|
Denomination: Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
||
|
|
||
|
Fiscal year N°: 93,
beginning on July 1, 2025
|
||
|
|
||
|
Legal address: Carlos Della
Paolera 261, 9rd floor – Autonomous City of Buenos Aires,
Argentina
|
||
|
|
||
|
Company activity: Real estate
and agricultural activities
|
||
|
|
||
|
Date of registration of the by-laws in the Public Registry of
Commerce: February 19,
1937
|
||
|
|
||
|
Date of registration of last amendment of the by-laws in the Public
Registry of Commerce: Ordinary
and Extraordinary General Assembly of October 28, 2022 registered
in the General Inspection of Justice on December 5, 2022 under
Number 22602 of Book 110 T- of Stock Companies.
|
||
|
|
||
|
Expiration of Company charter: June 6, 2082
|
||
|
|
||
|
Registration number with the Supervisory Board of Companies:
26, folio 2, book 45, Stock
Companies
|
||
|
|
||
|
Stock: 631,844,155 common
shares
|
||
|
|
||
|
Common stock subscribed, issued and paid up nominal value (millions
of ARS): 632
|
||
|
|
||
|
Control Group: Eduardo S.
Elsztain directly and through Inversiones Financieras del Sur S.A.,
Consultores Venture Capital Uruguay S.A. and Consultores Asset
Management S.A..
|
||
|
|
||
|
Legal addresses: Bolívar
108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo
S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store
106, Montevideo, Uruguay (IFISA) - Road 8, km 17,500,
Zonamérica Building 1, store 106, Montevideo, Uruguay
(Consultores Venture Capital Uruguay S.A.) - Bolívar 108, 1st
floor, Autonomous City of Buenos Aires, Argentina (Consultores
Asset Management S.A.).
|
||
|
|
||
|
Parent companies' activity:
Investment
|
||
|
|
||
|
Direct and indirect participation of the Control Group over the
capital: 230,771,688
shares
|
||
|
|
||
|
Voting stock (direct and indirect equity interest):
36.84% (*)
|
||
|
|
||
|
|
||
|
Type of stock
|
CAPITAL STATUS
|
|
|
Authorized to be offered publicly (Shares)
|
Subscribed, Issued and Paid-in (millions of ARS)
|
|
|
Ordinary certified shares of ARS 1 nominal value and 1 vote
each
|
631,844,155 (**)
|
632
|
|
|
||
|
|
||
|
(*) For computation purposes, treasury shares have been
subtracted.
|
||
|
(**) Company not included in the Optional Statutory System of
Public Offer of Compulsory Acquisition.
|
||
|
Glossary of terms
|
1
|
|
Unaudited Condensed Interim Consolidated Statements of Financial
Position
|
2
|
|
Unaudited Condensed Interim Consolidated Statements of Income and
Other Comprehensive Income
|
3
|
|
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders' Equity
|
4
|
|
Unaudited Condensed Interim Consolidated Statements of Cash
Flows
|
6
|
|
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements:
|
|
|
Note
1 - The Group's business and general information
|
7
|
|
Note
2 - Summary of significant accounting policies
|
8
|
|
Note
3 - Seasonal effects on operations
|
9
|
|
Note
4 - Acquisitions and disposals
|
9
|
|
Note
5 - Financial risk management and fair value estimates
|
10
|
|
Note
6 - Segment information
|
11
|
|
Note
7 - Investments in associates and joint ventures
|
15
|
|
Note
8 - Investment properties
|
16
|
|
Note
9 - Property, plant and equipment
|
17
|
|
Note
10 - Trading properties
|
17
|
|
Note
11 - Intangible assets
|
17
|
|
Note
12 - Right-of-use assets and lease liabilities
|
18
|
|
Note
13 - Biological assets
|
18
|
|
Note
14 - Inventories
|
19
|
|
Note
15 - Financial instruments by category
|
20
|
|
Note
16 - Trade and other receivables
|
22
|
|
Note
17 - Cash flow and cash equivalents information
|
23
|
|
Note
18 - Trade and other payables
|
24
|
|
Note
19 - Provisions
|
24
|
|
Note
20 - Borrowings
|
26
|
|
Note
21 - Taxation
|
27
|
|
Note
22 - Revenues
|
28
|
|
Note
23 - Costs
|
28
|
|
Note
24 - Expenses by nature
|
28
|
|
Note
25 - Other operating results, net
|
29
|
|
Note
26 - Financial results, net
|
29
|
|
Note
27 - Related parties transactions
|
29
|
|
Note
28 - CNV General Resolution N° 622
|
31
|
|
Note
29 - Cost of sales and services provided
|
31
|
|
Note
30 - Foreign currency assets and liabilities
|
32
|
|
Note
31 - Other relevant events of the period
|
33
|
|
Note
32 - Subsequent Events
|
33
|
|
Terms
|
|
Definitions
|
|
ARCOS
|
|
Arcos del Gourmet S.A.
|
|
BACS
|
|
Banco de Crédito y Securitización S.A.
|
|
BHSA
|
|
Banco Hipotecario S.A.
|
|
CAMSA
|
|
Consultores Assets Management S.A.
|
|
CNV
|
|
Securities Exchange Commission (Argentina)
|
|
CODM
|
|
Chief operating decision maker
|
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
|
Financial Statements
|
|
Unaudited Condensed Interim Consolidated Financial
Statements
|
|
EHSA
|
|
Entertainment Holdings S.A.
|
|
CPF
|
|
Collective Promotion Funds
|
|
GCDI
|
|
GCDI S.A.
|
|
IASB
|
|
International Accounting Standards Board
|
|
IDBD
|
|
IDB Development Corporation Ltd.
|
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
|
IPC
|
|
Consumer's price index
|
|
IRSA
|
|
IRSA Inversiones y Representaciones S.A.
|
|
MEP
|
|
Electronic Payment Market
|
|
New Lipstick
|
|
New Lipstick LLC
|
|
IAS
|
|
International Accounting Standards
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
NIS
|
|
New Israeli Shekel
|
|
Puerto Retiro
|
|
Puerto Retiro S.A.
|
|
U.S.
|
|
United States
|
|
|
Note
|
09.30.2025
|
06.30.2025
|
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Investment
properties
|
8
|
2,784,876
|
2,547,600
|
|
Property,
plant and equipment
|
9
|
803,282
|
755,215
|
|
Trading
properties
|
10
|
140,930
|
132,164
|
|
Intangible
assets
|
11
|
30,447
|
30,201
|
|
Right-of-use
assets
|
12
|
163,491
|
129,319
|
|
Biological
assets
|
13
|
48,718
|
46,152
|
|
Investment
in associates and joint ventures
|
7
|
192,278
|
198,731
|
|
Deferred
income tax assets
|
21
|
14,128
|
13,650
|
|
Income
tax credit
|
|
76
|
81
|
|
Restricted
assets
|
15
|
4,394
|
-
|
|
Trade
and other receivables
|
16
|
196,134
|
186,215
|
|
Investment
in financial assets
|
15
|
37,373
|
29,492
|
|
Derivative
financial instruments
|
15
|
2,861
|
2,616
|
|
Total non-current assets
|
|
4,418,988
|
4,071,436
|
|
Current assets
|
|
|
|
|
Trading
properties
|
10
|
35,621
|
37,825
|
|
Biological
assets
|
13
|
83,858
|
111,989
|
|
Inventories
|
14
|
218,242
|
187,997
|
|
Income
tax credit
|
|
626
|
1,284
|
|
Trade
and other receivables
|
16
|
448,266
|
469,279
|
|
Investment
in financial assets
|
15
|
395,369
|
239,715
|
|
Derivative
financial instruments
|
15
|
13,440
|
7,186
|
|
Cash
and cash equivalents
|
15
|
224,748
|
265,826
|
|
Total current assets
|
|
1,420,170
|
1,321,101
|
|
TOTAL ASSETS
|
|
5,839,158
|
5,392,537
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
|
1,085,491
|
1,028,513
|
|
Non-controlling
interest
|
|
1,439,959
|
1,317,404
|
|
TOTAL SHAREHOLDERS' EQUITY
|
|
2,525,450
|
2,345,917
|
|
LIABILITIES
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Trade
and other payables
|
18
|
71,290
|
81,994
|
|
Borrowings
|
20
|
1,014,472
|
855,537
|
|
Deferred
income tax liabilities
|
21
|
968,721
|
915,093
|
|
Provisions
|
19
|
44,519
|
34,367
|
|
Payroll
and social security liabilities
|
|
126
|
132
|
|
Income
tax liabilities
|
|
23,458
|
-
|
|
Lease
liabilities
|
12
|
118,392
|
93,726
|
|
Derivative
financial instruments
|
15
|
5,496
|
4,204
|
|
Total non-current liabilities
|
|
2,246,474
|
1,985,053
|
|
Current liabilities
|
|
|
|
|
Trade
and other payables
|
18
|
414,938
|
350,245
|
|
Borrowings
|
20
|
500,071
|
567,735
|
|
Provisions
|
19
|
4,650
|
5,557
|
|
Payroll
and social security liabilities
|
|
40,477
|
40,339
|
|
Income
tax liabilities
|
|
58,258
|
60,134
|
|
Lease
liabilities
|
12
|
44,817
|
33,761
|
|
Derivative
financial instruments
|
15
|
4,023
|
3,796
|
|
Total Current liabilities
|
|
1,067,234
|
1,061,567
|
|
TOTAL LIABILITIES
|
|
3,313,708
|
3,046,620
|
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
5,839,158
|
5,392,537
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Note
|
09.30.2025
|
09.30.2024
Restated (i)
|
|
Revenues
|
22
|
318,529
|
269,701
|
|
Costs
|
23
|
(209,867)
|
(182,827)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
(1,759)
|
(2,582)
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
7,272
|
2,666
|
|
Gross profit
|
|
114,175
|
86,958
|
|
Net
gain / (loss) from fair value adjustment of investment
properties
|
8
|
217,265
|
(292,780)
|
|
Gain
from disposal of farmlands
|
|
-
|
28,938
|
|
General
and administrative expenses
|
24
|
(27,842)
|
(26,256)
|
|
Selling
expenses
|
24
|
(27,840)
|
(24,155)
|
|
Other
operating results, net
|
25
|
(7,805)
|
(152)
|
|
Management
fees
|
|
(2,968)
|
-
|
|
Profit / (loss) from operations
|
|
264,985
|
(227,447)
|
|
Share
of (loss) / profit of associates and joint ventures
|
7
|
(4,663)
|
9,446
|
|
Profit / (loss) before financial results and income
tax
|
|
260,322
|
(218,001)
|
|
Finance
income
|
26
|
4,298
|
5,487
|
|
Finance
cost
|
26
|
(36,577)
|
(23,785)
|
|
Other
financial results
|
26
|
(36,119)
|
69,910
|
|
Inflation
adjustment
|
26
|
(1,084)
|
8,367
|
|
Financial
results, net
|
26
|
(69,482)
|
59,979
|
|
Profit / (loss) before income tax
|
|
190,840
|
(158,022)
|
|
Income
tax
|
21
|
(80,707)
|
80,135
|
|
Profit / (loss) for the period
|
|
110,133
|
(77,887)
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income / (loss):
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
Currency
translation adjustment and other comprehensive results from
subsidiaries and associates (ii)
|
|
58,492
|
(24,278)
|
|
Revaluation
surplus
|
|
-
|
329
|
|
Total other comprehensive income / (loss) for the
period
|
|
58,492
|
(23,949)
|
|
Total comprehensive income / (loss) for the period
|
|
168,625
|
(101,836)
|
|
Profit / (loss) for the period attributable to:
|
|
|
|
|
Equity
holders of the parent
|
|
36,844
|
(34,655)
|
|
Non-controlling
interest
|
|
73,289
|
(43,232)
|
|
Total comprehensive income / (loss) attributable to:
|
|
|
|
|
Equity
holders of the parent
|
|
