro
|
-
|
(40)
|
Irrevocable
contributions
|
|
Agrofy
Global
|
(685)
|
-
|
Irrevocable
contributions
|
|
Total irrevocable contributions
|
(685)
|
(40)
|
|
|
La
Rural S.A.
|
1,999
|
2,702
|
Dividends
received
|
|
Viflor
|
30
|
-
|
Dividends
received
|
|
Nuevo
Puerto Santa Fe S.A.
|
2,568
|
442
|
Dividends
received
|
|
Total dividends received
|
4,597
|
3,144
|
|
|
Exhibit A - Property, plant and equipment
|
|
Note 8 - Investment properties
|
|
|
|
Note 9 - Property, plant and equipment
|
|
Exhibit B - Intangible assets
|
|
Note 11 - Intangible assets
|
|
Exhibit C - Equity investments
|
|
Note 7 - Investments in associates and joint ventures
|
|
Exhibit D - Other investments
|
|
Note 15 - Financial instruments by category
|
|
Exhibit E – Provisions and allowances
|
|
Note 16 – Trade and other receivables and Note 19 -
Provisions
|
|
Exhibit F - Cost of sales and services provided
|
|
Note 29 - Cost of sales and services provided
|
|
Exhibit G - Foreign currency assets and liabilities
|
|
Note 30 - Foreign currency assets and liabilities
|
|
Description
|
Cost of sales and services from agricultural business
(i)
|
Cost of sales and services from sales and services from urban
properties and investment business (ii)
|
12.31.2025
|
12.31.2024
|
|
Inventories at the beginning of the period
|
83,997
|
184,011
|
268,008
|
124,920
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(6,132)
|
-
|
(6,132)
|
14,006
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
7,164
|
-
|
7,164
|
(2,376)
|
|
Currency
translation adjustment
|
72,195
|
1,010
|
73,205
|
9,443
|
|
Transfers
|
-
|
24,359
|
24,359
|
-
|
|
Impairment
|
-
|
12,013
|
12,013
|
-
|
|
Harvest
|
212,608
|
-
|
212,608
|
196,635
|
|
Acquisitions
and classifications
|
241,806
|
110,303
|
352,109
|
285,951
|
|
Consume
|
(63,396)
|
-
|
(63,396)
|
(39,641)
|
|
Inventories at the end of the period
|
(249,000)
|
(221,128)
|
(470,128)
|
(241,032)
|
|
Cost as of 12.31.2025
|
299,242
|
110,568
|
409,810
|
-
|
|
Cost as of 12.31.2024
|
240,931
|
106,975
|
-
|
347,906
|
|
Item / Currency (1)
|
Amount (2)
|
Prevailing exchange rate (3)
|
12.31.2025
|
06.30.2025
|
|
Assets
|
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
|
US
Dollar
|
132.167
|
1,446.00
|
191,114
|
164,101
|
|
Euros
|
0.010
|
1,698.91
|
17
|
16
|
|
Uruguayan
pesos
|
0.134
|
37.19
|
5
|
-
|
|
Trade and other receivables related parties
|
|
|
|
|
|
US
Dollar
|
27.878
|
1,455.00
|
40,563
|
37,540
|
|
Total Trade and other receivables
|
|
|
231,699
|
201,657
|
|
Investment in financial assets
|
|
|
|
|
|
US
Dollar
|
96.021
|
1,446.00
|
138,846
|
162,786
|
|
New
Israel Shekel
|
11.667
|
456.26
|
5,323
|
3,071
|
|
Pounds
|
0.690
|
1,947.18
|
1,344
|
999
|
|
Investment in financial assets related parties
|
|
|
|
|
|
US
Dollar
|
14.879
|
1,455.00
|
21,649
|
2,983
|
|
Total Investment in financial assets
|
|
|
167,162
|
169,839
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
5.205
|
1,446.00
|
7,526
|
4,854
|
|
Total Derivative financial instruments
|
|
|
7,526
|
4,854
|
|
Cash and cash equivalents
|
|
|
|
|
|
US
Dollar
|
243.271
|
1,446.00
|
351,770
|
204,523
|
|
Chilenean