57,472
|
(43,081)
|
|
Non-controlling
interest
|
|
111,153
|
(58,755)
|
|
Profit / (loss) for the period per share attributable to equity
holders of the parent (iii):
|
|
|
|
|
Basic
|
|
60.53
|
(58.29)
|
|
Diluted
|
|
55.80
|
(58.29)
(iv)
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
shares
|
Treasury
shares (iii)
|
Inflation
adjustment of share capital and treasury shares (i)
|
Warrants (ii)
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Other
reserves (iv)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
|
Balance as of June 30, 2025
|
607
|
7
|
301,261
|
23,261
|
386,435
|
(33,186)
|
45,794
|
218,736
|
85,598
|
1,028,513
|
1,317,404
|
2,345,917
|
|
Profit
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,844
|
36,844
|
73,289
|
110,133
|
|
Other
comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,628
|
-
|
20,628
|
37,864
|
58,492
|
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,628
|
36,844
|
57,472
|
111,153
|
168,625
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
66
|
67
|
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,004)
|
(3,004)
|
|
Exercise
of warrants (ii)
|
18
|
-
|
-
|
(4,011)
|
13,631
|
-
|
-
|
-
|
-
|
9,638
|
4,199
|
13,837
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,133)
|
-
|
(10,133)
|
10,133
|
-
|
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(43)
|
(43)
|
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
51
|
|
Balance as of September 30, 2025
|
625
|
7
|
301,261
|
19,250
|
400,066
|
(33,186)
|
45,794
|
229,232
|
122,442
|
1,085,491
|
1,439,959
|
2,525,450
|
|
|
Cost of treasury shares
|
Reserve for currency translation adjustment
|
Reserve for the acquisition of securities issued by the
Company
|
Special reserve
|
Other reserves (i)
|
Total other reserves
|
|
Balance as of June 30, 2025
|
(11,883)
|
(28,317)
|
2,898
|
276,900
|
(20,862)
|
218,736
|
|
Other
comprehensive income / (loss) for the period
|
-
|
20,639
|
-
|
-
|
(11)
|
20,628
|
|
Total comprehensive income / (loss) for the period
|
-
|
20,639
|
-
|
-
|
(11)
|
20,628
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
1
|
1
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
(10,133)
|
(10,133)
|
|
Balance as of September 30, 2025
|
(11,883)
|
(7,678)
|
2,898
|
276,900
|
(31,005)
|
229,232
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
shares
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Warrants
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Other
reserves (ii)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
|
Balance as of June 30, 2024 restated (i)
|
594
|
2
|
301,259
|
27,297
|
373,510
|
(33,025)
|
40,564
|
227,832
|
88,310
|
1,026,343
|
1,281,900
|
2,308,243
|
|
Loss
for the period restated (i)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(34,655)
|
(34,655)
|
(43,232)
|
(77,887)
|
|
Other
comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,426)
|
-
|
(8,426)
|
(15,523)
|
(23,949)
|
|
Total comprehensive loss for the period restated (i)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,426)
|
(34,655)
|
(43,081)
|
(58,755)
|
(101,836)
|
|
Repurchase
of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,118)
|
(9,118)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
(161)
|
-
|
162
|
-
|
1
|
71
|
72
|
|
Exercise
of warrants
|
2
|
-
|
42
|
(552)
|
1,763
|
-
|
-
|
-
|
-
|
1,255
|
2,293
|
3,548
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,695)
|
-
|
(2,695)
|
(8,854)
|
(11,549)
|
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,390)
|
(4,390)
|
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
113
|
|
Balance as of September 30, 2024 restated (i)
|
596
|
2
|
301,301
|
26,745
|
375,273
|
(33,186)
|
40,564
|
216,873
|
53,655
|
981,823
|
1,203,260
|
2,185,083
|
|
|
Cost of treasury shares
|
Reserve for currency translation adjustment
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
Special reserve
|
Other reserves (i)
|
Total other reserves
|
|
Balance as of June 30, 2024 restated (i)
|
(4,098)
|
(10,846)
|
40,770
|
2,898
|
194,498
|
4,610
|
227,832
|
|
Other
comprehensive (loss) / income for the period
|
-
|
(8,749)
|
-
|
-
|
-
|
323
|
(8,426)
|
|
Total comprehensive (loss) / income for the period
|
-
|
(8,749)
|
-
|
-
|
-
|
323
|
(8,426)
|
|
Reserve for
share-based payments
|
163
|
-
|
-
|
-
|
-
|
(1)
|
162
|
|
Changes in
non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(2,695)
|
(2,695)
|
|
Balance
as of September 30, 2024 restated (i)
|
(3,935)
|
(19,595)
|
40,770
|
2,898
|
194,498
|
2,237
|
216,873
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Note
|
09.30.2025
|
09.30.2024 Restated (i)
|
|
Operating activities:
|
|
|
|
|
Net
cash generated from operating activities before income tax
paid
|
15
|
156,066
|
56,655
|
|
Income
tax paid
|
|
(4,099)
|
(3,328)
|
|
Net cash generated from operating activities
|
|
151,967
|
53,327
|
|
Investing activities:
|
|
|
|
|
Proceeds from the
sale of participation in associates and joint ventures
|
|
-
|
3,206
|
|
Capital
contributions to associates and joint ventures
|
|
(315)
|
-
|
|
Acquisition
of participation in associate
|
|
(6,319)
|
-
|
|
Acquisition
and improvement of investment properties
|
|
(17,574)
|
(18,277)
|
|
Proceeds
from sales of investment properties
|
|
-
|
138
|
|
Acquisitions
and improvements of property, plant and equipment
|
|
(12,596)
|
(14,291)
|
|
Acquisition
of intangible assets
|
|
(340)
|
(1,590)
|
|
Proceeds
from sales of property, plant and equipment
|
|
16,550
|
3,654
|
|
Loans
granted
|
|
(306)
|
-
|
|
Proceeds
from loans granted
|
|
476
|
293
|
|
Acquisitions
of investments in financial assets
|
|
(405,825)
|
(121,359)
|
|
Proceeds
from disposal of investments in financial assets
|
|
244,497
|
75,249
|
|
Interest
received from financial assets
|
|
22,300
|
4,577
|
|
Payments
of derivative financial instruments, net
|
|
638
|
(273)
|
|
Net cash used in investing activities
|
|
(158,814)
|
(68,673)
|
|
Financing activities:
|
|
|
|
|
Borrowings,
issuance and new placement of non-convertible notes
|
|
147,329
|
47,369
|
|
Payment
of borrowings and non-convertible notes
|
|
(154,704)
|
(72,397)
|
|
(Payment)
/ obtaining of short term loans, net
|
|
(6,368)
|
50,005
|
|
Interest
paid
|
|
(33,036)
|
(26,711)
|
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
51
|
113
|
|
Lease
liabilities paid
|
|
(1,098)
|
(1,854)
|
|
Repurchase
of treasury shares
|
|
-
|
(9,118)
|
|
Exercise
of warrants
|
|
13,837
|
3,548
|
|
Repurchase
of non-convertible notes
|
|
(5,199)
|
(18,340)
|
|
Net cash used in financing activities
|
|
(39,188)
|
(27,385)
|
|
Net decrease in cash and cash equivalents
|
|
(46,035)
|
(42,731)
|
|
Cash
and cash equivalents at the beginning of the period
|
15
|
265,826
|
169,364
|
|
Foreign
exchange gain on cash and unrealized fair value result for cash
equivalents
|
|
1,760
|
4,386
|
|
Inflation
adjustment
|
|
3,197
|
(1,749)
|
|
Cash and cash equivalents at the end of the period
|
15
|
224,748
|
129,270
|
|
|
|
)
|
|
)
|
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
09.30.2024 As previously reported
|
RECPAM (Inflationary effect)
|
09.30.2024
|
Error correction
|
09.30.2024 Restated
|
|
Current liabilities
|
|
|
|
|
|
|
Trade
and other payables
|
290,352
|
92,209
|
382,561
|
2,045
|
384,606
|
|
Total Current liabilities
|
736,545
|
233,909
|
970,454
|
2,045
|
972,499
|
|
TOTAL LIABILITIES
|
2,039,477
|
647,688
|
2,687,165
|
2,045
|
2,689,210
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Shareholders'
equity
|
746,726
|
237,142
|
983,868
|
(2,045)
|
981,823
|
|
TOTAL SHAREHOLDERS' EQUITY
|
1,659,964
|
527,164
|
2,187,128
|
(2,045)
|
2,185,083
|
|
|
09.30.2024 As previously reported
|
RECPAM (Inflationary effect)
|
09.30.2024
|
Error correction
|
09.30.2024 Restated
|
|
Inflation
adjustment
|
(6,909)
|
(2,194)
|
(9,103)
|
17,470
|
8,367
|
|
Financial results, net
|
32,263
|
10,246
|
42,509
|
17,470
|
59,979
|
|
Profit for the year
|
(72,374)
|
(22,983)
|
(95,357)
|
17,470
|
(77,887)
|
|
|
|
|
|
|
|
|
Profit for the year per share attributable to equity holders of the
parent:
|
|
|
|
|
|
|
Basic
|
(66.54)
|
(21.11)
|
(87.65)
|
29.36
|
(58.29)
|
|
Diluted
|
(66.54)
|
(21.11)
|
(87.65)
|
29.36
|
(58.29)
|
|
|
09.30.2024 As previously reported
|
RECPAM (Inflationary effect)
|
09.30.2024
|
Error correction
|
09.30.2024 Restated
|
|
Net
cash generated from operating activities before income tax
paid
|
30,901
|
9,813
|
40,714
|
15,941
|
56,655
|
|
Net cash generated from operating activities
|
28,374
|
9,012
|
37,386
|
15,941
|
53,327
|
|
Exercise
of warrants
|
14,791
|
4,698
|
19,489
|
(15,941)
|
3,548
|
|
Net cash used in financing activities
|
(8,686)
|
(2,758)
|
(11,444)
|
(15,941)
|
(27,385)
|
|
|
As of
September 30, 2025 (three months)
|
As of
September 30, 2025 (twelve months)
|
|
Price
variation
|
6%
|
32%
|
|
|
09.30.2025
|
||||||
|
|
Agricultural
business (I)
|
Urban
Properties and Investment business (II)
|
Total
segment information
|
Joint
ventures (i)
|
Adjustments
(ii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income and Other Comprehensive Income/ Financial
Position
|
|
Revenues
|
190,163
|
103,202
|
293,365
|
(610)
|
26,667
|
(893)
|
318,529
|
|
Costs
|
(159,906)
|
(23,236)
|
(183,142)
|
64
|
(26,795)
|
6
|
(209,867)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
(2,500)
|
-
|
(2,500)
|
-
|
-
|
741
|
(1,759)
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
7,272
|
-
|
7,272
|
-
|
-
|
-
|
7,272
|
|
Gross profit / (loss)
|
35,029
|
79,966
|
114,995
|
(546)
|
(128)
|
(146)
|
114,175
|
|
Net gain / (loss)
from fair value adjustment of investment properties
|
-
|
216,995
|
216,995
|
270
|
-
|
-
|
217,265
|
|
General and
administrative expenses
|
(11,555)
|
(16,441)
|
(27,996)
|
71
|
-
|
83
|
(27,842)
|
|
Selling
expenses
|
(21,651)
|
(6,321)
|
(27,972)
|
26
|
-
|
106
|
(27,840)
|
|
Other operating
results, net
|
(5,487)
|
(2,479)
|
(7,966)
|
(3)
|
128
|
36
|
(7,805)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
(2,968)
|
-
|
(2,968)
|
|
(Loss) / profit from operations
|
(3,664)
|
271,720
|
268,056
|
(182)
|
(2,968)
|
79
|
264,985
|
|
Share of loss of
associates and joint ventures
|
(736)
|
(4,492)
|
(5,228)
|
565
|
-
|
-
|
(4,663)
|
|
Segment (loss) / profit
|
(4,400)
|
267,228
|
262,828
|
383
|
(2,968)
|
79
|
260,322
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,156,589
|
3,160,430
|
4,317,019
|
(2,218)
|
-
|
1,524,357
|
5,839,158
|
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(3,313,708)
|
(3,313,708)
|
|
Net
reportable assets
|
1,156,589
|
3,160,430
|
4,317,019
|
(2,218)
|
-
|
(1,789,351)
|
2,525,450
|
|
|
09.30.2024
|
||||||
|
|
Agricultural business (I)
|
Urban Properties and Investment business (II)
|
Total segment information
|
Joint ventures (i)
|
Adjustments (ii)
|
Elimination of inter-segment transactions and non-reportable
assets / liabilities (iii)
|
Total Statement of Income and Other Comprehensive Income/
Financial Position Restated (iv)
|
|
Revenues
|
151,710
|
95,517
|
247,227
|
(560)
|
23,457
|
(423)
|
269,701
|
|
Costs
|
(139,990)
|
(19,301)
|
(159,291)
|
55
|
(23,591)
|
-
|
(182,827)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(2,960)
|
-
|
(2,960)
|
-
|
-
|
378
|
(2,582)
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
2,666
|
-
|
2,666
|
-
|
-
|
-
|
2,666
|
|
Gross profit / (loss)
|
11,426
|
76,216
|
87,642
|
(505)
|
(134)
|
(45)
|
86,958
|
|
Net
loss from fair value adjustment of investment
properties
|
(606)
|
(292,352)
|
(292,958)
|
178
|
-
|
-
|
(292,780)
|
|
Gain
from disposal of farmlands
|
28,938
|
-
|
28,938
|
-
|
-
|
-
|
28,938
|
|
General
and administrative expenses
|
(11,658)
|
(14,746)
|
(26,404)
|
87
|
-
|
61
|
(26,256)
|
|
Selling
expenses
|
(18,408)
|
(5,767)
|
(24,175)
|
36
|
-
|
(16)
|
(24,155)
|
|
Other
operating results, net
|
5,151
|
(5,348)
|
(197)
|
(4)
|
62
|
(13)
|
(152)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (loss) from operations
|
14,843
|
(241,997)
|
(227,154)
|
(208)
|
(72)
|
(13)
|
(227,447)
|
|
Share
of (loss) / profit of associates and joint ventures
|
(1,308)
|
10,444
|
9,136
|
310
|
-
|
-
|
9,446
|
|
Segment profit / (loss)
|
13,535
|
(231,553)
|
(218,018)
|
102
|
(72)
|
(13)
|
(218,001)
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,042,439
|
2,603,356
|
3,645,795
|
1,046
|
-
|
1,227,452
|
4,874,293
|
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(2,689,210)
|
(2,689,210)
|
|
Net reportable assets
|
1,042,439
|
2,603,356
|
3,645,795
|
1,046
|
-
|
(1,461,758)
|
2,185,083
|
|
|
09.30.2025
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
137,523
|
-
|
-
|
52,640
|
190,163
|
|
Costs
|
(122,794)
|
(62)
|
-
|
(37,050)
|
(159,906)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
(2,500)
|
-
|
-
|
-
|
(2,500)
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
7,272
|
-
|
-
|
-
|
7,272
|
|
Gross
profit / (loss)
|
19,501
|
(62)
|
-
|
15,590
|
35,029
|
|
General and
administrative expenses
|
(7,003)
|
(47)
|
(1,149)
|
(3,356)
|
(11,555)
|
|
Selling
expenses
|
(13,482)
|
(15)
|
-
|
(8,154)
|
(21,651)
|
|
Other operating
results, net
|
3,976
|
(10,168)
|
-
|
705
|
(5,487)
|
|
Profit
/ (loss) from operations
|
2,992
|
(10,292)
|
(1,149)
|
4,785
|
(3,664)
|
|
Share of loss of
associates and joint ventures
|
(669)
|
-
|
-
|
(67)
|
(736)
|
|
Segment
profit / (loss)
|
2,323
|
(10,292)
|
(1,149)
|
4,718
|
(4,400)
|
|
|
|
|
|
|
|
|
Investment
properties
|
-
|
82,126
|
-
|
-
|
82,126
|
|
Property, plant and
equipment
|
665,427
|
45,884
|
-
|
3,634
|
714,945
|
|
Investments in
associates and joint ventures
|
8,966
|
-
|
-
|
256
|
9,222
|
|
Other reportable
assets
|
240,090
|
-
|
-
|
110,206
|
350,296
|
|
Reportable
assets
|
914,483
|
128,010
|
-
|
114,096
|
1,156,589
|
|
|
09.30.2024
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
118,826
|
-
|
-
|
32,884
|
151,710
|
|
Costs
|
(102,339)
|
(87)
|
-
|
(37,564)
|
(139,990)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(2,960)
|
-
|
-
|
-
|
(2,960)
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
2,666
|
-
|
-
|
-
|
2,666
|
|
Gross
profit / (loss)
|
16,193
|
(87)
|
-
|
(4,680)
|
11,426
|
|
Net loss from fair
value adjustment of investment properties
|
-
|
(606)
|
-
|
-
|
(606)
|
|
Gain
from disposal of farmlands
|
-
|
28,938
|
-
|
-
|
28,938
|
|
General
and administrative expenses
|
(6,706)
|
(24)
|
(1,125)
|
(3,803)
|
(11,658)
|
|
Selling
expenses
|
(11,407)
|
(903)
|
-
|
(6,098)
|
(18,408)
|
|
Other
operating results, net
|
4,624
|
(212)
|
-
|
739
|
5,151
|
|
Profit
/ (loss) from operations
|
2,704
|
27,106
|
(1,125)
|
(13,842)
|
14,843
|
|
Share of loss of
associates and joint ventures
|
(647)
|
-
|
-
|
(661)
|
(1,308)
|
|
Segment
profit / (loss)
|
2,057
|
27,106
|
(1,125)
|
(14,503)
|
13,535
|
|
|
|
|
|
|
|
|
Investment
properties
|
-
|
90,093
|
-
|
-
|
90,093
|
|
Property,
plant and equipment
|
654,498
|
1,862
|
-
|
4,717
|
661,077
|
|
Investments
in associates and joint ventures
|
9,248
|
-
|
-
|
1,030
|
10,278
|
|
Other
reportable assets
|
169,033
|
-
|
-
|
111,958
|
280,991
|
|
Reportable assets
|
832,779
|
91,955
|
-
|
117,705
|
1,042,439
|
|
|
09.30.2025
|
|||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Others
|
Total
|
|
Revenues
|
72,823
|
6,085
|
4,052
|
17,787
|
2,455
|
103,202
|
|
Costs
|
(6,322)
|
(574)
|
(3,368)
|
(12,174)
|
(798)
|
(23,236)
|
|
Net gain / (loss)
from fair value adjustment of investment properties
(i)
|
63,953
|
45,623
|
107,624
|
-
|
(205)
|
216,995
|
|
General
and administrative expenses
|
(8,050)
|
(497)
|
(3,625)
|
(2,628)
|
(1,641)
|
(16,441)
|
|
Selling
expenses
|
(3,716)
|
(217)
|
(723)
|
(1,268)
|
(397)
|
(6,321)
|
|
Other
operating results, net
|
468
|
147
|
70
|
(169)
|
(2,995)
|
(2,479)
|
|
Profit / (Loss) from operations
|
119,156
|
50,567
|
104,030
|
1,548
|
(3,581)
|
271,720
|
|
Share of loss of
associates and joint ventures
|
-
|
-
|
-
|
-
|
(4,492)
|
(4,492)
|
|
Segment profit / (loss)
|
119,156
|
50,567
|
104,030
|
1,548
|
(8,073)
|
267,228
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
1,610,386
|
314,334
|
961,704
|
-
|
2,040
|
2,888,464
|
|
Property,
plant and equipment
|
4,950
|
534
|
28,302
|
50,446
|
4,138
|
88,370
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
175,660
|
175,660
|
|
Other
reportable assets
|
2,200
|
1,879
|
-
|
668
|
3,189
|
7,936
|
|
Reportable assets
|
1,617,536
|
316,747
|
990,006
|
51,114
|
185,027
|
3,160,430
|
|
|
09.30.2024
|
|||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Others
|
Total
|
|
Revenues
|
68,304
|
5,403
|
1,926
|
18,212
|
1,672
|
95,517
|
|
Costs
|
(4,829)
|
(378)
|
(1,821)
|
(11,198)
|
(1,075)
|
(19,301)
|
|
Gross profit
|
63,475
|
5,025
|
105
|
7,014
|
597
|
76,216
|
|
Net loss from fair
value adjustment of investment properties
|
(7,344)
|
(89,257)
|
(195,506)
|
-
|
(245)
|
(292,352)
|
|
General
and administrative expenses
|
(6,685)
|
(538)
|
(2,609)
|
(3,231)
|
(1,683)
|
(14,746)
|
|
Selling
expenses
|
(3,256)
|
(126)
|
(555)
|
(1,390)
|
(440)
|
(5,767)
|
|
Other
operating results, net
|
(96)
|
(86)
|
(9,039)
|
(71)
|
3,944
|
(5,348)
|
|
Profit / (Loss) from operations
|
46,094
|
(84,982)
|
(207,604)
|
2,322
|
2,173
|
(241,997)
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
10,444
|
10,444
|
|
Segment profit / (loss)
|
46,094
|
(84,982)
|
(207,604)
|
2,322
|
12,617
|
(231,553)
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
1,022,759
|
353,143
|
872,230
|
-
|
2,914
|
2,251,046
|
|
Property,
plant and equipment
|
4,494
|
511
|
28,308
|
45,539
|
4,283
|
83,135
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
192,336
|
192,336
|
|
Other
reportable assets
|
1,272
|
933
|
70,522
|
995
|
3,117
|
76,839
|
|
Reportable assets
|
1,028,525
|
354,587
|
971,060
|
46,534
|
202,650
|
2,603,356
|
|
|
09.30.2025
|
06.30.2025
|
|
Beginning of period
|
198,559
|
203,272
|
|
Share
capital increase and contributions (Note 27)
|
315
|
37
|
|
Sale
of interest in associates and joint ventures
|
-
|
(3,961)
|
|
Share
of (loss) / profit
|
(4,663)
|
28,494
|
|
Other
comprehensive income / (loss)
|
377
|
(506)
|
|
Dividends
(Note 27)
|
(2,409)
|
(28,990)
|
|
Transfers
to/from financial assets (ii)
|
-
|
370
|
|
Decrease
of interest (iii)
|
-
|
(157)
|
|
End of the period (i)
|
192,179
|
198,559
|
|
|
% ownership interest
|
Value of Group's interest in equity
|
Group's interest in comprehensive income
|
|||
|
Name of the entity
|
09.30.2025
|
06.30.2025
|
09.30.2025
|
06.30.2025
|
09.30.2025
|
09.30.2024
|
|
|
|
|
|
|
|
|
|
New
Lipstick
|
49.96%
|
49.96%
|
1,677
|
1,560
|
117
|
(84)
|
|
BHSA
|
29.12%
|
29.12%
|
135,019
|
141,828
|
(6,809)
|
5,795
|
|
BACS
|
37.72%
|
37.72%
|
11,137
|
11,703
|
(566)
|
(117)
|
|
Nuevo
Puerto Santa Fe S.A.
|
50.00%
|
50.00%
|
7,212
|
9,011
|
581
|
317
|
|
GCDI
|
-
|
-
|
-
|
-
|
-
|
912
|
|
La
Rural S.A.
|
50.00%
|
50.00%
|
25,166
|
22,273
|
2,892
|
4,038
|
|
Agrouranga
S.A.
|
34.86%
|
34.86%
|
7,123
|
7,775
|
(652)
|
(514)
|
|
Other
associates and joint ventures
|
N/A
|
N/A
|
4,845
|
4,409
|
151
|
(1,009)
|
|
Total associates and joint ventures
|
|
|
192,179
|
198,559
|
(4,286)
|
9,338
|
|
|
|
|
|
Last financial statement issued
|
|||||
|
Name of the entity
|
Location of business / Country of incorporation
|
Main activity
|
Common shares 1 vote
|
|
Share capital (nominal value)
|
|
(Loss)/ profit for the period
|
|
Shareholders' equity
|
|
New
Lipstick
|
U.S.
|
Real
estate
|
23,631,037
|
(*)
|
47
|
(*)
|
(1)
|
(*)
|
(51)
|
|
BHSA
|
Argentina
|
Financing
|
436,780,922
|
(**)
|
1,500
|
(**)
|
(23,383)
|
(**)
|
450,806
|
|
BACS
|
Argentina
|
Financing
|
33,125,751
|
(**)
|
88
|
(**)
|
(1,501)
|
(**)
|
29,522
|
|
Nuevo
Puerto Santa Fe S.A.
|
Argentina
|
Real
estate
|
138,750
|
|
28
|
|
1,162
|
|
13,810
|
|
La
Rural S.A.
|
Argentina
|
Organization of
events
|
714,998
|
(**)
|
1
|
(**)
|
5,870
|
(**)
|
50,252
|
|
Agrouranga
S.A.