pesos
|
6.190
|
1.62
|
10
|
147
|
|
Euros
|
0.015
|
1,698.91
|
25
|
16
|
|
Guaraníes
|
77.098
|
0.22
|
17
|
10
|
|
Brazilian
Reais
|
0.174
|
264.40
|
46
|
50
|
|
New
Israel Shekel
|
0.002
|
456.26
|
1
|
1
|
|
Pounds
|
0.002
|
1,947.18
|
4
|
5
|
|
Uruguayan
pesos
|
0.081
|
37.19
|
3
|
2
|
|
Total Cash and cash equivalents
|
|
|
351,876
|
204,754
|
|
Total Assets
|
|
|
758,263
|
581,104
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
US
Dollar
|
111.528
|
1,455.00
|
162,273
|
115,959
|
|
Uruguayan
pesos
|
0.672
|
37.19
|
25
|
34
|
|
Brazilian
Reais
|
0.012
|
1,713.12
|
20
|
-
|
|
Trade and other payables related parties
|
|
|
|
|
|
US
Dollar
|
7.997
|
1,455.00
|
11,636
|
11,026
|
|
Bolivian
pesos
|
0.346
|
211.28
|
73
|
67
|
|
Total Trade and other payables
|
|
|
174,027
|
127,086
|
|
Lease liabilities
|
|
|
|
|
|
US
Dollar
|
5.644
|
1,455.00
|
8,212
|
8,051
|
|
Total Lease liabilities
|
|
|
8,212
|
8,051
|
|
Provisions
|
|
|
|
|
|
New
Israel Shekel
|
105.086
|
456.26
|
47,946
|
36,417
|
|
Total Provisions
|
|
|
47,946
|
36,417
|
|
Borrowings
|
|
|
|
|
|
US
Dollar
|
1,125.410
|
1,455.00
|
1,637,471
|
1,325,946
|
|
Borrowings with related parties
|
|
|
|
|
|
US
Dollar
|
0.195
|
1,455.00
|
284
|
1,245
|
|
Total Borrowings
|
|
|
1,637,755
|
1,327,191
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
0.568
|
1,455.00
|
826
|
51
|
|
Total Derivative financial instruments
|
|
|
826
|
51
|
|
Total Liabilities
|
|
|
1,868,766
|
1,498,796
|
|
www.pwc.com.ar
|
Price
Waterhouse & Co. S.R.L. Bouchard 557, 8th floor,
C1106ABG
Autonomous City of
Buenos Aires, Argentina, T: +(54.11) 4850.0000
|
|
PRICE
WATERHOUSE & CO. S.R.L.
(Partner)
|
|
Carlos
Martín Barbafina
|
|
(In ARS million)
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
651,055
|
546,608
|
19.1%
|
|
Costs
|
(410,032)
|
(348,082)
|
17.8%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(5,752)
|
5,751
|
(200.0)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,164
|
(2,376)
|
-
|
|
Gross profit
|
242,435
|
201,901
|
20.1%
|
|
Net
gain from fair value adjustment on investment
properties
|
184,494
|
(299,744)
|
-
|
|
Gain
from disposal of farmlands
|
-
|
31,211
|
(100.0)%
|
|
General
and administrative expenses
|
(63,100)
|
(62,195)
|
1.5%
|
|
Selling
expenses
|
(55,183)
|
(47,986)
|
15.0%
|
|
Other
operating results, net
|
5,187
|
(1,575)
|
-
|
|
Management
Fee
|
(7,137)
|
-
|
100.0%
|
|
Result from operations
|
306,696
|
(178,388)
|
-
|
|
Depreciation
and Amortization
|
35,135
|
36,639
|
(4.1)%
|
|
Rights
of use installments
|
(21,123)
|
(12,767)
|
65.4%
|
|
EBITDA (unaudited)
|
320,708
|
(154,516)
|
-
|
|
Adjusted EBITDA (unaudited)
|
137,967
|
170,335
|
(19.0)%
|
|
Results
from joint ventures and associates
|
10,472
|
31,116
|
(66.3)%
|
|
Result from operations before financing and taxation
|
317,168
|
(147,272)
|
-
|
|
Financial
results, net
|
(35,704)
|
88,628
|
(140.3)%
|
|
Result before income tax
|
281,464
|
(58,644)
|
-
|
|
Income
tax expense
|
(87,532)
|
29,793
|
(393.8)%
|
|
Result for the period from continuing operations
|
193,932
|
(28,851)
|
-
|
|
Result
from discontinued operations after taxes.