|
Argentina
|
Agriculture
|
2,532,206
|
|
7
|
|
(1,872)
|
|
2,167
|
|
|
09.30.2025
|
06.30.2025
|
||
|
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
|
Fair value at the beginning of period / year
|
1,037,057
|
1,510,543
|
1,606,277
|
979,642
|
|
Additions
|
17,813
|
5,380
|
28,552
|
50,406
|
|
Disposals
|
-
|
-
|
(9,631)
|
(19)
|
|
Transfers
|
(10,229)
|
(410)
|
(117,773)
|
(4,051)
|
|
Net
gain / (loss) from fair value adjustment
|
161,477
|
55,788
|
(464,494)
|
484,707
|
|
Additions
of capitalized leasing costs
|
4
|
66
|
69
|
124
|
|
Amortization
of capitalized leasing costs (i)
|
(36)
|
(65)
|
(139)
|
(266)
|
|
Currency
translation adjustment
|
7,488
|
-
|
(5,804)
|
-
|
|
Fair value at the end of the period / year
|
1,213,574
|
1,571,302
|
1,037,057
|
1,510,543
|
|
|
09.30.2025
|
06.30.2025
|
|
Leased
out farmland
|
82,126
|
78,423
|
|
Offices
and other rental properties
|
341,920
|
292,630
|
|
Shopping
malls (i)
|
1,590,380
|
1,525,663
|
|
Undeveloped
parcels of land
|
767,892
|
648,120
|
|
Properties
under development
|
689
|
689
|
|
Others
|
1,869
|
2,075
|
|
Total
|
2,784,876
|
2,547,600
|
|
|
09.30.2025
|
09.30.2024
|
|
Revenues
|
108,931
|
100,707
|
|
Direct
operating expenses
|
(35,638)
|
(32,347)
|
|
Development
expenses
|
(1,601)
|
(675)
|
|
Net
unrealized gain / (loss) from fair value adjustment of investment
property (i)
|
217,265
|
(292,794)
|
|
Net
realized gain from fair value adjustment of investment property
(ii)
|
-
|
14
|
|
|
Owner
occupied farmland
|
Bearer
plant (iii)
|
Buildings
and facilities
|
Machinery
and equipment
|
Others
(i)
|
09.30.2025
|
06.30.2025
|
|
Costs
|
683,164
|
79,182
|
174,896
|
68,995
|
42,742
|
1,048,979
|
1,013,616
|
|
Accumulated
depreciation
|
(82,190)
|
(47,994)
|
(76,252)
|
(59,841)
|
(27,487)
|
(293,764)
|
(259,425)
|
|
Net
book amount at the beginning of the period / year
|
600,974
|
31,188
|
98,644
|
9,154
|
15,255
|
755,215
|
754,191
|
|
Additions
|
6,670
|
882
|
3,820
|
351
|
929
|
12,652
|
47,412
|
|
Incorporation by
business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
5,175
|
|
Disposals
|
-
|
(223)
|
(26)
|
-
|
(78)
|
(327)
|
(12,345)
|
|
Currency
translation adjustment
|
37,015
|
2,871
|
1,528
|
(4)
|
873
|
42,283
|
(31,504)
|
|
Transfers
|
3,699
|
72
|
(14)
|
96
|
14
|
3,867
|
26,625
|
|
Depreciation
charges (ii)
|
(3,021)
|
(3,867)
|
(1,999)
|
(846)
|
(675)
|
(10,408)
|
(34,339)
|
|
Balances
at the end of the period / year
|
645,337
|
30,923
|
101,953
|
8,751
|
16,318
|
803,282
|
755,215
|
|
Costs
|
730,548
|
82,784
|
180,204
|
69,438
|
44,480
|
1,107,454
|
1,048,979
|
|
Accumulated
depreciation
|
(85,211)
|
(51,861)
|
(78,251)
|
(60,687)
|
(28,162)
|
(304,172)
|
(293,764)
|
|
Net
book amount at the end of the period / year
|
645,337
|
30,923
|
101,953
|
8,751
|
16,318
|
803,282
|
755,215
|
|
|
Completed
properties
|
Properties
under development
|
Undeveloped
sites
|
09.30.2025
|
06.30.2025
|
|
Beginning of the period / year
|
2,290
|
153,303
|
14,396
|
169,989
|
29,466
|
|
Additions
|
-
|
1,106
|
215
|
1,321
|
3,186
|
|
Currency
translation adjustment
|
-
|
987
|
-
|
987
|
(702)
|
|
Transfers
|
-
|
6,458
|
-
|
6,458
|
173,047
|
|
Impairment
|
-
|
-
|
-
|
-
|
(20,266)
|
|
Disposals
|
-
|
(2,203)
|
(1)
|
(2,204)
|
(14,742)
|
|
End of the period / year
|
2,290
|
159,651
|
14,610
|
176,551
|
169,989
|
|
|
|
|
|
|
|
|
Non-current
|
|
|
|
140,930
|
132,164
|
|
Current
|
|
|
|
35,621
|
37,825
|
|
Total
|
|
|
|
176,551
|
169,989
|
|
|
Goodwill
|
Information
systems and software
|
Future
units to be received from barters and others
|
09.30.2025'
|
06.30.2025'
|
|
Costs
|
7,053
|
31,715
|
29,724
|
68,492
|
141,733
|
|
Accumulated
amortization
|
-
|
(25,093)
|
(13,198)
|
(38,291)
|
(34,645)
|
|
Net
book amount at the beginning of the period / year
|
7,053
|
6,622
|
16,526
|
30,201
|
107,088
|
|
Additions
|
-
|
515
|
14
|
529
|
4,217
|
|
Disposals
|
-
|
-
|
-
|
-
|
(15)
|
|
Transfers
|
-
|
314
|
-
|
314
|
(77,320)
|
|
Currency
translation adjustment
|
63
|
116
|
-
|
179
|
(123)
|
|
Amortization
charges (i)
|
-
|
(677)
|
(99)
|
(776)
|
(3,646)
|
|
Balances
at the end of the period / year
|
7,116
|
6,890
|
16,441
|
30,447
|
30,201
|
|
Costs
|
7,116
|
32,660
|
29,738
|
69,514
|
68,492
|
|
Accumulated
amortization
|
-
|
(25,770)
|
(13,297)
|
(39,067)
|
(38,291)
|
|
Net
book amount at the end of the period / year
|
7,116
|
6,890
|
16,441
|
30,447
|
30,201
|
|
|
09.30.2025
|
06.30.2025
|
|
Farmland
|
143,943
|
109,800
|
|
Convention
center
|
4,518
|
4,690
|
|
Offices, shopping
malls and other buildings
|
10,156
|
10,721
|
|
Machinery
and equipment
|
4,874
|
4,108
|
|
Right-of-use
assets
|
163,491
|
129,319
|
|
Non-current
|
163,491
|
129,319
|
|
Total
|
163,491
|
129,319
|
|
|
09.30.2025
|
09.30.2024
|
|
Farmland
|
3,360
|
4,857
|
|
Convention
center
|
172
|
321
|
|
Offices, shopping
malls and other buildings
|
566
|
455
|
|
Machinery and
equipment
|
190
|
332
|
|
Depreciation
charge of right-of-use assets (i)
|
4,288
|
5,965
|
|
|
09.30.2025
|
06.30.2025
|
|
Farmland
|
153,451
|
117,563
|
|
Convention
center
|
2,528
|
2,447
|
|
Offices, shopping
malls and other buildings
|
7,230
|
7,477
|
|
Lease
liabilities
|
163,209
|
127,487
|
|
Non-current
|
118,392
|
93,726
|
|
Current
|
44,817
|
33,761
|
|
Total
|
163,209
|
127,487
|
|
|
Sown land-crops
|
Sugarcane fields
|
Breeding cattle and cattle for sale (i)
|
Other cattle (i)
|
Others
|
|
|
|
|
|
Level
1
|
Level
3
|
Level
3
|
Level
2
|
Level
2
|
Level
1
|
09.30.2025
|
06.30.2025
|
|
Net book amount at the beginning of the period / year
|
9,455
|
43,751
|
29,197
|
74,186
|
902
|
650
|
158,141
|
127,517
|
|
Purchases
|
-
|
-
|
-
|
8,413
|
-
|
-
|
8,413
|
22,204
|
|
Initial
recognition and changes in the fair value of biological
assets
|
-
|
(2,890)
|
1,051
|
(110)
|
(65)
|
-
|
(2,014)
|
20,715
|
|
Decrease
due to harvest
|
-
|
(64,154)
|
(38,352)
|
-
|
-
|
-
|
(102,506)
|
(289,869)
|
|
Sales
|
-
|
-
|
-
|
(18,083)
|
-
|
-
|
(18,083)
|
(39,632)
|
|
Consumes
|
-
|
-
|
-
|
(65)
|
(1)
|
(27)
|
(93)
|
(518)
|
|
Costs
for the period / year
|
17,911
|
19,879
|
31,523
|
10,713
|
-
|
32
|
80,058
|
332,701
|
|
Currency
translation adjustment
|
677
|
3,414
|
2,617
|
1,952
|
-
|
-
|
8,660
|
(14,977)
|
|
Balances at the end of the period / year
|
28,043
|
-
|
26,036
|
77,006
|
836
|
655
|
132,576
|
158,141
|
|
Non-current
(Production)
|
-
|
-
|
-
|
47,347
|
722
|
649
|
48,718
|
46,152
|
|
Current
(Consumable)
|
28,043
|
-
|
26,036
|
29,659
|
114
|
6
|
83,858
|
111,989
|
|
Net
book amount at the end of the period / year
|
28,043
|
-
|
26,036
|
77,006
|
836
|
655
|
132,576
|
158,141
|
|
|
09.30.2025
|
09.30.2024
|
|
Supplies
and labors
|
57,139
|
48,795
|
|
Salaries,
social security costs and other personnel expenses
|
4,011
|
4,560
|
|
Depreciation
and amortization
|
11,268
|
14,392
|
|
Fees
and payments for services
|
530
|
88
|
|
Maintenance,
security, cleaning, repairs and others
|
767
|
542
|
|
Taxes,
rates and contributions
|
158
|
110
|
|
Leases
and service charges
|
102
|
59
|
|
Freights
|
1,213
|
823
|
|
Travelling,
library expenses and stationery
|
516
|
565
|
|
Other
expenses
|
4,322
|
2,853
|
|
|
80,026
|
72,787
|
|
|
09.30.2025
|
06.30.2025
|
|
Crops
|
109,340
|
104,547
|
|
Materials and
supplies
|
106,841
|
81,473
|
|
Sugarcane
|
1,393
|
1,358
|
|
Agricultural
inventories
|
217,574
|
187,378
|
|
Supplies for
hotels
|
668
|
619
|
|
Total
inventories
|
218,242
|
187,997
|
|
|
|
Financial
assets at fair value through profit or loss
|
Subtotal
financial assets
|
Non-financial
assets
|
Total
|
||
|
|
Financial
assets at amortized cost
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
September
30, 2025
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
476,957
|
49,221
|
-
|
-
|
526,178
|
125,952
|
652,130
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
-
|
26,918
|
-
|
-
|
26,918
|
-
|
26,918
|
|
-
Bonds
|
-
|
212,944
|
-
|
-
|
212,944
|
-
|
212,944
|
|
- Mutual
funds
|
-
|
158,719
|
-
|
-
|
158,719
|
-
|
158,719
|
|
-
Others
|
6,233
|
11,425
|
13,709
|
2,794
|
34,161
|
-
|
34,161
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
788
|
-
|
-
|
788
|
-
|
788
|
|
- Commodities
futures contracts
|
-
|
3,313
|
-
|
-
|
3,313
|
-
|
3,313
|
|
- Bonds
futures contracts
|
-
|
97
|
-
|
-
|
97
|
-
|
97
|
|
-
Foreign-currency options contracts
|
-
|
7,857
|
-
|
-
|
7,857
|
-
|
7,857
|
|
-
Foreign-currency future contracts
|
-
|
1,207
|
-
|
-
|
1,207
|
-
|
1,207
|
|
-
Swaps
|
-
|
-
|
1,833
|
-
|
1,833
|
-
|
1,833
|
|
-
Others
|
-
|
1,206
|
-
|
-
|
1,206
|
-
|
1,206
|
|
Restricted assets
(i)
|
4,394
|
-
|
-
|
-
|
4,394
|
-
|
4,394
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
64,257
|
-
|
-
|
-
|
64,257
|
-
|
64,257
|
|
- Short-term
investments
|
7,229
|
153,262
|
-
|
-
|
160,491
|
-
|
160,491
|
|
Total
assets
|
559,070
|
626,957
|
15,542
|
2,794
|
1,204,363
|
125,952
|
1,330,315
|
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
Total
|
|
|
Financial
liabilities at amortized cost
|
Level
1
|
Subtotal
financial liabilities
|
|
|
|
September
30, 2025
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
327,768
|
-
|
327,768
|
158,460
|
486,228
|
|
Borrowings (Note
20)
|
1,514,543
|
-
|
1,514,543
|
-
|
1,514,543
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
- Commodities
futures contracts
|
-
|
2,977
|
2,977
|
-
|
2,977
|
|
-
Foreign-currency options contracts
|
-
|
58
|
58
|
-
|
58
|
|
-
Foreign-currency future contracts
|
-
|
221
|
221
|
-
|
221
|
|
-
Swaps
|
-
|
6,263
|
6,263
|
-
|
6,263
|
|
Lease liabilities
(Note 12)
|
163,209
|
-
|
163,209
|
-
|
163,209
|
|
Total
liabilities
|
2,005,520
|
9,519
|
2,015,039
|
158,460
|
2,173,499
|
|
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
|
|
|
Financial
assets at amortized cost
|
Level
1
|
Level
2
|
Subtotal
financial assets
|
Non-financial
assets
|
Total
|
|
June
30, 2025
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
465,605
|
55,928
|
-
|
521,533
|
140,692
|
662,225
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
-
|
37,566
|
-
|
37,566
|
-
|
37,566
|
|
-
Bonds
|
-
|
62,242
|
-
|
62,242
|
-
|
62,242
|
|
- Mutual
funds
|
-
|
142,191
|
-
|
142,191
|
-
|
142,191
|
|
-
Others
|
5,955
|
6,661
|
14,592
|
27,208
|
-
|
27,208
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
1,269
|
-
|
1,269
|
-
|
1,269
|
|
- Commodities
futures contracts
|
-
|
2,030
|
-
|
2,030
|
-
|
2,030
|
|
-
Foreign-currency options contracts
|
-
|
4,374
|
-
|
4,374
|
-
|
4,374
|
|
-
Swaps
|
-
|
-
|
2,026
|
2,026
|
-
|
2,026
|
|
-
Others
|
-
|
103
|
-
|
103
|
-
|
103
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
204,707
|
-
|
-
|
204,707
|
-
|
204,707
|
|
- Short-term
investments
|
-
|
61,119
|
-
|
61,119
|
-
|
61,119
|
|
Total
assets
|
676,267
|
373,483
|
16,618
|
1,066,368
|
140,692
|
1,207,060
|
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
Total
|
|
|
Financial
liabilities at amortized cost
|
Level
1
|
Subtotal
financial liabilities
|
|
|
|
June
30, 2025
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
269,043
|
-
|
269,043
|
163,196
|
432,239
|
|
Borrowings (Note
20)
|
1,423,272
|
-
|
1,423,272
|
-
|
1,423,272
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
3
|
3
|
-
|
3
|
|
- Commodities
futures contracts
|
-
|
2,771
|
2,771
|
-
|
2,771
|
|
-
Foreign-currency options contracts
|
-
|
172
|
172
|
-
|
172
|
|
-
Foreign-currency future contracts
|
-
|
428
|
428
|
-
|
428
|
|
-
Swaps
|
-
|
4,626
|
4,626
|
-
|
4,626
|
|
Lease liabilities
(Note 12)
|
127,487
|
-
|
127,487
|
-
|
127,487
|
|
Total
liabilities
|
1,819,802
|
8,000
|
1,827,802
|
163,196
|
1,990,998
|
|
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
Range
|
|
Derivative
financial instruments – Swaps
|
Theoretical
price
|
Underlying
asset price and volatility
|
Level
2
|
-
|
|
Purchase
option – Warrant (Others)
|
Black
& Scholes without dilution
|
Underlying
asset price and volatility
|
Level
3
|
-
|
|
|
09.30.2025
|
06.30.2025
|
|
Trade, leases and
services receivable (*)
|
460,479
|
414,702
|
|
Less: allowance for
doubtful accounts
|
(7,730)
|
(6,731)
|
|
Total
trade receivables
|
452,749
|
407,971
|
|
Prepayments
|
73,052
|
93,089
|
|
Borrowings,
deposits and others
|
31,318
|
36,943
|
|
Dividends
receivable
|
14,171
|
19,817
|
|
Guarantee
deposits
|
107
|
99
|
|
Tax
receivables
|
52,979
|
47,014
|
|
Others
|
20,024
|
50,561
|
|
Total
other receivables
|
191,651
|
247,523
|
|
Total
trade and other receivables
|
644,400
|
655,494
|
|
|
|
|
|
Non-current
|
196,134
|
186,215
|
|
Current
|
448,266
|
469,279
|
|
Total
|
644,400
|
655,494
|
|
|
09.30.2025
|
06.30.2025
|
|
Beginning
of the year
|
6,731
|
6,322
|
|
Additions
(i)
|
1,001
|
1,980
|
|
Recovery
(i)
|
(97)
|
(245)
|
|
Currency
translation adjustment
|
476
|
673
|
|
Used during the
year
|
(52)
|
(242)
|
|
Inflation
adjustment
|
(329)
|
(1,757)
|
|
End
of the year
|
7,730
|
6,731
|
|
|
Note
|
09.30.2025
|
09.30.2024 Restated (i)
|
|
Profit for the period
|
|
110,133
|
(77,887)
|
|
Adjustments for:
|
|
|
|
|
Income
tax
|
21
|
80,707
|
(80,135)
|
|
Amortization
and depreciation
|
24
|
4,305
|
4,057
|
|
Gain
from disposal of trading properties
|
|
(1,375)
|
(650)
|
|
Gain
from disposal of property, plant and equipment
|
|
(6)
|
(4)
|
|
Net
(gain) / loss from fair value adjustment of investment
properties
|
|
(217,265)
|
292,780
|
|
Gain
from disposal of subsidiary and associates
|
25
|
-
|
(1,247)
|
|
Financial
results, net
|
|
116,418
|
(51,366)
|
|
Provisions
and allowances
|
|
11,566
|
6,099
|
|
Share
of loss / (profit) of associates and joint ventures
|
7
|
4,663
|
(9,446)
|
|
Management
fees
|
|
2,968
|
-
|
|
Changes
in net realizable value of agricultural products after
harvest
|
|
(7,272)
|
(2,666)
|
|
Unrealized
initial recognition and changes in fair value of biological assets
and agricultural products at the point of harvest
|
|
(5,263)
|
(10,010)
|
|
Gain
from disposal of farmlands
|
|
-
|
(28,938)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
Increase
in inventories
|
|
(17,940)
|
(11,919)
|
|
Decrease
in trading properties
|
|
2,260
|
291
|
|
Decrease
in biological assets
|
|
48,228
|
52,860
|
|
Decrease
/ (increase) in trade and other receivables
|
|
6,467
|
(8,747)
|
|
Increase
/ (decrease) in trade and other payables
|
|
24,347
|
(9,776)
|
|
Decrease
in salaries and social security liabilities
|
|
(929)
|
(3,525)
|
|
Decrease
in provisions
|
|
(283)
|
(88)
|
|
Decrease
in lease liabilities
|
|
(4,579)
|
(1,397)
|
|
Net
variation in derivative financial instruments
|
|
(1,084)
|
(1,631)
|
|
Net cash generated from operating activities before income tax
paid
|
|
156,066
|
56,655
|
|
|
09.30.2025
|
09.30.2024
|
|
Increase
in investment properties through an increase in trade and other
payables
|
5,689
|
4,044
|
|
Decrease
in investment properties through an increase in property, plant and
equipment
|
3,867
|
3,810
|
|
Currency
translation adjustment and other comprehensive results from
associates and joint ventures
|
20,639
|
8,749
|
|
Other
changes in shareholders' equity
|
24
|
11,477
|
|
Increase
of non-convertible notes through a decrease in non-convertible
notes
|
-
|
14,860
|
|
Decrease
in property, plant and equipment through an increase in investment
properties
|
-
|
2,953
|
|
Increase
in shareholders' equity through an increase in investment
properties
|
-
|
437
|
|
Increase
in deferred income tax liabilities through a decrease in
shareholders' equity
|
-
|
153
|
|
Decrease
in investment in financial assets through a decrease in trade and
other payables
|
-
|
12,624
|
|
Decrease
in investment in financial assets through an increase in trade and
other receivables
|
320
|
-
|
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
56
|
1,246
|
|
Decrease
in property, plant and equipment through an increase in trade and
other receivables
|
-
|
1,468
|
|
Increase
in right of use assets through an increase in lease
liabilities
|
32,047
|
10,251
|
|
Increase
in intangible assets through a decrease in investment
properties
|
314
|
2,515
|
|
Increase
in intangible assets through an increase in trade and other
payables
|
14
|
-
|
|
Increase
in investments in financial assets through a decrease in trade and
other receivables
|
4,512
|
-
|
|
Decrease
in investment in associates and joint ventures through an increase
in trade and other receivables
|
1,228
|
-
|
|
Increase
in investments in financial assets through a decrease in investment
in associates and joint ventures
|
6,319
|
410
|
|
Decrease
in investment in associates and joint ventures through a decrease
in borrowings
|
1,181
|
-
|
|
Barter
transaction investment properties
|
-
|
18
|
|
Decrease
in shareholders' equity through an increase in trade and other
payables
|
3,004
|
4,390
|
|
Decrease
in investments in financial assets through an increase in
derivative financial instruments
|
-
|
37
|
|
Decrease
in borrowings through an increase in trade and other
payables
|
-
|
3,497
|
|
Decrease
in investment properties through an increase in trading
properties
|
6,458
|
-
|
|
Increase
in intangible assets through an increase in payroll and social
security liabilities
|
175
|
-
|
|
Increase
in investment in associates and joint ventures in borrowings
through an increase in trade and other payables
|
-
|
37
|
|
|
09.30.2025
|
06.30.2025
|
|
Trade
payables
|
252,624
|
202,379
|
|
Advances from
sales, leases and services (*)
|
82,529
|
88,279
|
|
Accrued
invoices
|
27,758
|
23,117
|
|
Deferred
income
|
574
|
598
|
|
Admission fees
(*)
|
46,142
|
48,041
|
|
Deposits in
guarantee
|
747
|
682
|
|
Total
trade payables
|
410,374
|
363,096
|
|
Dividends payable
to non-controlling interests
|
8,697
|
5,703
|
|
Tax
payables
|
29,214
|
26,276
|
|
Director´s
Fees
|
5,198
|
7,587
|
|
Management
fees
|
11,916
|
9,482
|
|
Others
|
20,829
|
20,095
|
|
Total
other payables
|
75,854
|
69,143
|
|
Total
trade and other payables
|
486,228
|
432,239
|
|
|
|
|
|
Non-current
|
71,290
|
81,994
|
|
Current
|
414,938
|
350,245
|
|
Total
|
486,228
|
432,239
|
|
|
Legal
claims (iii)
|
Investments
in associates and joint ventures (ii)
|
09.30.2025
|
06.30.2025
|
|
Beginning
of the period / year
|
39,752
|
172
|
39,924
|
38,671
|
|
Additions
(i)
|
6,787
|
-
|
6,787
|
5,734
|
|
Decreases
(i)
|
(63)
|
(87)
|
(150)
|
(2,108)
|
|
Participation in
the results
|
-
|
14
|
14
|
99
|
|
Inflation
adjustment
|
2,910
|
-
|
2,910
|
(656)
|
|
Currency
translation adjustment
|
(33)
|
-
|
(33)
|
241
|
|
Used during the
period / year
|
(283)
|
-
|
(283)
|
(2,057)
|
|
End
of the period / year
|
49,070
|
99
|
49,169
|
39,924
|
|
|
|
|
|
|
|
Non-current
|
|
|
44,519
|
34,367
|
|
Current
|
|
|
4,650
|
5,557
|
|
Total
|
|
|
49,169
|
39,924
|
|
|
Book
value
|
Fair
value
|
||
|
|
09.30.2025
|
06.30.2025
|
09.30.2025
|
06.30.2025
|
|
Non-convertible
notes
|
1,307,245
|
1,167,425
|
1,313,546
|
1,159,886
|
|
Bank
loans
|
173,312
|
221,240
|
173,312
|
221,240
|
|
Bank
overdrafts
|
10,860
|
15,295
|
10,860
|
15,295
|
|
Others
|
23,126
|
19,312
|
23,126
|
19,312
|
|
Total
borrowings
|
1,514,543
|
1,423,272
|
1,520,844
|
1,415,733
|
|
|
|
|
|
|
|
Non-current
|
1,014,472
|
855,537
|
|
|
|
Current
|
500,071
|
567,735
|
|
|
|
Total
|
1,514,543
|
1,423,272
|
|
|
|
|
09.30.2025
|
09.30.2024
|
|
Current
income tax
|
(30,876)
|
(29,226)
|
|
Deferred
income tax
|
(49,831)
|
109,361
|
|
Income tax
|
(80,707)
|
80,135
|
|
|
09.30.2025
|
09.30.2024
|
|
Tax
calculated at the tax rates applicable to loss / (profit) in the
respective countries
|
(64,737)
|
69,391
|
|
Permanent
differences:
|
|
|
|
Share
of profit of joint ventures and associates
|
(1,634)
|
(4,279)
|
|
Tax
rate differential
|
54
|
6,069
|
|
Provision
for unrecoverability of tax loss carry-forwards
|
(18,207)
|
9,281
|
|
Difference
between affidavit and provision
|
4
|
(3)
|
|
Non-taxable
profit, non-deductible expenses and others
|
1,504
|
(278)
|
|
Tax
inflation adjustment
|
(1,766)
|
(19,957)
|
|
Fiscal
transparency
|
(857)
|
(1,236)
|
|
Inflation
adjustment permanent difference
|
5,482
|
16,171
|
|
Others
|
(550)
|
4,976
|
|
Income tax
|
(80,707)
|
80,135
|
|
|
09.30.2025
|
06.30.2025
|
|
Beginning of the period / year
|
(901,443)
|
(928,422)
|
|
Currency
translation adjustment
|
(3,319)
|
9,484
|
|
Revaluation
surplus
|
-
|
(189)
|
|
Charged
to the Statement of Income
|
(49,831)
|
17,684
|
|
End of the the period / year
|
(954,593)
|
(901,443)
|
|
|
09.30.2025
|
09.30.2024
|
|
Crops
|
87,363
|
72,709
|
|
Sugarcane
|
33,059
|
40,721
|
|
Cattle
|
20,772
|
10,927
|
|
Supplies
|
28,381
|
26,841
|
|
Consignment
|
10,654
|
(7,642)
|
|
Advertising
and brokerage fees
|
8,013
|
5,842
|
|
Agricultural
rental and other services
|
1,060
|
1,843
|
|
Income from sales and services from agricultural
business
|
189,302
|
151,241
|
|
Trading
properties and developments
|
3,579
|
1,388
|
|
Rental
and services
|
107,871
|
98,864
|
|
Hotel
operations, tourism services and others
|
17,777
|
18,208
|
|
Income from sales and services from urban properties and investment
business
|
129,227
|
118,460
|
|
Total revenues
|
318,529
|
269,701
|
|
|
09.30.2025
|
09.30.2024
|
|
Other
operative costs
|
64
|
86
|
|
Cost of property operations
|
64
|
86
|
|
Crops
|
72,426
|
55,334
|
|
Sugarcane
|
31,014
|
36,025
|
|
Cattle
|
18,544
|
8,894
|
|
Supplies
|
22,504
|
23,494
|
|
Consignment
|
7,302
|
7,941
|
|
Advertising
and brokerage fees
|
7,244
|
6,129
|
|
Agricultural
rental and other services
|
804
|
2,086
|
|
Cost of sales and services from agricultural business
|
159,838
|
139,903
|
|
Trading
properties and developments
|
2,963
|
1,383
|
|
Rental
and services
|
34,834
|
30,262
|
|
Hotel
operations, tourism services and others
|
12,168
|
11,193
|
|
Cost of sales and services from sales and services from urban
properties and investment business
|
49,965
|
42,838
|
|
Total costs
|
209,867
|
182,827
|
|
|
Costs
|
General
and administrative expenses
|
Selling
expenses
|
09.30.2025
|
09.30.2024
|
|
Change
in agricultural products and biological assets
|
103,971
|
-
|
-
|
103,971
|
78,534
|
|
Salaries,
social security costs and other personnel expenses
|
25,588
|
14,320
|
2,155
|
42,063
|
36,452
|
|
Fees
and payments for services
|
21,980
|
2,759
|
857
|
25,596
|
29,429
|
|
Cost
of sale of goods and services
|
29,656
|
-
|
-
|
29,656
|
31,779
|
|
Maintenance,
security, cleaning, repairs and others
|
14,763
|
2,365
|
29
|
17,157
|
15,236
|
|
Taxes,
rates and contributions
|
4,345
|
1,541
|
8,597
|
14,483
|
11,678
|
|
Advertising
and other selling expenses
|
4,063
|
17
|
1,711
|
5,791
|
4,940
|
|
Freights
|
15
|
7
|
9,884
|
9,906
|
8,463
|
|
Director's
fees
|
-
|
3,938
|
-
|
3,938
|
4,126
|
|
Depreciation
and amortization
|
2,944
|
1,028
|
333
|
4,305
|
4,057
|
|
Leases
and service charges
|
1,161
|
591
|
63
|
1,815
|
1,452
|
|
Travelling,
library expenses and stationery
|
791
|
448
|
387
|
1,626
|
1,511
|
|
Supplies
and labors
|
3
|
-
|
900
|
903
|
1,012
|
|
Other
expenses
|
289
|
174
|
764
|
1,227
|
1,527
|
|
Bank
expenses
|
17
|
640
|
29
|
686
|
742
|
|
Conditioning
and clearance
|
-
|
-
|
1,220
|
1,220
|
1,535
|
|
Interaction
and roaming expenses
|
281
|
14
|
7
|
302
|
251
|
|
Allowance
for doubtful accounts, net
|
-
|
-
|
904
|
904
|
514
|
|
Total expenses by nature as of 09.30.2025
|
209,867
|
27,842
|
27,840
|
265,549
|
-
|
|
Total expenses by nature as of 09.30.2024
|
182,827
|
26,256
|
24,155
|
-
|
233,238
|
|
|
09.30.2025
|
09.30.2024
|
|
Gain
from commodity derivative financial instruments
|
4,014
|
5,766
|
|
Gain
from sale of property, plant and equipment
|
6
|
4
|
|
Impairment
of intangible assets
|
-
|
(9,226)
|
|
Gain
from sale of associates and joint ventures
|
-
|
1,247
|
|
Donations
|
(189)
|
(221)
|
|
Lawsuits
and other contingencies
|
(6,724)
|
(1,459)
|
|
Interest
and allowances generated by operating assets
|
(8,915)
|
725
|
|
Administration
fees
|
246
|
210
|
|
Others
|
3,757
|
2,802
|
|
Total other operating results, net
|
(7,805)
|
(152)
|
|
|
09.30.2025
|
09.30.2024
|
|
Financial income
|
|
|
|
Interest
income
|
4,287
|
5,480
|
|
Other
finance income
|
11
|
7
|
|
Total financial income
|
4,298
|
5,487
|
|
Financial costs
|
|
|
|
Interest
expense
|
(30,185)
|
(21,632)
|
|
Other
financial costs
|
(6,392)
|
(2,153)
|
|
Total finance costs
|
(36,577)
|
(23,785)
|
|
Other financial results:
|
|
|
|
Foreign
exchange, net
|
(63,869)
|
36,992
|
|
Fair
value gain from financial assets and liabilities at fair value
through profit or loss
|
25,633
|
27,329
|
|
Gain
/ (loss) from repurchase of non-convertible notes
|
395
|
(45)
|
|
Gain
from derivative financial instruments (except
commodities)
|
1,722
|
4,800
|
|
Others
|
-
|
834
|
|
Total other financial results
|
(36,119)
|
69,910
|
|
Inflation
adjustment
|
(1,084)
|
8,367
|
|
Total financial results, net
|
(69,482)
|
59,979
|
|
Item
|
09.30.2025
|
06.30.2025
|
|
Trade
and other receivables
|
57,426
|
56,874
|
|
Investments
in financial assets
|
5,716
|
5,285
|
|
Trade
and other payables
|
(33,178)
|
(30,544)
|
|
Borrowings
|
-
|
(907)
|
|
Total
|
29,964
|
30,708
|
|
Related
party
|
09.30.2025
|
06.30.2025
|
Description
of transaction
|
Item
|
|
New
Lipstick
|
335
|
310
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
Comparaencasa
Ltd.