|
-
|
-
|
-
|
|
Result for the period
|
193,932
|
(28,851)
|
-
|
|
|
|
|
|
|
Attributable to
|
|
|
|
|
Equity
holder of the parent
|
74,448
|
(25,103)
|
-
|
|
Non-controlling
interest
|
119,484
|
(3,748)
|
-
|
|
6M 2026
|
Agribusiness
|
Urban Properties and Investments
|
Total
|
6M 26 vs. 6M 25
|
|
Revenues
|
362,192
|
234,536
|
596,728
|
20.9%
|
|
Costs
|
(299,911)
|
(51,652)
|
(351,563)
|
20.7%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(8,191)
|
-
|
(8,191)
|
(323.5)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,164
|
-
|
7,164
|
-
|
|
Gross profit
|
61,254
|
182,884
|
244,138
|
20.0%
|
|
Net
gain from fair value adjustment on investment
properties
|
-
|
183,831
|
183,831
|
-
|
|
Gain
from disposal of farmlands
|
-
|
-
|
-
|
(100.0)%
|
|
General
and administrative expenses
|
(23,582)
|
(39,842)
|
(63,424)
|
1.4%
|
|
Selling
expenses
|
(41,612)
|
(13,957)
|
(55,569)
|
15.6%
|
|
Other
operating results, net
|
(2,290)
|
7,136
|
4,846
|
-
|
|
Result from operations
|
(6,230)
|
320,052
|
313,822
|
-
|
|
Share
of profit of associates
|
(818)
|
10,706
|
9,888
|
(67.2)%
|
|
Segment result
|
(7,048)
|
330,758
|
323,710
|
-
|
|
6M 2025
|
Agribusiness
|
Urban Properties and Investments
|
Total
|
|
Revenues
|
269,767
|
223,819
|
493,586
|
|
Costs
|
(241,107)
|
(50,275)
|
(291,382)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
3,665
|
-
|
3,665
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
(2,376)
|
-
|
(2,376)
|
|
Gross profit
|
29,949
|
173,544
|
203,493
|
|
Net
gain from fair value adjustment on investment
properties
|
(850)
|
(298,613)
|
(299,463)
|
|
Gain
from disposal of farmlands
|
31,211
|
-
|
31,211
|
|
General
and administrative expenses
|
(25,038)
|
(37,489)
|
(62,527)
|
|
Selling
expenses
|
835,254)
|
(12,823)
|
(48,077)
|
|
Other
operating results, net
|
11,069
|
(12,789)
|
(1,720)
|
|
Result from operations
|
11,087
|
(188,170)
|
(177,083)
|
|
Share
of profit of associates
|
(1,477)
|
31,652
|
30,175
|
|
Segment result
|
9,610
|
(156,518)
|
(146,908)
|
|
|
Productive Lands
|
|
|
|
|
|
Agricultural
|
Cattle
|
Reserved
|
Total
|
|
Argentina
|
70,725
|
138,419
|
317,793
|
526,937
|
|
Brazil
|
48,640
|
3,745
|
79,953
|
132,338
|
|
Bolivia
|
8,776
|
-
|
1,244
|
10,020
|
|
Paraguay
|
14,425
|
4,904
|
39,393
|
58,722
|
|
Total
|
142,566
|
147,068
|
438,383
|
728,017
|
|
|
Agricultural
|
Cattle
|
Other
|
Total
|
|
Argentina
|
65,866
|
10,896
|
-
|
76,762
|
|
Brazil
|
62,848
|
-
|
5,747
|
68,595
|
|
Bolivia
|
1,065
|
-
|
-
|
1,065
|
|
Total
|
129,779
|
10,896
|
5,747
|
146,422
|
|
in ARS million
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