|
2,992
|
2,766
|
Other
investments
|
Investments
in financial assets
|
|
|
429
|
387
|
Loans
granted
|
Trade
and other receivables
|
|
Banco
Hipotecario S.A.
|
58
|
54
|
Leases
and/or right of use assets receivable
|
Trade
and other receivables
|
|
|
12,943
|
19,817
|
Dividends
|
Trade
and other receivables
|
|
La
Rural S.A.
|
4,717
|
1,998
|
Canon
|
Trade
and other receivables
|
|
|
(78)
|
(522)
|
Other
payables
|
Trade
and other payables
|
|
|
6
|
5
|
Other
receivables
|
Trade
and other receivables
|
|
|
(1)
|
(1)
|
Leases
and/or right of use assets payable
|
Trade
and other payables
|
|
Other
associates and joint ventures (i)
|
1
|
1
|
Equity
incentive plan receivable
|
Trade
and other receivables
|
|
|
19
|
19
|
Loans
granted
|
Trade
and other receivables
|
|
|
-
|
(907)
|
Borrowings
|
Borrowings
|
|
|
1,200
|
-
|
Dividends
|
Trade
and other receivables
|
|
|
4
|
10
|
Management
fees receivable
|
Trade
and other receivables
|
|
|
(102)
|
(73)
|
Other
payables
|
Trade
and other payables
|
|
|
79
|
54
|
Other
receivables
|
Trade
and other receivables
|
|
Total associates and joint ventures
|
22,602
|
23,918
|
|
|
|
CAMSA
and its subsidiaries
|
(11,916)
|
(9,482)
|
Management
fee payables
|
Trade
and other payables
|
|
Yad
Levim LTD
|
28,733
|
26,215
|
Loans
granted
|
Trade
and other receivables
|
|
Galerias
Pacifico
|
15
|
3
|
Other
receivables
|
Trade
and other receivables
|
|
Sutton
|
7,044
|
6,485
|
Loans
granted
|
Trade
and other receivables
|
|
|
(89)
|
(107)
|
Other
payables
|
Trade
and other payables
|
|
Rundel
Global LTD
|
2,724
|
2,519
|
Other
investments
|
Investments
in financial assets
|
|
Sociedad
Rural Argentina
|
(11,134)
|
(10,315)
|
Other
payables
|
Trade
and other payables
|
|
Other
related parties
|
1,801
|
1,478
|
Other
receivables
|
Trade
and other receivables
|
|
|
(1,668)
|
(2,128)
|
Other
payables
|
Trade
and other payables
|
|
|
14
|
38
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
|
28
|
-
|
Dividends
|
Trade
and other receivables
|
|
|
(2,942)
|
(212)
|
Dividends
payable
|
Trade
and other payables
|
|
|
(63)
|
(105)
|
Legal
services
|
Trade
and other payables
|
|
Total other related parties
|
12,547
|
14,389
|
|
|
|
Directors
and Senior Management
|
(5,185)
|
(7,599)
|
Fees
for services received
|
Trade
and other payables
|
|
Total Directors and Senior Management
|
(5,185)
|
(7,599)
|
|
|
|
Total
|
29,964
|
30,708
|
|
|
|
Related party
|
09.30.2025
|
09.30.2024
|
Description of transaction
|
|
Comparaencasa
Ltd.
|
275
|
(152)
|
Financial
operations
|
|
Other
associates and joint ventures (i)
|
(4)
|
(1)
|
Leases
and/or right of use assets
|
|
|
148
|
154
|
Corporate
services
|
|
|
(158)
|
16
|
Financial
operations
|
|
Total associates and joint ventures
|
261
|
17
|
|
|
CAMSA
and its subsidiaries
|
(2,968)
|
-
|
Management
fee
|
|
Yad
Levim LTD
|
403
|
377
|
Financial
operations
|
|
Sociedad
Rural Argentina
|
603
|
892
|
Financial
operations
|
|
Other
related parties
|
(75)
|
(69)
|
Leases
and/or rights of use
|
|
|
(203)
|
(362)
|
Fees
and remunerations
|
|
|
31
|
30
|
Corporate
services
|
|
|
(125)
|
(109)
|
Legal
services
|
|
|
605
|
(543)
|
Financial
operations
|
|
|
(170)
|
(181)
|
Donations
|
|
|
160
|
366
|
Income
from sales and services from agricultural business
|
|
Total other related parties
|
(1,739)
|
401
|
|
|
IFISA
|
-
|
13
|
Financial
operations
|
|
Total Parent Company
|
-
|
13
|
|
|
Directors
|
(3,938)
|
(4,126)
|
Management
fee
|
|
Senior
Management
|
(173)
|
(277)
|
Compensation
of Directors and senior management
|
|
Total Directors and Senior Management
|
(4,111)
|
(4,403)
|
|
|
Total
|
(5,589)
|
(3,972)
|
|
|
Related party
|
09.30.2025
|
09.30.2024
|
Description of transaction
|
|
Puerto
Retiro
|
-
|
(37)
|
Irrevocable
contributions
|
|
Agrofy
Global
|
(315)
|
-
|
Irrevocable
contributions
|
|
Total irrevocable contributions
|
(315)
|
(37)
|
|
|
Viflor
|
28
|
-
|
Dividends
received
|
|
Nuevo
Puerto Santa Fe S.A.
|
2,381
|
410
|
Dividends
received
|
|
Total dividends received
|
2,409
|
410
|
|
|
Exhibit A - Property, plant and equipment
|
|
Note 8 - Investment properties
|
|
|
|
Note 9 - Property, plant and equipment
|
|
Exhibit B - Intangible assets
|
|
Note 11 - Intangible assets
|
|
Exhibit C - Equity investments
|
|
Note 7 - Investments in associates and joint ventures
|
|
Exhibit D - Other investments
|
|
Note 15 - Financial instruments by category
|
|
Exhibit E – Provisions and allowances
|
|
Note 16 – Trade and other receivables and Note 19 -
Provisions
|
|
Exhibit F - Cost of sales and services provided
|
|
Note 29 - Cost of sales and services provided
|
|
Exhibit G - Foreign currency assets and liabilities
|
|
Note 30 - Foreign currency assets and liabilities
|
|
Description
|
Cost of sales and services from agricultural business
(i)
|
Cost of sales and services from sales and services from urban
properties and investment business (ii)
|
09.30.2025
|
09.30.2024
|
|
Inventories at the beginning of the period
|
77,880
|
170,608
|
248,488
|
115,824
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(3,186)
|
-
|
(3,186)
|
8,129
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
7,272
|
-
|
7,272
|
2,665
|
|
Currency
translation adjustment
|
93,069
|
987
|
94,056
|
18,277
|
|
Transfers
|
-
|
6,458
|
6,458
|
-
|
|
Harvest
|
157,995
|
-
|
157,995
|
166,808
|
|
Acquisitions
and classifications
|
136,925
|
49,131
|
186,056
|
120,364
|
|
Consume
|
(14,033)
|
-
|
(14,033)
|
21,409
|
|
Inventories at the end of the period
|
(296,084)
|
(177,219)
|
(473,303)
|
(270,735)
|
|
Cost as of 09.30.2025
|
159,838
|
49,965
|
209,803
|
-
|
|
Cost as of 09.30.2024
|
139,903
|
42,838
|
-
|
182,741
|
|
Item / Currency (1)
|
Amount (2)
|
Prevailing exchange rate (3)
|
09.30.2025
|
06.30.2025
|
|
Assets
|
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
|
US
Dollar
|
122.423
|
1,371.00
|
167,842
|
152,147
|
|
Euros
|
0.010
|
1,608.59
|
16
|
15
|
|
Trade and other receivables related parties
|
|
|
|
|
|
US
Dollar
|
27.572
|
1,380.00
|
38,049
|
34,805
|
|
Total Trade and other receivables
|
|
|
205,907
|
186,967
|
|
Investment in financial assets
|
|
|
|
|
|
US
Dollar
|
108.843
|
1,371.00
|
149,224
|
150,928
|
|
New
Israel Shekel
|
10.083
|
416.25
|
4,197
|
2,847
|
|
Pounds
|
0.690
|
1,842.76
|
1,272
|
926
|
|
Investment in financial assets related parties
|
|
|
|
|
|
US
Dollar
|
2.168
|
1,380.00
|
2,992
|
2,766
|
|
Total Investment in financial assets
|
|
|
157,685
|
157,467
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
5.954
|
1,371.00
|
8,163
|
4,500
|
|
Total Derivative financial instruments
|
|
|
8,163
|
4,500
|
|
Cash and cash equivalents
|
|
|
|
|
|
US
Dollar
|
79.014
|
1,371.00
|
108,328
|
189,625
|
|
Chilenean
pesos
|
110.181
|
1.43
|
158
|
137
|
|
Euros
|
0.012
|
1,608.59
|
19
|
15
|
|
Guaraníes
|
15.168
|
0.20
|
3
|
10
|
|
Brazilian
Reais
|
0.177
|
254.00
|
45
|
47
|
|
New
Israel Shekel
|
0.002
|
416.25
|
1
|
1
|
|
Pounds
|
0.002
|
1,842.76
|
4
|
4
|
|
Uruguayan
pesos
|
0.087
|
34.62
|
3
|
2
|
|
Total Cash and cash equivalents
|
|
|
108,561
|
189,841
|
|
Total Assets
|
|
|
480,316
|
538,775
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
US
Dollar
|
97.334
|
1,380.00
|
134,321
|
107,512
|
|
Uruguayan
pesos
|
0.982
|
34.62
|
34
|
32
|
|
Trade and other payables related parties
|
|
|
|
|
|
US
Dollar
|
8.013
|
1,380.00
|
11,058
|
10,223
|
|
Bolivian
pesos
|
0.336
|
199.28
|
67
|
63
|
|
Total Trade and other payables
|
|
|
145,480
|
117,830
|
|
Lease liabilities
|
|
|
|
|
|
US
Dollar
|
5.420
|
1,380.00
|
7,480
|
7,464
|
|
Total Lease liabilities
|
|
|
7,480
|
7,464
|
|
Provisions
|
|
|
|
|
|
New
Israel Shekel
|
104.045
|
416.25
|
43,309
|
33,765
|
|
Total Provisions
|
|
|
43,309
|
33,765
|
|
Borrowings
|
|
|
|
|
|
US
Dollar
|
939.597
|
1,380.00
|
1,296,644
|
1,229,359
|
|
Borrowings with related parties
|
|
|
|
|
|
US
Dollar
|
0.194
|
1,380.00
|
268
|
1,154
|
|
Total Borrowings
|
|
|
1,296,912
|
1,230,513
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
0.198
|
1,380.00
|
273
|
48
|
|
Total Derivative financial instruments
|
|
|
273
|
48
|
|
Total Liabilities
|
|
|
1,493,454
|
1,389,620
|
|
www.pwc.com.ar
|
Price
Waterhouse & Co. S.R.L.
Bouchard 557,
8th
floor
C1106ABG -
Autonomous City of Buenos Aires, Argentina
T:
+(54.11) 4850.0000
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
|
|
C.P.C.E.C.A.B.A. V° 1 F° 17
|
|
Carlos Brondo Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
|
|
(In ARS million)
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
318,529
|
269,701
|
18.1%
|
|
Costs
|
(209,867)
|
(182,827)
|
14.8%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(1,759)
|
(2,582)
|
(31.9)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,272
|
2,666
|
172.8%
|
|
Gross profit
|
114,175
|
86,958
|
31.3%
|
|
Net
gain from fair value adjustment on investment
properties
|
217,265
|
(292,780)
|
-
|
|
Gain
from disposal of farmlands
|
-
|
28,938
|
(100.0)%
|
|
General
and administrative expenses
|
(27,842)
|
(26,256)
|
6.0%
|
|
Selling
expenses
|
(27,840)
|
(24,155)
|
15.3%
|
|
Other
operating results, net
|
(7,805)
|
(152)
|
5034.9%
|
|
Management
Fee
|
(2,968)
|
-
|
100.0%
|
|
Result from operations
|
264,985
|
(227,447
|
-
|
|
Depreciation
and Amortization
|
15,573
|
18,449
|
(15.6)%
|
|
Rights
of use installments
|
(10,536)
|
(4,416)
|
138.6%
|
|
EBITDA (unaudited)
|
270,022
|
(213,414)
|
-
|
|
Adjusted EBITDA (unaudited)
|
58,764
|
97,446
|
(39.7)%
|
|
Results
from joint ventures and associates
|
(4,663)
|
9,446
|
(149.4)%
|
|
Result from operations before financing and taxation
|
260,322
|
(218,001)
|
-
|
|
Financial
results, net
|
(69,482)
|
59,979
|
(215.8)%
|
|
Result before income tax
|
190,840
|
(158,022)
|
-
|
|
Income
tax expense
|
(80,707)
|
80,135
|
(200.7)%
|
|
Result for the period from continuing operations
|
110,133
|
(77,887)
|
-
|
|
Result
from discontinued operations after taxes.
|
-
|
-
|
-
|
|
Result for the period
|
110,133
|
(77,887)
|
-
|
|
|
|
|
|
|
Attributable to
|
|
|
|
|
Equity
holder of the parent
|
36,844
|
(34,655)
|
-
|
|
Non-controlling
interest
|
73,289
|
(43,232)
|
-
|
|
3M 2026
|
Agribusiness
|
Urban Properties and Investments
|
Total
|
3M 26 vs. 3M 25
|
|
Revenues
|
190,163
|
103,202
|
293,365
|
18.7%
|
|
Costs
|
(159,906)
|
(23,236)
|
(183,142)
|
15.0%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(2,500)
|
-
|
(2,500)
|
(15.5)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,272
|
-
|
7,272
|
172.8%
|
|
Gross profit
|
35,029
|
79,966
|
114,995
|
31.2%
|
|
Net
gain from fair value adjustment on investment
properties
|
-
|
216,995
|
216,995
|
-
|
|
Gain
from disposal of farmlands
|
-
|
-
|
-
|
(100.0)%
|
|
General
and administrative expenses
|
(11,555)
|
(16,441)
|
(27,996)
|
6.0%
|
|
Selling
expenses
|
(21,651)
|
(6,321)
|
(27,972)
|
15.7%
|
|
Other
operating results, net
|
(5,487)
|
(2,479)
|
(7,966)
|
3943.7%
|
|
Result from operations
|
(3,664)
|
271,720
|
268,056
|
-
|
|
Share
of profit of associates
|
(736)
|
(4,492)
|
(5,228)
|
(157.2)%
|
|
Segment result
|
(4,400)
|
267,228
|
262,828
|
-
|
|
3M 2025
|
Agribusiness
|
Urban Properties and Investments
|
Total
|
|
Revenues
|
151,710
|
95,517
|
247,227
|
|
Costs
|
(139,990)
|
(19,301)
|
(159,291)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(2,960)
|
-
|
(2,960)
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
2,666
|
-
|
2,666
|
|
Gross profit
|
11,426
|
76,216
|
87,642
|
|
Net
gain from fair value adjustment on investment
properties
|
(606)
|
(292,352)
|
(292,958)
|
|
Gain
from disposal of farmlands
|
28,938
|
-
|
28,938
|
|
General
and administrative expenses
|
(11,658)
|
(14,746)
|
(26,404)
|
|
Selling
expenses
|
(18,408)
|
(5,767)
|
(24,175)
|
|
Other
operating results, net
|
5,151
|
(5,348)
|
(197)
|
|
Result from operations
|
14,843
|
(241,997)
|
(227,154)
|
|
Share
of profit of associates
|
(1,308)
|
10,444
|
9,136
|
|
Segment result
|
13,535
|
(231,553)
|
(218,018)
|
|
|
Productive Lands
|
|
|
|
|
|
Agricultural
|
Cattle
|
Reserved
|
Total
|
|
Argentina
|
72,944
|
138,419
|
315,573
|
526,936
|
|
Brazil
|
49,301
|
3,745
|
79,292
|
132,338
|
|
Bolivia
|
8,776
|
0
|
1,244
|
10,020
|
|
Paraguay
|
12,068
|
7,701
|
38,952
|
58,721
|
|
Total
|
143,089
|
149,865
|
435,061
|
728,015
|
|
|
Agricultural
|
Cattle
|
Other
|
Total
|
|
Argentina
|
68,627
|
10,896
|
-
|
79,523
|
|
Brazil
|
63,884
|
-
|
4,711
|
68,595
|
|
Bolivia
|
1,065
|
-
|
-
|
1,065
|
|
Total
|
133,576
|
10,896
|
4,711
|
149,183
|
|
in ARS million
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
-
|
-
|
-
|
|
Costs
|
(62)
|
(87)
|
(28.74)%
|
|
Gross loss
|
(62)
|
(87)
|
(28.74)%
|
|
Net
gain from fair value adjustment on investment
properties
|
-
|
(606)
|
(100.00)%
|
|
Gain
from disposal of farmlands
|
-
|
28,938
|
(100.00)%
|
|
General
and administrative expenses
|
(47)
|
(24)
|
95.83%
|
|
Selling
expenses
|
(15)
|
(903)
|
(98.34)%
|
|
Other
operating results, net
|
(10,168)
|
(212)
|
4696.23%
|
|
Result from operations
|
(10,292)
|
27,106
|
(137.97)%
|
|
Segment result
|
(10,292)
|
27,106
|
(137.97)%
|
|
Depreciations
and amortizations
|
11
|
12
|
(8.33)%
|
|
EBITDA
|
(10,281)
|
27,118
|
(137.91)%
|
|
Adjusted EBITDA
|
(10,281)
|
27,724
|
(137.08)%
|
|
in ARS million
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
137,523
|
118,826
|
15.7%
|
|
Costs
|
(122,794)
|
(102,339)
|
20.0%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(2,500)
|
(2,960)
|
(15.5)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,272
|
2,666
|
172.8%
|
|
Gross profit
|
19,501
|
16,193
|
20.4%
|
|
General
and administrative expenses
|
(7,003)
|
(6,706)
|
4.4%
|
|
Selling
expenses
|
(13,482)
|
(11,407)
|
18.2%
|
|
Other
operating results, net
|
3,976
|
4,624
|
(14.0)%
|
|
Results from operations
|
2,992
|
2,704
|
10.7%
|
|
Results
from associates
|
(669)
|
(647)
|
3.4%
|
|
Segment results
|
2,323
|
2,057
|
12.9%
|
|
EBITDA
|
4,287
|
13,193
|
(67.5)%
|
|
Adjusted EBITDA
|
10,324
|
22,101
|
(53.3)%
|
|
in ARS million
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
81,829
|
66,273
|
23.5%
|
|
Costs
|
(72,426)
|
(55,334)
|
30.9%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(3,523)
|
(8,298)
|
(57.5)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
7,234
|
2,680
|
169.9%
|
|
Gross result
|
13,114
|
5,321
|
146.5%
|
|
General
and administrative expenses
|
(4,911)
|
(4,812)
|
2.1%
|
|
Selling
expenses
|
(11,733)
|
(10,133)
|
15.8%
|
|
Other
operating results, net
|
4,104
|
4,207
|
(2.4)%
|
|
Profit from operations
|
574
|
(5,417)
|
-
|
|
Results
from associates
|
(663)
|
(646)
|
2.6%
|
|
Activity Profit
|
(89)
|
(6,063)
|
(98.5)%
|
|
in ARS million
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
33,059
|
40,721
|
(18.8)%
|
|
Costs
|
(31,014)
|
(36,025)
|
(13.9)%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
1,051
|
1,501
|
(30.0)%
|
|
Gross result
|
3,096
|
6,197
|
(50.0)%
|
|
General
and administrative expenses
|
(1,101)
|
(980)
|
12.3%
|
|
Selling
expenses
|
(784)
|
(459)
|
70.8%
|
|
Other
operating results, net
|
(128)
|
45
|
-
|
|
Profit from operations
|
1,083
|
4,803
|
(77.5)%
|
|
Activity profit
|
1,083
|
4,803
|
(77.5)%
|
|
Production Volume (1)
|
3M 26
|
3M 25
|
3M 24
|
3M 23
|
3M 22
|
|
Corn
|
209,181
|
123,153
|
223,968
|
162,906
|
229,203
|
|
Soybean
|
279
|
29
|
92,423
|
394
|
90
|
|
Wheat
|
51
|
14
|
21,419
|
115
|
531
|
|
Sorghum
|
343
|
1,133
|
5,922
|
2,123
|
2,840
|
|
Sunflower
|
63
|
-
|
8,710
|
(3)
|
-
|
|
Cotton
|
24,095
|
20,807
|
14,180
|
3,353
|
3,094
|
|
Other
|
2,415
|
601
|
7,236
|
390
|
1,631
|
|
Total Crops (tons)
|
236,427
|
145,737
|
373,858
|
169,278
|
237,389
|
|
Sugarcane (tons)
|
798,672
|
-
|
989,535
|
1,061,216
|
1,059,914
|
|
Volume of
|
3M 26
|
3M 25
|
3M 24
|
3M 23
|
3M 22
|
||||||||||
|
Sales (3)
|
M.L. (1)
|
M.E. (2)
|
Total
|
M.L. (1)
|
M.E. (2)
|
Total
|
M.L. (1)
|
M.E. (2)
|
Total
|
M.L. (1)
|
M.E. (2)
|
Total
|
M.L. (1)
|
M.E. (2)
|
Total
|
|
Corn
|
93.9
|
13.4
|
107.3
|
68.2
|
13.8
|
82.0
|
84.9
|
38.0
|
122.9
|
100.2
|
42.8
|
143.0
|
129.7
|
22.0
|
151.7
|
|
Soybean
|
59.5
|
42.5
|
102.0
|
21.7
|
54.7
|
76.4
|
11.9
|
27.1
|
39.0
|
29.6
|
13.1
|
42.7
|
48.7
|
46.6
|
95.3
|
|
Wheat
|
12.4
|
-
|
12.4
|
1.3
|
-
|
1.3
|
2.7
|
-
|
2.7
|
0.6
|
-
|
0.6
|
0.8
|
-
|
0.8
|
|
Sorghum
|
-
|
-
|
-
|
10.2
|
-
|
10.2
|
1.9
|
-
|
1.9
|
8.1
|
-
|
8.1
|
6.3
|
-
|
6.3
|
|
Sunflower
|
0.3
|
-
|
0.3
|
0.2
|
-
|
0.2
|
1.7
|
-
|
1.7
|
-
|
-
|
-
|
0.1
|
-
|
0.1
|
|
Cotton
|
6.6
|
0.2
|
6.8
|
3.6
|
1.4
|
5.0
|
3.3
|
0.2
|
3.5
|
1.4
|
-
|
1.4
|
1.6
|
-
|
1.6
|
|
Others
|
4.8
|
-
|
4.8
|
3.2
|
-
|
3.2
|
2.6
|
-
|
2.6
|
1.2
|
-
|
1.2
|
3.3
|
0.8
|
4.1
|
|
Total Crops (thousand ton)
|
177.5
|
56.1
|
233.6
|
108.4
|
69.9
|
178.3
|
109.0
|
65.3
|
174.3
|
141.1
|
55.9
|
197.0
|
190.5
|
69.4
|
259.9
|
|
Sugarcane (thousands ton)
|
798.7
|
-
|
798.7
|
-
|
-
|
-
|
989.5
|
-
|
989.5
|
955.2
|
-
|
955.2
|
1.056.7