-
|
-
|
-
|
|
Costs
|
(221)
|
(176)
|
25.6%
|
|
Gross loss
|
(221)
|
(176)
|
25.6%
|
|
Net
gain from fair value adjustment on investment
properties
|
-
|
(850)
|
(100.0)%
|
|
Gain
from disposal of farmlands
|
-
|
31,211
|
(100.0)%
|
|
General
and administrative expenses
|
(125)
|
(49)
|
155.1%
|
|
Selling
expenses
|
(33)
|
(991)
|
(96.7)%
|
|
Other
operating results, net
|
(1,807)
|
11,750
|
(115.4)%
|
|
Result from operations
|
(2,186)
|
40,895
|
(105.3)%
|
|
Segment result
|
(2,186)
|
40,895
|
(105.3)%
|
|
Depreciations
and amortizations
|
25
|
25
|
-
|
|
EBITDA
|
(2,161)
|
40,920
|
(105.3)%
|
|
Adjusted EBITDA
|
(2,161)
|
41,770
|
(105.2)%
|
|
in ARS million
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
245,391
|
195,695
|
25.4%
|
|
Costs
|
(214,925)
|
(164,078)
|
31.0%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(8,191)
|
3,665
|
(323.5)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,164
|
(2,376)
|
-
|
|
Gross profit
|
29,439
|
32,906
|
(10.5)%
|
|
General
and administrative expenses
|
(14,145)
|
(14,158)
|
(0.1)%
|
|
Selling
expenses
|
(25,487)
|
(21,374)
|
19.2%
|
|
Other
operating results, net
|
(2,322)
|
(2,198)
|
5.6%
|
|
Results from operations
|
(12,515)
|
(4,824)
|
159.4%
|
|
Results
from associates
|
290
|
(416)
|
-
|
|
Segment results
|
(12,225)
|
(5,240)
|
133.3%
|
|
EBITDA
|
(7,041)
|
11,204
|
(162.8)%
|
|
Adjusted EBITDA
|
5,294
|
24,365
|
(78.3)%
|
|
in ARS million
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
147,723
|
110,721
|
33.4%
|
|
Costs
|
(132,391)
|
(93,388)
|
41.8%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(6,410)
|
(9,437)
|
(32.1)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,094
|
(2,351)
|
-
|
|
Gross result
|
16,016
|
5,545
|
188.8%
|
|
General
and administrative expenses
|
(10,116)
|
(9,862)
|
2.6%
|
|
Selling
expenses
|
(21,436)
|
(18,460)
|
16.1%
|
|
Other
operating results, net
|
(865)
|
751
|
(215,2)%
|
|
Profit from operations
|
(16,401)
|
(22,026)
|
(25.5)%
|
|
Results
from associates
|
286
|
(416)
|
-
|
|
Activity Profit
|
(16,115)
|
(22,442)
|
(28.2)%
|
|
in ARS million
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
43,545
|
59,406
|
(26.7)%
|
|
Costs
|
(35,620)
|
(48,424)
|
(26.4)%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(3,600)
|
7,722
|
(146.6)%
|
|
Gross result
|
4,325
|
18,704
|
(76.9)%
|
|
General
and administrative expenses
|
(2,421)
|
(2,444)
|
(0.9)%
|
|
Selling
expenses
|
(1,793)
|
(1,016)
|
76.5%
|
|
Other
operating results, net
|
(388)
|
(1,191)
|
(67.4)%
|
|
Profit from operations
|
(277)
|
14,053
|
(102.0)%
|
|
Activity profit
|
(277)
|
14,053
|
(102.0)%
|
|
Production Volume (1)
|
6M 26
|
6M 25
|
6M 24
|
6M 23
|
6M 22
|
|
Corn
|
214,277
|
123,188
|
226,709
|
159,712
|
231,058
|
|
Soybean
|
5,855
|
1,549
|
7,499
|
13,760
|
10,559
|
|
Wheat
|
62,627
|
42,620
|
24,495
|
22,696
|
33,615
|
|
Sorghum
|
349
|
1,078
|
3,161
|
2,066
|
2,725
|
|
Sunflower
|
63
|
-
|
177
|
(7)
|
232
|
|
Cotton
|
25,619
|
20,449
|
14,676
|
3,353
|
3,094
|
|
Other
|
14,180
|
8,395
|
10,138
|
6,939
|
5,860
|
|
Total Crops (tons)
|
322,970
|
197,279
|
286,855
|
208,519
|
287,143
|
|
Sugarcane (tons)
|
971,466
|
1,340,673
|
1,305,064
|
1,287,194
|
1,532,990
|
|
Volume of
|
6M 26
|
6M 25
|
6M 24
|
6M 23
|
6M 22
|
||||||||||
|
Sales (3)
|
M.L. (1)
|
M.E. (2)
|
Total
|
M.L. (1)
|
M.E. (2)
|
M.L. (1)
|
M.E. (2)
|
Total
|
M.L. (1)
|
M.E. (2)
|
M.L. (1)
|
M.E. (2)
|
Total
|
M.L. (1)
|
M.E. (2)
|
|
Corn
|
153.3
|
36.0
|
189.3
|
118.9
|
20.0
|
138.9
|
152.4
|
94.4
|
246.8
|
153.8
|
84.4
|
238.2
|
193.8
|
65.3
|
259.1
|
|
Soybean
|
87.1
|
58.9
|
146.0
|
30.2
|
72.8
|
103.0
|
22.1
|
34.9
|
57.0
|
47.9
|
15.5
|
63.4
|
83.7
|
50.3
|
134.0
|
|
Wheat
|
27.5
|
-
|
27.5
|
17.8
|
-
|
17.8
|
6.8
|
-
|
6.8
|
8.4
|
-
|
8.4
|
12.0
|
1.0
|
13.0
|
|
Sorghum
|
-
|
-
|
-
|
12.8
|
-
|
12.8
|
2.8
|
-
|
2.8
|
12.1
|
-
|
12.1
|
21.4
|
-
|
21.4
|
|
Sunflower
|
1.0
|
-
|
1.0
|
0.6
|
-
|
0.6
|
2.0
|
-
|
2.0
|
0.7
|
-
|
0.7
|
0.3
|
-
|
0.3
|
|
Cotton
|
14.8
|
2.3
|
17.1
|
9.4
|
2.2
|
11.6
|
9.9
|
1.2
|
11.1
|
5.0
|
-
|
5.0
|
3.8
|
-
|
3.8
|
|
Others
|
2.5
|
-
|
2.5
|
5.7
|
-
|
5.7
|
6.4
|
-
|
6.4
|
6.0
|
-
|
6.0
|
5.6
|
1.2
|
6.8
|
|
Total Crops (thousand ton)
|
286.2
|
97.2
|
383.4
|
195.4
|
95.0
|
290.4
|
202.4
|
130.5
|
332.9
|
233.9
|
99.9
|
333.8
|
320.6
|
117.8
|
438.4
|
|
Sugarcane (thousands ton)
|
971.5
|
-
|
971.5
|
1.340.7
|
-
|
1.340.7
|
1,305.1
|
-
|
1,305.1
|
1,161.0
|
-
|
1,161.0
|
1,387.7
|
-
|
1,387.7
|
|
Area in
Operation (hectares) (1)
|
As of 12/31/25
|
As of 12/31/24
|
YoY Var
|
|
Own
farms
|
113,518
|
114,272
|
(0.7)%
|
|
Leased
farms
|
166,460
|
152,735
|
9.0%
|
|
Farms
under concession
|
22,301
|
22,469
|
(0.7)%
|
|
Own
farms leased to third parties
|
17,922
|
14,507
|
23.5%
|
|
Total Area Assigned to Production
|
320,201
|
303,983
|
5.3%
|
|
|
6M 25
|
6M 25
|
6M 24
|
6M 23
|
6M 22
|
|
Cattle herd (tons) (1)
|
6,012
|
5,495
|
4,496
|
4,273
|
3,575
|
|
Volume of
|
6M 25
|
6M 24
|
6M 23
|
6M 22
|
6M 21
|
||||||||||
|
Sales (1)
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
|
Cattle herd
|
13.9
|
-
|
13.9
|
7.9
|
-
|
7.9
|
6.3
|
-
|
6.3
|
5.2
|
-
|
5.2
|
6.2
|
-
|
6.2
|
|
In ARS Million
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