|
-
|
1.056.7
|
|
Area in
Operation (hectares) (1)
|
As of 09/30/25
|
As of 09/30/24
|
YoY Var
|
|
Own
farms
|
114,187
|
141,000
|
(19.0)%
|
|
Leased
farms
|
169,181
|
125,248
|
35.1%
|
|
Farms
under concession
|
22,386
|
22,391
|
0.0%
|
|
Own
farms leased to third parties
|
14,287
|
17,402
|
(17.9)%
|
|
Total Area Assigned to Production
|
320,041
|
306,041
|
4.6%
|
|
Production Volume
|
3M 26
|
3M 25
|
3M
24
|
3M 23
|
3M 22
|
|
Cattle herd (tons)(1)
|
2,535
|
2,393
|
1,895
|
1,916
|
1,468
|
|
Volume of
|
|
3M 25
|
3M 24
|
3M 23
|
3M 22
|
|||||||||
|
Sales (1)
|
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
|
Cattle herd
|
6.4
|
-
|
6.4
|
45.7
|
-
|
45.7
|
3.6
|
3.6
|
2.8
|
-
|
2.8
|
3.0
|
-
|
3.0
|
|
In ARS Million
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
20,772
|
10,927
|
90.1%
|
|
Costs
|
(18,544)
|
(8,894)
|
108.5%
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
(28)
|
3,837
|
(100.7)%
|
|
Changes
in the net realizable value of agricultural produce after
harvest
|
38
|
(14)
|
-
|
|
Gross Profit
|
2,238
|
5,856
|
(61.8)%
|
|
General
and administrative expenses
|
(805)
|
(686)
|
17.3%
|
|
Selling
expenses
|
(870)
|
(711)
|
22.4%
|
|
Other
operating results, net
|
-
|
410
|
-
|
|
Result from operations
|
563
|
4,869
|
(88.4)%
|
|
Results
from associates
|
(6)
|
(1)
|
500.0%
|
|
Activity Result
|
557
|
4,868
|
(88.6)%
|
|
Area in operation – Cattle (hectares) (1)
|
As of 09/30/25
|
As of 09/30/24
|
YoY Var
|
|
Own
farms
|
59,192
|
69,180
|
(14.4)%
|
|
Leased
farms
|
10,896
|
10,896
|
0.0%
|
|
Farms
under concession
|
2,876
|
2,696
|
6.7%
|
|
Own
farms leased to third parties
|
2,797
|
-
|
-
|
|
Total Area Assigned to Cattle Production
|
75,761
|
82,772
|
(8.5)%
|
|
Stock of Cattle Heard
|
As of 09/30/25
|
As of 09/30/24
|
YoY Var
|
|
Breeding
stock
|
55,585
|
60,894
|
(8.7)%
|
|
Winter
grazing stock
|
16,546
|
11,132
|
48.6%
|
|
Sheep
stock
|
12,042
|
10,268
|
17.3%
|
|
Total Stock (heads)
|
84,173
|
82,294
|
2.3%
|
|
In ARS Million
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
1,863
|
905
|
105.9%
|
|
Costs
|
(810)
|
(2,086)
|
(61.2)%
|
|
Gross profit
|
1,053
|
(1,181)
|
-
|
|
General
and Administrative expenses
|
(186)
|
(228)
|
(18.4)%
|
|
Selling
expenses
|
(95)
|
(104)
|
(8.7)%
|
|
Other
operating results, net
|
-
|
(38)
|
-
|
|
Result from operations
|
772
|
(1,551)
|
-
|
|
Activity Result
|
772
|
(1,551)
|
-
|
|
In ARS Million
|
3M 26
|
3M 25
|
YoY Var
|
|
Revenues
|
52,640
|
32,884
|
60.1%
|
|
Costs
|
(37,050)
|
(37,564)
|
(1.4)%
|
|
Gross result
|
15,590
|
(4,680)
|
-
|
|
General
and administrative expenses
|
(3,356)
|
(3,803)
|
(11.8)%
|
|
Selling
expenses
|
(8,154)
|
(6,098)
|
33.7%
|
|
Other
operating results, net
|
705
|
739
|
(4.6)%
|
|
Result from operations
|
4,785
|
(13,842)
|
-
|
|
Profit
from associates
|
(67)
|
(661)
|
(89.9)%
|
|
Segment Result
|
4,718
|
(14,503)
|
-
|
|
EBITDA
|
5,635
|
(12,998)
|
-
|
|
Adjusted EBITDA
|
5,605
|
(13,038)
|
-
|
|
In ARS Million
|
3M 26
|
3M 25
|
YoY Var
|
|
General
and administrative expenses
|
(1,149)
|
(1,125)
|
2.1%
|
|
Loss from operations
|
(1,149)
|
(1,125)
|
2.1%
|
|
Segment loss
|
(1,149)
|
(1,125)
|
2.1%
|
|
EBITDA
|
(1,143)
|
(1,125)
|
1.6%
|
|
Adjusted EBITDA
|
(1,143)
|
(1,125)
|
1.6%
|
|
en ARS Millones
|
3M 26
|
3M 25
|
Var a/a
|
|
Revenues
|
129,063
|
118,383
|
9.0%
|
|
Results
from operations
|
271,345
|
(242,308)
|
-
|
|
EBITDA
|
274,584
|
(239,289)
|
-
|
|
Adjusted EBITDA
|
57,589
|
62,275
|
(7.5)%
|
|
Segment results
|
267,228
|
(231,553)
|
-
|
|
Description
|
Currency
|
Amount (USD MM)(1)(2)
|
Interest Rate
|
Maturity
|
|
Loans
and bank overdrafts
|
ARS
|
0.0
|
Variable
|
<
30 days
|
|
Series
XXXVIII
|
USD
|
70.4
|
8.00%
|
mar-26
|
|
Series
XLII
|
USD
|
30.0
|
0.00%
|
may-26
|
|
Series
XLV
|
USD
|
10.2
|
6.00%
|
aug-26
|
|
Series
XL
|
USD
|
38.2
|
0.00%
|
dec-26
|
|
Series
XLIV
|
USD
|
39.8
|
6.00%
|
jan-27
|
|
Series
XLVI
|
USD
|
23.8
|
1.50%
|
jul-27
|
|
Series
XLIX
|
USD
|
31.3
|
7.25%
|
sep-27
|
|
Series
XLVIII
|
USD
|
43.7
|
8.00%
|
jul-28
|
|
Series
XLVII
|
USD
|
64.4
|
7.00%
|
nov-28
|
|
Other
debt
|
USD
|
45,0
|
|
|
|
CRESUD’s Total Debt (3)
|
USD
|
396.8
|
|
|
|
Cash and cash equivalents (3)
|
USD
|
47.9
|
|
|
|
CRESUD’s Net Debt
|
USD
|
348.9
|
|
|
|
Brasilagro’s Total Net Debt
|
USD
|
120.6
|
|
|
|
Description
|
Currency
|
Amount (USD MM) (1)
|
Interest Rate
|
Maturity
|
|
Bank
overdrafts
|
ARS
|
2.7
|
Variable
|
<
360 days
|
|
Series
XVII
|
USD
|
25.0
|
5.00%
|
dec-25
|
|
Series
XX
|
USD
|
21.3
|
6.00%
|
jun-26
|
|
Series
XVIII
|
USD
|
21.4
|
7.00%
|
feb-27
|
|
Series
XXII
|
USD
|
15.8
|
5.75%
|
oct-27
|
|
Series
XIV
|
USD
|
67.1
|
8.75%
|
jun-28
|
|
Series
XXIII
|
USD
|
51.5
|
7.25%
|
oct-29
|
|
Series
XVIV
|
USD
|
293.7
|
8.00%
|
mar-35
|
|
IRSA’s Total Debt
|
USD
|
498.5
|
|
|
|
Cash & Cash Equivalents + Investments
(2)
|
USD
|
310.8
|
|
|
|
IRSA’s Net Debt
|
USD
|
187.7
|
|
|
|
In ARS million
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
Sep-21
|
|
Current
assets
|
1,420,170
|
1,060,452
|
1,282,471
|
1,161,976
|
1,205,768
|
|
Non-current
assets
|
4,418,988
|
3,813,841
|
5,054,703
|
4,892,008
|
5,005,204
|
|
Total assets
|
5,839,158
|
4,874,293
|
6,337,174
|
6,053,984
|
6,210,972
|
|
Current
liabilities
|
1,067,234
|
970,471
|
1,166,202
|
1,272,366
|
1,058,251
|
|
Non-current
liabilities
|
2,246,474
|
1,716,711
|
2,234,962
|
2,341,861
|
3,140,216
|
|
Total liabilities
|
3,313,708
|
2,687,182
|
3,401,164
|
3,614,227
|
4,198,467
|
|
Total
capital and reserves attributable to the shareholders of the
controlling company
|
1,085,491
|
983,851
|
1,296,456
|
990,627
|
630,612
|
|
Minority
interests
|
1,439,959
|
1,203,260
|
1,639,554
|
1,449,130
|
1,381,893
|
|
Shareholders’ equity
|
2,525,450
|
2,187,111
|
2,936,010
|
2,439,757
|
2,012,505
|
|
Total liabilities plus minority interests plus shareholders’
equity
|
5,839,158
|
4,874,293
|
6,337,174
|
6,053,984
|
6,210,972
|
|
In ARS million
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
Sep-21
|
|
Gross
profit
|
114,175
|
86,958
|
101,202
|
93,013
|
101,416
|
|
Profit from operations
|
264,985
|
(227,447)
|
474,001
|
(6,579)
|
(49,080)
|
|
Results
from associates and joint ventures
|
(4,663)
|
9,446
|
7,674
|
8,061
|
(3,676)
|
|
Profit
from operations before financing and taxation
|
260,322
|
(218,001)
|
481,675
|
1,482
|
(52,756)
|
|
Financial
results, net
|
(69,482)
|
59,979
|
7,981
|
61,258
|
56,855
|
|
Profit
before income tax
|
190,840
|
(158,022)
|
489,656
|
62,740
|
4,099
|
|
Income
tax expense
|
(80,707)
|
80,135
|
(167,927)
|
(11,893)
|
46,303
|
|
Result
of the period of continuous operations
|
110,133
|
(77,887)
|
321,729
|
50,847
|
50,402
|
|
Result for the period
|
110,133
|
(77,887)
|
321,729
|
50,847
|
50,402
|
|
Controlling
company’s shareholders
|
36,844
|
(34,655)
|
166,248
|
33,746
|
36,230
|
|
Non-controlling
interest
|
73,289
|
(43,232)
|
155,481
|
17,101
|
14,172
|
|
In ARS million
|
Sep-25'
|
Sep-24'
|
Sep-23'
|
Sep-22'
|
Sep-21'
|
|
Net
cash generated by operating activities
|
151,967
|
53,327
|
145,462
|
78,653
|
162,171
|
|
Net
cash (used in) / generated by investment activities
|
(158,814)
|
(68,673)
|
12,454
|
15,646
|
(3,725)
|
|
Net
cash used in financing activities
|
(39,188)
|
(27,385)
|
(101,883)
|
(224,977)
|
(167,101)
|
|
Total net cash generated during the fiscal period
|
(46,035)
|
(42,731)
|
56,033
|
(130,678)
|
(8,655)
|
|
In ARS million
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
Sep-21
|
|
Liquidity (1)
|
1.33
|
1.09
|
1.10
|
0.91
|
1.14
|
|
Solvency (2)
|
0.76
|
0.81
|
0.86
|
0.68
|
0.48
|
|
Restricted capital (3)
|
0.76
|
0.78
|
0.80
|
0.81
|
0.81
|
|
Indebtedness (4)
|
3.05
|
2.73
|
2.62
|
3.65
|
6.66
|
|
For the three-month period ended September 30 (in ARS
million)
|
||
|
|
2025
|
2024
|
|
Result
for the period
|
110,133
|
(77,887)
|
|
Income
tax expense
|
80,707
|
(80,135)
|
|
Net
financial results
|
69,482
|
(59,979)
|
|
Share
of profit of associates and joint ventures
|
4,663
|
(9,446)
|
|
Depreciation
and amortization
|
15,573
|
18,449
|
|
Rights
of use installments
|
(10,536)
|
(4,416)
|
|
EBITDA (unaudited)
|
270,022
|
(213,414)
|
|
Gain
from fair value of investment properties, not realized -
agribusiness
|
-
|
606
|
|
Gain
from fair value of investment properties, not realized - Urban
Properties Business
|
(217,265)
|
292,174
|
|
Realized sale – Real
Estate
|
-
|
(14)
|
|
Initial
recognition and changes in fair value of biological
assets
|
(4,772)
|
295
|
|
Realized
initial recognition and changes in fair value of biological
assets
|
10,779
|
8,573
|
|
Reversal
of provision for directors’ fees
|
-
|
9,226
|
|
Adjusted EBITDA (unaudited)
|
58,764
|
97,446
|