50,570
|
23,399
|
116.1%
|
|
Costs
|
(44,210)
|
(19,060)
|
132.0%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
1,819
|
5,380
|
(66.2)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
70
|
(25)
|
-
|
|
Gross Profit
|
8,249
|
9,694)
|
(14.9)%
|
|
General
and administrative expenses
|
(1,320)
|
(1,476)
|
(10.6)%
|
|
Selling
expenses
|
(2,029)
|
(1,743)
|
16.4%
|
|
Other
operating results, net
|
(1,014)
|
(1,579)
|
-
|
|
Result from operations
|
3,886
|
4,896
|
(20.6)%
|
|
Results
from associates
|
4
|
-
|
-
|
|
Activity Result
|
3,890
|
4,896
|
(20.5)%
|
|
Area in operation – Cattle (hectares) (1)
|
As of 12/31/25
|
As of 12/31/24
|
YoY Var
|
|
Own
farms
|
59,192
|
69,034
|
(14.3)%
|
|
Leased
farms
|
10,896
|
10,896
|
-
|
|
Farms
under concession
|
2,876
|
2,696
|
6.7%
|
|
Own
farms leased to third parties
|
-
|
2,797
|
(100.0)%
|
|
Total Area Assigned to Cattle Production
|
72,964
|
85,423
|
(14.6)%
|
|
Stock of Cattle Heard
|
As of 12/31/25
|
As of 12/31/24
|
YoY Var
|
|
Breeding
stock
|
53,767
|
65,169
|
(17.5)%
|
|
Winter
grazing stock
|
21,721
|
17,183
|
26.4%
|
|
Sheep
stock
|
14,239
|
12,325
|
15.5%
|
|
Total Stock (heads)
|
89,727
|
94,677
|
(5.2)%
|
|
In ARS Million
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
3,553
|
2,169
|
63,8%
|
|
Costs
|
(2,704)
|
(3,206)
|
(15,7)%
|
|
Gross profit
|
849
|
(1,037)
|
-
|
|
General
and Administrative expenses
|
(288)
|
(376)
|
(23,4)%
|
|
Selling
expenses
|
(229)
|
(155)
|
47,7%
|
|
Other
operating results, net
|
(55)
|
(179)
|
(69,3)%
|
|
Result from operations
|
277
|
(1,747)
|
-
|
|
Activity Result
|
277
|
(1,747)
|
-
|
|
In ARS Million
|
6M 26
|
6M 25
|
YoY Var
|
|
Revenues
|
116,801
|
74,072
|
57.7%
|
|
Costs
|
(84,765)
|
(76,853)
|
10.3%
|
|
Gross result
|
32,036
|
(2,781)
|
-
|
|
General
and administrative expenses
|
(7,357)
|
(7,388)
|
(0.4)%
|
|
Selling
expenses
|
(16,092)
|
(12,889)
|
24.9%
|
|
Other
operating results, net
|
1,839
|
1,517
|
21.2%
|
|
Result from operations
|
10,426
|
(21,541)
|
-
|
|
Profit
from associates
|
(1,108)
|
(1,061)
|
4.4%
|
|
Segment Result
|
9,318
|
(22,602)
|
-
|
|
EBITDA
|
12,247
|
(19,709)
|
-
|
|
Adjusted EBITDA
|
12,217
|
(19,748)
|
-
|
|
In ARS Million
|
6M 26
|
6M 25
|
YoY Var
|
|
General
and administrative expenses
|
(1,955)
|
(3,443)
|
(43.2)%
|
|
Loss from operations
|
(1,955)
|
(3,443)
|
(43.2)%
|
|
Segment loss
|
(1,955)
|
(3,443)
|
(43.2)%
|
|
EBITDA
|
(1,944)
|
(3,443)
|
(43.5)%
|
|
Adjusted EBITDA
|
(1,944)
|
(3,443)
|
(43.5)%
|
|
en ARS Millones
|
6M 26
|
6M 25
|
Var a/a
|
|
Revenues
|
291,620
|
278,614
|
4.7%
|
|
Results
from operations
|
319,428
|
(189,902)
|
-
|
|
EBITDA
|
326,716
|
(182,128)
|
-
|
|
Adjusted EBITDA
|
132,333
|
135,674
|
(2.5)%
|
|
Segment results
|
330,758
|
(156,518)
|
-
|
|
Description
|
Currency
|
Amount (USD MM)(1)(2)
|
Interest Rate
|
Maturity
|
|
Loans
and bank overdrafts
|
ARS
|
0.5
|
Variable
|
<
30 days
|
|
Series
XXXVIII
|
USD
|
70.4
|
8.00%
|
mar-26
|
|
Series
XLII
|
USD
|
30.0
|
0.00%
|
may-26
|
|
Series
XLV
|
USD
|
10.2
|
6.00%
|
aug-26
|
|
Series
XL
|
USD
|
38.2
|
0.00%
|
dec-26
|
|
Series
XLIV
|
USD
|
39.8
|
6.00%
|
jan-27
|
|
Series
XLVI
|
USD
|
23.8
|
1.50%
|
jul-27
|
|
Series
XLIX
|
USD
|
31.3
|
7.25%
|
sep-27
|
|
Series
XLVIII
|
USD
|
43.7
|
8.00%
|
jul-28
|
|
Series
XLVII
|
USD
|
64.4
|
7.00%
|
nov-28
|
|
Series
L
|
USD
|
64.4
|
7.25%
|
mar-29
|
|
Other
debt
|
USD
|
45,0
|
|
|
|
CRESUD’s Total Debt (3)
|
USD
|
418.4
|
|
|
|
Cash and cash equivalents (3)
|
USD
|
78.1
|
|
|
|
CRESUD’s Net Debt
|
USD
|
340.3
|
|
|
|
Brasilagro’s Total Net Debt
|
USD
|
148.4
|
|
|
|
Description
|
Currency
|
Amount (USD MM) (1)
|
Interest Rate
|
Maturity
|
|
Bank
overdrafts
|
ARS
|
16.2
|
Variable
|
<
360 days
|
|
Series
XX
|
USD
|
21.3
|
6.00%
|
jun-26
|
|
Series
XVIII
|
USD
|
21.4
|
7.00%
|
feb-27
|
|
Series
XXII
|
USD
|
15.8
|
5.75%
|
oct-27
|
|
Series
XIV
|
USD
|
67.1
|
8.75%
|
jun-28
|
|
Series
XXIII
|
USD
|
51.5
|
7.25%
|
oct-29
|
|
Series
XVIV
|
USD
|
473.7
|
8.00%
|
mar-35
|
|
IRSA’s Total Debt
|
USD
|
667.3
|
|
|
|
Cash & Cash Equivalents + Investments
(2)
|
USD
|
364.2
|
|
|
|
IRSA’s Net Debt
|
USD
|
302.8
|
|
|
|
In ARS million
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|
Current
assets
|
1,586,603
|
1,131,323
|
1,746,657
|
1,231,474
|
1,298,656
|
|
Non-current
assets
|
4,732,610
|
4,071,859
|
5,969,955
|
5,134,399
|
5,797,059
|
|
Total assets
|
6,319,213
|
5,203,182
|
7,716,612
|
6,365,873
|
7,095,715
|
|
Current
liabilities
|
1,112,435
|
1,078,394
|
1,479,441
|
1,226,685
|
1,066,654
|
|
Non-current
liabilities
|
2,599,843
|
1,943,284
|
2,964,996
|
2,488,934
|
3,401,206
|
|
Total liabilities
|
3,712,278
|
3,021,678
|
4,444,437
|
3,715,619
|
4,467,860
|
|
Total
capital and reserves attributable to the shareholders of the
controlling company
|
1,103,635
|
970,437
|
1,359,787
|
1,110,595
|
962,950
|
|
Minority
interests
|
1,503,300
|
1,211,067
|
1,912,388
|
1,539,659
|
1,664,905
|
|
Shareholders’ equity
|
2,606,935
|
2,181,504
|
3,272,175
|
2,650,254
|
2,627,855
|
|
Total liabilities plus minority interests plus shareholders’
equity
|
6,319,213
|
5,203,182
|
7,716,612
|
6,365,873
|
7,095,715
|
|
In ARS million
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|
Gross
profit
|
242,435
|
201,901
|
272,412
|
229,691
|
254,456
|
|
Profit from operations
|
306,696
|
(178,388)
|
590,572
|
(151,293)
|
589,884
|
|
Results
from associates and joint ventures
|
10,472
|
31,116
|
56,929
|
7,241
|
1,080
|
|
Profit
from operations before financing and taxation
|
317,168
|
(147,272)
|
647,501
|
(144,052)
|
590,964
|
|
Financial
results, net
|
(35,704)
|
88,628
|
(183,663)
|
78,590
|
144,848
|
|
Profit
before income tax
|
281,464
|
(58,644)
|
463,838
|
(65,462)
|
735,812
|
|
Income
tax expense
|
(87,532)
|
29,793
|
(107,954)
|
237,177
|
(74,879)
|
|
Result for the period
|
193,932
|
(28,851)
|
355,884
|
171,715
|
660,933
|
|
Controlling
company’s shareholders
|
74,448
|
(25,103)
|
145,602
|
94,432
|
368,592
|
|
Non-controlling
interest
|
119,484
|
(3,748)
|
210,282
|
77,283
|
292,341
|
|
In ARS million
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|
Net
cash generated by / (used in) operating activities
|
98,334
|
26,940
|
146,123
|
(3,195)
|
180,262
|
|
Net
cash (used in) / generated by investment activities
|
(96,419)
|
(81,925)
|
155,513
|
49,074
|
128,645
|
|
Net
cash generated by / (used in) in financing activities
|
140,704
|
-672)
|
(328,681)
|
(294,923)
|
(337,687)
|
|
Total net cash generated / (used) during the period
|
142,619
|
(55,657)
|
(27,045)
|
(249,044)
|
(28,780)
|
|
In ARS million
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|
Liquidity (1)
|
1.43
|
1.05
|
1.18
|
1.00
|
1.22
|
|
Solvency (2)
|
0.70
|
0.72
|
0.74
|
0.71
|
0.59
|
|
Restricted capital (3)
|
0.75
|
0.78
|
0.77
|
0.81
|
0.82
|
|
Indebtedness (4)
|
3.36
|
3.11
|
3.27
|
3.35
|
4.64
|
|
|
||
|
|
2025
|
2024
|
|
Result
for the period
|
193,932
|
(28,851)
|
|
Income
tax expense
|
87,532
|
(29,793)
|
|
Net
financial results
|
35,704
|
(88,628)
|
|
Share
of profit of associates and joint ventures
|
(10,472)
|
(31,116)
|
|
Depreciation
and amortization
|
35,135
|
36,639
|
|
Rights
of use installments
|
(21,123)
|
(12,767)
|
|
EBITDA (unaudited)
|
320,708
|
(154,516)
|
|
Gain
from fair value of investment properties, not realized -
agribusiness
|
-
|
850
|
|
Gain
from fair value of investment properties, not realized - Urban
Properties Business
|
(184,494)
|
298,894
|
|
Realized sale – Real
Estate
|
1,461
|
(3,602)
|
|
Initial
recognition and changes in fair value of biological
assets
|
1,028
|
(1,290)
|
|
Realized
initial recognition and changes in fair value of biological
assets
|
11,277
|
14,412
|
|
Reversal
of provision for directors’ fees
|
|
15,587
|
|
Impairment
Result on Intangible Assets
|
(12,013)
|
-
|
|
Adjusted EBITDA (unaudited)
|
137,967
|
170,335
|